25 XP   0   0   10

Vaalco Energy Inc
Buy, Hold or Sell?

Let's analyse Vaalco together

PenkeI guess you are interested in Vaalco Energy Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Vaalco Energy Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Vaalco Energy Inc

I send you an email if I find something interesting about Vaalco Energy Inc.

Quick analysis of Vaalco (30 sec.)










What can you expect buying and holding a share of Vaalco? (30 sec.)

How much money do you get?

How much money do you get?
$0.22
When do you have the money?
1 year
How often do you get paid?
32.5%

What is your share worth?

Current worth
$4.56
Expected worth in 1 year
$4.60
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
$0.27
Return On Investment
3.9%

For what price can you sell your share?

Current Price per Share
$6.81
Expected price per share
$5.2952063520871 - $8.0528064312737
How sure are you?
50%

1. Valuation of Vaalco (5 min.)




Live pricePrice per Share (EOD)

$6.81

Intrinsic Value Per Share

$0.53 - $16.13

Total Value Per Share

$5.09 - $20.69

2. Growth of Vaalco (5 min.)




Is Vaalco growing?

Current yearPrevious yearGrowGrow %
How rich?$478.7m$240.6m$216.9m47.4%

How much money is Vaalco making?

Current yearPrevious yearGrowGrow %
Making money$15m$12.9m$2.1m14.0%
Net Profit Margin11.2%3,423.0%--

How much money comes from the company's main activities?

3. Financial Health of Vaalco (5 min.)




4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#108 / 360

Most Revenue
#113 / 360

Most Profit
#125 / 360

Most Efficient
#163 / 360

What can you expect buying and holding a share of Vaalco? (5 min.)

Welcome investor! Vaalco's management wants to use your money to grow the business. In return you get a share of Vaalco.

What can you expect buying and holding a share of Vaalco?

First you should know what it really means to hold a share of Vaalco. And how you can make/lose money.

Speculation

The Price per Share of Vaalco is $6.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vaalco.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vaalco, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $4.56. Based on the TTM, the Book Value Change Per Share is $0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $0.78 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vaalco.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.426.2%0.182.6%0.131.8%0.081.1%0.000.0%
Usd Book Value Change Per Share0.385.6%0.010.2%0.7811.4%0.172.6%0.050.8%
Usd Dividend Per Share0.060.9%0.060.8%0.020.3%0.020.3%0.010.2%
Usd Total Gains Per Share0.456.6%0.071.0%0.8011.8%0.192.8%0.060.9%
Usd Price Per Share4.49-4.29-5.60-3.21-2.90-
Price to Earnings Ratio2.68-10.96-12.19-8.60-4.41-
Price-to-Total Gains Ratio10.05-39.88-40.78--44.28--22.49-
Price to Book Ratio0.98-1.00-3.06-2.24--2.79-
Price-to-Total Gains Ratio10.05-39.88-40.78--44.28--22.49-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.81
Number of shares146
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.060.02
Usd Book Value Change Per Share0.010.17
Usd Total Gains Per Share0.070.19
Gains per Quarter (146 shares)9.7328.20
Gains per Year (146 shares)38.93112.80
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13272911102103
265136821204216
3972010732306329
41292714643408442
51613318554510555
61944022464612668
72264726375714781
82585330286817894
929060341979191007
103236738010710211120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%16.04.00.080.0%25.015.00.062.5%71.051.00.058.2%
Book Value Change Per Share2.02.00.050.0%10.02.00.083.3%13.07.00.065.0%23.017.00.057.5%67.050.05.054.9%
Dividend per Share4.00.00.0100.0%11.00.01.091.7%11.00.09.055.0%13.00.027.032.5%23.00.099.018.9%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%14.06.00.070.0%24.016.00.060.0%69.048.05.056.6%

Fundamentals of Vaalco

About Vaalco Energy Inc

VAALCO Energy, Inc., an independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada. The company holds 58.8% interest in the Etame production sharing contract related to the Etame Marin block covering an area of approximately 46,200 gross acres located offshore in the Republic of Gabon in West Africa. It also owns 100% interest in the Eastern Desert, which contains West Gharib, West Bakr and North West Gharib merged concessions covering as area of approximately 45,067 acres, as well as Western Desert, which contains the South Ghazalat concession covering as area of approximately 7,340 acres located in Egypt. In addition, the company production and working interests in Cardium light oil and Mannville liquids-rich gas assets covering as area of 47,400 gross acres located near the north of Calgary, Alberta; and an undeveloped block offshore Equatorial Guinea, West Africa. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

Fundamental data was last updated by Penke on 2024-04-13 12:56:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Vaalco Energy Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Vaalco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vaalco to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 29.5% means that $0.29 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vaalco Energy Inc:

  • The MRQ is 29.5%. The company is making a huge profit. +2
  • The TTM is 11.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ29.5%TTM11.2%+18.3%
TTM11.2%YOY3,423.0%-3,411.8%
TTM11.2%5Y682.7%-671.5%
5Y682.7%10Y314.0%+368.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ29.5%13.7%+15.8%
TTM11.2%13.3%-2.1%
YOY3,423.0%18.9%+3,404.1%
5Y682.7%-15.4%+698.1%
10Y314.0%-36.4%+350.4%
1.1.2. Return on Assets

Shows how efficient Vaalco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vaalco to the Oil & Gas E&P industry mean.
  • 5.3% Return on Assets means that Vaalco generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vaalco Energy Inc:

  • The MRQ is 5.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.3%TTM1.8%+3.5%
TTM1.8%YOY3.0%-1.1%
TTM1.8%5Y1.5%+0.3%
5Y1.5%10Y-1.5%+3.0%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3%1.0%+4.3%
TTM1.8%1.0%+0.8%
YOY3.0%2.1%+0.9%
5Y1.5%-1.5%+3.0%
10Y-1.5%-3.3%+1.8%
1.1.3. Return on Equity

Shows how efficient Vaalco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vaalco to the Oil & Gas E&P industry mean.
  • 9.2% Return on Equity means Vaalco generated $0.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vaalco Energy Inc:

  • The MRQ is 9.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 3.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ9.2%TTM3.2%+6.0%
TTM3.2%YOY6.2%-2.9%
TTM3.2%5Y1.4%+1.9%
5Y1.4%10Y-15.5%+16.9%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ9.2%2.4%+6.8%
TTM3.2%2.3%+0.9%
YOY6.2%4.4%+1.8%
5Y1.4%-3.5%+4.9%
10Y-15.5%-6.7%-8.8%

1.2. Operating Efficiency of Vaalco Energy Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vaalco is operating .

  • Measures how much profit Vaalco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vaalco to the Oil & Gas E&P industry mean.
  • An Operating Margin of 55.5% means the company generated $0.55  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vaalco Energy Inc:

  • The MRQ is 55.5%. The company is operating very efficient. +2
  • The TTM is 32.5%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ55.5%TTM32.5%+23.0%
TTM32.5%YOY47.2%-14.7%
TTM32.5%5Y33.9%-1.4%
5Y33.9%10Y26.4%+7.5%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ55.5%21.6%+33.9%
TTM32.5%16.4%+16.1%
YOY47.2%29.8%+17.4%
5Y33.9%-1.7%+35.6%
10Y26.4%-16.5%+42.9%
1.2.2. Operating Ratio

Measures how efficient Vaalco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.45 means that the operating costs are $0.45 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Vaalco Energy Inc:

  • The MRQ is 0.445. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.671. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.445TTM0.671-0.226
TTM0.671YOY51.813-51.141
TTM0.6715Y10.975-10.304
5Y10.97510Y5.995+4.979
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4451.000-0.555
TTM0.6710.974-0.303
YOY51.8130.819+50.994
5Y10.9751.067+9.908
10Y5.9951.176+4.819

1.3. Liquidity of Vaalco Energy Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vaalco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 1.79 means the company has $1.79 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Vaalco Energy Inc:

  • The MRQ is 1.790. The company is able to pay all its short-term debts. +1
  • The TTM is 1.400. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.790TTM1.400+0.390
TTM1.400YOY0.967+0.433
TTM1.4005Y1.177+0.223
5Y1.17710Y1.312-0.136
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7901.229+0.561
TTM1.4001.174+0.226
YOY0.9671.289-0.322
5Y1.1771.328-0.151
10Y1.3121.704-0.392
1.3.2. Quick Ratio

Measures if Vaalco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vaalco to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 1.68 means the company can pay off $1.68 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vaalco Energy Inc:

  • The MRQ is 1.677. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.237. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.677TTM1.237+0.440
TTM1.237YOY0.626+0.611
TTM1.2375Y0.999+0.238
5Y0.99910Y1.152-0.153
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6770.632+1.045
TTM1.2370.663+0.574
YOY0.6260.798-0.172
5Y0.9990.826+0.173
10Y1.1521.013+0.139

