25 XP   0   0   10

Duke Energy Corp
Buy, Hold or Sell?

Let's analyse Duke Energy Corp together

PenkeI guess you are interested in Duke Energy Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Duke Energy Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Duke Energy Corp

I send you an email if I find something interesting about Duke Energy Corp.

Quick analysis of Duke Energy Corp (30 sec.)










What can you expect buying and holding a share of Duke Energy Corp? (30 sec.)

How much money do you get?

How much money do you get?
$5.27
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$65.09
Expected worth in 1 year
$62.67
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$2.85
Return On Investment
12.0%

For what price can you sell your share?

Current Price per Share
$23.78
Expected price per share
$22.69 - $24.76
How sure are you?
50%

1. Valuation of Duke Energy Corp (5 min.)




Live pricePrice per Share (EOD)

$23.78

Intrinsic Value Per Share

$-48.09 - $-28.61

Total Value Per Share

$17.00 - $36.48

2. Growth of Duke Energy Corp (5 min.)




Is Duke Energy Corp growing?

Current yearPrevious yearGrowGrow %
How rich?$50.1b$51.7b-$489m-1.0%

How much money is Duke Energy Corp making?

Current yearPrevious yearGrowGrow %
Making money$710.2m$1b-$291.5m-41.0%
Net Profit Margin9.3%13.8%--

How much money comes from the company's main activities?

3. Financial Health of Duke Energy Corp (5 min.)




What can you expect buying and holding a share of Duke Energy Corp? (5 min.)

Welcome investor! Duke Energy Corp's management wants to use your money to grow the business. In return you get a share of Duke Energy Corp.

What can you expect buying and holding a share of Duke Energy Corp?

First you should know what it really means to hold a share of Duke Energy Corp. And how you can make/lose money.

Speculation

The Price per Share of Duke Energy Corp is $23.78. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Duke Energy Corp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Duke Energy Corp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $65.09. Based on the TTM, the Book Value Change Per Share is $-0.61 per quarter. Based on the YOY, the Book Value Change Per Share is $0.25 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.32 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Duke Energy Corp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.305.5%0.923.9%1.305.5%1.044.4%0.974.1%
Usd Book Value Change Per Share-2.13-8.9%-0.61-2.5%0.251.1%0.241.0%0.160.7%
Usd Dividend Per Share1.054.4%1.325.5%1.034.3%1.054.4%0.944.0%
Usd Total Gains Per Share-1.08-4.5%0.713.0%1.295.4%1.295.4%1.104.6%
Usd Price Per Share23.49-24.46-24.56-25.96-14.20-
Price to Earnings Ratio4.51--1.98-4.95--1.20--0.26-
Price-to-Total Gains Ratio-21.74-11.06-20.82-13.13-14.64-
Price to Book Ratio0.36-0.37-0.37-0.40-0.22-
Price-to-Total Gains Ratio-21.74-11.06-20.82-13.13-14.64-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share23.78
Number of shares42
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.321.05
Usd Book Value Change Per Share-0.610.24
Usd Total Gains Per Share0.711.29
Gains per Quarter (42 shares)29.8754.02
Gains per Year (42 shares)119.49216.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1221-10210917640206
2442-20322835281422
3664-305347527121638
4885-407466703161854
51106-5085858792021070
61327-61070410552421286
71548-71282312302821502
81769-81394214063221718
91991-915106115823631934
102212-1017118017584032150

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%35.05.00.087.5%111.09.00.092.5%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%12.08.00.060.0%25.015.00.062.5%67.053.00.055.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%120.00.00.0100.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%35.05.00.087.5%97.023.00.080.8%

Fundamentals of Duke Energy Corp

About Duke Energy Corp

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is unable to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Duke Energy Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Duke Energy Corp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Duke Energy Corp to the  industry mean.
  • A Net Profit Margin of 13.9% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Duke Energy Corp:

  • The MRQ is 13.9%. The company is making a huge profit. +2
  • The TTM is 9.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ13.9%TTM9.3%+4.6%
TTM9.3%YOY13.8%-4.5%
TTM9.3%5Y11.6%-2.3%
5Y11.6%10Y11.0%+0.7%
1.1.2. Return on Assets

Shows how efficient Duke Energy Corp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Duke Energy Corp to the  industry mean.
  • 0.6% Return on Assets means that Duke Energy Corp generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Duke Energy Corp:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.4%+0.2%
TTM0.4%YOY0.6%-0.2%
TTM0.4%5Y0.5%-0.1%
5Y0.5%10Y0.5%0.0%
1.1.3. Return on Equity

Shows how efficient Duke Energy Corp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Duke Energy Corp to the  industry mean.
  • 2.0% Return on Equity means Duke Energy Corp generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Duke Energy Corp:

  • The MRQ is 2.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.0%TTM1.4%+0.6%
TTM1.4%YOY2.0%-0.6%
TTM1.4%5Y1.6%-0.2%
5Y1.6%10Y1.6%+0.1%

1.2. Operating Efficiency of Duke Energy Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Duke Energy Corp is operating .

  • Measures how much profit Duke Energy Corp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Duke Energy Corp to the  industry mean.
  • An Operating Margin of 25.5% means the company generated $0.25  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Duke Energy Corp:

  • The MRQ is 25.5%. The company is operating very efficient. +2
  • The TTM is 25.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ25.5%TTM25.1%+0.3%
TTM25.1%YOY21.4%+3.8%
TTM25.1%5Y22.5%+2.7%
5Y22.5%10Y23.0%-0.5%
1.2.2. Operating Ratio

Measures how efficient Duke Energy Corp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are $0.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Duke Energy Corp:

  • The MRQ is 0.745. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.842. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.745TTM0.842-0.097
TTM0.842YOY0.778+0.064
TTM0.8425Y0.788+0.054
5Y0.78810Y0.781+0.007

1.3. Liquidity of Duke Energy Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Duke Energy Corp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  industry mean).
  • A Current Ratio of 0.74 means the company has $0.74 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Duke Energy Corp:

  • The MRQ is 0.739. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.755. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.739TTM0.755-0.017
TTM0.755YOY0.721+0.035
TTM0.7555Y0.662+0.093
5Y0.66210Y0.772-0.109
1.3.2. Quick Ratio

Measures if Duke Energy Corp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Duke Energy Corp to the  industry mean.
  • A Quick Ratio of 0.26 means the company can pay off $0.26 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Duke Energy Corp:

  • The MRQ is 0.258. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is -0.017. The company is unable to pay all its short-term debts with the most liquid assets. -2
Trends
Current periodCompared to+/- 
MRQ0.258TTM-0.017+0.275
TTM-0.017YOY0.280-0.298
TTM-0.0175Y0.190-0.207
5Y0.19010Y0.824-0.634

1.4. Solvency of Duke Energy Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Duke Energy Corp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Duke Energy Corp to industry mean.
  • A Debt to Asset Ratio of 0.72 means that Duke Energy Corp assets are financed with 72.4% credit (debt) and the remaining percentage (100% - 72.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Duke Energy Corp:

  • The MRQ is 0.724. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.716. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.724TTM0.716+0.008
TTM0.716YOY0.703+0.013
TTM0.7165Y0.704+0.012
5Y0.70410Y0.691+0.013
1.4.2. Debt to Equity Ratio

Measures if Duke Energy Corp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Duke Energy Corp to the  industry mean.
  • A Debt to Equity ratio of 268.4% means that company has $2.68 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Duke Energy Corp:

  • The MRQ is 2.684. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.642. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.684TTM2.642+0.042
TTM2.642YOY2.469+0.173
TTM2.6425Y2.457+0.185
5Y2.45710Y2.289+0.168

2. Market Valuation of Duke Energy Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Duke Energy Corp generates.

  • Above 15 is considered overpriced but always compare Duke Energy Corp to the  industry mean.
  • A PE ratio of 4.51 means the investor is paying $4.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Duke Energy Corp:

  • The EOD is 4.561. Based on the earnings, the company is cheap. +2
  • The MRQ is 4.505. Based on the earnings, the company is cheap. +2
  • The TTM is -1.980. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD4.561MRQ4.505+0.056
MRQ4.505TTM-1.980+6.485
TTM-1.980YOY4.947-6.927
TTM-1.9805Y-1.197-0.783
5Y-1.19710Y-0.262-0.935
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Duke Energy Corp:

  • The EOD is -6.465. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -6.386. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 2.382. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-6.465MRQ-6.386-0.079
MRQ-6.386TTM2.382-8.768
TTM2.382YOY-6.427+8.809
TTM2.3825Y-11.773+14.155
5Y-11.77310Y-15.284+3.511
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Duke Energy Corp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to industry mean).
  • A PB ratio of 0.36 means the investor is paying $0.36 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Duke Energy Corp:

