0 XP   0   0   0

Dignity PLC










Financial Health of Dignity PLC




Comparing to competitors in the Personal Services industry




  Industry Rankings  


Dignity PLC
Buy, Hold or Sell?

Should you buy, hold or sell Dignity PLC?

I guess you are interested in Dignity PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Dignity PLC

Let's start. I'm going to help you getting a better view of Dignity PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Dignity PLC even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Dignity PLC is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Dignity PLC. The closing price on 2022-12-07 was p370.00 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Dignity PLC Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Dignity PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Dignity PLC earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Dignity PLC to the Personal Services industry mean.
  • A Net Profit Margin of 0.0% means that 0.00 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Dignity PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY1.8%-1.8%
TTM-5Y6.1%-6.1%
5Y6.1%10Y8.1%-1.9%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%-0.4%
TTM-1.5%-1.5%
YOY1.8%3.3%-1.5%
5Y6.1%3.5%+2.6%
10Y8.1%3.1%+5.0%
1.1.2. Return on Assets

Shows how efficient Dignity PLC is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Dignity PLC to the Personal Services industry mean.
  • -3.4% Return on Assets means that Dignity PLC generated -0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Dignity PLC:

  • The MRQ is -3.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.4%TTM-2.0%-1.5%
TTM-2.0%YOY0.3%-2.3%
TTM-2.0%5Y0.1%-2.1%
5Y0.1%10Y0.5%-0.4%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.4%0.3%-3.7%
TTM-2.0%0.5%-2.5%
YOY0.3%1.0%-0.7%
5Y0.1%0.9%-0.8%
10Y0.5%0.8%-0.3%
1.1.3. Return on Equity

Shows how efficient Dignity PLC is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Dignity PLC to the Personal Services industry mean.
  • -98.0% Return on Equity means Dignity PLC generated -0.98 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Dignity PLC:

  • The MRQ is -98.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -52.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-98.0%TTM-52.6%-45.4%
TTM-52.6%YOY3.0%-55.6%
TTM-52.6%5Y-4.4%-48.2%
5Y-4.4%10Y3.2%-7.6%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-98.0%1.5%-99.5%
TTM-52.6%1.3%-53.9%
YOY3.0%2.7%+0.3%
5Y-4.4%1.9%-6.3%
10Y3.2%2.8%+0.4%

1.2. Operating Efficiency of Dignity PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Dignity PLC is operating .

  • Measures how much profit Dignity PLC makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Dignity PLC to the Personal Services industry mean.
  • An Operating Margin of 0.0% means the company generated 0.00  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Dignity PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY2.9%-2.9%
TTM-5Y12.6%-12.6%
5Y12.6%10Y15.3%-2.8%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.4%-4.4%
TTM-1.7%-1.7%
YOY2.9%4.8%-1.9%
5Y12.6%6.7%+5.9%
10Y15.3%6.7%+8.6%
1.2.2. Operating Ratio

Measures how efficient Dignity PLC is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Personal Services industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are 0.00 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Dignity PLC:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.249-0.249
TTM-5Y0.680-0.680
5Y0.68010Y0.685-0.005
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.911-0.911
TTM-0.921-0.921
YOY0.2490.933-0.684
5Y0.6800.858-0.178
10Y0.6850.868-0.183

1.3. Liquidity of Dignity PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Dignity PLC is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Personal Services industry mean).
  • A Current Ratio of 0.55 means the company has 0.55 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Dignity PLC:

  • The MRQ is 0.552. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.622. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.552TTM0.622-0.070
TTM0.622YOY0.744-0.122
TTM0.6225Y0.822-0.200
5Y0.82210Y0.778+0.044
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5521.173-0.621
TTM0.6221.216-0.594
YOY0.7441.303-0.559
5Y0.8221.097-0.275
10Y0.7781.108-0.330
1.3.2. Quick Ratio

Measures if Dignity PLC is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Dignity PLC to the Personal Services industry mean.
  • A Quick Ratio of 0.16 means the company can pay off 0.16 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Dignity PLC:

  • The MRQ is 0.158. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.247. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.158TTM0.247-0.089
TTM0.247YOY0.386-0.139
TTM0.2475Y0.286-0.039
5Y0.28610Y0.288-0.002
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1580.737-0.579
TTM0.2470.721-0.474
YOY0.3860.748-0.362
5Y0.2860.655-0.369
10Y0.2880.628-0.340

1.4. Solvency of Dignity PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Dignity PLC assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Dignity PLC to Personal Services industry mean.
  • A Debt to Asset Ratio of 1.08 means that Dignity PLC assets are financed with 108.0% credit (debt) and the remaining percentage (100% - 108.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Dignity PLC:

  • The MRQ is 1.080. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.077. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.080TTM1.077+0.002
TTM1.077YOY1.084-0.006
TTM1.0775Y1.010+0.068
5Y1.01010Y1.002+0.008
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0800.598+0.482
TTM1.0770.590+0.487
YOY1.0840.587+0.497
5Y1.0100.590+0.420
10Y1.0020.592+0.410
1.4.2. Debt to Equity Ratio

Measures if Dignity PLC is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Dignity PLC to the Personal Services industry mean.
  • A Debt to Equity ratio of 3,095.6% means that company has 30.96 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Dignity PLC:

  • The MRQ is 30.956. The company is unable to pay all its debts with equity. -1
  • The TTM is 23.314. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ30.956TTM23.314+7.642
TTM23.314YOY15.668+7.646
TTM23.3145Y12.848+10.465
5Y12.84810Y12.078+0.771
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ30.9561.427+29.529
TTM23.3141.426+21.888
YOY15.6681.334+14.334
5Y12.8481.434+11.414
10Y12.0781.260+10.818

2. Market Valuation of Dignity PLC

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Dignity PLC generates.

