25 XP   0   0   10

Danasupra Erapacific Tbk
Buy, Hold or Sell?

Let's analyse Danasupra together

PenkeI guess you are interested in Danasupra Erapacific Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Danasupra Erapacific Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Danasupra Erapacific Tbk

I send you an email if I find something interesting about Danasupra Erapacific Tbk.

Quick analysis of Danasupra (30 sec.)










What can you expect buying and holding a share of Danasupra? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp75.84
Expected worth in 1 year
Rp-51.15
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
Rp-126.99
Return On Investment
-8.7%

For what price can you sell your share?

Current Price per Share
Rp1,455.00
Expected price per share
Rp1,455 - Rp1,455
How sure are you?
50%

1. Valuation of Danasupra (5 min.)




Live pricePrice per Share (EOD)

Rp1,455.00

Intrinsic Value Per Share

Rp63.03 - Rp114.34

Total Value Per Share

Rp138.87 - Rp190.18

2. Growth of Danasupra (5 min.)




Is Danasupra growing?

Current yearPrevious yearGrowGrow %
How rich?$5.1m$7.2m-$2.1m-41.9%

How much money is Danasupra making?

Current yearPrevious yearGrowGrow %
Making money-$1.1m-$464.3k-$665.7k-58.9%
Net Profit Margin-390.3%-198.8%--

How much money comes from the company's main activities?

3. Financial Health of Danasupra (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#220 / 250

Most Revenue
#229 / 250

Most Profit
#201 / 250

Most Efficient
#243 / 250

What can you expect buying and holding a share of Danasupra? (5 min.)

Welcome investor! Danasupra's management wants to use your money to grow the business. In return you get a share of Danasupra.

What can you expect buying and holding a share of Danasupra?

First you should know what it really means to hold a share of Danasupra. And how you can make/lose money.

Speculation

The Price per Share of Danasupra is Rp1,455. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Danasupra.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Danasupra, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp75.84. Based on the TTM, the Book Value Change Per Share is Rp-31.75 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-12.38 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Danasupra.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.15-0.15-0.10-0.16-0.09-
Price to Earnings Ratio-87.04--87.04--145.58--58.91--18.24-
Price-to-Total Gains Ratio-45.83--45.83--80.79--64.06--34.33-
Price to Book Ratio19.18-19.18-9.29-14.62-8.74-
Price-to-Total Gains Ratio-45.83--45.83--80.79--64.06--34.33-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.1455
Number of shares6872
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (6872 shares)-21.82-6.38
Gains per Year (6872 shares)-87.26-25.53
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-87-970-26-36
20-175-1840-51-62
30-262-2710-77-88
40-349-3580-102-114
50-436-4450-128-140
60-524-5320-153-166
70-611-6190-179-192
80-698-7060-204-218
90-785-7930-230-244
100-873-8800-255-270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%2.03.00.040.0%7.03.00.070.0%16.03.00.084.2%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%6.04.00.060.0%12.07.00.063.2%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.019.00.0%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%6.04.00.060.0%12.07.00.063.2%

Fundamentals of Danasupra

About Danasupra Erapacific Tbk

PT Danasupra Erapacific Tbk engages in leasing, factoring, and consumer financing activities in Indonesia. It offers financing for used and new cars, such as sedan, multipurpose and sport utility vehicles, pick up vehicles, trucks, and buses; and housing, home stores, home offices, condominiums/apartments, and small offices home offices. The company also provides financing facilities for procurement of capital goods, including heavy equipment for mining, industry, plantation, and forestry; and various purposes comprising marriage, home renovation, travel, worship, education, and other consumption purposes. In addition, it provides funds for investment, and working capital purposes. PT Danasupra Erapacific Tbk was incorporated in 1994 and is headquartered in Jakarta, Indonesia.