  • The EOD is 0.365. Based on the equity, the company is cheap. +2
  • The MRQ is 0.361. Based on the equity, the company is cheap. +2
  • The TTM is 0.368. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.365MRQ0.361+0.004
MRQ0.361TTM0.368-0.007
TTM0.368YOY0.365+0.002
TTM0.3685Y0.396-0.029
5Y0.39610Y0.218+0.178
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Duke Energy Corp.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Duke Energy Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.126-0.605-72%0.254-936%0.240-986%0.161-1420%
Book Value Per Share--65.09366.505-2%67.205-3%65.579-1%62.128+5%
Current Ratio--0.7390.755-2%0.721+3%0.662+12%0.772-4%
Debt To Asset Ratio--0.7240.716+1%0.703+3%0.704+3%0.691+5%
Debt To Equity Ratio--2.6842.642+2%2.469+9%2.457+9%2.289+17%
Dividend Per Share--1.0451.316-21%1.032+1%1.0460%0.942+11%
Eps--1.3040.922+41%1.301+0%1.044+25%0.971+34%
Free Cash Flow Per Share---0.920-0.878-4%-1.766+92%-0.893-3%-0.574-38%
Free Cash Flow To Equity Per Share---1.000-0.115-88%0.224-547%0.201-598%0.177-664%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---28.611--------
Intrinsic Value_10Y_min---48.089--------
Intrinsic Value_1Y_max---2.382--------
Intrinsic Value_1Y_min---4.286--------
Intrinsic Value_3Y_max---7.527--------
Intrinsic Value_3Y_min---13.415--------
Intrinsic Value_5Y_max---13.117--------
Intrinsic Value_5Y_min---23.064--------
Market Cap--18110790000.00018848542500.000-4%18907350000.000-4%19580692500.000-8%10669339750.000+70%
Net Profit Margin--0.1390.093+49%0.138+1%0.116+20%0.110+27%
Operating Margin--0.2550.251+1%0.214+19%0.225+13%0.230+11%
Operating Ratio--0.7450.842-12%0.778-4%0.788-5%0.781-5%
Pb Ratio0.365+1%0.3610.368-2%0.365-1%0.396-9%0.218+65%
Pe Ratio4.561+1%4.505-1.980+144%4.947-9%-1.197+127%-0.262+106%
Price Per Share23.780+1%23.49024.455-4%24.555-4%25.957-10%14.199+65%
Price To Free Cash Flow Ratio-6.465-1%-6.3862.382-368%-6.427+1%-11.773+84%-15.284+139%
Price To Total Gains Ratio-22.010-1%-21.74211.056-297%20.816-204%13.133-266%14.638-249%
Quick Ratio--0.258-0.017+107%0.280-8%0.190+36%0.824-69%
Return On Assets--0.0060.004+41%0.006-4%0.005+16%0.005+15%
Return On Equity--0.0200.014+42%0.020+2%0.016+24%0.016+29%
Total Gains Per Share---1.0800.711-252%1.287-184%1.286-184%1.103-198%
Usd Book Value--50187000000.00051258750000.000-2%51747750000.000-3%49525650000.000+1%45334325000.000+11%
Usd Book Value Change Per Share---2.126-0.605-72%0.254-936%0.240-986%0.161-1420%
Usd Book Value Per Share--65.09366.505-2%67.205-3%65.579-1%62.128+5%
Usd Dividend Per Share--1.0451.316-21%1.032+1%1.0460%0.942+11%
Usd Eps--1.3040.922+41%1.301+0%1.044+25%0.971+34%
Usd Free Cash Flow---709000000.000-677500000.000-4%-1360000000.000+92%-676950000.000-5%-428775000.000-40%
Usd Free Cash Flow Per Share---0.920-0.878-4%-1.766+92%-0.893-3%-0.574-38%
Usd Free Cash Flow To Equity Per Share---1.000-0.115-88%0.224-547%0.201-598%0.177-664%
Usd Market Cap--18110790000.00018848542500.000-4%18907350000.000-4%19580692500.000-8%10669339750.000+70%
Usd Price Per Share23.780+1%23.49024.455-4%24.555-4%25.957-10%14.199+65%
Usd Profit--1005000000.000710250000.000+41%1001750000.000+0%794050000.000+27%711425000.000+41%
Usd Revenue--7212000000.0007265000000.000-1%7192000000.000+0%6593600000.000+9%6267175000.000+15%
Usd Total Gains Per Share---1.0800.711-252%1.287-184%1.286-184%1.103-198%
 EOD+2 -4MRQTTM+12 -23YOY+17 -185Y+14 -2110Y+17 -18

4.2. Fundamental Score

Let's check the fundamental score of Duke Energy Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.561
Price to Book Ratio (EOD)Between0-10.365
Net Profit Margin (MRQ)Greater than00.139
Operating Margin (MRQ)Greater than00.255
Quick Ratio (MRQ)Greater than10.258
Current Ratio (MRQ)Greater than10.739
Debt to Asset Ratio (MRQ)Less than10.724
Debt to Equity Ratio (MRQ)Less than12.684
Return on Equity (MRQ)Greater than0.150.020
Return on Assets (MRQ)Greater than0.050.006
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Duke Energy Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5028.411
Ma 20Greater thanMa 5024.457
Ma 50Greater thanMa 10024.747
Ma 100Greater thanMa 20024.329
OpenGreater thanClose23.830
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. All numbers in thousands.

Summary
Total Assets182,010,000
Total Liabilities131,823,000
Total Stockholder Equity49,112,000
 As reported
Total Liabilities 131,823,000
Total Stockholder Equity+ 49,112,000
Total Assets = 182,010,000

Assets

Total Assets182,010,000
Total Current Assets12,769,000
Long-term Assets169,241,000
Total Current Assets
Cash And Cash Equivalents 329,000
Net Receivables 4,131,000
Inventory 4,292,000
Other Current Assets 4,017,000
Total Current Assets  (as reported)12,769,000
Total Current Assets  (calculated)12,769,000
+/-0
Long-term Assets
Property Plant Equipment 116,407,000
Goodwill 19,303,000
Long-term Assets Other 17,763,000
Long-term Assets  (as reported)169,241,000
Long-term Assets  (calculated)153,473,000
+/- 15,768,000

Liabilities & Shareholders' Equity

Total Current Liabilities17,283,000
Long-term Liabilities114,540,000
Total Stockholder Equity49,112,000
Total Current Liabilities
Short-term Debt 7,276,000
Accounts payable 4,228,000
Other Current Liabilities 5,779,000
Total Current Liabilities  (as reported)17,283,000
Total Current Liabilities  (calculated)17,283,000
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)114,540,000
Long-term Liabilities  (calculated)0
+/- 114,540,000
Total Stockholder Equity
Common Stock1,000
Retained Earnings 2,235,000
Other Stockholders Equity 44,920,000
Total Stockholder Equity (as reported)49,112,000
Total Stockholder Equity (calculated)47,156,000
+/- 1,956,000
Other
Cash and Short Term Investments 329,000
Common Stock Shares Outstanding 771,000
Liabilities and Stockholders Equity 182,010,000
Net Debt 80,316,000
Net Working Capital -4,514,000
Short Long Term Debt Total 80,645,000



