> Total Assets | 393,900 | 409,100 | 441,600 | 454,700 | 489,600 | 519,900 | 535,600 | 558,900 | 609,000 | 661,900 | 745,200 | 859,100 | 991,100 | 1,004,200 | 1,298,800 | 1,585,427 | 1,651,913 | 1,625,081 | 1,900,502 | 2,135,552 | 2,353,193 | 2,514,279 | 2,631,126 | 2,537,936 | 2,554,865 | 2,519,790 | 2,517,443 | 2,592,987 | 2,183,491 | 2,342,136 | 2,249,300 | 5,270,300 | 5,250,200 | 4,311,900 | 3,790,600 | 3,657,400 | 3,507,200 |
| 3,507,200 | 3,657,400 | 3,790,600 | 4,311,900 | 5,250,200 | 5,270,300 | 2,249,300 | 2,342,136 | 2,183,491 | 2,592,987 | 2,517,443 | 2,519,790 | 2,554,865 | 2,537,936 | 2,631,126 | 2,514,279 | 2,353,193 | 2,135,552 | 1,900,502 | 1,625,081 | 1,651,913 | 1,585,427 | 1,298,800 | 1,004,200 | 991,100 | 859,100 | 745,200 | 661,900 | 609,000 | 558,900 | 535,600 | 519,900 | 489,600 | 454,700 | 441,600 | 409,100 | 393,900 |
---|
> Total Current Assets | 266,800 | 244,100 | 298,500 | 298,600 | 289,300 | 313,300 | 321,400 | 292,400 | 313,300 | 326,100 | 376,200 | 479,600 | 549,800 | 543,500 | 647,900 | 804,363 | 952,426 | 924,888 | 1,105,159 | 1,234,632 | 1,427,880 | 1,595,681 | 1,630,532 | 1,614,118 | 1,588,085 | 1,714,036 | 1,732,355 | 1,814,857 | 1,555,350 | 1,655,530 | 1,643,600 | 2,619,600 | 2,508,400 | 2,203,400 | 1,892,000 | 1,857,300 | 1,887,300 |
| 1,887,300 | 1,857,300 | 1,892,000 | 2,203,400 | 2,508,400 | 2,619,600 | 1,643,600 | 1,655,530 | 1,555,350 | 1,814,857 | 1,732,355 | 1,714,036 | 1,588,085 | 1,614,118 | 1,630,532 | 1,595,681 | 1,427,880 | 1,234,632 | 1,105,159 | 924,888 | 952,426 | 804,363 | 647,900 | 543,500 | 549,800 | 479,600 | 376,200 | 326,100 | 313,300 | 292,400 | 321,400 | 313,300 | 289,300 | 298,600 | 298,500 | 244,100 | 266,800 |
---|
Cash And Cash Equivalents | 101,500 | 81,800 | 84,200 | 91,600 | 36,500 | 33,600 | 30,000 | 34,400 | 39,000 | 17,300 | 15,700 | 21,900 | 20,300 | 42,500 | 27,300 | 65,184 | 73,768 | 155,446 | 169,951 | 184,045 | 207,900 | 253,814 | 206,334 | 241,436 | 328,426 | 328,658 | 333,920 | 368,792 | 230,709 | 322,017 | 313,600 | 652,700 | 535,200 | 458,400 | 280,900 | 324,500 | 388,900 |
| 388,900 | 324,500 | 280,900 | 458,400 | 535,200 | 652,700 | 313,600 | 322,017 | 230,709 | 368,792 | 333,920 | 328,658 | 328,426 | 241,436 | 206,334 | 253,814 | 207,900 | 184,045 | 169,951 | 155,446 | 73,768 | 65,184 | 27,300 | 42,500 | 20,300 | 21,900 | 15,700 | 17,300 | 39,000 | 34,400 | 30,000 | 33,600 | 36,500 | 91,600 | 84,200 | 81,800 | 101,500 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,300 | 61,328 | 51,901 | 7,909 | 6,150 | 31,654 | 52,885 | 99,571 | 104,976 | 121,387 | 177,442 | 273,123 | 286,853 | 261,886 | 242,988 | 136,653 | 39,900 | 64,100 | 81,400 | 33,500 | 10,000 | 37,200 | 34,300 |
