25 XP   0   0   10

Danaher Corporation
Buy, Hold or Sell?

Let's analyse Danaher together

PenkeI guess you are interested in Danaher Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Danaher Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Danaher Corporation

I send you an email if I find something interesting about Danaher Corporation.

Quick analysis of Danaher (30 sec.)










What can you expect buying and holding a share of Danaher? (30 sec.)

How much money do you get?

How much money do you get?
$1.68
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$71.69
Expected worth in 1 year
$76.21
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$6.20
Return On Investment
2.6%

For what price can you sell your share?

Current Price per Share
$236.36
Expected price per share
$217.03 - $249.13
How sure are you?
50%

1. Valuation of Danaher (5 min.)




Live pricePrice per Share (EOD)

$236.36

Intrinsic Value Per Share

$1.45 - $84.89

Total Value Per Share

$73.15 - $156.58

2. Growth of Danaher (5 min.)




Is Danaher growing?

Current yearPrevious yearGrowGrow %
How rich?$53.4b$47.5b$4.7b9.1%

How much money is Danaher making?

Current yearPrevious yearGrowGrow %
Making money$1.1b$1.7b-$590.2m-49.6%
Net Profit Margin23.0%22.6%--

How much money comes from the company's main activities?

3. Financial Health of Danaher (5 min.)




4. Comparing to competitors in the Diagnostics & Research industry (5 min.)




  Industry Rankings (Diagnostics & Research)  


Richest
#2 / 146

Most Revenue
#5 / 146

Most Profit
#3 / 146

What can you expect buying and holding a share of Danaher? (5 min.)

Welcome investor! Danaher's management wants to use your money to grow the business. In return you get a share of Danaher.

What can you expect buying and holding a share of Danaher?

First you should know what it really means to hold a share of Danaher. And how you can make/lose money.

Speculation

The Price per Share of Danaher is $236.36. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Danaher.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Danaher, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $71.69. Based on the TTM, the Book Value Change Per Share is $1.13 per quarter. Based on the YOY, the Book Value Change Per Share is $1.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.42 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Danaher.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.450.6%1.590.7%2.391.0%1.660.7%1.280.5%
Usd Book Value Change Per Share1.420.6%1.130.5%1.540.7%1.680.7%1.030.4%
Usd Dividend Per Share0.840.4%0.420.2%0.280.1%0.270.1%0.190.1%
Usd Total Gains Per Share2.261.0%1.550.7%1.820.8%1.940.8%1.230.5%
Usd Price Per Share231.34-242.84-267.60-224.69-156.65-
Price to Earnings Ratio39.99-38.50-28.44-37.26-31.51-
Price-to-Total Gains Ratio102.26-374.30-238.56-181.96-265.42-
Price to Book Ratio3.23-3.46-4.18-3.93-3.29-
Price-to-Total Gains Ratio102.26-374.30-238.56-181.96-265.42-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share236.36
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.420.27
Usd Book Value Change Per Share1.131.68
Usd Total Gains Per Share1.551.94
Gains per Quarter (4 shares)6.207.78
Gains per Year (4 shares)24.7931.12
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17181542721
213364095452
3205465138183
427729017107114
5349011521134145
64010914026161176
74712716530188207
85414519034215238
96016321538242269
106718124043269300

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%135.01.00.099.3%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%33.07.00.082.5%125.011.00.091.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%121.00.015.089.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%35.05.00.087.5%127.09.00.093.4%

Fundamentals of Danaher

About Danaher Corporation

Danaher Corporation designs, manufactures, and markets professional, medical, industrial, and commercial products and services worldwide. The Biotechnology segments offers bioprocess technologies, consumables, and services that advance, accelerate, and integrate the development and manufacture of therapeutics; cell line and cell culture media development services; cell culture media, process liquids and buffers for manufacturing, chromatography resins, filtration technologies, aseptic fill finish; single-use hardware and consumables and services, such as the design and installation of full manufacturing suites; lab filtration, separation, and purification; lab-scale protein purification and analytical tools; reagents, membranes, and services; and healthcare filtration solutions. The Life Sciences segment provides mass spectrometers; flow cytometry, genomics, lab automation, centrifugation, liquid handling automation instruments, antibodies and reagents, and particle counting and characterization; microscopes; protein consumables; industrial filtration products; and genomic medicines, such as custom nucleic acid products, plasmid DNA, RNA, and proteins under the ABCAM, ALDEVRON, BECKMAN COULTER, IDT, LEICA MICROSYSTEMS, MOLECULAR DEVICES, PALL, PHENOMENEX and SCIEX brands. The Diagnostics segment offers chemistry, immunoassay, microbiology, and automation systems; and molecular, acute care, and pathology diagnostics products. This segment also provides clinical instruments, reagents, consumables, software, and services for hospitals, physicians' offices, reference laboratories, and other critical care settings. The company was formerly known as Diversified Mortgage Investors, Inc. and changed its name to Danaher Corporation in 1984. Danaher Corporation was founded in 1969 and is based in Washington, the District of Columbia.

Fundamental data was last updated by Penke on 2024-04-09 09:57:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Danaher Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Danaher earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Danaher to the Diagnostics & Research industry mean.
  • A Net Profit Margin of 40.1% means that $0.40 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Danaher Corporation:

  • The MRQ is 40.1%. The company is making a huge profit. +2
  • The TTM is 23.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ40.1%TTM23.0%+17.0%
TTM23.0%YOY22.6%+0.5%
TTM23.0%5Y19.7%+3.3%
5Y19.7%10Y16.8%+3.0%
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ40.1%-7.2%+47.3%
TTM23.0%-6.3%+29.3%
YOY22.6%1.3%+21.3%
5Y19.7%-2.2%+21.9%
10Y16.8%-1.4%+18.2%
1.1.2. Return on Assets

Shows how efficient Danaher is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Danaher to the Diagnostics & Research industry mean.
  • 1.3% Return on Assets means that Danaher generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Danaher Corporation:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.4%-0.1%
TTM1.4%YOY2.2%-0.8%
TTM1.4%5Y1.6%-0.2%
5Y1.6%10Y1.6%+0.0%
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%-1.5%+2.8%
TTM1.4%-1.2%+2.6%
YOY2.2%-0.6%+2.8%
5Y1.6%-0.6%+2.2%
10Y1.6%-0.9%+2.5%
1.1.3. Return on Equity

Shows how efficient Danaher is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Danaher to the Diagnostics & Research industry mean.
  • 2.0% Return on Equity means Danaher generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Danaher Corporation:

  • The MRQ is 2.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.3%-0.3%
TTM2.3%YOY3.7%-1.5%
TTM2.3%5Y2.9%-0.6%
5Y2.9%10Y2.9%+0.1%
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%-0.5%+2.5%
TTM2.3%-+2.3%
YOY3.7%0.3%+3.4%
5Y2.9%-1.5%+4.4%
10Y2.9%-2.5%+5.4%

1.2. Operating Efficiency of Danaher Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Danaher is operating .

  • Measures how much profit Danaher makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Danaher to the Diagnostics & Research industry mean.
  • An Operating Margin of 27.3% means the company generated $0.27  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Danaher Corporation:

  • The MRQ is 27.3%. The company is operating very efficient. +2
  • The TTM is 21.7%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ27.3%TTM21.7%+5.6%
TTM21.7%YOY23.9%-2.2%
TTM21.7%5Y20.6%+1.1%
5Y20.6%10Y17.9%+2.7%
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ27.3%-6.2%+33.5%
TTM21.7%-5.8%+27.5%
YOY23.9%4.8%+19.1%
5Y20.6%1.6%+19.0%
10Y17.9%-2.0%+19.9%
1.2.2. Operating Ratio

Measures how efficient Danaher is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Diagnostics & Research industry mean).
  • An Operation Ratio of 0.77 means that the operating costs are $0.77 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Danaher Corporation:

  • The MRQ is 0.771. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.778. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.771TTM0.778-0.007
TTM0.778YOY0.724+0.054
TTM0.7785Y0.778-0.001
5Y0.77810Y0.805-0.027
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7711.310-0.539
TTM0.7781.303-0.525
YOY0.7241.240-0.516
5Y0.7781.270-0.492
10Y0.8051.228-0.423

1.3. Liquidity of Danaher Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Danaher is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Diagnostics & Research industry mean).
  • A Current Ratio of 1.68 means the company has $1.68 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Danaher Corporation:

  • The MRQ is 1.684. The company is able to pay all its short-term debts. +1
  • The TTM is 1.980. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.684TTM1.980-0.295
TTM1.980YOY1.776+0.204
TTM1.9805Y2.141-0.161
5Y2.14110Y1.845+0.296
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6842.194-0.510
TTM1.9802.366-0.386
YOY1.7762.753-0.977
5Y2.1412.989-0.848
10Y1.8453.000-1.155
1.3.2. Quick Ratio

Measures if Danaher is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Danaher to the Diagnostics & Research industry mean.
  • A Quick Ratio of 1.18 means the company can pay off $1.18 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Danaher Corporation:

  • The MRQ is 1.183. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.450. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.183TTM1.450-0.268
TTM1.450YOY1.175+0.276
TTM1.4505Y1.596-0.146
5Y1.59610Y1.308+0.288
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1831.273-0.090
TTM1.4501.355+0.095
YOY1.1751.563-0.388
5Y1.5961.952-0.356
10Y1.3082.127-0.819

1.4. Solvency of Danaher Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Danaher assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Danaher to Diagnostics & Research industry mean.
  • A Debt to Asset Ratio of 0.37 means that Danaher assets are financed with 36.7% credit (debt) and the remaining percentage (100% - 36.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Danaher Corporation:

  • The MRQ is 0.367. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.389. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.367TTM0.389-0.022
TTM0.389YOY0.425-0.036
TTM0.3895Y0.443-0.054
5Y0.44310Y0.435+0.008
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3670.425-0.058
TTM0.3890.411-0.022
YOY0.4250.393+0.032
5Y0.4430.450-0.007
10Y0.4350.448-0.013
1.4.2. Debt to Equity Ratio

Measures if Danaher is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Danaher to the Diagnostics & Research industry mean.
  • A Debt to Equity ratio of 58.0% means that company has $0.58 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Danaher Corporation:

  • The MRQ is 0.580. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.637. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.580TTM0.637-0.057
TTM0.637YOY0.741-0.104
TTM0.6375Y0.809-0.172
5Y0.80910Y0.789+0.020
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5800.606-0.026
TTM0.6370.571+0.066
YOY0.7410.606+0.135
5Y0.8090.637+0.172
10Y0.7890.730+0.059

2. Market Valuation of Danaher Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Danaher generates.

  • Above 15 is considered overpriced but always compare Danaher to the Diagnostics & Research industry mean.
  • A PE ratio of 39.99 means the investor is paying $39.99 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Danaher Corporation:

  • The EOD is 40.859. Based on the earnings, the company is overpriced. -1
  • The MRQ is 39.991. Based on the earnings, the company is overpriced. -1
  • The TTM is 38.501. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD40.859MRQ39.991+0.868
MRQ39.991TTM38.501+1.490
TTM38.501YOY28.440+10.061
TTM38.5015Y37.264+1.237
5Y37.26410Y31.511+5.753
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
EOD40.859-0.202+41.061
MRQ39.991-0.402+40.393
TTM38.501-0.119+38.620
YOY28.440-0.003+28.443
5Y37.2642.211+35.053
10Y31.5114.907+26.604
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Danaher Corporation:

  • The EOD is 36.226. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 35.457. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 31.734. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD36.226MRQ35.457+0.769
MRQ35.457TTM31.734+3.722
TTM31.734YOY27.275+4.460
TTM31.7345Y29.861+1.873
5Y29.86110Y26.439+3.422
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
EOD36.226-0.179+36.405
MRQ35.457-0.417+35.874
TTM31.734-1.288+33.022
YOY27.275-2.547+29.822
5Y29.861-1.999+31.860
10Y26.439-2.372+28.811
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Danaher is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Diagnostics & Research industry mean).
  • A PB ratio of 3.23 means the investor is paying $3.23 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Danaher Corporation:

  • The EOD is 3.297. Based on the equity, the company is fair priced.
  • The MRQ is 3.227. Based on the equity, the company is fair priced.
  • The TTM is 3.459. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.297MRQ3.227+0.070
MRQ3.227TTM3.459-0.232
TTM3.459YOY4.183-0.724
TTM3.4595Y3.926-0.467
5Y3.92610Y3.286+0.639
Compared to industry (Diagnostics & Research)
PeriodCompanyIndustry (mean)+/- 
EOD3.2971.877+1.420
MRQ3.2272.437+0.790
TTM3.4592.235+1.224
YOY4.1833.239+0.944
5Y3.9263.450+0.476
10Y3.2864.040-0.754
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Danaher Corporation.