Balance Sheet

All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,223,800
12,452,700
12,617,800
12,862,200
12,981,700
13,033,300
13,177,000
13,358,500
13,277,300
13,302,400
13,364,800
13,469,700
13,475,200
22,314,200
23,776,000
24,028,800
23,974,600
25,429,100
26,183,900
26,806,000
28,711,000
29,556,000
32,349,000
33,409,000
36,481,000
44,435,000
49,821,000
58,176,000
50,965,000
50,219,000
50,463,000
48,375,000
62,546,000
65,192,000
62,847,000
60,966,000
63,245,000
64,178,000
60,048,000
56,203,000
55,351,000
54,827,000
54,739,000
55,470,000
55,908,000
55,995,000
53,333,000
54,723,000
51,417,000
70,368,000
70,282,000
68,700,000
48,229,000
48,448,000
49,027,000
49,704,000
49,647,000
51,598,000
52,769,000
53,077,000
53,584,000
54,709,000
55,774,000
57,040,000
57,633,000
56,400,000
57,857,000
59,090,000
58,986,000
59,792,000
60,776,000
62,526,000
61,799,000
63,031,000
112,008,000
113,856,000
113,666,000
114,100,000
114,590,000
114,779,000
113,792,000
115,173,000
119,656,000
120,709,000
122,142,000
118,575,000
121,033,000
121,156,000
121,709,000
122,654,000
129,686,000
132,761,000
134,108,000
135,004,000
136,325,000
137,914,000
138,541,000
140,259,000
143,165,000
145,392,000
151,136,000
153,449,000
155,917,000
158,838,000
160,072,000
160,049,000
161,409,000
162,388,000
163,465,000
165,385,000
167,007,000
169,587,000
171,220,000
172,383,000
176,340,000
178,261,000
178,833,000
180,076,000
181,160,000
182,010,000
182,010,000181,160,000180,076,000178,833,000178,261,000176,340,000172,383,000171,220,000169,587,000167,007,000165,385,000163,465,000162,388,000161,409,000160,049,000160,072,000158,838,000155,917,000153,449,000151,136,000145,392,000143,165,000140,259,000138,541,000137,914,000136,325,000135,004,000134,108,000132,761,000129,686,000122,654,000121,709,000121,156,000121,033,000118,575,000122,142,000120,709,000119,656,000115,173,000113,792,000114,779,000114,590,000114,100,000113,666,000113,856,000112,008,00063,031,00061,799,00062,526,00060,776,00059,792,00058,986,00059,090,00057,857,00056,400,00057,633,00057,040,00055,774,00054,709,00053,584,00053,077,00052,769,00051,598,00049,647,00049,704,00049,027,00048,448,00048,229,00068,700,00070,282,00070,368,00051,417,00054,723,00053,333,00055,995,00055,908,00055,470,00054,739,00054,827,00055,351,00056,203,00060,048,00064,178,00063,245,00060,966,00062,847,00065,192,00062,546,00048,375,00050,463,00050,219,00050,965,00058,176,00049,821,00044,435,00036,481,00033,409,00032,349,00029,556,00028,711,00026,806,00026,183,90025,429,10023,974,60024,028,80023,776,00022,314,20013,475,20013,469,70013,364,80013,302,40013,277,30013,358,50013,177,00013,033,30012,981,70012,862,20012,617,80012,452,70012,223,8000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
907,200
989,700
1,045,800
1,058,100
1,091,400
1,029,000
1,098,200
1,176,200
1,111,200
1,086,400
1,131,600
1,144,100
1,116,400
2,788,200
4,078,300
3,685,200
3,497,000
4,685,800
4,687,300
4,825,000
5,043,000
5,396,000
6,272,000
6,171,000
6,463,000
12,774,000
16,042,000
22,155,000
15,092,000
14,558,000
13,125,000
9,545,000
11,694,000
12,103,000
11,537,000
11,853,000
12,888,000
12,535,000
9,271,000
7,888,000
7,740,000
8,578,000
8,648,000
7,971,000
8,277,000
7,962,000
8,109,000
7,957,000
5,210,000
6,815,000
8,182,000
6,940,000
5,132,000
5,029,000
5,270,000
4,925,000
4,207,000
5,284,000
5,852,000
5,273,000
5,320,000
5,391,000
5,815,000
5,766,000
5,491,000
5,443,000
6,037,000
6,223,000
5,545,000
5,634,000
6,273,000
6,880,000
5,924,000
6,487,000
10,106,000
10,122,000
9,549,000
9,875,000
10,418,000
10,516,000
10,565,000
11,515,000
11,575,000
11,575,000
12,322,000
9,598,000
10,195,000
8,322,000
7,943,000
8,097,000
13,534,000
8,039,000
8,005,000
7,673,000
7,706,000
8,453,000
8,279,000
8,476,000
9,520,000
9,714,000
9,168,000
9,509,000
9,619,000
9,163,000
10,181,000
9,237,000
8,679,000
8,682,000
8,508,000
8,985,000
9,436,000
9,940,000
11,042,000
11,561,000
12,972,000
13,222,000
12,314,000
13,088,000
13,048,000
12,769,000
12,769,00013,048,00013,088,00012,314,00013,222,00012,972,00011,561,00011,042,0009,940,0009,436,0008,985,0008,508,0008,682,0008,679,0009,237,00010,181,0009,163,0009,619,0009,509,0009,168,0009,714,0009,520,0008,476,0008,279,0008,453,0007,706,0007,673,0008,005,0008,039,00013,534,0008,097,0007,943,0008,322,00010,195,0009,598,00012,322,00011,575,00011,575,00011,515,00010,565,00010,516,00010,418,0009,875,0009,549,00010,122,00010,106,0006,487,0005,924,0006,880,0006,273,0005,634,0005,545,0006,223,0006,037,0005,443,0005,491,0005,766,0005,815,0005,391,0005,320,0005,273,0005,852,0005,284,0004,207,0004,925,0005,270,0005,029,0005,132,0006,940,0008,182,0006,815,0005,210,0007,957,0008,109,0007,962,0008,277,0007,971,0008,648,0008,578,0007,740,0007,888,0009,271,00012,535,00012,888,00011,853,00011,537,00012,103,00011,694,0009,545,00013,125,00014,558,00015,092,00022,155,00016,042,00012,774,0006,463,0006,171,0006,272,0005,396,0005,043,0004,825,0004,687,3004,685,8003,497,0003,685,2004,078,3002,788,2001,116,4001,144,1001,131,6001,086,4001,111,2001,176,2001,098,2001,029,0001,091,4001,058,1001,045,800989,700907,2000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,700
9,700
10,000
37,400
33,000
29,900
35,700
45,400
36,300
32,700
38,200
36,100
23,100
113,900
52,100
109,400
56,900
63,700
448,200
80,000
583,000
300,000
1,060,000
613,000
375,000
415,000
761,000
622,000
489,000
1,241,000
617,000
290,000
151,000
87,000
473,000
857,000
1,109,000
1,482,000
1,751,000
1,160,000
1,500,000
2,696,000
2,858,000
533,000
1,001,000
1,009,000
377,000
511,000
785,000
752,000
820,000
948,000
570,000
611,000
675,000
678,000
642,000
717,000
1,876,000
986,000
1,201,000
706,000
1,606,000
1,542,000
1,080,000
1,010,000
1,808,000
1,670,000
1,419,000
1,362,000
2,032,000
2,110,000
1,071,000
1,526,000
1,761,000
1,424,000
1,296,000
1,571,000
2,166,000
1,501,000
1,531,000
2,008,000
1,931,000
2,036,000
2,821,000
960,000
1,370,000
857,000
778,000
676,000
6,179,000
392,000
878,000
298,000
282,000
358,000
421,000
304,000
303,000
442,000
377,000
336,000
379,000
311,000
1,450,000
341,000
308,000
259,000
379,000
367,000
548,000
343,000
853,000
428,000
453,000
409,000
451,000
377,000
324,000
329,000
329,000324,000377,000451,000409,000453,000428,000853,000343,000548,000367,000379,000259,000308,000341,0001,450,000311,000379,000336,000377,000442,000303,000304,000421,000358,000282,000298,000878,000392,0006,179,000676,000778,000857,0001,370,000960,0002,821,0002,036,0001,931,0002,008,0001,531,0001,501,0002,166,0001,571,0001,296,0001,424,0001,761,0001,526,0001,071,0002,110,0002,032,0001,362,0001,419,0001,670,0001,808,0001,010,0001,080,0001,542,0001,606,000706,0001,201,000986,0001,876,000717,000642,000678,000675,000611,000570,000948,000820,000752,000785,000511,000377,0001,009,0001,001,000533,0002,858,0002,696,0001,500,0001,160,0001,751,0001,482,0001,109,000857,000473,00087,000151,000290,000617,0001,241,000489,000622,000761,000415,000375,000613,0001,060,000300,000583,00080,000448,20063,70056,900109,40052,100113,90023,10036,10038,20032,70036,30045,40035,70029,90033,00037,40010,0009,70020,7000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
51,000
4,000
1,000
0
0
0
0
0
9,000
9,000
146,000
190,000
238,000
234,000
335,000
333,000
288,000
280,000
118,000
44,000
6,000
21,765,000
22,336,000
21,971,000
22,139,000
19,567,000
19,517,000
19,385,000
19,385,000
19,329,000
19,302,000
22,177,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
297,000
188,000
0
93,000
-9,565,000
-9,245,000
0
0-9,245,000-9,565,00093,0000188,000297,00000000000000000000000022,177,00019,302,00019,329,00019,385,00019,385,00019,517,00019,567,00022,139,00021,971,00022,336,00021,765,0006,00044,000118,000280,000288,000333,000335,000234,000238,000190,000146,0009,0009,000000001,0004,00051,0005,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
482,600
572,200
579,500
552,900
569,400
546,000
623,900
689,700
633,300
646,700
667,900
710,000
673,400
1,718,500
2,371,000
2,280,800
1,995,900
1,993,300
2,585,800
2,318,000
2,323,000
2,427,000
3,580,000
3,248,000
3,516,000
5,595,000
8,375,000
8,293,000
8,194,000
8,310,000
8,447,000
5,301,000
5,647,000
6,597,000
5,958,000
6,766,000
7,422,000
6,111,000
3,102,000
2,888,000
2,689,000
2,982,000
2,720,000
3,237,000
3,202,000
2,905,000
2,131,000
2,580,000
2,071,000
2,253,000
1,969,000
2,256,000
1,466,000
1,486,000
1,778,000
1,767,000
1,652,000
1,845,000
1,656,000
1,653,000
1,465,000
1,511,000
1,489,000
1,741,000
1,924,000
1,974,000
87,000
2,157,000
1,925,000
1,969,000
1,916,000
784,000
1,737,000
1,843,000
2,846,000
2,717,000
2,807,000
2,828,000
2,843,000
3,005,000
2,796,000
2,995,000
2,923,000
2,764,000
2,766,000
2,696,000
2,759,000
2,451,000
2,323,000
2,518,000
2,722,000
2,644,000
2,305,000
