0 XP   0   0   0

Emergent Capital Inc
Buy, Hold or Sell?

Should you buy, hold or sell Emergent Capital Inc?

I guess you are interested in Emergent Capital Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Emergent Capital Inc

Let's start. I'm going to help you getting a better view of Emergent Capital Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Emergent Capital Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Emergent Capital Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Emergent Capital Inc. The closing price on 2023-03-24 was $23.96 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Emergent Capital Inc Daily Candlestick Chart
Emergent Capital Inc Daily Candlestick Chart
Summary









1. Valuation of Emergent Capital Inc




Current price per share

$23.96

2. Growth of Emergent Capital Inc




Is Emergent Capital Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$95.7m$27.2m-$122.9m-128.5%

How much money is Emergent Capital Inc making?

Current yearPrevious yearGrowGrow %
Making money$14.4m-$169.9m$184.4m1,272.5%
Net Profit Margin36.9%373.3%--

How much money comes from the company's main activities?

3. Financial Health of Emergent Capital Inc






Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is very efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Emergent Capital Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Emergent Capital Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Emergent Capital Inc to the  industry mean.
  • A Net Profit Margin of 36.9% means that $0.37 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Emergent Capital Inc:

  • The MRQ is 36.9%. The company is making a huge profit. +2
  • The TTM is 36.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ36.9%TTM36.9%0.0%
TTM36.9%YOY373.3%-336.4%
TTM36.9%5Y-823.8%+860.7%
5Y-823.8%10Y-427.0%-396.9%
1.1.2. Return on Assets

Shows how efficient Emergent Capital Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Emergent Capital Inc to the  industry mean.
  • 52.0% Return on Assets means that Emergent Capital Inc generated $0.52 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Emergent Capital Inc:

  • The MRQ is 52.0%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 52.0%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ52.0%TTM52.0%0.0%
TTM52.0%YOY-124.3%+176.3%
TTM52.0%5Y-17.7%+69.7%
5Y-17.7%10Y-21.2%+3.5%
1.1.3. Return on Equity

Shows how efficient Emergent Capital Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Emergent Capital Inc to the  industry mean.
  • 34.4% Return on Equity means Emergent Capital Inc generated $0.34 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Emergent Capital Inc:

  • The MRQ is 34.4%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 34.4%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ34.4%TTM34.4%0.0%
TTM34.4%YOY-623.9%+658.4%
TTM34.4%5Y-126.8%+161.2%
5Y-126.8%10Y-95.1%-31.8%

1.2. Operating Efficiency of Emergent Capital Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Emergent Capital Inc is operating .

  • Measures how much profit Emergent Capital Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Emergent Capital Inc to the  industry mean.
  • An Operating Margin of 75.1% means the company generated $0.75  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Emergent Capital Inc:

  • The MRQ is 75.1%. The company is operating very efficient. +2
  • The TTM is 75.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ75.1%TTM75.1%0.0%
TTM75.1%YOY305.5%-230.4%
TTM75.1%5Y-281.1%+356.2%
5Y-281.1%10Y-142.2%-138.9%
1.2.2. Operating Ratio

Measures how efficient Emergent Capital Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  industry mean).
  • An Operation Ratio of 0.25 means that the operating costs are $0.25 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Emergent Capital Inc:

  • The MRQ is 0.247. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.247. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.247TTM0.2470.000
TTM0.247YOY0.583-0.336
TTM0.2475Y4.563-4.316
5Y4.56310Y3.136+1.427

1.3. Liquidity of Emergent Capital Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Emergent Capital Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  industry mean).
  • A Current Ratio of 3.52 means the company has $3.52 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Emergent Capital Inc:

  • The MRQ is 3.518. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.518. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.518TTM3.5180.000
TTM3.518YOY0.273+3.245
TTM3.5185Y2.008+1.510
5Y2.00810Y1.792+0.217
1.3.2. Quick Ratio

Measures if Emergent Capital Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Emergent Capital Inc to the  industry mean.
  • A Quick Ratio of 3.52 means the company can pay off $3.52 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Emergent Capital Inc:

  • The MRQ is 3.518. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.518. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.518TTM3.5180.000
TTM3.518YOY0.273+3.245
TTM3.5185Y5.427-1.909
5Y5.42710Y3.960+1.466

1.4. Solvency of Emergent Capital Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Emergent Capital Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Emergent Capital Inc to industry mean.
  • A Debt to Asset Ratio of 4.44 means that Emergent Capital Inc assets are financed with 443.6% credit (debt) and the remaining percentage (100% - 443.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Emergent Capital Inc:

  • The MRQ is 4.436. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 4.436. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ4.436TTM4.4360.000
TTM4.436YOY0.801+3.635
TTM4.4365Y1.433+3.003
5Y1.43310Y1.807-0.373
1.4.2. Debt to Equity Ratio

Measures if Emergent Capital Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Emergent Capital Inc to the  industry mean.
  • A Debt to Equity ratio of 293.5% means that company has $2.93 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Emergent Capital Inc:

  • The MRQ is 2.935. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.935. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.935TTM2.9350.000
TTM2.935YOY4.020-1.085
TTM2.9355Y2.507+0.428
5Y2.50710Y4.358-1.850

2. Market Valuation of Emergent Capital Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Emergent Capital Inc generates.

  • Above 15 is considered overpriced but always compare Emergent Capital Inc to the  industry mean.
  • A PE ratio of 2.30 means the investor is paying $2.30 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Emergent Capital Inc:

  • The EOD is 262.269. Seems overpriced? -1
  • The MRQ is 2.298. Very good. +2
  • The TTM is 2.298. Very good. +2
Trends
Current periodCompared to+/- 
EOD262.269MRQ2.298+259.971
MRQ2.298TTM2.2980.000
TTM2.298YOY-0.101+2.399
TTM2.2985Y-8.102+10.401
5Y-8.10210Y-23.762+15.660
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Emergent Capital Inc.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Emergent Capital Inc:

  • The MRQ is 1.106. Seems overpriced? -1
  • The TTM is 1.106. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ1.106TTM1.1060.000
TTM1.106YOY0.002+1.104
TTM1.1065Y-2.356+3.462
5Y-2.35610Y249.636-251.992

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Emergent Capital Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to industry mean).
  • A PB ratio of -0.35 means the investor is paying $-0.35 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Emergent Capital Inc:

  • The EOD is -39.712. Bad. Book ratio is negative. -2
  • The MRQ is -0.348. Bad. Book ratio is negative. -2
  • The TTM is -0.348. Bad. Book ratio is negative. -2
Trends
Current periodCompared to+/- 
EOD-39.712MRQ-0.348-39.364
MRQ-0.348TTM-0.3480.000
TTM-0.348YOY0.687-1.035
TTM-0.3485Y0.979-1.327
5Y0.97910Y2.273-1.294
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Emergent Capital Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.775-0.7750%-1.061+37%-0.392-49%-0.071-91%
Book Value Growth---3.514-3.5140%0.139-2624%-0.087-98%-0.146-96%
Book Value Per Share---0.603-0.6030%0.172-451%0.656-192%0.678-189%
Book Value Per Share Growth---3.514-3.5140%0.139-2624%-0.087-98%-0.146-96%
Current Ratio--3.5183.5180%0.273+1187%2.008+75%1.792+96%
Debt To Asset Ratio--4.4364.4360%0.801+454%1.433+209%1.807+146%
Debt To Equity Ratio--2.9352.9350%4.020-27%2.507+17%4.358-33%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0910.0910%-1.169+1379%-0.322+452%-0.186+303%
Eps Growth--2.0782.0780%-50.842+2546%-10.011+582%-5.146+348%
Free Cash Flow Per Share---0.078-0.0780%-0.260+233%-0.238+204%-0.232+197%
Free Cash Flow Per Share Growth--1.7001.7000%0.817+108%1.055+61%0.857+98%
Free Cash Flow To Equity Per Share---0.045-0.0450%-0.080+78%0.077-158%0.116-139%
Free Cash Flow To Equity Per Share Growth--1.4381.4380%-0.220+115%1.475-2%1.567-8%
Gross Profit Margin--0.9550.9550%1.000-4%0.991-4%1.008-5%
Intrinsic Value_10Y_max---0.530--------
Intrinsic Value_10Y_min---1.924--------
Intrinsic Value_1Y_max---0.073--------
Intrinsic Value_1Y_min---0.190--------
Intrinsic Value_3Y_max---0.204--------
Intrinsic Value_3Y_min---0.576--------
Intrinsic Value_5Y_max---0.317--------
Intrinsic Value_5Y_min---0.966--------
Net Profit Margin--0.3690.3690%3.733-90%-8.238+2331%-4.270+1256%
Operating Margin--0.7510.7510%3.055-75%-2.811+474%-1.422+289%
Operating Ratio--0.2470.2470%0.583-58%4.563-95%3.136-92%
Pb Ratio-39.712-11311%-0.348-0.3480%0.687-151%0.979-136%2.273-115%
Pe Ratio262.269+99%2.2982.2980%-0.101+104%-8.102+453%-23.762+1134%
Peg Ratio--1.1061.1060%0.002+55592%-2.356+313%249.636-100%
Price Per Share23.963+99%0.2100.2100%0.118+78%1.252-83%2.521-92%
Price To Total Gains Ratio-30.915-11311%-0.271-0.2710%-0.111-59%25.433-101%19.812-101%
Profit Growth--2.0852.0850%-46.439+2327%-9.129+538%-4.138+298%
Quick Ratio--3.5183.5180%0.273+1187%5.427-35%3.960-11%
Return On Assets--0.5200.5200%-1.243+339%-0.177+134%-0.212+141%
Return On Equity--0.3440.3440%-6.239+1913%-1.268+468%-0.951+376%
Revenue Growth--2.8622.8620%-0.878+131%9.920-71%5.478-48%
Total Gains Per Share---0.775-0.7750%-1.061+37%-0.392-49%-0.071-91%
Total Gains Per Share Growth--1.2701.2700%-7.396+683%-2.488+296%-37.924+3087%
Usd Book Value---95736000.000-95736000.0000%27242000.000-451%104075800.000-192%107532446.600-189%
Usd Book Value Change Per Share---0.775-0.7750%-1.061+37%-0.392-49%-0.071-91%
Usd Book Value Per Share---0.603-0.6030%0.172-451%0.656-192%0.678-189%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0910.0910%-1.169+1379%-0.322+452%-0.186+303%
Usd Free Cash Flow---12385000.000-12385000.0000%-41230000.000+233%-37689400.000+204%-32094644.700+159%
Usd Free Cash Flow Per Share---0.078-0.0780%-0.260+233%-0.238+204%-0.232+197%
Usd Free Cash Flow To Equity Per Share---0.045-0.0450%-0.080+78%0.077-158%0.116-139%
Usd Price Per Share23.963+99%0.2100.2100%0.118+78%1.252-83%2.521-92%
Usd Profit--14496000.00014496000.0000%-169971000.000+1273%-47939400.000+431%-27397786.500+289%
Usd Revenue--39264000.00039264000.0000%-45528000.000+216%18723000.000+110%37921103.800+4%
Usd Total Gains Per Share---0.775-0.7750%-1.061+37%-0.392-49%-0.071-91%
 EOD+2 -3MRQTTM+0 -0YOY+27 -135Y+19 -2110Y+21 -19