3.1. Institutions holding Danaher Corporation

Institutions are holding 81.694% of the shares of Danaher Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc7.55440.28275594337372450.013
2023-12-31BlackRock Inc6.85610.29955077259615244443.0954
2023-12-31Wellington Management Company LLP3.77131.204627928442299816112.0262
2023-12-31State Street Corporation3.71480.3099275095755092941.8863
2023-12-31FMR Inc3.01820.3972223508887925133.6761
2023-12-31Morgan Stanley - Brokerage Accounts2.65410.4007196549015379292.8139
2023-12-31T. Rowe Price Associates, Inc.2.26290.520916757558161958610.6988
2023-12-31Capital Research & Mgmt Co - Division 32.15470.82761595651913347819.1287
2023-12-31Geode Capital Management, LLC1.68890.301712506813-832269-6.2393
2023-12-31Goldman Sachs Group Inc1.41680.217810491728520402698.4175
2023-12-31JPMorgan Chase & Co1.38990.228810292928106623711.556
2023-12-31Bank of New York Mellon Corp1.18960.413288098706263697.654
2023-12-31Northern Trust Corp1.04480.3247736884-363838-4.4914
2023-12-31NORGES BANK1.02290.30627574918-175681-2.2667
2023-12-31Franklin Resources Inc0.8940.716166201703954986.3537
2023-12-31Edgewood Management LLC0.86174.261763812934549507.6767
2023-12-31Bank of America Corp0.81940.14146068202-138133-2.2257
2023-12-31Legal & General Group PLC0.79050.34755854168116325124.7979
2023-12-31Capital Research Global Investors0.6850.288750727912866465.9891
2023-12-31Amundi0.67710.52115014125-540578-9.7319
Total 44.467112.3113329297742+16470431+5.0%

3.2. Funds holding Danaher Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Performer (AFRIS)7.4850.068355429591554295910
2024-02-29Vanguard Total Stock Mkt Idx Inv2.8170.340620860899-44990-0.2152
2024-02-29Vanguard Institutional 500 Index Trust2.21730.3887164199501668321.0265
2024-03-28SPDR® S&P 500 ETF Trust1.07940.37157993702468000.5889
2024-02-29Fidelity 500 Index1.06510.38757887430793681.0165
2023-12-31Vanguard Dividend Growth Inv0.95613.12577080562104932717.3982
2024-03-28iShares Core S&P 500 ETF0.92060.37176817634501760.7414
2024-02-29Vanguard Value Index Inv0.74990.86645553634179030.3234
2023-12-31Vanguard Wellington™ Inv0.70851.1302524667885586219.4921
2023-12-31Vanguard Health Care Inv0.69052.5487511356300
2024-03-28Health Care Select Sector SPDR® ETF0.66972.99924959078-7992-0.1609
2023-12-31American Funds Washington Mutual A0.63460.64634699256-53782-1.1315
2023-12-31Capital Group Wash Mutual Invtrs Comp0.63460.64634699256-53782-1.1315
2024-02-29Vanguard Institutional Index I0.5850.38744332201-17114-0.3935
2024-02-29AF High Growth (AFRIS)0.56910.0697421410042141000
2023-12-31MS INVF Global Brands A USD0.52714.02553903067-27492-0.6994
2023-12-31Morgan Stanley Glbl Franchise0.52714.01533903067-110374-2.7501
2023-12-31Capital Group American Mutual Comp0.45730.853833861732239397.0817
2023-12-31American Funds American Mutual A0.45730.853833861732239397.0817
2023-12-31Edgewood Growth Instl0.45664.216833811222906439.4045
Total 24.207828.3134179267136+62332954+34.8%

3.3. Insider Transactions

Insiders are holding 10.755% of the shares of Danaher Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-26Daniel RaskasSELL23757252
2024-02-15Walter G LohrSELL3289251.15
2024-02-13Georgeann CoucharaSELL2622242.67
2024-02-06Teri ListSELL3289248.32
2023-08-21Jose-carlos Gutierrez-ramosSELL590250.54
2023-07-28Daniel RaskasSELL11213260.65
2023-07-28Linda FillerSELL10190260.25
2023-07-26Joakim WeidemanisSELL22439263.42
2023-07-26Teri ListSELL3490263.3
2023-05-31Daniel RaskasSELL19847228.5
2023-05-05Walter G LohrSELL3490240.88
2023-05-04Georgeann CoucharaSELL695245.27
2023-05-04Joakim WeidemanisSELL9934245.27
2023-05-01Jose-carlos Gutierrez-ramosSELL500242.19

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Danaher Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.4221.130+26%1.542-8%1.679-15%1.034+37%
Book Value Per Share--71.69370.236+2%64.041+12%56.846+26%45.137+59%
Current Ratio--1.6841.980-15%1.776-5%2.141-21%1.845-9%
Debt To Asset Ratio--0.3670.389-6%0.425-14%0.443-17%0.435-16%
Debt To Equity Ratio--0.5800.637-9%0.741-22%0.809-28%0.789-27%
Dividend Per Share--0.8400.419+101%0.276+205%0.266+216%0.194+334%
Eps--1.4461.594-9%2.393-40%1.656-13%1.283+13%
Free Cash Flow Per Share--1.6311.942-16%2.482-34%1.951-16%1.506+8%
Free Cash Flow To Equity Per Share---1.3791.850-175%1.616-185%3.020-146%2.276-161%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--84.888--------
Intrinsic Value_10Y_min--1.454--------
Intrinsic Value_1Y_max--9.008--------
Intrinsic Value_1Y_min--5.056--------
Intrinsic Value_3Y_max--26.684--------
Intrinsic Value_3Y_min--11.029--------
Intrinsic Value_5Y_max--43.898--------
Intrinsic Value_5Y_min--12.393--------
Market Cap175034979840.000+1%172602774000.000180735726974.700-4%198507977597.800-13%166640853456.260+4%116134249802.050+49%
Net Profit Margin--0.4010.230+74%0.226+78%0.197+103%0.168+139%
Operating Margin--0.2730.217+26%0.239+14%0.206+32%0.179+52%
Operating Ratio--0.7710.778-1%0.724+6%0.778-1%0.805-4%
Pb Ratio3.297+2%3.2273.459-7%4.183-23%3.926-18%3.286-2%
Pe Ratio40.859+2%39.99138.501+4%28.440+41%37.264+7%31.511+27%
Price Per Share236.360+2%231.340242.839-5%267.595-14%224.689+3%156.655+48%
Price To Free Cash Flow Ratio36.226+2%35.45731.734+12%27.275+30%29.861+19%26.439+34%
Price To Total Gains Ratio104.475+2%102.256374.301-73%238.560-57%181.961-44%265.422-61%
Quick Ratio--1.1831.450-18%1.175+1%1.596-26%1.308-10%
Return On Assets--0.0130.014-8%0.022-41%0.016-21%0.016-20%
Return On Equity--0.0200.023-12%0.037-46%0.029-31%0.029-29%
Total Gains Per Share--2.2621.549+46%1.817+24%1.945+16%1.228+84%
Usd Book Value--53490000000.00052278750000.000+2%47511500000.000+13%42167160000.000+27%33461067500.000+60%
Usd Book Value Change Per Share--1.4221.130+26%1.542-8%1.679-15%1.034+37%
Usd Book Value Per Share--71.69370.236+2%64.041+12%56.846+26%45.137+59%
Usd Dividend Per Share--0.8400.419+101%0.276+205%0.266+216%0.194+334%
Usd Eps--1.4461.594-9%2.393-40%1.656-13%1.283+13%
Usd Free Cash Flow--1217000000.0001445250000.000-16%1841750000.000-34%1447230000.000-16%1115992500.025+9%
Usd Free Cash Flow Per Share--1.6311.942-16%2.482-34%1.951-16%1.506+8%
Usd Free Cash Flow To Equity Per Share---1.3791.850-175%1.616-185%3.020-146%2.276-161%
Usd Market Cap175034979840.000+1%172602774000.000180735726974.700-4%198507977597.800-13%166640853456.260+4%116134249802.050+49%
Usd Price Per Share236.360+2%231.340242.839-5%267.595-14%224.689+3%156.655+48%
Usd Profit--1079000000.0001191000000.000-9%1781250000.000-39%1248855000.000-14%965737500.000+12%
Usd Revenue--2693000000.0005972500000.000-55%7867750000.000-66%6351995000.000-58%5649340000.000-52%
Usd Total Gains Per Share--2.2621.549+46%1.817+24%1.945+16%1.228+84%
 EOD+4 -4MRQTTM+16 -19YOY+14 -215Y+16 -1910Y+24 -11

4.2. Fundamental Score

Let's check the fundamental score of Danaher Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1540.859
Price to Book Ratio (EOD)Between0-13.297
Net Profit Margin (MRQ)Greater than00.401
Operating Margin (MRQ)Greater than00.273
Quick Ratio (MRQ)Greater than11.183
Current Ratio (MRQ)Greater than11.684
Debt to Asset Ratio (MRQ)Less than10.367
Debt to Equity Ratio (MRQ)Less than10.580
Return on Equity (MRQ)Greater than0.150.020
Return on Assets (MRQ)Greater than0.050.013
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Danaher Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.855
Ma 20Greater thanMa 50245.377
Ma 50Greater thanMa 100248.931
Ma 100Greater thanMa 200239.142
OpenGreater thanClose232.260
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets84,488,000
Total Liabilities30,998,000
Total Stockholder Equity53,486,000
 As reported
Total Liabilities 30,998,000
Total Stockholder Equity+ 53,486,000
Total Assets = 84,488,000