  • Above 15 is considered overpriced but always compare Dignity PLC to the Personal Services industry mean.
  • A PE ratio of -3.24 means the investor is paying -3.24 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Dignity PLC:

  • The EOD is -2.864. Company is losing money. -2
  • The MRQ is -3.236. Company is losing money. -2
  • The TTM is -18.300. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-2.864MRQ-3.236+0.372
MRQ-3.236TTM-18.300+15.065
TTM-18.300YOY-6.170-12.130
TTM-18.3005Y1,206.101-1,224.401
5Y1,206.10110Y1,086.134+119.966
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
EOD-2.86415.303-18.167
MRQ-3.23614.738-17.974
TTM-18.30014.484-32.784
YOY-6.17018.872-25.042
5Y1,206.10147.586+1,158.515
10Y1,086.13441.759+1,044.375

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Dignity PLC is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Personal Services industry mean).
  • A PB ratio of -1.38 means the investor is paying -1.38 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Dignity PLC:

  • The EOD is -1.225. Bad. Book ratio is negative. -2
  • The MRQ is -1.384. Bad. Book ratio is negative. -2
  • The TTM is -1.864. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-1.225MRQ-1.384+0.159
MRQ-1.384TTM-1.864+0.479
TTM-1.864YOY-1.996+0.133
TTM-1.8645Y26.734-28.598
5Y26.73410Y-9.557+36.291
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
EOD-1.2251.742-2.967
MRQ-1.3842.100-3.484
TTM-1.8643.074-4.938
YOY-1.9962.443-4.439
5Y26.7342.516+24.218
10Y-9.5572.553-12.110
2. Total Gains per Share

2.4. Latest News of Dignity PLC

Does Dignity PLC still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Dignity PLC to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2022-12-06
10:03
Dignity plc (LON:DTY) is largely controlled by institutional shareholders who own 60% of the companyRead
2022-11-09
09:13
Shareholders in Dignity (LON:DTY) are in the red if they invested five years agoRead

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Dignity PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share----7.5930%8.992-100%-13.7570%-7.2060%
Book Value Growth---0.988-0.988+0%-0.9870%-0.277-72%-0.159-84%
Book Value Per Share---301.938-294.345-3%-318.623+6%-108.966-64%-54.599-82%
Book Value Per Share Growth----0.0250%0.041-100%-3.9990%-1.9240%
Current Ratio--0.5520.622-11%0.744-26%0.822-33%0.778-29%
Debt To Asset Ratio--1.0801.077+0%1.0840%1.010+7%1.002+8%
Debt To Equity Ratio--30.95623.314+33%15.668+98%12.848+141%12.078+156%
Dividend Per Share----0%-0%2.963-100%9.674-100%
Eps---129.188-74.136-43%7.993-1716%-3.701-97%4.320-3091%
Eps Growth----0.8710%0.291-100%-22.8690%-17.7320%
Gross Profit Margin--1.0001.0000%1.0000%0.962+4%0.961+4%
Net Profit Margin----0%0.018-100%0.061-100%0.081-100%
Operating Margin----0%0.029-100%0.126-100%0.153-100%
Operating Ratio----0%0.249-100%0.680-100%0.685-100%
Pb Ratio-1.225+11%-1.384-1.864+35%-1.996+44%26.734-105%-9.557+590%
Pe Ratio-2.864+11%-3.236-18.300+466%-6.170+91%1206.101-100%1086.134-100%
Price Per Share370.000-13%418.000543.875-23%625.000-33%773.692-46%1291.970-68%
Profit Growth---98.779-100.342+2%0.711-13991%6.538-1611%28.403-448%
Quick Ratio--0.1580.247-36%0.386-59%0.286-45%0.288-45%
Return On Assets---0.034-0.020-43%0.003-1205%0.001-3369%0.005-773%
Return On Equity---0.980-0.526-46%0.030-3333%-0.044-95%0.032-3187%
Total Gains Per Share----7.5930%8.992-100%-10.7940%2.469-100%
Usd Book Value---184493100.000-179853300.000-3%-194688450.000+6%-66581223.923-64%-33275410.235-82%
Usd Book Value Change Per Share----0.0930%0.110-100%-0.1680%-0.0880%
Usd Book Value Per Share---3.687-3.594-3%-3.890+6%-1.330-64%-0.667-82%
Usd Dividend Per Share----0%-0%0.036-100%0.118-100%
Usd Eps---1.577-0.905-43%0.098-1716%-0.045-97%0.053-3091%
Usd Price Per Share4.518-13%5.1046.641-23%7.631-33%9.447-46%15.775-68%
Usd Profit---78937650.000-45299100.000-43%7326000.000-1178%-2676901.615-97%2216743.456-3661%
Usd Revenue----0%106654350.000-100%60273197.452-100%64679602.059-100%
Usd Total Gains Per Share----0.0930%0.110-100%-0.1320%0.030-100%
 EOD+1 -3MRQTTM+3 -15YOY+6 -225Y+5 -2010Y+4 -23