2,378,000
2,617,000
2,774,000
2,743,000
2,817,000
3,079,000
3,134,000
2,756,000
2,799,000
3,077,000
3,060,000
2,637,000
2,802,000
3,039,000
3,153,000
2,784,000
3,088,000
3,429,000
3,610,000
3,738,000
3,928,000
4,212,000
4,415,000
3,670,000
3,828,000
4,075,000
4,131,000
4,131,0004,075,0003,828,0003,670,0004,415,0004,212,0003,928,0003,738,0003,610,0003,429,0003,088,0002,784,0003,153,0003,039,0002,802,0002,637,0003,060,0003,077,0002,799,0002,756,0003,134,0003,079,0002,817,0002,743,0002,774,0002,617,0002,378,0002,305,0002,644,0002,722,0002,518,0002,323,0002,451,0002,759,0002,696,0002,766,0002,764,0002,923,0002,995,0002,796,0003,005,0002,843,0002,828,0002,807,0002,717,0002,846,0001,843,0001,737,000784,0001,916,0001,969,0001,925,0002,157,00087,0001,974,0001,924,0001,741,0001,489,0001,511,0001,465,0001,653,0001,656,0001,845,0001,652,0001,767,0001,778,0001,486,0001,466,0002,256,0001,969,0002,253,0002,071,0002,580,0002,131,0002,905,0003,202,0003,237,0002,720,0002,982,0002,689,0002,888,0003,102,0006,111,0007,422,0006,766,0005,958,0006,597,0005,647,0005,301,0008,447,0008,310,0008,194,0008,293,0008,375,0005,595,0003,516,0003,248,0003,580,0002,427,0002,323,0002,318,0002,585,8001,993,3001,995,9002,280,8002,371,0001,718,500673,400710,000667,900646,700633,300689,700623,900546,000569,400552,900579,500572,200482,6000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131,400
124,800
167,600
148,400
144,500
98,500
118,300
99,300
109,600
87,100
99,200
96,600
98,600
489,000
1,186,000
854,900
984,700
2,107,100
1,132,100
1,884,000
1,621,000
2,121,000
1,042,000
1,711,000
1,956,000
6,014,000
6,103,000
12,504,000
5,752,000
4,132,000
3,189,000
2,937,000
4,747,000
4,245,000
3,940,000
3,096,000
3,411,000
3,763,000
3,139,000
2,684,000
2,673,000
2,063,000
2,176,000
3,259,000
3,327,000
3,091,000
4,722,000
4,003,000
1,555,000
2,609,000
4,150,000
2,378,000
2,146,000
1,905,000
1,788,000
1,468,000
967,000
1,696,000
1,195,000
1,499,000
1,360,000
1,802,000
1,299,000
968,000
1,150,000
1,157,000
4,229,000
1,078,000
845,000
879,000
758,000
1,051,000
1,124,000
1,122,000
2,123,000
2,425,000
2,062,000
2,066,000
2,191,000
2,716,000
2,809,000
3,047,000
3,186,000
2,952,000
2,968,000
2,473,000
2,529,000
1,204,000
1,121,000
1,276,000
1,282,000
1,481,000
1,456,000
1,628,000
1,542,000
2,071,000
1,966,000
2,178,000
2,998,000
3,054,000
2,933,000
3,185,000
3,056,000
2,560,000
2,770,000
2,805,000
2,142,000
2,103,000
2,269,000
2,515,000
2,559,000
2,788,000
3,280,000
3,997,000
4,820,000
4,552,000
3,954,000
4,393,000
4,091,000
4,017,000
4,017,0004,091,0004,393,0003,954,0004,552,0004,820,0003,997,0003,280,0002,788,0002,559,0002,515,0002,269,0002,103,0002,142,0002,805,0002,770,0002,560,0003,056,0003,185,0002,933,0003,054,0002,998,0002,178,0001,966,0002,071,0001,542,0001,628,0001,456,0001,481,0001,282,0001,276,0001,121,0001,204,0002,529,0002,473,0002,968,0002,952,0003,186,0003,047,0002,809,0002,716,0002,191,0002,066,0002,062,0002,425,0002,123,0001,122,0001,124,0001,051,000758,000879,000845,0001,078,0004,229,0001,157,0001,150,000968,0001,299,0001,802,0001,360,0001,499,0001,195,0001,696,000967,0001,468,0001,788,0001,905,0002,146,0002,378,0004,150,0002,609,0001,555,0004,003,0004,722,0003,091,0003,327,0003,259,0002,176,0002,063,0002,673,0002,684,0003,139,0003,763,0003,411,0003,096,0003,940,0004,245,0004,747,0002,937,0003,189,0004,132,0005,752,00012,504,0006,103,0006,014,0001,956,0001,711,0001,042,0002,121,0001,621,0001,884,0001,132,1002,107,100984,700854,9001,186,000489,00098,60096,60099,20087,100109,60099,300118,30098,500144,500148,400167,600124,800131,4000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,316,600
11,463,000
11,572,000
11,804,100
11,890,300
12,004,300
12,078,800
12,182,300
12,166,100
12,216,000
12,233,200
12,325,600
12,358,800
19,526,000
19,697,700
20,343,600
20,477,600
20,743,300
21,496,600
21,981,000
23,668,000
24,160,000
26,077,000
27,238,000
30,018,000
31,661,000
33,779,000
36,021,000
35,873,000
35,661,000
37,338,000
38,830,000
50,852,000
53,089,000
51,310,000
49,113,000
50,357,000
51,643,000
50,777,000
48,315,000
47,611,000
46,249,000
46,091,000
47,499,000
47,631,000
48,033,000
45,224,000
46,766,000
46,207,000
63,553,000
62,100,000
61,760,000
43,097,000
43,419,000
43,757,000
44,779,000
45,440,000
46,314,000
46,917,000
47,804,000
48,264,000
49,318,000
49,959,000
51,274,000
52,142,000
50,957,000
51,820,000
52,867,000
53,441,000
54,158,000
54,503,000
55,646,000
55,875,000
56,544,000
101,902,000
103,734,000
104,117,000
104,225,000
104,172,000
104,263,000
103,227,000
103,658,000
108,081,000
109,134,000
109,820,000
108,977,000
110,838,000
112,834,000
113,766,000
114,557,000
116,152,000
124,722,000
126,103,000
127,331,000
128,619,000
129,461,000
130,262,000
131,783,000
133,645,000
135,678,000
141,968,000
143,940,000
146,298,000
149,675,000
149,891,000
150,812,000
152,730,000
153,706,000
154,957,000
156,400,000
157,571,000
159,647,000
160,178,000
160,822,000
163,368,000
165,039,000
166,519,000
166,988,000
168,112,000
169,241,000
169,241,000168,112,000166,988,000166,519,000165,039,000163,368,000160,822,000160,178,000159,647,000157,571,000156,400,000154,957,000153,706,000152,730,000150,812,000149,891,000149,675,000146,298,000143,940,000141,968,000135,678,000133,645,000131,783,000130,262,000129,461,000128,619,000127,331,000126,103,000124,722,000116,152,000114,557,000113,766,000112,834,000110,838,000108,977,000109,820,000109,134,000108,081,000103,658,000103,227,000104,263,000104,172,000104,225,000104,117,000103,734,000101,902,00056,544,00055,875,00055,646,00054,503,00054,158,00053,441,00052,867,00051,820,00050,957,00052,142,00051,274,00049,959,00049,318,00048,264,00047,804,00046,917,00046,314,00045,440,00044,779,00043,757,00043,419,00043,097,00061,760,00062,100,00063,553,00046,207,00046,766,00045,224,00048,033,00047,631,00047,499,00046,091,00046,249,00047,611,00048,315,00050,777,00051,643,00050,357,00049,113,00051,310,00053,089,00050,852,00038,830,00037,338,00035,661,00035,873,00036,021,00033,779,00031,661,00030,018,00027,238,00026,077,00024,160,00023,668,00021,981,00021,496,60020,743,30020,477,60020,343,60019,697,70019,526,00012,358,80012,325,60012,233,20012,216,00012,166,10012,182,30012,078,80012,004,30011,890,30011,804,10011,572,00011,463,00011,316,6000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,663,400
9,704,200
9,406,900
9,565,900
9,582,300
9,603,300
9,639,500
9,715,200
9,716,000
9,761,800
9,760,500
9,812,400
9,855,400
15,409,400
15,538,200
15,735,900
15,813,400
15,901,500
16,635,900
16,875,000
17,542,000
17,736,000
20,173,000
20,995,000
23,091,000
23,386,000
24,046,000
24,469,000
24,434,000
25,561,000
26,827,000
28,415,000
35,304,000
36,384,000
36,331,000
36,219,000
36,930,000
37,734,000
37,497,000
34,986,000
34,078,000
32,730,000
32,856,000
33,506,000
33,391,000
33,390,000
28,600,000
29,200,000
29,459,000
40,895,000
40,803,000
41,447,000
29,378,000
29,799,000
30,134,000
31,110,000
31,692,000
32,465,000
33,248,000
34,036,000
34,505,000
35,429,000
36,425,000
37,950,000
38,706,000
39,060,000
39,724,000
40,344,000
40,944,000
41,610,000
41,877,000
42,661,000
42,971,000
43,787,000
69,031,000
68,558,000
68,813,000
68,877,000
69,284,000
69,490,000
66,355,000
66,908,000
69,595,000
70,046,000
70,301,000
71,759,000
73,776,000
75,709,000
76,432,000
77,329,000
78,216,000
82,520,000
83,516,000
84,404,000
84,862,000
86,391,000
87,373,000
88,495,000
89,865,000
91,694,000
97,419,000
98,933,000
100,615,000
103,785,000
104,741,000
105,905,000
107,337,000
108,306,000
109,169,000
110,136,000
111,523,000
112,674,000
113,571,000
115,073,000
117,106,000
112,790,000
113,961,000
115,489,000
117,020,000
116,407,000
116,407,000117,020,000115,489,000113,961,000112,790,000117,106,000115,073,000113,571,000112,674,000111,523,000110,136,000109,169,000108,306,000107,337,000105,905,000104,741,000103,785,000100,615,00098,933,00097,419,00091,694,00089,865,00088,495,00087,373,00086,391,00084,862,00084,404,00083,516,00082,520,00078,216,00077,329,00076,432,00075,709,00073,776,00071,759,00070,301,00070,046,00069,595,00066,908,00066,355,00069,490,00069,284,00068,877,00068,813,00068,558,00069,031,00043,787,00042,971,00042,661,00041,877,00041,610,00040,944,00040,344,00039,724,00039,060,00038,706,00037,950,00036,425,00035,429,00034,505,00034,036,00033,248,00032,465,00031,692,00031,110,00030,134,00029,799,00029,378,00041,447,00040,803,00040,895,00029,459,00029,200,00028,600,00033,390,00033,391,00033,506,00032,856,00032,730,00034,078,00034,986,00037,497,00037,734,00036,930,00036,219,00036,331,00036,384,00035,304,00028,415,00026,827,00025,561,00024,434,00024,469,00024,046,00023,386,00023,091,00020,995,00020,173,00017,736,00017,542,00016,875,00016,635,90015,901,50015,813,40015,735,90015,538,20015,409,4009,855,4009,812,4009,760,5009,761,8009,716,0009,715,2009,639,5009,603,3009,582,3009,565,9009,406,9009,704,2009,663,4000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,944,000