1.4. Solvency of Vaalco Energy Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vaalco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vaalco to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.42 means that Vaalco assets are financed with 41.8% credit (debt) and the remaining percentage (100% - 41.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vaalco Energy Inc:

  • The MRQ is 0.418. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.446. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.418TTM0.446-0.028
TTM0.446YOY0.515-0.069
TTM0.4465Y0.505-0.059
5Y0.50510Y0.565-0.059
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4180.416+0.002
TTM0.4460.419+0.027
YOY0.5150.425+0.090
5Y0.5050.464+0.041
10Y0.5650.447+0.118
1.4.2. Debt to Equity Ratio

Measures if Vaalco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vaalco to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 71.9% means that company has $0.72 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vaalco Energy Inc:

  • The MRQ is 0.719. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.807. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.719TTM0.807-0.087
TTM0.807YOY1.075-0.268
TTM0.8075Y1.067-0.260
5Y1.06710Y2.895-1.828
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7190.586+0.133
TTM0.8070.596+0.211
YOY1.0750.683+0.392
5Y1.0670.796+0.271
10Y2.8950.759+2.136

2. Market Valuation of Vaalco Energy Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vaalco generates.

  • Above 15 is considered overpriced but always compare Vaalco to the Oil & Gas E&P industry mean.
  • A PE ratio of 2.68 means the investor is paying $2.68 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vaalco Energy Inc:

  • The EOD is 4.064. Based on the earnings, the company is cheap. +2
  • The MRQ is 2.680. Based on the earnings, the company is cheap. +2
  • The TTM is 10.957. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD4.064MRQ2.680+1.385
MRQ2.680TTM10.957-8.277
TTM10.957YOY12.186-1.230
TTM10.9575Y8.600+2.357
5Y8.60010Y4.405+4.195
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD4.0642.022+2.042
MRQ2.6801.660+1.020
TTM10.9572.020+8.937
YOY12.1861.343+10.843
5Y8.600-1.139+9.739
10Y4.405-1.089+5.494
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vaalco Energy Inc:

  • The EOD is 5.600. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.692. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.789. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.600MRQ3.692+1.908
MRQ3.692TTM3.789-0.096
TTM3.789YOY-31.450+35.238
TTM3.7895Y-4.383+8.171
5Y-4.38310Y1.465-5.848
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD5.6000.096+5.504
MRQ3.6920.093+3.599
TTM3.789-0.538+4.327
YOY-31.450-1.021-30.429
5Y-4.383-2.322-2.061
10Y1.465-4.311+5.776
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Vaalco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 0.98 means the investor is paying $0.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Vaalco Energy Inc:

  • The EOD is 1.494. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.985. Based on the equity, the company is cheap. +2
  • The TTM is 1.003. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.494MRQ0.985+0.509
MRQ0.985TTM1.003-0.019
TTM1.003YOY3.056-2.052
TTM1.0035Y2.241-1.238
5Y2.24110Y-2.789+5.031
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD1.4941.076+0.418
MRQ0.9851.012-0.027
TTM1.0031.052-0.049
YOY3.0561.353+1.703
5Y2.2411.193+1.048
10Y-2.7891.352-4.141
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Vaalco Energy Inc.

3.1. Institutions holding Vaalco Energy Inc

Institutions are holding 54.737% of the shares of Vaalco Energy Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc8.44870.00188845985273696.3103
2023-12-31Vanguard Group Inc5.60990.000658992922327574.1076
2023-12-31State Street Corporation3.67770.00083867406-55816-1.4227
2023-12-31Geode Capital Management, LLC2.18670.001122994591216005.5835
2023-12-31Kornitzer Capital Management Inc2.07570.19072182735-14160-0.6445
2023-12-31Renaissance Technologies Corp1.99780.01462100891-192127-8.3788
2023-12-31Hotchkis & Wiley Capital Management LLC1.74850.0294183870018387000
2023-12-31FIRST SABREPOINT CAPITAL MANAGEMENT LP1.61662.51451700000-136000-7.4074
2023-12-31American Century Companies Inc1.4970.0049157427438197532.0368
2023-12-31Tieton Capital Management, LLC1.41483.76281487739-21435-1.4203
2023-12-31Bank of New York Mellon Corp1.19250.0011125405511456110.0537
2023-12-31Fidelity International Ltd1.05230.00521106555372873.4872
2023-12-31Northern Trust Corp0.99680.00091048244139361.3474
2023-12-31Franklin Resources Inc0.91020.002957194718108.1106
2023-12-31Foundry Partners, LLC0.83420.237287720534700565.4479
2023-12-31Millennium Management LLC0.80790.0017849628-1261921-59.7628
2023-12-31Bridgeway Capital Management, LLC0.70430.0713740654303834.2777
2023-12-31Amvescap Plc.0.67690.0008711820-479010-40.2249
2023-12-31Goldman Sachs Group Inc0.56510.0002594234364704158.8916
2023-12-31LSV Asset Management0.51730.0053543976-28200-4.9286
Total 38.53096.846140518659+1893418+4.7%

3.2. Funds holding Vaalco Energy Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.17970.001334368100
2024-03-28iShares Russell 2000 ETF2.43520.0273256086912360.0483
2024-03-29Avantis US Small Cap Value ETF1.70530.1152179328300
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.54140.00711620892-2039-0.1256
2023-12-31Tieton Small Cap Value1.41483.68671487739-21435-1.4203
2024-03-28SPDR® S&P Oil & Gas Explor & Prodtn ETF1.22950.2131292969119250.9309
2023-12-31Foundry Partners Micro Cap Value1.21791.0729128075051480067.2107
2024-01-31Fidelity Small Cap Index1.04620.01891100179164821.5209
2024-02-29Franklin MicroCap Value A0.8571.949390124600
2023-08-31Fidelity Emerging Markets Ord0.8550.47828991508991500
2024-03-28iShares Russell 2000 Value ETF0.84360.0493887143175092.0134
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.61220.0069643823132002.0932
2024-02-29Fidelity Extended Market Index0.58680.0072617122291144.9513
2024-02-29Hotchkis & Wiley Sm Cp Divers Val I0.54390.31035720009590020.1428
2024-03-28WisdomTree US SmallCap Dividend ETF0.49070.180651600500
2023-12-31Invesco EQV Intl Small Company A0.42940.4355451582-209365-31.6765
2024-02-29Principal SmallCap Value II Instl0.38670.1272406682-1401-0.3433
2023-12-31Pleiades Small Cap Equity A0.38380.2013403600-11950-2.8757
2023-12-31Bridgeway Omni Small-Cap Value N0.38040.140240000000
2023-12-31Bridgeway Omni Small-Cap Value0.38040.139940000000
Total 20.51999.16821578715+1353126+6.3%

3.3. Insider Transactions

Insiders are holding 1.94% of the shares of Vaalco Energy Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-08-31Andrew Lawrence FawthropBUY40004.11
2023-08-31George W.m. MaxwellBUY50004.11
2023-05-25Ronald Y BainBUY50003.95
2023-05-16Edward David LafehrBUY53003.72
2023-05-15George W.m. MaxwellBUY100003.7
2023-05-12Andrew Lawrence FawthropBUY54643.67