Fundamental data was last updated by Penke on 2024-03-30 13:05:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Danasupra Erapacific Tbk.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Danasupra earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Danasupra to the Credit Services industry mean.
  • A Net Profit Margin of -390.3% means that Rp-3.90 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Danasupra Erapacific Tbk:

  • The MRQ is -390.3%. The company is making a huge loss. -2
  • The TTM is -390.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-390.3%TTM-390.3%0.0%
TTM-390.3%YOY-198.8%-191.5%
TTM-390.3%5Y-104.2%-286.1%
5Y-104.2%10Y-18.4%-85.8%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-390.3%14.4%-404.7%
TTM-390.3%14.8%-405.1%
YOY-198.8%18.3%-217.1%
5Y-104.2%16.4%-120.6%
10Y-18.4%15.5%-33.9%
1.1.2. Return on Assets

Shows how efficient Danasupra is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Danasupra to the Credit Services industry mean.
  • -21.9% Return on Assets means that Danasupra generated Rp-0.22 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Danasupra Erapacific Tbk:

  • The MRQ is -21.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -21.9%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-21.9%TTM-21.9%0.0%
TTM-21.9%YOY-6.3%-15.5%
TTM-21.9%5Y-3.0%-18.9%
5Y-3.0%10Y2.4%-5.4%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-21.9%0.9%-22.8%
TTM-21.9%1.0%-22.9%
YOY-6.3%0.9%-7.2%
5Y-3.0%0.9%-3.9%
10Y2.4%0.9%+1.5%
1.1.3. Return on Equity

Shows how efficient Danasupra is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Danasupra to the Credit Services industry mean.
  • -22.0% Return on Equity means Danasupra generated Rp-0.22 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Danasupra Erapacific Tbk:

  • The MRQ is -22.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -22.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-22.0%TTM-22.0%0.0%
TTM-22.0%YOY-6.4%-15.7%
TTM-22.0%5Y-3.0%-19.0%
5Y-3.0%10Y2.4%-5.5%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.0%3.6%-25.6%
TTM-22.0%3.8%-25.8%
YOY-6.4%3.6%-10.0%
5Y-3.0%3.4%-6.4%
10Y2.4%3.7%-1.3%

1.2. Operating Efficiency of Danasupra Erapacific Tbk.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Danasupra is operating .

  • Measures how much profit Danasupra makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Danasupra to the Credit Services industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Danasupra Erapacific Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-20.8%-20.8%
TTM-19.3%-19.3%
YOY-27.9%-27.9%
5Y-21.9%-21.9%
10Y-26.1%-26.1%
1.2.2. Operating Ratio

Measures how efficient Danasupra is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are Rp0.00 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Danasupra Erapacific Tbk:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.141-0.141
5Y0.14110Y0.223-0.082
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.817-0.817
TTM-0.814-0.814
YOY-0.788-0.788
5Y0.1410.766-0.625
10Y0.2230.734-0.511

1.3. Liquidity of Danasupra Erapacific Tbk.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Danasupra is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 376.76 means the company has Rp376.76 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Danasupra Erapacific Tbk:

  • The MRQ is 376.760. The company is very able to pay all its short-term debts. +2
  • The TTM is 376.760. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ376.760TTM376.7600.000
TTM376.760YOY464.393-87.633
TTM376.7605Y304.538+72.222
5Y304.53810Y182.775+121.763
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ376.7602.816+373.944
TTM376.7603.208+373.552
YOY464.3932.373+462.020
5Y304.5383.940+300.598
10Y182.7753.974+178.801
1.3.2. Quick Ratio

Measures if Danasupra is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Danasupra to the Credit Services industry mean.
  • A Quick Ratio of 158.61 means the company can pay off Rp158.61 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Danasupra Erapacific Tbk:

  • The MRQ is 158.610. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 158.610. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ158.610TTM158.6100.000
TTM158.610YOY342.737-184.127
TTM158.6105Y224.495-65.885
5Y224.49510Y142.506+81.990
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ158.6101.748+156.862
TTM158.6101.975+156.635
YOY342.7371.786+340.951
5Y224.4953.594+220.901
10Y142.5063.498+139.008

1.4. Solvency of Danasupra Erapacific Tbk.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Danasupra assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Danasupra to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.01 means that Danasupra assets are financed with 0.8% credit (debt) and the remaining percentage (100% - 0.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Danasupra Erapacific Tbk:

  • The MRQ is 0.008. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.008. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.008TTM0.0080.000
TTM0.008YOY0.011-0.003
TTM0.0085Y0.011-0.003
5Y0.01110Y0.012-0.001
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0080.728-0.720
TTM0.0080.714-0.706
YOY0.0110.717-0.706
5Y0.0110.703-0.692
10Y0.0120.692-0.680
1.4.2. Debt to Equity Ratio