3.2. Fundamental Score

Let's check the fundamental score of Dignity PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.864
Price to Book Ratio (EOD)Between0-1-1.225
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.158
Current Ratio (MRQ)Greater than10.552
Debt to Asset Ratio (MRQ)Less than11.080
Debt to Equity Ratio (MRQ)Less than130.956
Return on Equity (MRQ)Greater than0.15-0.980
Return on Assets (MRQ)Greater than0.05-0.034
Total0/10 (0.0%)

3.3. Technical Score

Let's check the technical score of Dignity PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose370.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-07-01. Currency in GBP. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets94,400
Long-term Assets94,400
Total Current Assets
Net Receivables 27,000
Inventory 7,900
Other Current Assets 23,000
Total Current Assets  (as reported)94,400
Total Current Assets  (calculated)57,900
+/- 36,500
Long-term Assets
Property Plant Equipment 316,600
Long-term Assets  (as reported)0
Long-term Assets  (calculated)316,600
+/- 316,600

Liabilities & Shareholders' Equity

Total Current Liabilities171,000
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 51,900
Other Current Liabilities 100,300
Total Current Liabilities  (as reported)171,000
Total Current Liabilities  (calculated)152,200
+/- 18,800
Long-term Liabilities
Deferred Long Term Liability 105,600
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)105,600
+/- 105,600
Total Stockholder Equity
Common Stock6,200
Other Stockholders Equity 139,300
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)145,500
+/- 145,500
Other
Net Tangible Assets -502,500



Balance Sheet

Currency in GBP. All numbers in thousands.