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Vaalco Energy Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3840.011+3261%0.779-51%0.175+120%0.053+621%
Book Value Per Share--4.5594.280+7%2.330+96%1.852+146%1.339+240%
Current Ratio--1.7901.400+28%0.967+85%1.177+52%1.312+36%
Debt To Asset Ratio--0.4180.446-6%0.515-19%0.505-17%0.565-26%
Debt To Equity Ratio--0.7190.807-11%1.075-33%1.067-33%2.895-75%
Dividend Per Share--0.0630.055+14%0.023+178%0.018+243%0.011+494%
Eps--0.4190.175+139%0.126+233%0.078+439%0.001+30631%
Free Cash Flow Per Share--0.3040.133+128%0.060+403%0.053+469%0.002+17431%
Free Cash Flow To Equity Per Share--0.1670.009+1798%0.017+884%0.017+875%-0.016+109%
Gross Profit Margin--0.9890.961+3%1.000-1%0.9920%0.996-1%
Intrinsic Value_10Y_max--16.129--------
Intrinsic Value_10Y_min--0.531--------
Intrinsic Value_1Y_max--0.486--------
Intrinsic Value_1Y_min--0.015--------
Intrinsic Value_3Y_max--2.321--------
Intrinsic Value_3Y_min--0.078--------
Intrinsic Value_5Y_max--5.195--------
Intrinsic Value_5Y_min--0.178--------
Market Cap703295940.000+33%471539800.000459013027.500+3%578076215.000-18%335023202.900+41%301406342.450+56%
Net Profit Margin--0.2950.112+163%34.230-99%6.827-96%3.140-91%
Operating Margin--0.5550.325+71%0.472+18%0.339+64%0.264+110%
Operating Ratio--0.4450.671-34%51.813-99%10.975-96%5.995-93%
Pb Ratio1.494+34%0.9851.003-2%3.056-68%2.241-56%-2.789+383%
Pe Ratio4.064+34%2.68010.957-76%12.186-78%8.600-69%4.405-39%
Price Per Share6.810+34%4.4904.293+5%5.598-20%3.214+40%2.903+55%
Price To Free Cash Flow Ratio5.600+34%3.6923.789-3%-31.450+952%-4.383+219%1.465+152%
Price To Total Gains Ratio15.240+34%10.04839.883-75%40.782-75%-44.284+541%-22.495+324%
Quick Ratio--1.6771.237+36%0.626+168%0.999+68%1.152+46%
Return On Assets--0.0530.018+192%0.030+80%0.015+257%-0.015+128%
Return On Equity--0.0920.032+187%0.062+49%0.014+580%-0.155+269%
Total Gains Per Share--0.4470.067+570%0.802-44%0.193+131%0.064+600%
Usd Book Value--478782000.000457583500.000+5%240679750.000+99%194345400.000+146%139862325.000+242%
Usd Book Value Change Per Share--0.3840.011+3261%0.779-51%0.175+120%0.053+621%
Usd Book Value Per Share--4.5594.280+7%2.330+96%1.852+146%1.339+240%
Usd Dividend Per Share--0.0630.055+14%0.023+178%0.018+243%0.011+494%
Usd Eps--0.4190.175+139%0.126+233%0.078+439%0.001+30631%
Usd Free Cash Flow--31928000.00013792750.000+131%6236500.000+412%5520850.000+478%182425.000+17402%
Usd Free Cash Flow Per Share--0.3040.133+128%0.060+403%0.053+469%0.002+17431%
Usd Free Cash Flow To Equity Per Share--0.1670.009+1798%0.017+884%0.017+875%-0.016+109%
Usd Market Cap703295940.000+33%471539800.000459013027.500+3%578076215.000-18%335023202.900+41%301406342.450+56%
Usd Price Per Share6.810+34%4.4904.293+5%5.598-20%3.214+40%2.903+55%
Usd Profit--43991000.00015088500.000+192%12972500.000+239%7423100.000+493%-185600.000+100%
Usd Revenue--149154000.000115817250.000+29%73815750.000+102%57015850.000+162%40024075.000+273%
Usd Total Gains Per Share--0.4470.067+570%0.802-44%0.193+131%0.064+600%
 EOD+4 -4MRQTTM+34 -2YOY+25 -115Y+32 -410Y+31 -5

4.2. Fundamental Score

Let's check the fundamental score of Vaalco Energy Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.064
Price to Book Ratio (EOD)Between0-11.494
Net Profit Margin (MRQ)Greater than00.295
Operating Margin (MRQ)Greater than00.555
Quick Ratio (MRQ)Greater than11.677
Current Ratio (MRQ)Greater than11.790
Debt to Asset Ratio (MRQ)Less than10.418
Debt to Equity Ratio (MRQ)Less than10.719
Return on Equity (MRQ)Greater than0.150.092
Return on Assets (MRQ)Greater than0.050.053
Total8/10 (80.0%)

4.3. Technical Score

Let's check the technical score of Vaalco Energy Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.713
Ma 20Greater thanMa 506.846
Ma 50Greater thanMa 1005.326
Ma 100Greater thanMa 2004.877
OpenGreater thanClose7.000
Total5/5 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Total Operating Expenses  4304,8025,2326,17011,402-3,1758,227-9,296-1,069



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets823,216
Total Liabilities344,434
Total Stockholder Equity478,782
 As reported
Total Liabilities 344,434
Total Stockholder Equity+ 478,782
Total Assets = 823,216

Assets

Total Assets823,216
Total Current Assets228,141
Long-term Assets595,075
Total Current Assets
Cash And Cash Equivalents 121,115
Net Receivables 92,644
Inventory 4,604
Other Current Assets 9,778
Total Current Assets  (as reported)228,141
Total Current Assets  (calculated)228,141
+/-0
Long-term Assets
Property Plant Equipment 552,126
Long-term Assets Other 7,698
Long-term Assets  (as reported)595,075
Long-term Assets  (calculated)559,824
+/- 35,251

Liabilities & Shareholders' Equity

Total Current Liabilities127,475
Long-term Liabilities216,959
Total Stockholder Equity478,782
Total Current Liabilities
Short-term Debt 12,475
Accounts payable 22,152
Other Current Liabilities 73,587
Total Current Liabilities  (as reported)127,475
Total Current Liabilities  (calculated)108,214
+/- 19,261
Long-term Liabilities
Capital Lease Obligations 90,801
Long-term Liabilities Other 17,709
Long-term Liabilities  (as reported)216,959
Long-term Liabilities  (calculated)108,510
+/- 108,449
Total Stockholder Equity
Common Stock12,140
Retained Earnings 177,486
Accumulated Other Comprehensive Income 2,880
Other Stockholders Equity 286,276
Total Stockholder Equity (as reported)478,782
Total Stockholder Equity (calculated)478,782
+/-0
Other
Capital Stock12,140
Cash and Short Term Investments 121,115
Common Stock Shares Outstanding 105,020
Current Deferred Revenue19,261
Liabilities and Stockholders Equity 823,216
Net Debt -30,314
Net Invested Capital 478,782
Net Working Capital 100,666
Property Plant and Equipment Gross 1,664,968
Short Long Term Debt Total 90,801