| 34,300 | 37,200 | 10,000 | 33,500 | 81,400 | 64,100 | 39,900 | 136,653 | 242,988 | 261,886 | 286,853 | 273,123 | 177,442 | 121,387 | 104,976 | 99,571 | 52,885 | 31,654 | 6,150 | 7,909 | 51,901 | 61,328 | 57,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 93,900 | 78,400 | 105,300 | 109,000 | 117,300 | 106,700 | 118,800 | 120,700 | 129,300 | 153,100 | 197,100 | 256,600 | 316,400 | 286,800 | 345,400 | 412,335 | 393,071 | 403,498 | 558,161 | 583,658 | 676,361 | 610,893 | 544,501 | 447,079 | 424,889 | 424,155 | 429,436 | 504,730 | 468,484 | 489,650 | 431,900 | 921,100 | 903,500 | 737,200 | 619,300 | 646,900 | 595,200 |
| 595,200 | 646,900 | 619,300 | 737,200 | 903,500 | 921,100 | 431,900 | 489,650 | 468,484 | 504,730 | 429,436 | 424,155 | 424,889 | 447,079 | 544,501 | 610,893 | 676,361 | 583,658 | 558,161 | 403,498 | 393,071 | 412,335 | 345,400 | 286,800 | 316,400 | 256,600 | 197,100 | 153,100 | 129,300 | 120,700 | 118,800 | 106,700 | 117,300 | 109,000 | 105,300 | 78,400 | 93,900 |
---|
Inventory | 62,800 | 76,600 | 93,100 | 85,400 | 76,800 | 96,000 | 106,100 | 80,800 | 75,000 | 85,500 | 91,000 | 109,400 | 128,100 | 127,900 | 169,800 | 205,567 | 235,923 | 236,614 | 262,039 | 322,293 | 341,614 | 442,804 | 533,619 | 540,971 | 448,243 | 444,575 | 440,900 | 412,996 | 376,462 | 405,173 | 369,300 | 737,700 | 737,000 | 610,100 | 466,500 | 498,200 | 544,200 |
| 544,200 | 498,200 | 466,500 | 610,100 | 737,000 | 737,700 | 369,300 | 405,173 | 376,462 | 412,996 | 440,900 | 444,575 | 448,243 | 540,971 | 533,619 | 442,804 | 341,614 | 322,293 | 262,039 | 236,614 | 235,923 | 205,567 | 169,800 | 127,900 | 128,100 | 109,400 | 91,000 | 85,500 | 75,000 | 80,800 | 106,100 | 96,000 | 76,800 | 85,400 | 93,100 | 76,600 | 62,800 |
---|
Other Current Assets | 8,600 | 7,300 | 15,900 | 12,600 | 58,700 | 77,000 | 66,500 | 56,500 | 70,000 | 70,200 | 72,400 | 91,700 | 85,000 | 86,300 | 48,100 | 59,949 | 197,763 | 121,421 | 108,858 | 112,982 | 149,120 | 188,599 | 241,102 | 263,245 | 209,085 | 243,525 | 241,246 | 266,453 | 236,707 | 302,037 | 488,900 | 244,000 | 251,300 | 364,200 | 515,300 | 350,500 | 324,700 |
| 324,700 | 350,500 | 515,300 | 364,200 | 251,300 | 244,000 | 488,900 | 302,037 | 236,707 | 266,453 | 241,246 | 243,525 | 209,085 | 263,245 | 241,102 | 188,599 | 149,120 | 112,982 | 108,858 | 121,421 | 197,763 | 59,949 | 48,100 | 86,300 | 85,000 | 91,700 | 72,400 | 70,200 | 70,000 | 56,500 | 66,500 | 77,000 | 58,700 | 12,600 | 15,900 | 7,300 | 8,600 |
---|
> Long-term Assets | 127,100 | 165,000 | 143,100 | 156,100 | 200,300 | 206,600 | 214,200 | 266,500 | 295,700 | 335,800 | 369,000 | 379,500 | 441,300 | 460,700 | 650,900 | 781,064 | 699,487 | 700,193 | 795,343 | 900,920 | 925,313 | 918,598 | 1,000,594 | 923,818 | 966,780 | 805,754 | 785,088 | 778,130 | 628,141 | 686,606 | 605,700 | 2,650,700 | 2,741,800 | 2,108,500 | 1,898,600 | 1,800,100 | 1,619,900 |
| 1,619,900 | 1,800,100 | 1,898,600 | 2,108,500 | 2,741,800 | 2,650,700 | 605,700 | 686,606 | 628,141 | 778,130 | 785,088 | 805,754 | 966,780 | 923,818 | 1,000,594 | 918,598 | 925,313 | 900,920 | 795,343 | 700,193 | 699,487 | 781,064 | 650,900 | 460,700 | 441,300 | 379,500 | 369,000 | 335,800 | 295,700 | 266,500 | 214,200 | 206,600 | 200,300 | 156,100 | 143,100 | 165,000 | 127,100 |