 Trend2022-07-012022-06-302022-04-012021-12-312021-09-302021-06-302021-06-252021-03-252020-12-312020-12-252020-09-252020-06-302020-06-262020-03-262019-12-312019-12-272019-09-272019-06-302019-03-312019-03-282019-01-312018-12-312018-12-282018-09-282018-06-302018-06-292018-03-312018-03-292018-01-312017-12-312017-12-292017-09-292017-06-302017-03-312017-01-312016-12-312016-12-302016-09-302016-06-302016-03-312016-01-312015-12-312015-09-302015-06-302015-03-312015-01-312014-12-312014-09-302014-06-302014-03-312014-01-312013-12-312013-09-302013-06-302013-03-312013-01-312012-12-312012-09-302012-06-302012-03-312012-01-312011-12-312011-09-302011-06-302011-03-312011-01-312010-12-312010-09-302010-06-302010-03-312010-01-312009-12-312009-09-302009-06-302009-03-312009-01-312008-12-312008-09-302008-06-302008-03-312008-01-312007-12-312007-09-302007-06-302007-03-312007-01-312006-12-312006-09-302006-06-302006-03-312006-01-312005-12-312005-09-302005-06-302005-03-312005-01-312004-12-312004-09-302004-06-302004-03-312004-01-312003-09-302003-06-302003-03-312003-01-312002-09-302002-06-302002-03-312002-01-312001-09-302001-06-302001-03-312001-01-31
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
262,400
0
251,200
0
262,900
262,900
273,000
273,000
0
367,800
367,800
282,300
282,300
0
298,000
298,000
325,400
325,400
0
344,000
344,000
364,700
364,700
0
374,100
374,100
382,300
382,300
0
395,200
395,200
413,800
413,800
0
421,000
421,000
423,200
423,200
0
434,300
434,300
462,000
462,000
0
534,100
534,100
623,400
623,400
0
635,300
635,300
602,200
602,200
0
650,300
650,300
676,200
676,200
0
703,100
703,100
715,000
715,000
715,000
0
740,400
740,400
742,700
742,700
742,700
0
757,000
0
757,000
757,000
769,000
769,000
769,000
0
848,700
0
848,700
1,821,900
0
1,821,900
0
1,906,700
1,906,700
0
1,901,700
1,901,700
0
1,932,700
1,932,700
0
1,892,000
0
1,736,400
0
01,736,40001,892,00001,932,7001,932,70001,901,7001,901,70001,906,7001,906,70001,821,90001,821,900848,7000848,7000769,000769,000769,000757,000757,0000757,0000742,700742,700742,700740,400740,4000715,000715,000715,000703,100703,1000676,200676,200650,300650,3000602,200602,200635,300635,3000623,400623,400534,100534,1000462,000462,000434,300434,3000423,200423,200421,000421,0000413,800413,800395,200395,2000382,300382,300374,100374,1000364,700364,700344,000344,0000325,400325,400298,000298,0000282,300282,300367,800367,8000273,000273,000262,900262,9000251,2000262,40000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65,600
0
53,200
0
0
56,700
0
63,100
0
0
154,500
0
63,600
0
0
65,900
0
78,700
0
0
81,100
0
73,000
0
0
74,900
0
71,400
0
0
77,600
0
77,300
0
0
63,700
0
67,400
0
0
72,400
0
87,700
0
0
88,200
0
176,700
0
0
182,600
0
123,000
0
0
161,300
0
137,100
0
0
159,300
110,200
110,200
110,200
0
107,100
107,100
94,900
94,900
94,900
0
104,400
0
104,400
104,400
108,300
108,300
108,300
0
96,600
0
96,600
121,000
121,000
121,000
138,600
138,600
138,600
141,800
141,800
141,800
150,700
150,700
150,700
124,300
124,300
94,400
94,400
94,400
94,40094,40094,400124,300124,300150,700150,700150,700141,800141,800141,800138,600138,600138,600121,000121,000121,00096,600096,6000108,300108,300108,300104,400104,4000104,400094,90094,90094,900107,100107,1000110,200110,200110,200159,30000137,1000161,30000123,0000182,60000176,700088,2000087,700072,4000067,400063,7000077,300077,6000071,400074,9000073,000081,1000078,700065,9000063,6000154,5000063,100056,7000053,200065,60000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,500
0
24,900
0
0
33,500
0
37,300
0
0
131,600
0
41,400
0
0
42,400
0
52,600
0
0
54,200
0
46,700
0
0
49,500
0
45,800
0
0
51,300
0
48,100
0
0
35,400
0
36,900
0
0
40,500
0
38,000
0
0
51,200
0
59,000
0
0
65,700
0
76,900
0
0
106,200
0
81,900
0
0
103,800
67,100
67,100
66,800
0
65,400
65,400
49,300
49,300
49,000
0
64,000
0
64,000
64,000
66,900
66,900
50,000
0
49,800
0
49,800
57,900
0
41,000
0
90,600
73,700
0
95,200
78,300
0
105,300
64,800
0
55,900
0
32,600
0
032,600055,900064,800105,300078,30095,200073,70090,600041,000057,90049,800049,800050,00066,90066,90064,00064,000064,000049,00049,30049,30065,40065,400066,80067,10067,100103,8000081,9000106,2000076,900065,7000059,000051,2000038,000040,5000036,900035,4000048,100051,3000045,800049,5000046,700054,2000052,600042,4000041,4000131,6000037,300033,5000024,900042,50000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000200000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,400
0
17,400
0
19,100
19,100
19,300
19,300
0
19,700
19,700
16,200
16,200
0
20,700
20,700
19,500
19,500
0
23,500
23,500
20,100
20,100
0
21,400
21,400