Assets

Total Assets84,488,000
Total Current Assets13,937,000
Long-term Assets70,551,000
Total Current Assets
Cash And Cash Equivalents 5,864,000
Net Receivables 3,922,000
Inventory 2,594,000
Other Current Assets 1,557,000
Total Current Assets  (as reported)13,937,000
Total Current Assets  (calculated)13,937,000
+/-0
Long-term Assets
Property Plant Equipment 4,553,000
Goodwill 41,608,000
Intangible Assets 20,746,000
Long-term Assets Other 3,644,000
Long-term Assets  (as reported)70,551,000
Long-term Assets  (calculated)70,551,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities8,274,000
Long-term Liabilities22,724,000
Total Stockholder Equity53,486,000
Total Current Liabilities
Short-term Debt 1,875,000
Short Long Term Debt 1,695,000
Accounts payable 1,766,000
Other Current Liabilities 3,168,000
Total Current Liabilities  (as reported)8,274,000
Total Current Liabilities  (calculated)8,504,000
+/- 230,000
Long-term Liabilities
Long term Debt 16,707,000
Capital Lease Obligations 1,134,000
Long-term Liabilities Other 228,000
Long-term Liabilities  (as reported)22,724,000
Long-term Liabilities  (calculated)18,069,000
+/- 4,655,000
Total Stockholder Equity
Common Stock9,000
Retained Earnings 41,074,000
Accumulated Other Comprehensive Income -1,748,000
Other Stockholders Equity 14,151,000
Total Stockholder Equity (as reported)53,486,000
Total Stockholder Equity (calculated)53,486,000
+/-0
Other
Capital Stock9,000
Cash and Short Term Investments 5,864,000
Common Stock Shares Outstanding 746,100
Current Deferred Revenue1,465,000
Liabilities and Stockholders Equity 84,488,000
Net Debt 13,672,000
Net Invested Capital 71,888,000
Net Working Capital 5,663,000
Property Plant and Equipment Gross 8,379,000
Short Long Term Debt Total 19,536,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
268,900
0
0
0
740,700
0
0
0
655,300
0
0
0
575,800
0
0
0
507,200
520,100
750,100
770,500
744,500
763,100
761,700
765,500
735,000
773,900
796,900
792,500
769,800
825,500
883,600
896,400
872,500
916,400
944,800
985,600
1,134,900
1,185,100
1,221,300
1,508,100
1,486,000
1,503,500
1,521,500
1,792,700
1,765,100
1,794,700
1,819,200
1,914,800
1,879,700
2,370,700
2,371,300
2,771,200
2,738,700
2,746,200
2,752,200
3,080,700
3,047,100
3,205,557
3,710,050
3,889,835
4,031,679
4,509,378
4,619,895
4,715,012
4,820,483
5,433,512
5,644,801
5,894,801
6,029,145
6,292,712
6,464,800
6,590,222
6,890,050
7,285,127
7,683,206
7,922,474
8,493,893
8,622,702
8,666,138
9,023,075
9,163,109
9,354,178
11,912,261
12,022,568
12,864,151
13,088,218
13,146,694
13,775,038
17,471,935
17,853,022
17,994,614
17,620,648
17,490,128
17,673,114
18,322,397
19,161,907
19,595,420
19,880,646
20,078,957
21,497,835
22,217,130
23,034,881
31,513,376
30,618,424
29,949,447
30,420,959
31,170,583
31,585,420
32,941,000
32,469,300
33,109,000
33,721,200
34,672,200
35,042,600
35,652,100
35,535,900
36,991,700
36,072,300
36,986,800
49,707,900
48,222,200
48,385,600
51,503,700
41,297,500
45,295,300
45,245,100
45,646,800
45,851,300
46,648,600
47,145,200
48,055,800
47,719,500
47,832,500
51,774,400
53,322,000
61,531,100
62,081,600
68,930,300
71,268,400
72,890,700
76,161,000
75,426,000
78,027,000
82,498,000
83,184,000
83,392,000
81,806,000
81,030,000
84,350,000
85,040,000
84,902,000
87,734,000
84,488,000
84,488,00087,734,00084,902,00085,040,00084,350,00081,030,00081,806,00083,392,00083,184,00082,498,00078,027,00075,426,00076,161,00072,890,70071,268,40068,930,30062,081,60061,531,10053,322,00051,774,40047,832,50047,719,50048,055,80047,145,20046,648,60045,851,30045,646,80045,245,10045,295,30041,297,50051,503,70048,385,60048,222,20049,707,90036,986,80036,072,30036,991,70035,535,90035,652,10035,042,60034,672,20033,721,20033,109,00032,469,30032,941,00031,585,42031,170,58330,420,95929,949,44730,618,42431,513,37623,034,88122,217,13021,497,83520,078,95719,880,64619,595,42019,161,90718,322,39717,673,11417,490,12817,620,64817,994,61417,853,02217,471,93513,775,03813,146,69413,088,21812,864,15112,022,56811,912,2619,354,1789,163,1099,023,0758,666,1388,622,7028,493,8937,922,4747,683,2067,285,1276,890,0506,590,2226,464,8006,292,7126,029,1455,894,8015,644,8015,433,5124,820,4834,715,0124,619,8954,509,3784,031,6793,889,8353,710,0503,205,5573,047,1003,080,7002,752,2002,746,2002,738,7002,771,2002,371,3002,370,7001,879,7001,914,8001,819,2001,794,7001,765,1001,792,7001,521,5001,503,5001,486,0001,508,1001,221,3001,185,1001,134,900985,600944,800916,400872,500896,400883,600825,500769,800792,500796,900773,900735,000765,500761,700763,100744,500770,500750,100520,100507,200000575,800000655,300000740,700000268,9000
   > Total Current Assets 
0
176,500
0
0
0
389,400
0
0
0
285,600
0
0
0
213,300
0
0
0
168,800
181,900
260,000
274,200
237,400
254,400
247,300
251,100
216,100
246,400
265,000
262,000
230,000
272,200
304,200
319,600
277,800
315,800
343,200
384,900
388,700
437,300
477,100
553,100
466,500
510,000
514,100
591,000
546,700
578,300
585,700
623,000
618,300
722,000
722,700
929,600
886,900
890,000
950,000
1,208,600
1,202,100
1,133,121
1,318,132
1,374,704
1,474,306
1,870,952
1,889,112
1,870,031
1,874,615
1,933,868
2,130,983
2,246,588
2,387,266
2,517,860
2,669,178
2,780,407
2,942,151
2,516,165
2,461,641
2,689,413
2,918,690
2,916,956
3,040,150
2,799,939
2,945,019
3,001,125
3,244,221
3,228,291
3,394,902
3,306,074
3,279,012
3,386,053
4,049,767
4,155,273
4,191,727
4,121,066
4,187,119
4,497,281
4,788,672
5,198,784
5,220,628
4,541,077
5,044,931
5,460,623
5,729,513
6,131,892
6,554,800
6,314,538
6,272,357
6,543,223
6,610,495
6,908,000
7,587,800
7,910,000
8,231,000
8,023,700
9,113,700
9,404,300
9,507,300
9,989,500
9,431,300
8,774,400
9,654,500
8,931,800
7,836,700
7,747,200
11,231,000
6,493,200
6,665,100
6,318,900
6,256,600
6,260,200
6,850,000
7,075,100
6,913,100
6,830,500
7,093,800
10,080,400
11,603,700
20,353,700
25,596,600
11,142,600
12,343,800
12,541,200
13,802,000
14,012,000
15,392,000
10,776,000
11,648,000
12,670,000
13,229,000
14,250,000
15,883,000
16,532,000
17,461,000
21,205,000
13,937,000
13,937,00021,205,00017,461,00016,532,00015,883,00014,250,00013,229,00012,670,00011,648,00010,776,00015,392,00014,012,00013,802,00012,541,20012,343,80011,142,60025,596,60020,353,70011,603,70010,080,4007,093,8006,830,5006,913,1007,075,1006,850,0006,260,2006,256,6006,318,9006,665,1006,493,20011,231,0007,747,2007,836,7008,931,8009,654,5008,774,4009,431,3009,989,5009,507,3009,404,3009,113,7008,023,7008,231,0007,910,0007,587,8006,908,0006,610,4956,543,2236,272,3576,314,5386,554,8006,131,8925,729,5135,460,6235,044,9314,541,0775,220,6285,198,7844,788,6724,497,2814,187,1194,121,0664,191,7274,155,2734,049,7673,386,0533,279,0123,306,0743,394,9023,228,2913,244,2213,001,1252,945,0192,799,9393,040,1502,916,9562,918,6902,689,4132,461,6412,516,1652,942,1512,780,4072,669,1782,517,8602,387,2662,246,5882,130,9831,933,8681,874,6151,870,0311,889,1121,870,9521,474,3061,374,7041,318,1321,133,1211,202,1001,208,600950,000890,000886,900929,600722,700722,000618,300623,000585,700578,300546,700591,000514,100510,000466,500553,100477,100437,300388,700384,900343,200315,800277,800319,600304,200272,200230,000262,000265,000246,400216,100251,100247,300254,400237,400274,200260,000181,900168,800000213,300000285,600000389,400000176,5000
       Cash And Cash Equivalents 
0
94,600
0
0
0
46,500
0
0
0
13,000
0
0
0
24,100
0
0
0
4,800
5,200
2,700
3,600
600
9,000
10,000
16,100
0
9,800
10,600
9,500
1,700
13,300
15,400
12,400
6,800
11,400
16,900
21,600
2,000
15,700
20,600
10,500
7,900
15,900
9,200
21,900
26,400
38,600
35,000
22,800
33,300
30,400
32,900
39,300
41,900
68,200
128,000
280,100
260,300
91,972
183,713
153,791
176,924
669,230
675,310
646,466
706,559
571,452
705,075
803,178
810,463
911,633
1,068,110
1,104,727
1,230,156
642,486
303,285
531,610
609,115
673,072
808,655
275,621
315,551
260,823
284,733
263,952
317,810
197,564
174,145
209,281
239,108
233,819
284,100
286,519
392,854
975,945
1,258,411
1,636,231
1,721,920
806,368
1,232,936
1,635,041
1,632,980
1,593,559
551,583
484,368
537,001
1,043,283
1,118,240
1,541,335
1,678,700
2,150,700
2,324,900
1,995,600
3,115,200
3,346,500
3,321,100
4,025,300
3,005,600
2,511,000
3,342,000
1,833,500
790,800
664,300
4,097,600
971,400
963,700
803,900
726,400
648,600
630,300
1,045,700
904,000
776,200
787,800
3,910,000
5,433,600
14,252,100
19,912,300
4,367,700
5,539,300
5,687,700
6,035,000
6,330,000
7,322,000
2,552,000
2,586,000
3,717,000
3,984,000
5,150,000
5,995,000
7,379,000
8,575,000
12,277,000
5,864,000
5,864,00012,277,0008,575,0007,379,0005,995,0005,150,0003,984,0003,717,0002,586,0002,552,0007,322,0006,330,0006,035,0005,687,7005,539,3004,367,70019,912,30014,252,1005,433,6003,910,000787,800776,200904,0001,045,700630,300648,600726,400803,900963,700971,4004,097,600664,300790,8001,833,5003,342,0002,511,0003,005,6004,025,3003,321,1003,346,5003,115,2001,995,6002,324,9002,150,7001,678,7001,541,3351,118,2401,043,283537,001484,368551,5831,593,5591,632,9801,635,0411,232,936806,3681,721,9201,636,2311,258,411975,945392,854286,519284,100233,819239,108209,281174,145197,564317,810263,952284,733260,823315,551275,621808,655673,072609,115531,610303,285642,4861,230,1561,104,7271,068,110911,633810,463803,178705,075571,452706,559646,466675,310669,230176,924153,791183,71391,972260,300280,100128,00068,20041,90039,30032,90030,40033,30022,80035,00038,60026,40021,9009,20015,9007,90010,50020,60015,7002,00021,60016,90011,4006,80012,40015,40013,3001,7009,50010,6009,800016,10010,0009,0006003,6002,7005,2004,80000024,10000013,00000046,50000094,6000
       Net Receivables 
0
33,800
0
0
0
93,700
0
0
0
87,100
0
0
0
84,600
0
0
0
81,000
94,600
121,700
130,100
97,500
102,900
100,000
105,100
92,600
112,700
124,900
129,100
116,800
120,800
134,900
161,400
135,400
150,500
162,000
186,400
193,400
208,300
231,500
276,500
224,700
250,400
262,200
294,300
266,700
281,000
290,500
322,100
322,600
366,700
359,600
459,800
467,100
442,100
433,700
514,500
544,700
577,299
624,709
668,594
704,214
647,774
635,295
632,811
585,318
721,209
746,405
757,006
759,028
770,339
784,062
836,586
868,097
951,661
1,094,029
1,110,281
1,231,065
1,164,672
1,176,582
1,364,320
1,407,858
1,388,559
1,561,321
1,595,579
1,674,970
1,682,874
1,732,186
1,826,709
1,984,384
2,099,508
2,094,317
2,100,795
1,894,585
1,707,133
1,750,114
1,836,255
1,916,831
1,981,411
2,025,978
2,032,661
2,218,975
2,210,224
3,099,418
3,007,192
3,049,895
2,996,457
3,094,250
2,984,728
3,267,300
3,118,300
3,281,400
3,372,700
3,451,600
3,467,600
3,631,800
3,498,100
3,633,800
3,446,900
3,565,200
3,906,100
3,964,100
3,871,200
3,994,800
3,081,800
3,186,100
3,034,900
3,214,800
3,254,600
3,521,800
3,270,700
3,296,600
3,323,100
3,489,600
3,409,200
3,481,600
3,467,100
3,191,400
3,433,300
3,378,400
3,495,700
4,045,000
3,949,000
4,103,000
4,194,000
4,631,000
4,407,000
4,527,000
4,409,000
4,918,000
4,313,000
4,199,000
4,201,000
3,922,000
