0 XP   0   0   0

DPA Group N.V
Buy, Hold or Sell?

Should you buy, hold or sell Dpa?

I guess you are interested in DPA Group N.V. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Dpa

Let's start. I'm going to help you getting a better view of DPA Group N.V. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is DPA Group N.V even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how DPA Group N.V is doing in the market. If the company is worth buying. The latest step is to find out how other investors value DPA Group N.V. The closing price on 2022-03-04 was €0.1 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
DPA Group N.V Daily Candlestick Chart
DPA Group N.V Daily Candlestick Chart
Summary









1. Valuation of Dpa




Current price per share

€0.10

2. Growth of Dpa




Is Dpa growing?

Current yearPrevious yearGrowGrow %
How rich?$72.3m$71.6m$725.8k1.0%

How much money is Dpa making?

Current yearPrevious yearGrowGrow %
Making money$1.7m$8.4m-$6.7m-384.1%
Net Profit Margin1.2%5.2%--

How much money comes from the company's main activities?

3. Financial Health of Dpa




Comparing to competitors in the Staffing & Employment Services industry




  Industry Rankings (Staffing & Employment Services)  



Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of DPA Group N.V.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Dpa earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Dpa to the Staffing & Employment Services industry mean.
  • A Net Profit Margin of 1.2% means that €0.01 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of DPA Group N.V:

  • The MRQ is 1.2%. The company is making a profit. +1
  • The TTM is 1.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.2%0.0%
TTM1.2%YOY5.2%-4.0%
TTM1.2%5Y3.7%-2.5%
5Y3.7%10Y3.2%+0.5%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%2.6%-1.4%
TTM1.2%2.8%-1.6%
YOY5.2%2.6%+2.6%
5Y3.7%2.0%+1.7%
10Y3.2%2.3%+0.9%
1.1.2. Return on Assets

Shows how efficient Dpa is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dpa to the Staffing & Employment Services industry mean.
  • 1.6% Return on Assets means that Dpa generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of DPA Group N.V:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.6%0.0%
TTM1.6%YOY6.7%-5.0%
TTM1.6%5Y4.9%-3.2%
5Y4.9%10Y3.8%+1.1%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%2.3%-0.7%
TTM1.6%2.3%-0.7%
YOY6.7%1.8%+4.9%
5Y4.9%1.5%+3.4%
10Y3.8%1.7%+2.1%
1.1.3. Return on Equity

Shows how efficient Dpa is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dpa to the Staffing & Employment Services industry mean.
  • 2.5% Return on Equity means Dpa generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of DPA Group N.V:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM2.5%0.0%
TTM2.5%YOY11.9%-9.3%
TTM2.5%5Y8.7%-6.2%
5Y8.7%10Y6.9%+1.9%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%5.5%-3.0%
TTM2.5%5.4%-2.9%
YOY11.9%4.6%+7.3%
5Y8.7%4.0%+4.7%
10Y6.9%4.5%+2.4%

1.2. Operating Efficiency of DPA Group N.V.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dpa is operating .

  • Measures how much profit Dpa makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dpa to the Staffing & Employment Services industry mean.
  • An Operating Margin of 11.2% means the company generated €0.11  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of DPA Group N.V:

  • The MRQ is 11.2%. The company is operating less efficient.
  • The TTM is 11.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.2%TTM11.2%0.0%
TTM11.2%YOY8.7%+2.5%
TTM11.2%5Y7.9%+3.4%
5Y7.9%10Y5.4%+2.4%
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ11.2%3.8%+7.4%
TTM11.2%4.0%+7.2%
YOY8.7%3.6%+5.1%
5Y7.9%3.3%+4.6%
10Y5.4%3.6%+1.8%
1.2.2. Operating Ratio

Measures how efficient Dpa is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Staffing & Employment Services industry mean).
  • An Operation Ratio of 1.72 means that the operating costs are €1.72 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of DPA Group N.V:

  • The MRQ is 1.716. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.716. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.716TTM1.7160.000
TTM1.716YOY1.609+0.106
TTM1.7165Y1.673+0.043
5Y1.67310Y1.489+0.184
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7160.974+0.742
TTM1.7160.977+0.739
YOY1.6090.989+0.620
5Y1.6730.989+0.684
10Y1.4890.988+0.501