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-31
> Total Assets 
0
0
0
46,300
0
0
0
49,900
0
0
0
50,800
51,000
54,600
52,500
27,900
26,400
21,900
19,000
13,700
12,900
15,400
14,300
10,600
7,200
8,000
0
0
0
1,800
1,800
34,000
31,200
34,200
28,800
27,900
26,600
22,100
19,045
18,545
18,246
19,041
19,041
21,426
18,339
18,948
18,948
31,061
45,690
48,563
46,613
36,176
36,804
46,367
48,414
55,014
60,864
68,372
75,641
88,104
100,373
98,162
116,796
130,989
147,682
167,942
161,350
171,772
176,669
186,558
186,057
212,185
222,005
252,030
217,374
212,259
202,486
202,999
206,557
219,292
234,500
238,400
241,932
258,559
263,630
275,015
294,928
290,126
295,148
267,956
272,129
272,223
273,621
308,167
297,061
334,317
362,856
248,849
240,630
234,287
195,079
123,958
116,690
91,657
78,202
81,032
79,997
79,143
76,535
79,633
92,185
100,276
162,361
166,312
201,500
202,067
208,986
211,537
168,692
147,657
135,437
141,232
177,137
181,503
206,260
263,090
308,510
369,564
394,773
855,641
823,983
829,013
827,828
823,216
823,216827,828829,013823,983855,641394,773369,564308,510263,090206,260181,503177,137141,232135,437147,657168,692211,537208,986202,067201,500166,312162,361100,27692,18579,63376,53579,14379,99781,03278,20291,657116,690123,958195,079234,287240,630248,849362,856334,317297,061308,167273,621272,223272,129267,956295,148290,126294,928275,015263,630258,559241,932238,400234,500219,292206,557202,999202,486212,259217,374252,030222,005212,185186,057186,558176,669171,772161,350167,942147,682130,989116,79698,162100,37388,10475,64168,37260,86455,01448,41446,36736,80436,17646,61348,56345,69031,06118,94818,94818,33921,42619,04119,04118,24618,54519,04522,10026,60027,90028,80034,20031,20034,0001,8001,8000008,0007,20010,60014,30015,40012,90013,70019,00021,90026,40027,90052,50054,60051,00050,80000049,90000046,300000
   > Total Current Assets 
0
0
0
11,400
0
0
0
13,500
0
0
0
16,500
16,400
16,400
17,700
17,900
16,700
12,700
11,500
7,000
5,900
7,800
5,800
6,200
2,800
4,200
0
0
0
0
0
15,500
10,500
12,900
6,300
5,700
4,900
3,900
3,782
13,059
13,057
13,934
13,934
12,740
8,782
10,634
10,634
14,480
21,221
25,041
23,061
14,218
18,105
27,527
26,101
28,225
31,147
39,607
47,393
56,757
63,314
57,945
74,741
85,432
92,382
84,181
80,258
93,661
100,576
109,883
111,838
135,759
137,071
152,410
109,308
112,991
112,013
114,709
118,419
126,999
135,500
139,357
146,770
162,170
148,886
162,923
171,250
171,764
168,593
149,125
141,284
127,283
126,873
167,464
146,324
162,773
169,211
113,050
111,109
101,509
73,730
63,742
58,319
38,642
41,550
38,475
38,496
38,405
36,529
36,452
49,507
59,439
44,591
58,794
62,026
69,914
74,543
69,758
79,049
62,234
54,398
63,978
49,312
59,324
64,084
88,289
96,203
156,874
123,264
200,097
179,374
199,367
218,115
228,141
228,141218,115199,367179,374200,097123,264156,87496,20388,28964,08459,32449,31263,97854,39862,23479,04969,75874,54369,91462,02658,79444,59159,43949,50736,45236,52938,40538,49638,47541,55038,64258,31963,74273,730101,509111,109113,050169,211162,773146,324167,464126,873127,283141,284149,125168,593171,764171,250162,923148,886162,170146,770139,357135,500126,999118,419114,709112,013112,991109,308152,410137,071135,759111,838109,883100,57693,66180,25884,18192,38285,43274,74157,94563,31456,75747,39339,60731,14728,22526,10127,52718,10514,21823,06125,04121,22114,48010,63410,6348,78212,74013,93413,93413,05713,0593,7823,9004,9005,7006,30012,90010,50015,500000004,2002,8006,2005,8007,8005,9007,00011,50012,70016,70017,90017,70016,40016,40016,50000013,50000011,400000
       Cash And Cash Equivalents 
0
0
0
4,100
0
0
0
3,700
0
0
0
5,800
6,300
5,100
10,400
9,600
9,300
3,900
2,100
2,000
1,500
2,500
1,700
700
400
1,500
0
0
0
0
0
8,200
6,200
6,700
5,000
3,800
3,900
2,900
2,681
10,486
12,106
12,440
12,440
11,819
7,948
9,804
9,804
7,057
6,500
7,724
4,561
6,283
12,045
22,995
22,128
22,488
17,169
27,574
32,001
38,511
45,321
43,880
52,999
65,955
69,678
60,979
54,163
72,404
70,236
76,450
79,734
108,583
103,492
125,425
87,998
88,369
84,386
80,570
89,984
80,791
91,200
81,234
92,609
114,467
112,575
137,139
140,329
137,796
136,264
130,800
102,641
78,708
100,465
130,529
80,721
118,567
133,498
69,051
46,552
61,048
40,701
25,357
24,156
13,681
26,883
20,474
24,245
20,640
18,863
19,669
32,205
40,490
33,715
33,360
46,195
48,557
57,227
45,917
60,973
44,841
41,986
47,853
19,251
22,884
52,839
48,675
18,939
53,062
69,289
37,205
52,119
46,186
103,353
121,115
121,115103,35346,18652,11937,20569,28953,06218,93948,67552,83922,88419,25147,85341,98644,84160,97345,91757,22748,55746,19533,36033,71540,49032,20519,66918,86320,64024,24520,47426,88313,68124,15625,35740,70161,04846,55269,051133,498118,56780,721130,529100,46578,708102,641130,800136,264137,796140,329137,139112,575114,46792,60981,23491,20080,79189,98480,57084,38688,36987,998125,425103,492108,58379,73476,45070,23672,40454,16360,97969,67865,95552,99943,88045,32138,51132,00127,57417,16922,48822,12822,99512,0456,2834,5617,7246,5007,0579,8049,8047,94811,81912,44012,44012,10610,4862,6812,9003,9003,8005,0006,7006,2008,200000001,5004007001,7002,5001,5002,0002,1003,9009,3009,60010,4005,1006,3005,8000003,7000004,100000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
31
31
751
751
0
0
38
0
0
0
10,047
0
0
0
2,144
1,146
1,147
1,149
1,152
0
0
0
1,130
0
0
0
4,764
4,764
4,764
4,764
4,764
4,764
4,764
2,520
7,445
6,912
6,946
5,528
5,572
5,616
5,539
5,543
14,932
11,386
11,043
991
1,314
947
1,226
1,259
1,257
2,075
1,770
2,180
12,366
12,159
12,301
12,301
1,584
1,197
1,194
1,072
1,048
796
783
788
741
755
802
829
842
866
1,029
1,025
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,0251,0298668428298027557417887837961,0481,0721,1941,1971,58412,30112,30112,15912,3662,1801,7702,0751,2571,2591,2269471,31499111,04311,38614,9325,5435,5395,6165,5725,5286,9466,9127,4452,5204,7644,7644,7644,7644,7644,7644,7640001,1300001,1521,1491,1471,1462,14400010,047000380075175131313100000000000000000000000000000000000000
       Net Receivables 
0
0
0
4,300
0
0
0
6,500
0
0
0
4,900
2,300
4,900
2,200
3,700
2,600
6,900
7,200
2,500
2,100
3,100
2,500
2,900
1,600
2,000
0
0
0
0
0
4,100
2,800
600
800
1,300
500
500
647
2,146
496
390
390
440
330
434
434
350
3,148
5,037
5,872
3,840
995
627
242
1,930
11,473
8,605
12,607
14,785
12,741
9,942
20,739
18,089
20,563
14,481
18,190
13,080
22,499
25,241
23,734
17,158
25,566
15,383
11,014
15,340
19,552
26,904
20,518
37,015
35,800
40,660
38,367
32,934
24,589
21,300
22,716
27,194
23,319
13,113
33,307
38,736
15,812
21,714
45,512
28,569
14,399
33,715
55,581
33,497
25,483
33,251
28,695
19,683
7,615
10,168
6,580
9,041
9,952
7,051
8,360
9,729
1,339
14,254
10,189
15,197
8,776
18,566
2,358
12,005
7,285
7,918
23,984
28,902
3,192
32,786
59,992
81,665
36,902
7,150
97,977
124,191
89,249
92,644
92,64489,249124,19197,9777,15036,90281,66559,99232,7863,19228,90223,9847,9187,28512,0052,35818,5668,77615,19710,18914,2541,3399,7298,3607,0519,9529,0416,58010,1687,61519,68328,69533,25125,48333,49755,58133,71514,39928,56945,51221,71415,81238,73633,30713,11323,31927,19422,71621,30024,58932,93438,36740,66035,80037,01520,51826,90419,55215,34011,01415,38325,56617,15823,73425,24122,49913,08018,19014,48120,56318,08920,7399,94212,74114,78512,6078,60511,4731,9302426279953,8405,8725,0373,1483504344343304403903904962,1466475005001,3008006002,8004,100000002,0001,6002,9002,5003,1002,1002,5007,2006,9002,6003,7002,2004,9002,3004,9000006,5000004,300000
       Other Current Assets 
0
0
0
2,300
0
0
0
3,300
0
0
0
3,200
4,200
3,300
2,300
2,300
2,600
200
600
1,400
300
200
200
300
200
200
0
0
0
0
0
2,800
1,100
5,300
200
300
200
200
90
65
90
24
24
36
36
34
72
6,345
10,234
11,063
10,579
1,504
1,198
593
513
87
87
78
78
78
78
3,315
587
837
1,515
7,837
7,443
6,451
6,514
6,926
6,876
8,017
7,384
9,796
2,519
1,606
1,684
1,217
1,704
2,912
7,500
1,482
3,212
2,363
5,054
3,492
5,913
4,980
6,266
2,935
2,677
4,099
4,689
2,339
6,312
2,528
5,884
6,509
0
5,069
5,285
3,253
3,578
3,630
3,602
3,956
3,362
4,392
2,952
2,791
3,767
3,721
3,058
6,301
3,580
4,808
6,996
3,292
10,859
3,445
4,264
4,215
5,175
4,348
5,416
5,156
12,638
8,280
43,875
152,407
17,424
18,077
16,115
9,778
9,77816,11518,07717,424152,40743,8758,28012,6385,1565,4164,3485,1754,2154,2643,44510,8593,2926,9964,8083,5806,3013,0583,7213,7672,7912,9524,3923,3623,9563,6023,6303,5783,2535,2855,06906,5095,8842,5286,3122,3394,6894,0992,6772,9356,2664,9805,9133,4925,0542,3633,2121,4827,5002,9121,7041,2171,6841,6062,5199,7967,3848,0176,8766,9266,5146,4517,4437,8371,5158375873,3157878787887875135931,1981,50410,57911,06310,2346,3457234363624249065902002003002005,3001,1002,800000002002003002002003001,4006002002,6002,3002,3003,3004,2003,2000003,3000002,300000