19,000
19,000
0
21,700
21,700
20,300
20,300
0
23,000
23,000
20,400
20,400
0
25,800
25,800
22,000
22,000
0
30,400
30,400
23,000
23,000
0
26,500
26,500
27,300
27,300
0
32,000
32,000
29,600
29,600
0
32,600
32,600
32,600
32,600
0
0
34,700
34,700
33,800
33,800
0
0
33,000
0
33,000
0
27,900
27,900
0
0
31,500
0
31,500
28,200
28,200
26,500
28,000
25,600
25,600
26,800
26,800
24,100
24,800
24,800
23,500
32,400
32,400
27,000
22,900
27,000
27,00022,90027,00032,40032,40023,50024,80024,80024,10026,80026,80025,60025,60028,00026,50028,20028,20031,500031,5000027,90027,900033,000033,0000033,80033,80034,70034,7000032,60032,60032,60032,600029,60029,60032,00032,000027,30027,30026,50026,500023,00023,00030,40030,400022,00022,00025,80025,800020,40020,40023,00023,000020,30020,30021,70021,700019,00019,00021,40021,400020,10020,10023,50023,500019,50019,50020,70020,700016,20016,20019,70019,700019,30019,30019,10019,100017,400031,40000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,100
0
0
0
3,200
3,200
0
200
200
3,000
3,000
0
0
0
3,200
3,200
0
0
0
2,300
2,300
0
0
0
2,500
2,500
0
0
0
3,700
3,700
0
0
0
4,200
4,200
0
0
0
3,600
3,600
0
0
0
4,800
4,800
0
0
0
2,700
2,700
0
0
0
2,300
2,300
0
0
0
4,400
4,400
0
0
0
0
4,500
4,500
0
0
0
0
0
0
0
0
0
0
7,200
0
7,200
22,800
22,800
72,100
17,700
7,400
55,300
29,200
29,200
54,500
31,500
31,500
76,800
27,400
59,800
23,000
53,900
23,000
23,00053,90023,00059,80027,40076,80031,50031,50054,50029,20029,20055,3007,40017,70072,10022,80022,8007,20007,20000000000004,5004,50000004,4004,4000002,3002,3000002,7002,7000004,8004,8000003,6003,6000004,2004,2000003,7003,7000002,5002,5000002,3002,3000003,2003,2000003,0003,00020020003,2003,20000011,1000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
196,800
0
198,000
0
0
206,200
0
209,900
0
0
213,300
0
218,700
0
0
232,100
0
246,700
0
0
262,900
0
291,700
0
0
299,200
0
310,900
0
0
317,600
0
336,500
0
0
357,300
0
355,800
0
0
361,900
0
374,300
0
0
445,900
0
446,700
0
0
452,700
0
479,200
0
0
489,000
0
539,100
0
0
543,800
0
0
604,800
0
0
633,300
0
0
647,800
0
0
0
0
652,600
0
0
660,700
0
0
0
752,100
0
0
1,700,900
0
0
1,768,100
0
0
1,759,900
0
0
1,782,000
0
1,767,700
0
1,642,000
0
01,642,00001,767,70001,782,000001,759,900001,768,100001,700,90000752,100000660,70000652,6000000647,80000633,30000604,80000543,80000539,1000489,00000479,2000452,70000446,7000445,90000374,3000361,90000355,8000357,30000336,5000317,60000310,9000299,20000291,7000262,90000246,7000232,10000218,7000213,30000209,9000206,20000198,0000196,80000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,300
0
89,300
0
84,000
84,000
86,300
86,300
0
87,400
87,400
89,100
89,100
0
89,300
89,300
91,100
91,100
0
93,400
93,400
101,300
101,300
0
117,700
117,700
116,800
116,800
0
122,100
122,100
133,600
133,600
0
142,400
142,400
147,600
147,600
0
150,200
150,200
157,100
157,100
0
181,200
181,200
183,600
183,600
0
187,400
187,400
192,300
192,300
0
194,700
194,700
200,600
200,600
0
200,200
200,200
235,400
235,400
235,400
0
242,100
242,100
248,000
248,000
248,000
0
248,300
0
248,300
248,300
254,100
254,100
254,100
0
251,000
0
251,000
251,300
251,300
251,300
337,800
337,800
337,800
336,100
336,100
336,100
332,700
332,700
332,700
331,200
331,200
316,600
316,600
316,600
316,600316,600316,600331,200331,200332,700332,700332,700336,100336,100336,100337,800337,800337,800251,300251,300251,300251,0000251,0000254,100254,100254,100248,300248,3000248,3000248,000248,000248,000242,100242,1000235,400235,400235,400200,200200,2000200,600200,600194,700194,7000192,300192,300187,400187,4000183,600183,600181,200181,2000157,100157,100150,200150,2000147,600147,600142,400142,4000133,600133,600122,100122,1000116,800116,800117,700117,7000101,300101,30093,40093,400091,10091,10089,30089,300089,10089,10087,40087,400086,30086,30084,00084,000089,300084,30000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
105,400
0
108,900
108,900
109,100
109,100
0
109,900
109,900
111,300
111,300
0
113,800
113,800
119,600
119,600
0
124,400
124,400
129,800
129,800
0
137,000
137,000
139,700
139,700
0
140,900
140,900
142,900
142,900
0
148,400
148,400
148,000
148,000
0
148,800
148,800
151,100
151,100
0
176,200
176,200
173,700
173,700
0
175,100
175,100
182,300
182,300
0
185,000
185,000
201,500
201,500
0
203,000
203,000
215,900
215,900
215,900
0
223,300
223,300
226,100
226,100
226,100
0
231,500
0
231,500
231,500
232,600
232,600
232,600
0
232,500
0
232,500
232,600
0
232,600
0
232,600
232,600
0
203,900
203,900
0
203,900
203,900
0
167,900
0
125,400
0
