25 XP   0   0   10

Edison International
Buy, Hold or Sell?

Let's analyse Edison together

PenkeI guess you are interested in Edison International. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Edison International. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Edison International

I send you an email if I find something interesting about Edison International.

Quick analysis of Edison (30 sec.)










What can you expect buying and holding a share of Edison? (30 sec.)

How much money do you get?

How much money do you get?
$3.17
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$46.65
Expected worth in 1 year
$47.74
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$4.27
Return On Investment
6.1%

For what price can you sell your share?

Current Price per Share
$69.93
Expected price per share
$63.80 - $72.41
How sure are you?
50%

1. Valuation of Edison (5 min.)




Live pricePrice per Share (EOD)

$69.93

Intrinsic Value Per Share

$-90.83 - $66.83

Total Value Per Share

$-44.18 - $113.48

2. Growth of Edison (5 min.)




Is Edison growing?

Current yearPrevious yearGrowGrow %
How rich?$17.9b$17.5b$159m0.9%

How much money is Edison making?

Current yearPrevious yearGrowGrow %
Making money$351.7m$193.2m$158.5m45.1%
Net Profit Margin8.8%4.9%--

How much money comes from the company's main activities?

3. Financial Health of Edison (5 min.)




What can you expect buying and holding a share of Edison? (5 min.)

Welcome investor! Edison's management wants to use your money to grow the business. In return you get a share of Edison.

What can you expect buying and holding a share of Edison?

First you should know what it really means to hold a share of Edison. And how you can make/lose money.

Speculation

The Price per Share of Edison is $69.93. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Edison.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Edison, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $46.65. Based on the TTM, the Book Value Change Per Share is $0.27 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.79 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Edison.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.091.6%0.811.2%0.400.6%0.590.8%0.560.8%
Usd Book Value Change Per Share1.011.4%0.270.4%-0.17-0.2%0.691.0%0.410.6%
Usd Dividend Per Share0.731.0%0.791.1%0.751.1%0.671.0%0.540.8%
Usd Total Gains Per Share1.742.5%1.071.5%0.570.8%1.361.9%0.951.4%
Usd Price Per Share71.49-68.71-63.39-63.57-64.78-
Price to Earnings Ratio16.33-24.10-19.43-17.90-15.02-
Price-to-Total Gains Ratio41.07-74.99-135.04-60.95--0.77-
Price to Book Ratio1.53-1.49-1.39-1.50-1.68-
Price-to-Total Gains Ratio41.07-74.99-135.04-60.95--0.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share69.93
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.790.67
Usd Book Value Change Per Share0.270.69
Usd Total Gains Per Share1.071.36
Gains per Quarter (14 shares)14.9419.07
Gains per Year (14 shares)59.7476.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1441550383966
289311107677142
313346170113116218
417861230151154294
522277290189193370
626692350227231446
7311108410264270522
8355123470302308598
9399138530340347674
10444154590378385750

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%34.06.00.085.0%107.013.00.089.2%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%31.09.00.077.5%87.032.01.072.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%110.00.010.091.7%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%34.06.00.085.0%99.021.00.082.5%

Fundamentals of Edison

About Edison International

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers electricity to approximately 50,000 square mile area of southern California to residential, commercial, industrial, public authorities, agricultural, and other sectors. Its transmission facilities consist of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; distribution system consists of approximately 38,000 circuit-miles of overhead lines; approximately 31,000 circuit-miles of underground lines; and 730 distribution substations. The company was founded in 1886 and is based in Rosemead, California.

Fundamental data was last updated by Penke on 2024-04-13 12:57:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Edison International.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Edison earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Edison to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 11.4% means that $0.11 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Edison International:

  • The MRQ is 11.4%. The company is making a huge profit. +2
  • The TTM is 8.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ11.4%TTM8.8%+2.5%
TTM8.8%YOY4.9%+3.9%
TTM8.8%5Y8.2%+0.6%
5Y8.2%10Y7.8%+0.4%
1.1.2. Return on Assets

Shows how efficient Edison is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Edison to the Utilities - Regulated Electric industry mean.
  • 0.5% Return on Assets means that Edison generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Edison International:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.4%+0.1%
TTM0.4%YOY0.3%+0.2%
TTM0.4%5Y0.4%+0.1%
5Y0.4%10Y0.4%0.0%
1.1.3. Return on Equity

Shows how efficient Edison is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Edison to the Utilities - Regulated Electric industry mean.
  • 2.7% Return on Equity means Edison generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Edison International:

  • The MRQ is 2.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM2.2%+0.5%
TTM2.2%YOY1.2%+1.0%
TTM2.2%5Y1.9%+0.4%
5Y1.9%10Y1.9%0.0%

1.2. Operating Efficiency of Edison International.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Edison is operating .

  • Measures how much profit Edison makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Edison to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 23.7% means the company generated $0.24  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Edison International:

  • The MRQ is 23.7%. The company is operating efficient. +1
  • The TTM is 18.1%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ23.7%TTM18.1%+5.7%
TTM18.1%YOY9.6%+8.5%
TTM18.1%5Y13.6%+4.4%
5Y13.6%10Y13.8%-0.2%
1.2.2. Operating Ratio

Measures how efficient Edison is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Edison International:

  • The MRQ is 0.786. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.836. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.786TTM0.836-0.049
TTM0.836YOY0.904-0.068
TTM0.8365Y0.873-0.038
5Y0.87310Y0.868+0.005

1.3. Liquidity of Edison International.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Edison is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.79 means the company has $0.79 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Edison International:

  • The MRQ is 0.792. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.824. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.792TTM0.824-0.032
TTM0.824YOY0.630+0.194
TTM0.8245Y0.697+0.126
5Y0.69710Y0.664+0.034
1.3.2. Quick Ratio

Measures if Edison is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Edison to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.36 means the company can pay off $0.36 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Edison International:

  • The MRQ is 0.361. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.361. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.361TTM0.361+0.000
TTM0.361YOY0.309+0.051
TTM0.3615Y0.332+0.028
5Y0.33210Y0.326+0.006

1.4. Solvency of Edison International.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Edison assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Edison to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.78 means that Edison assets are financed with 78.1% credit (debt) and the remaining percentage (100% - 78.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Edison International:

  • The MRQ is 0.781. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.779. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.781TTM0.779+0.001
TTM0.779YOY0.770+0.009
TTM0.7795Y0.769+0.010
5Y0.76910Y0.753+0.017
1.4.2. Debt to Equity Ratio

Measures if Edison is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Edison to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 411.7% means that company has $4.12 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Edison International:

  • The MRQ is 4.117. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.986. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.117TTM3.986+0.130
TTM3.986YOY3.750+0.236
TTM3.9865Y3.819+0.167
5Y3.81910Y3.573+0.246

2. Market Valuation of Edison International

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Edison generates.

  • Above 15 is considered overpriced but always compare Edison to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 16.33 means the investor is paying $16.33 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Edison International:

  • The EOD is 15.974. Based on the earnings, the company is fair priced.
  • The MRQ is 16.331. Based on the earnings, the company is fair priced.
  • The TTM is 24.103. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD15.974MRQ16.331-0.356
MRQ16.331TTM24.103-7.773
TTM24.103YOY19.431+4.672
TTM24.1035Y17.897+6.207
5Y17.89710Y15.023+2.874
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Edison International:

  • The EOD is -11.171. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -11.421. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.163. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-11.171MRQ-11.421+0.249
MRQ-11.421TTM-4.163-7.257
TTM-4.163YOY-10.830+6.667
TTM-4.1635Y-6.677+2.514
5Y-6.67710Y-10.910+4.233
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Edison is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 1.53 means the investor is paying $1.53 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Edison International:

  • The EOD is 1.499. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.533. Based on the equity, the company is underpriced. +1
  • The TTM is 1.494. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.499MRQ1.533-0.033
MRQ1.533TTM1.494+0.038
TTM1.494YOY1.390+0.104
TTM1.4945Y1.496-0.001
5Y1.49610Y1.681-0.185
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Edison International.

3.1. Institutions holding Edison International

Institutions are holding 91.641% of the shares of Edison International.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc12.14730.07346728174-280980-0.5977
2023-12-31BlackRock Inc9.54730.06736726726-266484-0.7204
2023-12-31State Street Corporation7.34410.0993282512225535841.9987
2023-12-31Capital Research Global Investors5.1990.351819999563373455022.9606
2023-12-31FMR Inc4.11060.086815812785238443517.7567
2023-12-31Pzena Investment Management, LLC3.45733.574113299621-17266-0.1297
2023-12-31Capital Research & Mgmt Co - Division 33.250.200412501967-1071490-7.894
2023-12-31Wellington Management Company LLP2.67130.137102760164338454.408
2023-12-31Geode Capital Management, LLC2.1980.063184554581827892.2096
2023-12-31Franklin Resources Inc1.8220.23437008707-1025116-12.76
2023-12-31ClearBridge Advisors, LLC1.70950.40456576061-254688-3.7286
2023-12-31Morgan Stanley - Brokerage Accounts1.48610.03657167264338958.2133
2023-12-31JPMorgan Chase & Co1.47940.039156910313472436.4981
2023-12-31Deutsche Bank AG1.46790.20595646911133777831.0452
2023-12-31Legal & General Group PLC1.42790.10085492761-98004-1.753
2023-12-31ATLAS Infrastructure Partners (UK) Ltd1.419129.54754590641223552.2927
2023-12-31Massachusetts Financial Services Company1.36780.121552618032025414.0034
2023-12-31Northern Trust Corp1.0980.05474223622-205103-4.6312
2023-12-31UBS Asset Mgmt Americas Inc1.05290.1139405014347497413.2854
2023-12-31Amvescap Plc.0.9620.0633700549-75815-2.0076
Total 65.217535.5732250878910+6913043+2.8%

3.2. Funds holding Edison International

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.12450.052712019401-26594-0.2208
2024-02-29Vanguard Institutional 500 Index Trust2.4870.06099567132933930.9858
2023-12-31Capital Group Investment Co of Amer Comp2.35470.51239058137-3896-0.043
2023-12-31American Funds Invmt Co of Amer A2.35470.51239058137-3896-0.043
2024-02-29Vanguard Mid Cap Index Institutional2.22810.36418571144-22546-0.2624
2023-12-31American Funds Capital Income Bldr A1.67070.44376426780199127744.8941
2023-12-31Vanguard Windsor Investor Shares1.63011.89256270772-69093-1.0898
2024-03-28SPDR® S&P Dividend ETF1.39611.8061537063700
2024-03-28Utilities Select Sector SPDR® ETF1.26342.7878486015438910.0801
2024-03-28SPDR® S&P 500 ETF Trust1.21020.06134655222273600.5912
2024-02-29Fidelity 500 Index1.1950.06074596962462631.0166
2024-02-29Franklin Utilities A11.03985.12924000000-300000-6.9767
2023-12-31American Funds American Mutual A1.0380.31113992834-954104-19.2868
2023-12-31Capital Group American Mutual Comp1.0380.31113992834-954104-19.2868
2024-03-28iShares Core S&P 500 ETF1.03360.06143975955291840.7394
2023-12-31American Funds Income Fund of Amer A0.96480.22143711285181818596.0427
2024-03-28iShares Select Dividend ETF0.92651.32813563882146770.4135
2024-02-29Vanguard Value Index Inv0.83360.13443206566110110.3446
2023-12-31American Funds Capital World Gr&Inc A0.79270.1855304946000
2023-12-31Capital Group World Growth & Inc Cmp0.79270.1855304946000
Total 29.374216.4221112996754+1701008+1.5%