   > Long-term Assets 
0
0
0
34,900
0
0
0
36,400
0
0
0
34,300
34,600
38,200
34,800
10,000
9,700
9,200
7,500
6,700
7,000
7,600
8,500
4,400
4,400
3,800
0
0
0
1,800
1,800
18,500
20,700
21,300
22,500
22,200
21,700
18,200
15,263
5,486
5,189
5,107
5,107
8,686
9,557
8,314
8,314
16,581
24,469
23,522
23,552
21,958
18,699
18,840
22,313
26,789
29,717
28,765
28,248
31,347
37,059
40,217
42,055
45,557
55,300
83,761
81,092
78,111
76,093
76,675
74,219
76,426
84,934
99,620
108,066
99,268
90,473
88,290
88,138
92,293
99,000
99,043
95,162
96,389
114,744
112,092
123,678
118,362
126,555
118,831
130,845
144,940
146,748
140,703
150,737
171,544
193,645
135,799
129,521
132,778
121,349
60,216
58,371
53,015
36,652
42,557
41,501
40,738
40,006
43,181
42,678
40,837
117,770
107,518
139,474
132,153
134,443
141,779
89,643
85,423
81,039
77,254
127,825
122,179
142,176
174,801
212,307
212,690
271,509
655,544
644,609
629,646
609,713
595,075
595,075609,713629,646644,609655,544271,509212,690212,307174,801142,176122,179127,82577,25481,03985,42389,643141,779134,443132,153139,474107,518117,77040,83742,67843,18140,00640,73841,50142,55736,65253,01558,37160,216121,349132,778129,521135,799193,645171,544150,737140,703146,748144,940130,845118,831126,555118,362123,678112,092114,74496,38995,16299,04399,00092,29388,13888,29090,47399,268108,06699,62084,93476,42674,21976,67576,09378,11181,09283,76155,30045,55742,05540,21737,05931,34728,24828,76529,71726,78922,31318,84018,69921,95823,55223,52224,46916,5818,3148,3149,5578,6865,1075,1075,1895,48615,26318,20021,70022,20022,50021,30020,70018,5001,8001,8000003,8004,4004,4008,5007,6007,0006,7007,5009,2009,70010,00034,80038,20034,60034,30000036,40000034,900000
       Property Plant Equipment 
0
0
0
33,400
0
0
0
35,000
0
0
0
31,700
30,900
29,400
28,900
6,200
5,200
5,700
4,000
3,300
3,400
4,000
4,400
800
800
800
0
0
0
0
0
4,700
6,100
3,300
4,300
4,200
4,100
3,600
3,004
3,415
3,159
3,192
3,192
7,388
8,259
7,871
7,871
16,147
23,229
21,296
21,390
19,862
16,479
16,613
20,085
24,560
27,528
26,349
25,770
28,806
34,099
37,198
38,999
42,659
52,423
70,507
68,091
65,515
63,555
63,992
61,618
63,856
67,515
82,287
89,798
80,808
77,904
75,566
75,915
80,070
86,800
96,820
92,939
94,166
102,500
99,848
111,434
106,118
114,311
106,608
118,622
132,720
134,569
138,524
146,836
167,452
189,610
108,124
107,006
110,414
95,329
33,373
31,162
27,080
25,578
28,019
26,683
25,266
23,905
23,221
22,599
21,127
34,931
52,724
88,698
85,993
93,469
101,641
73,948
69,266
64,545
59,605
97,646
90,461
87,086
104,551
130,602
156,866
198,046
588,747
593,362
573,963
559,358
552,126
552,126559,358573,963593,362588,747198,046156,866130,602104,55187,08690,46197,64659,60564,54569,26673,948101,64193,46985,99388,69852,72434,93121,12722,59923,22123,90525,26626,68328,01925,57827,08031,16233,37395,329110,414107,006108,124189,610167,452146,836138,524134,569132,720118,622106,608114,311106,118111,43499,848102,50094,16692,93996,82086,80080,07075,91575,56677,90480,80889,79882,28767,51563,85661,61863,99263,55565,51568,09170,50752,42342,65938,99937,19834,09928,80625,77026,34927,52824,56020,08516,61316,47919,86221,39021,29623,22916,1477,8717,8718,2597,3883,1923,1923,1593,4153,0043,6004,1004,2004,3003,3006,1004,700000008008008004,4004,0003,4003,3004,0005,7005,2006,20028,90029,40030,90031,70000035,00000033,400000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,895
10,895
10,895
0
0
0
0
10,871
10,830
830
830
830
830
0
0
0
3,818
4,221
4,690
4,968
5,107
5,110
5,390
6,044
6,624
6,925
7,043
6,724
2,306
2,226
1,444
2,742
3,035
3,683
3,543
3,812
3,684
4,271
5,565
5,618
5,670
5,536
5,692
0
5,846
0
0
8,807
0
0
008,807005,84605,6925,5365,6705,6185,5654,2713,6843,8123,5433,6833,0352,7421,4442,2262,3066,7247,0436,9256,6246,0445,3905,1105,1074,9684,6904,2213,81800083083083083010,83010,871000010,89510,89510,895000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,259
2,071
2,030
1,915
1,480
1,298
1,298
443
393
434
1,240
2,226
2,162
2,096
2,220
2,227
2,228
2,229
2,189
2,416
2,478
2,541
2,960
3,019
3,056
2,898
2,877
13,254
13,001
12,596
12,538
12,683
12,601
12,570
17,419
17,333
18,268
18,460
12,569
12,724
12,223
12,223
12,223
2,223
2,223
2,223
12,244
12,244
12,244
12,244
12,244
12,223
12,223
12,220
12,179
2,179
3,901
4,092
4,035
27,675
22,515
22,364
26,020
26,843
27,209
25,935
11,074
14,538
14,818
15,472
16,101
19,960
20,079
19,710
82,839
54,794
49,332
46,160
40,974
40,138
15,695
16,157
16,494
77,254
30,179
31,718
55,090
70,250
81,705
55,824
73,463
59,647
43,221
46,876
50,355
0
050,35546,87643,22159,64773,46355,82481,70570,25055,09031,71830,17977,25416,49416,15715,69540,13840,97446,16049,33254,79482,83919,71020,07919,96016,10115,47214,81814,53811,07425,93527,20926,84326,02022,36422,51527,6754,0354,0923,9012,17912,17912,22012,22312,22312,24412,24412,24412,24412,2442,2232,2232,22312,22312,22312,22312,72412,56918,46018,26817,33317,41912,57012,60112,68312,53812,59613,00113,2542,8772,8983,0563,0192,9602,5412,4782,4162,1892,2292,2282,2272,2202,0962,1622,2261,2404343934431,2981,2981,4801,9152,0302,07112,25900000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,349
1,349
1,349
1,349
0
0
0
0
1,349
1,349
1,349
1,349
1,349
1,349
1,349
1,349
1,349
1,349
0
0
0
0
0
0
0
0
1,260
1,260
1,260
68,807
40,077
37,021
30,946
25,903
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000025,90330,94637,02140,07768,8071,2601,2601,260000000001,3491,3491,3491,3491,3491,3491,3491,3491,3491,34900001,3491,3491,3491,34900000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
31,700
0
0
0
38,400
0
0
0
27,700
27,500
28,100
25,500
17,100
16,400
15,500
14,700
11,300
11,600
14,900
13,900
15,400
12,800
12,900
0
0
0
15,200
15,600
9,200
6,700
9,800
5,100
5,100
4,300
4,300
4,255
4,364
4,629
5,814
5,814
8,541
5,786
8,820
8,820
21,457
31,811
32,684
26,065
15,035
15,053
20,146
18,482
18,664
13,932
16,427
15,411
22,910
21,730
14,061
19,469
21,361
23,730
37,715
25,631
32,189
27,436
35,832
35,019
54,871
41,385
78,238
56,323
52,951
45,762
45,894
43,157
45,373
52,900
42,157
32,007
36,419
39,583
41,948
50,665
32,737
37,994
55,431
50,875
44,354
51,746
57,293
51,808
63,090
84,754
68,386
97,044
95,220
88,988
97,882
97,859
72,330
74,993
81,390
75,921
72,218
69,816
69,344
73,088
79,793
63,066
56,485
85,202
86,395
99,099
101,817
112,279
90,926
70,766
79,774
105,543
103,967
96,682
118,793
153,763
201,383
221,087
389,536
368,808
377,007
383,457
344,434
344,434383,457377,007368,808389,536221,087201,383153,763118,79396,682103,967105,54379,77470,76690,926112,279101,81799,09986,39585,20256,48563,06679,79373,08869,34469,81672,21875,92181,39074,99372,33097,85997,88288,98895,22097,04468,38684,75463,09051,80857,29351,74644,35450,87555,43137,99432,73750,66541,94839,58336,41932,00742,15752,90045,37343,15745,89445,76252,95156,32378,23841,38554,87135,01935,83227,43632,18925,63137,71523,73021,36119,46914,06121,73022,91015,41116,42713,93218,66418,48220,14615,05315,03526,06532,68431,81121,4578,8208,8205,7868,5415,8145,8144,6294,3644,2554,3004,3005,1005,1009,8006,7009,20015,60015,20000012,90012,80015,40013,90014,90011,60011,30014,70015,50016,40017,10025,50028,10027,50027,70000038,40000031,700000
   > Total Current Liabilities 
0
0
0
22,700
0
0
0
32,700
0
0
0
13,400
12,600
13,400
11,200
9,900
11,400
10,300
9,500
5,900
7,500
6,800
5,700
11,300
8,600
7,800
0
0
0
2,900
3,300
5,000
2,500
6,600
1,900
1,900
1,200
1,000
958
1,067
1,335
2,520
2,520
5,247
2,492
5,526
5,526
18,162
15,302
13,762
8,515
6,981
7,957
14,443
12,778
14,964
10,347
13,597
13,061
20,162
18,605
8,946
10,860
12,712
13,215
26,686
14,462
20,925
15,810
24,104
22,772
42,513
28,006
63,167
41,052
36,286
33,598
33,728
30,699
32,066
34,300
26,702
14,699
19,597
22,408
25,090
33,461
20,794
25,511
45,063
40,125
33,219
40,448
45,829
40,178
51,357
56,095
38,540
66,754
64,269
57,790
66,716
66,441
46,354
50,010
55,554
50,165
48,346
46,847
46,588
51,252
58,193
47,343
41,044
43,267
47,136
58,341
63,750
65,687
50,498
37,823
52,576
65,104
68,366
63,293
84,257
117,514
164,911
143,011
162,090
148,831
153,703
166,823
127,475