0125,4000167,9000203,900203,9000203,900203,9000232,600232,6000232,6000232,600232,5000232,5000232,600232,600232,600231,500231,5000231,5000226,100226,100226,100223,300223,3000215,900215,900215,900203,000203,0000201,500201,500185,000185,0000182,300182,300175,100175,1000173,700173,700176,200176,2000151,100151,100148,800148,8000148,000148,000148,400148,4000142,900142,900140,900140,9000139,700139,700137,000137,0000129,800129,800124,400124,4000119,600119,600113,800113,8000111,300111,300109,900109,9000109,100109,100108,900108,9000105,4000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,600
12,600
1,000
1,000
0
0
15,500
0
15,500
0
6,000
6,000
0
0
23,000
0
23,000
18,200
0
18,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000018,200018,20023,000023,000006,0006,000015,500015,500001,0001,00012,60012,6000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110,000
0
113,000
0
116,700
7,800
118,100
9,000
0
120,400
10,500
123,400
12,100
0
134,000
20,200
144,300
24,700
0
157,800
33,400
163,100
33,300
0
170,400
33,400
175,600
35,900
0
179,200
38,300
182,400
39,500
0
194,200
45,800
194,300
46,300
0
198,400
49,600
204,500
53,400
0
252,000
75,800
250,400
76,700
0
254,700
79,600
276,500
94,200
0
284,100
99,100
328,200
126,700
0
332,800
129,800
358,100
358,100
142,200
0
378,600
155,300
385,500
385,500
159,400
0
157,300
0
157,300
157,300
152,300
152,300
152,300
0
149,800
0
149,800
140,500
0
140,500
0
138,200
138,200
0
120,500
120,500
0
118,300
118,300
0
110,700
0
103,300
0
0103,3000110,7000118,300118,3000120,500120,5000138,200138,2000140,5000140,500149,8000149,8000152,300152,300152,300157,300157,3000157,3000159,400385,500385,500155,300378,6000142,200358,100358,100129,800332,8000126,700328,20099,100284,100094,200276,50079,600254,700076,700250,40075,800252,000053,400204,50049,600198,400046,300194,30045,800194,200039,500182,40038,300179,200035,900175,60033,400170,400033,300163,10033,400157,800024,700144,30020,200134,000012,100123,40010,500120,40009,000118,1007,800116,7000113,0000110,00000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106,200
0
106,400
0
123,000
123,000
123,600
123,600
0
125,900
125,900
129,600
129,600
0
142,800
142,800
155,600
155,600
0
169,500
169,500
190,400
190,400
0
181,500
181,500
194,100
193,800
0
195,500
195,500
202,900
202,900
0
214,900
214,900
208,200
208,200
0
211,700
211,700
217,200
217,200
0
264,700
264,700
263,100
263,100
0
265,300
265,300
286,900
286,900
0
294,300
294,300
338,500
338,500
0
343,600
343,600
369,400
369,400
0
0
391,200
391,200
399,800
399,800
0
0
404,300
0
404,300
0
15,700
15,700
0
0
95,800
0
95,800
1,076,500
1,076,500
1,058,300
1,041,800
121,700
0
1,099,400
1,099,400
0
1,127,100
1,127,100
0
1,157,900
1,157,900
1,096,700
0
1,096,700
1,096,70001,096,7001,157,9001,157,90001,127,1001,127,10001,099,4001,099,4000121,7001,041,8001,058,3001,076,5001,076,50095,800095,8000015,70015,7000404,3000404,30000399,800399,800391,200391,20000369,400369,400343,600343,6000338,500338,500294,300294,3000286,900286,900265,300265,3000263,100263,100264,700264,7000217,200217,200211,700211,7000208,200208,200214,900214,9000202,900202,900195,500195,5000193,800194,100181,500181,5000190,400190,400169,500169,5000155,600155,600142,800142,8000129,600129,600125,900125,9000123,600123,600123,000123,0000106,4000106,20000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
241,600
0
235,000
0
238,200
238,200
241,600
241,600
0
322,500
322,500
310,600
310,600
0
312,800
312,800
330,000
330,000
0
336,600
336,600
346,300
346,300
0
349,100
349,100
346,800
346,800
0
349,100
349,100
418,600
418,600
0
412,000
412,000
406,000
406,000
0
401,500
401,500
417,400
417,400
0
448,800
448,800
581,200
581,200
0
575,800
575,800
694,700
694,700
0
711,300
711,300
720,100
720,100
0
721,200
721,200
718,500
718,500
718,500
0
712,500
712,500
696,300
696,300
696,300
0
685,200
0
685,200
685,200
703,000
703,000
703,000
0
862,500
0
862,500
1,959,100
0
1,959,100
0
2,060,600
2,060,600
0
2,075,700
2,075,700
0
2,068,600
2,068,600
0
2,043,100
0
2,010,200
0
02,010,20002,043,10002,068,6002,068,60002,075,7002,075,70002,060,6002,060,60001,959,10001,959,100862,5000862,5000703,000703,000703,000685,200685,2000685,2000696,300696,300696,300712,500712,5000718,500718,500718,500721,200721,2000720,100720,100711,300711,3000694,700694,700575,800575,8000581,200581,200448,800448,8000417,400417,400401,500401,5000406,000406,000412,000412,0000418,600418,600349,100349,1000346,800346,800349,100349,1000346,300346,300336,600336,6000330,000330,000312,800312,8000310,600310,600322,500322,5000241,600241,600238,200238,2000235,0000241,60000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,100
0
19,700
0
23,500
23,500
