> Total Assets | 0 | 0 | 0 | 100,600 | 0 | 0 | 0 | 102,100 | 0 | 0 | 0 | 149,700 | 0 | 0 | 0 | 371,000 | 371,300 | 382,600 | 379,400 | 393,600 | 365,100 | 362,200 | 336,000 | 326,200 | 330,600 | 332,900 | 285,700 | 289,000 | 279,100 | 282,300 | 290,000 | 290,700 | 285,589 | 305,967 | 313,392 | 317,402 | 315,663 | 317,520 | 331,256 | 332,946 | 337,324 | 350,862 | 378,883 | 381,241 | 431,202 | 440,823 | 455,618 | 463,592 | 595,375 | 679,363 | 731,178 | 1,174,722 | 1,610,841 | 1,578,614 | 1,600,205 | 1,624,846 | 1,624,846 | 1,639,021 | 1,035,536 | 416,981 | 375,676 | 370,733 | 341,287 | 342,716 | 330,723 | 357,275 | 320,311 | 294,611 | 371,123 | 369,404 | 382,526 | 361,653 | 445,294 | 443,814 | 437,408 | 424,136 | 470,745 | 881,479 | 1,011,525 | 996,335 | 1,003,977 | 1,018,334 | 1,164,273 | 1,213,375 | 1,242,815 | 1,389,248 | 1,453,246 | 1,500,776 | 1,578,673 | 1,618,030 | 1,689,266 | 1,668,382 | 1,727,781 | 1,633,406 | 1,600,550 | 1,568,431 | 1,629,125 | 1,570,261 | 1,596,099 | 1,621,703 | 1,649,144 | 1,856,500 | 1,929,215 | 2,056,681 | 2,017,554 | 2,051,887 | 2,034,109 | 2,007,119 | 2,025,456 | 2,023,831 | 1,919,474 | 2,119,332 | 2,163,865 | 1,959,134 | 1,947,705 | 1,856,879 | 1,787,464 | 1,636,819 | 1,661,018 | 1,636,917 | 1,623,535 | 1,411,004 | 1,467,420 | 1,442,538 | 1,421,716 | 1,427,034 | 1,488,039 | 1,516,955 | 1,490,241 | 1,480,305 | 1,504,785 | 1,480,536 | 1,450,033 | 1,403,057 | 1,393,156 | 1,124,274 | 908,512 | 879,342 | 851,535 | 824,293 | 838,575 | 809,001 | 842,702 | 820,247 | 812,468 | 821,462 | 797,299 | 757,882 | 774,401 | 773,187 | 793,074 | 762,597 | 765,567 | 769,286 | 749,464 | 777,328 |
| 777,328 | 749,464 | 769,286 | 765,567 | 762,597 | 793,074 | 773,187 | 774,401 | 757,882 | 797,299 | 821,462 | 812,468 | 820,247 | 842,702 | 809,001 | 838,575 | 824,293 | 851,535 | 879,342 | 908,512 | 1,124,274 | 1,393,156 | 1,403,057 | 1,450,033 | 1,480,536 | 1,504,785 | 1,480,305 | 1,490,241 | 1,516,955 | 1,488,039 | 1,427,034 | 1,421,716 | 1,442,538 | 1,467,420 | 1,411,004 | 1,623,535 | 1,636,917 | 1,661,018 | 1,636,819 | 1,787,464 | 1,856,879 | 1,947,705 | 1,959,134 | 2,163,865 | 2,119,332 | 1,919,474 | 2,023,831 | 2,025,456 | 2,007,119 | 2,034,109 | 2,051,887 | 2,017,554 | 2,056,681 | 1,929,215 | 1,856,500 | 1,649,144 | 1,621,703 | 1,596,099 | 1,570,261 | 1,629,125 | 1,568,431 | 1,600,550 | 1,633,406 | 1,727,781 | 1,668,382 | 1,689,266 | 1,618,030 | 1,578,673 | 1,500,776 | 1,453,246 | 1,389,248 | 1,242,815 | 1,213,375 | 1,164,273 | 1,018,334 | 1,003,977 | 996,335 | 1,011,525 | 881,479 | 470,745 | 424,136 | 437,408 | 443,814 | 445,294 | 361,653 | 382,526 | 369,404 | 371,123 | 294,611 | 320,311 | 357,275 | 330,723 | 342,716 | 341,287 | 370,733 | 375,676 | 416,981 | 1,035,536 | 1,639,021 | 1,624,846 | 1,624,846 | 1,600,205 | 1,578,614 | 1,610,841 | 1,174,722 | 731,178 | 679,363 | 595,375 | 463,592 | 455,618 | 440,823 | 431,202 | 381,241 | 378,883 | 350,862 | 337,324 | 332,946 | 331,256 | 317,520 | 315,663 | 317,402 | 313,392 | 305,967 | 285,589 | 290,700 | 290,000 | 282,300 | 279,100 | 289,000 | 285,700 | 332,900 | 330,600 | 326,200 | 336,000 | 362,200 | 365,100 | 393,600 | 379,400 | 382,600 | 371,300 | 371,000 | 0 | 0 | 0 | 149,700 | 0 | 0 | 0 | 102,100 | 0 | 0 | 0 | 100,600 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 79,400 | 0 | 0 | 0 | 64,500 | 0 | 0 | 0 | 81,000 | 0 | 0 | 0 | 193,200 | 189,600 | 189,200 | 186,900 | 191,500 | 163,700 | 163,200 | 150,100 | 143,800 | 149,800 | 148,700 | 152,500 | 156,200 | 152,600 | 159,300 | 166,200 | 161,600 | 157,701 | 167,815 | 170,452 | 174,809 | 174,844 | 178,097 | 190,759 | 190,464 | 189,421 | 185,921 | 207,105 | 206,905 | 211,715 | 211,733 | 224,471 | 225,906 | 220,037 | 237,677 | 239,824 | 364,564 | 449,193 | 413,191 | 402,532 | 409,036 | 409,036 | 440,890 | 195,537 | 203,714 | 162,686 | 160,741 | 126,862 | 149,170 | 145,539 | 174,745 | 151,713 | 129,964 | 181,629 | 178,532 | 188,262 | 172,762 | 226,256 | 209,020 | 208,845 | 202,314 | 236,017 | 300,723 | 309,261 | 299,313 | 316,263 | 322,939 | 359,876 | 390,925 | 421,077 | 454,330 | 491,802 | 505,280 | 538,586 | 578,115 | 591,350 | 592,466 | 492,874 | 419,818 | 386,620 | 363,662 | 424,010 | 411,212 | 437,198 | 460,150 | 489,946 | 508,900 | 573,339 | 546,484 | 549,539 | 573,397 | 575,291 | 561,281 | 578,568 | 595,430 | 834,284 | 785,240 | 807,526 | 600,404 | 605,330 | 542,990 | 524,348 | 513,231 | 557,949 | 560,389 | 562,814 | 538,283 | 535,733 | 542,652 | 548,848 | 555,361 | 605,451 | 637,266 | 618,336 | 591,041 | 627,823 | 660,900 | 707,335 | 653,184 | 616,209 | 730,325 | 452,732 | 398,163 | 379,828 | 341,132 | 357,815 | 325,443 | 371,817 | 357,435 | 361,089 | 374,063 | 366,288 | 343,002 | 352,673 | 355,290 | 373,441 | 355,640 | 359,959 | 367,305 | 347,798 | 372,258 |