3.2. Fundamental Score

Let's check the fundamental score of Emergent Capital Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15262.269
Price to Book Ratio (EOD)Between0-1-39.712
Net Profit Margin (MRQ)Greater than00.369
Operating Margin (MRQ)Greater than00.751
Quick Ratio (MRQ)Greater than13.518
Current Ratio (MRQ)Greater than13.518
Debt to Asset Ratio (MRQ)Less than14.436
Debt to Equity Ratio (MRQ)Less than12.935
Return on Equity (MRQ)Greater than0.150.344
Return on Assets (MRQ)Greater than0.050.520
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Emergent Capital Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.105
Ma 20Greater thanMa 5024.066
Ma 50Greater thanMa 10024.710
Ma 100Greater thanMa 20024.417
OpenGreater thanClose23.963
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2015-11-302016-11-302017-11-302018-11-302019-11-30
Long-term Assets Other  494,20526,751520,95691,774612,730-610,9971,733-136,020-134,287
Income before Tax  -39,099-10,330-49,42946,191-3,238-166,659-169,897190,52220,625
Net Income  -31,024-18,665-49,68946,180-3,509-166,462-169,971184,46714,496
Net Income from Continuing Operations  -30,380-19,049-49,42946,191-3,238-182,153-185,391202,25016,859
Net Income Applicable to Common Shares  -31,024-18,665-49,68946,180-3,509-181,914-185,423199,91914,496



Latest Balance Sheet

Balance Sheet of 2019-11-30. Currency in USD. All numbers in thousands.

Summary
Total Assets27,863
Total Liabilities123,599
Total Stockholder Equity42,113
 As reported
Total Liabilities 123,599
Total Stockholder Equity+ 42,113
Total Assets = 27,863

Assets

Total Assets27,863
Total Current Assets24,283
Long-term Assets24,283
Total Current Assets
Cash And Cash Equivalents 24,283
Total Current Assets  (as reported)24,283
Total Current Assets  (calculated)24,283
+/-0
Long-term Assets
Property Plant Equipment 18
Long Term Investments 137,849
Long-term Assets Other -134,287
Long-term Assets  (as reported)3,580
Long-term Assets  (calculated)3,580
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities6,902
Long-term Liabilities116,697
Total Stockholder Equity42,113
Total Current Liabilities
Accounts payable 1,651
Other Current Liabilities 5,251
Total Current Liabilities  (as reported)6,902
Total Current Liabilities  (calculated)6,902
+/-0
Long-term Liabilities
Long term Debt Total 116,697
Other Liabilities 86
Long-term Liabilities  (as reported)116,697
Long-term Liabilities  (calculated)116,783
+/- 86
Total Stockholder Equity
Common Stock1,584
Retained Earnings -291,513
Capital Surplus 334,576
Treasury Stock-2,534
Total Stockholder Equity (as reported)42,113
Total Stockholder Equity (calculated)42,113
+/-0
Other
Cash and Short Term Investments 24,283
Common Stock Shares Outstanding 157,824
Common Stock Total Equity1,584
Liabilities and Stockholders Equity 165,712
Net Debt 92,414
Net Tangible Assets 42,113
Short Long Term Debt Total 116,697



