25 XP   0   0   10

Disruptive Acquisition Corporation I Unit
Buy, Hold or Sell?

Let's analyse Disruptive Acquisition Corporation I Unit together

PenkeI guess you are interested in Disruptive Acquisition Corporation I Unit. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Disruptive Acquisition Corporation I Unit. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Disruptive Acquisition Corporation I Unit

I send you an email if I find something interesting about Disruptive Acquisition Corporation I Unit.

Quick analysis of Disruptive Acquisition Corporation I Unit (30 sec.)










What can you expect buying and holding a share of Disruptive Acquisition Corporation I Unit? (30 sec.)

How much money do you get?

How much money do you get?
$2.31
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$38.84
Expected worth in 1 year
$48.98
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
$12.45
Return On Investment
inf%

For what price can you sell your share?

Current Price per Share
$
Expected price per share
$0 - $
How sure are you?
50%

1. Valuation of Disruptive Acquisition Corporation I Unit (5 min.)




Live pricePrice per Share (EOD)

$

2. Growth of Disruptive Acquisition Corporation I Unit (5 min.)




Is Disruptive Acquisition Corporation I Unit growing?

Current yearPrevious yearGrowGrow %
How rich?$267m$253.4m$13.5m5.1%

How much money is Disruptive Acquisition Corporation I Unit making?

Current yearPrevious yearGrowGrow %
Making money$28.7m$11.6m$17m59.3%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

3. Financial Health of Disruptive Acquisition Corporation I Unit (5 min.)




4. Comparing to competitors in the Shell Companies industry (5 min.)




  Industry Rankings (Shell Companies)  


Richest
#22 / 208

Most Revenue
#87 / 208

Most Profit
#7 / 208

What can you expect buying and holding a share of Disruptive Acquisition Corporation I Unit? (5 min.)

Welcome investor! Disruptive Acquisition Corporation I Unit's management wants to use your money to grow the business. In return you get a share of Disruptive Acquisition Corporation I Unit.

What can you expect buying and holding a share of Disruptive Acquisition Corporation I Unit?

First you should know what it really means to hold a share of Disruptive Acquisition Corporation I Unit. And how you can make/lose money.

Speculation

The Price per Share of Disruptive Acquisition Corporation I Unit is $. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Disruptive Acquisition Corporation I Unit.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Disruptive Acquisition Corporation I Unit, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $38.84. Based on the TTM, the Book Value Change Per Share is $2.54 per quarter. Based on the YOY, the Book Value Change Per Share is $36.31 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.58 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Disruptive Acquisition Corporation I Unit.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.971.970.691.331.33
Usd Book Value Change Per Share2.542.5436.3119.4219.42
Usd Dividend Per Share0.580.580.000.290.29
Usd Total Gains Per Share3.113.1136.3119.7119.71
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio0.00-0.00-0.00-0.00-0.00-
Price-to-Total Gains Ratio
Price to Book Ratio0.00-0.00-0.00-0.00-0.00-
Price-to-Total Gains Ratio

When do you get the money?

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%
Dividend per Share1.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%2.00.00.0100.0%

Fundamentals of Disruptive Acquisition Corporation I Unit

About Disruptive Acquisition Corporation I Unit

Disruptive Acquisition Corporation I does not have significant operations. The company focuses on effecting a merger, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2020 and is based in Austin, Texas.

Fundamental data was last updated by Penke on 2023-08-19 02:59:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry

1.1. Profitability of Disruptive Acquisition Corporation I Unit.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Disruptive Acquisition Corporation I Unit earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ--90.9%+90.9%
TTM--13.8%+13.8%
YOY--123.2%+123.2%
5Y--28.6%+28.6%
10Y--29.0%+29.0%
1.1.2. Return on Assets

Shows how efficient Disruptive Acquisition Corporation I Unit is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • 10.3% Return on Assets means that Disruptive Acquisition Corporation I Unit generated $0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 10.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 10.3%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ10.3%TTM10.3%0.0%
TTM10.3%YOY4.2%+6.1%
TTM10.3%5Y7.3%+3.0%
5Y7.3%10Y7.3%0.0%
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%0.5%+9.8%
TTM10.3%0.4%+9.9%
YOY4.2%0.2%+4.0%
5Y7.3%0.1%+7.2%
10Y7.3%-0.1%+7.4%
1.1.3. Return on Equity