Measures if Danasupra is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Danasupra to the Credit Services industry mean.
  • A Debt to Equity ratio of 0.8% means that company has Rp0.01 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Danasupra Erapacific Tbk:

  • The MRQ is 0.008. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.008. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.008TTM0.0080.000
TTM0.008YOY0.011-0.003
TTM0.0085Y0.011-0.003
5Y0.01110Y0.012-0.002
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0082.519-2.511
TTM0.0082.308-2.300
YOY0.0112.357-2.346
5Y0.0112.420-2.409
10Y0.0122.373-2.361

2. Market Valuation of Danasupra Erapacific Tbk

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Danasupra generates.

  • Above 15 is considered overpriced but always compare Danasupra to the Credit Services industry mean.
  • A PE ratio of -87.04 means the investor is paying Rp-87.04 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Danasupra Erapacific Tbk:

  • The EOD is -87.038. Based on the earnings, the company is expensive. -2
  • The MRQ is -87.038. Based on the earnings, the company is expensive. -2
  • The TTM is -87.038. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-87.038MRQ-87.0380.000
MRQ-87.038TTM-87.0380.000
TTM-87.038YOY-145.577+58.539
TTM-87.0385Y-58.910-28.128
5Y-58.91010Y-18.245-40.665
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD-87.0387.010-94.048
MRQ-87.0386.647-93.685
TTM-87.0386.690-93.728
YOY-145.5777.878-153.455
5Y-58.9108.842-67.752
10Y-18.24512.021-30.266
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Danasupra Erapacific Tbk:

  • The EOD is -2,209.625. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -2,209.625. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2,209.625. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2,209.625MRQ-2,209.6250.000
MRQ-2,209.625TTM-2,209.6250.000
TTM-2,209.625YOY-407.227-1,802.398
TTM-2,209.6255Y-148.552-2,061.074
5Y-148.55210Y-60.451-88.100
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD-2,209.625-0.623-2,209.002
MRQ-2,209.625-0.567-2,209.058
TTM-2,209.625-0.423-2,209.202
YOY-407.227-0.330-406.897
5Y-148.5520.202-148.754
10Y-60.451-0.149-60.302
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Danasupra is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 19.18 means the investor is paying Rp19.18 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Danasupra Erapacific Tbk:

  • The EOD is 19.185. Based on the equity, the company is expensive. -2
  • The MRQ is 19.185. Based on the equity, the company is expensive. -2
  • The TTM is 19.185. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD19.185MRQ19.1850.000
MRQ19.185TTM19.1850.000
TTM19.185YOY9.295+9.890
TTM19.1855Y14.617+4.568
5Y14.61710Y8.740+5.877
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD19.1850.903+18.282
MRQ19.1850.851+18.334
TTM19.1850.861+18.324
YOY9.2951.105+8.190
5Y14.6171.197+13.420
10Y8.7401.302+7.438
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Danasupra Erapacific Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---31.747-31.7470%-12.378-61%-9.286-71%1.005-3259%
Book Value Per Share--75.84175.8410%107.588-30%110.684-31%98.348-23%
Current Ratio--376.760376.7600%464.393-19%304.538+24%182.775+106%
Debt To Asset Ratio--0.0080.0080%0.011-25%0.011-25%0.012-34%
Debt To Equity Ratio--0.0080.0080%0.011-25%0.011-26%0.012-35%
Dividend Per Share----0%-0%-0%-0%
Eps---16.717-16.7170%-6.869-59%-1.084-94%3.094-640%
Free Cash Flow Per Share---0.658-0.6580%-2.456+273%-1.052+60%-2.113+221%
Free Cash Flow To Equity Per Share---0.658-0.6580%-2.456+273%4.541-115%1.279-151%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--114.343--------
Intrinsic Value_10Y_min--63.028--------
Intrinsic Value_1Y_max--1.933--------
Intrinsic Value_1Y_min--0.814--------
Intrinsic Value_3Y_max--13.067--------
Intrinsic Value_3Y_min--7.225--------
Intrinsic Value_5Y_max--32.953--------
Intrinsic Value_5Y_min--18.825--------
Market Cap983580000000.0000%983580000000.000983580000000.0000%676000000000.000+46%1076607839835.197-9%636661507383.731+54%
Net Profit Margin---3.903-3.9030%-1.988-49%-1.042-73%-0.184-95%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.141-100%0.223-100%
Pb Ratio19.1850%19.18519.1850%9.295+106%14.617+31%8.740+120%
Pe Ratio-87.0380%-87.038-87.0380%-145.577+67%-58.910-32%-18.245-79%
Price Per Share1455.0000%1455.0001455.0000%1000.000+46%1586.984-8%938.986+55%
Price To Free Cash Flow Ratio-2209.6250%-2209.625-2209.6250%-407.227-82%-148.552-93%-60.451-97%
Price To Total Gains Ratio-45.8320%-45.832-45.8320%-80.792+76%-64.057+40%-34.334-25%
Quick Ratio--158.610158.6100%342.737-54%224.495-29%142.506+11%
Return On Assets---0.219-0.2190%-0.063-71%-0.030-86%0.024-1013%
Return On Equity---0.220-0.2200%-0.064-71%-0.030-86%0.024-1001%
Total Gains Per Share---31.747-31.7470%-12.378-61%-9.286-71%1.005-3259%
Usd Book Value--5126850.2665126850.2660%7272915.786-30%7509354.936-32%6661960.504-23%
Usd Book Value Change Per Share---0.003-0.0030%-0.001-61%-0.001-71%0.000-3259%
Usd Book Value Per Share--0.0080.0080%0.011-30%0.011-31%0.010-23%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.002-0.0020%-0.001-59%0.000-94%0.000-640%
Usd Free Cash Flow---44513.431-44513.4310%-166000.757+273%-70901.152+59%-114163.348+156%
Usd Free Cash Flow Per Share--0.0000.0000%0.000+273%0.000+60%0.000+221%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000+273%0.000-115%0.000-151%
Usd Market Cap98358000.000+0%98358000.00098358000.0000%67600000.000+46%107660783.984-9%63666150.738+54%
Usd Price Per Share0.1460%0.1460.1460%0.100+46%0.159-8%0.094+55%
Usd Profit---1130057.900-1130057.9000%-464358.049-59%-73715.544-93%208962.413-641%
Usd Revenue--289534.530289534.5300%233523.278+24%587460.158-51%648434.744-55%
Usd Total Gains Per Share---0.003-0.0030%-0.001-61%-0.001-71%0.000-3259%
 EOD+1 -0MRQTTM+0 -0YOY+13 -185Y+11 -2110Y+13 -19

3.2. Fundamental Score

Let's check the fundamental score of Danasupra Erapacific Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-87.038
Price to Book Ratio (EOD)Between0-119.185
Net Profit Margin (MRQ)Greater than0-3.903
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than1158.610
Current Ratio (MRQ)Greater than1376.760
Debt to Asset Ratio (MRQ)Less than10.008
Debt to Equity Ratio (MRQ)Less than10.008
Return on Equity (MRQ)Greater than0.15-0.220
Return on Assets (MRQ)Greater than0.05-0.219
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Danasupra Erapacific Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1,455.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets51,679,374
Total Liabilities410,871
Total Stockholder Equity51,268,503
 As reported
Total Liabilities 410,871
Total Stockholder Equity+ 51,268,503
Total Assets = 51,679,374

Assets

Total Assets51,679,374
Total Current Assets38,858,445
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 3,358,797
Other Current Assets 233,876
Total Current Assets  (as reported)38,858,445
Total Current Assets  (calculated)3,592,673
+/- 35,265,772
Long-term Assets
Property Plant Equipment 3,028
Long-term Assets  (as reported)0
Long-term Assets  (calculated)3,028
+/- 3,028

Liabilities & Shareholders' Equity

Total Current Liabilities103,138
Long-term Liabilities0
Total Stockholder Equity51,268,503
Total Current Liabilities
Accounts payable 94,095
Other Current Liabilities 7,663
Total Current Liabilities  (as reported)103,138
Total Current Liabilities  (calculated)101,758
+/- 1,380
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock34,363,333
Retained Earnings 32,398,735
Capital Surplus -202,810
Total Stockholder Equity (as reported)51,268,503
Total Stockholder Equity (calculated)66,559,258
+/- 15,290,755
Other
Cash And Equivalents13,000,000
Cash and Short Term Investments 16,358,797
Common Stock Shares Outstanding 676,000
Liabilities and Stockholders Equity 51,679,374
Net Working Capital 38,755,306