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2019-11-302018-11-302017-11-302016-11-302015-11-302014-11-302013-11-302012-11-302011-11-302010-11-302009-11-302008-11-302007-11-302006-11-30
> Total Assets 
10,500
62,000
211,040
263,720
15,822
222,599
159,599
348,103
459,931
509,857
525,818
633,390
136,748
27,863
27,863136,748633,390525,818509,857459,931348,103159,599222,59915,822263,720211,04062,00010,500
   > Total Current Assets 
0
0
0
0
14,786
111,256
16,255
14,722
51,166
12,946
2,246
18,131
1,209
24,283
24,2831,20918,1312,24612,94651,16614,72216,255111,25614,7860000
       Cash And Cash Equivalents 
5,400
1,500
8,303
16,561
14,224
16,946
16,255
22,699
54,917
20,341
11,318
31,267
1,209
24,283
24,2831,20931,26711,31820,34154,91722,69916,25516,94614,22416,5618,3031,5005,400
       Short-term Investments 
0
0
2,880
670
1,571
57,242
12,147
13,506
0
2,501
6,025
1,010
0
0
001,0106,0252,501013,50612,14757,2421,5716702,88000
       Net Receivables 
400
9,100
18,616
23,671
16,461
36,177
20,730
3,557
4,981
18,223
5,000
30,045
0
0
0030,0455,00018,2234,9813,55720,73036,17716,46123,67118,6169,100400
       Other Current Assets 
0
0
0
0
-15,899
891
-20,730
-11,534
-8,732
-25,618
-14,072
-43,181
2,534
2,265
2,2652,534-43,181-14,072-25,618-8,732-11,534-20,730891-15,8990000
   > Long-term Assets 
0
0
0
0
1,036
111,343
143,344
333,381
408,765
496,911
523,572
615,259
135,539
3,580
3,580135,539615,259523,572496,911408,765333,381143,344111,3431,0360000
       Property Plant Equipment 
800
1,900
1,850
1,337
876
585
585
74
355
322
232
145
78
18
1878145232322355745855858761,3371,8501,900800
       Long Term Investments 
0
0
0
0
0
0
2,212
2,378
2,384
2,384
2,384
2,384
131,179
137,849
137,849131,1792,3842,3842,3842,3842,3782,212000000
       Long-term Assets Other 
0
2,900
0
0
-16,978
108,884
51,842
330,929
406,026
494,205
520,956
612,730
1,733
-134,287
-134,2871,733612,730520,956494,205406,026330,92951,842108,884-16,978002,9000
       Deferred Long Term Asset Charges 
0
0
0
0
0
1,874
7
0
0
0
0
0
0
0
000000071,87400000
> Total Liabilities 
500
39,900
194,558
246,861
148,216
51,692
51,692
154,681
244,828
289,500
352,944
437,748
109,506
123,599
123,599109,506437,748352,944289,500244,828154,68151,69251,692148,216246,861194,55839,900500
   > Total Current Liabilities 
500
4,300
11,100
15,800
56,600
28,136
32,400
30,900
19,080
6,102
6,027
4,829
4,421
6,902
6,9024,4214,8296,0276,10219,08030,90032,40028,13656,60015,80011,1004,300500
       Short-term Debt 
0
0
0
0
0
0
0
0
225,748
281,601
346,917
432,919
37
0
037432,919346,917281,601225,74800000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
225,748
281,601
346,917
432,919
1,173
0
01,173432,919346,917281,601225,74800000000
       Accounts payable 
0
0
3,533
2,714
3,649
28,136
16,336
3,318
6,563
3,470
3,183
2,768
2,446
1,651
1,6512,4462,7683,1833,4706,5633,31816,33628,1363,6492,7143,53300
       Other Current Liabilities 
500
4,300
7,567
13,086
52,951
5,505
16,064
27,582
12,517
2,632
2,844
2,061
1,938
5,251
5,2511,9382,0612,8442,63212,51727,58216,0645,50552,95113,0867,5674,300500
   > Long-term Liabilities 
0
35,600
183,500
231,100
91,600
23,556
19,300
123,800
225,748
281,601
346,917
432,919
105,085
116,697
116,697105,085432,919346,917281,601225,748123,80019,30023,55691,600231,100183,50035,6000
       Long term Debt Total 
0
0
0
0
0
19,277
0
123,847
79,917
58,609
89,832
103,679
0
116,697
116,6970103,67989,83258,60979,917123,847019,27700000
       Deferred Long Term Asset Charges 
0
0
0
0
0
1,874
7
0
0
0
0
0
0
0
000000071,87400000
       Other Liabilities 
0
0
0
0
39,068
4,279
20,796
21,221
1,256
360
359
451
194
86
861944513593601,25621,22120,7964,27939,0680000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
8,728
0
0
0
0
0
000008,72800000000
> Total Stockholder Equity
10,000
22,100
16,482
16,859
5,201
170,907
170,907
193,422
215,103
220,357
172,874
196,642
27,242
42,113
42,11327,242196,642172,874220,357215,103193,422170,907170,9075,20116,85916,48222,10010,000
   Common Stock
9,900
20,000
0
0
11,462
212
212
212
214
281
290
1,585
1,587
1,584
1,5841,5871,58529028121421221221211,4620020,0009,900
   Retained Earnings 
100
2,100
-3,463
-12,099
-27,796
-66,994
-66,994
-46,296
-51,816
-82,840
-132,529
-136,038
-306,009
-291,513
-291,513-306,009-136,038-132,529-82,840-51,816-46,296-66,994-66,994-27,796-12,099-3,4632,100100
   Capital Surplus 
0
0
0
0
0
237,755
238,064
239,506
266,705
305,450
307,647
333,629
0
334,576
334,5760333,629307,647305,450266,705239,506238,064237,75500000
   Treasury Stock-2,5340-2,534-2,534-2,534000000000
   Other Stockholders Equity 
0
0
19,945
28,959
21,535
-66
237,689
239,506
266,705
302,916
305,113
331,095
331,664
332,042
332,042331,664331,095305,113302,916266,705239,506237,689-6621,53528,95919,94500