3.3. Insider Transactions

Insiders are holding 0.174% of the shares of Edison International.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-09-15Caroline ChoiSELL1122271.64

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Edison International compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.0080.274+267%-0.174+117%0.688+46%0.406+148%
Book Value Per Share--46.64745.966+1%45.572+2%42.891+9%39.089+19%
Current Ratio--0.7920.824-4%0.630+26%0.697+14%0.664+19%
Debt To Asset Ratio--0.7810.779+0%0.770+1%0.769+1%0.753+4%
Debt To Equity Ratio--4.1173.986+3%3.750+10%3.819+8%3.573+15%
Dividend Per Share--0.7330.793-8%0.747-2%0.674+9%0.540+36%
Eps--1.0940.806+36%0.398+175%0.585+87%0.558+96%
Free Cash Flow Per Share---1.565-1.330-15%-1.665+6%-2.516+61%-1.416-10%
Free Cash Flow To Equity Per Share---0.091-0.390+328%0.207-144%-0.154+69%-0.154+69%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--66.832--------
Intrinsic Value_10Y_min---90.826--------
Intrinsic Value_1Y_max---3.879--------
Intrinsic Value_1Y_min---8.762--------
Intrinsic Value_3Y_max---3.595--------
Intrinsic Value_3Y_min---26.777--------
Intrinsic Value_5Y_max--6.407--------
Intrinsic Value_5Y_min---45.146--------
Market Cap26900672400.000-2%27500773200.00026440058600.000+4%24382941800.000+13%24456616120.000+12%24921209340.000+10%
Net Profit Margin--0.1140.088+28%0.049+130%0.082+38%0.078+46%
Operating Margin--0.2370.181+31%0.096+149%0.136+74%0.138+72%
Operating Ratio--0.7860.836-6%0.904-13%0.873-10%0.868-9%
Pb Ratio1.499-2%1.5331.494+3%1.390+10%1.496+2%1.681-9%
Pe Ratio15.974-2%16.33124.103-32%19.431-16%17.897-9%15.023+9%
Price Per Share69.930-2%71.49068.705+4%63.385+13%63.571+12%64.782+10%
Price To Free Cash Flow Ratio-11.171+2%-11.421-4.163-64%-10.830-5%-6.677-42%-10.910-4%
Price To Total Gains Ratio40.174-2%41.07074.991-45%135.039-70%60.951-33%-0.767+102%
Quick Ratio--0.3610.361+0%0.309+17%0.332+9%0.326+11%
Return On Assets--0.0050.004+17%0.003+104%0.004+35%0.004+21%
Return On Equity--0.0270.022+21%0.012+121%0.019+43%0.019+40%
Total Gains Per Share--1.7411.067+63%0.573+204%1.362+28%0.947+84%
Usd Book Value--17944000000.00017689500000.000+1%17530500000.000+2%16500800000.000+9%15037625000.000+19%
Usd Book Value Change Per Share--1.0080.274+267%-0.174+117%0.688+46%0.406+148%
Usd Book Value Per Share--46.64745.966+1%45.572+2%42.891+9%39.089+19%
Usd Dividend Per Share--0.7330.793-8%0.747-2%0.674+9%0.540+36%
Usd Eps--1.0940.806+36%0.398+175%0.585+87%0.558+96%
Usd Free Cash Flow---602000000.000-511750000.000-15%-640500000.000+6%-967950000.000+61%-544600000.000-10%
Usd Free Cash Flow Per Share---1.565-1.330-15%-1.665+6%-2.516+61%-1.416-10%
Usd Free Cash Flow To Equity Per Share---0.091-0.390+328%0.207-144%-0.154+69%-0.154+69%
Usd Market Cap26900672400.000-2%27500773200.00026440058600.000+4%24382941800.000+13%24456616120.000+12%24921209340.000+10%
Usd Price Per Share69.930-2%71.49068.705+4%63.385+13%63.571+12%64.782+10%
Usd Profit--421000000.000351750000.000+20%193250000.000+118%269050000.000+56%251475000.000+67%
Usd Revenue--3706000000.0004084500000.000-9%4305000000.000-14%3719400000.0000%3404225000.000+9%
Usd Total Gains Per Share--1.7411.067+63%0.573+204%1.362+28%0.947+84%
 EOD+3 -5MRQTTM+23 -12YOY+25 -105Y+29 -610Y+28 -7

4.2. Fundamental Score

Let's check the fundamental score of Edison International based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.974
Price to Book Ratio (EOD)Between0-11.499
Net Profit Margin (MRQ)Greater than00.114
Operating Margin (MRQ)Greater than00.237
Quick Ratio (MRQ)Greater than10.361
Current Ratio (MRQ)Greater than10.792
Debt to Asset Ratio (MRQ)Less than10.781
Debt to Equity Ratio (MRQ)Less than14.117
Return on Equity (MRQ)Greater than0.150.027
Return on Assets (MRQ)Greater than0.050.005
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Edison International based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.362
Ma 20Greater thanMa 5069.234
Ma 50Greater thanMa 10067.805
Ma 100Greater thanMa 20067.785
OpenGreater thanClose68.280
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets81,758,000
Total Liabilities63,814,000
Total Stockholder Equity15,501,000
 As reported
Total Liabilities 63,814,000
Total Stockholder Equity+ 15,501,000
Total Assets = 81,758,000

Assets

Total Assets81,758,000
Total Current Assets6,811,000
Long-term Assets74,947,000
Total Current Assets
Cash And Cash Equivalents 345,000
Net Receivables 2,758,000
Inventory 527,000
Other Current Assets 3,069,000
Total Current Assets  (as reported)6,811,000
Total Current Assets  (calculated)6,699,000
+/- 112,000
Long-term Assets
Property Plant Equipment 57,305,000
Long Term Investments 4,227,000
Long-term Assets Other 4,017,000
Long-term Assets  (as reported)74,947,000
Long-term Assets  (calculated)65,549,000
+/- 9,398,000