127,475166,823153,703148,831162,090143,011164,911117,51484,25763,29368,36665,10452,57637,82350,49865,68763,75058,34147,13643,26741,04447,34358,19351,25246,58846,84748,34650,16555,55450,01046,35466,44166,71657,79064,26966,75438,54056,09551,35740,17845,82940,44833,21940,12545,06325,51120,79433,46125,09022,40819,59714,69926,70234,30032,06630,69933,72833,59836,28641,05263,16728,00642,51322,77224,10415,81020,92514,46226,68613,21512,71210,8608,94618,60520,16213,06113,59710,34714,96412,77814,4437,9576,9818,51513,76215,30218,1625,5265,5262,4925,2472,5202,5201,3351,0679581,0001,2001,9001,9006,6002,5005,0003,3002,9000007,8008,60011,3005,7006,8007,5005,9009,50010,30011,4009,90011,20013,40012,60013,40000032,70000022,700000
       Short-term Debt 
0
0
0
15,000
0
0
0
17,400
0
0
0
5,600
3,700
4,300
4,800
4,600
4,200
2,400
2,400
3,000
4,200
1,200
0
4,000
4,000
3,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
3,000
4,000
4,000
4,000
4,000
3,000
0
2,500
2,250
2,000
1,750
1,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,000
0
0
0
15,000
0
5,000
6,250
7,500
8,333
8,333
7,500
6,666
5,833
0
0
0
10,334
10,500
12,432
11,990
12,050
12,274
12,696
12,890
13,088
13,288
12,671
9,642
6,770
3,449
1,517
10,125
8,947
9,351
11,349
12,475
12,47511,3499,3518,94710,1251,5173,4496,7709,64212,67113,28813,08812,89012,69612,27412,05011,99012,43210,50010,3340005,8336,6667,5008,3338,3337,5006,2505,000015,00000015,000000000000000000000005,0000000000000000001,5001,7502,0002,2502,50003,0004,0004,0004,0004,0003,0002,00000000000000000000000003,3004,0004,00001,2004,2003,0002,4002,4004,2004,6004,8004,3003,7005,60000017,40000015,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,000
0
0
0
15,000
0
0
0
7,500
8,333
12,975
7,500
6,666
5,833
0
0
0
10,334
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000010,3340005,8336,6667,50012,9758,3337,50000015,00000015,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
5,700
0
0
0
12,100
0
0
0
2,400
3,600
6,300
4,400
3,000
4,500
6,500
5,600
2,100
2,000
5,600
4,500
6,100
3,700
3,500
0
0
0
0
0
4,700
2,300
4,600
0
0
500
400
569
548
469
2,423
463
2,788
508
1,173
1,173
8,860
13,300
9,397
2,982
1,535
2,659
6,270
6,848
12,214
7,842
9,280
9,274
18,009
16,702
8,555
9,771
11,632
12,635
26,686
12,095
11,794
15,810
23,904
22,772
42,513
28,006
57,773
11,053
17,209
28,598
33,728
30,699
4,127
4,700
26,702
14,699
19,597
22,408
25,090
33,461
23,274
28,141
45,063
40,125
33,219
40,448
45,829
40,178
51,357
56,095
38,540
66,754
64,269
57,790
46,848
43,671
23,579
11,553
19,096
14,550
15,259
13,849
11,584
15,091
10,876
7,219
8,083
4,174
8,016
6,658
15,897
14,804
9,250
4,702
16,690
10,121
5,545
8,433
18,797
10,509
19,151
30,276
59,886
49,982
40,716
43,924
22,152
22,15243,92440,71649,98259,88630,27619,15110,50918,7978,4335,54510,12116,6904,7029,25014,80415,8976,6588,0164,1748,0837,21910,87615,09111,58413,84915,25914,55019,09611,55323,57943,67146,84857,79064,26966,75438,54056,09551,35740,17845,82940,44833,21940,12545,06328,14123,27433,46125,09022,40819,59714,69926,7024,7004,12730,69933,72828,59817,20911,05357,77328,00642,51322,77223,90415,81011,79412,09526,68612,63511,6329,7718,55516,70218,0099,2749,2807,84212,2146,8486,2702,6591,5352,9829,39713,3008,8601,1731,1735082,7884632,423469548569400500004,6002,3004,700000003,5003,7006,1004,5005,6002,0002,1005,6006,5004,5003,0004,4006,3003,6002,40000012,1000005,700000
       Other Current Liabilities 
0
0
0
2,000
0
0
0
3,200
0
0
0
5,400
5,300
2,800
2,000
2,300
2,700
1,400
1,500
800
1,300
0
1,200
1,200
900
1,000
0
0
0
2,900
3,300
300
200
2,000
1,900
1,900
700
600
389
519
866
87
2,057
2,459
1,984
4,323
4,353
9,302
2
1,365
1,533
1,446
1,298
4,173
2,930
2,750
5
2,067
1,787
403
403
391
1,089
1,080
580
0
2,367
9,131
0
200
0
0
0
5,394
29,999
19,077
28,598
0
30,699
27,939
29,600
26,702
14,699
19,597
22,408
25,090
33,461
20,794
25,511
10,368
10,750
0
4,885
3,268
1,732
1,618
5,429
0
0
3,330
0
19,868
22,770
17,775
18,656
18,452
18,320
15,186
15,400
15,347
15,002
47,317
40,124
32,961
4,675
4,847
1,989
350
2,310
48
1,787
7
7,298
11,899
13,239
13
100,235
142,311
111,218
92,079
89,902
4,786
6,439
73,587
73,5876,4394,78689,90292,079111,218142,311100,2351313,23911,8997,29871,787482,3103501,9894,8474,67532,96140,12447,31715,00215,34715,40015,18618,32018,45218,65617,77522,77019,86803,330005,4291,6181,7323,2684,885010,75010,36825,51120,79433,46125,09022,40819,59714,69926,70229,60027,93930,699028,59819,07729,9995,39400020009,1312,36705801,0801,0893914034031,7872,06752,7502,9304,1731,2981,4461,5331,36529,3024,3534,3231,9842,4592,057878665193896007001,9001,9002,0002003003,3002,9000001,0009001,2001,20001,3008001,5001,4002,7002,3002,0002,8005,3005,4000003,2000002,000000
   > Long-term Liabilities 
0
0
0
20,700
0
0
0
29,500
0
0
0
8,000
7,300
10,600
9,200
7,600
8,700
8,900
8,000
5,100
6,200
6,800
4,500
10,100
7,700
6,800
0
0
0
12,300
12,300
4,200
4,200
3,200
3,200
3,200
3,100
3,300
3,297
3,297
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,295
16,509
18,922
17,550
8,054
7,096
5,703
5,704
3,700
3,585
2,830
2,350
2,748
3,125
5,115
8,609
8,649
10,515
11,029
11,169
11,264
11,626
11,728
12,247
12,358
13,379
15,071
15,271
16,665
12,164
12,166
12,458
13,307
18,600
15,455
17,308
16,822
17,175
16,858
17,204
11,943
12,483
10,368
10,750
11,135
11,298
11,464
11,630
11,733
28,659
29,846
30,290
30,951
31,198
31,166
31,418
25,976
24,983
25,836
25,756
23,872
22,969
22,756
21,836
21,600
15,723
15,441
41,935
39,259
40,758
38,067
46,592
40,428
32,943
27,198
40,439
35,601
33,389
34,536
36,249
36,472
78,076
227,446
219,977
223,304
216,634
216,959
216,959216,634223,304219,977227,44678,07636,47236,24934,53633,38935,60140,43927,19832,94340,42846,59238,06740,75839,25941,93515,44115,72321,60021,83622,75622,96923,87225,75625,83624,98325,97631,41831,16631,19830,95130,29029,84628,65911,73311,63011,46411,29811,13510,75010,36812,48311,94317,20416,85817,17516,82217,30815,45518,60013,30712,45812,16612,16416,66515,27115,07113,37912,35812,24711,72811,62611,26411,16911,02910,5158,6498,6095,1153,1252,7482,3502,8303,5853,7005,7045,7037,0968,05417,55018,92216,5093,2953,2943,2943,2943,2943,2943,2943,2943,2973,2973,3003,1003,2003,2003,2004,2004,20012,30012,3000006,8007,70010,1004,5006,8006,2005,1008,0008,9008,7007,6009,20010,6007,3008,00000029,50000020,700000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,000
15,000
15,000
15,000
15,000
15,000
15,000
9,344
8,134
6,940
6,621
4,642
3,483
2,309
1,119
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,411
1,331
1,251
78,248
80,470
79,856
0
0
0079,85680,47078,2481,2511,3311,4110000000000000001,1192,3093,4834,6426,6216,9408,1349,34415,00015,00015,00015,00015,00015,00015,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,349
1,349
1,349
1,349
0
0
0
0
1,349
1,349
1,349
1,349
1,349
1,349
1,349
1,349
1,349
1,349
0
0
0
0
0
0
0
0
1,260
1,260
1,260
68,807
40,077
37,021
30,946
25,903
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000025,90330,94637,02140,07768,8071,2601,2601,260000000001,3491,3491,3491,3491,3491,3491,3491,3491,3491,34900001,3491,3491,3491,34900000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,297
3,297
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
3,294
2,761
2,803
2,845
2,663
2,704
1,200
1,585
1,330
1,350
1,998
2,625
3,615
3,609
3,649
5,515
6,029
6,169
6,264
6,626
6,728
7,247
7,358
8,379
10,071
10,271
11,665
12,164
12,166
12,458
13,307
13,568
15,455
17,308
16,822
17,175
16,858
17,204
11,943
12,483
10,368
10,750
11,135
11,298
11,464
11,630
11,733
13,659
14,846
15,290
15,951
16,198
16,166
16,418
16,632
16,849
18,896
19,135
19,230
19,486
20,447
20,717
21,600
15,723
15,441
15,638
15,635
16,361
16,696
28,213
24,797
19,950
17,527
34,078
32,633
33,077
33,949
34,377
34,809
76,304
0
0
143,318
138,690
0
0138,690143,3180076,30434,80934,37733,94933,07732,63334,07817,52719,95024,79728,21316,69616,36115,63515,63815,44115,72321,60020,71720,44719,48619,23019,13518,89616,84916,63216,41816,16616,19815,95115,29014,84613,65911,73311,63011,46411,29811,13510,75010,36812,48311,94317,20416,85817,17516,82217,30815,45513,56813,30712,45812,16612,16411,66510,27110,0718,3797,3587,2476,7286,6266,2646,1696,0295,5153,6493,6093,6152,6251,9981,3501,3301,5851,2002,7042,6632,8452,8032,7613,2943,2943,2943,2943,2943,2943,2943,2943,2943,2943,2973,29700000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,959
0
0
0
1,655
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,758
8,098
2,802
0
1,809
0
0
0
0
0
0
0
81,223
0
0
0