| 372,258 | 347,798 | 367,305 | 359,959 | 355,640 | 373,441 | 355,290 | 352,673 | 343,002 | 366,288 | 374,063 | 361,089 | 357,435 | 371,817 | 325,443 | 357,815 | 341,132 | 379,828 | 398,163 | 452,732 | 730,325 | 616,209 | 653,184 | 707,335 | 660,900 | 627,823 | 591,041 | 618,336 | 637,266 | 605,451 | 555,361 | 548,848 | 542,652 | 535,733 | 538,283 | 562,814 | 560,389 | 557,949 | 513,231 | 524,348 | 542,990 | 605,330 | 600,404 | 807,526 | 785,240 | 834,284 | 595,430 | 578,568 | 561,281 | 575,291 | 573,397 | 549,539 | 546,484 | 573,339 | 508,900 | 489,946 | 460,150 | 437,198 | 411,212 | 424,010 | 363,662 | 386,620 | 419,818 | 492,874 | 592,466 | 591,350 | 578,115 | 538,586 | 505,280 | 491,802 | 454,330 | 421,077 | 390,925 | 359,876 | 322,939 | 316,263 | 299,313 | 309,261 | 300,723 | 236,017 | 202,314 | 208,845 | 209,020 | 226,256 | 172,762 | 188,262 | 178,532 | 181,629 | 129,964 | 151,713 | 174,745 | 145,539 | 149,170 | 126,862 | 160,741 | 162,686 | 203,714 | 195,537 | 440,890 | 409,036 | 409,036 | 402,532 | 413,191 | 449,193 | 364,564 | 239,824 | 237,677 | 220,037 | 225,906 | 224,471 | 211,733 | 211,715 | 206,905 | 207,105 | 185,921 | 189,421 | 190,464 | 190,759 | 178,097 | 174,844 | 174,809 | 170,452 | 167,815 | 157,701 | 161,600 | 166,200 | 159,300 | 152,600 | 156,200 | 152,500 | 148,700 | 149,800 | 143,800 | 150,100 | 163,200 | 163,700 | 191,500 | 186,900 | 189,200 | 189,600 | 193,200 | 0 | 0 | 0 | 81,000 | 0 | 0 | 0 | 64,500 | 0 | 0 | 0 | 79,400 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 7,300 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 19,900 | 11,600 | 4,600 | 3,200 | 6,500 | 4,900 | 2,600 | 2,200 | 3,600 | 4,800 | 3,300 | 3,000 | 3,000 | 3,100 | 900 | 600 | 900 | 1,546 | 680 | 2,865 | 1,907 | 2,201 | 1,159 | 3,243 | 911 | 1,953 | 3,371 | 4,118 | 1,001 | 1,894 | 84 | 5,622 | 5,846 | 5,143 | 7,010 | 4,262 | 6,349 | 8,162 | 8,097 | 15,492 | 22,258 | 22,258 | 7,510 | 6,808 | 9,896 | 3,152 | 254 | 632 | 26,554 | 24,487 | 50,385 | 27,599 | 3,043 | 3,799 | 1,927 | 4,502 | 4,593 | 32,692 | 3,127 | 4,751 | 6,033 | 7,088 | 4,069 | 6,884 | 10,356 | 7,470 | 10,979 | 19,212 | 25,659 | 26,586 | 24,851 | 73,703 | 86,680 | 68,741 | 94,912 | 91,079 | 122,549 | 30,218 | 22,329 | 13,292 | 11,385 | 13,822 | 15,710 | 22,281 | 40,222 | 44,210 | 40,400 | 68,299 | 44,221 | 48,119 | 58,445 | 80,149 | 68,184 | 68,311 | 90,823 | 161,418 | 103,986 | 109,542 | 155,017 | 129,625 | 109,012 | 87,275 | 87,497 | 108,125 | 168,846 | 171,945 | 154,671 | 137,089 | 179,604 | 176,871 | 171,890 | 198,954 | 229,571 | 165,050 | 153,595 | 189,490 | 250,490 | 203,443 | 170,388 | 201,334 | 211,151 | 206,780 | 163,437 | 163,603 | 152,170 | 158,568 | 115,254 | 136,279 | 140,352 | 126,533 | 133,430 | 123,705 | 120,699 | 129,243 | 124,663 | 142,001 | 154,415 | 147,956 | 153,693 | 132,362 | 167,094 |
| 167,094 | 132,362 | 153,693 | 147,956 | 154,415 | 142,001 | 124,663 | 129,243 | 120,699 | 123,705 | 133,430 | 126,533 | 140,352 | 136,279 | 115,254 | 158,568 | 152,170 | 163,603 | 163,437 | 206,780 | 211,151 | 201,334 | 170,388 | 203,443 | 250,490 | 189,490 | 153,595 | 165,050 | 229,571 | 198,954 | 171,890 | 176,871 | 179,604 | 137,089 | 154,671 | 171,945 | 168,846 | 108,125 | 87,497 | 87,275 | 109,012 | 129,625 | 155,017 | 109,542 | 103,986 | 161,418 | 90,823 | 68,311 | 68,184 | 80,149 | 58,445 | 48,119 | 44,221 | 68,299 | 40,400 | 44,210 | 40,222 | 22,281 | 15,710 | 13,822 | 11,385 | 13,292 | 22,329 | 30,218 | 122,549 | 91,079 | 94,912 | 68,741 | 86,680 | 73,703 | 24,851 | 26,586 | 25,659 | 19,212 | 10,979 | 7,470 | 10,356 | 6,884 | 4,069 | 7,088 | 6,033 | 4,751 | 3,127 | 32,692 | 4,593 | 4,502 | 1,927 | 3,799 | 3,043 | 27,599 | 50,385 | 24,487 | 26,554 | 632 | 254 | 3,152 | 9,896 | 6,808 | 7,510 | 22,258 | 22,258 | 15,492 | 8,097 | 8,162 | 6,349 | 4,262 | 7,010 | 5,143 | 5,846 | 5,622 | 84 | 1,894 | 1,001 | 4,118 | 3,371 | 1,953 | 911 | 3,243 | 1,159 | 2,201 | 1,907 | 2,865 | 680 | 1,546 | 900 | 600 | 900 | 3,100 | 3,000 | 3,000 | 3,300 | 4,800 | 3,600 | 2,200 | 2,600 | 4,900 | 6,500 | 3,200 | 4,600 | 11,600 | 19,900 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 7,300 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 35,300 | 0 | 0 | 0 | 30,100 | 0 | 0 | 0 | 37,500 | 0 | 0 | 0 | 78,100 | 80,400 | 85,500 | 82,000 | 83,300 | 59,600 | 59,000 | 53,300 | 50,400 | 55,200 | 54,100 | 48,300 | 49,800 | 44,500 | 50,200 | 52,400 | 48,900 | 49,630 | 56,414 | 58,887 | 64,259 | 64,283 | 65,606 | 71,958 | 71,000 | 65,502 | 60,877 | 71,403 | 68,747 | 69,893 | 70,328 | 82,758 | 84,697 | 70,111 | 76,908 | 83,471 | 147,380 | 205,187 | 160,716 | 146,755 | 149,525 | 149,525 | 168,994 | 79,732 | 116,447 | 83,784 | 87,276 | 54,772 | 54,971 | 50,491 | 55,209 | 54,683 | 58,304 | 84,187 | 83,464 | 89,256 | 81,825 | 99,048 | 102,000 | 98,602 | 90,433 | 112,895 | 129,445 | 139,219 | 131,185 | 146,642 | 147,657 | 164,835 | 171,262 | 186,709 | 206,542 | 186,501 | 194,775 | 224,419 | 236,006 | 249,163 | 226,564 | 211,576 | 166,857 | 159,596 | 155,520 | 205,572 | 200,877 | 214,780 | 185,693 | 196,456 | 220,000 | 233,620 | 223,760 | 227,131 | 239,074 | 237,438 | 234,756 | 232,267 | 238,601 | 214,683 | 219,075 | 221,528 | 233,951 | 259,289 | 227,008 | 221,719 | 204,062 | 219,408 | 193,081 | 196,945 | 181,335 | 200,102 | 186,829 | 188,815 | 201,914 | 207,764 | 190,206 | 201,317 | 210,650 | 212,284 | 187,749 | 191,190 | 210,174 | 202,808 | 125,883 | 122,027 | 113,294 | 93,796 | 84,170 | 90,531 | 94,984 | 112,590 | 103,233 | 112,293 | 113,460 | 117,029 | 106,747 | 97,707 | 100,339 | 103,565 | 97,649 | 94,925 | 102,082 | 113,450 | 108,866 |
| 108,866 | 113,450 | 102,082 | 94,925 | 97,649 | 103,565 | 100,339 | 97,707 | 106,747 | 117,029 | 113,460 | 112,293 | 103,233 | 112,590 | 94,984 | 90,531 | 84,170 | 93,796 | 113,294 | 122,027 | 125,883 | 202,808 | 210,174 | 191,190 | 187,749 | 212,284 | 210,650 | 201,317 | 190,206 | 207,764 | 201,914 | 188,815 | 186,829 | 200,102 | 181,335 | 196,945 | 193,081 | 219,408 | 204,062 | 221,719 | 227,008 | 259,289 | 233,951 | 221,528 | 219,075 | 214,683 | 238,601 | 232,267 | 234,756 | 237,438 | 239,074 | 227,131 | 223,760 | 233,620 | 220,000 | 196,456 | 185,693 | 214,780 | 200,877 | 205,572 | 155,520 | 159,596 | 166,857 | 211,576 | 226,564 | 249,163 | 236,006 | 224,419 | 194,775 | 186,501 | 206,542 | 186,709 | 171,262 | 164,835 | 147,657 | 146,642 | 131,185 | 139,219 | 129,445 | 112,895 | 90,433 | 98,602 | 102,000 | 99,048 | 81,825 | 89,256 | 83,464 | 84,187 | 58,304 | 54,683 | 55,209 | 50,491 | 54,971 | 54,772 | 87,276 | 83,784 | 116,447 | 79,732 | 168,994 | 149,525 | 149,525 | 146,755 | 160,716 | 205,187 | 147,380 | 83,471 | 76,908 | 70,111 | 84,697 | 82,758 | 70,328 | 69,893 | 68,747 | 71,403 | 60,877 | 65,502 | 71,000 | 71,958 | 65,606 | 64,283 | 64,259 | 58,887 | 56,414 | 49,630 | 48,900 | 52,400 | 50,200 | 44,500 | 49,800 | 48,300 | 54,100 | 55,200 | 50,400 | 53,300 | 59,000 | 59,600 | 83,300 | 82,000 | 85,500 | 80,400 | 78,100 | 0 | 0 | 0 | 37,500 | 0 | 0 | 0 | 30,100 | 0 | 0 | 0 | 35,300 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 6,800 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 21,400 | 15,600 | 12,600 | 12,100 | 8,600 | 8,100 | 9,300 | 8,700 | 8,600 | 8,700 | 10,000 | 27,200 | 28,400 | 30,900 | 31,900 | 31,800 | 27,700 | 8,477 | 5,150 | 15,020 | 13,694 | 12,741 | 12,706 | 12,075 | 15,195 | 14,649 | 14,487 | 15,556 | 16,509 | 16,390 | 16,658 | 15,963 | 19,602 | 22,068 | 23,569 | 22,141 | 46,049 | 45,790 | 45,641 | 44,923 | 29,735 | 29,735 | 33,972 | 15,721 | 9,772 | 9,487 | 10,753 | 7,891 | 10,907 | 5,052 | 4,928 | 4,132 | 13,719 | 5,094 | 25,248 | 24,385 | 18,704 | 19,850 | 21,363 | 20,991 | 18,774 | 16,493 | 7,236 | 23,740 | 6,838 | 7,732 | 7,957 | 8,830 | 28,244 | 33,427 | 11,622 | 14,694 | 26,286 | 12,498 | 11,607 | 27,957 | 27,962 | 27,630 | 25,119 | 25,292 | 36,101 | 36,653 | 15,869 | 15,483 | 44,802 | 62,414 | 52,200 | 25,144 | 55,268 | 22,711 | 23,799 | 19,109 | 24,068 | 30,121 | 24,862 | 26,396 | 28,228 | 32,636 | 30,116 | 30,003 | 33,300 | 40,453 | 48,275 | 64,672 | 42,788 | 50,196 | 54,906 | 60,086 | 45,463 | 48,098 | 53,984 | 68,478 | 61,663 | 76,330 | 60,569 | 58,732 | 42,732 | 51,745 | 54,863 | 44,475 | 30,526 | 42,720 | 43,386 | 43,515 | 35,621 | 38,015 | 43,431 | 48,205 | 38,503 | 38,649 | 37,694 | 38,657 | 31,884 | 35,059 | 36,082 | 34,838 | 28,811 | 36,997 | 28,658 | 22,879 | 23,411 |