0
0
0
0
4,721,000
4,741,000
4,383,000
4,350,000
4,349,000
3,848,000
703,000
3,858,000
3,862,000
3,868,000
3,847,000
3,849,000
3,853,000
3,842,000
16,180,000
16,365,000
16,371,000
16,345,000
16,345,000
16,340,000
16,342,000
16,343,000
16,331,000
16,321,000
16,329,000
16,328,000
16,312,000
16,343,000
16,349,000
16,357,000
16,354,000
19,425,000
19,425,000
19,425,000
19,418,000
19,396,000
19,396,000
19,396,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,000
19,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,303,00019,396,00019,396,00019,396,00019,418,00019,425,00019,425,00019,425,00016,354,00016,357,00016,349,00016,343,00016,312,00016,328,00016,329,00016,321,00016,331,00016,343,00016,342,00016,340,00016,345,00016,345,00016,371,00016,365,00016,180,0003,842,0003,853,0003,849,0003,847,0003,868,0003,862,0003,858,000703,0003,848,0004,349,0004,350,0004,383,0004,741,0004,721,000000016,944,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,307,000
24,490,000
25,401,000
27,551,000
27,563,000
28,060,000
27,875,000
28,058,000
25,471,000
0
0
0
25,908,000
26,018,000
29,307,000
42,587,000
42,927,000
43,757,000
43,070,000
42,889,000
43,288,000
43,780,000
43,984,000
44,549,000
46,742,000
47,386,000
47,548,000
0
46,487,000
46,970,000
46,924,000
47,328,000
47,759,000
0
0
0
0
0
0
0
0
0
0
000000000047,759,00047,328,00046,924,00046,970,00046,487,000047,548,00047,386,00046,742,00044,549,00043,984,00043,780,00043,288,00042,889,00043,070,00043,757,00042,927,00042,587,00029,307,00026,018,00025,908,00000025,471,00028,058,00027,875,00028,060,00027,563,00027,551,00025,401,00024,490,00024,307,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
376,908,000
0
0
0
0
639,000
621,000
606,000
593,000
571,000
507,000
0
467,000
463,000
468,000
371,000
363,000
357,000
357,000
359,000
372,000
356,000
350,000
351,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
265,000
0
0
0
0
0000265,000000000000000000000000000000000000000351,000350,000356,000372,000359,000357,000357,000363,000371,000468,000463,000467,0000507,000571,000593,000606,000621,000639,0000000376,908,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,303,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,268,000
23,638,000
23,989,000
24,516,000
24,650,000
23,756,000
0
26,743,000
26,660,000
0
0
0
0
0
0
0
0
0
0
0
0
00000000000026,660,00026,743,000023,756,00024,650,00024,516,00023,989,00023,638,00023,268,00000000000000000000000000001,303,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,041,600
7,251,800
7,286,100
7,549,900
7,582,800
7,609,900
7,682,900
7,889,300
7,732,500
7,715,800
7,790,600
7,897,000
7,845,800
14,060,800
15,377,600
15,492,800
15,475,400
16,725,400
16,654,400
17,171,000
18,309,000
18,930,000
20,154,000
21,527,000
24,501,000
32,289,000
37,778,000
44,032,000
36,684,000
35,417,000
35,187,000
31,799,000
43,373,000
45,670,000
45,248,000
42,553,000
46,166,000
46,429,000
42,266,000
40,620,000
39,516,000
38,464,000
37,730,000
37,409,000
37,393,000
37,655,000
36,635,000
37,535,000
34,138,000
43,953,000
42,975,000
41,793,000
27,392,000
27,836,000
27,764,000
28,324,000
28,053,000
30,108,000
31,264,000
31,926,000
32,202,000
33,349,000
34,029,000
35,154,000
35,585,000
35,137,000
35,708,000
36,437,000
36,130,000
37,090,000
37,877,000
39,661,000
38,921,000
40,515,000
71,013,000
72,822,000
72,636,000
73,899,000
73,353,000
73,371,000
73,003,000
74,292,000
78,203,000
79,810,000
81,055,000
78,958,000
81,165,000
81,385,000
81,768,000
82,706,000
89,140,000
91,720,000
92,922,000
93,710,000
94,683,000
96,177,000
96,743,000
97,744,000
100,152,000
101,558,000
106,091,000
108,117,000
108,510,000
110,887,000
111,989,000
113,438,000
114,114,000
113,204,000
113,807,000
115,840,000
115,767,000
118,451,000
119,968,000
120,799,000
124,171,000
126,275,000
126,882,000
129,005,000
129,334,000
131,823,000
131,823,000129,334,000129,005,000126,882,000126,275,000124,171,000120,799,000119,968,000118,451,000115,767,000115,840,000113,807,000113,204,000114,114,000113,438,000111,989,000110,887,000108,510,000108,117,000106,091,000101,558,000100,152,00097,744,00096,743,00096,177,00094,683,00093,710,00092,922,00091,720,00089,140,00082,706,00081,768,00081,385,00081,165,00078,958,00081,055,00079,810,00078,203,00074,292,00073,003,00073,371,00073,353,00073,899,00072,636,00072,822,00071,013,00040,515,00038,921,00039,661,00037,877,00037,090,00036,130,00036,437,00035,708,00035,137,00035,585,00035,154,00034,029,00033,349,00032,202,00031,926,00031,264,00030,108,00028,053,00028,324,00027,764,00027,836,00027,392,00041,793,00042,975,00043,953,00034,138,00037,535,00036,635,00037,655,00037,393,00037,409,00037,730,00038,464,00039,516,00040,620,00042,266,00046,429,00046,166,00042,553,00045,248,00045,670,00043,373,00031,799,00035,187,00035,417,00036,684,00044,032,00037,778,00032,289,00024,501,00021,527,00020,154,00018,930,00018,309,00017,171,00016,654,40016,725,40015,475,40015,492,80015,377,60014,060,8007,845,8007,897,0007,790,6007,715,8007,732,5007,889,3007,682,9007,609,9007,582,8007,549,9007,286,1007,251,8007,041,6000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
811,200
800,300
750,000
768,200
750,100
727,500
653,100
769,200
587,300
634,600
737,200
863,000
726,700
2,993,000
3,768,700
3,275,200
3,064,200
4,501,100
4,220,800
4,927,000
5,491,000
6,217,000
5,966,000
5,876,000
8,317,000
15,220,000
16,858,000
22,979,000
15,182,000
13,561,000
13,526,000
10,427,000
12,932,000
14,746,000
13,435,000
11,990,000
13,051,000
11,901,000
7,989,000
7,698,000
7,633,000
7,808,000
8,730,000
7,538,000
7,121,000
7,799,000
7,552,000
8,418,000
6,102,000
8,070,000
7,277,000
6,613,000
4,553,000
5,014,000
4,676,000
5,708,000
4,931,000
4,959,000
5,060,000
4,345,000
3,524,000
4,141,000
3,718,000
4,088,000
3,854,000
3,837,000
3,665,000
3,897,000
4,197,000
4,391,000
5,115,000
5,528,000
4,283,000
6,139,000
8,556,000
10,029,000
9,965,000
10,015,000
9,239,000
8,644,000
7,492,000
8,708,000
8,251,000
11,233,000
11,903,000
9,646,000
10,516,000
11,400,000
10,891,000
9,906,000
12,076,000
11,551,000
10,941,000
12,466,000
10,820,000
12,482,000
12,998,000
12,791,000
13,922,000
15,041,000
12,282,000
13,447,000
13,390,000
14,752,000
15,170,000
16,690,000
16,693,000
16,305,000
17,333,000
16,211,000
15,556,000
15,931,000
15,425,000
16,544,000
16,912,000
18,873,000
16,015,000
17,375,000
17,160,000
17,283,000
17,283,00017,160,00017,375,00016,015,00018,873,00016,912,00016,544,00015,425,00015,931,00015,556,00016,211,00017,333,00016,305,00016,693,00016,690,00015,170,00014,752,00013,390,00013,447,00012,282,00015,041,00013,922,00012,791,00012,998,00012,482,00010,820,00012,466,00010,941,00011,551,00012,076,0009,906,00010,891,00011,400,00010,516,0009,646,00011,903,00011,233,0008,251,0008,708,0007,492,0008,644,0009,239,00010,015,0009,965,00010,029,0008,556,0006,139,0004,283,0005,528,0005,115,0004,391,0004,197,0003,897,0003,665,0003,837,0003,854,0004,088,0003,718,0004,141,0003,524,0004,345,0005,060,0004,959,0004,931,0005,708,0004,676,0005,014,0004,553,0006,613,0007,277,0008,070,0006,102,0008,418,0007,552,0007,799,0007,121,0007,538,0008,730,0007,808,0007,633,0007,698,0007,989,00011,901,00013,051,00011,990,00013,435,00014,746,00012,932,00010,427,00013,526,00013,561,00015,182,00022,979,00016,858,00015,220,0008,317,0005,876,0005,966,0006,217,0005,491,0004,927,0004,220,8004,501,1003,064,2003,275,2003,768,7002,993,000726,700863,000737,200634,600587,300769,200653,100727,500750,100768,200750,000800,300811,2000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
171,900
200,200
132,300
200,900
229,500
296,800
106,800
167,400
48,100
179,100
248,600
317,900
247,800
921,900
375,100
246,800
290,600
374,600
692,200
919,000
1,086,000
1,021,000
1,020,000
782,000
1,858,000
4,172,000
2,122,000
2,296,000
850,000
754,000
951,000
1,877,000
3,181,000
3,706,000
3,305,000
2,246,000
1,879,000
1,673,000
1,477,000
1,330,000
1,764,000
1,972,000
3,552,000
1,900,000
1,656,000
2,009,000
1,050,000
1,483,000
1,571,000
2,643,000
2,569,000
2,055,000
1,914,000
1,996,000
1,839,000
2,268,000
2,019,000
1,641,000
2,224,000
1,189,000
926,000
1,300,000
1,022,000
902,000
948,000
572,000
16,000
491,000
1,304,000
1,288,000
2,282,000
2,321,000
1,523,000
2,932,000
3,363,000
4,167,000
5,009,000
4,049,000
3,910,000
2,943,000
2,622,000
3,754,000
2,943,000
5,321,000
6,590,000
4,536,000
4,955,000
5,707,000
5,561,000
4,654,000
6,212,000
4,806,000
5,535,000
6,960,000
4,384,000
5,407,000
6,920,000
6,181,000
6,346,000
6,816,000
5,530,000
6,491,000
5,565,000
6,276,000
8,110,000
8,541,000
8,094,000
7,111,000
9,650,000
8,272,000
