25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Econocom Group SA/NV
Buy, Hold or Sell?

Let's analyze Econocom together

I guess you are interested in Econocom Group SA/NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Econocom Group SA/NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Econocom Group SA/NV

I send you an email if I find something interesting about Econocom Group SA/NV.

1. Quick Overview

1.1. Quick analysis of Econocom (30 sec.)










1.2. What can you expect buying and holding a share of Econocom? (30 sec.)

How much money do you get?

How much money do you get?
€0.67
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€2.66
Expected worth in 1 year
€4.24
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
€2.21
Return On Investment
122.1%

For what price can you sell your share?

Current Price per Share
€1.81
Expected price per share
€1.73 - €1.9
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Econocom (5 min.)




Live pricePrice per Share (EOD)
€1.81
Intrinsic Value Per Share
€-8.80 - €1.87
Total Value Per Share
€-6.14 - €4.54

2.2. Growth of Econocom (5 min.)




Is Econocom growing?

Current yearPrevious yearGrowGrow %
How rich?$498.1m$479.4m$18.7m3.8%

How much money is Econocom making?

Current yearPrevious yearGrowGrow %
Making money$66.6m$66.9m-$314.8k-0.5%
Net Profit Margin2.4%2.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Econocom (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#84 / 376

Most Revenue
#25 / 376

Most Profit
#40 / 376

Most Efficient
#218 / 376
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Econocom?

Welcome investor! Econocom's management wants to use your money to grow the business. In return you get a share of Econocom.

First you should know what it really means to hold a share of Econocom. And how you can make/lose money.

Speculation

The Price per Share of Econocom is €1.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Econocom.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Econocom, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €2.66. Based on the TTM, the Book Value Change Per Share is €0.39 per quarter. Based on the YOY, the Book Value Change Per Share is €0.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.16 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Econocom.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.3720.7%0.3720.7%0.3318.4%0.2815.6%0.2514.0%
Usd Book Value Change Per Share0.4122.8%0.4122.8%0.2513.9%0.168.7%0.168.9%
Usd Dividend Per Share0.179.2%0.179.2%0.137.2%0.137.0%0.115.9%
Usd Total Gains Per Share0.5832.0%0.5832.0%0.3821.1%0.2915.8%0.2714.8%
Usd Price Per Share2.70-2.70-2.99-2.93-5.45-
Price to Earnings Ratio7.21-7.21-8.99-10.96-26.47-
Price-to-Total Gains Ratio4.65-4.65-7.84-14.32-48.74-
Price to Book Ratio0.96-0.96-1.26-1.31-3.48-
Price-to-Total Gains Ratio4.65-4.65-7.84-14.32-48.74-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.899595
Number of shares526
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.170.13
Usd Book Value Change Per Share0.410.16
Usd Total Gains Per Share0.580.29
Gains per Quarter (526 shares)304.93150.22
Gains per Year (526 shares)1,219.70600.89
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13518691210268332591
2701173824305376651192
31052260736508059971793
4140234764870107413302394
5175343466090134216622995
6210452157310161119943596
7245460848530187923274197
8280569539750214826594798
93155782210970241629925399
103506869112190268533246000