3,922,0004,201,0004,199,0004,313,0004,918,0004,409,0004,527,0004,407,0004,631,0004,194,0004,103,0003,949,0004,045,0003,495,7003,378,4003,433,3003,191,4003,467,1003,481,6003,409,2003,489,6003,323,1003,296,6003,270,7003,521,8003,254,6003,214,8003,034,9003,186,1003,081,8003,994,8003,871,2003,964,1003,906,1003,565,2003,446,9003,633,8003,498,1003,631,8003,467,6003,451,6003,372,7003,281,4003,118,3003,267,3002,984,7283,094,2502,996,4573,049,8953,007,1923,099,4182,210,2242,218,9752,032,6612,025,9781,981,4111,916,8311,836,2551,750,1141,707,1331,894,5852,100,7952,094,3172,099,5081,984,3841,826,7091,732,1861,682,8741,674,9701,595,5791,561,3211,388,5591,407,8581,364,3201,176,5821,164,6721,231,0651,110,2811,094,029951,661868,097836,586784,062770,339759,028757,006746,405721,209585,318632,811635,295647,774704,214668,594624,709577,299544,700514,500433,700442,100467,100459,800359,600366,700322,600322,100290,500281,000266,700294,300262,200250,400224,700276,500231,500208,300193,400186,400162,000150,500135,400161,400134,900120,800116,800129,100124,900112,70092,600105,100100,000102,90097,500130,100121,70094,60081,00000084,60000087,10000093,70000033,8000
       Other Current Assets 
0
5,400
0
0
0
123,900
0
0
0
78,300
0
0
0
8,300
0
0
0
8,700
9,700
16,700
16,200
14,200
13,800
15,000
15,100
13,900
12,100
10,600
10,500
10,200
27,700
28,600
28,000
28,000
27,900
29,800
42,100
50,900
46,700
46,300
44,900
32,000
36,900
43,200
45,000
49,400
40,100
44,500
52,000
53,000
55,600
42,900
69,200
54,400
54,600
58,500
64,600
72,400
81,562
68,761
73,225
132,558
93,000
124,000
128,000
174,502
155,000
203,000
201,000
332,188
308,070
289,954
299,306
307,671
297,612
280,574
260,798
374,514
332,044
302,207
281,670
396,347
465,162
388,320
347,778
396,762
375,530
323,823
269,231
632,660
529,649
515,854
458,901
757,371
680,403
713,072
654,868
588,861
565,405
547,324
548,026
652,407
1,043,177
838,750
852,082
904,109
614,404
542,194
499,567
828,400
774,500
713,700
689,700
763,400
718,900
660,200
592,100
960,400
919,300
835,100
851,600
986,400
974,000
898,400
727,800
805,900
715,200
523,700
464,700
857,100
809,600
732,000
701,800
906,300
733,300
632,600
610,800
864,600
766,600
833,200
936,100
1,430,000
1,309,000
1,420,000
1,293,000
1,664,000
1,474,000
1,461,000
1,455,000
1,860,000
1,457,000
1,504,000
1,703,000
1,557,000
1,557,0001,703,0001,504,0001,457,0001,860,0001,455,0001,461,0001,474,0001,664,0001,293,0001,420,0001,309,0001,430,000936,100833,200766,600864,600610,800632,600733,300906,300701,800732,000809,600857,100464,700523,700715,200805,900727,800898,400974,000986,400851,600835,100919,300960,400592,100660,200718,900763,400689,700713,700774,500828,400499,567542,194614,404904,109852,082838,7501,043,177652,407548,026547,324565,405588,861654,868713,072680,403757,371458,901515,854529,649632,660269,231323,823375,530396,762347,778388,320465,162396,347281,670302,207332,044374,514260,798280,574297,612307,671299,306289,954308,070332,188201,000203,000155,000174,502128,000124,00093,000132,55873,22568,76181,56272,40064,60058,50054,60054,40069,20042,90055,60053,00052,00044,50040,10049,40045,00043,20036,90032,00044,90046,30046,70050,90042,10029,80027,90028,00028,00028,60027,70010,20010,50010,60012,10013,90015,10015,00013,80014,20016,20016,7009,7008,7000008,30000078,300000123,9000005,4000
   > Long-term Assets 
0
92,400
0
0
0
351,300
0
0
0
369,700
0
0
0
362,500
0
0
0
338,400
338,200
490,100
496,300
507,100
508,700
514,400
514,400
518,900
527,500
531,900
530,500
539,800
553,300
579,400
576,800
594,700
600,600
601,600
600,700
746,200
747,800
744,200
955,000
1,019,500
993,500
1,007,400
1,201,700
1,218,400
1,216,400
1,233,500
1,291,800
1,261,400
1,648,700
1,648,600
1,841,600
1,851,800
1,856,200
1,802,200
1,872,100
1,845,000
2,072,436
2,391,918
2,515,131
2,557,373
2,638,426
2,730,783
2,844,981
2,945,868
3,499,644
3,513,818
3,648,213
3,641,879
3,774,852
3,795,622
3,809,815
3,947,899
4,768,962
5,221,565
5,233,061
5,575,203
5,705,746
5,625,988
6,223,136
6,218,090
6,353,053
8,668,040
8,794,277
9,469,249
9,782,144
9,867,682
10,388,985
13,422,168
13,697,749
13,802,887
13,499,582
13,303,009
13,175,833
13,533,725
13,963,123
14,374,792
15,339,569
15,034,026
16,037,212
16,487,617
16,902,989
24,958,576
24,303,886
23,677,090
23,877,736
24,560,088
24,677,420
25,353,200
24,559,300
24,878,000
25,697,500
25,558,500
25,638,300
26,144,800
25,546,400
27,560,400
27,297,900
27,332,300
40,776,100
40,385,500
40,638,400
40,272,700
34,804,300
38,630,200
38,926,200
39,390,200
39,591,100
39,798,600
40,070,100
41,142,700
40,889,000
40,738,700
41,694,000
41,718,300
41,177,400
36,485,000
57,787,700
58,924,600
60,349,500
62,359,000
61,414,000
62,635,000
71,722,000
71,536,000
70,722,000
68,577,000
66,780,000
68,467,000
68,508,000
67,441,000
66,529,000
70,551,000
70,551,00066,529,00067,441,00068,508,00068,467,00066,780,00068,577,00070,722,00071,536,00071,722,00062,635,00061,414,00062,359,00060,349,50058,924,60057,787,70036,485,00041,177,40041,718,30041,694,00040,738,70040,889,00041,142,70040,070,10039,798,60039,591,10039,390,20038,926,20038,630,20034,804,30040,272,70040,638,40040,385,50040,776,10027,332,30027,297,90027,560,40025,546,40026,144,80025,638,30025,558,50025,697,50024,878,00024,559,30025,353,20024,677,42024,560,08823,877,73623,677,09024,303,88624,958,57616,902,98916,487,61716,037,21215,034,02615,339,56914,374,79213,963,12313,533,72513,175,83313,303,00913,499,58213,802,88713,697,74913,422,16810,388,9859,867,6829,782,1449,469,2498,794,2778,668,0406,353,0536,218,0906,223,1365,625,9885,705,7465,575,2035,233,0615,221,5654,768,9623,947,8993,809,8153,795,6223,774,8523,641,8793,648,2133,513,8183,499,6442,945,8682,844,9812,730,7832,638,4262,557,3732,515,1312,391,9182,072,4361,845,0001,872,1001,802,2001,856,2001,851,8001,841,6001,648,6001,648,7001,261,4001,291,8001,233,5001,216,4001,218,4001,201,7001,007,400993,5001,019,500955,000744,200747,800746,200600,700601,600600,600594,700576,800579,400553,300539,800530,500531,900527,500518,900514,400514,400508,700507,100496,300490,100338,200338,400000362,500000369,700000351,30000092,4000
       Property Plant Equipment 
0
49,300
0
0
0
125,600
0
0
0
125,900
0
0
0
118,500
0
0
0
125,200
126,700
174,300
182,400
195,800
199,500
197,300
199,700
206,900
205,100
211,500
211,900
212,800
213,700
231,200
229,600
235,700
238,400
243,100
244,800
273,100
279,200
278,900
325,300
291,900
293,400
290,700
310,900
319,600
324,900
327,600
331,800
335,200
379,300
382,900
473,300
471,000
462,800
460,200
508,700
500,200
532,788
563,232
576,702
575,531
549,571
545,448
536,991
533,572
600,708
572,555
558,382
597,379
593,632
577,498
570,724
573,365
638,124
727,159
715,302
752,966
730,953
706,344
737,922
748,172
753,140
855,828
846,447
874,368
888,708
887,709
902,411
1,108,634
1,127,735
1,131,887
1,106,313
1,108,653
1,077,692
1,096,721
1,097,424
1,143,331
1,179,094
1,163,335
1,153,431
1,192,303
1,177,703
2,226,119
2,151,052
2,100,990
2,104,811
2,065,451
2,062,952
2,140,900
2,109,900
2,148,900
2,179,200
2,211,300
2,182,600
2,232,100
2,161,600
2,203,000
2,135,900
2,161,300
2,791,600
2,825,600
2,872,500
2,784,800
2,255,100
2,354,000
2,408,700
2,422,800
2,424,900
2,454,600
2,475,900
2,492,900
2,462,300
2,511,200
2,504,300
2,541,600
2,519,600
2,302,000
2,988,500
2,972,900
3,052,300
3,262,000
3,266,000
3,410,000
3,640,000
3,790,000
3,815,000
3,794,000
3,719,000
3,956,000
4,065,000
4,176,000
4,302,000
4,553,000
4,553,0004,302,0004,176,0004,065,0003,956,0003,719,0003,794,0003,815,0003,790,0003,640,0003,410,0003,266,0003,262,0003,052,3002,972,9002,988,5002,302,0002,519,6002,541,6002,504,3002,511,2002,462,3002,492,9002,475,9002,454,6002,424,9002,422,8002,408,7002,354,0002,255,1002,784,8002,872,5002,825,6002,791,6002,161,3002,135,9002,203,0002,161,6002,232,1002,182,6002,211,3002,179,2002,148,9002,109,9002,140,9002,062,9522,065,4512,104,8112,100,9902,151,0522,226,1191,177,7031,192,3031,153,4311,163,3351,179,0941,143,3311,097,4241,096,7211,077,6921,108,6531,106,3131,131,8871,127,7351,108,634902,411887,709888,708874,368846,447855,828753,140748,172737,922706,344730,953752,966715,302727,159638,124573,365570,724577,498593,632597,379558,382572,555600,708533,572536,991545,448549,571575,531576,702563,232532,788500,200508,700460,200462,800471,000473,300382,900379,300335,200331,800327,600324,900319,600310,900290,700293,400291,900325,300278,900279,200273,100244,800243,100238,400235,700229,600231,200213,700212,800211,900211,500205,100206,900199,700197,300199,500195,800182,400174,300126,700125,200000118,500000125,900000125,60000049,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
339,000
338,000
0
0
0
0
576,000
0
616,000
626,000
791,000
0
791,000
811,000
858,000
0
1,208,000
1,202,000
1,296,000
0
1,262,000
1,246,000
1,287,000
0
0
0
1,841,000
1,863,900
1,976,349
2,068,854
2,174,949
2,292,657
2,825,389
2,869,972
3,024,000
0
3,145,000
3,180,000
2,946,052,000
3,064,109
3,685,258
3,856,559,000
3,786,036,000
3,970,269
4,098,052
4,052,283
4,474,696
4,474,991
4,561,312
6,361,364
6,157,212
6,596,123
6,855,949
6,879,815
7,336,697
9,241,011
9,480,869
9,463,471
9,266,686
9,210,581
9,123,050
9,357,679
9,633,448
9,817,923
10,351,840
10,230,541
10,476,778
10,758,402
10,934,931
14,741,004
14,433,079
14,474,323
14,573,310
14,927,272
15,056,604
15,462,000
15,359,400
15,535,200
16,024,400
16,038,200
16,148,300
16,398,400
15,978,700
16,964,200
16,711,500
16,935,100
25,128,700
25,070,300
25,485,400
25,378,300
21,580,900
23,826,900
24,015,000
24,523,600
24,783,800
25,138,600
25,437,900
25,916,500
26,035,000
25,906,000
26,001,400
26,074,500
25,724,800
22,712,500
33,725,500
33,227,100
34,269,700
35,420,000
34,880,000
35,590,000
41,237,000
41,184,000
40,663,000
39,276,000
38,251,000
39,752,000
39,856,000
39,576,000
39,155,000
41,608,000
41,608,00039,155,00039,576,00039,856,00039,752,00038,251,00039,276,00040,663,00041,184,00041,237,00035,590,00034,880,00035,420,00034,269,70033,227,10033,725,50022,712,50025,724,80026,074,50026,001,40025,906,00026,035,00025,916,50025,437,90025,138,60024,783,80024,523,60024,015,00023,826,90021,580,90025,378,30025,485,40025,070,30025,128,70016,935,10016,711,50016,964,20015,978,70016,398,40016,148,30016,038,20016,024,40015,535,20015,359,40015,462,00015,056,60414,927,27214,573,31014,474,32314,433,07914,741,00410,934,93110,758,40210,476,77810,230,54110,351,8409,817,9239,633,4489,357,6799,123,0509,210,5819,266,6869,463,4719,480,8699,241,0117,336,6976,879,8156,855,9496,596,1236,157,2126,361,3644,561,3124,474,9914,474,6964,052,2834,098,0523,970,2693,786,036,0003,856,559,0003,685,2583,064,1092,946,052,0003,180,0003,145,00003,024,0002,869,9722,825,3892,292,6572,174,9492,068,8541,976,3491,863,9001,841,0000001,287,0001,246,0001,262,00001,296,0001,202,0001,208,0000858,000811,000791,0000791,000626,000616,0000576,0000000338,000339,0000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
511,283
523,231
533,136
531,179
0
0
0
0
548,300
0
0
0
0
0
0
0
257,500
0
0
0
401,400
0
0
0
170,100
0
0
0
45,400
43,200
45,400
40,300
38,300
36,800
36,400
35,700
33,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000033,70035,70036,40036,80038,30040,30045,40043,20045,400000170,100000401,400000257,5000000000548,3000000531,179533,136523,231511,28300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
22,400
0
0
0
197,200
0
0
0
219,600
0
0
0
207,500
0
0
0
203,900
203,000
309,500
307,600
305,500
303,400
311,200
309,000
306,800
314,700
312,900
311,300
320,400
318,000
324,800
324,000
337,600
338,700
337,700
334,700
442,700
437,700
434,300
576,200
608,100
616,400
626,100
791,500
792,800
791,200
811,200
858,200
853,400
1,208,200
1,201,700
1,296,300
1,284,600
1,261,700
1,246,500
1,286,500
1,292,300
1,461,449
1,727,981
1,840,709
1,863,900