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-31
> Total Assets 
101,803,000
102,295,000
93,228,000
81,908,000
75,208,000
56,878,000
46,543,181
42,514,788
39,791,407
41,478,578
43,231,799
45,045,425
46,701,674
51,247,550
52,029,815
61,018,817
83,804,282
76,749,900
94,633,171
83,031,815
73,509,643
51,679,374
51,679,37473,509,64383,031,81594,633,17176,749,90083,804,28261,018,81752,029,81551,247,55046,701,67445,045,42543,231,79941,478,57839,791,40742,514,78846,543,18156,878,00075,208,00081,908,00093,228,000102,295,000101,803,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,554,411
29,242,541
38,408,950
38,676,598
58,511,793
43,446,004
50,480,111
38,858,445
38,858,44550,480,11143,446,00458,511,79338,676,59838,408,95029,242,54127,554,41100000000000000
       Cash And Cash Equivalents 
582,000
1,324,000
815,000
762,000
1,100,000
1,010,000
19,735,494
27,401,635
3,719,156
2,504,650
5,079,941
7,302,020
666,454
239,183
392,438
2,683,708
2,416,096
4,612,983
2,711,994
5,541,605
3,159,662
3,358,797
3,358,7973,159,6625,541,6052,711,9944,612,9832,416,0962,683,708392,438239,183666,4547,302,0205,079,9412,504,6503,719,15627,401,63519,735,4941,010,0001,100,000762,000815,0001,324,000582,000
       Short-term Investments 
528,000
275,000
5,075,000
1,552,000
275,000
7,745,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000007,745,000275,0001,552,0005,075,000275,000528,000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,053,703
26,503,098
35,851,122
33,849,628
39,175,477
36,760,400
34,096,353
0
034,096,35336,760,40039,175,47733,849,62835,851,12226,503,09827,053,70300000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108,270
55,734
141,732
213,987
124,321
122,495
224,095
233,876
233,876224,095122,495124,321213,987141,73255,734108,27000000000000000
   > Long-term Assets 0000000000000000000000
       Property Plant Equipment 
1,767,000
2,463,000
3,054,000
2,360,000
1,746,000
887,000
438,190
128,711
6,542
1,030
186,419
208,635
122,632
48,534
11,448
31,172
97,660
176,622
121,306
61,992
20,037
3,028
3,02820,03761,992121,306176,62297,66031,17211,44848,534122,632208,635186,4191,0306,542128,711438,190887,0001,746,0002,360,0003,054,0002,463,0001,767,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,379,500
31,637,450
45,120,800
37,867,250
0
0
0
0
000037,867,25045,120,80031,637,45024,379,50000000000000000
> Total Liabilities 
63,818,000
61,846,000
50,424,000
38,001,000
32,199,000
15,237,000
4,585,821
899,337
363,153
465,627
432,261
571,325
478,752
519,533
877,843
1,053,541
1,144,164
1,071,458
1,289,485
583,857
780,485
410,871
410,871780,485583,8571,289,4851,071,4581,144,1641,053,541877,843519,533478,752571,325432,261465,627363,153899,3374,585,82115,237,00032,199,00038,001,00050,424,00061,846,00063,818,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,822
402,184
295,792
297,365
333,949
115,468
108,701
103,138
103,138108,701115,468333,949297,365295,792402,184268,82200000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,653
122,290
72,024
78,038
94,095
94,09578,03872,024122,29053,65300000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169,715
273,415
177,095
160,274
86,923
23,006
14,264
7,663
7,66314,26423,00686,923160,274177,095273,415169,71500000000000000
   > Long-term Liabilities 0000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,044,141
0
0
0
0001,044,141000000000000000000
> Total Stockholder Equity
37,985,000
40,449,000
42,804,000
43,907,000
43,009,000
41,641,000
41,957,360
41,615,451
39,428,253
41,012,951
42,799,537
44,474,101
46,222,922
50,728,018
51,151,971
59,965,275
82,660,118
75,678,442
93,343,686
82,447,958
72,729,158
51,268,503
51,268,50372,729,15882,447,95893,343,68675,678,44282,660,11859,965,27551,151,97150,728,01846,222,92244,474,10142,799,53741,012,95139,428,25341,615,45141,957,36041,641,00043,009,00043,907,00042,804,00040,449,00037,985,000
   Common Stock
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
33,800,000
34,363,333
34,363,333
34,363,333
34,363,33334,363,33334,363,33333,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,00033,800,000
   Retained Earnings 
75,000
125,000
225,000
500,000
750,000
8,044,000
8,360,171
8,018,262
5,831,064
7,415,761
9,202,348
10,876,911
12,625,733
17,130,828
17,593,399
26,437,880
35,131,527
36,782,212
48,648,955
47,389,909
43,688,714
32,398,735
32,398,73543,688,71447,389,90948,648,95536,782,21235,131,52726,437,88017,593,39917,130,82812,625,73310,876,9119,202,3487,415,7615,831,0648,018,2628,360,1718,044,000750,000500,000225,000125,00075,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-202,810
-202,810
-202,810
-202,810
19,033,048
-202,810
-202,810
-202,810-202,81019,033,048-202,810-202,810-202,810-202,810000000000000000
   Treasury Stock0000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-306,427
-69,794
13,931,401
5,031,230
10,829,731
-19,585,283
-25,602,888
-35,773,565
-35,773,565-25,602,888-19,585,28310,829,7315,031,23013,931,401-69,794-306,42700000000000000