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2019-11-30)

Gross Profit (+$)
totalRevenue39,264
Cost of Revenue--
Gross Profit41,52539,264
 
Operating Income (+$)
Gross Profit41,525
Operating Expense-9,680
Operating Income31,84531,845
 
Operating Expense (+$)
Research Development-
Selling General Administrative8,102
Selling And Marketing Expenses649
Operating Expense9,6808,751
 
Net Interest Income (+$)
Interest Income-
Interest Expense-11,220
Net Interest Income-11,220-11,220
 
Pretax Income (+$)
Operating Income31,845
Net Interest Income-11,220
Other Non-Operating Income Expenses-
Income Before Tax (EBT)20,62531,845
EBIT - interestExpense = 18,262
18,262
25,716
Interest Expense11,220
Earnings Before Interest and Taxes (ebit)29,48231,845
Earnings Before Interest and Taxes (ebitda)29,622
 
After tax Income (+$)
Income Before Tax20,625
Tax Provision-3,766
Net Income From Continuing Ops16,85916,859
Net Income14,496
Net Income Applicable To Common Shares14,496
 
Non-recurring Events
Discontinued Operations-2,363
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring2,935
Other Operating Expenses18,639
Total Other Income/Expenses Net-11,220
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AHZ0.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AHZ0.F.

AHZ0.F Daily Candlestick Chart
9VU.F
17 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 9VU.F.

9VU.F Daily Candlestick Chart
9TD.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 9TD.F.

9TD.F Daily Candlestick Chart
9PZ.F
17 hours ago

I found you a Golden Cross on the daily chart of 9PZ.F.

9PZ.F Daily Candlestick Chart
98B.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 98B.F.

98B.F Daily Candlestick Chart
8ZU.F
17 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 8ZU.F.

8ZU.F Daily Candlestick Chart
8QQ.F
17 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8QQ.F.

8QQ.F Daily Candlestick Chart
8K6.F
17 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8K6.F.

8K6.F Daily Candlestick Chart
8J4.F
17 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 8J4.F.

8J4.F Daily Candlestick Chart
8HQ.F
17 hours ago

I found you a RSI Bullish Reversal Divergence on the daily chart of 8HQ.F.

8HQ.F Daily Candlestick Chart
7ZG.F
17 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7ZG.F.

7ZG.F Daily Candlestick Chart
7O41.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7O41.F.

7O41.F Daily Candlestick Chart
7N20.F
17 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7N20.F.

7N20.F Daily Candlestick Chart
7IA.F
17 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 7IA.F.

7IA.F Daily Candlestick Chart
7F4.F
17 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7F4.F.

7F4.F Daily Candlestick Chart
77Q.F
17 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 77Q.F.

77Q.F Daily Candlestick Chart
74G.F
17 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 74G.F.

74G.F Daily Candlestick Chart
6YG.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6YG.F.

6YG.F Daily Candlestick Chart
6WZ.F
18 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of 6WZ.F.

6WZ.F Daily Candlestick Chart
6VY.F
18 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6VY.F.

6VY.F Daily Candlestick Chart
6UY.F
18 hours ago

I found you a Death Cross on the daily chart of 6UY.F.

6UY.F Daily Candlestick Chart
6R4.F
18 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6R4.F.

6R4.F Daily Candlestick Chart
6NCA.F
18 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6NCA.F.

6NCA.F Daily Candlestick Chart
65R.F
18 hours ago

I found you a Death Cross on the daily chart of 65R.F.

65R.F Daily Candlestick Chart