0
0
0
2,292,657
2,825,389
2,869,972
3,023,667
3,007,704
3,145,385
3,179,551
3,208,042
3,341,972
4,056,876
4,413,385
4,440,461
4,730,532
4,863,457
4,794,776
5,327,594
5,309,138
5,443,411
1,274,703
1,584,373
1,698,324
1,742,141
1,760,348
1,844,247
2,564,973
2,585,012
2,697,923
2,624,662
2,519,422
2,474,913
2,535,597
2,553,913
2,655,503
2,954,643
2,903,081
3,070,990
3,324,502
3,539,466
6,210,769
6,037,607
5,840,209
5,861,848
6,176,882
6,104,073
6,344,000
6,148,400
6,195,500
6,344,500
6,247,700
6,212,600
6,369,100
6,213,900
7,369,200
7,358,400
7,097,300
11,690,500
11,270,300
11,263,800
11,083,500
10,307,900
11,818,000
11,816,800
11,749,900
11,693,300
11,667,100
11,581,000
12,185,900
11,814,400
11,673,100
11,541,900
11,424,100
11,145,900
9,749,700
18,512,600
20,444,500
20,854,200
21,282,000
20,393,000
20,517,000
23,375,000
22,843,000
22,146,000
20,907,000
19,964,000
20,300,000
19,976,000
19,317,000
18,786,000
20,746,000
20,746,00018,786,00019,317,00019,976,00020,300,00019,964,00020,907,00022,146,00022,843,00023,375,00020,517,00020,393,00021,282,00020,854,20020,444,50018,512,6009,749,70011,145,90011,424,10011,541,90011,673,10011,814,40012,185,90011,581,00011,667,10011,693,30011,749,90011,816,80011,818,00010,307,90011,083,50011,263,80011,270,30011,690,5007,097,3007,358,4007,369,2006,213,9006,369,1006,212,6006,247,7006,344,5006,195,5006,148,4006,344,0006,104,0736,176,8825,861,8485,840,2096,037,6076,210,7693,539,4663,324,5023,070,9902,903,0812,954,6432,655,5032,553,9132,535,5972,474,9132,519,4222,624,6622,697,9232,585,0122,564,9731,844,2471,760,3481,742,1411,698,3241,584,3731,274,7035,443,4115,309,1385,327,5944,794,7764,863,4574,730,5324,440,4614,413,3854,056,8763,341,9723,208,0423,179,5513,145,3853,007,7043,023,6672,869,9722,825,3892,292,6570001,863,9001,840,7091,727,9811,461,4491,292,3001,286,5001,246,5001,261,7001,284,6001,296,3001,201,7001,208,200853,400858,200811,200791,200792,800791,500626,100616,400608,100576,200434,300437,700442,700334,700337,700338,700337,600324,000324,800318,000320,400311,300312,900314,700306,800309,000311,200303,400305,500307,600309,500203,000203,900000207,500000219,600000197,20000022,4000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,675,000
0
2,861,800
2,923,600
1,987,500
0
2,089,900
2,226,000
2,373,300
0
0
0
0
0
0
0
0
0
0
0
3,038,600
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000003,038,600000000000002,373,3002,226,0002,089,90001,987,5002,923,6002,861,80002,675,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,539,648
1,828,686
1,938,429
1,981,842
2,088,855
2,185,335
2,307,990
2,412,296
2,898,936
2,941,263
3,089,831
3,044,500
3,181,220
3,218,124
3,239,091
3,374,534
4,130,838
4,494,406
4,517,759
4,822,237
4,974,793
4,919,644
5,485,214
5,469,918
5,599,913
7,812,212
7,947,830
8,594,881
8,893,436
8,979,973
9,486,574
12,313,534
12,570,014
12,671,000
12,393,269
12,194,356
12,098,141
12,437,004
12,865,699
13,231,461
14,160,475
13,870,691
14,883,781
15,295,314
15,725,286
22,732,457
22,152,834
21,576,100
21,772,925
22,494,637
22,614,468
23,212,300
22,449,400
22,729,100
23,518,300
23,347,200
23,455,700
23,912,700
23,384,800
25,357,400
25,162,000
25,171,000
37,984,500
37,559,900
37,765,900
37,487,900
32,549,200
36,276,200
36,517,500
36,967,400
37,166,200
37,344,000
37,594,200
502,000
537,000
610,100
662,900
716,800
795,300
923,400
1,698,700
1,378,800
1,237,700
2,395,000
1,905,000
2,127,000
3,470,000
3,719,000
3,081,000
3,585,000
3,868,000
4,459,000
3,511,000
3,372,000
3,286,000
0
03,286,0003,372,0003,511,0004,459,0003,868,0003,585,0003,081,0003,719,0003,470,0002,127,0001,905,0002,395,0001,237,7001,378,8001,698,700923,400795,300716,800662,900610,100537,000502,00037,594,20037,344,00037,166,20036,967,40036,517,50036,276,20032,549,20037,487,90037,765,90037,559,90037,984,50025,171,00025,162,00025,357,40023,384,80023,912,70023,455,70023,347,20023,518,30022,729,10022,449,40023,212,30022,614,46822,494,63721,772,92521,576,10022,152,83422,732,45715,725,28615,295,31414,883,78113,870,69114,160,47513,231,46112,865,69912,437,00412,098,14112,194,35612,393,26912,671,00012,570,01412,313,5349,486,5748,979,9738,893,4368,594,8817,947,8307,812,2125,599,9135,469,9185,485,2144,919,6444,974,7934,822,2374,517,7594,494,4064,130,8383,374,5343,239,0913,218,1243,181,2203,044,5003,089,8312,941,2632,898,9362,412,2962,307,9902,185,3352,088,8551,981,8421,938,4291,828,6861,539,6480000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
219,000
0
0
0
675,500
0
0
0
552,000
0
0
0
420,100
0
0
0
315,500
317,100
447,600
455,100
439,500
454,700
450,800
449,300
415,700
450,600
463,500
447,400
421,400
503,000
548,800
547,400
508,800
534,500
543,100
560,700
658,800
682,000
692,600
953,800
899,700
823,700
802,700
1,042,000
964,800
977,200
983,900
1,044,400
962,800
1,412,700
1,370,400
1,484,300
1,386,900
1,354,800
1,302,900
1,432,900
1,338,300
1,505,961
1,940,574
2,037,196
2,089,346
2,473,281
2,500,294
2,511,604
2,591,897
2,815,913
2,907,011
3,010,751
3,019,546
3,173,190
3,190,084
3,130,058
3,243,341
3,502,893
3,699,805
3,737,792
3,874,211
3,883,774
3,864,798
4,028,927
4,082,759
3,979,847
6,052,739
5,871,171
6,219,491
6,041,475
5,812,636
5,721,687
8,386,247
8,278,427
7,920,333
7,448,411
7,681,566
7,670,158
7,719,870
7,951,378
7,965,244
8,027,468
8,020,947
8,325,902
8,444,364
8,311,192
14,957,857
14,056,273
12,977,679
12,529,757
12,802,859
12,632,654
13,857,100
12,720,100
12,744,400
12,350,400
12,220,800
12,013,800
11,863,200
11,725,800
13,541,900
12,681,600
12,814,800
26,524,100
24,458,200
23,808,500
26,383,400
18,033,100
22,218,500
21,454,000
21,051,600
20,470,700
20,280,800
19,943,400
20,831,400
20,034,300
19,605,800
20,205,700
21,108,800
28,335,500
31,799,700
37,863,900
34,995,500
34,918,200
36,384,000
34,996,000
35,261,000
39,037,000
38,007,000
37,030,000
35,205,000
34,037,000
34,260,000
33,554,000
33,178,000
35,319,000
30,998,000
30,998,00035,319,00033,178,00033,554,00034,260,00034,037,00035,205,00037,030,00038,007,00039,037,00035,261,00034,996,00036,384,00034,918,20034,995,50037,863,90031,799,70028,335,50021,108,80020,205,70019,605,80020,034,30020,831,40019,943,40020,280,80020,470,70021,051,60021,454,00022,218,50018,033,10026,383,40023,808,50024,458,20026,524,10012,814,80012,681,60013,541,90011,725,80011,863,20012,013,80012,220,80012,350,40012,744,40012,720,10013,857,10012,632,65412,802,85912,529,75712,977,67914,056,27314,957,8578,311,1928,444,3648,325,9028,020,9478,027,4687,965,2447,951,3787,719,8707,670,1587,681,5667,448,4117,920,3338,278,4278,386,2475,721,6875,812,6366,041,4756,219,4915,871,1716,052,7393,979,8474,082,7594,028,9273,864,7983,883,7743,874,2113,737,7923,699,8053,502,8933,243,3413,130,0583,190,0843,173,1903,019,5463,010,7512,907,0112,815,9132,591,8972,511,6042,500,2942,473,2812,089,3462,037,1961,940,5741,505,9611,338,3001,432,9001,302,9001,354,8001,386,9001,484,3001,370,4001,412,700962,8001,044,400983,900977,200964,8001,042,000802,700823,700899,700953,800692,600682,000658,800560,700543,100534,500508,800547,400548,800503,000421,400447,400463,500450,600415,700449,300450,800454,700439,500455,100447,600317,100315,500000420,100000552,000000675,500000219,0000
   > Total Current Liabilities 
0
49,900
0
0
0
266,400
0
0
0
140,600
0
0
0
144,800
0
0
0
144,000
137,000
187,900
162,100
181,300
154,700
163,800
177,500
173,900
171,900
188,000
206,400
212,400
194,800
212,800
238,600
235,400
261,500
270,800
287,600
396,200
408,000
433,200
536,900
404,100
494,800
473,300
507,600
474,600
517,100
522,500
575,000
524,200
804,300
774,500
855,900
688,700
724,300
698,200
802,000
708,800
812,062
954,717
1,004,403
1,018,540
999,234
973,401
972,251
1,017,294
1,242,231
1,318,306
1,372,988
1,265,312
1,368,826
1,312,487
1,277,680
1,380,003
1,607,105
1,703,678
2,078,458
2,202,286
2,206,931
2,232,197
2,199,564
2,268,586
2,155,207
2,537,094
2,364,677
2,459,556
2,098,495
2,028,792
2,092,418
2,899,853
2,981,444
3,093,521
3,011,618
2,745,097
2,474,755
2,508,126
2,678,351
2,760,960
2,857,806
2,991,901
3,079,427
3,304,754
3,323,855
4,281,296
4,123,695
4,172,028
3,912,566
4,029,701
3,934,689
4,206,100
3,926,500
4,132,500
4,279,400
4,557,400
4,304,400
4,406,700
4,471,100
5,396,400
4,952,700
5,055,600
8,625,600
6,170,400
5,321,300
8,025,900
4,763,400
6,874,000
6,003,100
4,202,600
4,387,500
4,792,300
4,442,900
4,605,400
4,465,300
4,841,500
4,632,800
5,008,000
5,934,000
4,932,100
8,465,600
5,599,900
6,038,400
7,402,000
6,824,000
6,825,000
7,257,000
8,140,000
7,547,000
7,556,000
8,002,000
8,389,000
8,730,000
8,404,000
9,367,000
8,274,000
8,274,0009,367,0008,404,0008,730,0008,389,0008,002,0007,556,0007,547,0008,140,0007,257,0006,825,0006,824,0007,402,0006,038,4005,599,9008,465,6004,932,1005,934,0005,008,0004,632,8004,841,5004,465,3004,605,4004,442,9004,792,3004,387,5004,202,6006,003,1006,874,0004,763,4008,025,9005,321,3006,170,4008,625,6005,055,6004,952,7005,396,4004,471,1004,406,7004,304,4004,557,4004,279,4004,132,5003,926,5004,206,1003,934,6894,029,7013,912,5664,172,0284,123,6954,281,2963,323,8553,304,7543,079,4272,991,9012,857,8062,760,9602,678,3512,508,1262,474,7552,745,0973,011,6183,093,5212,981,4442,899,8532,092,4182,028,7922,098,4952,459,5562,364,6772,537,0942,155,2072,268,5862,199,5642,232,1972,206,9312,202,2862,078,4581,703,6781,607,1051,380,0031,277,6801,312,4871,368,8261,265,3121,372,9881,318,3061,242,2311,017,294972,251973,401999,2341,018,5401,004,403954,717812,062708,800802,000698,200724,300688,700855,900774,500804,300524,200575,000522,500517,100474,600507,600473,300494,800404,100536,900433,200408,000396,200287,600270,800261,500235,400238,600212,800194,800212,400206,400188,000171,900173,900177,500163,800154,700181,300162,100187,900137,000144,000000144,800000140,600000266,40000049,9000
       Short-term Debt 
0
2,300
0
0
0
91,400
0
0
0
1,500
0
0
0
2,200
0
0
0
700
700
1,000
1,000
900
900
800
800
2,300
2,100
900
14,600
31,500
900
900
700
2,200
11,900
300
300
68,800
65,200
87,900
140,800
15,000
50,100
15,200
16,600
16,800
18,500
24,800
19,100
35,500
213,900
162,300
215,800
59,600
53,900
58,500
74,800
33,600
43,764
52,670
59,844
81,633
75,190
72,982
74,405
72,356
81,249
108,832
110,192
112,542
152,480
76,418
10,299
14,385
67,271
18,317
389,752
424,763
396,395
371,715
118,806
183,951
6,588
280,342
13,812
10,855
30,510
25,373
20,360
330,480
301,122
312,647
316,380
66,159
77,180
41,398
50,714
44,186
63,551
69,964
39,483
40,761
58,922
47,932
82,284
98,392
63,108
55,407
55,063
55,500
67,000
53,900
56,500
62,300
64,100
49,000
71,400
71,900
123,700
110,100
3,489,300
845,200
197,000
2,644,500
809,100
2,594,800
2,221,000
169,500
182,200
194,700
98,700
175,100
59,800
51,800
36,600
153,700
1,068,600
212,400
3,234,300
17,200
19,700
11,000
10,000
23,000
7,000
8,000
10,000
10,000
705,000
591,000
1,571,000
1,590,000
2,547,000
1,875,000
1,875,0002,547,0001,590,0001,571,000591,000705,00010,00010,0008,0007,00023,00010,00011,00019,70017,2003,234,300212,4001,068,600153,70036,60051,80059,800175,10098,700194,700182,200169,5002,221,0002,594,800809,1002,644,500197,000845,2003,489,300110,100123,70071,90071,40049,00064,10062,30056,50053,90067,00055,50055,06355,40763,10898,39282,28447,93258,92240,76139,48369,96463,55144,18650,71441,39877,18066,159316,380312,647301,122330,48020,36025,37330,51010,85513,812280,3426,588183,951118,806371,715396,395424,763389,75218,31767,27114,38510,29976,418152,480112,542110,192108,83281,24972,35674,40572,98275,19081,63359,84452,67043,76433,60074,80058,50053,90059,600215,800162,300213,90035,50019,10024,80018,50016,80016,60015,20050,10015,000140,80087,90065,20068,80030030011,9002,20070090090031,50014,6009002,1002,3008008009009001,0001,0007007000002,2000001,50000091,4000002,3000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,900