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%22.01.01.091.7%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%7.03.00.070.0%18.06.00.075.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%24.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%9.01.00.090.0%20.04.00.083.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Econocom Group SA/NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3940.3940%0.240+64%0.151+161%0.153+157%
Book Value Per Share--2.6632.6630%2.270+17%2.166+23%1.838+45%
Current Ratio--1.1221.1220%1.059+6%1.100+2%1.087+3%
Debt To Asset Ratio--0.7920.7920%0.817-3%0.816-3%0.826-4%
Debt To Equity Ratio--4.3614.3610%5.241-17%5.192-16%5.851-25%
Dividend Per Share--0.1590.1590%0.124+28%0.122+31%0.103+55%
Enterprise Value---1120220457.810-1120220457.8100%-1066697944.850-5%-1014964986.189-9%-382376214.100-66%
Eps--0.3560.3560%0.317+12%0.269+32%0.241+48%
Ev To Ebitda Ratio---7.699-7.6990%-8.075+5%-6.766-12%-2.410-69%
Ev To Sales Ratio---0.418-0.4180%-0.392-6%-0.382-9%-0.127-70%
Free Cash Flow Per Share--0.0380.0380%0.464-92%0.401-90%0.262-85%
Free Cash Flow To Equity Per Share---0.977-0.9770%0.352-378%-0.429-56%0.051-2014%
Gross Profit Margin---0.392-0.3920%0.218-280%0.114-445%0.474-183%
Intrinsic Value_10Y_max--1.874--------
Intrinsic Value_10Y_min---8.803--------
Intrinsic Value_1Y_max--0.356--------
Intrinsic Value_1Y_min---0.046--------
Intrinsic Value_3Y_max--0.942--------
Intrinsic Value_3Y_min---0.864--------
Intrinsic Value_5Y_max--1.373--------
Intrinsic Value_5Y_min---2.470--------
Market Cap310443960.000-48%458079542.190458079542.1900%573602055.150-20%606795013.811-25%1185193785.900-61%
Net Profit Margin--0.0240.0240%0.023+1%0.022+9%0.021+13%
Operating Margin--0.0400.0400%0.036+10%0.043-6%0.045-11%
Operating Ratio--0.9580.9580%0.951+1%0.955+0%0.9590%
Pb Ratio0.680-42%0.9650.9650%1.256-23%1.311-26%3.480-72%
Pe Ratio5.081-42%7.2147.2140%8.991-20%10.960-34%26.474-73%
Price Per Share1.810-42%2.5702.5700%2.850-10%2.794-8%5.188-50%
Price To Free Cash Flow Ratio47.444-42%67.36567.3650%6.148+996%19.991+237%31.619+113%
Price To Total Gains Ratio3.277-42%4.6534.6530%7.843-41%14.318-68%48.735-90%
Quick Ratio--0.8770.8770%0.723+21%0.827+6%0.872+1%
Return On Assets--0.0280.0280%0.026+9%0.023+22%0.023+20%
Return On Equity--0.1530.1530%0.164-6%0.143+8%0.161-5%
Total Gains Per Share--0.5520.5520%0.363+52%0.272+103%0.256+116%
Usd Book Value--498197650.000498197650.0000%479411600.000+4%488458290.000+2%434409040.000+15%
Usd Book Value Change Per Share--0.4130.4130%0.252+64%0.158+161%0.161+157%
Usd Book Value Per Share--2.7952.7950%2.382+17%2.273+23%1.930+45%
Usd Dividend Per Share--0.1670.1670%0.130+28%0.128+31%0.108+55%
Usd Enterprise Value---1175671370.472-1175671370.4720%-1119499493.120-5%-1065205753.005-9%-401303836.698-66%
Usd Eps--0.3740.3740%0.333+12%0.283+32%0.253+48%
Usd Free Cash Flow--7136600.0007136600.0000%97918350.000-93%97183700.000-93%63295345.000-89%
Usd Free Cash Flow Per Share--0.0400.0400%0.487-92%0.421-90%0.275-85%
Usd Free Cash Flow To Equity Per Share---1.025-1.0250%0.369-378%-0.451-56%0.054-2014%
Usd Market Cap325810936.020-48%480754479.528480754479.5280%601995356.880-20%636831366.995-25%1243860878.302-61%
Usd Price Per Share1.900-42%2.6972.6970%2.991-10%2.933-8%5.445-50%
Usd Profit--66643250.00066643250.0000%66958100.0000%59695560.000+12%56513371.050+18%
Usd Revenue--2813919400.0002813919400.0000%2852855850.000-1%2770910890.000+2%2705631990.000+4%
Usd Total Gains Per Share--0.5800.5800%0.381+52%0.286+103%0.269+116%
 EOD+4 -4MRQTTM+0 -0YOY+22 -185Y+23 -1710Y+23 -17

3.3 Fundamental Score

Let's check the fundamental score of Econocom Group SA/NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.081
Price to Book Ratio (EOD)Between0-10.680
Net Profit Margin (MRQ)Greater than00.024
Operating Margin (MRQ)Greater than00.040
Quick Ratio (MRQ)Greater than10.877
Current Ratio (MRQ)Greater than11.122
Debt to Asset Ratio (MRQ)Less than10.792
Debt to Equity Ratio (MRQ)Less than14.361
Return on Equity (MRQ)Greater than0.150.153
Return on Assets (MRQ)Greater than0.050.028
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Econocom Group SA/NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.806
Ma 20Greater thanMa 501.786
Ma 50Greater thanMa 1001.844
Ma 100Greater thanMa 2001.926
OpenGreater thanClose1.770
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Econocom Group SA/NV

Econocom Group SE conceives, finances, and facilitates the digital transformation of large firms and public organizations in Belgium and internationally. It offers financing solutions for the administrative and financial management of the ICT and digital assets of the businesses. The company also provides consulting, infrastructure management, applications development, and digital solutions and systems integration; and sells hardware and software, such as PCs, tablets, servers, printers, licenses, digital objects, etc. Econocom Group SE was incorporated in 1982 and is based in Brussels, Belgium.