27,500
27,500
0
27,400
27,400
27,900
27,900
0
28,700
28,700
43,300
43,300
0
49,300
49,300
47,600
47,600
0
50,900
50,900
48,600
48,600
0
53,800
53,800
47,000
47,000
0
42,800
42,800
45,600
45,600
0
46,600
46,600
76,900
76,900
0
55,700
55,700
143,600
143,600
0
144,100
144,100
60,600
60,600
0
78,600
78,600
82,700
82,700
0
81,500
81,500
75,100
75,100
75,100
0
86,600
86,600
70,000
70,000
70,000
0
70,300
0
70,300
70,300
84,700
84,700
84,700
0
75,600
0
75,600
170,400
170,400
170,400
185,300
185,300
185,300
197,700
197,700
197,700
195,700
195,700
195,700
179,800
179,800
171,000
171,000
171,000
171,000171,000171,000179,800179,800195,700195,700195,700197,700197,700197,700185,300185,300185,300170,400170,400170,40075,600075,600084,70084,70084,70070,30070,300070,300070,00070,00070,00086,60086,600075,10075,10075,10081,50081,500082,70082,70078,60078,600060,60060,600144,100144,1000143,600143,60055,70055,700076,90076,90046,60046,600045,60045,60042,80042,800047,00047,00053,80053,800048,60048,60050,90050,900047,60047,60049,30049,300043,30043,30028,70028,700027,90027,90027,40027,400027,50027,50023,50023,500019,700027,10000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
590,300
590,300
0
0
586,000
586,000
4,500
4,500
0
0
9,300
0
9,300
0
9,300
9,300
0
0
4,800
0
4,800
9,600
0
9,600
0
0
17,300
0
0
22,400
0
0
7,100
0
17,600
0
7,100
0
07,100017,60007,1000022,4000017,300009,60009,6004,80004,800009,3009,30009,30009,300004,5004,500586,000586,00000590,300590,30000000000000000000000000000000000000000000000000000200000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
590,300
590,300
0
0
586,000
586,000
4,500
4,500
0
0
9,300
0
9,300
0
9,300
9,300
0
0
4,800
0
4,800
9,600
0
9,600
0
0
9,800
0
0
15,100
0
0
0
0
10,500
0
0
0
00010,500000015,100009,800009,60009,6004,80004,800009,3009,30009,30009,300004,5004,500586,000586,00000590,300590,300000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,200
0
17,000
17,000
7,000
7,000
0
18,600
18,600
5,700
5,700
0
19,500
19,500
7,100
7,100
0
35,800
35,800
6,800
6,800
0
36,100
36,100
5,000
5,000
0
37,500
37,500
10,200
10,200
0
25,900
25,900
9,300
9,300
0
28,900
28,900
9,700
9,700
0
35,600
35,600
5,900
5,900
0
51,500
51,500
5,300
5,300
0
62,000
62,000
7,500
7,500
0
66,600
66,600
7,400
7,400
0
0
52,300
52,300
7,600
7,600
0
0
52,200
0
52,200
0
8,300
8,300
0
0
51,700
0
51,700
7,500
7,500
7,500
70,600
70,600
70,600
5,500
5,500
5,500
72,500
72,500
72,500
59,500
9,300
51,900
51,900
51,900
51,90051,90051,9009,30059,50072,50072,50072,5005,5005,5005,50070,60070,60070,6007,5007,5007,50051,700051,700008,3008,300052,200052,200007,6007,60052,30052,300007,4007,40066,60066,60007,5007,50062,00062,00005,3005,30051,50051,50005,9005,90035,60035,60009,7009,70028,90028,90009,3009,30025,90025,900010,20010,20037,50037,50005,0005,00036,10036,10006,8006,80035,80035,80007,1007,10019,50019,50005,7005,70018,60018,60007,0007,00017,00017,00006,2000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,500
0
14,500
0
4,400
4,400
18,500
18,500
0
4,800
4,800
18,300
18,300
0
4,400
4,400
29,800
29,800
0
6,100
6,100
33,900
33,900
0
6,500
6,500
36,100
35,800
0
7,400
7,400
28,800
28,800
0
7,900
7,900
27,700
27,700
0
8,100
8,100
43,700
43,700
0
8,900
8,900
54,900
54,900
0
8,000
8,000
47,300
47,300
0
8,500
8,500
66,900
66,900
0
6,400
6,400
58,900
58,900
0
0
9,500
9,500
57,900
57,900
0
0
8,800
0
8,800
0
15,100
15,100
0
0
19,100
0
19,100
105,600
105,600
153,300
97,400
97,400
97,400
114,300
114,300
157,900
100,100
100,100
114,400
101,700
150,000
100,300
112,000
100,300
100,300112,000100,300150,000101,700114,400100,100100,100157,900114,300114,30097,40097,40097,400153,300105,600105,60019,100019,1000015,10015,10008,80008,8000057,90057,9009,5009,5000058,90058,9006,4006,400066,90066,9008,5008,500047,30047,3008,0008,000054,90054,9008,9008,900043,70043,7008,1008,100027,70027,7007,9007,900028,80028,8007,4007,400035,80036,1006,5006,500033,90033,9006,1006,100029,80029,8004,4004,400018,30018,3004,8004,800018,50018,5004,4004,400014,500037,50000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
214,500
0
215,300
0
0
214,700
0
214,100
0
0
295,100
0
282,700
0
0
284,100
0
286,700
0
0
287,300
0
298,700
0
0
298,200
0
298,200
0
0
295,300
0
371,600
0
0
369,200
0
360,400
0
0
354,900
0
340,500
0
0
393,100
0
437,600
0
0
431,700
0
634,100
0
0
632,700
0
637,400
0
0
639,700
0
0
643,400
0
0
625,900
0
0
626,300
0
0
0
0
614,900
0
0
618,300
0
0
0
786,900
0
0
1,788,700
0
0
1,875,300
0
0
1,878,000
0
0
1,872,900
0
1,863,300
0
1,839,200
0