0
0
0
845,200
0
2,644,500
809,100
2,594,800
2,221,000
11,592,000
10,909,000
190,100
98,700
175,100
59,800
50,600
36,600
153,700
1,068,600
212,400
3,234,300
17,200
19,700
11,000
10,000
23,000
7,000
8,000
10,000
10,000
705,000
591,000
1,571,000
1,590,000
2,547,000
1,695,000
1,695,0002,547,0001,590,0001,571,000591,000705,00010,00010,0008,0007,00023,00010,00011,00019,70017,2003,234,300212,4001,068,600153,70036,60050,60059,800175,10098,700190,10010,909,00011,592,0002,221,0002,594,800809,1002,644,5000845,20000071,900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,700
59,400
57,300
72,400
59,700
54,600
60,000
66,100
66,800
67,100
63,200
62,400
67,000
70,400
74,300
72,400
78,100
87,400
86,600
94,600
107,200
104,700
112,000
92,300
96,800
102,200
110,300
110,200
119,500
123,600
130,400
135,200
168,000
158,100
172,500
158,600
173,700
179,900
195,200
213,200
228,658
247,177
254,456
262,095
253,868
270,735
252,410
235,501
303,252
328,117
358,694
366,587
395,177
415,088
439,494
472,994
559,667
586,992
578,613
612,066
647,051
654,376
719,825
782,854
807,254
820,960
844,469
952,337
949,344
987,804
1,016,023
1,125,600
1,144,649
1,193,576
1,148,488
1,108,961
930,819
906,542
973,155
1,051,487
1,161,791
1,223,890
1,178,865
1,215,818
1,239,137
1,515,113
1,467,349
1,422,438
1,465,982
1,511,061
1,492,632
1,546,300
1,534,500
1,621,400
1,683,600
1,778,200
1,685,400
1,734,800
1,684,000
1,875,000
1,732,300
1,744,100
1,819,400
2,049,000
1,918,800
1,993,200
1,354,500
1,485,000
1,402,200
1,427,000
1,501,800
1,509,900
1,579,000
1,587,000
1,569,600
1,712,800
1,676,200
1,664,100
1,606,800
1,514,400
1,748,300
1,598,600
1,678,300
2,049,000
1,989,000
1,967,000
2,133,000
2,569,000
2,357,000
2,419,000
2,191,000
2,296,000
2,081,000
1,956,000
1,894,000
1,766,000
1,766,0001,894,0001,956,0002,081,0002,296,0002,191,0002,419,0002,357,0002,569,0002,133,0001,967,0001,989,0002,049,0001,678,3001,598,6001,748,3001,514,4001,606,8001,664,1001,676,2001,712,8001,569,6001,587,0001,579,0001,509,9001,501,8001,427,0001,402,2001,485,0001,354,5001,993,2001,918,8002,049,0001,819,4001,744,1001,732,3001,875,0001,684,0001,734,8001,685,4001,778,2001,683,6001,621,4001,534,5001,546,3001,492,6321,511,0611,465,9821,422,4381,467,3491,515,1131,239,1371,215,8181,178,8651,223,8901,161,7911,051,487973,155906,542930,8191,108,9611,148,4881,193,5761,144,6491,125,6001,016,023987,804949,344952,337844,469820,960807,254782,854719,825654,376647,051612,066578,613586,992559,667472,994439,494415,088395,177366,587358,694328,117303,252235,501252,410270,735253,868262,095254,456247,177228,658213,200195,200179,900173,700158,600172,500158,100168,000135,200130,400123,600119,500110,200110,300102,20096,80092,300112,000104,700107,20094,60086,60087,40078,10072,40074,30070,40067,00062,40063,20067,10066,80066,10060,00054,60059,70072,40057,30059,40044,700000000000000000000
       Other Current Liabilities 
0
47,600
0
0
0
175,000
0
0
0
139,100
0
0
0
142,600
0
0
0
143,300
91,600
127,500
103,800
108,000
94,100
108,400
116,700
105,500
103,000
120,000
128,600
118,500
126,900
141,500
163,600
160,800
171,500
183,100
200,700
232,800
235,600
240,600
284,100
296,800
347,900
355,900
380,700
347,600
379,100
374,100
425,500
353,500
422,400
454,100
467,600
470,500
496,700
459,800
532,000
462,000
539,640
654,870
690,103
674,812
745,000
702,000
720,000
709,437
939,000
990,000
1,014,000
786,183
821,169
820,981
827,887
892,624
980,167
1,098,369
1,110,093
1,165,457
1,163,485
1,206,106
1,360,933
1,301,781
1,341,365
1,435,792
1,506,396
1,496,364
1,118,641
1,015,615
1,056,035
177,349
1,535,673
1,587,298
1,546,750
1,569,977
1,466,756
1,560,186
1,654,482
1,665,287
1,632,464
1,698,047
1,861,079
2,048,175
2,025,796
2,718,251
2,574,062
2,651,198
2,383,476
2,463,233
2,386,994
1,874,300
2,325,000
2,457,200
2,539,300
2,030,400
2,554,900
2,622,900
2,715,700
2,683,000
3,096,700
3,201,400
42,400
2,642,500
3,205,500
3,388,200
2,599,800
2,254,400
2,379,900
2,606,100
2,703,500
2,421,700
2,765,200
2,843,300
2,835,900
2,391,700
2,920,000
3,190,200
3,258,600
2,517,500
3,483,000
3,984,100
4,340,400
4,130,000
4,825,000
4,835,000
5,117,000
3,950,000
5,180,000
5,127,000
5,106,000
3,854,000
5,078,000
4,858,000
4,926,000
3,168,000
3,168,0004,926,0004,858,0005,078,0003,854,0005,106,0005,127,0005,180,0003,950,0005,117,0004,835,0004,825,0004,130,0004,340,4003,984,1003,483,0002,517,5003,258,6003,190,2002,920,0002,391,7002,835,9002,843,3002,765,2002,421,7002,703,5002,606,1002,379,9002,254,4002,599,8003,388,2003,205,5002,642,50042,4003,201,4003,096,7002,683,0002,715,7002,622,9002,554,9002,030,4002,539,3002,457,2002,325,0001,874,3002,386,9942,463,2332,383,4762,651,1982,574,0622,718,2512,025,7962,048,1751,861,0791,698,0471,632,4641,665,2871,654,4821,560,1861,466,7561,569,9771,546,7501,587,2981,535,673177,3491,056,0351,015,6151,118,6411,496,3641,506,3961,435,7921,341,3651,301,7811,360,9331,206,1061,163,4851,165,4571,110,0931,098,369980,167892,624827,887820,981821,169786,1831,014,000990,000939,000709,437720,000702,000745,000674,812690,103654,870539,640462,000532,000459,800496,700470,500467,600454,100422,400353,500425,500374,100379,100347,600380,700355,900347,900296,800284,100240,600235,600232,800200,700183,100171,500160,800163,600141,500126,900118,500128,600120,000103,000105,500116,700108,40094,100108,000103,800127,50091,600143,300000142,600000139,100000175,00000047,6000
   > Long-term Liabilities 
0
169,100
0
0
0
409,100
0
0
0
411,400
0
0
0
275,300
0
0
0
171,500
180,100
259,700
293,000
258,200
300,000
287,000
271,800
241,800
278,700
275,500
241,000
209,000
308,200
336,000
308,800
273,400
273,000
272,300
273,100
262,600
274,000
259,400
416,900
495,600
328,900
329,400
534,400
490,200
460,100
461,400
469,400
438,600
608,400
595,900
628,400
698,200
630,500
604,700
630,900
629,500
693,899
985,857
1,032,793
1,070,806
1,474,047
1,526,893
1,539,353
1,574,603
1,573,682
1,588,705
1,637,763
1,754,234
1,804,364
1,877,597
1,852,378
1,863,338
1,895,788
1,996,127
1,659,334
1,671,925
1,676,843
1,632,601
1,829,363
1,814,173
1,824,640
3,515,645
3,506,494
3,759,935
3,942,980
3,783,844
3,629,269
5,486,394
5,296,983
4,826,812
4,436,793
4,936,469
5,195,403
5,211,744
5,273,027
5,204,284
5,169,662
5,029,046
5,246,475
5,139,610
4,987,337
10,676,561
9,932,578
8,805,651
8,617,191
8,773,158
8,697,965
9,651,000
8,793,600
8,611,900
8,071,000
7,663,400
7,709,400
7,456,500
7,254,700
8,145,500
7,728,900
7,759,200
17,898,500
18,287,800
18,487,200
18,357,500
13,269,700
15,344,500
15,450,900
16,849,000
16,083,200
15,488,500
15,500,500
16,226,000
15,569,000
14,764,300
15,572,900
16,100,800
22,401,500
26,867,600
29,398,300
29,395,600
28,879,800
28,982,000
28,172,000
28,436,000
31,780,000
29,867,000
29,483,000
27,649,000
26,035,000
25,871,000
24,824,000
24,774,000
25,952,000
22,724,000
22,724,00025,952,00024,774,00024,824,00025,871,00026,035,00027,649,00029,483,00029,867,00031,780,00028,436,00028,172,00028,982,00028,879,80029,395,60029,398,30026,867,60022,401,50016,100,80015,572,90014,764,30015,569,00016,226,00015,500,50015,488,50016,083,20016,849,00015,450,90015,344,50013,269,70018,357,50018,487,20018,287,80017,898,5007,759,2007,728,9008,145,5007,254,7007,456,5007,709,4007,663,4008,071,0008,611,9008,793,6009,651,0008,697,9658,773,1588,617,1918,805,6519,932,57810,676,5614,987,3375,139,6105,246,4755,029,0465,169,6625,204,2845,273,0275,211,7445,195,4034,936,4694,436,7934,826,8125,296,9835,486,3943,629,2693,783,8443,942,9803,759,9353,506,4943,515,6451,824,6401,814,1731,829,3631,632,6011,676,8431,671,9251,659,3341,996,1271,895,7881,863,3381,852,3781,877,5971,804,3641,754,2341,637,7631,588,7051,573,6821,574,6031,539,3531,526,8931,474,0471,070,8061,032,793985,857693,899629,500630,900604,700630,500698,200628,400595,900608,400438,600469,400461,400460,100490,200534,400329,400328,900495,600416,900259,400274,000262,600273,100272,300273,000273,400308,800336,000308,200209,000241,000275,500278,700241,800271,800287,000300,000258,200293,000259,700180,100171,500000275,300000411,400000409,100000169,1000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,783,907
2,668,039
6,524,931
5,813,406
0
0
0
0
5,287,600
4,404,300
4,100,900
3,445,500
3,436,700
3,422,900
3,020,000
2,964,700
3,401,500
3,053,800
3,052,700
11,522,700
12,025,200
12,194,700
12,007,700
7,503,100
9,674,200
9,729,300
11,422,500
10,726,800
10,327,400
10,410,700
11,145,600
10,558,000
9,688,500
9,458,200
10,144,400
16,536,200
21,516,700
22,737,200
22,370,000
21,806,100
21,193,000
20,267,000
20,400,000
23,591,000
22,168,000
21,768,000
20,052,000
18,542,000
19,086,000
18,261,000
18,285,000
19,513,000
0
019,513,00018,285,00018,261,00019,086,00018,542,00020,052,00021,768,00022,168,00023,591,00020,400,00020,267,00021,193,00021,806,10022,370,00022,737,20021,516,70016,536,20010,144,4009,458,2009,688,50010,558,00011,145,60010,410,70010,327,40010,726,80011,422,5009,729,3009,674,2007,503,10012,007,70012,194,70012,025,20011,522,7003,052,7003,053,8003,401,5002,964,7003,020,0003,422,9003,436,7003,445,5004,100,9004,404,3005,287,60000005,813,4066,524,9312,668,0392,783,90700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
291,403
310,357
287,550
357,249
367,145
425,783
417,656
455,270
469,838
476,056
494,540
556,812
586,856
627,956
606,370
578,840
621,395
713,818
740,944
746,390
749,307
701,119
893,712
956,402
960,689
1,132,928
1,244,951
1,337,074
1,648,146
1,650,640
1,702,423
2,090,630
2,092,839
2,086,756
2,045,491
2,383,299
2,354,613
2,348,351
2,373,530
2,315,261
2,347,364
2,274,080
2,424,216
2,355,703
2,319,298
4,151,630
4,119,172
3,598,851
3,754,475
3,925,538
4,038,807
4,363,400
4,389,300
4,511,000
4,625,500
4,256,700
4,286,500
4,436,500
4,290,000
4,744,000
4,675,100
4,706,500
6,375,800
6,262,600
6,292,500
6,349,800
5,766,600
5,670,300
5,721,600
5,426,500
5,356,400
5,161,100
5,089,800
5,080,400
5,011,000
5,075,800
5,314,700
5,176,300
5,048,300
4,711,800
5,801,100
6,131,600
6,138,700
7,789,000
6,927,000
7,928,000
8,189,000
7,699,000
6,615,000
6,497,000
6,493,000
5,922,000
0
0
5,339,000
0
05,339,000005,922,0006,493,0006,497,0006,615,0007,699,0008,189,0007,928,0006,927,0007,789,0006,138,7006,131,6005,801,1004,711,8005,048,3005,176,3005,314,7005,075,8005,011,0005,080,4005,089,8005,161,1005,356,4005,426,5005,721,6005,670,3005,766,6006,349,8006,292,5006,262,6006,375,8004,706,5004,675,1004,744,0004,290,0004,436,5004,286,5004,256,7004,625,5004,511,0004,389,3004,363,4004,038,8073,925,5383,754,4753,598,8514,119,1724,151,6302,319,2982,355,7032,424,2162,274,0802,347,3642,315,2612,373,5302,348,3512,354,6132,383,2992,045,4912,086,7562,092,8392,090,6301,702,4231,650,6401,648,1461,337,0741,244,9511,132,928960,689956,402893,712701,119749,307746,390740,944713,818621,395578,840606,370627,956586,856556,812494,540476,056469,838455,270417,656425,783367,145357,249287,550310,357291,4030000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92,700