Fundamental data was last updated by Penke on 2025-02-05 08:03:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is overpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Econocom earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Econocom to the Information Technology Services industry mean.
  • A Net Profit Margin of 2.4% means that €0.02 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Econocom Group SA/NV:

  • The MRQ is 2.4%. The company is making a profit. +1
  • The TTM is 2.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.4%0.0%
TTM2.4%YOY2.3%+0.0%
TTM2.4%5Y2.2%+0.2%
5Y2.2%10Y2.1%+0.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%4.1%-1.7%
TTM2.4%3.9%-1.5%
YOY2.3%3.8%-1.5%
5Y2.2%3.4%-1.2%
10Y2.1%3.3%-1.2%
4.3.1.2. Return on Assets

Shows how efficient Econocom is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Econocom to the Information Technology Services industry mean.
  • 2.8% Return on Assets means that Econocom generated €0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Econocom Group SA/NV:

  • The MRQ is 2.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.8%0.0%
TTM2.8%YOY2.6%+0.2%
TTM2.8%5Y2.3%+0.5%
5Y2.3%10Y2.3%0.0%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%1.3%+1.5%
TTM2.8%1.3%+1.5%
YOY2.6%1.3%+1.3%
5Y2.3%1.2%+1.1%
10Y2.3%1.3%+1.0%
4.3.1.3. Return on Equity

Shows how efficient Econocom is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Econocom to the Information Technology Services industry mean.
  • 15.3% Return on Equity means Econocom generated €0.15 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Econocom Group SA/NV:

  • The MRQ is 15.3%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 15.3%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ15.3%TTM15.3%0.0%
TTM15.3%YOY16.4%-1.0%
TTM15.3%5Y14.3%+1.1%
5Y14.3%10Y16.1%-1.8%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ15.3%2.8%+12.5%
TTM15.3%3.0%+12.3%
YOY16.4%3.0%+13.4%
5Y14.3%2.8%+11.5%
10Y16.1%3.0%+13.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Econocom Group SA/NV.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Econocom is operating .

  • Measures how much profit Econocom makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Econocom to the Information Technology Services industry mean.
  • An Operating Margin of 4.0% means the company generated €0.04  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Econocom Group SA/NV:

  • The MRQ is 4.0%. The company is operating less efficient.
  • The TTM is 4.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.0%TTM4.0%0.0%
TTM4.0%YOY3.6%+0.4%
TTM4.0%5Y4.3%-0.3%
5Y4.3%10Y4.5%-0.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%7.5%-3.5%
TTM4.0%6.4%-2.4%
YOY3.6%4.7%-1.1%
5Y4.3%4.5%-0.2%
10Y4.5%4.5%0.0%
4.3.2.2. Operating Ratio

Measures how efficient Econocom is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are €0.96 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Econocom Group SA/NV:

  • The MRQ is 0.958. The company is less efficient in keeping operating costs low.
  • The TTM is 0.958. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.958TTM0.9580.000
TTM0.958YOY0.951+0.007
TTM0.9585Y0.955+0.004
5Y0.95510Y0.959-0.004
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9581.004-0.046
TTM0.9581.021-0.063
YOY0.9510.991-0.040
5Y0.9551.039-0.084
10Y0.9591.027-0.068
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Econocom Group SA/NV.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Econocom is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.12 means the company has €1.12 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Econocom Group SA/NV:

  • The MRQ is 1.122. The company is just able to pay all its short-term debts.
  • The TTM is 1.122. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.122TTM1.1220.000
TTM1.122YOY1.059+0.063
TTM1.1225Y1.100+0.022
5Y1.10010Y1.087+0.013
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1221.466-0.344
TTM1.1221.449-0.327
YOY1.0591.483-0.424
5Y1.1001.619-0.519
10Y1.0871.611-0.524
4.4.3.2. Quick Ratio