Liabilities & Shareholders' Equity

Total Current Liabilities8,598,000
Long-term Liabilities55,216,000
Total Stockholder Equity15,501,000
Total Current Liabilities
Short-term Debt 3,894,000
Short Long Term Debt 3,774,000
Accounts payable 1,983,000
Other Current Liabilities 2,544,000
Total Current Liabilities  (as reported)8,598,000
Total Current Liabilities  (calculated)12,195,000
+/- 3,597,000
Long-term Liabilities
Long term Debt 30,316,000
Capital Lease Obligations 1,221,000
Long-term Liabilities Other 4,626,000
Long-term Liabilities  (as reported)55,216,000
Long-term Liabilities  (calculated)36,163,000
+/- 19,053,000
Total Stockholder Equity
Common Stock6,338,000
Retained Earnings 7,499,000
Total Stockholder Equity (as reported)15,501,000
Total Stockholder Equity (calculated)13,837,000
+/- 1,664,000
Other
Capital Stock8,011,000
Cash and Short Term Investments 345,000
Common Stock Shares Outstanding 383,925
Current Deferred Revenue177,000
Liabilities and Stockholders Equity 81,758,000
Net Debt 34,966,000
Net Invested Capital 47,918,000
Net Working Capital -1,787,000
Property Plant and Equipment Gross 70,329,000
Short Long Term Debt Total 35,311,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,182,300
21,509,600
22,508,200
22,390,000
22,140,100
22,635,600
23,275,900
23,946,000
24,294,600
23,980,100
24,873,800
24,559,000
23,946,400
24,452,400
24,409,800
25,101,000
24,894,300
24,584,600
25,015,000
24,698,000
26,767,600
27,960,200
32,142,800
36,229,000
36,461,641
36,928,537
37,918,628
35,100,000
35,100,000
37,398,000
37,062,000
36,774,000
33,717,000
34,298,000
33,873,000
33,284,000
35,184,000
35,192,000
35,622,000
34,962,000
35,818,000
36,233,000
33,738,000
33,269,000
33,463,000
33,537,000
35,508,000
34,791,000
34,651,000
35,151,000
36,291,000
36,261,000
36,639,000
36,983,000
37,820,000
37,562,000
37,951,000
39,005,000
41,666,000
44,615,000
44,429,000
41,881,000
42,772,000
41,444,000
42,357,000
43,055,000
45,566,000
45,530,000
46,161,000
47,075,000
47,672,000
48,039,000
49,384,000
49,388,000
50,545,000
44,394,000
45,155,000
45,027,000
46,698,000
46,646,000
47,388,000
48,864,000
49,475,000
50,186,000
50,578,000
51,239,000
51,270,000
50,310,000
50,459,000
51,197,000
51,557,000
51,319,000
51,740,000
52,753,000
53,592,000
52,580,000
51,943,000
52,820,000
53,563,000
56,715,000
58,793,000
59,521,000
64,212,000
64,382,000
66,026,000
67,051,000
68,556,000
69,372,000
70,505,000
71,162,000
73,023,000
74,745,000
74,720,000
75,045,000
76,709,000
78,041,000
78,854,000
79,551,000
80,164,000
81,758,000
81,758,00080,164,00079,551,00078,854,00078,041,00076,709,00075,045,00074,720,00074,745,00073,023,00071,162,00070,505,00069,372,00068,556,00067,051,00066,026,00064,382,00064,212,00059,521,00058,793,00056,715,00053,563,00052,820,00051,943,00052,580,00053,592,00052,753,00051,740,00051,319,00051,557,00051,197,00050,459,00050,310,00051,270,00051,239,00050,578,00050,186,00049,475,00048,864,00047,388,00046,646,00046,698,00045,027,00045,155,00044,394,00050,545,00049,388,00049,384,00048,039,00047,672,00047,075,00046,161,00045,530,00045,566,00043,055,00042,357,00041,444,00042,772,00041,881,00044,429,00044,615,00041,666,00039,005,00037,951,00037,562,00037,820,00036,983,00036,639,00036,261,00036,291,00035,151,00034,651,00034,791,00035,508,00033,537,00033,463,00033,269,00033,738,00036,233,00035,818,00034,962,00035,622,00035,192,00035,184,00033,284,00033,873,00034,298,00033,717,00036,774,00037,062,00037,398,00035,100,00035,100,00037,918,62836,928,53736,461,64136,229,00032,142,80027,960,20026,767,60024,698,00025,015,00024,584,60024,894,30025,101,00024,409,80024,452,40023,946,40024,559,00024,873,80023,980,10024,294,60023,946,00023,275,90022,635,60022,140,10022,390,00022,508,20021,509,60021,182,3000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,713,400
1,969,900
2,307,800
2,134,000
1,735,000
2,175,700
2,675,100
2,431,000
2,411,700
2,161,400
3,123,000
2,572,000
2,125,900
2,433,200
2,565,900
3,597,000
3,016,800
3,404,600
3,661,700
3,129,000
3,266,600
3,770,700
3,636,300
2,670,000
2,971,507
3,544,402
4,407,351
5,666,000
5,666,000
7,355,000
8,556,000
7,500,000
5,101,000
4,755,000
5,395,000
5,458,000
5,106,000
5,131,000
5,907,000
5,049,000
5,317,000
5,822,000
5,136,000
5,449,000
5,518,000
5,548,000
7,395,000
5,959,000
5,435,000
5,625,000
6,363,000
5,482,000
5,277,000
4,991,000
5,163,000
4,265,000
4,418,000
4,681,000
7,083,000
7,353,000
6,775,000
5,923,000
5,768,000
4,430,000
4,267,000
3,857,000
5,041,000
4,422,000
4,336,000
4,337,000
4,751,000
4,484,000
4,715,000
4,438,000
4,494,000
2,672,000
2,670,000
3,022,000
3,603,000
3,312,000
3,520,000
4,551,000
4,498,000
4,019,000
3,780,000
3,906,000
3,792,000
2,654,000
2,427,000
2,659,000
2,605,000
2,123,000
2,046,000
2,546,000
2,758,000
3,729,000
2,992,000
3,257,000
3,383,000
3,359,000
3,999,000
3,936,000
4,662,000
3,560,000
4,911,000
4,796,000
5,855,000
5,061,000
5,328,000
4,921,000
6,028,000
5,491,000
5,273,000
5,653,000
6,441,000
7,070,000
7,210,000
7,416,000
7,235,000
6,811,000
6,811,0007,235,0007,416,0007,210,0007,070,0006,441,0005,653,0005,273,0005,491,0006,028,0004,921,0005,328,0005,061,0005,855,0004,796,0004,911,0003,560,0004,662,0003,936,0003,999,0003,359,0003,383,0003,257,0002,992,0003,729,0002,758,0002,546,0002,046,0002,123,0002,605,0002,659,0002,427,0002,654,0003,792,0003,906,0003,780,0004,019,0004,498,0004,551,0003,520,0003,312,0003,603,0003,022,0002,670,0002,672,0004,494,0004,438,0004,715,0004,484,0004,751,0004,337,0004,336,0004,422,0005,041,0003,857,0004,267,0004,430,0005,768,0005,923,0006,775,0007,353,0007,083,0004,681,0004,418,0004,265,0005,163,0004,991,0005,277,0005,482,0006,363,0005,625,0005,435,0005,959,0007,395,0005,548,0005,518,0005,449,0005,136,0005,822,0005,317,0005,049,0005,907,0005,131,0005,106,0005,458,0005,395,0004,755,0005,101,0007,500,0008,556,0007,355,0005,666,0005,666,0004,407,3513,544,4022,971,5072,670,0003,636,3003,770,7003,266,6003,129,0003,661,7003,404,6003,016,8003,597,0002,565,9002,433,2002,125,9002,572,0003,123,0002,161,4002,411,7002,431,0002,675,1002,175,7001,735,0002,134,0002,307,8001,969,9001,713,4000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
431,600
540,800
377,300
534,000
284,700
593,900
544,500
507,000
722,700
772,800
1,051,600
897,000
733,400
895,700
585,000
1,907,000
1,360,600
1,655,900
1,196,000
584,000
610,600
937,900
1,218,600
508,000
917,474
864,163
1,076,098
1,973,000
1,973,000
3,229,000
4,094,000
3,991,000
1,823,000
1,593,000
2,548,000
2,474,000
2,333,000
2,432,000
3,246,000
2,198,000
2,749,000
2,605,000
2,434,000
2,688,000
2,363,000
2,289,000
2,575,000
1,893,000
1,897,000
1,858,000
2,268,000
1,795,000
1,701,000
1,271,000
1,518,000
1,444,000
1,545,000
1,070,000
3,464,000
3,916,000
3,543,000
2,701,000
2,411,000
1,673,000
1,418,000
868,000
2,009,000
1,389,000
1,298,000
945,000
1,384,000
1,469,000
1,483,000
1,175,000
1,080,000
170,000
115,000
148,000
610,000
146,000
149,000
190,000
142,000
132,000
115,000
139,000
134,000
161,000
137,000
111,000
84,000
96,000
150,000
98,000
117,000
1,091,000
105,000
99,000
71,000
144,000
328,000
257,000
547,000
68,000
1,337,000
524,000
92,000
87,000
389,000
84,000
524,000
390,000
231,000
122,000
232,000
914,000
836,000
195,000
446,000
345,000
345,000446,000195,000836,000914,000232,000122,000231,000390,000524,00084,000389,00087,00092,000524,0001,337,00068,000547,000257,000328,000144,00071,00099,000105,0001,091,000117,00098,000150,00096,00084,000111,000137,000161,000134,000139,000115,000132,000142,000190,000149,000146,000610,000148,000115,000170,0001,080,0001,175,0001,483,0001,469,0001,384,000945,0001,298,0001,389,0002,009,000868,0001,418,0001,673,0002,411,0002,701,0003,543,0003,916,0003,464,0001,070,0001,545,0001,444,0001,518,0001,271,0001,701,0001,795,0002,268,0001,858,0001,897,0001,893,0002,575,0002,289,0002,363,0002,688,0002,434,0002,605,0002,749,0002,198,0003,246,0002,432,0002,333,0002,474,0002,548,0001,593,0001,823,0003,991,0004,094,0003,229,0001,973,0001,973,0001,076,098864,163917,474508,0001,218,600937,900610,600584,0001,196,0001,655,9001,360,6001,907,000585,000895,700733,400897,0001,051,600772,800722,700507,000544,500593,900284,700534,000377,300540,800431,6000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,000
51,000
67,000
79,000
65,000
67,000
70,000
73,000
66,000
170,000
69,000
60,000
54,000
51,000
430,000
617,000
739,000
601,000
412,000
84,000
38,000
16,000
26,000
10,000
353,000
382,000
5,000
10,000
334,000
231,000
4,000
2,000
10,000
11,000
15,000
103,000
187,000
110,000
116,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85,000
53,000
59,000
21,000
13,000
0
0
0
0
0
0
0
0
0
00000000013,00021,00059,00053,00085,0000000000000000000000000000000000116,000110,000187,000103,00015,00011,00010,0002,0004,000231,000334,00010,0005,000382,000353,00010,00026,00016,00038,00084,000412,000601,000739,000617,000430,00051,00054,00060,00069,000170,00066,00073,00070,00067,00065,00079,00067,00051,00050,0000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
809,700
948,000
1,239,900
975,000
873,000
947,500
1,245,000
1,055,000
963,500
753,800
1,232,300
1,095,000
945,900
1,098,400
1,322,200
1,077,000
898,700
1,163,400
1,407,200
1,316,000
1,282,500
1,353,100
1,604,100
1,378,000
1,336,599
1,561,366
1,804,768
1,476,000
1,476,000
1,903,000
2,235,000
1,710,000
1,552,000
1,816,000
2,011,000
1,548,000
1,528,000
1,817,000
1,817,000
1,608,000
1,524,000
1,776,000
1,782,000
1,166,000
1,150,000
1,450,000
1,694,000
1,511,000
1,163,000
1,594,000
1,813,000
1,317,000
1,240,000
1,530,000
1,788,000
1,403,000
1,380,000
1,704,000
1,857,000
1,334,000
1,256,000
1,451,000
1,741,000
1,364,000
1,203,000
1,422,000
1,687,000
1,373,000
1,192,000
1,637,000
1,927,000
1,427,000
1,261,000
1,590,000
1,954,000
1,312,000
1,200,000
1,556,000
1,972,000
1,434,000
1,301,000
1,904,000
2,216,000
1,422,000
1,388,000
1,621,000
2,236,000
1,336,000
1,161,000
1,483,000
1,569,000
1,084,000
954,000
1,232,000
1,457,000
1,153,000
1,271,000
1,552,000
1,716,000
1,403,000
1,367,000
1,484,000
1,865,000
1,394,000
1,335,000
1,673,000
3,022,000
2,427,000
2,369,000
2,177,000
2,734,000
2,192,000
2,055,000
2,643,000
3,557,000
2,336,000
2,217,000
2,473,000
3,292,000
2,758,000