0
0
0
104,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000104,90000092,70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
49,900
0
0
0
65,200
0
0
0
103,300
0
0
0
155,700
0
0
0
191,700
203,000
302,500
315,400
305,000
308,400
310,900
316,200
319,300
323,300
333,400
345,100
348,400
322,500
334,800
349,000
363,700
381,900
401,700
424,900
476,100
503,100
528,700
554,300
586,300
679,800
718,800
750,700
800,300
817,500
835,300
870,400
916,900
958,000
1,000,900
1,286,900
1,351,800
1,391,400
1,449,300
1,647,800
1,708,800
1,699,596
1,769,476
1,852,639
1,942,333
2,036,097
2,119,601
2,203,408
2,228,586
2,617,599
2,737,790
2,884,050
3,009,599
3,119,522
3,274,716
3,460,164
3,646,709
3,782,234
3,983,401
4,184,682
4,619,682
4,738,928
4,801,340
4,994,148
5,080,350
5,374,331
5,859,522
6,151,397
6,644,660
7,046,743
7,334,058
8,053,351
9,085,688
9,574,595
10,074,281
10,172,237
9,808,562
10,002,956
10,602,527
11,210,529
11,630,176
11,853,178
12,058,010
13,171,933
13,711,010
14,659,179
16,489,496
16,496,791
16,904,783
17,823,305
18,301,916
18,886,086
19,016,500
19,681,100
20,296,100
21,304,600
22,385,300
22,961,700
23,720,500
23,740,700
23,378,100
23,321,000
24,101,200
23,112,700
23,690,300
24,504,700
25,045,100
23,191,600
23,002,800
23,785,800
24,590,000
25,375,400
26,358,200
27,189,900
27,212,300
27,673,400
28,214,400
31,556,600
32,201,200
32,502,300
30,270,600
31,055,100
36,261,700
37,961,000
39,766,000
40,419,000
42,756,000
43,451,000
45,167,000
46,356,000
46,594,000
46,985,000
50,082,000
51,478,000
51,716,000
52,407,000
53,486,000
53,486,00052,407,00051,716,00051,478,00050,082,00046,985,00046,594,00046,356,00045,167,00043,451,00042,756,00040,419,00039,766,00037,961,00036,261,70031,055,10030,270,60032,502,30032,201,20031,556,60028,214,40027,673,40027,212,30027,189,90026,358,20025,375,40024,590,00023,785,80023,002,80023,191,60025,045,10024,504,70023,690,30023,112,70024,101,20023,321,00023,378,10023,740,70023,720,50022,961,70022,385,30021,304,60020,296,10019,681,10019,016,50018,886,08618,301,91617,823,30516,904,78316,496,79116,489,49614,659,17913,711,01013,171,93312,058,01011,853,17811,630,17611,210,52910,602,52710,002,9569,808,56210,172,23710,074,2819,574,5959,085,6888,053,3517,334,0587,046,7436,644,6606,151,3975,859,5225,374,3315,080,3504,994,1484,801,3404,738,9284,619,6824,184,6823,983,4013,782,2343,646,7093,460,1643,274,7163,119,5223,009,5992,884,0502,737,7902,617,5992,228,5862,203,4082,119,6012,036,0971,942,3331,852,6391,769,4761,699,5961,708,8001,647,8001,449,3001,391,4001,351,8001,286,9001,000,900958,000916,900870,400835,300817,500800,300750,700718,800679,800586,300554,300528,700503,100476,100424,900401,700381,900363,700349,000334,800322,500348,400345,100333,400323,300319,300316,200310,900308,400305,000315,400302,500203,000191,700000155,700000103,30000065,20000049,9000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
0
1,000
1,000
1,000
0
1,000
1,000
1,000
0
1,000
1,000
1,000
0
1,000
1,000
1,500
1,500
1,552
1,552
1,555
1,556
1,562
1,569
1,569
1,573
1,650
1,652
1,664
1,665
1,668
1,672
1,675
1,677
1,680
3,363
3,366
3,369
3,373
3,375
3,379
3,385
3,394
3,403
3,407
3,412
3,421
3,427
3,450
3,526
3,530
3,536
3,542
3,544
3,548
3,558
3,571
3,589
3,607
7,256
7,269
7,295
7,370
7,585
7,596
7,611
7,668
7,696
7,718
7,700
7,800
7,800
7,800
7,900
7,900
7,900
7,900
7,900
8,000
8,000
8,000
8,000
8,000
8,100
8,100
8,100
8,100
8,100
8,100
8,100
8,100
8,200
8,200
8,200
8,300
8,300
8,300
8,400
8,400
8,500
8,500
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,000
9,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0008,5008,5008,4008,4008,3008,3008,3008,2008,2008,2008,1008,1008,1008,1008,1008,1008,1008,1008,0008,0008,0008,0008,0007,9007,9007,9007,9007,9007,8007,8007,8007,7007,7187,6967,6687,6117,5967,5857,3707,2957,2697,2563,6073,5893,5713,5583,5483,5443,5423,5363,5303,5263,4503,4273,4213,4123,4073,4033,3943,3853,3793,3753,3733,3693,3663,3631,6801,6771,6751,6721,6681,6651,6641,6521,6501,5731,5691,5691,5621,5561,5551,5521,5521,5001,5001,0001,00001,0001,0001,00001,0001,0001,00001,0001,0001,00001,0000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,945,928
11,362,018
11,997,077
12,503,349
0
0
0
0
15,379,900
16,054,500
16,653,900
17,233,500
18,005,300
18,515,100
19,121,400
19,731,700
20,323,000
20,797,300
21,397,200
20,416,400
21,012,300
21,660,600
22,206,800
20,043,100
20,703,500
21,112,400
21,572,300
22,047,100
22,806,100
23,415,400
23,977,200
24,528,700
25,163,000
25,368,500
25,955,000
26,481,200
24,166,300
24,608,600
25,373,500
26,087,800
27,159,000
28,670,000
30,264,000
31,231,000
32,827,000
34,332,000
35,808,000
37,177,000
39,205,000
40,437,000
41,344,000
0
0
0041,344,00040,437,00039,205,00037,177,00035,808,00034,332,00032,827,00031,231,00030,264,00028,670,00027,159,00026,087,80025,373,50024,608,60024,166,30026,481,20025,955,00025,368,50025,163,00024,528,70023,977,20023,415,40022,806,10022,047,10021,572,30021,112,40020,703,50020,043,10022,206,80021,660,60021,012,30020,416,40021,397,20020,797,30020,323,00019,731,70019,121,40018,515,10018,005,30017,233,50016,653,90016,054,50015,379,900000012,503,34911,997,07711,362,01810,945,92800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-6,700
0
0
0
-13,300
0
0
0
-10,500
0
0
0
-22,000
0
0
0
-33,100
-36,900
-40,900
-46,400
-51,100
-57,000
-62,400
-67,900
-73,600
-79,800
-87,300
-95,100
-94,100
-102,200
-107,700
-115,700
-122,600
-2,000
0
-146,500
-148,600
-164,000
-170,200
2,000
-168,600
6,000
2,000
0
-218,800
-10,000
-8,000
-20,000
-263,200
-8,000
-14,000
-18,000
-441,600
-44,000
-62,000
-20,300
-34,100
-42,001
-51,858
-50,151
-59,130
-58,208
-76,418
-71,717
-69,736
-68,381
-54,963
-67,820
-105,973
-104,881
-86,845
-83,297
-74,607
-93,512
-83,613
-91,466
116,037
36,531
-89,287
-86,429
-109,279
-67,048
61,951
54,088
191,985
227,946
288,122
413,845
542,690
721,498
830,121
514,763
-103,100
-177,985
84,156
279,359
346,944
231,793
-58,153
371,917
345,386
606,862
737,839
185,110
-36,937
147,436
-74,945
149,874
-59,200
-268,000
-378,600
-25,200
214,500
218,600
305,800
-379,800
-1,433,700
-2,107,900
-2,032,100
-2,199,000
-2,311,200
-2,236,500
-2,391,200
-2,122,300
-3,021,700
-2,705,200
-2,414,500
-2,151,800
-1,994,200
-1,844,700
-2,479,200
-2,635,700
-2,791,100
-2,796,100
-2,844,300
-3,088,300
-3,068,300
-2,791,300
-1,863,100
-1,021,100
-368,000
-1,322,000
-675,000
-1,061,000
-1,027,000
-1,376,000
-2,745,000
-3,854,000
-2,872,000
-2,766,000
-3,576,000
-3,959,000
-1,748,000
-1,748,000-3,959,000-3,576,000-2,766,000-2,872,000-3,854,000-2,745,000-1,376,000-1,027,000-1,061,000-675,000-1,322,000-368,000-1,021,100-1,863,100-2,791,300-3,068,300-3,088,300-2,844,300-2,796,100-2,791,100-2,635,700-2,479,200-1,844,700-1,994,200-2,151,800-2,414,500-2,705,200-3,021,700-2,122,300-2,391,200-2,236,500-2,311,200-2,199,000-2,032,100-2,107,900-1,433,700-379,800305,800218,600214,500-25,200-378,600-268,000-59,200149,874-74,945147,436-36,937185,110737,839606,862345,386371,917-58,153231,793346,944279,35984,156-177,985-103,100514,763830,121721,498542,690413,845288,122227,946191,98554,08861,951-67,048-109,279-86,429-89,28736,531116,037-91,466-83,613-93,512-74,607-83,297-86,845-104,881-105,973-67,820-54,963-68,381-69,736-71,717-76,418-58,208-59,130-50,151-51,858-42,001-34,100-20,300-62,000-44,000-441,600-18,000-14,000-8,000-263,200-20,000-8,000-10,000-218,80002,0006,000-168,6002,000-170,200-164,000-148,600-146,5000-2,000-122,600-115,700-107,700-102,200-94,100-95,100-87,300-79,800-73,600-67,900-62,400-57,000-51,100-46,400-40,900-36,900-33,100000-22,000000-10,500000-13,300000-6,7000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,412,401
2,682,929
3,746,995
3,800,736
0
0
0
0
3,688,100
3,886,800
4,013,000
4,088,500
4,157,600
4,220,100
4,285,400
4,380,900
4,480,900
4,623,600
4,728,100
4,887,300
4,981,200
5,072,600
5,221,400
5,262,700
5,312,900
5,370,500
5,424,100
5,472,000
5,538,200
5,611,100
5,706,100
5,772,200
5,834,300
7,376,300
7,482,600
7,501,500
7,564,600
7,629,800
9,475,100
9,618,100
9,698,000
9,794,000
9,890,000
10,004,000
10,090,000
10,123,000
11,854,000
11,985,000
12,072,000
12,130,000
13,939,000
14,085,000
0
014,085,00013,939,00012,130,00012,072,00011,985,00011,854,00010,123,00010,090,00010,004,0009,890,0009,794,0009,698,0009,618,1009,475,1007,629,8007,564,6007,501,5007,482,6007,376,3005,834,3005,772,2005,706,1005,611,1005,538,2005,472,0005,424,1005,370,5005,312,9005,262,7005,221,4005,072,6004,981,2004,887,3004,728,1004,623,6004,480,9004,380,9004,285,4004,220,1004,157,6004,088,5004,013,0003,886,8003,688,10000003,800,7363,746,9952,682,9292,412,40100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
167,900
0
0
0
174,400
0
0
0
190,800
0
0
0
210,700
0
0
0
196,700
201,100
293,100
299,700
292,300
297,700
301,300
307,800
315,700
320,800
330,300
340,100
333,700
341,900
348,600
357,100
363,200
247,100
246,500
394,000
424,000
445,700
498,200
276,000
450,500
263,000
275,000
276,300
512,300
289,000
268,000
275,000
524,400
273,000
277,000
450,000
814,700
402,000
417,000
437,000
938,700
883,640
894,326
400,000
937,869
435,000
463,000
454,000
1,036,965
925,000
918,000
977,000
915,562
925,082
940,920
988,037
999,786
1,012,816
1,024,790
1,037,756
1,052,154
1,067,285
1,031,121
998,421
861,875
904,020
951,828
989,646
1,027,454
1,081,627
1,006,848
1,125,985
1,718,716
1,766,832
1,804,008
1,854,912
1,812,963
1,854,088
1,905,400
1,976,451
2,074,501
2,125,365
2,257,068
2,307,548
2,412,401
2,682,929
3,746,995
3,800,736
3,877,240
4,015,732
4,133,967
3,961,867
3,688,100
3,886,800
4,013,000
4,088,500
4,157,600
4,220,100
4,285,400
4,380,900
4,480,900
4,623,600
4,728,100
4,887,300
4,981,200
5,072,600
5,221,400
5,262,700
5,312,900
5,370,500
5,424,100
5,472,000
5,538,200
5,611,100
5,706,100
5,772,200
5,834,300
7,376,300
7,482,600
7,501,500
7,564,600
7,629,800
9,475,100
9,618,100
9,698,000
9,794,000
9,890,000
10,004,000
10,090,000
10,123,000
11,854,000
11,985,000
12,072,000
12,130,000
13,939,000
14,085,000
14,151,000
14,151,00014,085,00013,939,00012,130,00012,072,00011,985,00011,854,00010,123,00010,090,00010,004,0009,890,0009,794,0009,698,0009,618,1009,475,1007,629,8007,564,6007,501,5007,482,6007,376,3005,834,3005,772,2005,706,1005,611,1005,538,2005,472,0005,424,1005,370,5005,312,9005,262,7005,221,4005,072,6004,981,2004,887,3004,728,1004,623,6004,480,9004,380,9004,285,4004,220,1004,157,6004,088,5004,013,0003,886,8003,688,1003,961,8674,133,9674,015,7323,877,2403,800,7363,746,9952,682,9292,412,4012,307,5482,257,0682,125,3652,074,5011,976,4511,905,4001,854,0881,812,9631,854,9121,804,0081,766,8321,718,7161,125,9851,006,8481,081,6271,027,454989,646951,828904,020861,875998,4211,031,1211,067,2851,052,1541,037,7561,024,7901,012,816999,786988,037940,920925,082915,562977,000918,000925,0001,036,965454,000463,000435,000937,869400,000894,326883,640938,700437,000417,000402,000814,700450,000277,000273,000524,400275,000268,000289,000512,300276,300275,000263,000450,500276,000498,200445,700424,000394,000246,500247,100363,200357,100348,600341,900333,700340,100330,300320,800315,700307,800301,300297,700292,300299,700293,100201,100196,700000210,700000190,800000174,400000167,9000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue14,034,000
Cost of Revenue-12,216,000
Gross Profit14,034,0001,818,000
 