Measures if Econocom is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Econocom to the Information Technology Services industry mean.
  • A Quick Ratio of 0.88 means the company can pay off €0.88 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Econocom Group SA/NV:

  • The MRQ is 0.877. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.877. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.877TTM0.8770.000
TTM0.877YOY0.723+0.154
TTM0.8775Y0.827+0.050
5Y0.82710Y0.872-0.045
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8770.940-0.063
TTM0.8771.012-0.135
YOY0.7231.108-0.385
5Y0.8271.255-0.428
10Y0.8721.304-0.432
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Econocom Group SA/NV.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Econocom assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Econocom to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.79 means that Econocom assets are financed with 79.2% credit (debt) and the remaining percentage (100% - 79.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Econocom Group SA/NV:

  • The MRQ is 0.792. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.792. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.792TTM0.7920.000
TTM0.792YOY0.817-0.026
TTM0.7925Y0.816-0.024
5Y0.81610Y0.826-0.010
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7920.509+0.283
TTM0.7920.507+0.285
YOY0.8170.491+0.326
5Y0.8160.500+0.316
10Y0.8260.491+0.335
4.5.4.2. Debt to Equity Ratio

Measures if Econocom is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Econocom to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 436.1% means that company has €4.36 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Econocom Group SA/NV:

  • The MRQ is 4.361. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.361. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.361TTM4.3610.000
TTM4.361YOY5.241-0.880
TTM4.3615Y5.192-0.831
5Y5.19210Y5.851-0.659
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3611.017+3.344
TTM4.3611.027+3.334
YOY5.2410.953+4.288
5Y5.1921.025+4.167
10Y5.8511.050+4.801
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Econocom generates.

  • Above 15 is considered overpriced but always compare Econocom to the Information Technology Services industry mean.
  • A PE ratio of 7.21 means the investor is paying €7.21 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Econocom Group SA/NV:

  • The EOD is 5.081. Based on the earnings, the company is cheap. +2
  • The MRQ is 7.214. Based on the earnings, the company is cheap. +2
  • The TTM is 7.214. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.081MRQ7.214-2.133
MRQ7.214TTM7.2140.000
TTM7.214YOY8.991-1.777
TTM7.2145Y10.960-3.747
5Y10.96010Y26.474-15.513
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD5.08116.245-11.164
MRQ7.21415.621-8.407
TTM7.21415.357-8.143
YOY8.99115.183-6.192
5Y10.96018.219-7.259
10Y26.47420.295+6.179
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Econocom Group SA/NV:

  • The EOD is 47.444. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 67.365. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 67.365. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD47.444MRQ67.365-19.921
MRQ67.365TTM67.3650.000
TTM67.365YOY6.148+61.217
TTM67.3655Y19.991+47.374
5Y19.99110Y31.619-11.628
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD47.4446.734+40.710
MRQ67.3656.831+60.534
TTM67.3654.692+62.673
YOY6.1485.150+0.998
5Y19.9915.079+14.912
10Y31.6194.887+26.732
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Econocom is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 0.96 means the investor is paying €0.96 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Econocom Group SA/NV:

  • The EOD is 0.680. Based on the equity, the company is cheap. +2
  • The MRQ is 0.965. Based on the equity, the company is cheap. +2
  • The TTM is 0.965. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.680MRQ0.965-0.285
MRQ0.965TTM0.9650.000
TTM0.965YOY1.256-0.291
TTM0.9655Y1.311-0.346
5Y1.31110Y3.480-2.169
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.6802.641-1.961
MRQ0.9652.442-1.477
TTM0.9652.531-1.566
YOY1.2562.461-1.205
5Y1.3112.909-1.598
10Y3.4803.392+0.088
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  -512,90013,400-499,5004,600-494,900-59,300-554,200708,400154,200



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets2,279,600
Total Liabilities1,804,900
Total Stockholder Equity413,900
 As reported
Total Liabilities 1,804,900
Total Stockholder Equity+ 413,900
Total Assets = 2,279,600