2,758,0003,292,0002,473,0002,217,0002,336,0003,557,0002,643,0002,055,0002,192,0002,734,0002,177,0002,369,0002,427,0003,022,0001,673,0001,335,0001,394,0001,865,0001,484,0001,367,0001,403,0001,716,0001,552,0001,271,0001,153,0001,457,0001,232,000954,0001,084,0001,569,0001,483,0001,161,0001,336,0002,236,0001,621,0001,388,0001,422,0002,216,0001,904,0001,301,0001,434,0001,972,0001,556,0001,200,0001,312,0001,954,0001,590,0001,261,0001,427,0001,927,0001,637,0001,192,0001,373,0001,687,0001,422,0001,203,0001,364,0001,741,0001,451,0001,256,0001,334,0001,857,0001,704,0001,380,0001,403,0001,788,0001,530,0001,240,0001,317,0001,813,0001,594,0001,163,0001,511,0001,694,0001,450,0001,150,0001,166,0001,782,0001,776,0001,524,0001,608,0001,817,0001,817,0001,528,0001,548,0002,011,0001,816,0001,552,0001,710,0002,235,0001,903,0001,476,0001,476,0001,804,7681,561,3661,336,5991,378,0001,604,1001,353,1001,282,5001,316,0001,407,2001,163,400898,7001,077,0001,322,2001,098,400945,9001,095,0001,232,300753,800963,5001,055,0001,245,000947,500873,000975,0001,239,900948,000809,7000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
243,800
226,700
439,100
379,000
293,900
345,000
610,500
603,000
463,900
377,700
609,100
354,000
234,500
224,100
452,900
422,000
572,700
417,600
886,500
1,062,000
1,159,600
1,239,700
451,600
344,000
222,937
623,042
1,073,656
2,164,000
1,787,000
1,741,000
1,760,000
1,472,000
1,384,000
997,000
506,000
1,087,000
915,000
540,000
513,000
899,000
704,000
1,078,000
608,000
1,291,000
1,686,000
1,474,000
2,795,000
2,214,000
1,983,000
1,747,000
1,881,000
1,978,000
1,941,000
1,775,000
1,431,000
986,000
1,062,000
1,418,000
1,248,000
1,550,000
925,000
523,000
664,000
421,000
595,000
644,000
688,000
567,000
602,000
682,000
661,000
667,000
994,000
814,000
432,000
691,000
857,000
925,000
661,000
933,000
1,321,000
1,698,000
1,637,000
1,630,000
1,534,000
1,503,000
919,000
811,000
796,000
692,000
582,000
631,000
636,000
923,000
740,000
905,000
843,000
1,022,000
1,070,000
1,211,000
1,426,000
1,402,000
1,560,000
1,439,000
1,667,000
2,168,000
2,016,000
1,861,000
1,991,000
2,197,000
2,031,000
2,231,000
2,295,000
2,400,000
1,935,000
3,098,000
3,346,000
4,149,000
2,890,000
3,069,000
3,069,0002,890,0004,149,0003,346,0003,098,0001,935,0002,400,0002,295,0002,231,0002,031,0002,197,0001,991,0001,861,0002,016,0002,168,0001,667,0001,439,0001,560,0001,402,0001,426,0001,211,0001,070,0001,022,000843,000905,000740,000923,000636,000631,000582,000692,000796,000811,000919,0001,503,0001,534,0001,630,0001,637,0001,698,0001,321,000933,000661,000925,000857,000691,000432,000814,000994,000667,000661,000682,000602,000567,000688,000644,000595,000421,000664,000523,000925,0001,550,0001,248,0001,418,0001,062,000986,0001,431,0001,775,0001,941,0001,978,0001,881,0001,747,0001,983,0002,214,0002,795,0001,474,0001,686,0001,291,000608,0001,078,000704,000899,000513,000540,000915,0001,087,000506,000997,0001,384,0001,472,0001,760,0001,741,0001,787,0002,164,0001,073,656623,042222,937344,000451,6001,239,7001,159,6001,062,000886,500417,600572,700422,000452,900224,100234,500354,000609,100377,700463,900603,000610,500345,000293,900379,000439,100226,700243,8000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,468,900
19,539,700
20,200,400
20,256,000
20,405,100
20,459,900
20,600,800
21,515,000
21,882,900
21,818,700
21,750,800
21,987,000
21,820,500
22,019,200
21,843,900
21,504,000
21,877,500
21,180,000
21,353,300
21,569,000
23,501,000
24,189,500
28,506,500
33,559,000
33,490,134
33,384,135
33,511,277
0
29,434,000
30,043,000
28,506,000
29,274,000
28,616,000
29,543,000
28,478,000
27,826,000
30,078,000
30,061,000
29,715,000
29,913,000
30,501,000
30,411,000
28,602,000
27,820,000
27,945,000
27,989,000
28,113,000
28,832,000
29,216,000
29,526,000
29,928,000
30,779,000
31,362,000
31,992,000
32,657,000
33,297,000
33,533,000
34,324,000
34,583,000
37,262,000
37,654,000
35,958,000
37,004,000
37,014,000
38,090,000
39,198,000
40,525,000
41,108,000
41,825,000
42,738,000
42,921,000
43,555,000
44,669,000
44,950,000
46,051,000
41,722,000
42,485,000
42,005,000
43,095,000
43,334,000
43,868,000
44,313,000
44,977,000
46,167,000
46,798,000
47,333,000
47,478,000
47,656,000
48,032,000
48,538,000
48,952,000
49,196,000
49,694,000
50,207,000
50,834,000
48,851,000
48,951,000
49,563,000
50,180,000
53,356,000
54,794,000
55,585,000
59,550,000
60,822,000
61,115,000
62,255,000
62,701,000
64,311,000
65,177,000
66,241,000
66,995,000
69,254,000
69,447,000
69,392,000
70,268,000
70,971,000
71,644,000
72,135,000
72,929,000
74,947,000
74,947,00072,929,00072,135,00071,644,00070,971,00070,268,00069,392,00069,447,00069,254,00066,995,00066,241,00065,177,00064,311,00062,701,00062,255,00061,115,00060,822,00059,550,00055,585,00054,794,00053,356,00050,180,00049,563,00048,951,00048,851,00050,834,00050,207,00049,694,00049,196,00048,952,00048,538,00048,032,00047,656,00047,478,00047,333,00046,798,00046,167,00044,977,00044,313,00043,868,00043,334,00043,095,00042,005,00042,485,00041,722,00046,051,00044,950,00044,669,00043,555,00042,921,00042,738,00041,825,00041,108,00040,525,00039,198,00038,090,00037,014,00037,004,00035,958,00037,654,00037,262,00034,583,00034,324,00033,533,00033,297,00032,657,00031,992,00031,362,00030,779,00029,928,00029,526,00029,216,00028,832,00028,113,00027,989,00027,945,00027,820,00028,602,00030,411,00030,501,00029,913,00029,715,00030,061,00030,078,00027,826,00028,478,00029,543,00028,616,00029,274,00028,506,00030,043,00029,434,000033,511,27733,384,13533,490,13433,559,00028,506,50024,189,50023,501,00021,569,00021,353,30021,180,00021,877,50021,504,00021,843,90022,019,20021,820,50021,987,00021,750,80021,818,70021,882,90021,515,00020,600,80020,459,90020,405,10020,256,00020,200,40019,539,70019,468,9000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,311,700
12,332,500
12,379,700
12,417,000
12,350,500
12,283,400
12,211,800
12,148,000
12,095,000
11,984,000
11,865,700
11,703,000
11,561,500
11,257,500
11,195,400
10,939,000
10,497,800
7,313,300
7,279,600
7,254,000
7,258,900
7,322,600
7,420,000
7,331,000
7,371,224
7,532,922
7,677,862
7,819,000
7,819,000
7,904,000
8,047,000
8,013,000
7,969,000
7,982,000
8,158,000
8,247,000
10,290,000
10,320,000
10,535,000
12,587,000
12,780,000
12,913,000
13,065,000
13,475,000
13,610,000
13,797,000
18,051,000
14,469,000
14,747,000
15,122,000
19,651,000
15,913,000
20,648,000
21,078,000
21,634,000
22,309,000
22,649,000
18,052,000
23,543,000
24,343,000
24,716,000
19,771,000
20,876,000
27,113,000
27,311,000
28,156,000
23,741,000
30,184,000
30,713,000
31,460,000
32,069,000
32,116,000
32,680,000
33,243,000
33,858,000
30,273,000
30,745,000
29,376,000
29,809,000
30,455,000
30,817,000
31,364,000
32,021,000
32,981,000
33,372,000
33,726,000
34,202,000
35,085,000
35,464,000
35,777,000
36,231,000
37,000,000
37,168,000
37,512,000
37,961,000
39,050,000
39,235,000
39,831,000
40,412,000
41,348,000
42,697,000
43,156,000
43,940,000
44,978,000
45,503,000
46,225,000
47,582,000
48,927,000
49,355,000
50,036,000
51,286,000
52,632,000
52,849,000
53,446,000
54,129,000
54,928,000
55,516,000
55,557,000
56,346,000
57,305,000
57,305,00056,346,00055,557,00055,516,00054,928,00054,129,00053,446,00052,849,00052,632,00051,286,00050,036,00049,355,00048,927,00047,582,00046,225,00045,503,00044,978,00043,940,00043,156,00042,697,00041,348,00040,412,00039,831,00039,235,00039,050,00037,961,00037,512,00037,168,00037,000,00036,231,00035,777,00035,464,00035,085,00034,202,00033,726,00033,372,00032,981,00032,021,00031,364,00030,817,00030,455,00029,809,00029,376,00030,745,00030,273,00033,858,00033,243,00032,680,00032,116,00032,069,00031,460,00030,713,00030,184,00023,741,00028,156,00027,311,00027,113,00020,876,00019,771,00024,716,00024,343,00023,543,00018,052,00022,649,00022,309,00021,634,00021,078,00020,648,00015,913,00019,651,00015,122,00014,747,00014,469,00018,051,00013,797,00013,610,00013,475,00013,065,00012,913,00012,780,00012,587,00010,535,00010,320,00010,290,0008,247,0008,158,0007,982,0007,969,0008,013,0008,047,0007,904,0007,819,0007,819,0007,677,8627,532,9227,371,2247,331,0007,420,0007,322,6007,258,9007,254,0007,279,6007,313,30010,497,80010,939,00011,195,40011,257,50011,561,50011,703,00011,865,70011,984,00012,095,00012,148,00012,211,80012,283,40012,350,50012,417,00012,379,70012,332,50012,311,7000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
633,000
649,000
684,000
659,000
661,000
736,000
776,000
788,000
868,000
888,000
854,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000000000000854,000888,000868,000788,000776,000736,000661,000659,000684,000649,000633,00000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,777,000
3,864,000
3,875,000
4,258,000
4,125,000
4,445,000
4,699,000
4,750,000
4,682,000
4,384,000
4,456,000
4,713,000
4,671,000
4,847,000
0
0
4,450,000
4,740,000
4,952,000
5,047,000
5,159,000
5,190,000
5,225,000
5,325,000
5,240,000
4,784,000
4,618,000
4,576,000
4,616,000
4,519,000
4,326,000
4,441,000
4,468,000
4,487,000
4,513,000
4,415,000
4,378,000
4,389,000
4,183,000
4,367,000
4,504,000
4,568,000
4,626,000
4,341,000
4,650,000
4,735,000
4,961,000
4,897,000
4,965,000
4,999,000
5,118,000
4,818,000
4,332,000
3,900,000
4,003,000
4,615,000
4,656,000
4,024,000
4,227,000
4,227,0004,024,0004,656,0004,615,0004,003,0003,900,0004,332,0004,818,0005,118,0004,999,0004,965,0004,897,0004,961,0004,735,0004,650,0004,341,0004,626,0004,568,0004,504,0004,367,0004,183,0004,389,0004,378,0004,415,0004,513,0004,487,0004,468,0004,441,0004,326,0004,519,0004,616,0004,576,0004,618,0004,784,0005,240,0005,325,0005,225,0005,190,0005,159,0005,047,0004,952,0004,740,0004,450,000004,847,0004,671,0004,713,0004,456,0004,384,0004,682,0004,750,0004,699,0004,445,0004,125,0004,258,0003,875,0003,864,0003,777,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
633,000
649,000
684,000
659,000
661,000
736,000
776,000
788,000
868,000
888,000
854,000
0
4,000
0
0
0
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000000000000000003,0000004,0000854,000888,000868,000788,000776,000736,000661,000659,000684,000649,000633,00000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,118,910
25,851,213
25,833,415
21,615,000
21,754,000
22,139,000
20,459,000
21,261,000
20,647,000
21,561,000
20,320,000
19,579,000
19,788,000
19,741,000
19,180,000
17,326,000
17,721,000
17,498,000
15,537,000
14,345,000
14,335,000
14,192,000
14,001,000