| 23,411 | 22,879 | 28,658 | 36,997 | 28,811 | 34,838 | 36,082 | 35,059 | 31,884 | 38,657 | 37,694 | 38,649 | 38,503 | 48,205 | 43,431 | 38,015 | 35,621 | 43,515 | 43,386 | 42,720 | 30,526 | 44,475 | 54,863 | 51,745 | 42,732 | 58,732 | 60,569 | 76,330 | 61,663 | 68,478 | 53,984 | 48,098 | 45,463 | 60,086 | 54,906 | 50,196 | 42,788 | 64,672 | 48,275 | 40,453 | 33,300 | 30,003 | 30,116 | 32,636 | 28,228 | 26,396 | 24,862 | 30,121 | 24,068 | 19,109 | 23,799 | 22,711 | 55,268 | 25,144 | 52,200 | 62,414 | 44,802 | 15,483 | 15,869 | 36,653 | 36,101 | 25,292 | 25,119 | 27,630 | 27,962 | 27,957 | 11,607 | 12,498 | 26,286 | 14,694 | 11,622 | 33,427 | 28,244 | 8,830 | 7,957 | 7,732 | 6,838 | 23,740 | 7,236 | 16,493 | 18,774 | 20,991 | 21,363 | 19,850 | 18,704 | 24,385 | 25,248 | 5,094 | 13,719 | 4,132 | 4,928 | 5,052 | 10,907 | 7,891 | 10,753 | 9,487 | 9,772 | 15,721 | 33,972 | 29,735 | 29,735 | 44,923 | 45,641 | 45,790 | 46,049 | 22,141 | 23,569 | 22,068 | 19,602 | 15,963 | 16,658 | 16,390 | 16,509 | 15,556 | 14,487 | 14,649 | 15,195 | 12,075 | 12,706 | 12,741 | 13,694 | 15,020 | 5,150 | 8,477 | 27,700 | 31,800 | 31,900 | 30,900 | 28,400 | 27,200 | 10,000 | 8,700 | 8,600 | 8,700 | 9,300 | 8,100 | 8,600 | 12,100 | 12,600 | 15,600 | 21,400 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 6,800 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 37,600 | 0 | 0 | 0 | 68,700 | 0 | 0 | 0 | 177,800 | 181,700 | 193,400 | 192,500 | 202,100 | 201,400 | 199,000 | 185,900 | 182,400 | 180,800 | 184,200 | 133,200 | 132,800 | 126,500 | 123,000 | 123,800 | 129,100 | 127,888 | 138,152 | 142,940 | 142,593 | 140,819 | 139,423 | 140,497 | 142,482 | 147,903 | 164,941 | 171,778 | 174,336 | 219,487 | 229,090 | 231,147 | 237,686 | 375,338 | 441,686 | 491,354 | 810,158 | 1,161,648 | 1,165,423 | 1,197,673 | 1,215,810 | 1,215,810 | 1,198,131 | 839,999 | 213,267 | 212,990 | 209,992 | 214,425 | 193,546 | 185,184 | 182,530 | 168,598 | 164,647 | 189,494 | 190,872 | 194,264 | 188,891 | 219,038 | 234,794 | 228,563 | 221,822 | 234,728 | 580,756 | 702,264 | 697,022 | 687,714 | 695,395 | 804,397 | 822,450 | 821,738 | 934,918 | 961,444 | 995,496 | 1,040,087 | 1,039,915 | 1,097,916 | 1,075,916 | 1,234,907 | 1,213,588 | 1,213,930 | 1,204,769 | 1,205,115 | 1,159,049 | 1,158,901 | 1,161,553 | 1,159,198 | 1,347,600 | 1,355,876 | 1,510,197 | 1,468,015 | 1,478,490 | 1,458,818 | 1,445,838 | 1,446,888 | 1,428,401 | 1,085,190 | 1,334,092 | 1,356,339 | 1,358,730 | 1,342,375 | 1,313,889 | 1,263,116 | 1,123,588 | 1,103,069 | 1,076,528 | 1,060,721 | 872,721 | 931,687 | 899,886 | 872,868 | 871,673 | 882,588 | 879,689 | 871,905 | 889,264 | 876,962 | 819,636 | 742,698 | 749,873 | 776,947 | 393,949 | 455,780 | 481,179 | 471,707 | 483,161 | 480,760 | 483,558 | 470,885 | 462,812 | 451,379 | 447,399 | 431,011 | 414,880 | 421,728 | 417,897 | 419,633 | 406,957 | 405,608 | 401,981 | 401,666 | 405,070 |
| 405,070 | 401,666 | 401,981 | 405,608 | 406,957 | 419,633 | 417,897 | 421,728 | 414,880 | 431,011 | 447,399 | 451,379 | 462,812 | 470,885 | 483,558 | 480,760 | 483,161 | 471,707 | 481,179 | 455,780 | 393,949 | 776,947 | 749,873 | 742,698 | 819,636 | 876,962 | 889,264 | 871,905 | 879,689 | 882,588 | 871,673 | 872,868 | 899,886 | 931,687 | 872,721 | 1,060,721 | 1,076,528 | 1,103,069 | 1,123,588 | 1,263,116 | 1,313,889 | 1,342,375 | 1,358,730 | 1,356,339 | 1,334,092 | 1,085,190 | 1,428,401 | 1,446,888 | 1,445,838 | 1,458,818 | 1,478,490 | 1,468,015 | 1,510,197 | 1,355,876 | 1,347,600 | 1,159,198 | 1,161,553 | 1,158,901 | 1,159,049 | 1,205,115 | 1,204,769 | 1,213,930 | 1,213,588 | 1,234,907 | 1,075,916 | 1,097,916 | 1,039,915 | 1,040,087 | 995,496 | 961,444 | 934,918 | 821,738 | 822,450 | 804,397 | 695,395 | 687,714 | 697,022 | 702,264 | 580,756 | 234,728 | 221,822 | 228,563 | 234,794 | 219,038 | 188,891 | 194,264 | 190,872 | 189,494 | 164,647 | 168,598 | 182,530 | 185,184 | 193,546 | 214,425 | 209,992 | 212,990 | 213,267 | 839,999 | 1,198,131 | 1,215,810 | 1,215,810 | 1,197,673 | 1,165,423 | 1,161,648 | 810,158 | 491,354 | 441,686 | 375,338 | 237,686 | 231,147 | 229,090 | 219,487 | 174,336 | 171,778 | 164,941 | 147,903 | 142,482 | 140,497 | 139,423 | 140,819 | 142,593 | 142,940 | 138,152 | 127,888 | 129,100 | 123,800 | 123,000 | 126,500 | 132,800 | 133,200 | 184,200 | 180,800 | 182,400 | 185,900 | 199,000 | 201,400 | 202,100 | 192,500 | 193,400 | 181,700 | 177,800 | 0 | 0 | 0 | 68,700 | 0 | 0 | 0 | 37,600 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 16,100 | 0 | 0 | 0 | 17,300 | 0 | 0 | 0 | 26,500 | 0 | 0 | 0 | 81,700 | 83,300 | 86,700 | 87,800 | 90,100 | 90,700 | 88,800 | 78,500 | 74,600 | 73,200 | 72,000 | 53,800 | 55,200 | 51,500 | 50,100 | 51,500 | 53,600 | 53,984 | 60,937 | 67,134 | 67,745 | 66,665 | 66,093 | 67,061 | 68,435 | 72,925 | 71,530 | 75,164 | 76,236 | 78,866 | 84,842 | 87,445 | 90,580 | 119,298 | 124,240 | 129,433 | 225,170 | 275,657 | 276,372 | 270,932 | 273,902 | 273,902 | 267,491 | 70,679 | 49,168 | 48,569 | 47,045 | 44,503 | 39,482 | 39,398 | 37,911 | 