Assets

Total Assets2,279,600
Total Current Assets1,433,600
Long-term Assets846,000
Total Current Assets
Cash And Cash Equivalents 226,600
Short-term Investments 154,100
Net Receivables 739,800
Other Current Assets 387,100
Total Current Assets  (as reported)1,433,600
Total Current Assets  (calculated)1,507,600
+/- 74,000
Long-term Assets
Property Plant Equipment 86,000
Goodwill 525,100
Intangible Assets 46,100
Long-term Assets Other 154,200
Long-term Assets  (as reported)846,000
Long-term Assets  (calculated)811,400
+/- 34,600

Liabilities & Shareholders' Equity

Total Current Liabilities1,277,800
Long-term Liabilities527,100
Total Stockholder Equity413,900
Total Current Liabilities
Short-term Debt 132,600
Short Long Term Debt 68,200
Accounts payable 648,200
Other Current Liabilities 484,300
Total Current Liabilities  (as reported)1,277,800
Total Current Liabilities  (calculated)1,333,300
+/- 55,500
Long-term Liabilities
Long term Debt 313,600
Capital Lease Obligations 187,700
Long-term Liabilities Other 7,400
Long-term Liabilities  (as reported)527,100
Long-term Liabilities  (calculated)508,700
+/- 18,400
Total Stockholder Equity
Common Stock23,700
Retained Earnings 255,600
Accumulated Other Comprehensive Income 200,700
Other Stockholders Equity -66,100
Total Stockholder Equity (as reported)413,900
Total Stockholder Equity (calculated)413,900
+/-0
Other
Capital Stock23,700
Cash and Short Term Investments 226,600
Common Stock Shares Outstanding 178,241
Current Deferred Revenue154,200
Liabilities and Stockholders Equity 2,279,600
Net Debt 342,900
Net Invested Capital 795,700
Net Working Capital 156,900
Property Plant and Equipment Gross 229,500
Short Long Term Debt Total 569,500