14,363,000
14,469,000
14,404,000
14,467,000
14,866,000
15,160,000
15,448,000
15,726,000
15,894,000
15,835,000
16,272,000
16,297,000
18,293,000
18,333,000
16,187,000
16,128,000
15,048,000
15,696,000
16,154,000
16,784,000
16,330,000
16,549,000
16,891,000
16,431,000
15,986,000
16,536,000
16,242,000
16,737,000
11,522,000
11,812,000
12,704,000
13,361,000
12,955,000
13,127,000
13,026,000
13,058,000
13,308,000
13,549,000
13,739,000
13,416,000
12,711,000
12,709,000
12,909,000
12,888,000
12,390,000
12,743,000
12,940,000
13,168,000
10,143,000
9,635,000
9,648,000
9,709,000
12,075,000
7,730,000
7,925,000
15,521,000
15,909,000
15,538,000
15,946,000
15,034,000
15,331,000
15,763,000
16,126,000
15,661,000
16,694,000
11,780,000
15,888,000
16,062,000
11,573,000
11,513,000
11,922,000
12,010,000
0
012,010,00011,922,00011,513,00011,573,00016,062,00015,888,00011,780,00016,694,00015,661,00016,126,00015,763,00015,331,00015,034,00015,946,00015,538,00015,909,00015,521,0007,925,0007,730,00012,075,0009,709,0009,648,0009,635,00010,143,00013,168,00012,940,00012,743,00012,390,00012,888,00012,909,00012,709,00012,711,00013,416,00013,739,00013,549,00013,308,00013,058,00013,026,00013,127,00012,955,00013,361,00012,704,00011,812,00011,522,00016,737,00016,242,00016,536,00015,986,00016,431,00016,891,00016,549,00016,330,00016,784,00016,154,00015,696,00015,048,00016,128,00016,187,00018,333,00018,293,00016,297,00016,272,00015,835,00015,894,00015,726,00015,448,00015,160,00014,866,00014,467,00014,404,00014,469,00014,363,00014,001,00014,192,00014,335,00014,345,00015,537,00017,498,00017,721,00017,326,00019,180,00019,741,00019,788,00019,579,00020,320,00021,561,00020,647,00021,261,00020,459,00022,139,00021,754,00021,615,00025,833,41525,851,21326,118,9100000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,617,500
14,915,000
15,193,700
14,923,000
14,644,700
15,190,400
15,560,200
16,247,000
16,495,900
16,136,500
16,969,800
16,746,000
16,336,700
17,860,600
18,030,600
18,956,000
18,940,800
18,979,800
19,371,500
19,048,000
21,202,000
22,200,700
25,607,300
29,350,000
29,777,565
30,571,708
31,407,693
31,152,000
31,152,000
34,199,000
34,287,000
31,824,000
28,598,000
28,407,000
29,059,000
27,064,000
28,873,000
28,765,000
29,800,000
28,933,000
29,417,000
30,261,000
27,606,000
26,778,000
26,933,000
26,479,000
28,099,000
27,156,000
26,538,000
26,848,000
27,534,000
27,366,000
27,463,000
27,741,000
28,207,000
27,908,000
28,280,000
29,317,000
31,159,000
33,906,000
33,477,000
31,109,000
31,767,000
30,438,000
31,374,000
31,960,000
34,020,000
34,036,000
34,452,000
35,318,000
35,626,000
36,953,000
37,777,000
37,443,000
38,525,000
33,203,000
33,846,000
33,919,000
35,256,000
34,955,000
35,386,000
36,461,000
36,717,000
37,204,000
37,480,000
37,892,000
37,650,000
36,922,000
36,828,000
37,449,000
37,552,000
37,132,000
37,498,000
37,953,000
38,982,000
38,714,000
38,054,000
38,848,000
39,274,000
44,063,000
46,074,000
46,608,000
48,859,000
48,886,000
50,482,000
50,605,000
52,907,000
53,423,000
53,282,000
53,849,000
56,281,000
56,956,000
57,088,000
57,370,000
59,416,000
60,519,000
61,305,000
61,857,000
62,593,000
63,814,000
63,814,00062,593,00061,857,00061,305,00060,519,00059,416,00057,370,00057,088,00056,956,00056,281,00053,849,00053,282,00053,423,00052,907,00050,605,00050,482,00048,886,00048,859,00046,608,00046,074,00044,063,00039,274,00038,848,00038,054,00038,714,00038,982,00037,953,00037,498,00037,132,00037,552,00037,449,00036,828,00036,922,00037,650,00037,892,00037,480,00037,204,00036,717,00036,461,00035,386,00034,955,00035,256,00033,919,00033,846,00033,203,00038,525,00037,443,00037,777,00036,953,00035,626,00035,318,00034,452,00034,036,00034,020,00031,960,00031,374,00030,438,00031,767,00031,109,00033,477,00033,906,00031,159,00029,317,00028,280,00027,908,00028,207,00027,741,00027,463,00027,366,00027,534,00026,848,00026,538,00027,156,00028,099,00026,479,00026,933,00026,778,00027,606,00030,261,00029,417,00028,933,00029,800,00028,765,00028,873,00027,064,00029,059,00028,407,00028,598,00031,824,00034,287,00034,199,00031,152,00031,152,00031,407,69330,571,70829,777,56529,350,00025,607,30022,200,70021,202,00019,048,00019,371,50018,979,80018,940,80018,956,00018,030,60017,860,60016,336,70016,746,00016,969,80016,136,50016,495,90016,247,00015,560,20015,190,40014,644,70014,923,00015,193,70014,915,00014,617,5000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,069,200
3,261,000
3,544,100
3,157,000
2,689,400
2,830,000
3,358,300
3,284,000
3,508,100
3,203,800
4,129,200
3,438,000
3,313,200
3,708,600
4,554,000
3,728,000
3,596,700
3,739,200
4,484,200
4,286,000
6,296,200
5,410,000
6,182,100
6,842,000
7,328,505
8,599,931
9,634,817
10,800,000
10,800,000
15,025,000
13,969,000
9,857,000
5,662,000
5,458,000
5,243,000
6,654,000
6,136,000
6,032,000
6,933,000
6,167,000
5,676,000
5,065,000
4,401,000
4,037,000
4,500,000
4,620,000
6,101,000
4,959,000
4,065,000
4,365,000
5,016,000
4,303,000
4,196,000
4,279,000
4,618,000
4,280,000
4,392,000
5,274,000
6,127,000
6,697,000
5,840,000
4,080,000
4,959,000
3,787,000
3,257,000
3,613,000
3,887,000
3,952,000
3,693,000
3,882,000
4,161,000
4,348,000
3,675,000
4,223,000
4,274,000
3,744,000
4,279,000
4,888,000
5,389,000
4,881,000
4,557,000
5,773,000
5,849,000
5,479,000
4,571,000
4,836,000
5,239,000
4,927,000
4,233,000
5,149,000
5,342,000
5,912,000
4,416,000
4,602,000
5,409,000
7,068,000
4,647,000
4,922,000
4,719,000
5,395,000
5,375,000
5,665,000
6,003,000
5,523,000
6,248,000
5,899,000
8,616,000
10,277,000
9,497,000
7,815,000
8,962,000
8,609,000
8,342,000
9,262,000
10,820,000
10,347,000
8,366,000
8,827,000
9,027,000
8,598,000
8,598,0009,027,0008,827,0008,366,00010,347,00010,820,0009,262,0008,342,0008,609,0008,962,0007,815,0009,497,00010,277,0008,616,0005,899,0006,248,0005,523,0006,003,0005,665,0005,375,0005,395,0004,719,0004,922,0004,647,0007,068,0005,409,0004,602,0004,416,0005,912,0005,342,0005,149,0004,233,0004,927,0005,239,0004,836,0004,571,0005,479,0005,849,0005,773,0004,557,0004,881,0005,389,0004,888,0004,279,0003,744,0004,274,0004,223,0003,675,0004,348,0004,161,0003,882,0003,693,0003,952,0003,887,0003,613,0003,257,0003,787,0004,959,0004,080,0005,840,0006,697,0006,127,0005,274,0004,392,0004,280,0004,618,0004,279,0004,196,0004,303,0005,016,0004,365,0004,065,0004,959,0006,101,0004,620,0004,500,0004,037,0004,401,0005,065,0005,676,0006,167,0006,933,0006,032,0006,136,0006,654,0005,243,0005,458,0005,662,0009,857,00013,969,00015,025,00010,800,00010,800,0009,634,8178,599,9317,328,5056,842,0006,182,1005,410,0006,296,2004,286,0004,484,2003,739,2003,596,7003,728,0004,554,0003,708,6003,313,2003,438,0004,129,2003,203,8003,508,1003,284,0003,358,3002,830,0002,689,4003,157,0003,544,1003,261,0003,069,2000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,212,800
1,354,200
901,200
1,077,000
506,300
649,100
476,200
750,000
859,900
920,400
1,110,500
989,000
943,200
1,292,500
1,800,900
1,198,000
1,141,000
930,900
1,217,900
1,485,000
3,488,300
2,513,800
2,566,200
3,515,000
3,754,045
3,121,518
4,336,786
6,180,000
6,180,000
8,697,000
7,149,000
4,049,000
1,866,000
1,563,000
1,236,000
2,848,000
2,037,000
1,800,000
2,347,000
2,255,000
2,064,000
1,327,000
994,000
1,138,000
1,016,000
884,000
994,000
1,002,000
761,000
886,000
598,000
628,000
492,000
505,000
236,000
518,000
564,000
977,000
1,981,000
2,317,000
2,017,000
636,000
1,187,000
686,000
323,000
537,000
141,000
163,000
387,000
441,000
611,000
486,000
404,000
892,000
994,000
175,000
1,220,000
1,653,000
1,929,000
810,000
1,212,000
2,153,000
2,053,000
1,795,000
1,440,000
1,619,000
1,449,000
990,000
658,000
1,496,000
1,638,000
2,288,000
1,276,000
1,147,000
1,491,000
2,874,000
549,000
779,000
182,000
799,000
1,168,000
1,800,000
1,570,000
1,109,000
2,250,000
1,569,000
2,990,000
3,642,000
3,644,000
3,452,000
4,173,000
4,013,000
3,760,000
4,767,000
5,727,000
5,135,000
4,279,000
4,365,000
4,123,000
3,894,000
3,894,0004,123,0004,365,0004,279,0005,135,0005,727,0004,767,0003,760,0004,013,0004,173,0003,452,0003,644,0003,642,0002,990,0001,569,0002,250,0001,109,0001,570,0001,800,0001,168,000799,000182,000779,000549,0002,874,0001,491,0001,147,0001,276,0002,288,0001,638,0001,496,000658,000990,0001,449,0001,619,0001,440,0001,795,0002,053,0002,153,0001,212,000810,0001,929,0001,653,0001,220,000175,000994,000892,000404,000486,000611,000441,000387,000163,000141,000537,000323,000686,0001,187,000636,0002,017,0002,317,0001,981,000977,000564,000518,000236,000505,000492,000628,000598,000886,000761,0001,002,000994,000884,0001,016,0001,138,000994,0001,327,0002,064,0002,255,0002,347,0001,800,0002,037,0002,848,0001,236,0001,563,0001,866,0004,049,0007,149,0008,697,0006,180,0006,180,0004,336,7863,121,5183,754,0453,515,0002,566,2002,513,8003,488,3001,485,0001,217,900930,9001,141,0001,198,0001,800,9001,292,500943,200989,0001,110,500920,400859,900750,000476,200649,100506,3001,077,000901,2001,354,2001,212,8000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
504,000
0
0
0
295,000
890,000
1,691,000
1,861,000
981,000
1,513,000
12,809,000
583,000
481,000
479,000
479,000
79,000
79,000
1,011,000
1,692,000
1,479,000
1,029,000
2,176,000
1,504,000
2,780,000
3,427,000
3,429,000
3,236,000
3,818,000
3,431,000
3,166,000
4,160,000
5,186,000
4,629,000
3,859,000
4,050,000
3,944,000
3,774,000
3,774,0003,944,0004,050,0003,859,0004,629,0005,186,0004,160,0003,166,0003,431,0003,818,0003,236,0003,429,0003,427,0002,780,0001,504,0002,176,0001,029,0001,479,0001,692,0001,011,00079,00079,000479,000479,000481,000583,00012,809,0001,513,000981,0001,861,0001,691,000890,000295,000000504,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
354,600
359,500
423,900
413,000
323,500
289,400
393,600
420,000
346,100
364,600
433,100
438,000
372,400
413,100
503,500
441,000
429,600
443,600
685,900
490,000
393,300
413,500
727,400
625,000
506,082
657,996
957,663
1,228,000
1,228,000
3,460,000
3,566,000
3,414,000
958,000
1,066,000
1,020,000
866,000
969,000
1,056,000
1,044,000
1,086,000
1,037,000
1,230,000
1,164,000
749,000
641,000
717,000
835,000
961,000
734,000
820,000
819,000
926,000
662,000
853,000
850,000
979,000
807,000
1,066,000
939,000
1,030,000
757,000
833,000
966,000
1,123,000
977,000
1,027,000
1,228,000
1,362,000
1,059,000
1,110,000
1,224,000
1,419,000
1,067,000
1,140,000
1,257,000