Shows how efficient Disruptive Acquisition Corporation I Unit is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • 10.8% Return on Equity means Disruptive Acquisition Corporation I Unit generated $0.11 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 10.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 10.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ10.8%TTM10.8%0.0%
TTM10.8%YOY4.6%+6.1%
TTM10.8%5Y7.7%+3.1%
5Y7.7%10Y7.7%0.0%
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ10.8%1.0%+9.8%
TTM10.8%0.8%+10.0%
YOY4.6%0.4%+4.2%
5Y7.7%0.2%+7.5%
10Y7.7%-+7.7%

1.2. Operating Efficiency of Disruptive Acquisition Corporation I Unit.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Disruptive Acquisition Corporation I Unit is operating .

  • Measures how much profit Disruptive Acquisition Corporation I Unit makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ--108.4%+108.4%
TTM--78.7%+78.7%
YOY--119.4%+119.4%
5Y--47.7%+47.7%
10Y--64.2%+64.2%
1.2.2. Operating Ratio

Measures how efficient Disruptive Acquisition Corporation I Unit is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Shell Companies industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.831-1.831
TTM-1.278-1.278
YOY-2.140-2.140
5Y-0.911-0.911
10Y-0.952-0.952

1.3. Liquidity of Disruptive Acquisition Corporation I Unit.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Disruptive Acquisition Corporation I Unit is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Shell Companies industry mean).
  • A Current Ratio of 0.08 means the company has $0.08 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.078. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.078. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.078TTM0.0780.000
TTM0.078YOY0.478-0.400
TTM0.0785Y0.278-0.200
5Y0.27810Y0.2780.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0780.133-0.055
TTM0.0780.224-0.146
YOY0.4782.226-1.748
5Y0.2781.738-1.460
10Y0.2781.612-1.334
1.3.2. Quick Ratio

Measures if Disruptive Acquisition Corporation I Unit is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • A Quick Ratio of 0.02 means the company can pay off $0.02 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.019. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.019. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.019TTM0.0190.000
TTM0.019YOY0.165-0.146
TTM0.0195Y0.092-0.073
5Y0.09210Y0.0920.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0190.154-0.135
TTM0.0190.506-0.487
YOY0.1652.537-2.372
5Y0.0922.840-2.748
10Y0.0922.887-2.795

1.4. Solvency of Disruptive Acquisition Corporation I Unit.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Disruptive Acquisition Corporation I Unit assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Disruptive Acquisition Corporation I Unit to Shell Companies industry mean.
  • A Debt to Asset Ratio of 0.04 means that Disruptive Acquisition Corporation I Unit assets are financed with 4.3% credit (debt) and the remaining percentage (100% - 4.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.043. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.043. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.043TTM0.0430.000
TTM0.043YOY0.081-0.038
TTM0.0435Y0.062-0.019
5Y0.06210Y0.0620.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0430.179-0.136
TTM0.0430.162-0.119
YOY0.0810.065+0.016
5Y0.0620.286-0.224
10Y0.0620.298-0.236
1.4.2. Debt to Equity Ratio

Measures if Disruptive Acquisition Corporation I Unit is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • A Debt to Equity ratio of 4.5% means that company has $0.05 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.045. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.045. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.045TTM0.0450.000
TTM0.045YOY0.088-0.043
TTM0.0455Y0.067-0.021
5Y0.06710Y0.0670.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0450.115-0.070
TTM0.0450.122-0.077
YOY0.0880.057+0.031
5Y0.0670.326-0.259
10Y0.0670.364-0.297

2. Market Valuation of Disruptive Acquisition Corporation I Unit

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Disruptive Acquisition Corporation I Unit generates.