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
291,441
283,906
388,393
336,671
306,774
276,794
304,961
315,774
367,626
347,139
1,253,715
1,043,645
1,098,314
1,471,144
1,605,300
1,817,500
2,134,500
2,424,400
3,009,200
2,936,800
2,659,800
2,338,200
2,501,900
2,279,600
2,279,6002,501,9002,338,2002,659,8002,936,8003,009,2002,424,4002,134,5001,817,5001,605,3001,471,1441,098,3141,043,6451,253,715347,139367,626315,774304,961276,794306,774336,671388,393283,906291,441
   > Total Current Assets 
0
228,464
253,615
254,976
229,912
227,921
257,385
259,007
300,794
274,316
968,832
787,057
817,752
951,525
1,035,900
1,126,800
1,358,300
1,527,500
2,046,900
2,058,200
1,795,700
1,499,200
1,620,600
1,433,600
1,433,6001,620,6001,499,2001,795,7002,058,2002,046,9001,527,5001,358,3001,126,8001,035,900951,525817,752787,057968,832274,316300,794259,007257,385227,921229,912254,976253,615228,4640
       Cash And Cash Equivalents 
51,328
50,425
58,080
84,761
48,800
60,065
76,616
61,255
56,768
62,522
217,873
144,772
79,850
150,139
207,300
209,600
348,700
237,900
608,400
593,800
649,300
405,900
404,800
226,600
226,600404,800405,900649,300593,800608,400237,900348,700209,600207,300150,13979,850144,772217,87362,52256,76861,25576,61660,06548,80084,76158,08050,42551,328
       Short-term Investments 
2,309
11,587
13,424
17,509
14,368
18,700
0
0
0
0
0
0
2,679
1,004
6,685
600
1,700
1,000
1,600
0
-158,800
-151,300
-136,100
154,100
154,100-136,100-151,300-158,80001,6001,0001,7006006,6851,0042,67900000018,70014,36817,50913,42411,5872,309
       Net Receivables 
153,569
154,427
171,445
144,280
162,960
149,525
165,963
184,022
229,386
196,502
686,587
606,276
710,437
1,004
672,600
723,700
820,500
1,050,500
1,194,300
1,133,000
906,200
745,800
837,000
739,800
739,800837,000745,800906,2001,133,0001,194,3001,050,500820,500723,700672,6001,004710,437606,276686,587196,502229,386184,022165,963149,525162,960144,280171,445154,427153,569
       Other Current Assets 
7,567
7,035
13,423
17,509
14,368
159,192
175,593
5,498
7,026
9,107
48,119
21,151
1,839
780,065
128,700
171,400
149,900
190,000
192,100
261,900
220,800
224,900
285,400
387,100
387,100285,400224,900220,800261,900192,100190,000149,900171,400128,700780,0651,83921,15148,1199,1077,0265,498175,593159,19214,36817,50913,4237,0357,567
   > Long-term Assets 
0
55,442
134,778
81,695
76,862
48,873
47,576
56,767
66,832
72,823
284,883
256,588
280,562
519,619
469,500
580,400
652,400
733,100
772,000
878,600
864,100
839,000
881,300
846,000
846,000881,300839,000864,100878,600772,000733,100652,400580,400469,500519,619280,562256,588284,88372,82366,83256,76747,57648,87376,86281,695134,77855,4420
       Property Plant Equipment 
31,585
32,293
104,822
56,967
54,131
11,517
9,956
8,397
9,571
9,144
13,469
13,364
13,330
21,746
26,200
30,100
41,400
48,400
48,600
92,500
89,900
86,800
95,600
86,000
86,00095,60086,80089,90092,50048,60048,40041,40030,10026,20021,74613,33013,36413,4699,1449,5718,3979,95611,51754,13156,967104,82232,29331,585
       Goodwill 
10,796
7,677
10,351
7,680
9,989
14,661
16,556
25,541
28,774
28,856
147,672
134,222
149,207
331,490
384,800
483,500
539,100
598,800
631,100
512,900
499,500
494,900
554,200
525,100
525,100554,200494,900499,500512,900631,100598,800539,100483,500384,800331,490149,207134,222147,67228,85628,77425,54116,55614,6619,9897,68010,3517,67710,796
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
633
900
2,700
4,300
6,300
8,900
0
0
0
0
0
000008,9006,3004,3002,7009006330000000000000
       Intangible Assets 
11,856
2,472
1,448
1,192
1,411
877
1,441
1,758
2,650
3,414
51,661
48,639
47,790
59,239
57,600
64,100
67,600
79,600
83,400
570,100
547,100
531,500
597,500
46,100
46,100597,500531,500547,100570,10083,40079,60067,60064,10057,60059,23947,79048,63951,6613,4142,6501,7581,4418771,4111,1921,4482,47211,856
       Long-term Assets Other 
0
1,174
18,157
15,856
11,331
19,484
15,766
15,148
18,567
23,511
35,378
47,259
45,841
66,511
-14,799
-14,100
-13,900
-21,200
-33,800
-512,900
-499,500
-494,900
-554,200
154,200
154,200-554,200-494,900-499,500-512,900-33,800-21,200-13,900-14,100-14,79966,51145,84147,25935,37823,51118,56715,14815,76619,48411,33115,85618,1571,1740
> Total Liabilities 
217,156
199,028
300,574
263,111
226,509
188,744
216,620
232,402
283,177
262,536
1,114,030
908,142
941,142
1,211,174
1,324,000
1,537,000
1,855,500
1,944,400
2,517,900
2,452,900
2,186,900
1,899,400
2,045,100
1,804,900
1,804,9002,045,1001,899,4002,186,9002,452,9002,517,9001,944,4001,855,5001,537,0001,324,0001,211,174941,142908,1421,114,030262,536283,177232,402216,620188,744226,509263,111300,574199,028217,156