1.3. Liquidity of DPA Group N.V.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dpa is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Staffing & Employment Services industry mean).
  • A Current Ratio of 1.00 means the company has €1.00 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of DPA Group N.V:

  • The MRQ is 1.004. The company is just able to pay all its short-term debts.
  • The TTM is 1.004. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.004TTM1.0040.000
TTM1.004YOY0.775+0.228
TTM1.0045Y0.837+0.167
5Y0.83710Y0.623+0.214
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0041.516-0.512
TTM1.0041.514-0.510
YOY0.7751.556-0.781
5Y0.8371.544-0.707
10Y0.6231.519-0.896
1.3.2. Quick Ratio

Measures if Dpa is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Dpa to the Staffing & Employment Services industry mean.
  • A Quick Ratio of 0.83 means the company can pay off €0.83 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of DPA Group N.V:

  • The MRQ is 0.829. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.829. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.829TTM0.8290.000
TTM0.829YOY0.775+0.054
TTM0.8295Y0.802+0.028
5Y0.80210Y0.703+0.098
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8291.230-0.401
TTM0.8291.230-0.401
YOY0.7751.309-0.534
5Y0.8021.301-0.499
10Y0.7031.188-0.485

1.4. Solvency of DPA Group N.V.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dpa assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Dpa to Staffing & Employment Services industry mean.
  • A Debt to Asset Ratio of 0.33 means that Dpa assets are financed with 33.3% credit (debt) and the remaining percentage (100% - 33.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of DPA Group N.V:

  • The MRQ is 0.333. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.333. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.333TTM0.3330.000
TTM0.333YOY0.439-0.106
TTM0.3335Y0.437-0.104
5Y0.43710Y0.444-0.007
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3330.559-0.226
TTM0.3330.573-0.240
YOY0.4390.550-0.111
5Y0.4370.576-0.139
10Y0.4440.566-0.122
1.4.2. Debt to Equity Ratio

Measures if Dpa is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Dpa to the Staffing & Employment Services industry mean.
  • A Debt to Equity ratio of 52.1% means that company has €0.52 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of DPA Group N.V:

  • The MRQ is 0.521. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.521. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.521TTM0.5210.000
TTM0.521YOY0.782-0.261
TTM0.5215Y0.803-0.282
5Y0.80310Y0.816-0.013
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5211.260-0.739
TTM0.5211.312-0.791
YOY0.7821.172-0.390
5Y0.8031.259-0.456
10Y0.8161.310-0.494

2. Market Valuation of DPA Group N.V

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Dpa generates.

  • Above 15 is considered overpriced but always compare Dpa to the Staffing & Employment Services industry mean.
  • A PE ratio of 37.71 means the investor is paying €37.71 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of DPA Group N.V:

  • The EOD is 2.901. Very good. +2
  • The MRQ is 37.714. Good. +1
  • The TTM is 37.714. Good. +1
Trends
Current periodCompared to+/- 
EOD2.901MRQ37.714-34.813
MRQ37.714TTM37.7140.000
TTM37.714YOY8.330+29.383
TTM37.7145Y21.083+16.631
5Y21.08310Y25.135-4.052
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.90126.341-23.440
MRQ37.71428.976+8.738
TTM37.71426.450+11.264
YOY8.33026.278-17.948
5Y21.08333.810-12.727
10Y25.13531.655-6.520
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Dpa.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of DPA Group N.V:

  • The MRQ is 182.559. Seems overpriced? -1
  • The TTM is 182.559. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ182.559TTM182.5590.000
TTM182.559YOY8.831+173.728
TTM182.5595Y69.006+113.553
5Y69.00610Y61.764+7.242
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
MRQ182.55922.841+159.718
TTM182.55935.586+146.973
YOY8.83135.204-26.373
5Y69.00684.562-15.556
10Y61.764108.506-46.742

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Dpa is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Staffing & Employment Services industry mean).
  • A PB ratio of 0.91 means the investor is paying €0.91 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of DPA Group N.V:

  • The EOD is 0.070. Very good. +2
  • The MRQ is 0.914. Very good. +2
  • The TTM is 0.914. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.070MRQ0.914-0.844
MRQ0.914TTM0.9140.000
TTM0.914YOY0.988-0.073
TTM0.9145Y1.141-0.227
5Y1.14110Y1.361-0.220
Compared to industry (Staffing & Employment Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.0702.079-2.009
MRQ0.9142.310-1.396
TTM0.9142.531-1.617
YOY0.9882.468-1.480
5Y1.1412.531-1.390
10Y1.3612.499-1.138
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of DPA Group N.V compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0140.0140%0.069-79%0.057-75%0.113-87%
Book Value Growth--1.0101.0100%1.052-4%1.047-3%1.216-17%
Book Value Per Share--1.4221.4220%1.408+1%1.307+9%1.117+27%
Book Value Per Share Growth--1.0101.0100%1.052-4%1.047-3%1.216-17%
Current Ratio--1.0041.0040%0.775+29%0.837+20%0.623+61%
Debt To Asset Ratio--0.3330.3330%0.439-24%0.437-24%0.444-25%
Debt To Equity Ratio--0.5210.5210%0.782-33%0.803-35%0.816-36%
Dividend Per Share--0.0800.0800%0.090-11%0.054+47%0.044+83%
Dividend Per Share Growth--0.8890.8890%4.502-80%1.785-50%1.561-43%
Eps--0.0340.0340%0.167-79%0.114-70%0.082-58%
Eps Growth--0.2070.2070%0.943-78%1.417-85%1.774-88%
Free Cash Flow Per Share--0.4730.4730%0.396+19%0.224+111%0.142+232%
Free Cash Flow Per Share Growth--1.1931.1930%2.143-44%2.722-56%1.869-36%
Free Cash Flow To Equity Per Share--0.0610.0610%-0.019+131%0.011+472%0.017+260%
Free Cash Flow To Equity Per Share Growth--5.2555.2550%1.818+189%2.869+83%2.441+115%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.900+11%
Intrinsic Value_10Y_max--11.332--------
Intrinsic Value_10Y_min--9.497--------
Intrinsic Value_1Y_max--0.617--------
Intrinsic Value_1Y_min--0.600--------
Intrinsic Value_3Y_max--2.249--------
Intrinsic Value_3Y_min--2.117--------
Intrinsic Value_5Y_max--4.358--------
Intrinsic Value_5Y_min--3.969--------
Net Profit Margin--0.0120.0120%0.052-77%0.037-68%0.032-63%
Operating Margin--0.1120.1120%0.087+29%0.079+43%0.054+107%
Operating Ratio--1.7161.7160%1.609+7%1.673+3%1.489+15%
Pb Ratio0.070-1200%0.9140.9140%0.988-7%1.141-20%1.361-33%
Pe Ratio2.901-1200%37.71437.7140%8.330+353%21.083+79%25.135+50%
Peg Ratio--182.559182.5590%8.831+1967%69.006+165%61.764+196%
Price Per Share0.100-1200%1.3001.3000%1.390-6%1.469-11%1.466-11%
Price To Total Gains Ratio1.061-1200%13.79213.7920%8.719+58%18.123-24%14.027-2%
Profit Growth--0.2070.2070%0.943-78%1.417-85%1.774-88%
Quick Ratio--0.8290.8290%0.775+7%0.802+3%0.703+18%
Return On Assets--0.0160.0160%0.067-76%0.049-67%0.038-57%
Return On Equity--0.0250.0250%0.119-79%0.087-71%0.069-63%
Revenue Growth--0.8910.8910%0.955-7%1.035-14%1.151-23%
Total Gains Per Share--0.0940.0940%0.159-41%0.111-15%0.157-40%
Total Gains Per Share Growth--0.5910.5910%0.875-32%1.382-57%2.253-74%
Usd Book Value--72351618.80072351618.8000%71625740.800+1%66512092.800+9%56819888.060+27%
Usd Book Value Change Per Share--0.0150.0150%0.075-79%0.061-75%0.122-87%
Usd Book Value Per Share--1.5401.5400%1.525+1%1.416+9%1.210+27%
Usd Dividend Per Share--0.0870.0870%0.098-11%0.059+47%0.047+83%
Usd Eps--0.0370.0370%0.181-79%0.123-70%0.088-58%
Usd Free Cash Flow--24053646.80024053646.8000%20164240.800+19%10032500.680+140%5016250.340+380%
Usd Free Cash Flow Per Share--0.5120.5120%0.429+19%0.242+111%0.154+232%
Usd Free Cash Flow To Equity Per Share--0.0660.0660%-0.020+131%0.011+472%0.018+260%
Usd Price Per Share0.108-1200%1.4081.4080%1.506-6%1.591-11%1.589-11%
Usd Profit--1754024.6001754024.6000%8490605.800-79%5781672.440-70%4155489.040-58%
Usd Revenue--146419343.200146419343.2000%164300860.200-11%153506079.280-5%118852446.880+23%
Usd Total Gains Per Share--0.1020.1020%0.173-41%0.120-15%0.170-40%
 EOD+3 -2MRQTTM+0 -0YOY+17 -255Y+18 -2410Y+20 -23