38,043 | 36,828 | 57,514 | 60,117 | 64,197 | 59,197 | 63,555 | 54,427 | 50,292 | 47,972 | 50,375 | 76,583 | 80,698 | 83,879 | 82,336 | 83,652 | 95,595 | 94,544 | 92,737 | 112,220 | 116,710 | 122,817 | 125,005 | 126,133 | 136,308 | 134,550 | 141,200 | 134,238 | 134,020 | 129,118 | 127,129 | 114,010 | 111,439 | 108,382 | 107,441 | 108,700 | 110,769 | 128,649 | 118,582 | 118,458 | 115,965 | 115,884 | 117,759 | 114,124 | 104,603 | 201,496 | 205,328 | 208,179 | 170,453 | 169,101 | 163,915 | 153,178 | 148,445 | 142,458 | 138,563 | 110,867 | 118,228 | 114,015 | 110,542 | 115,192 | 117,377 | 94,521 | 98,988 | 102,411 | 100,765 | 90,220 | 79,160 | 83,132 | 89,973 | 56,729 | 56,094 | 63,065 | 60,671 | 61,405 | 60,219 | 61,258 | 50,147 | 48,590 | 47,732 | 46,480 | 44,400 | 41,372 | 41,784 | 41,248 | 41,783 | 38,968 | 37,963 | 36,963 | 36,237 | 73,246 |
| 73,246 | 36,237 | 36,963 | 37,963 | 38,968 | 41,783 | 41,248 | 41,784 | 41,372 | 44,400 | 46,480 | 47,732 | 48,590 | 50,147 | 61,258 | 60,219 | 61,405 | 60,671 | 63,065 | 56,094 | 56,729 | 89,973 | 83,132 | 79,160 | 90,220 | 100,765 | 102,411 | 98,988 | 94,521 | 117,377 | 115,192 | 110,542 | 114,015 | 118,228 | 110,867 | 138,563 | 142,458 | 148,445 | 153,178 | 163,915 | 169,101 | 170,453 | 208,179 | 205,328 | 201,496 | 104,603 | 114,124 | 117,759 | 115,884 | 115,965 | 118,458 | 118,582 | 128,649 | 110,769 | 108,700 | 107,441 | 108,382 | 111,439 | 114,010 | 127,129 | 129,118 | 134,020 | 134,238 | 141,200 | 134,550 | 136,308 | 126,133 | 125,005 | 122,817 | 116,710 | 112,220 | 92,737 | 94,544 | 95,595 | 83,652 | 82,336 | 83,879 | 80,698 | 76,583 | 50,375 | 47,972 | 50,292 | 54,427 | 63,555 | 59,197 | 64,197 | 60,117 | 57,514 | 36,828 | 38,043 | 37,911 | 39,398 | 39,482 | 44,503 | 47,045 | 48,569 | 49,168 | 70,679 | 267,491 | 273,902 | 273,902 | 270,932 | 276,372 | 275,657 | 225,170 | 129,433 | 124,240 | 119,298 | 90,580 | 87,445 | 84,842 | 78,866 | 76,236 | 75,164 | 71,530 | 72,925 | 68,435 | 67,061 | 66,093 | 66,665 | 67,745 | 67,134 | 60,937 | 53,984 | 53,600 | 51,500 | 50,100 | 51,500 | 55,200 | 53,800 | 72,000 | 73,200 | 74,600 | 78,500 | 88,800 | 90,700 | 90,100 | 87,800 | 86,700 | 83,300 | 81,700 | 0 | 0 | 0 | 26,500 | 0 | 0 | 0 | 17,300 | 0 | 0 | 0 | 16,100 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273,437 | 0 | 0 | 261,659 | 0 | 0 | 0 | 101,354 | 101,354 | 101,670 | 76,079 | 121,530 | 145,817 | 145,432 | 145,387 | 155,415 | 349,994 | 424,669 | 428,285 | 422,952 | 431,149 | 491,886 | 505,428 | 509,848 | 565,972 | 583,775 | 599,841 | 624,252 | 626,677 | 651,560 | 639,862 | 698,446 | 702,254 | 712,307 | 711,522 | 719,415 | 701,436 | 704,200 | 704,889 | 708,868 | 802,600 | 812,095 | 888,466 | 871,856 | 883,823 | 873,682 | 866,412 | 871,698 | 866,685 | 647,150 | 734,952 | 745,476 | 749,782 | 765,988 | 742,770 | 714,956 | 615,953 | 612,232 | 608,256 | 601,381 | 486,353 | 529,421 | 519,276 | 509,478 | 509,078 | 519,793 | 530,081 | 531,454 | 546,135 | 538,792 | 512,412 | 477,360 | 480,208 | 491,499 | 260,415 | 263,969 | 271,828 | 271,169 | 281,154 | 280,977 | 284,731 | 286,933 | 277,593 | 273,297 | 273,437 | 267,199 | 257,949 | 261,659 | 262,143 | 264,686 | 266,494 | 266,538 | 266,113 | 266,814 | 269,597 |
| 269,597 | 266,814 | 266,113 | 266,538 | 266,494 | 264,686 | 262,143 | 261,659 | 257,949 | 267,199 | 273,437 | 273,297 | 277,593 | 286,933 | 284,731 | 280,977 | 281,154 | 271,169 | 271,828 | 263,969 | 260,415 | 491,499 | 480,208 | 477,360 | 512,412 | 538,792 | 546,135 | 531,454 | 530,081 | 519,793 | 509,078 | 509,478 | 519,276 | 529,421 | 486,353 | 601,381 | 608,256 | 612,232 | 615,953 | 714,956 | 742,770 | 765,988 | 749,782 | 745,476 | 734,952 | 647,150 | 866,685 | 871,698 | 866,412 | 873,682 | 883,823 | 871,856 | 888,466 | 812,095 | 802,600 | 708,868 | 704,889 | 704,200 | 701,436 | 719,415 | 711,522 | 712,307 | 702,254 | 698,446 | 639,862 | 651,560 | 626,677 | 624,252 | 599,841 | 583,775 | 565,972 | 509,848 | 505,428 | 491,886 | 431,149 | 422,952 | 428,285 | 424,669 | 349,994 | 155,415 | 145,387 | 145,432 | 145,817 | 121,530 | 76,079 | 101,670 | 101,354 | 101,354 | 0 | 0 | 0 | 261,659 | 0 | 0 | 273,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,100 | 0 | 0 | 0 | 90,400 | 93,200 | 100,500 | 99,000 | 104,300 | 102,400 | 101,600 | 99,700 | 98,800 | 97,700 | 103,300 | 71,300 | 70,800 | 68,500 | 67,300 | 67,000 | 67,600 | 67,307 | 70,711 | 69,625 | 68,458 | 67,670 | 66,864 | 66,228 | 67,773 | 68,681 | 87,231 | 90,350 | 91,730 | 133,886 | 137,918 | 137,269 | 139,801 | 247,309 | 307,049 | 331,498 | 542,869 | 846,008 | 847,073 | 865,327 | 888,322 | 888,322 | 878,872 | 169,446 | 137,388 | 135,823 | 134,624 | 143,927 | 129,040 | 121,347 | 120,979 | 120,458 | 101,361 | 121,530 | 121,144 | 121,343 | 121,201 | 143,515 | 169,853 | 168,437 | 167,514 | 177,980 | 493,806 | 612,326 | 603,286 | 593,543 | 599,912 | 203,802 | 210,899 | 208,859 | 246,586 | 250,435 | 260,418 | 280,778 | 276,967 | 300,352 | 292,359 | 381,749 | 364,476 | 353,823 | 350,249 | 346,215 | 332,638 | 333,201 | 336,978 | 332,798 | 422,000 | 419,395 | 479,406 | 464,438 | 463,541 | 454,360 | 445,884 | 440,188 | 430,827 | 316,986 | 376,692 | 375,307 | 372,034 | 376,249 | 365,177 | 346,214 | 324,867 | 316,909 | 308,762 | 299,392 | 250,535 | 255,921 | 239,475 | 230,532 | 225,559 | 223,286 | 220,489 | 216,032 | 216,370 | 210,160 | 181,037 | 152,719 | 150,035 | 158,182 | 52,375 | 51,235 | 66,501 | 62,833 | 62,382 | 60,097 | 58,980 | 57,626 | 54,545 | 51,400 | 48,608 | 45,163 | 41,507 | 41,031 | 39,716 | 39,084 | 37,338 | 37,726 | 36,856 | 36,243 | 36,058 |
| 36,058 | 36,243 | 36,856 | 37,726 | 37,338 | 39,084 | 39,716 | 41,031 | 41,507 | 45,163 | 48,608 | 51,400 | 54,545 | 57,626 | 58,980 | 60,097 | 62,382 | 62,833 | 66,501 | 51,235 | 52,375 | 158,182 | 150,035 | 152,719 | 181,037 | 210,160 | 216,370 | 216,032 | 220,489 | 223,286 | 225,559 | 230,532 | 239,475 | 255,921 | 250,535 | 299,392 | 308,762 | 316,909 | 324,867 | 346,214 | 365,177 | 376,249 | 372,034 | 375,307 | 376,692 | 316,986 | 430,827 | 440,188 | 445,884 | 454,360 | 463,541 | 464,438 | 479,406 | 419,395 | 422,000 | 332,798 | 336,978 | 333,201 | 332,638 | 346,215 | 350,249 | 353,823 | 364,476 | 381,749 | 292,359 | 300,352 | 276,967 | 280,778 | 260,418 | 250,435 | 246,586 | 208,859 | 210,899 | 203,802 | 599,912 | 593,543 | 603,286 | 612,326 | 493,806 | 177,980 | 167,514 | 168,437 | 169,853 | 143,515 | 121,201 | 121,343 | 121,144 | 121,530 | 101,361 | 120,458 | 120,979 | 121,347 | 129,040 | 143,927 | 134,624 | 135,823 | 137,388 | 169,446 | 878,872 | 888,322 | 888,322 | 865,327 | 847,073 | 846,008 | 542,869 | 331,498 | 307,049 | 247,309 | 139,801 | 137,269 | 137,918 | 133,886 | 91,730 | 90,350 | 87,231 | 68,681 | 67,773 | 66,228 | 66,864 | 67,670 | 68,458 | 69,625 | 70,711 | 67,307 | 67,600 | 67,000 | 67,300 | 68,500 | 70,800 | 71,300 | 103,300 | 97,700 | 98,800 | 99,700 | 101,600 | 102,400 | 104,300 | 99,000 | 100,500 | 93,200 | 90,400 | 0 | 0 | 0 | 26,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,459 | 36,498 | 37,293 | 24,430 | 28,892 | 26,230 | 26,123 | 29,488 | 79,467 | 78,589 | 76,179 | 82,084 | 78,950 | 78,874 | 74,249 | 74,052 | 77,254 | 74,790 | 74,080 | 64,157 | 63,381 | 0 | 0 | 0 |
| 0 | 0 | 0 | 63,381 | 64,157 | 74,080 | 74,790 | 77,254 | 74,052 | 74,249 | 78,874 | 78,950 | 82,084 | 76,179 | 78,589 | 79,467 | 29,488 | 26,123 | 26,230 | 28,892 | 24,430 | 37,293 | 36,498 | 33,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 57,700 | 0 | 0 | 0 | 45,100 | 0 | 0 | 0 | 79,700 | 0 | 0 | 0 | 284,300 | 277,200 | 282,700 | 273,900 | 278,100 | 245,700 | 243,100 | 220,000 | 209,400 | 209,000 | 209,600 | 193,200 | 192,400 | 184,800 | 186,700 | 189,400 | 202,700 | 195,662 | 212,734 | 213,277 | 210,091 | 201,696 | 203,282 | 207,811 | 201,260 | 198,678 | 205,771 | 221,403 | 212,786 | 253,060 | 256,607 | 261,231 | 259,483 | 378,057 | 451,636 | 486,512 | 832,840 | 1,247,904 | 1,197,886 | 1,206,204 | 1,207,017 | 1,207,017 | 1,179,130 | 572,772 | 579,936 | 535,612 | 527,851 | 498,067 | 482,470 | 473,941 | 397,742 | 369,670 | 338,230 | 409,878 | 395,970 | 396,403 | 369,162 | 452,043 | 437,458 | 423,816 | 392,148 | 406,174 | 665,877 | 781,846 | 751,502 | 741,955 | 731,317 | 831,603 | 850,410 | 845,797 | 971,117 | 999,691 | 1,000,855 | 1,041,185 | 1,055,662 | 1,084,764 | 1,038,876 | 1,147,081 | 1,062,766 | 992,600 | 821,061 | 851,498 | 819,848 | 852,423 | 881,982 | 865,402 | 1,038,100 | 1,051,352 | 1,137,668 | 1,102,261 | 1,095,250 | 956,824 | 955,283 | 923,458 | 899,563 | 887,636 | 1,039,065 | 1,032,166 | 858,033 | 862,552 | 855,168 | 925,730 | 970,094 | 987,713 | 963,916 | 959,083 | 923,472 | 943,571 | 921,588 | 911,629 | 902,025 | 916,479 | 1,016,416 | 973,923 | 891,024 | 903,757 | 921,824 | 912,468 | 817,427 | 785,732 | 823,095 | 555,259 | 524,977 | 515,253 | 465,067 | 470,629 | 427,608 | 425,791 | 408,049 | 402,662 | 408,439 | 431,027 | 438,137 | 440,078 | 432,399 | 456,455 | 435,977 | 443,891 | 432,360 | 383,693 | 385,349 |