6,971,000
6,691,000
7,146,000
7,046,000
6,855,000
8,106,000
7,061,000
8,064,000
7,188,000
7,276,000
7,276,0007,188,0008,064,0007,061,0008,106,0006,855,0007,046,0007,146,0006,691,0006,971,0008,272,0009,650,0007,111,0008,094,0008,541,0008,110,0006,276,0005,565,0006,491,0005,530,0006,816,0006,346,0006,181,0006,920,0005,407,0004,384,0006,960,0005,535,0004,806,0006,212,0004,654,0005,561,0005,707,0004,955,0004,536,0006,590,0005,321,0002,943,0003,754,0002,622,0002,943,0003,910,0004,049,0005,009,0004,167,0003,363,0002,932,0001,523,0002,321,0002,282,0001,288,0001,304,000491,00016,000572,000948,000902,0001,022,0001,300,000926,0001,189,0002,224,0001,641,0002,019,0002,268,0001,839,0001,996,0001,914,0002,055,0002,569,0002,643,0001,571,0001,483,0001,050,0002,009,0001,656,0001,900,0003,552,0001,972,0001,764,0001,330,0001,477,0001,673,0001,879,0002,246,0003,305,0003,706,0003,181,0001,877,000951,000754,000850,0002,296,0002,122,0004,172,0001,858,000782,0001,020,0001,021,0001,086,000919,000692,200374,600290,600246,800375,100921,900247,800317,900248,600179,10048,100167,400106,800296,800229,500200,900132,300200,200171,9000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
258,900
269,200
357,100
343,700
230,000
233,100
251,300
343,700
214,400
233,200
227,700
327,300
176,600
1,002,900
1,529,900
1,358,700
1,155,300
1,153,000
1,679,500
1,754,000
1,541,000
1,785,000
2,538,000
2,312,000
2,821,000
4,878,000
7,926,000
7,375,000
7,602,000
7,294,000
7,065,000
4,231,000
4,234,000
5,254,000
4,441,000
5,590,000
6,559,000
5,259,000
2,331,000
2,331,000
2,000,000
2,112,000
1,742,000
2,414,000
2,304,000
2,224,000
1,307,000
2,431,000
1,315,000
1,470,000
1,225,000
1,686,000
1,131,000
1,104,000
1,093,000
1,585,000
1,306,000
1,274,000
1,165,000
1,477,000
1,152,000
1,015,000
1,095,000
1,390,000
1,299,000
1,234,000
-100,000
1,587,000
1,305,000
1,189,000
1,080,000
1,433,000
1,050,000
1,160,000
1,912,000
2,444,000
1,985,000
1,936,000
1,819,000
2,391,000
1,892,000
1,782,000
1,801,000
2,271,000
1,920,000
1,920,000
2,078,000
2,400,000
2,086,000
2,221,000
2,138,000
2,994,000
2,203,000
2,177,000
2,645,000
3,043,000
2,391,000
2,686,000
3,234,000
3,487,000
2,538,000
2,512,000
2,946,000
3,487,000
2,364,000
2,398,000
2,486,000
3,144,000
2,497,000
2,716,000
2,888,000
3,629,000
3,175,000
3,971,000
4,175,000
4,754,000
3,214,000
3,225,000
3,539,000
4,228,000
4,228,0003,539,0003,225,0003,214,0004,754,0004,175,0003,971,0003,175,0003,629,0002,888,0002,716,0002,497,0003,144,0002,486,0002,398,0002,364,0003,487,0002,946,0002,512,0002,538,0003,487,0003,234,0002,686,0002,391,0003,043,0002,645,0002,177,0002,203,0002,994,0002,138,0002,221,0002,086,0002,400,0002,078,0001,920,0001,920,0002,271,0001,801,0001,782,0001,892,0002,391,0001,819,0001,936,0001,985,0002,444,0001,912,0001,160,0001,050,0001,433,0001,080,0001,189,0001,305,0001,587,000-100,0001,234,0001,299,0001,390,0001,095,0001,015,0001,152,0001,477,0001,165,0001,274,0001,306,0001,585,0001,093,0001,104,0001,131,0001,686,0001,225,0001,470,0001,315,0002,431,0001,307,0002,224,0002,304,0002,414,0001,742,0002,112,0002,000,0002,331,0002,331,0005,259,0006,559,0005,590,0004,441,0005,254,0004,234,0004,231,0007,065,0007,294,0007,602,0007,375,0007,926,0004,878,0002,821,0002,312,0002,538,0001,785,0001,541,0001,754,0001,679,5001,153,0001,155,3001,358,7001,529,9001,002,900176,600327,300227,700233,200214,400343,700251,300233,100230,000343,700357,100269,200258,9000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
200
100
-100
290,600
197,600
-100
-100
324,800
222,300
-100
217,800
302,300
1,068,200
1,863,700
1,669,700
1,618,300
2,973,500
1,849,100
2,254,000
2,864,000
3,411,000
2,408,000
2,782,000
3,638,000
6,170,000
6,810,000
13,308,000
6,730,000
5,513,000
5,510,000
4,319,000
5,517,000
5,786,000
5,689,000
4,154,000
4,613,000
4,969,000
4,181,000
4,037,000
3,869,000
3,724,000
3,436,000
3,224,000
3,161,000
3,566,000
5,195,000
4,504,000
3,216,000
3,957,000
3,483,000
-4,131,000
1,508,000
1,914,000
1,744,000
1,855,000
1,606,000
2,044,000
1,671,000
1,679,000
875,000
1,251,000
974,000
-3,321,000
973,000
1,393,000
3,665,000
1,170,000
939,000
1,279,000
1,046,000
1,091,000
1,054,000
1,434,000
2,206,000
-7,072,000
2,068,000
3,026,000
2,330,000
-8,787,000
2,077,000
2,197,000
2,327,000
-9,782,000
2,395,000
2,221,000
2,372,000
-9,412,000
2,369,000
2,116,000
2,047,000
-10,404,000
1,910,000
1,994,000
2,007,000
-2,589,000
2,047,000
2,184,000
2,209,000
-3,068,000
2,421,000
2,620,000
-3,897,000
-3,889,000
2,830,000
3,796,000
4,047,000
-3,194,000
3,367,000
3,303,000
3,558,000
-3,768,000
5,104,000
-4,421,000
-4,362,000
-3,951,000
5,740,000
3,972,000
4,072,000
5,779,000
5,779,0004,072,0003,972,0005,740,000-3,951,000-4,362,000-4,421,0005,104,000-3,768,0003,558,0003,303,0003,367,000-3,194,0004,047,0003,796,0002,830,000-3,889,000-3,897,0002,620,0002,421,000-3,068,0002,209,0002,184,0002,047,000-2,589,0002,007,0001,994,0001,910,000-10,404,0002,047,0002,116,0002,369,000-9,412,0002,372,0002,221,0002,395,000-9,782,0002,327,0002,197,0002,077,000-8,787,0002,330,0003,026,0002,068,000-7,072,0002,206,0001,434,0001,054,0001,091,0001,046,0001,279,000939,0001,170,0003,665,0001,393,000973,000-3,321,000974,0001,251,000875,0001,679,0001,671,0002,044,0001,606,0001,855,0001,744,0001,914,0001,508,000-4,131,0003,483,0003,957,0003,216,0004,504,0005,195,0003,566,0003,161,0003,224,0003,436,0003,724,0003,869,0004,037,0004,181,0004,969,0004,613,0004,154,0005,689,0005,786,0005,517,0004,319,0005,510,0005,513,0006,730,00013,308,0006,810,0006,170,0003,638,0002,782,0002,408,0003,411,0002,864,0002,254,0001,849,1002,973,5001,618,3001,669,7001,863,7001,068,200302,300217,800-100222,300324,800-100-100197,600290,600-1001002001000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,743,600
5,946,500
6,006,600
6,188,300
6,204,300
6,224,600
6,341,400
6,354,900
6,348,000
6,286,800
6,229,900
6,164,200
6,217,600
9,510,600
9,899,600
10,475,400
10,678,200
10,353,100
10,560,700
10,247,000
9,925,000
9,850,000
11,870,000
12,310,000
13,030,000
12,786,000
14,614,000
15,081,000
15,849,000
16,919,000
16,531,000
16,817,000
23,052,000
23,197,000
23,881,000
25,231,000
25,466,000
26,423,000
27,713,000
24,907,000
24,476,000
23,655,000
22,041,000
22,314,000
22,576,000
22,169,000
20,168,000
19,944,000
19,931,000
36,628,000
36,509,000
35,985,000
23,042,000
23,013,000
23,280,000
22,789,000
23,307,000
25,338,000
26,379,000
27,744,000
28,678,000
29,208,000
30,311,000
31,066,000
31,731,000
31,300,000
32,043,000
32,540,000
31,933,000
32,699,000
32,762,000
34,133,000
34,638,000
34,376,000
62,457,000
62,793,000
62,671,000
63,884,000
64,114,000
64,727,000
65,511,000
65,584,000
69,952,000
68,577,000
69,152,000
69,312,000
70,649,000
69,985,000
70,877,000
72,800,000
77,064,000
80,169,000
81,981,000
81,244,000
83,863,000
83,695,000
83,745,000
84,953,000
86,230,000
86,517,000
93,809,000
94,670,000
95,120,000
96,135,000
96,819,000
96,748,000
97,421,000
96,899,000
96,474,000
99,629,000
100,211,000
102,520,000
104,543,000
104,255,000
107,259,000
107,402,000
110,867,000
111,630,000
112,174,000
114,540,000
114,540,000112,174,000111,630,000110,867,000107,402,000107,259,000104,255,000104,543,000102,520,000100,211,00099,629,00096,474,00096,899,00097,421,00096,748,00096,819,00096,135,00095,120,00094,670,00093,809,00086,517,00086,230,00084,953,00083,745,00083,695,00083,863,00081,244,00081,981,00080,169,00077,064,00072,800,00070,877,00069,985,00070,649,00069,312,00069,152,00068,577,00069,952,00065,584,00065,511,00064,727,00064,114,00063,884,00062,671,00062,793,00062,457,00034,376,00034,638,00034,133,00032,762,00032,699,00031,933,00032,540,00032,043,00031,300,00031,731,00031,066,00030,311,00029,208,00028,678,00027,744,00026,379,00025,338,00023,307,00022,789,00023,280,00023,013,00023,042,00035,985,00036,509,00036,628,00019,931,00019,944,00020,168,00022,169,00022,576,00022,314,00022,041,00023,655,00024,476,00024,907,00027,713,00026,423,00025,466,00025,231,00023,881,00023,197,00023,052,00016,817,00016,531,00016,919,00015,849,00015,081,00014,614,00012,786,00013,030,00012,310,00011,870,0009,850,0009,925,00010,247,00010,560,70010,353,10010,678,20010,475,4009,899,6009,510,6006,217,6006,164,2006,229,9006,286,8006,348,0006,354,9006,341,4006,224,6006,204,3006,188,3006,006,6005,946,5005,743,6000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,100,000
36,137,000
38,152,000
39,000,000
38,706,000
38,702,000
37,213,000
37,173,000
36,795,000
0
0
0
39,931,000
43,964,000
45,576,000
47,021,000
46,043,000
48,929,000
49,035,000
49,030,000
49,863,000
50,507,000
51,123,000
53,681,000
54,342,000
54,818,000
54,985,000
56,311,000
56,143,000
56,049,000
55,625,000
54,768,000
57,410,000
0
0
0
0
0
0
0
0
0
0