  • Above 15 is considered overpriced but always compare Disruptive Acquisition Corporation I Unit to the Shell Companies industry mean.
  • A PE ratio of 0.00 means the investor is paying $0.00 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
EOD-6.532-6.532
MRQ-6.409-6.409
TTM-10.332-10.332
YOY--2.280+2.280
5Y-1.920-1.920
10Y-2.816-2.816
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
EOD--109.992+109.992
MRQ--115.962+115.962
TTM--149.248+149.248
YOY--279.551+279.551
5Y--213.852+213.852
10Y--211.207+211.207
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Disruptive Acquisition Corporation I Unit is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Shell Companies industry mean).
  • A PB ratio of 0.00 means the investor is paying $0.00 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Disruptive Acquisition Corporation I Unit:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD-MRQ-0.000
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Shell Companies)
PeriodCompanyIndustry (mean)+/- 
EOD-1.516-1.516
MRQ-1.456-1.456
TTM-1.471-1.471
YOY-1.295-1.295
5Y-1.300-1.300
10Y-1.300-1.300
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Disruptive Acquisition Corporation I Unit.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Disruptive Acquisition Corporation I Unit compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.5352.5350%36.306-93%19.421-87%19.421-87%
Book Value Per Share--38.84238.8420%36.306+7%37.574+3%37.574+3%
Current Ratio--0.0780.0780%0.478-84%0.278-72%0.278-72%
Debt To Asset Ratio--0.0430.0430%0.081-46%0.062-30%0.062-30%
Debt To Equity Ratio--0.0450.0450%0.088-49%0.067-32%0.067-32%
Dividend Per Share--0.5770.5770%0.003+22262%0.290+99%0.290+99%
Eps--1.9751.9750%0.692+185%1.333+48%1.333+48%
Free Cash Flow Per Share---0.114-0.1140%-0.173+53%-0.144+26%-0.144+26%
Free Cash Flow To Equity Per Share---0.027-0.0270%39.422-100%19.698-100%19.698-100%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Market Cap----0%-0%-0%-0%
Net Profit Margin----0%-0%-0%-0%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%-0%-0%
Pb Ratio-0%--0%-0%-0%-0%
Pe Ratio-0%--0%-0%-0%-0%
Price Per Share-0%--0%-0%-0%-0%
Price To Free Cash Flow Ratio-0%--0%-0%-0%-0%
Quick Ratio--0.0190.0190%0.165-89%0.092-80%0.092-80%
Return On Assets--0.1030.1030%0.042+143%0.073+42%0.073+42%
Return On Equity--0.1080.1080%0.046+133%0.077+40%0.077+40%
Total Gains Per Share--3.1123.1120%36.309-91%19.711-84%19.711-84%
Usd Book Value--267036258.000267036258.0000%253461017.000+5%260248637.500+3%260248637.500+3%
Usd Book Value Change Per Share--2.5352.5350%36.306-93%19.421-87%19.421-87%
Usd Book Value Per Share--38.84238.8420%36.306+7%37.574+3%37.574+3%
Usd Dividend Per Share--0.5770.5770%0.003+22262%0.290+99%0.290+99%
Usd Eps--1.9751.9750%0.692+185%1.333+48%1.333+48%
Usd Free Cash Flow---781063.000-781063.0000%-1210789.000+55%-995926.000+28%-995926.000+28%
Usd Free Cash Flow Per Share---0.114-0.1140%-0.173+53%-0.144+26%-0.144+26%
Usd Free Cash Flow To Equity Per Share---0.027-0.0270%39.422-100%19.698-100%19.698-100%
Usd Market Cap----0%-0%-0%-0%
Usd Price Per Share-0%--0%-0%-0%-0%
Usd Profit--28709697.00028709697.0000%11677696.000+146%20193696.500+42%20193696.500+42%
Usd Revenue----0%-0%-0%-0%
Usd Total Gains Per Share--3.1123.1120%36.309-91%19.711-84%19.711-84%
 EOD+0 -0MRQTTM+0 -0YOY+15 -85Y+15 -810Y+15 -8

4.2. Fundamental Score

Let's check the fundamental score of Disruptive Acquisition Corporation I Unit based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-150.000
Price to Book Ratio (EOD)Between0-10.000
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.019
Current Ratio (MRQ)Greater than10.078
Debt to Asset Ratio (MRQ)Less than10.043
Debt to Equity Ratio (MRQ)Less than10.045
Return on Equity (MRQ)Greater than0.150.108
Return on Assets (MRQ)Greater than0.050.103
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Disruptive Acquisition Corporation I Unit based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
Total0/0 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets279,103
Total Liabilities12,067
Total Stockholder Equity267,036
 As reported
Total Liabilities 12,067
Total Stockholder Equity+ 267,036
Total Assets = 279,103