00081,22300000001,80902,8028,09811,75800000000000000001,6550001,9590000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
14,600
0
0
0
11,500
0
0
0
23,100
23,500
26,500
27,000
10,800
10,000
6,400
4,300
2,400
1,300
500
400
-4,800
-5,600
-4,900
0
0
0
-13,300
-13,800
24,700
24,500
24,300
23,700
22,800
22,200
17,800
14,778
14,169
13,604
13,214
13,214
12,872
12,541
10,115
10,115
9,591
13,539
15,198
19,475
19,941
20,502
24,554
27,830
33,685
43,148
47,808
55,215
60,538
72,553
78,315
90,109
102,080
115,849
122,264
127,547
131,833
141,276
142,330
143,077
148,898
171,505
165,878
154,022
152,135
150,159
151,441
158,278
168,917
181,600
191,525
205,049
217,239
220,088
229,124
240,410
253,641
254,098
212,525
221,254
227,869
221,875
250,874
245,253
271,227
278,102
180,463
143,586
139,067
106,091
26,076
18,831
19,327
3,209
-358
4,076
6,925
6,719
10,289
19,097
20,483
99,295
109,827
116,298
115,672
109,887
109,720
56,413
56,731
64,671
61,458
71,594
77,536
109,578
144,297
154,747
168,181
173,686
466,105
455,175
452,006
444,371
478,782
478,782444,371452,006455,175466,105173,686168,181154,747144,297109,57877,53671,59461,45864,67156,73156,413109,720109,887115,672116,298109,82799,29520,48319,09710,2896,7196,9254,076-3583,20919,32718,83126,076106,091139,067143,586180,463278,102271,227245,253250,874221,875227,869221,254212,525254,098253,641240,410229,124220,088217,239205,049191,525181,600168,917158,278151,441150,159152,135154,022165,878171,505148,898143,077142,330141,276131,833127,547122,264115,849102,08090,10978,31572,55360,53855,21547,80843,14833,68527,83024,55420,50219,94119,47515,19813,5399,59110,11510,11512,54112,87213,21413,21413,60414,16914,77817,80022,20022,80023,70024,30024,50024,700-13,800-13,300000-4,900-5,600-4,8004005001,3002,4004,3006,40010,00010,80027,00026,50023,50023,10000011,50000014,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,600
1,600
2,100
2,100
2,100
2,100
2,100
2,100
2,100
2,075
2,075
2,075
2,075
2,075
2,075
2,075
2,075
2,075
2,077
2,084
2,084
2,131
2,131
2,148
2,153
2,161
2,161
3,216
3,324
5,728
5,756
5,767
5,831
5,867
5,942
5,951
6,006
6,014
6,023
6,031
6,105
6,105
6,110
6,111
6,112
6,112
6,112
6,116
6,157
6,228
6,228
6,200
6,282
6,302
6,305
6,312
6,238
6,258
6,310
6,310
6,314
6,317
6,317
6,331
6,408
6,408
6,415
6,515
6,519
6,554
6,578
6,592
6,604
6,604
6,594
6,619
6,611
6,614
6,635
6,638
6,644
6,644
6,696
6,709
6,717
6,733
6,745
6,748
6,767
6,780
6,782
6,782
6,790
6,833
6,942
6,953
6,956
6,986
7,013
7,013
11,948
12,012
12,121
12,134
12,140
12,14012,13412,12112,01211,9487,0137,0136,9866,9566,9536,9426,8336,7906,7826,7826,7806,7676,7486,7456,7336,7176,7096,6966,6446,6446,6386,6356,6146,6116,6196,5946,6046,6046,5926,5786,5546,5196,5156,4156,4086,4086,3316,3176,3176,3146,3106,3106,2586,2386,3126,3056,3026,2826,2006,2286,2286,1576,1166,1126,1126,1126,1116,1106,1056,1056,0316,0236,0146,0065,9515,9425,8675,8315,7675,7565,7283,3243,2162,1612,1612,1532,1482,1312,1312,0842,0842,0772,0752,0752,0752,0752,0752,0752,0752,0752,0752,1002,1002,1002,1002,1002,1002,1001,6001,60000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
169,619
172,018
180,739
189,757
200,183
200,289
181,370
188,558
195,680
198,066
224,442
217,404
242,118
245,230
146,892
107,887
102,683
69,015
-11,764
-19,827
-20,088
-35,687
-39,304
-35,045
-32,762
-33,084
-29,653
-20,994
-20,450
58,155
68,579
75,080
73,738
69,819
70,833
18,033
18,629
26,247
22,652
32,521
38,405
70,126
104,488
114,723
127,884
132,808
0
147,024
140,674
0
0
00140,674147,0240132,808127,884114,723104,48870,12638,40532,52122,65226,24718,62918,03370,83369,81973,73875,08068,57958,155-20,450-20,994-29,653-33,084-32,762-35,045-39,304-35,687-20,088-19,827-11,76469,015102,683107,887146,892245,230242,118217,404224,442198,066195,680188,558181,370200,289200,183189,757180,739172,018169,61900000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-800
-844
-848
-850
-850
-850
-902
-970
-2,026
-2,026
-1,896
-569
-569
-569
-7,196
-9,030
-9,968
-10,741
-10,974
-12,490
-13,966
-15,533
-16,823
-18,218
-19,222
-21,027
-22,438
-24,196
-25,465
-29,969
-33,941
-38,674
-42,984
-47,816
-52,945
-58,867
-61,379
-66,476
-71,902
-76,116
-80,260
-83,944
-88,178
-92,500
-99,457
-105,318
-111,604
-118,003
-129,395
-134,733
-140,922
-153,541
-155,968
-159,301
-163,411
-167,528
-172,202
-176,000
-182,825
-187,037
-289,714
-300,014
-314,337
-340,321
-400,168
-402,157
-403,888
-405,080
-380,991
-382,622
-384,209
-385,617
-386,146
-387,046
-387,808
-388,660
-390,605
-391,960
-393,669
-394,975
-396,699
-430,209
-432,977
-434,727
0
0
0
0
0
0
0
0
1,179
1,054
3,060
844
2,880
2,8808443,0601,0541,17900000000-434,727-432,977-430,209-396,699-394,975-393,669-391,960-390,605-388,660-387,808-387,046-386,146-385,617-384,209-382,622-380,991-405,080-403,888-402,157-400,168-340,321-314,337-300,014-289,714-187,037-182,825-176,000-172,202-167,528-163,411-159,301-155,968-153,541-140,922-134,733-129,395-118,003-111,604-105,318-99,457-92,500-88,178-83,944-80,260-76,116-71,902-66,476-61,379-58,867-52,945-47,816-42,984-38,674-33,941-29,969-25,465-24,196-22,438-21,027-19,222-18,218-16,823-15,533-13,966-12,490-10,974-10,741-9,968-9,030-7,196-569-569-569-1,896-2,026-2,026-970-902-850-850-850-848-844-8000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,980
67,423
66,122
68,370
71,123
71,474
48,816
50,354
51,186
52,133
55,455
56,502
57,755
63,656
64,351
67,016
67,677
68,355
69,118
69,977
70,744
70,210
70,268
70,440
70,985
71,106
71,251
71,400
72,013
72,229
72,358
72,417
73,059
73,263
73,549
73,681
73,739
74,061
74,437
75,064
75,778
76,346
76,700
77,272
77,919
78,500
353,606
353,606
355,206
0
0
00355,206353,606353,60678,50077,91977,27276,70076,34675,77875,06474,43774,06173,73973,68173,54973,26373,05972,41772,35872,22972,01371,40071,25171,10670,98570,44070,26870,21070,74469,97769,11868,35567,67767,01664,35163,65657,75556,50255,45552,13351,18650,35448,81671,47471,12368,37066,12267,42366,98000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000-47,6520-44,635-44,635-44,234-43,847-43,847-43,589-42,824-42,421-42,419-42,419-42,081-41,429-39,943-37,870-37,932-37,827-37,798-37,776-37,953-37,953-37,941-37,933-37,933-37,933-37,933-37,923-37,923-37,882-37,871-37,871-37,871-37,299-37,299-35,061-35,061-35,431-34,655-25,314-23,975-23,975-23,975-23,975-23,975-23,975-25,665-25,665-25,665-25,665-24,472-24,472-24,472-21,515-18,623-12,030-11,422-11,422-11,422-11,422-3,853-2,552-266-266-266-266-266-266-266-266-266-266-266-201-191-175-175-175-174-117-117-12-12-12-12-12-12-12-12-12-12-12-1200000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
14,500
0
0
0
14,500
0
0
0
14,500
14,500
14,600
-25,500
14,600
16,900
14,600
14,600
14,300
14,200
14,100
14,600
14,300
14,200
14,500
0
0
0
2,500
2,500
41,300
41,200
41,400
41,400
41,400
41,400
42,300
42,047
42,051
42,053
0
42,053
42,105
42,173
0
43,229
43,101
46,400
46,401
46,650
53,278
55,204
56,151
56,939
57,172
57,938
59,377
58,852
60,439
61,935
63,618
66,207
69,024
70,952
73,292
78,516
83,048
88,420
91,726
95,504
93,422
99,606
103,940
109,800
115,020
113,134
116,295
120,772
125,609
130,200
138,106
146,232
152,919
159,761
171,542
179,128
188,070
201,040
180,809
185,680
189,283
185,006
192,226
197,441
205,519
213,394
316,766
329,159
344,143
370,805
431,404
434,211
436,709
437,357
413,326
415,129
417,261
418,782
419,444
420,493
422,045
423,091
425,136
426,445
428,858
428,295
428,819
461,809
464,297
466,369
32,016
32,240
32,189
32,499
32,853
33,038
33,284
33,865
305,954
301,470
296,151
291,279
286,276
286,276291,279296,151301,470305,95433,86533,28433,03832,85332,49932,18932,24032,016466,369464,297461,809428,819428,295428,858426,445425,136423,091422,045420,493419,444418,782417,261415,129413,326437,357436,709434,211431,404370,805344,143329,159316,766213,394205,519197,441192,226185,006189,283185,680180,809201,040188,070179,128171,542159,761152,919146,232138,106130,200125,609120,772116,295113,134115,020109,800103,94099,60693,42295,50491,72688,42083,04878,51673,29270,95269,02466,20763,61861,93560,43958,85259,37757,93857,17256,93956,15155,20453,27846,65046,40146,40043,10143,229042,17342,10542,053042,05342,05142,04742,30041,40041,40041,40041,40041,20041,3002,5002,50000014,50014,20014,30014,60014,10014,20014,30014,60014,60016,90014,600-25,50014,60014,50014,50000014,50000014,500000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue455,066
Cost of Revenue-270,424
Gross Profit184,642184,642
 