1,423,000
1,100,000
1,288,000
1,240,000
1,407,000
1,116,000
1,306,000
1,455,000
1,580,000
1,203,000
1,294,000
1,330,000
1,310,000
938,000
1,166,000
1,180,000
1,342,000
844,000
1,113,000
1,104,000
1,503,000
1,033,000
1,255,000
1,288,000
1,511,000
1,366,000
1,578,000
1,663,000
1,752,000
1,454,000
1,657,000
1,691,000
1,980,000
1,602,000
1,797,000
2,039,000
2,002,000
1,973,000
2,080,000
2,348,000
2,359,000
1,795,000
1,790,000
2,108,000
1,983,000
1,983,0002,108,0001,790,0001,795,0002,359,0002,348,0002,080,0001,973,0002,002,0002,039,0001,797,0001,602,0001,980,0001,691,0001,657,0001,454,0001,752,0001,663,0001,578,0001,366,0001,511,0001,288,0001,255,0001,033,0001,503,0001,104,0001,113,000844,0001,342,0001,180,0001,166,000938,0001,310,0001,330,0001,294,0001,203,0001,580,0001,455,0001,306,0001,116,0001,407,0001,240,0001,288,0001,100,0001,423,0001,257,0001,140,0001,067,0001,419,0001,224,0001,110,0001,059,0001,362,0001,228,0001,027,000977,0001,123,000966,000833,000757,0001,030,000939,0001,066,000807,000979,000850,000853,000662,000926,000819,000820,000734,000961,000835,000717,000641,000749,0001,164,0001,230,0001,037,0001,086,0001,044,0001,056,000969,000866,0001,020,0001,066,000958,0003,414,0003,566,0003,460,0001,228,0001,228,000957,663657,996506,082625,000727,400413,500393,300490,000685,900443,600429,600441,000503,500413,100372,400438,000433,100364,600346,100420,000393,600289,400323,500413,000423,900359,500354,6000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
1,547,300
2,219,000
1,667,000
1,859,600
1,891,500
-100
2,114,000
2,302,100
1,918,800
-100
2,011,000
100
100
2,249,600
2,089,000
-100
2,364,700
-100
2,311,000
2,414,600
-100
200
2,702,000
3,068,378
4,820,417
4,340,368
2,799,000
3,392,000
2,868,000
3,254,000
2,394,000
2,838,000
2,829,000
2,987,000
2,940,000
3,130,000
3,176,000
3,542,000
2,826,000
2,575,000
2,508,000
2,243,000
2,150,000
2,843,000
3,019,000
4,272,000
2,996,000
2,570,000
2,659,000
3,599,000
2,749,000
3,042,000
2,921,000
3,532,000
2,783,000
3,021,000
3,231,000
3,207,000
1,000
2,156,000
2,048,000
2,328,000
1,740,000
1,397,000
1,594,000
2,155,000
2,210,000
2,036,000
2,123,000
2,123,000
2,244,000
2,009,000
1,996,000
1,830,000
1,953,000
1,763,000
1,748,000
2,021,000
2,463,000
2,025,000
2,105,000
2,127,000
1,883,000
1,700,000
1,689,000
2,225,000
2,385,000
2,384,000
2,230,000
2,260,000
2,013,000
2,024,000
2,067,000
2,538,000
2,410,000
2,778,000
2,597,000
2,952,000
2,786,000
2,538,000
1,985,000
2,468,000
2,360,000
2,246,000
2,392,000
3,676,000
4,412,000
4,026,000
2,359,000
2,550,000
2,401,000
2,419,000
2,250,000
2,582,000
2,686,000
2,120,000
2,499,000
2,621,000
2,544,000
2,544,0002,621,0002,499,0002,120,0002,686,0002,582,0002,250,0002,419,0002,401,0002,550,0002,359,0004,026,0004,412,0003,676,0002,392,0002,246,0002,360,0002,468,0001,985,0002,538,0002,786,0002,952,0002,597,0002,778,0002,410,0002,538,0002,067,0002,024,0002,013,0002,260,0002,230,0002,384,0002,385,0002,225,0001,689,0001,700,0001,883,0002,127,0002,105,0002,025,0002,463,0002,021,0001,748,0001,763,0001,953,0001,830,0001,996,0002,009,0002,244,0002,123,0002,123,0002,036,0002,210,0002,155,0001,594,0001,397,0001,740,0002,328,0002,048,0002,156,0001,0003,207,0003,231,0003,021,0002,783,0003,532,0002,921,0003,042,0002,749,0003,599,0002,659,0002,570,0002,996,0004,272,0003,019,0002,843,0002,150,0002,243,0002,508,0002,575,0002,826,0003,542,0003,176,0003,130,0002,940,0002,987,0002,829,0002,838,0002,394,0003,254,0002,868,0003,392,0002,799,0004,340,3684,820,4173,068,3782,702,000200-1002,414,6002,311,000-1002,364,700-1002,089,0002,249,6001001002,011,000-1001,918,8002,302,1002,114,000-1001,891,5001,859,6001,667,0002,219,0001,547,3002000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,824,000
11,929,000
12,484,000
12,643,000
12,828,000
13,226,000
13,115,000
14,017,000
14,086,000
14,046,000
13,967,000
14,440,000
14,142,000
14,584,000
13,909,000
15,662,000
15,781,000
15,661,000
15,308,000
15,184,000
15,327,000
17,299,000
20,602,000
24,047,000
23,980,000
23,493,000
23,275,000
0
23,368,000
20,643,000
21,869,000
23,516,000
24,508,000
24,575,000
24,084,000
22,437,000
24,407,000
24,431,000
23,347,000
27,037,000
24,598,000
26,052,000
23,560,000
23,054,000
22,734,000
22,167,000
22,312,000
22,498,000
22,771,000
22,787,000
22,822,000
23,334,000
23,528,000
23,754,000
23,898,000
23,908,000
24,170,000
24,357,000
25,351,000
27,494,000
27,637,000
27,029,000
26,808,000
26,651,000
28,117,000
28,347,000
30,133,000
30,084,000
30,759,000
31,436,000
31,465,000
32,605,000
34,102,000
33,220,000
34,251,000
29,459,000
29,567,000
29,031,000
29,867,000
30,074,000
30,829,000
30,688,000
30,868,000
31,725,000
32,909,000
33,056,000
32,411,000
31,995,000
32,595,000
32,300,000
32,210,000
31,220,000
33,082,000
33,351,000
33,573,000
31,646,000
33,407,000
33,926,000
34,555,000
38,668,000
40,699,000
40,943,000
42,856,000
43,363,000
44,234,000
44,706,000
44,291,000
43,146,000
43,785,000
46,034,000
47,319,000
48,347,000
48,746,000
48,108,000
48,596,000
50,172,000
52,939,000
53,030,000
53,566,000
55,216,000
55,216,00053,566,00053,030,00052,939,00050,172,00048,596,00048,108,00048,746,00048,347,00047,319,00046,034,00043,785,00043,146,00044,291,00044,706,00044,234,00043,363,00042,856,00040,943,00040,699,00038,668,00034,555,00033,926,00033,407,00031,646,00033,573,00033,351,00033,082,00031,220,00032,210,00032,300,00032,595,00031,995,00032,411,00033,056,00032,909,00031,725,00030,868,00030,688,00030,829,00030,074,00029,867,00029,031,00029,567,00029,459,00034,251,00033,220,00034,102,00032,605,00031,465,00031,436,00030,759,00030,084,00030,133,00028,347,00028,117,00026,651,00026,808,00027,029,00027,637,00027,494,00025,351,00024,357,00024,170,00023,908,00023,898,00023,754,00023,528,00023,334,00022,822,00022,787,00022,771,00022,498,00022,312,00022,167,00022,734,00023,054,00023,560,00026,052,00024,598,00027,037,00023,347,00024,431,00024,407,00022,437,00024,084,00024,575,00024,508,00023,516,00021,869,00020,643,00023,368,000023,275,00023,493,00023,980,00024,047,00020,602,00017,299,00015,327,00015,184,00015,308,00015,661,00015,781,00015,662,00013,909,00014,584,00014,142,00014,440,00013,967,00014,046,00014,086,00014,017,00013,115,00013,226,00012,828,00012,643,00012,484,00011,929,00011,824,0000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,448,000
10,437,000
11,025,000
11,113,000
12,117,000
12,371,000
12,522,000
12,956,000
13,010,000
13,689,000
14,131,000
13,658,000
13,708,000
0
0
8,830,000
9,232,000
9,825,000
9,825,000
9,926,000
10,133,000
10,234,000
11,133,000
11,265,000
10,957,000
10,964,000
11,243,000
10,845,000
10,407,000
10,175,000
11,662,000
11,662,000
11,638,000
11,642,000
13,367,000
13,845,000
14,629,000
14,632,000
15,683,000
15,883,000
17,066,000
17,864,000
19,125,000
19,238,000
18,958,000
19,632,000
20,165,000
22,891,000
23,342,000
24,170,000
24,967,000
25,143,000
25,145,000
27,025,000
29,442,000
29,430,000
29,532,000
0
029,532,00029,430,00029,442,00027,025,00025,145,00025,143,00024,967,00024,170,00023,342,00022,891,00020,165,00019,632,00018,958,00019,238,00019,125,00017,864,00017,066,00015,883,00015,683,00014,632,00014,629,00013,845,00013,367,00011,642,00011,638,00011,662,00011,662,00010,175,00010,407,00010,845,00011,243,00010,964,00010,957,00011,265,00011,133,00010,234,00010,133,0009,926,0009,825,0009,825,0009,232,0008,830,0000013,708,00013,658,00014,131,00013,689,00013,010,00012,956,00012,522,00012,371,00012,117,00011,113,00011,025,00010,437,00010,448,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
3,000
3,000
11,000
6,000
4,000
0
0
5,000
7,000
12,000
13,000
19,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000019,00013,00012,0007,0005,000004,0006,00011,0003,0003,0006,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,931,459
2,862,564
2,664,192
2,691,000
2,938,000
2,836,000
2,772,000
2,754,000
2,801,000
2,814,000
2,821,000
2,844,000
4,462,000
4,452,000
4,337,000
4,558,000
4,555,000
4,545,000
6,812,000
7,553,000
7,492,000
7,622,000
7,876,000
7,978,000
8,022,000
7,786,000
8,040,000
8,543,000
8,786,000
8,943,000
9,125,000
9,302,000
9,250,000
9,494,000
8,803,000
10,433,000
10,530,000
11,286,000
11,748,000
11,778,000
12,470,000
12,497,000
13,017,000
11,966,000
12,209,000
12,529,000
12,363,000
13,431,000
14,197,000
14,011,000
14,690,000
13,787,000
14,346,000
13,795,000
13,983,000
12,694,000
13,567,000
14,053,000
13,973,000
13,969,000
14,358,000
14,189,000
13,745,000
13,537,000
13,649,000
13,563,000
13,626,000
12,706,000
12,890,000
12,968,000
12,781,000
15,408,000
20,040,000
20,081,000
19,926,000
24,005,000
24,240,000
24,426,000
25,175,000
24,878,000
24,500,000
24,861,000
24,431,000
22,641,000
22,764,000
22,312,000
22,800,000
22,827,000
0
21,821,000
22,462,000
22,211,000
22,571,000
0
22,921,000
0
022,921,000022,571,00022,211,00022,462,00021,821,000022,827,00022,800,00022,312,00022,764,00022,641,00024,431,00024,861,00024,500,00024,878,00025,175,00024,426,00024,240,00024,005,00019,926,00020,081,00020,040,00015,408,00012,781,00012,968,00012,890,00012,706,00013,626,00013,563,00013,649,00013,537,00013,745,00014,189,00014,358,00013,969,00013,973,00014,053,00013,567,00012,694,00013,983,00013,795,00014,346,00013,787,00014,690,00014,011,00014,197,00013,431,00012,363,00012,529,00012,209,00011,966,00013,017,00012,497,00012,470,00011,778,00011,748,00011,286,00010,530,00010,433,0008,803,0009,494,0009,250,0009,302,0009,125,0008,943,0008,786,0008,543,0008,040,0007,786,0008,022,0007,978,0007,876,0007,622,0007,492,0007,553,0006,812,0004,545,0004,555,0004,558,0004,337,0004,452,0004,462,0002,844,0002,821,0002,814,0002,801,0002,754,0002,772,0002,836,0002,938,0002,691,0002,664,1922,862,5642,931,4590000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,695,000
0
0
0
7,523,000
0
0
0
7,465,000
0
0
0
4,929,000
4,932,000
5,022,000
5,046,000
5,390,000
5,268,000
5,469,000
5,731,000
6,088,000
6,294,000
6,528,000
6,446,000
7,120,000
7,543,000
7,810,000
7,386,000
7,660,000
0
7,854,000
8,033,000
8,181,000
8,151,000
0
8,774,000
0
08,774,00008,151,0008,181,0008,033,0007,854,00007,660,0007,386,0007,810,0007,543,0007,120,0006,446,0006,528,0006,294,0006,088,0005,731,0005,469,0005,268,0005,390,0005,046,0005,022,0004,932,0004,929,0000007,465,0000007,523,0000007,695,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,564,800