| 385,349 | 383,693 | 432,360 | 443,891 | 435,977 | 456,455 | 432,399 | 440,078 | 438,137 | 431,027 | 408,439 | 402,662 | 408,049 | 425,791 | 427,608 | 470,629 | 465,067 | 515,253 | 524,977 | 555,259 | 823,095 | 785,732 | 817,427 | 912,468 | 921,824 | 903,757 | 891,024 | 973,923 | 1,016,416 | 916,479 | 902,025 | 911,629 | 921,588 | 943,571 | 923,472 | 959,083 | 963,916 | 987,713 | 970,094 | 925,730 | 855,168 | 862,552 | 858,033 | 1,032,166 | 1,039,065 | 887,636 | 899,563 | 923,458 | 955,283 | 956,824 | 1,095,250 | 1,102,261 | 1,137,668 | 1,051,352 | 1,038,100 | 865,402 | 881,982 | 852,423 | 819,848 | 851,498 | 821,061 | 992,600 | 1,062,766 | 1,147,081 | 1,038,876 | 1,084,764 | 1,055,662 | 1,041,185 | 1,000,855 | 999,691 | 971,117 | 845,797 | 850,410 | 831,603 | 731,317 | 741,955 | 751,502 | 781,846 | 665,877 | 406,174 | 392,148 | 423,816 | 437,458 | 452,043 | 369,162 | 396,403 | 395,970 | 409,878 | 338,230 | 369,670 | 397,742 | 473,941 | 482,470 | 498,067 | 527,851 | 535,612 | 579,936 | 572,772 | 1,179,130 | 1,207,017 | 1,207,017 | 1,206,204 | 1,197,886 | 1,247,904 | 832,840 | 486,512 | 451,636 | 378,057 | 259,483 | 261,231 | 256,607 | 253,060 | 212,786 | 221,403 | 205,771 | 198,678 | 201,260 | 207,811 | 203,282 | 201,696 | 210,091 | 213,277 | 212,734 | 195,662 | 202,700 | 189,400 | 186,700 | 184,800 | 192,400 | 193,200 | 209,600 | 209,000 | 209,400 | 220,000 | 243,100 | 245,700 | 278,100 | 273,900 | 282,700 | 277,200 | 284,300 | 0 | 0 | 0 | 79,700 | 0 | 0 | 0 | 45,100 | 0 | 0 | 0 | 57,700 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 39,700 | 0 | 0 | 0 | 32,300 | 0 | 0 | 0 | 48,800 | 0 | 0 | 0 | 104,300 | 92,300 | 105,300 | 105,700 | 126,500 | 90,400 | 87,800 | 81,400 | 85,700 | 87,100 | 83,100 | 76,800 | 79,200 | 73,000 | 75,100 | 76,500 | 92,700 | 108,323 | 119,978 | 118,931 | 101,965 | 102,974 | 132,753 | 137,711 | 97,447 | 88,723 | 98,105 | 109,257 | 107,729 | 108,601 | 107,894 | 110,409 | 128,274 | 135,200 | 135,220 | 159,500 | 260,708 | 312,782 | 261,960 | 288,798 | 323,665 | 323,665 | 309,444 | 91,760 | 126,243 | 92,668 | 94,733 | 87,211 | 134,189 | 120,865 | 123,969 | 117,102 | 112,266 | 152,036 | 148,098 | 154,745 | 142,157 | 136,587 | 139,045 | 140,740 | 125,833 | 144,893 | 180,195 | 180,624 | 188,735 | 198,969 | 187,199 | 234,296 | 264,394 | 265,780 | 238,073 | 298,326 | 290,827 | 310,049 | 315,209 | 339,218 | 311,125 | 273,916 | 218,281 | 218,432 | 235,094 | 259,657 | 246,354 | 293,849 | 345,837 | 327,323 | 313,300 | 363,943 | 330,303 | 298,052 | 299,581 | 325,762 | 319,006 | 289,847 | 270,529 | 313,543 | 321,842 | 326,474 | 298,295 | 294,551 | 299,121 | 253,380 | 232,705 | 232,833 | 235,056 | 242,505 | 221,610 | 242,661 | 241,912 | 247,903 | 243,904 | 268,706 | 378,934 | 343,919 | 274,514 | 301,334 | 330,961 | 332,369 | 278,127 | 233,563 | 300,401 | 157,270 | 129,561 | 122,539 | 105,522 | 109,704 | 115,255 | 134,443 | 134,764 | 131,636 | 140,316 | 134,526 | 152,446 | 154,146 | 143,419 | 140,223 | 148,120 | 126,984 | 118,149 | 121,991 | 129,393 |
| 129,393 | 121,991 | 118,149 | 126,984 | 148,120 | 140,223 | 143,419 | 154,146 | 152,446 | 134,526 | 140,316 | 131,636 | 134,764 | 134,443 | 115,255 | 109,704 | 105,522 | 122,539 | 129,561 | 157,270 | 300,401 | 233,563 | 278,127 | 332,369 | 330,961 | 301,334 | 274,514 | 343,919 | 378,934 | 268,706 | 243,904 | 247,903 | 241,912 | 242,661 | 221,610 | 242,505 | 235,056 | 232,833 | 232,705 | 253,380 | 299,121 | 294,551 | 298,295 | 326,474 | 321,842 | 313,543 | 270,529 | 289,847 | 319,006 | 325,762 | 299,581 | 298,052 | 330,303 | 363,943 | 313,300 | 327,323 | 345,837 | 293,849 | 246,354 | 259,657 | 235,094 | 218,432 | 218,281 | 273,916 | 311,125 | 339,218 | 315,209 | 310,049 | 290,827 | 298,326 | 238,073 | 265,780 | 264,394 | 234,296 | 187,199 | 198,969 | 188,735 | 180,624 | 180,195 | 144,893 | 125,833 | 140,740 | 139,045 | 136,587 | 142,157 | 154,745 | 148,098 | 152,036 | 112,266 | 117,102 | 123,969 | 120,865 | 134,189 | 87,211 | 94,733 | 92,668 | 126,243 | 91,760 | 309,444 | 323,665 | 323,665 | 288,798 | 261,960 | 312,782 | 260,708 | 159,500 | 135,220 | 135,200 | 128,274 | 110,409 | 107,894 | 108,601 | 107,729 | 109,257 | 98,105 | 88,723 | 97,447 | 137,711 | 132,753 | 102,974 | 101,965 | 118,931 | 119,978 | 108,323 | 92,700 | 76,500 | 75,100 | 73,000 | 79,200 | 76,800 | 83,100 | 87,100 | 85,700 | 81,400 | 87,800 | 90,400 | 126,500 | 105,700 | 105,300 | 92,300 | 104,300 | 0 | 0 | 0 | 48,800 | 0 | 0 | 0 | 32,300 | 0 | 0 | 0 | 39,700 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 14,900 | 0 | 0 | 0 | 9,800 | 0 | 0 | 0 | 19,200 | 0 | 0 | 0 | 22,700 | 13,000 | 31,800 | 39,000 | 53,400 | 25,300 | 23,800 | 