---|
Property Plant Equipment | 45,800 | 52,400 | 52,000 | 59,600 | 55,900 | 64,600 | 58,400 | 60,600 | 60,700 | 64,700 | 84,100 | 95,900 | 143,900 | 147,100 | 160,700 | 174,946 | 190,198 | 219,633 | 253,155 | 268,090 | 276,966 | 202,535 | 220,056 | 203,594 | 204,820 | 203,462 | 192,694 | 184,345 | 160,895 | 169,506 | 175,300 | 387,000 | 364,500 | 304,100 | 399,000 | 320,800 | 138,100 |
| 138,100 | 320,800 | 399,000 | 304,100 | 364,500 | 387,000 | 175,300 | 169,506 | 160,895 | 184,345 | 192,694 | 203,462 | 204,820 | 203,594 | 220,056 | 202,535 | 276,966 | 268,090 | 253,155 | 219,633 | 190,198 | 174,946 | 160,700 | 147,100 | 143,900 | 95,900 | 84,100 | 64,700 | 60,700 | 60,600 | 58,400 | 64,600 | 55,900 | 59,600 | 52,000 | 52,400 | 45,800 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460,339 | 465,484 | 408,303 | 450,937 | 269,398 | 253,063 | 272,951 | 179,828 | 171,974 | 161,500 | 998,300 | 1,117,100 | 827,100 | 764,000 | 800,400 | 743,600 |
| 743,600 | 800,400 | 764,000 | 827,100 | 1,117,100 | 998,300 | 161,500 | 171,974 | 179,828 | 272,951 | 253,063 | 269,398 | 450,937 | 408,303 | 465,484 | 460,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,700 | 96,800 | 22,400 | 21,400 | 10,300 | 11,000 |
| 11,000 | 10,300 | 21,400 | 22,400 | 96,800 | 94,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 14,900 | 22,300 | 23,300 | 27,400 | 33,100 | 32,800 | 46,200 | 53,700 | 0 | 0 | 0 | 0 | 0 | 160,100 | 296,101 | 275,685 | 268,606 | 331,646 | 412,625 | 389,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 67,000 | 772,900 | 773,800 | 624,600 | 502,300 | 448,600 | 301,700 |
| 301,700 | 448,600 | 502,300 | 624,600 | 773,800 | 772,900 | 67,000 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389,134 | 412,625 | 331,646 | 268,606 | 275,685 | 296,101 | 160,100 | 0 | 0 | 0 | 0 | 0 | 53,700 | 46,200 | 32,800 | 33,100 | 27,400 | 23,300 | 22,300 | 14,900 | 0 |
---|
Long-term Assets Other | 81,300 | 97,700 | 68,800 | 73,200 | 117,000 | 108,900 | 123,000 | 159,700 | 181,300 | 271,100 | 284,900 | 283,600 | 297,400 | 313,600 | 330,100 | 310,017 | 231,463 | 208,979 | 203,518 | 220,205 | 259,213 | 255,724 | 315,054 | 171,309 | 204,200 | 206,795 | 173,372 | 167,358 | 165,366 | 174,957 | 118,400 | 88,300 | 95,800 | 86,400 | 91,100 | 122,500 | 425,500 |
| 425,500 | 122,500 | 91,100 | 86,400 | 95,800 | 88,300 | 118,400 | 174,957 | 165,366 | 167,358 | 173,372 | 206,795 | 204,200 | 171,309 | 315,054 | 255,724 | 259,213 | 220,205 | 203,518 | 208,979 | 231,463 | 310,017 | 330,100 | 313,600 | 297,400 | 283,600 | 284,900 | 271,100 | 181,300 | 159,700 | 123,000 | 108,900 | 117,000 | 73,200 | 68,800 | 97,700 | 81,300 |
---|
> Total Liabilities | 93,800 | 88,900 | 100,500 | 93,900 | 110,100 | 134,800 | 131,400 | 148,500 | 170,400 | 187,700 | 225,200 | 270,400 | 305,600 | 301,400 | 450,000 | 644,101 | 739,421 | 669,935 | 731,911 | 849,545 | 1,178,798 | 1,395,527 | 1,502,535 | 1,573,678 | 1,482,839 | 1,529,976 | 1,659,183 | 1,747,676 | 1,562,676 | 1,787,247 | 1,813,800 | 4,245,500 | 4,743,400 | 4,471,500 | 4,296,900 | 4,489,100 | 4,344,200 |