000000000057,410,00054,768,00055,625,00056,049,00056,143,00056,311,00054,985,00054,818,00054,342,00053,681,00051,123,00050,507,00049,863,00049,030,00049,035,00048,929,00046,043,00047,021,00045,576,00043,964,00039,931,00000036,795,00037,173,00037,213,00038,702,00038,706,00039,000,00038,152,00036,137,00036,100,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000057,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,182,200
5,200,900
5,331,700
5,312,300
5,398,900
5,423,400
5,494,100
5,469,200
5,544,800
5,586,600
5,574,200
5,572,700
5,629,400
8,186,000
8,277,500
8,028,700
7,997,200
7,912,200
8,357,700
8,463,000
9,280,000
9,184,000
9,598,000
9,278,000
9,523,000
9,625,000
10,199,000
10,303,000
10,454,000
12,340,000
12,748,000
12,923,000
15,100,000
15,119,000
14,286,000
15,101,000
15,439,000
15,865,000
16,066,000
13,882,000
14,112,000
14,689,000
15,422,000
16,575,000
16,618,000
16,415,000
16,048,000
16,439,000
16,552,000
25,670,000
26,496,000
26,102,000
20,634,000
20,421,000
21,071,000
21,199,000
21,409,000
21,301,000
21,330,000
20,988,000
21,214,000
21,226,000
21,745,000
21,750,000
22,048,000
21,263,000
22,149,000
22,522,000
22,856,000
22,702,000
22,899,000
22,772,000
22,781,000
22,419,000
40,905,000
40,956,000
40,953,000
40,132,000
41,165,000
41,330,000
40,709,000
40,803,000
41,412,000
40,875,000
41,051,000
39,580,000
39,832,000
39,727,000
39,892,000
39,895,000
40,489,000
41,033,000
41,179,000
41,284,000
41,631,000
41,739,000
41,792,000
42,507,000
42,995,000
43,817,000
45,030,000
45,213,000
46,438,000
46,822,000
46,921,000
45,484,000
46,006,000
47,964,000
48,186,000
48,132,000
49,307,000
49,296,000
49,446,000
49,720,000
50,345,000
49,441,000
49,260,000
48,333,000
49,006,000
49,112,000
49,112,00049,006,00048,333,00049,260,00049,441,00050,345,00049,720,00049,446,00049,296,00049,307,00048,132,00048,186,00047,964,00046,006,00045,484,00046,921,00046,822,00046,438,00045,213,00045,030,00043,817,00042,995,00042,507,00041,792,00041,739,00041,631,00041,284,00041,179,00041,033,00040,489,00039,895,00039,892,00039,727,00039,832,00039,580,00041,051,00040,875,00041,412,00040,803,00040,709,00041,330,00041,165,00040,132,00040,953,00040,956,00040,905,00022,419,00022,781,00022,772,00022,899,00022,702,00022,856,00022,522,00022,149,00021,263,00022,048,00021,750,00021,745,00021,226,00021,214,00020,988,00021,330,00021,301,00021,409,00021,199,00021,071,00020,421,00020,634,00026,102,00026,496,00025,670,00016,552,00016,439,00016,048,00016,415,00016,618,00016,575,00015,422,00014,689,00014,112,00013,882,00016,066,00015,865,00015,439,00015,101,00014,286,00015,119,00015,100,00012,923,00012,748,00012,340,00010,454,00010,303,00010,199,0009,625,0009,523,0009,278,0009,598,0009,184,0009,280,0008,463,0008,357,7007,912,2007,997,2008,028,7008,277,5008,186,0005,629,4005,572,7005,574,2005,586,6005,544,8005,469,2005,494,1005,423,4005,398,9005,312,3005,331,7005,200,9005,182,2000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,926,900
1,926,900
0
1,926,900
1,926,900
1,926,900
1,926,900
1,926,900
1,926,900
1,926,900
1,896,100
1,896,100
1,896,100
4,296,900
4,288,000
4,283,700
4,290,400
4,325,100
4,365,200
4,449,000
4,504,000
4,522,000
4,519,000
4,603,000
4,658,000
4,681,000
4,718,000
4,797,000
5,998,000
6,132,000
6,173,000
6,217,000
8,084,000
8,184,000
8,176,000
9,236,000
9,316,000
9,389,000
9,448,000
9,519,000
9,598,000
10,492,000
10,493,000
11,252,000
10,436,000
10,375,000
10,360,000
10,388,000
10,340,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
215,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000215,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,00010,340,00010,388,00010,360,00010,375,00010,436,00011,252,00010,493,00010,492,0009,598,0009,519,0009,448,0009,389,0009,316,0009,236,0008,176,0008,184,0008,084,0006,217,0006,173,0006,132,0005,998,0004,797,0004,718,0004,681,0004,658,0004,603,0004,519,0004,522,0004,504,0004,449,0004,365,2004,325,1004,290,4004,283,7004,288,0004,296,9001,896,1001,896,1001,896,1001,926,9001,926,9001,926,9001,926,9001,926,9001,926,9001,926,90001,926,9001,926,9000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,223,000
2,227,000
2,363,000
1,713,000
1,768,000
2,479,000
2,012,000
2,309,000
2,294,000
0
0
0
2,627,000
3,212,000
2,384,000
2,521,000
2,607,000
2,936,000
3,013,000
3,021,000
2,894,000
3,313,000
3,113,000
3,360,000
3,502,000
4,139,000
4,108,000
0
2,707,000
3,260,000
2,471,000
2,680,000
2,687,000
0
0
0
0
0
0
0
0
0
0
00000000002,687,0002,680,0002,471,0003,260,0002,707,00004,108,0004,139,0003,502,0003,360,0003,113,0003,313,0002,894,0003,021,0003,013,0002,936,0002,607,0002,521,0002,384,0003,212,0002,627,0000002,294,0002,309,0002,012,0002,479,0001,768,0001,713,0002,363,0002,227,0001,223,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,552,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2,000
-3,000
-50,000
-62,000
-120,000
-1,360,000
403,000
-26,000
180,000
307,000
150,000
-763,000
-709,000
-421,000
5,000
148,000
169,000
259,000
10,000
360,000
650,000
899,000
944,000
540,000
716,000
807,000
1,047,000
1,050,000
595,000
-333,000
-319,000
-276,000
-133,000
-115,000
-27,000
-230,000
-726,000
-730,000
-521,000
-387,000
-372,000
-373,000
-389,000
-294,000
2,000
30,000
89,000
-188,000
-234,000
-174,000
-320,000
-340,000
-306,000
-289,000
-376,000
-380,000
-399,000
-377,000
-355,000
-456,000
-543,000
-672,000
-648,000
-778,000
-806,000
-766,000
-717,000
-721,000
-93,000
-85,000
-82,000
-80,000
-67,000
-69,000
-70,000
-66,000
-92,000
-128,000
-148,000
-153,000
-130,000
-193,000
-183,000
-263,000
-237,000
-218,000
-306,000
-297,000
-303,000
-204,000
-73,000
-78,000
-140,000
-166,000
-111,000
121,000
-6,000
-6,000121,000-111,000-166,000-140,000-78,000-73,000-204,000-303,000-297,000-306,000-218,000-237,000-263,000-183,000-193,000-130,000-153,000-148,000-128,000-92,000-66,000-70,000-69,000-67,000-80,000-82,000-85,000-93,000-721,000-717,000-766,000-806,000-778,000-648,000-672,000-543,000-456,000-355,000-377,000-399,000-380,000-376,000-289,000-306,000-340,000-320,000-174,000-234,000-188,00089,00030,0002,000-294,000-389,000-373,000-372,000-387,000-521,000-730,000-726,000-230,000-27,000-115,000-133,000-276,000-319,000-333,000595,0001,050,0001,047,000807,000716,000540,000944,000899,000650,000360,00010,000259,000169,000148,0005,000-421,000-709,000-763,000150,000307,000180,000-26,000403,000-1,360,000-120,000-62,000-50,000-3,000-2,000000000000000000000004,552,200000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,284,000
39,317,000
39,365,000
39,372,000
39,389,000
39,388,000
39,405,000
39,413,000
37,933,000
0
0
0
37,984,000
37,997,000
38,741,000
38,742,000
38,758,000
38,774,000
38,792,000
38,839,000
39,682,000
39,747,000
40,795,000
40,823,000
40,885,000
40,488,000
40,881,000
40,930,000
40,997,000
41,046,000
43,767,000
43,761,000
43,788,000
0
0
0
0
0
0
0
0
0
0
000000000043,788,00043,761,00043,767,00041,046,00040,997,00040,930,00040,881,00040,488,00040,885,00040,823,00040,795,00039,747,00039,682,00038,839,00038,792,00038,774,00038,758,00038,742,00038,741,00037,997,00037,984,00000037,933,00039,413,00039,405,00039,388,00039,389,00039,372,00039,365,00039,317,00039,284,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,715,000
19,775,000
19,854,000
19,868,000
19,892,000
19,899,000
19,933,000
19,949,000
19,974,000
19,992,000
20,106,000
20,288,000
20,425,000
20,566,000
20,661,000
20,697,000
20,789,000
22,228,000
21,023,000
21,027,000
21,045,000
21,061,000
21,132,000
21,121,000
21,140,000
39,156,000
39,279,000
39,263,000
39,284,000
39,317,000
39,365,000
39,372,000
39,389,000
39,388,000
39,405,000
39,413,000
37,933,000
37,953,000
37,968,000
37,969,000
37,984,000
37,997,000
38,741,000
38,742,000
38,758,000
38,774,000
38,792,000
38,839,000
39,682,000
39,747,000
40,795,000
40,823,000
40,885,000
40,488,000
40,881,000
40,930,000
40,997,000
41,046,000
43,767,000
43,761,000
43,788,000
44,348,000
44,371,000
44,364,000
44,373,000
44,397,000
44,862,000
44,837,000
44,866,000
44,886,000
44,920,000
44,920,00044,886,00044,866,00044,837,00044,862,00044,397,00044,373,00044,364,00044,371,00044,348,00043,788,00043,761,00043,767,00041,046,00040,997,00040,930,00040,881,00040,488,00040,885,00040,823,00040,795,00039,747,00039,682,00038,839,00038,792,00038,774,00038,758,00038,742,00038,741,00037,997,00037,984,00037,969,00037,968,00037,953,00037,933,00039,413,00039,405,00039,388,00039,389,00039,372,00039,365,00039,317,00039,284,00039,263,00039,279,00039,156,00021,140,00021,121,00021,132,00021,061,00021,045,00021,027,00021,023,00022,228,00020,789,00020,697,00020,661,00020,566,00020,425,00020,288,00020,106,00019,992,00019,974,00019,949,00019,933,00019,899,00019,892,00019,868,00019,854,00019,775,00019,715,000000000000000000000000000000000000000000000000001001000000000000000000000000000000000000