3.2. Fundamental Score

Let's check the fundamental score of DPA Group N.V based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-152.901
Price to Book Ratio (EOD)Between0-10.070
Net Profit Margin (MRQ)Greater than00.012
Operating Margin (MRQ)Greater than00.112
Quick Ratio (MRQ)Greater than10.829
Current Ratio (MRQ)Greater than11.004
Debt to Asset Ratio (MRQ)Less than10.333
Debt to Equity Ratio (MRQ)Less than10.521
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.016
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of DPA Group N.V based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose0.111
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2016-12-312017-12-312018-12-312019-12-312020-12-31
Net Tangible Assets  -14,668-5,612-20,2809,864-10,4164,771-5,6456,9291,284



Latest Balance Sheet

Balance Sheet of 2020-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets100,127
Total Liabilities33,345
Total Stockholder Equity64,018
 As reported
Total Liabilities 33,345
Total Stockholder Equity+ 64,018
Total Assets = 100,127

Assets

Total Assets100,127
Total Current Assets26,160
Long-term Assets26,160
Total Current Assets
Cash And Cash Equivalents 4,143
Net Receivables 21,617
Total Current Assets  (as reported)26,160
Total Current Assets  (calculated)25,760
+/- 400
Long-term Assets
Property Plant Equipment 10,351
Goodwill 57,842
Intangible Assets 4,892
Other Assets 869
Long-term Assets  (as reported)73,967
Long-term Assets  (calculated)73,954
+/- 13

Liabilities & Shareholders' Equity

Total Current Liabilities26,064
Long-term Liabilities7,281
Total Stockholder Equity64,018
Total Current Liabilities
Accounts payable 6,168
Other Current Liabilities 725
Total Current Liabilities  (as reported)26,064
Total Current Liabilities  (calculated)6,893
+/- 19,171
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt10,588
Long-term Liabilities  (as reported)7,281
Long-term Liabilities  (calculated)10,588
+/- 3,307
Total Stockholder Equity
Common Stock4,697
Total Stockholder Equity (as reported)64,018
Total Stockholder Equity (calculated)4,697
+/- 59,321
Other
Common Stock Shares Outstanding 46,968
Net Invested Capital 64,018
Net Tangible Assets 1,284
Net Working Capital 96