01,839,20001,863,30001,872,900001,878,000001,875,300001,788,70000786,900000618,30000614,9000000626,30000625,90000643,40000639,70000637,4000632,70000634,1000431,70000437,6000393,10000340,5000354,90000360,4000369,20000371,6000295,30000298,2000298,20000298,7000287,30000286,7000284,10000282,7000295,10000214,1000214,70000215,3000214,50000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199,500
0
11,800
0
18,400
18,400
23,400
23,400
0
14,500
14,500
10,200
10,200
0
4,400
4,400
10,400
10,400
0
4,800
4,800
10,200
10,200
0
5,500
5,500
10,500
10,500
0
5,500
5,500
10,500
10,500
0
5,800
5,800
10,000
10,000
0
5,800
5,800
10,200
10,200
0
9,000
9,000
11,200
11,200
0
9,800
9,800
17,600
17,600
0
17,000
17,000
21,100
21,100
0
24,100
24,100
36,200
36,200
0
0
35,300
35,300
34,800
34,800
0
0
63,000
0
63,000
0
66,400
66,400
0
0
239,800
0
239,800
1,246,400
1,246,400
1,246,400
1,254,800
1,254,800
0
1,270,200
1,270,200
0
1,271,400
1,271,400
0
1,269,200
1,269,200
1,253,100
0
1,253,100
1,253,10001,253,1001,269,2001,269,20001,271,4001,271,40001,270,2001,270,20001,254,8001,254,8001,246,4001,246,4001,246,400239,8000239,8000066,40066,400063,000063,0000034,80034,80035,30035,3000036,20036,20024,10024,100021,10021,10017,00017,000017,60017,6009,8009,800011,20011,2009,0009,000010,20010,2005,8005,800010,00010,0005,8005,800010,50010,5005,5005,500010,50010,5005,5005,500010,20010,2004,8004,800010,40010,4004,4004,400010,20010,20014,50014,500023,40023,40018,40018,400011,8000199,50000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,900
3,900
0
0
0
0
6,000
6,000
0
0
0
0
0
0
8,400
8,400
0
0
95,800
0
95,800
107,800
107,800
96,800
98,000
98,000
0
112,000
112,000
0
113,600
113,600
0
109,300
109,300
105,600
0
105,600
105,6000105,600109,300109,3000113,600113,6000112,000112,000098,00098,00096,800107,800107,80095,800095,800008,4008,4000000006,0006,00000003,9003,900000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,700
0
32,900
0
25,900
25,900
32,600
32,600
0
46,500
46,500
0
0
0
0
0
0
0
0
7,400
7,400
18,400
18,400
0
25,000
25,000
35,500
35,500
0
46,100
46,100
0
0
0
9,000
9,000
17,200
17,200
0
32,800
32,800
44,600
44,600
0
85,300
85,300
42,200
42,200
0
59,500
59,500
0
0
0
0
0
0
0
0
0
0
-3,500
-3,500
0
0
27,900
27,900
46,400
46,400
0
0
71,800
0
71,800
0
66,000
66,000
0
0
-13,800
0
-13,800
-137,200
0
-137,200
0
-153,900
-153,900
0
-174,000
-174,000
0
-135,900
-135,900
0
-151,100
0
-273,800
0
0-273,8000-151,1000-135,900-135,9000-174,000-174,0000-153,900-153,9000-137,2000-137,200-13,8000-13,8000066,00066,000071,800071,8000046,40046,40027,90027,90000-3,500-3,500000000000059,50059,500042,20042,20085,30085,300044,60044,60032,80032,800017,20017,2009,0009,00000046,10046,100035,50035,50025,00025,000018,40018,4007,4007,4000000000046,50046,500032,60032,60025,90025,900032,900031,70000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,600
0
5,600
0
5,600
5,600
5,600
5,600
0
5,600
5,600
5,600
5,600
0
5,700
5,700
5,700
5,700
0
5,700
5,700
5,700
5,700
0
5,700
5,700
5,700
5,700
0
5,700
5,700
5,700
5,700
0
5,700
5,700
5,700
5,700
0
5,700
5,700
5,700
5,700
0
6,000
6,000
6,000
6,000
0
6,000
6,000
6,100
6,100
0
6,100
6,100
6,100
6,100
0
6,100
6,100
6,100
6,100
0
0
6,200
6,200
6,200
6,200
0
0
6,200
0
6,200
0
6,200
6,200
0
0
6,200
0
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,200
6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,20006,200006,2006,20006,20006,200006,2006,2006,2006,200006,1006,1006,1006,10006,1006,1006,1006,10006,1006,1006,0006,00006,0006,0006,0006,00005,7005,7005,7005,70005,7005,7005,7005,70005,7005,7005,7005,70005,7005,7005,7005,70005,7005,7005,7005,70005,7005,7005,7005,70005,6005,6005,6005,60005,6005,6005,6005,60005,60005,60000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000-4,60000-136,800000000-120,8000000000-111,80000000-100,50000000-94,9000000-82,0000000-76,6000000-66,7000000-58,9000000-51,4000000-45,0000000-39,1000000-32,9000000-27,1000000-22,2000000-18,8000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,700
0
0
12,700
0
0
12,900
0
0
0
0
0
0
00000012,9000012,7000012,7000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
138,200
138,200
0
0
136,900
136,900
137,100
137,100
0
0
136,100
0
136,100
0
136,600
136,600
0
0
137,200
0
149,600
137,700
137,700
287,000
138,000
138,000
155,300
138,700
138,700
151,400
139,100
139,100
152,000
139,400
152,300
139,300
152,300
139,300
139,300152,300139,300152,300139,400152,000139,100139,100151,400138,700138,700155,300138,000138,000287,000137,700137,700149,6000137,20000136,600136,6000136,1000136,10000137,100137,100136,900136,90000138,200138,200000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in GBP. All numbers in thousands.