Operating Income (+$)
Gross Profit14,034,000
Operating Expense-8,832,000
Operating Income5,202,0005,202,000
 
Operating Expense (+$)
Research Development1,503,000
Selling General Administrative8,676,000
Selling And Marketing Expenses0
Operating Expense8,832,00010,179,000
 
Net Interest Income (+$)
Interest Income215,000
Interest Expense-286,000
Other Finance Cost-14,000
Net Interest Income-57,000
 
Pretax Income (+$)
Operating Income5,202,000
Net Interest Income-57,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)5,044,0005,360,000
EBIT - interestExpense = 4,916,000
5,044,000
5,029,000
Interest Expense286,000
Earnings Before Interest and Taxes (EBIT)5,202,0005,330,000
Earnings Before Interest and Taxes (EBITDA)5,202,000
 
After tax Income (+$)
Income Before Tax5,044,000
Tax Provision-863,000
Net Income From Continuing Ops5,917,0004,181,000
Net Income4,743,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses8,832,000
Total Other Income/Expenses Net-158,00057,000
 

Technical Analysis of Danaher
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Danaher. The general trend of Danaher is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Danaher's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Danaher Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 241.27 < 241.72 < 249.13.

The bearish price targets are: 226.06 > 222.05 > 217.03.

Tweet this
Danaher Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Danaher Corporation. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Danaher Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Danaher Corporation. The current macd is -2.87163166.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Danaher price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Danaher. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Danaher price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Danaher Corporation Daily Moving Average Convergence/Divergence (MACD) ChartDanaher Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Danaher Corporation. The current adx is 22.41.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Danaher shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Danaher Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Danaher Corporation. The current sar is 246.39.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Danaher Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Danaher Corporation. The current rsi is 33.86. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Danaher Corporation Daily Relative Strength Index (RSI) ChartDanaher Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Danaher Corporation. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Danaher price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Danaher Corporation Daily Stochastic Oscillator ChartDanaher Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Danaher Corporation. The current cci is -183.59140715.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Danaher Corporation Daily Commodity Channel Index (CCI) ChartDanaher Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Danaher Corporation. The current cmo is -43.57311264.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Danaher Corporation Daily Chande Momentum Oscillator (CMO) ChartDanaher Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Danaher Corporation. The current willr is -70.88082902.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Danaher is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Danaher Corporation Daily Williams %R ChartDanaher Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Danaher Corporation.

Danaher Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Danaher Corporation. The current atr is 4.5263558.

Danaher Corporation Daily Average True Range (ATR) ChartDanaher Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Danaher Corporation. The current obv is 22,415,421.

Danaher Corporation Daily On-Balance Volume (OBV) ChartDanaher Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Danaher Corporation. The current mfi is 23.16.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Danaher Corporation Daily Money Flow Index (MFI) ChartDanaher Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Danaher Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-02BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Danaher Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Danaher Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5033.855
Ma 20Greater thanMa 50245.377
Ma 50Greater thanMa 100248.931
Ma 100Greater thanMa 200239.142
OpenGreater thanClose232.260
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Danaher with someone you think should read this too:
  • Are you bullish or bearish on Danaher? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Danaher? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Danaher Corporation

I send you an email if I find something interesting about Danaher Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Danaher Corporation.

Receive notifications about Danaher Corporation in your mailbox!