Balance Sheet

All numbers in thousands.




Cash Flow

All numbers in thousands.




Income Statement

All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue29,060,000
Cost of Revenue-20,557,000
Gross Profit8,503,0008,503,000
 
Operating Income (+$)
Gross Profit8,503,000
Operating Expense-1,400,000
Operating Income7,103,0007,103,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense1,400,0000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-3,014,000
Other Finance Cost-3,014,000
Net Interest Income0
 
Pretax Income (+$)
Operating Income7,103,000
Net Interest Income0
Other Non-Operating Income Expenses0
Income Before Tax (EBT)4,767,0009,439,000
EBIT - interestExpense = 4,089,000
4,734,000
7,310,000
Interest Expense3,014,000
Earnings Before Interest and Taxes (EBIT)7,103,0007,781,000
Earnings Before Interest and Taxes (EBITDA)12,356,000
 
After tax Income (+$)
Income Before Tax4,767,000
Tax Provision-0
Net Income From Continuing Ops04,767,000
Net Income4,296,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses21,957,000
Total Other Income/Expenses Net-2,336,0000
 

Technical Analysis of Duke Energy Corp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Duke Energy Corp. The general trend of Duke Energy Corp is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Duke Energy Corp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Duke Energy Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 24.44 < 24.72 < 24.76.

The bearish price targets are: 23.66 > 23.07 > 22.69.

Tweet this
Duke Energy Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Duke Energy Corp. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Duke Energy Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Duke Energy Corp. The current macd is -0.29615039.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Duke Energy Corp price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Duke Energy Corp. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Duke Energy Corp price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Duke Energy Corp Daily Moving Average Convergence/Divergence (MACD) ChartDuke Energy Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Duke Energy Corp. The current adx is 37.62.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Duke Energy Corp shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Duke Energy Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Duke Energy Corp. The current sar is 24.23.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Duke Energy Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Duke Energy Corp. The current rsi is 28.41. The current phase is Oversold in neutral market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -1/(-13 +13).

  • Oversold in neutral market:
  • Trending down: The RSI is trending down. -1
Duke Energy Corp Daily Relative Strength Index (RSI) ChartDuke Energy Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Duke Energy Corp. The current phase is Oversold in neutral market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Duke Energy Corp price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Duke Energy Corp Daily Stochastic Oscillator ChartDuke Energy Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Duke Energy Corp. The current cci is -105.98510138.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Duke Energy Corp Daily Commodity Channel Index (CCI) ChartDuke Energy Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Duke Energy Corp. The current cmo is -52.07733399.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Duke Energy Corp Daily Chande Momentum Oscillator (CMO) ChartDuke Energy Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Duke Energy Corp. The current willr is -84.87394958.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Duke Energy Corp Daily Williams %R ChartDuke Energy Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Duke Energy Corp.

Duke Energy Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Duke Energy Corp. The current atr is 0.22648858.

Duke Energy Corp Daily Average True Range (ATR) ChartDuke Energy Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Duke Energy Corp. The current obv is 1,222,643.

Duke Energy Corp Daily On-Balance Volume (OBV) ChartDuke Energy Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Duke Energy Corp. The current mfi is 26.18.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Duke Energy Corp Daily Money Flow Index (MFI) ChartDuke Energy Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Duke Energy Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-16RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Duke Energy Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Duke Energy Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5028.411
Ma 20Greater thanMa 5024.457
Ma 50Greater thanMa 10024.747
Ma 100Greater thanMa 20024.329
OpenGreater thanClose23.830
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Duke Energy Corp with someone you think should read this too:
  • Are you bullish or bearish on Duke Energy Corp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Duke Energy Corp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Duke Energy Corp

I send you an email if I find something interesting about Duke Energy Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Duke Energy Corp.

Receive notifications about Duke Energy Corp in your mailbox!