Assets

Total Assets279,103
Total Current Assets118
Long-term Assets278,985
Total Current Assets
Cash And Cash Equivalents 28
Other Current Assets 90
Total Current Assets  (as reported)118
Total Current Assets  (calculated)118
+/-0
Long-term Assets
Long-term Assets Other 278,985
Long-term Assets  (as reported)278,985
Long-term Assets  (calculated)278,985
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,515
Long-term Liabilities10,552
Total Stockholder Equity267,036
Total Current Liabilities
Accounts payable 1,460
Other Current Liabilities 54
Total Current Liabilities  (as reported)1,515
Total Current Liabilities  (calculated)1,515
+/-0
Long-term Liabilities
Warrants278,985
Long-term Liabilities  (as reported)10,552
Long-term Liabilities  (calculated)278,985
+/- 268,432
Total Stockholder Equity
Common Stock278,986
Retained Earnings Total Equity-11,949
Total Stockholder Equity (as reported)267,036
Total Stockholder Equity (calculated)267,036
+/-0
Other
Capital Stock278,986
Cash and Short Term Investments 28
Common Stock Shares Outstanding 6,875
Common Stock Total Equity1
Liabilities and Stockholders Equity 279,103
Net Debt 722
Net Invested Capital 267,786
Net Tangible Assets 267,036
Net Working Capital -1,396
Short Long Term Debt Total 750



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-31
> Total Assets 
65
275,728
279,103
279,103275,72865
   > Total Current Assets 
65
620
118
11862065
       Cash And Cash Equivalents 
0
213
28
282130
       Other Current Assets 
65
406
90
9040665
   > Long-term Assets 
65
275,108
278,985
278,985275,10865
       Long-term Assets Other 
65
275,108
278,985
278,985275,10865
> Total Liabilities 
53
22,267
12,067
12,06722,26753
   > Total Current Liabilities 
53
1,297
1,515
1,5151,29753
       Short-term Debt 
0
77
0
0770
       Short Long Term Debt 
0
77
0
0770
       Accounts payable 
0
1,088
1,460
1,4601,0880
       Other Current Liabilities 
53
132
54
5413253
   > Long-term Liabilities 
0
20,970
10,552
10,55220,9700
       Warrants
0
275,000
278,985
278,985275,0000
       Deferred Long Term Liability 
0
11,345
177
17711,3450
> Total Stockholder Equity
12
253,461
267,036
267,036253,46112
   Common Stock
1
275,001
278,986
278,986275,0011
   Retained Earnings -11,949-21,540-13
   Capital Surplus 000
   Treasury Stock000
   Other Stockholders Equity 
24
0
0
0024



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue0
Cost of Revenue-1,559
Gross Profit-1,559-1,559
 
Operating Income (+$)
Gross Profit-1,559
Operating Expense-1,559
Operating Income-1,559-3,118
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense1,5590
 
Net Interest Income (+$)
Interest Income0
Interest Expense-15,134
Other Finance Cost-15,134
Net Interest Income0
 
Pretax Income (+$)
Operating Income-1,559
Net Interest Income0
Other Non-Operating Income Expenses15,134
Income Before Tax (EBT)13,575-16,694
EBIT - interestExpense = -16,694
13,575
43,844
Interest Expense15,134
Earnings Before Interest and Taxes (EBIT)-1,55928,710
Earnings Before Interest and Taxes (EBITDA)-16,694
 
After tax Income (+$)
Income Before Tax13,575
Tax Provision-0
Net Income From Continuing Ops13,57513,575
Net Income28,710
Net Income Applicable To Common Shares13,575
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,559
Total Other Income/Expenses Net15,134-15,134
 

1.4. Technical Score

Let's check the technical score of Disruptive Acquisition Corporation I Unit based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
Total0/0 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Disruptive Acquisition Corporation I Unit with someone you think should read this too:
  • Are you bullish or bearish on Disruptive Acquisition Corporation I Unit? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Disruptive Acquisition Corporation I Unit? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Disruptive Acquisition Corporation I Unit

I send you an email if I find something interesting about Disruptive Acquisition Corporation I Unit.


Comments

How you think about this?

Leave a comment

Stay informed about Disruptive Acquisition Corporation I Unit.

Receive notifications about Disruptive Acquisition Corporation I Unit in your mailbox!