Operating Income (+$)
Gross Profit184,642
Operating Expense-18,501
Operating Income166,141166,141
 
Operating Expense (+$)
Research Development0
Selling General Administrative23,840
Selling And Marketing Expenses4,906
Operating Expense18,50128,746
 
Net Interest Income (+$)
Interest Income0
Interest Expense-6,452
Other Finance Cost-602
Net Interest Income-7,054
 
Pretax Income (+$)
Operating Income166,141
Net Interest Income-7,054
Other Non-Operating Income Expenses0
Income Before Tax (EBT)150,146182,136
EBIT - interestExpense = 159,689
150,131
66,806
Interest Expense6,452
Earnings Before Interest and Taxes (EBIT)166,141156,598
Earnings Before Interest and Taxes (EBITDA)281,443
 
After tax Income (+$)
Income Before Tax150,146
Tax Provision-59,156
Net Income From Continuing Ops34,14690,990
Net Income60,354
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses288,925
Total Other Income/Expenses Net-15,9957,054
 

Technical Analysis of Vaalco
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vaalco. The general trend of Vaalco is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vaalco's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Vaalco Energy Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 7.505 < 7.8967 < 8.0528064312737.

The bearish price targets are: 5.5414123102867 > 5.4246096045198 > 5.2952063520871.

Tweet this
Vaalco Energy Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Vaalco Energy Inc. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Vaalco Energy Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Vaalco Energy Inc. The current macd is 0.53087495.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vaalco price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Vaalco. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Vaalco price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Vaalco Energy Inc Daily Moving Average Convergence/Divergence (MACD) ChartVaalco Energy Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Vaalco Energy Inc. The current adx is 59.55.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Vaalco shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Vaalco Energy Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Vaalco Energy Inc. The current sar is 7.476848.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Vaalco Energy Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Vaalco Energy Inc. The current rsi is 59.71. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Vaalco Energy Inc Daily Relative Strength Index (RSI) ChartVaalco Energy Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Vaalco Energy Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vaalco price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Vaalco Energy Inc Daily Stochastic Oscillator ChartVaalco Energy Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Vaalco Energy Inc. The current cci is 7.66494546.

Vaalco Energy Inc Daily Commodity Channel Index (CCI) ChartVaalco Energy Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Vaalco Energy Inc. The current cmo is 1.56291011.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Vaalco Energy Inc Daily Chande Momentum Oscillator (CMO) ChartVaalco Energy Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Vaalco Energy Inc. The current willr is -81.76470588.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Vaalco Energy Inc Daily Williams %R ChartVaalco Energy Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Vaalco Energy Inc.

Vaalco Energy Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Vaalco Energy Inc. The current atr is 0.26647046.

Vaalco Energy Inc Daily Average True Range (ATR) ChartVaalco Energy Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Vaalco Energy Inc. The current obv is 14,012,211.

Vaalco Energy Inc Daily On-Balance Volume (OBV) ChartVaalco Energy Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Vaalco Energy Inc. The current mfi is 60.49.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Vaalco Energy Inc Daily Money Flow Index (MFI) ChartVaalco Energy Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Vaalco Energy Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-12-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-05CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-19ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

Vaalco Energy Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Vaalco Energy Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.713
Ma 20Greater thanMa 506.846
Ma 50Greater thanMa 1005.326
Ma 100Greater thanMa 2004.877
OpenGreater thanClose7.000
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Vaalco with someone you think should read this too:
  • Are you bullish or bearish on Vaalco? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vaalco? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Vaalco Energy Inc

I send you an email if I find something interesting about Vaalco Energy Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Vaalco Energy Inc.

Receive notifications about Vaalco Energy Inc in your mailbox!