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue2,895,345
Cost of Revenue-0
Gross Profit02,895,345
 
Operating Income (+$)
Gross Profit0
Operating Expense-0
Operating Income-11,146,1200
 
Operating Expense (+$)
Research Development0
Selling General Administrative14,024,457
Selling And Marketing Expenses0
Operating Expense014,024,457
 
Net Interest Income (+$)
Interest Income0
Interest Expense-0
Other Finance Cost-0
Net Interest Income0
 
Pretax Income (+$)
Operating Income-11,146,120
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-11,146,120-11,146,120
EBIT - interestExpense = 0
-11,300,579
-11,300,579
Interest Expense0
Earnings Before Interest and Taxes (EBIT)0-11,146,120
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax-11,146,120
Tax Provision-154,459
Net Income From Continuing Ops0-11,300,579
Net Income-11,300,579
Net Income Applicable To Common Shares-11,300,579
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses16,853
Total Other Income/Expenses Net00
 

Technical Analysis of Danasupra
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Danasupra. The general trend of Danasupra is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Danasupra's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Danasupra Erapacific Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 1,455 < 1,455 < 1,455.

The bearish price targets are: 1,455 > 1,455 > 1,455.

Tweet this
Danasupra Erapacific Tbk Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Danasupra Erapacific Tbk. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Danasupra Erapacific Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Moving Average Convergence/Divergence (MACD) ChartDanasupra Erapacific Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Danasupra Erapacific Tbk. The current adx is .

Danasupra Erapacific Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Relative Strength Index (RSI) ChartDanasupra Erapacific Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Stochastic Oscillator ChartDanasupra Erapacific Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Commodity Channel Index (CCI) ChartDanasupra Erapacific Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Chande Momentum Oscillator (CMO) ChartDanasupra Erapacific Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Williams %R ChartDanasupra Erapacific Tbk Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Average True Range (ATR) ChartDanasupra Erapacific Tbk Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily On-Balance Volume (OBV) ChartDanasupra Erapacific Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Danasupra Erapacific Tbk.

Danasupra Erapacific Tbk Daily Money Flow Index (MFI) ChartDanasupra Erapacific Tbk Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Danasupra Erapacific Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal

6.3. Candlestick Patterns

Danasupra Erapacific Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Danasupra Erapacific Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1,455.000
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Danasupra with someone you think should read this too:
  • Are you bullish or bearish on Danasupra? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Danasupra? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Danasupra Erapacific Tbk

I send you an email if I find something interesting about Danasupra Erapacific Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Danasupra Erapacific Tbk.

Receive notifications about Danasupra Erapacific Tbk in your mailbox!