   > Total Current Liabilities 
193,587
152,095
217,261
202,210
176,850
178,092
203,706
209,770
260,873
229,377
946,412
795,966
813,164
1,028,137
1,000,100
1,089,900
1,269,600
1,389,300
1,817,100
1,789,300
1,631,100
1,404,100
1,530,100
1,277,800
1,277,8001,530,1001,404,1001,631,1001,789,3001,817,1001,389,3001,269,6001,089,9001,000,1001,028,137813,164795,966946,412229,377260,873209,770203,706178,092176,850202,210217,261152,095193,587
       Short-term Debt 
0
5,585
63
3,208
841
10,810
15,773
1,913
0
0
0
3,360
22,987
105,378
15,637
131,100
158,900
194,400
381,100
436,500
326,900
188,100
273,400
132,600
132,600273,400188,100326,900436,500381,100194,400158,900131,10015,637105,37822,9873,3600001,91315,77310,8108413,208635,5850
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
189,430
45,600
63,100
143,100
176,500
317,900
362,900
271,100
129,600
160,800
68,200
68,200160,800129,600271,100362,900317,900176,500143,10063,10045,600189,4300000000000000
       Accounts payable 
117,496
105,075
133,469
114,938
119,218
101,672
118,244
113,693
204,219
177,541
717,418
596,300
502,774
494,944
464,100
531,900
635,600
735,000
854,000
756,900
775,200
707,300
741,200
648,200
648,200741,200707,300775,200756,900854,000735,000635,600531,900464,100494,944502,774596,300717,418177,541204,219113,693118,244101,672119,218114,938133,469105,075117,496
       Other Current Liabilities 
65,130
146,510
217,198
199,002
176,009
65,610
69,689
74
56,654
51,836
228,994
100,180
16,263
178,196
536,000
285,500
338,700
302,600
376,800
392,900
515,800
491,500
504,800
484,300
484,300504,800491,500515,800392,900376,800302,600338,700285,500536,000178,19616,263100,180228,99451,83656,6547469,68965,610176,009199,002217,198146,51065,130
   > Long-term Liabilities 
0
46,933
83,313
60,901
49,659
10,652
12,914
22,632
22,304
33,159
167,618
112,176
127,978
183,037
210,000
278,500
388,500
265,600
435,300
663,600
555,800
495,300
515,000
527,100
527,100515,000495,300555,800663,600435,300265,600388,500278,500210,000183,037127,978112,176167,61833,15922,30422,63212,91410,65249,65960,90183,31346,9330
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
281,200
390,900
0
504,100
451,600
0
0
0
0
0000451,600504,1000390,900281,200000000000000000
       Capital Lease Obligations Min Short Term Debt
0
-5,585
-63
-3,208
-841
-10,810
-15,773
-1,913
0
0
0
-3,360
-22,987
-105,378
-15,637
-131,100
-90,600
-116,900
-179,800
-185,400
-89,500
32,700
-86,900
55,100
55,100-86,90032,700-89,500-185,400-179,800-116,900-90,600-131,100-15,637-105,378-22,987-3,360000-1,913-15,773-10,810-841-3,208-63-5,5850
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,200
99,100
73,900
42,400
55,100
9,300
13,200
7,400
7,40013,2009,30055,10042,40073,90099,10091,2000000000000000000
> Total Stockholder Equity
74,280
84,084
86,721
72,050
79,503
87,686
88,228
83,203
84,339
84,531
139,618
135,622
156,980
259,858
259,800
228,100
201,400
377,600
396,400
410,200
406,000
380,500
390,200
413,900
413,900390,200380,500406,000410,200396,400377,600201,400228,100259,800259,858156,980135,622139,61884,53184,33983,20388,22887,68679,50372,05086,72184,08474,280
   Common Stock
15,933
16,017
16,038
16,038
16,038
16,181
16,181
16,181
16,181
16,181
17,077
17,077
17,077
19,874
21,600
21,600
21,600
23,500
23,500
23,500
23,500
23,700
23,700
23,700
23,70023,70023,70023,50023,50023,50023,50021,60021,60021,60019,87417,07717,07717,07716,18116,18116,18116,18116,18116,03816,03816,03816,01715,933
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
-17,849
-31,459
-31,614
-33,820
-48,006
10,400
-3,800
-7,100
-8,600
-8,000
-6,500
-12,000
-5,900
13,100
200,700
200,70013,100-5,900-12,000-6,500-8,000-8,600-7,100-3,80010,400-48,006-33,820-31,614-31,459-17,849000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
148,700
140,200
0
240,300
342,000
0
0
0
0
0000342,000240,3000140,200148,700000000000000000
   Treasury Stock00000-64,600-58,100-50,500-43,100-8,701-6,062-9,894-22,642-1,993-16,829-1,505-221-5,015-258-2,459-8,091000
   Other Stockholders Equity 
0
68,067
70,683
56,012
63,465
57,328
61,877
49,022
49,337
65,868
125,222
128,647
126,275
243,852
196,600
148,700
146,400
267,700
333,500
122,700
347,700
-119,500
-210,000
-66,100
-66,100-210,000-119,500347,700122,700333,500267,700146,400148,700196,600243,852126,275128,647125,22265,86849,33749,02261,87757,32863,46556,01270,68368,0670



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.