| 4,344,200 | 4,489,100 | 4,296,900 | 4,471,500 | 4,743,400 | 4,245,500 | 1,813,800 | 1,787,247 | 1,562,676 | 1,747,676 | 1,659,183 | 1,529,976 | 1,482,839 | 1,573,678 | 1,502,535 | 1,395,527 | 1,178,798 | 849,545 | 731,911 | 669,935 | 739,421 | 644,101 | 450,000 | 301,400 | 305,600 | 270,400 | 225,200 | 187,700 | 170,400 | 148,500 | 131,400 | 134,800 | 110,100 | 93,900 | 100,500 | 88,900 | 93,800 |
---|
> Total Current Liabilities | 80,800 | 76,700 | 88,900 | 74,800 | 90,000 | 116,000 | 115,800 | 117,600 | 138,500 | 155,500 | 186,000 | 228,200 | 242,100 | 235,500 | 382,400 | 566,792 | 658,018 | 564,962 | 618,653 | 728,623 | 580,031 | 598,736 | 750,638 | 735,397 | 743,091 | 809,765 | 824,217 | 838,855 | 893,736 | 1,027,723 | 955,800 | 1,824,500 | 1,799,400 | 1,568,400 | 1,599,600 | 1,649,500 | 1,749,400 |
| 1,749,400 | 1,649,500 | 1,599,600 | 1,568,400 | 1,799,400 | 1,824,500 | 955,800 | 1,027,723 | 893,736 | 838,855 | 824,217 | 809,765 | 743,091 | 735,397 | 750,638 | 598,736 | 580,031 | 728,623 | 618,653 | 564,962 | 658,018 | 566,792 | 382,400 | 235,500 | 242,100 | 228,200 | 186,000 | 155,500 | 138,500 | 117,600 | 115,800 | 116,000 | 90,000 | 74,800 | 88,900 | 76,700 | 80,800 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,300 | 61,328 | 51,901 | 226,259 | 190,172 | 289,510 | 34,472 | 11,324 | 14,807 | 10,596 | 16,915 | 15,038 | 21,722 | 34,212 | 43,791 | 25,575 | 32,000 | 106,900 | 66,700 | 49,500 | 95,300 | 66,400 | 47,100 |
| 47,100 | 66,400 | 95,300 | 49,500 | 66,700 | 106,900 | 32,000 | 25,575 | 43,791 | 34,212 | 21,722 | 15,038 | 16,915 | 10,596 | 14,807 | 11,324 | 34,472 | 289,510 | 190,172 | 226,259 | 51,901 | 61,328 | 57,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 505,400 | 11,500 | 106,900 | 66,700 | 49,500 | 32,500 | 10,700 | 47,100 |
| 47,100 | 10,700 | 32,500 | 49,500 | 66,700 | 106,900 | 11,500 | 505,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 18,200 | 20,300 | 33,500 | 30,900 | 44,600 | 61,000 | 66,900 | 94,700 | 104,000 | 89,900 | 96,400 | 111,055 | 143,421 | 90,713 | 115,133 | 140,324 | 180,725 | 158,388 | 170,632 | 195,483 | 147,496 | 214,288 | 221,964 | 224,973 | 210,399 | 261,708 | 281,700 | 560,500 | 562,200 | 509,500 | 471,500 | 499,900 | 706,300 |
| 706,300 | 499,900 | 471,500 | 509,500 | 562,200 | 560,500 | 281,700 | 261,708 | 210,399 | 224,973 | 221,964 | 214,288 | 147,496 | 195,483 | 170,632 | 158,388 | 180,725 | 140,324 | 115,133 | 90,713 | 143,421 | 111,055 | 96,400 | 89,900 | 104,000 | 94,700 | 66,900 | 61,000 | 44,600 | 30,900 | 33,500 | 20,300 | 18,200 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 80,800 | 76,700 | 88,900 | 74,800 | 71,800 | 95,700 | 82,300 | 86,700 | 93,900 | 94,500 | 119,100 | 133,500 | 138,100 | 145,600 | 228,700 | 394,409 | 381,685 | 247,990 | 225,467 | 298,789 | 228,699 | 258,103 | 263,951 | 334,154 | 377,902 | 375,266 | 338,539 | 357,327 | 404,939 | 465,321 | 412,900 | 752,900 | 733,000 | 631,200 | 712,300 | 736,400 | 673,600 |