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
14,263
18,258
16,857
10,406
10,789
18,920
48,080
65,513
51,667
39,293
32,886
56,415
66,154
74,106
98,438
106,985
102,815
117,574
109,761
117,781
100,127
100,127117,781109,761117,574102,815106,98598,43874,10666,15456,41532,88639,29351,66765,51348,08018,92010,78910,40616,85718,25814,263
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
18,028
21,630
30,973
28,943
37,685
32,959
30,141
26,160
26,16030,14132,95937,68528,94330,97321,63018,0280000000000000
       Cash And Cash Equivalents 
6,999
6,722
5,949
1,803
1,494
2,441
1,330
312
0
1,236
1,366
498
2,312
2,633
0
748
212
706
473
411
4,143
4,14341147370621274802,6332,3124981,3661,23603121,3302,4411,4941,8035,9496,7226,999
       Net Receivables 
5,869
8,447
6,876
5,534
6,490
10,299
21,558
23,738
21,308
12,411
8,201
13,112
15,356
15,395
21,630
21,671
28,731
36,979
32,486
29,730
21,617
21,61729,73032,48636,97928,73121,67121,63015,39515,35613,1128,20112,41121,30823,73821,55810,2996,4905,5346,8768,4475,869
       Other Current Assets 
0
485
257
695
406
211
324
479
0
0
0
1,300
300
0
0
0
0
0
442
1,106
0
01,106442000003001,3000004793242114066952574850
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73,872
81,617
76,802
87,640
73,967
73,96787,64076,80281,61773,8720000000000000000
       Property Plant Equipment 
1,242
1,813
2,496
884
1,199
889
1,423
1,161
2,082
1,675
1,302
889
654
817
1,049
1,217
1,127
1,283
1,281
13,665
10,351
10,35113,6651,2811,2831,1271,2171,0498176548891,3021,6752,0821,1611,4238891,1998842,4961,8131,242
       Goodwill 
0
0
0
0
0
3,509
17,655
33,695
19,955
17,817
17,212
28,608
37,473
37,950
56,592
62,645
62,568
65,309
64,972
65,180
57,842
57,84265,18064,97265,30962,56862,64556,59237,95037,47328,60817,21217,81719,95533,69517,6553,50900000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
8,322
8,095
9
110
332
191
0
0
0019133211098,0958,3220000000000000
       Intangible Assets 
0
0
0
0
0
4,026
22,641
39,823
25,283
20,992
19,424
36,784
44,086
43,679
65,266
9,444
8,082
10,204
8,295
6,577
4,892
4,8926,5778,29510,2048,0829,44465,26643,67944,08636,78419,42420,99225,28339,82322,6414,02600000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73,872
81,617
76,802
87,640
0
087,64076,80281,61773,8720000000000000000
> Total Liabilities 
4,997
6,934
4,725
3,050
4,286
7,982
17,481
35,106
30,424
23,679
19,201
23,695
27,915
32,281
47,224
53,484
46,833
62,341
46,910
51,669
33,345
33,34551,66946,91062,34146,83353,48447,22432,28127,91523,69519,20123,67930,42435,10617,4817,9824,2863,0504,7256,9344,997
   > Total Current Liabilities 
4,997
6,934
4,304
1,765
3,633
7,705
14,846
31,832
25,183
16,287
13,212
20,832
23,196
31,797
33,617
36,980
37,076
47,419
39,743
38,874
26,064
26,06438,87439,74347,41937,07636,98033,61731,79723,19620,83213,21216,28725,18331,83214,8467,7053,6331,7654,3046,9344,997
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
17,336
2,250
10,273
11,949
20,266
14,762
9,082
0
09,08214,76220,26611,94910,2732,25017,3360000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
17,336
2,250
1,200
11,949
20,266
14,571
9,082
0
09,08214,57120,26611,9491,2002,25017,3360000000000000
       Accounts payable 
1,209
1,936
1,341
970
1,168
1,798
5,503
5,855
0
0
0
0
2,228
2,538
0
0
24,203
26,070
24,981
8,386
6,168
6,1688,38624,98126,07024,203002,5382,22800005,8555,5031,7981,1689701,3411,9361,209
       Other Current Liabilities 
3,788
4,998
2,963
795
2,465
3,833
8,343
11,478
18,068
12,936
10,258
14,963
13,101
11,923
19,811
26,707
25,127
1,083
0
134
725
72513401,08325,12726,70719,81111,92313,10114,96310,25812,93618,06811,4788,3433,8332,4657952,9634,9983,788
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,344
12,537
4,522
10,100
7,281
7,28110,1004,52212,5379,3440000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,573
6,035
9,290
2,733
8,491
0
08,4912,7339,2906,0354,573000000000000000
       Other Liabilities 
0
0
421
1,285
653
122
1,158
453
3,882
3,610
3,517
2,863
4,719
484
11,919
11,957
3,308
3,248
1,789
1,609
1,233
1,2331,6091,7893,2483,30811,95711,9194844,7192,8633,5173,6103,8824531,1581226531,28542100
> Total Stockholder Equity
9,266
11,324
12,132
7,356
6,503
10,938
30,523
29,991
22,150
15,641
13,685
32,720
38,239
41,840
51,215
53,501
55,982
55,233
62,851
66,112
64,018
64,01866,11262,85155,23355,98253,50151,21541,84038,23932,72013,68515,64122,15029,99130,52310,9386,5037,35612,13211,3249,266
   Common Stock
640
641
642
642
642
642
1,052
1,052
1,157
1,276
1,776
4,178
4,548
4,548
5,002
5,002
5,002
4,697
4,697
4,697
4,697
4,6974,6974,6974,6975,0025,0025,0024,5484,5484,1781,7761,2761,1571,0521,052642642642642641640
   Retained Earnings Total Equity000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,989
71,801
69,287
68,348
68,348
0
068,34868,34869,28771,80176,989000000000000000
   Treasury Stock000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-117
-42
682
1,397
1,995
2,078
0
02,0781,9951,397682-42-11700000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2020-12-31)