6,594,600
6,755,600
6,865,000
6,898,200
6,854,500
7,078,100
7,069,000
7,125,300
7,155,200
7,203,100
7,106,000
6,917,000
6,584,800
6,371,800
6,136,000
5,941,500
5,590,900
5,628,500
5,634,000
5,550,700
5,740,700
6,523,100
6,870,000
6,673,722
6,345,235
6,492,473
2,805,000
3,930,000
2,855,000
2,418,000
4,605,000
4,758,000
5,484,000
4,417,000
5,795,000
5,872,000
5,968,000
5,342,000
5,512,000
5,544,000
5,116,000
5,777,000
6,178,000
6,229,000
6,750,000
7,095,000
7,334,000
7,815,000
7,999,000
8,453,000
8,624,000
8,915,000
8,950,000
9,304,000
9,359,000
9,389,000
9,374,000
10,188,000
10,424,000
10,675,000
10,497,000
10,730,000
9,841,000
10,976,000
11,089,000
11,541,000
10,583,000
10,676,000
10,726,000
11,015,000
10,055,000
9,990,000
9,945,000
10,023,000
9,432,000
9,555,000
9,355,000
9,689,000
9,938,000
9,979,000
10,381,000
10,736,000
10,960,000
11,076,000
11,325,000
11,600,000
11,368,000
11,439,000
11,557,000
11,814,000
11,996,000
12,051,000
12,146,000
12,416,000
11,671,000
11,696,000
11,779,000
12,096,000
10,459,000
10,526,000
10,720,000
13,160,000
13,303,000
13,351,000
14,253,000
13,748,000
14,048,000
15,322,000
15,412,000
14,841,000
15,888,000
15,731,000
15,774,000
15,392,000
15,621,000
15,648,000
15,793,000
15,670,000
15,501,000
15,501,00015,670,00015,793,00015,648,00015,621,00015,392,00015,774,00015,731,00015,888,00014,841,00015,412,00015,322,00014,048,00013,748,00014,253,00013,351,00013,303,00013,160,00010,720,00010,526,00010,459,00012,096,00011,779,00011,696,00011,671,00012,416,00012,146,00012,051,00011,996,00011,814,00011,557,00011,439,00011,368,00011,600,00011,325,00011,076,00010,960,00010,736,00010,381,0009,979,0009,938,0009,689,0009,355,0009,555,0009,432,00010,023,0009,945,0009,990,00010,055,00011,015,00010,726,00010,676,00010,583,00011,541,00011,089,00010,976,0009,841,00010,730,00010,497,00010,675,00010,424,00010,188,0009,374,0009,389,0009,359,0009,304,0008,950,0008,915,0008,624,0008,453,0007,999,0007,815,0007,334,0007,095,0006,750,0006,229,0006,178,0005,777,0005,116,0005,544,0005,512,0005,342,0005,968,0005,872,0005,795,0004,417,0005,484,0004,758,0004,605,0002,418,0002,855,0003,930,0002,805,0006,492,4736,345,2356,673,7226,870,0006,523,1005,740,7005,550,7005,634,0005,628,5005,590,9005,941,5006,136,0006,371,8006,584,8006,917,0007,106,0007,203,1007,155,2007,125,3007,069,0007,078,1006,854,5006,898,2006,865,0006,755,6006,594,6006,564,8000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,691,600
2,691,600
2,691,600
2,692,000
2,688,500
2,682,800
2,677,500
2,660,000
2,660,700
2,685,900
2,629,500
2,547,000
2,491,200
2,416,600
2,328,300
2,261,000
2,202,700
2,136,100
2,122,200
2,109,000
2,089,100
2,089,200
2,090,200
2,090,000
2,035,271
1,960,521
1,960,521
1,960,000
-9,223,000
-9,273,000
-9,196,000
-9,319,000
-9,598,000
-9,855,000
1,978,000
1,973,000
1,974,000
1,979,000
1,982,000
1,970,000
1,973,000
1,980,000
1,985,000
1,975,000
1,985,000
1,993,000
2,004,000
2,043,000
2,023,000
2,042,000
2,058,000
2,080,000
2,082,000
2,106,000
2,116,000
2,225,000
2,238,000
2,253,000
2,263,000
2,272,000
2,278,000
2,285,000
2,294,000
2,304,000
2,311,000
2,315,000
2,325,000
10,583,000
2,340,000
2,347,000
2,346,000
10,055,000
2,325,000
2,371,000
2,385,000
2,373,000
2,380,000
2,388,000
2,397,000
2,403,000
2,417,000
2,434,000
2,445,000
2,445,000
2,460,000
2,472,000
2,475,000
2,484,000
2,491,000
2,499,000
2,503,000
2,505,000
2,510,000
2,515,000
2,520,000
2,526,000
2,531,000
2,537,000
2,541,000
2,545,000
2,550,000
2,555,000
4,746,000
4,990,000
5,085,000
5,908,000
5,930,000
5,962,000
5,989,000
6,013,000
6,033,000
6,071,000
6,090,000
6,129,000
6,167,000
6,200,000
6,223,000
6,270,000
6,301,000
6,338,000
6,338,0006,301,0006,270,0006,223,0006,200,0006,167,0006,129,0006,090,0006,071,0006,033,0006,013,0005,989,0005,962,0005,930,0005,908,0005,085,0004,990,0004,746,0002,555,0002,550,0002,545,0002,541,0002,537,0002,531,0002,526,0002,520,0002,515,0002,510,0002,505,0002,503,0002,499,0002,491,0002,484,0002,475,0002,472,0002,460,0002,445,0002,445,0002,434,0002,417,0002,403,0002,397,0002,388,0002,380,0002,373,0002,385,0002,371,0002,325,00010,055,0002,346,0002,347,0002,340,00010,583,0002,325,0002,315,0002,311,0002,304,0002,294,0002,285,0002,278,0002,272,0002,263,0002,253,0002,238,0002,225,0002,116,0002,106,0002,082,0002,080,0002,058,0002,042,0002,023,0002,043,0002,004,0001,993,0001,985,0001,975,0001,985,0001,980,0001,973,0001,970,0001,982,0001,979,0001,974,0001,973,0001,978,000-9,855,000-9,598,000-9,319,000-9,196,000-9,273,000-9,223,0001,960,0001,960,5211,960,5212,035,2712,090,0002,090,2002,089,2002,089,1002,109,0002,122,2002,136,1002,202,7002,261,0002,328,3002,416,6002,491,2002,547,0002,629,5002,685,9002,660,7002,660,0002,677,5002,682,8002,688,5002,692,0002,691,6002,691,6002,691,6000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,101,000
7,401,000
7,500,000
7,642,000
7,879,000
8,283,000
8,328,000
8,413,000
8,476,000
8,793,000
7,834,000
7,783,000
7,730,000
7,806,000
0
0
7,049,000
7,371,000
7,548,000
7,573,000
7,960,000
8,314,000
8,573,000
8,675,000
8,909,000
9,180,000
8,940,000
9,002,000
9,111,000
9,362,000
9,544,000
9,590,000
9,679,000
9,944,000
9,188,000
9,211,000
9,286,000
9,597,000
7,964,000
8,034,000
8,222,000
8,469,000
8,382,000
8,333,000
0
7,881,000
8,155,000
8,163,000
8,229,000
7,636,000
7,894,000
7,716,000
7,716,000
7,295,000
7,454,000
7,456,000
7,553,000
0
0
007,553,0007,456,0007,454,0007,295,0007,716,0007,716,0007,894,0007,636,0008,229,0008,163,0008,155,0007,881,00008,333,0008,382,0008,469,0008,222,0008,034,0007,964,0009,597,0009,286,0009,211,0009,188,0009,944,0009,679,0009,590,0009,544,0009,362,0009,111,0009,002,0008,940,0009,180,0008,909,0008,675,0008,573,0008,314,0007,960,0007,573,0007,548,0007,371,0007,049,000007,806,0007,730,0007,783,0007,834,0008,793,0008,476,0008,413,0008,328,0008,283,0007,879,0007,642,0007,500,0007,401,0007,101,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7,321,800
-7,463,400
-7,565,600
-7,710,000
-7,932,700
-8,129,800
-8,360,600
-8,569,000
-8,732,700
-8,905,400
-9,149,900
97,000
77,600
92,100
83,200
90,000
112,800
106,600
88,900
84,000
44,400
-1,400
61,900
42,000
-12,269
-134,519
-230,361
-7,834,000
-139,000
-390,000
-336,000
-328,000
-270,000
-219,000
-296,000
-247,000
-230,000
-170,000
-104,000
-53,000
-55,000
-47,000
-129,000
-4,000
-79,000
-68,000
-303,000
-226,000
-69,000
20,000
100,000
78,000
-78,000
-18,000
-33,000
-92,000
-242,000
-415,000
54,000
167,000
271,000
204,000
128,000
37,000
116,000
-12,000
26,000
-76,000
-77,000
-97,000
-124,000
-139,000
-118,000
-156,000
-168,000
-87,000
-87,000
-82,000
-79,000
-13,000
-11,000
-13,000
-23,000
-58,000
-59,000
-56,000
-55,000
-56,000
-54,000
-53,000
-51,000
-53,000
-49,000
-48,000
-48,000
-43,000
-46,000
-44,000
-42,000
-50,000
-58,000
-57,000
-55,000
-69,000
-67,000
-65,000
-63,000
-69,000
-67,000
-65,000
-63,000
-54,000
-52,000
-48,000
-47,000
-11,000
-9,000
-8,000
-8,000
-9,000
-9,000-8,000-8,000-9,000-11,000-47,000-48,000-52,000-54,000-63,000-65,000-67,000-69,000-63,000-65,000-67,000-69,000-55,000-57,000-58,000-50,000-42,000-44,000-46,000-43,000-48,000-48,000-49,000-53,000-51,000-53,000-54,000-56,000-55,000-56,000-59,000-58,000-23,000-13,000-11,000-13,000-79,000-82,000-87,000-87,000-168,000-156,000-118,000-139,000-124,000-97,000-77,000-76,00026,000-12,000116,00037,000128,000204,000271,000167,00054,000-415,000-242,000-92,000-33,000-18,000-78,00078,000100,00020,000-69,000-226,000-303,000-68,000-79,000-4,000-129,000-47,000-55,000-53,000-104,000-170,000-230,000-247,000-296,000-219,000-270,000-328,000-336,000-390,000-139,000-7,834,000-230,361-134,519-12,26942,00061,900-1,40044,40084,00088,900106,600112,80090,00083,20092,10077,60097,000-9,149,900-8,905,400-8,732,700-8,569,000-8,360,600-8,129,800-7,932,700-7,710,000-7,565,600-7,463,400-7,321,8000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,321,800
7,463,400
7,565,600
7,710,000
7,932,700
8,129,800
8,360,600
8,569,000
8,732,800
8,905,500
9,149,900
10,944,000
100
-100
10,795,000
11,252,000
11,666,600
100
7,403,500
7,532,000
7,722,800
7,930,000
-100
9,230,000
9,352,807
9,217,428
9,160,153
0
11,183,000
11,233,000
11,160,000
11,285,000
11,568,000
11,827,000
1,978,000
1,973,000
1,974,000
1,979,000
1,982,000
1,970,000
1,973,000
1,980,000
1,985,000
1,975,000
1,985,000
1,993,000
2,004,000
2,043,000
2,023,000
2,042,000
2,058,000
2,080,000
2,000
2,106,000
2,116,000
2,225,000
2,238,000
2,253,000
2,263,000
2,272,000
2,278,000
2,285,000
2,294,000
-907,000
2,311,000
2,315,000
2,325,000
-8,252,000
-1,030,000
-1,029,000
-1,029,000
-7,695,000
-1,374,000
-1,760,000
-1,759,000
833,000
-1,795,000
-1,795,000
-1,795,000
9,928,000
-2,070,000
-2,070,000
-2,070,000
10,960,000
-2,070,000
-2,022,000
-2,070,000
11,368,000
-2,245,000
-2,245,000
-2,245,000
11,996,000
-2,191,000
-2,720,000
-2,245,000
11,671,000
-2,245,000
-2,245,000
-2,245,000
10,459,000
-2,245,000
-2,245,000
-2,193,000
13,303,000
-2,245,000
-2,245,000
-1,945,000
14,048,000
-67,000
3,136,000
3,136,000
-54,000
-52,000
1,977,000
1,977,000
1,978,000
-9,000
-8,000
-8,000
0
0-8,000-8,000-9,0001,978,0001,977,0001,977,000-52,000-54,0003,136,0003,136,000-67,00014,048,000-1,945,000-2,245,000-2,245,00013,303,000-2,193,000-2,245,000-2,245,00010,459,000-2,245,000-2,245,000-2,245,00011,671,000-2,245,000-2,720,000-2,191,00011,996,000-2,245,000-2,245,000-2,245,00011,368,000-2,070,000-2,022,000-2,070,00010,960,000-2,070,000-2,070,000-2,070,0009,928,000-1,795,000-1,795,000-1,795,000833,000-1,759,000-1,760,000-1,374,000-7,695,000-1,029,000-1,029,000-1,030,000-8,252,0002,325,0002,315,0002,311,000-907,0002,294,0002,285,0002,278,0002,272,0002,263,0002,253,0002,238,0002,225,0002,116,0002,106,0002,0002,080,0002,058,0002,042,0002,023,0002,043,0002,004,0001,993,0001,985,0001,975,0001,985,0001,980,0001,973,0001,970,0001,982,0001,979,0001,974,0001,973,0001,978,00011,827,00011,568,00011,285,00011,160,00011,233,00011,183,00009,160,1539,217,4289,352,8079,230,000-1007,930,0007,722,8007,532,0007,403,50010011,666,60011,252,00010,795,000-10010010,944,0009,149,9008,905,5008,732,8008,569,0008,360,6008,129,8007,932,7007,710,0007,565,6007,463,4007,321,8000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue16,338,000
Cost of Revenue-9,624,000
Gross Profit6,714,0006,714,000
 