| 673,600 | 736,400 | 712,300 | 631,200 | 733,000 | 752,900 | 412,900 | 465,321 | 404,939 | 357,327 | 338,539 | 375,266 | 377,902 | 334,154 | 263,951 | 258,103 | 228,699 | 298,789 | 225,467 | 247,990 | 381,685 | 394,409 | 228,700 | 145,600 | 138,100 | 133,500 | 119,100 | 94,500 | 93,900 | 86,700 | 82,300 | 95,700 | 71,800 | 74,800 | 88,900 | 76,700 | 80,800 |
---|
> Long-term Liabilities | 13,000 | 12,200 | 11,600 | 19,100 | 20,100 | 18,800 | 15,600 | 30,900 | 31,900 | 32,200 | 39,200 | 42,200 | 63,500 | 65,900 | 67,600 | 77,309 | 81,403 | 104,973 | 113,258 | 120,922 | 598,767 | 796,791 | 751,897 | 838,281 | 739,748 | 720,211 | 834,966 | 908,821 | 668,940 | 759,524 | 858,000 | 2,421,000 | 2,944,000 | 2,903,100 | 2,697,300 | 2,839,600 | 2,594,800 |
| 2,594,800 | 2,839,600 | 2,697,300 | 2,903,100 | 2,944,000 | 2,421,000 | 858,000 | 759,524 | 668,940 | 908,821 | 834,966 | 720,211 | 739,748 | 838,281 | 751,897 | 796,791 | 598,767 | 120,922 | 113,258 | 104,973 | 81,403 | 77,309 | 67,600 | 65,900 | 63,500 | 42,200 | 39,200 | 32,200 | 31,900 | 30,900 | 15,600 | 18,800 | 20,100 | 19,100 | 11,600 | 12,200 | 13,000 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,787,100 | 2,190,000 | 2,108,700 | 2,338,700 | 2,245,600 |
| 2,245,600 | 2,338,700 | 2,108,700 | 2,190,000 | 1,787,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,700 | 244,900 | 685,500 | 664,800 | 514,600 | 459,900 | 388,600 | 242,100 |
| 242,100 | 388,600 | 459,900 | 514,600 | 664,800 | 685,500 | 244,900 | 279,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 38,700 | 20,200 | 8,200 | 4,000 | 300 | 200 |
| 200 | 300 | 4,000 | 8,200 | 20,200 | 38,700 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 300,100 | 320,200 | 341,100 | 360,800 | 379,500 | 385,100 | 404,200 | 410,400 | 438,600 | 474,200 | 520,000 | 588,700 | 685,500 | 702,800 | 848,800 | 941,326 | 912,492 | 940,823 | 1,148,238 | 1,260,475 | 1,152,849 | 1,091,401 | 1,114,834 | 946,601 | 1,046,379 | 961,155 | 826,986 | 809,963 | 596,764 | 531,604 | 412,400 | 591,400 | 470,000 | -186,400 | -530,300 | -827,100 | -845,100 |
| -845,100 | -827,100 | -530,300 | -186,400 | 470,000 | 591,400 | 412,400 | 531,604 | 596,764 | 809,963 | 826,986 | 961,155 | 1,046,379 | 946,601 | 1,114,834 | 1,091,401 | 1,152,849 | 1,260,475 | 1,148,238 | 940,823 | 912,492 | 941,326 | 848,800 | 702,800 | 685,500 | 588,700 | 520,000 | 474,200 | 438,600 | 410,400 | 404,200 | 385,100 | 379,500 | 360,800 | 341,100 | 320,200 | 300,100 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,400 | 90,024 | 90,245 | 91,237 | 92,244 | 92,792 | 93,408 | 93,932 | 94,474 | 94,752 | 95,116 | 95,456 | 96,051 | 97,076 | 98,273 | 99,048 | 99,600 | 112,400 | 113,200 | 114,200 | 115,300 | 116,900 | 118,300 |