Gross Profit (+$)
totalRevenue135,148
Cost of Revenue-109,837
Gross Profit25,31125,311
 
Operating Income (+$)
Gross Profit25,311
Operating Expense-122,068
Operating Income13,080-96,757
 
Operating Expense (+$)
Research Development-
Selling General Administrative4,462
Selling And Marketing Expenses-
Operating Expense122,0684,462
 
Net Interest Income (+$)
Interest Income51
Interest Expense-0
Net Interest Income-38351
 
Pretax Income (+$)
Operating Income13,080
Net Interest Income-383
Other Non-Operating Income Expenses-
Income Before Tax (EBT)5,36113,080
EBIT - interestExpense = 15,180
4,897
1,619
Interest Expense0
Earnings Before Interest and Taxes (ebit)15,1805,361
Earnings Before Interest and Taxes (ebitda)13,564
 
After tax Income (+$)
Income Before Tax5,361
Tax Provision-3,278
Net Income From Continuing Ops2,0832,083
Net Income1,619
Net Income Applicable To Common Shares1,619
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-383
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ZORA.CC
1 minute ago

I found you a Bearish Engulfing Candle Pattern on the daily chart of ZORA.CC.

ZORA.CC Daily Candlestick Chart
ZMT.CC
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ZMT.CC.

ZMT.CC Daily Candlestick Chart
ZEON.CC
2 minutes ago

I found you a Falling Three Methods Candle Pattern on the daily chart of ZEON.CC.

ZEON.CC Daily Candlestick Chart
ZCR.CC
2 minutes ago

I found you a RSI Bearish Hidden Divergence on the daily chart of ZCR.CC.

ZCR.CC Daily Candlestick Chart
YLC.CC
3 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of YLC.CC.

YLC.CC Daily Candlestick Chart
YFFII.CC
3 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of YFFII.CC.

YFFII.CC Daily Candlestick Chart
YEC.CC
4 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of YEC.CC.

YEC.CC Daily Candlestick Chart
XXA.CC
4 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of XXA.CC.

XXA.CC Daily Candlestick Chart
EBO.STU
19 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EBO.STU.

EBO.STU Daily Candlestick Chart
EBS.VI
20 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EBS.VI.

EBS.VI Daily Candlestick Chart
EARK.NEO
20 minutes ago

I found you a Golden Cross on the daily chart of EARK.NEO.

EARK.NEO Daily Candlestick Chart
CPINV.BR
30 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CPINV.BR.

CPINV.BR Daily Candlestick Chart
GETALONG.BSE
32 minutes ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of GETALONG.BSE.

GETALONG.BSE Daily Candlestick Chart
MALUPAPER.BSE
33 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of MALUPAPER.BSE.

MALUPAPER.BSE Daily Candlestick Chart
BLBX.PINK
43 minutes ago

I found you a MACD Bullish Hidden Divergence on the daily chart of BLBX.PINK.

BLBX.PINK Daily Candlestick Chart
BG.VI
44 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of BG.VI.

BG.VI Daily Candlestick Chart
ONE.RO
46 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ONE.RO.

ONE.RO Daily Candlestick Chart
BRNA.RO
46 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BRNA.RO.

BRNA.RO Daily Candlestick Chart
FEP.RO
46 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of FEP.RO.

FEP.RO Daily Candlestick Chart
DBK.RO
46 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of DBK.RO.

DBK.RO Daily Candlestick Chart
EBS.RO
46 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EBS.RO.

EBS.RO Daily Candlestick Chart
NRF.RO
46 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NRF.RO.

NRF.RO Daily Candlestick Chart
ABXX.NEO
54 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of ABXX.NEO.

ABXX.NEO Daily Candlestick Chart