Operating Income (+$)
Gross Profit6,714,000
Operating Expense-4,086,000
Operating Income2,627,0002,628,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative880,000
Selling And Marketing Expenses0
Operating Expense4,086,000880,000
 
Net Interest Income (+$)
Interest Income267,000
Interest Expense-1,612,000
Other Finance Cost-0
Net Interest Income-1,345,000
 
Pretax Income (+$)
Operating Income2,627,000
Net Interest Income-1,345,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,515,0002,395,000
EBIT - interestExpense = 1,367,000
1,515,000
3,019,000
Interest Expense1,612,000
Earnings Before Interest and Taxes (EBIT)2,979,0003,127,000
Earnings Before Interest and Taxes (EBITDA)5,700,000
 
After tax Income (+$)
Income Before Tax1,515,000
Tax Provision-108,000
Net Income From Continuing Ops1,407,0001,407,000
Net Income1,407,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses13,710,000
Total Other Income/Expenses Net232,0001,345,000
 

Technical Analysis of Edison
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Edison. The general trend of Edison is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Edison's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Edison International.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 71.33 < 72.41.

The bearish price targets are: 67.60 > 65.50 > 63.80.

Tweet this
Edison International Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Edison International. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Edison International Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Edison International. The current macd is 0.07968263.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Edison price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Edison. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Edison price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Edison International Daily Moving Average Convergence/Divergence (MACD) ChartEdison International Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Edison International. The current adx is 18.41.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Edison shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Edison International Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Edison International. The current sar is 70.34.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Edison International Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Edison International. The current rsi is 56.36. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Edison International Daily Relative Strength Index (RSI) ChartEdison International Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Edison International. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Edison price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Edison International Daily Stochastic Oscillator ChartEdison International Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Edison International. The current cci is 15.76.

Edison International Daily Commodity Channel Index (CCI) ChartEdison International Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Edison International. The current cmo is 17.19.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Edison International Daily Chande Momentum Oscillator (CMO) ChartEdison International Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Edison International. The current willr is -29.35010482.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Edison is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Edison International Daily Williams %R ChartEdison International Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Edison International.

Edison International Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Edison International. The current atr is 1.31593433.

Edison International Daily Average True Range (ATR) ChartEdison International Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Edison International. The current obv is 22,543,384.

Edison International Daily On-Balance Volume (OBV) ChartEdison International Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Edison International. The current mfi is 55.72.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Edison International Daily Money Flow Index (MFI) ChartEdison International Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Edison International.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-28MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-15MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Edison International Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Edison International based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.362
Ma 20Greater thanMa 5069.234
Ma 50Greater thanMa 10067.805
Ma 100Greater thanMa 20067.785
OpenGreater thanClose68.280
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Edison with someone you think should read this too:
  • Are you bullish or bearish on Edison? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Edison? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Edison International

I send you an email if I find something interesting about Edison International.


Comments

How you think about this?

Leave a comment

Stay informed about Edison International.

Receive notifications about Edison International in your mailbox!