| 118,300 | 116,900 | 115,300 | 114,200 | 113,200 | 112,400 | 99,600 | 99,048 | 98,273 | 97,076 | 96,051 | 95,456 | 95,116 | 94,752 | 94,474 | 93,932 | 93,408 | 92,792 | 92,244 | 91,237 | 90,245 | 90,024 | 89,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 215,300 | 235,400 | 255,100 | 273,500 | 290,900 | 289,200 | 303,800 | 204,500 | 328,700 | 365,500 | 412,400 | 478,700 | 566,700 | 604,200 | 691,400 | 784,063 | 805,182 | 856,808 | 982,342 | 1,113,059 | 1,140,468 | 1,169,607 | 1,036,824 | 1,054,873 | 1,011,448 | 919,296 | 991,210 | 996,834 | 722,743 | 762,214 | 760,300 | 662,700 | 399,000 | -168,300 | -472,300 | -742,300 | -822,400 |
| -822,400 | -742,300 | -472,300 | -168,300 | 399,000 | 662,700 | 760,300 | 762,214 | 722,743 | 996,834 | 991,210 | 919,296 | 1,011,448 | 1,054,873 | 1,036,824 | 1,169,607 | 1,140,468 | 1,113,059 | 982,342 | 856,808 | 805,182 | 784,063 | 691,400 | 604,200 | 566,700 | 478,700 | 412,400 | 365,500 | 328,700 | 204,500 | 303,800 | 289,200 | 290,900 | 273,500 | 255,100 | 235,400 | 215,300 |
---|
Accumulated Other Comprehensive Income | -36,800 | -41,500 | -49,200 | -58,200 | -64,900 | -70,700 | -75,500 | -80,900 | -85,700 | -86,700 | -93,500 | -107,200 | -115,700 | -131,300 | -159,900 | -188,547 | -222,855 | -108,026 | -43,396 | -10,948 | -23,724 | -4,269 | 128,354 | -72,924 | 59,279 | 73,626 | -40,343 | -91,039 | -54,321 | -190,525 | -318,100 | -341,300 | -196,300 | -303,700 | -375,300 | -412,900 | 0 |
| 0 | -412,900 | -375,300 | -303,700 | -196,300 | -341,300 | -318,100 | -190,525 | -54,321 | -91,039 | -40,343 | 73,626 | 59,279 | -72,924 | 128,354 | -4,269 | -23,724 | -10,948 | -43,396 | -108,026 | -222,855 | -188,547 | -159,900 | -131,300 | -115,700 | -107,200 | -93,500 | -86,700 | -85,700 | -80,900 | -75,500 | -70,700 | -64,900 | -58,200 | -49,200 | -41,500 | -36,800 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720,000 | 721,500 | 741,800 | 773,900 | 787,900 | 819,600 |
| 819,600 | 787,900 | 773,900 | 741,800 | 721,500 | 720,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | -582,100 | -576,700 | -571,900 | -570,400 | -567,400 | -562,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 121,600 | 126,300 | 135,200 | 145,500 | 153,500 | 166,600 | 175,900 | 286,800 | 195,600 | 195,400 | 201,100 | 217,200 | 234,500 | 229,900 | 227,900 | 255,786 | 239,920 | 100,804 | 117,048 | 65,572 | -57,303 | -167,869 | -144,818 | -130,100 | -119,464 | -127,223 | -219,932 | -192,908 | -169,931 | -139,133 | -129,400 | 157,600 | 154,100 | 171,400 | 202,000 | 211,200 | -378,500 |
| -378,500 | 211,200 | 202,000 | 171,400 | 154,100 | 157,600 | -129,400 | -139,133 | -169,931 | -192,908 | -219,932 | -127,223 | -119,464 | -130,100 | -144,818 | -167,869 | -57,303 | 65,572 | 117,048 | 100,804 | 239,920 | 255,786 | 227,900 | 229,900 | 234,500 | 217,200 | 201,100 | 195,400 | 195,600 | 286,800 | 175,900 | 166,600 | 153,500 | 145,500 | 135,200 | 126,300 | 121,600 |
---|