18,600 | 21,000 | 23,300 | 19,500 | 20,100 | 19,800 | 17,100 | 20,500 | 16,300 | 31,100 | 47,722 | 51,129 | 44,735 | 25,499 | 27,956 | 58,721 | 59,031 | 12,807 | 5,572 | 15,638 | 17,987 | 16,068 | 20,885 | 24,595 | 17,136 | 21,428 | 26,689 | 15,585 | 37,500 | 91 | 91 | 3,072 | 0 | 230 | 230 | 2,383 | 0 | 1,259 | 633 | 802 | 364 | 1,568 | 1,092 | 44 | 9,972 | 9,781 | 11,412 | 9,229 | 11,513 | 10,142 | 8,212 | 6,308 | 4,280 | 4,823 | 4,938 | 4,696 | 2,917 | 157 | 3,622 | 2,663 | 9,589 | 18,896 | 28,994 | 4,423 | 216 | 519 | 167 | 2,182 | 2,253 | 339 | 4,336 | 8,631 | 5,934 | 4,964 | 1,697 | 159 | 579 | 72,829 | 0 | 1,155 | 1,250 | 2,690 | 4,036 | 5,000 | 6,250 | 7,500 | 8,750 | 10,000 | 10,000 | 39,018 | 1,125 | 2,250 | 3,375 | 4,500 | 7,619 | 6,750 | 0 | 3,969 | 7,491 | 11,250 | 15,000 | 18,750 | 22,500 | 26,250 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 6,250 | 7,500 | 0 | 0 | 0 | 18,022 | 7,500 | 0 | 3,506 | 22,874 | 3,939 | 3,653 | 0 | 4,000 | 1,875 | 2,500 | 3,125 | 3,750 | 4,375 | 5,000 | 5,000 | 14,464 |
| 14,464 | 5,000 | 5,000 | 4,375 | 3,750 | 3,125 | 2,500 | 1,875 | 4,000 | 0 | 3,653 | 3,939 | 22,874 | 3,506 | 0 | 7,500 | 18,022 | 0 | 0 | 0 | 7,500 | 6,250 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 26,250 | 22,500 | 18,750 | 15,000 | 11,250 | 7,491 | 3,969 | 0 | 6,750 | 7,619 | 4,500 | 3,375 | 2,250 | 1,125 | 39,018 | 10,000 | 10,000 | 8,750 | 7,500 | 6,250 | 5,000 | 4,036 | 2,690 | 1,250 | 1,155 | 0 | 72,829 | 579 | 159 | 1,697 | 4,964 | 5,934 | 8,631 | 4,336 | 339 | 2,253 | 2,182 | 167 | 519 | 216 | 4,423 | 28,994 | 18,896 | 9,589 | 2,663 | 3,622 | 157 | 2,917 | 4,696 | 4,938 | 4,823 | 4,280 | 6,308 | 8,212 | 10,142 | 11,513 | 9,229 | 11,412 | 9,781 | 9,972 | 44 | 1,092 | 1,568 | 364 | 802 | 633 | 1,259 | 0 | 2,383 | 230 | 230 | 0 | 3,072 | 91 | 91 | 37,500 | 15,585 | 26,689 | 21,428 | 17,136 | 24,595 | 20,885 | 16,068 | 17,987 | 15,638 | 5,572 | 12,807 | 59,031 | 58,721 | 27,956 | 25,499 | 44,735 | 51,129 | 47,722 | 31,100 | 16,300 | 20,500 | 17,100 | 19,800 | 20,100 | 19,500 | 23,300 | 21,000 | 18,600 | 23,800 | 25,300 | 53,400 | 39,000 | 31,800 | 13,000 | 22,700 | 0 | 0 | 0 | 19,200 | 0 | 0 | 0 | 9,800 | 0 | 0 | 0 | 14,900 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 30,000 | 6,250 | 7,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 1,875 | 2,500 | 3,125 | 3,750 | 4,375 | 5,000 | 5,000 | 5,000 |
| 5,000 | 5,000 | 5,000 | 4,375 | 3,750 | 3,125 | 2,500 | 1,875 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,500 | 6,250 | 30,000 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,300 | 28,000 | 28,100 | 27,100 | 34,200 | 27,800 | 28,500 | 24,800 | 26,200 | 24,300 | 25,500 | 25,000 | 27,400 | 26,500 | 28,200 | 29,500 | 23,400 | 24,713 | 28,958 | 29,809 | 35,219 | 32,901 | 33,466 | 37,082 | 37,530 | 38,182 | 37,321 | 40,060 | 41,397 | 38,910 | 39,927 | 46,331 | 54,555 | 54,448 | 62,335 | 66,500 | 127,470 | 170,532 | 146,490 | 152,661 | 157,515 | 157,515 | 155,727 | 55,730 | 43,455 | 40,537 | 38,877 | 34,992 | 39,798 | 40,242 | 39,397 | 40,038 | 47,834 | 49,496 | 51,389 | 51,805 | 53,045 | 56,130 | 57,360 | 63,079 | 64,165 | 68,247 | 82,569 | 89,269 | 89,506 | 94,416 | 90,812 | 113,502 | 122,164 | 118,423 | 117,656 | 154,765 | 153,205 | 159,464 | 166,923 | 178,877 | 166,863 | 145,426 | 109,727 | 103,010 | 108,333 | 122,587 | 118,362 | 131,023 | 130,051 | 131,283 | 145,700 | 172,252 | 170,084 | 163,286 | 159,340 | 167,632 | 174,746 | 164,665 | 153,814 | 147,898 | 154,049 | 159,275 | 153,726 | 168,997 | 145,798 | 135,095 | 126,884 | 129,689 | 118,115 | 124,383 | 111,550 | 120,100 | 115,051 | 119,666 | 124,949 | 127,636 | 133,387 | 141,745 | 136,941 | 142,199 | 130,838 | 124,067 | 122,486 | 126,145 | 76,914 | 68,790 | 62,291 | 52,091 | 45,069 | 46,954 | 49,736 | 59,898 | 61,958 | 63,474 | 66,422 | 65,741 | 72,524 | 74,673 | 54,291 | 47,151 | 50,483 | 45,505 | 44,016 | 41,664 | 43,368 |
| 43,368 | 41,664 | 44,016 | 45,505 | 50,483 | 47,151 | 54,291 | 74,673 | 72,524 | 65,741 | 66,422 | 63,474 | 61,958 | 59,898 | 49,736 | 46,954 | 45,069 | 52,091 | 62,291 | 68,790 | 76,914 | 126,145 | 122,486 | 124,067 | 130,838 | 142,199 | 136,941 | 141,745 | 133,387 | 127,636 | 124,949 | 119,666 | 115,051 | 120,100 | 111,550 | 124,383 | 118,115 | 129,689 | 126,884 | 135,095 | 145,798 | 168,997 | 153,726 | 159,275 | 154,049 | 147,898 | 153,814 | 164,665 | 174,746 | 167,632 | 159,340 | 163,286 | 170,084 | 172,252 | 145,700 | 131,283 | 130,051 | 131,023 | 118,362 | 122,587 | 108,333 | 103,010 | 109,727 | 145,426 | 166,863 | 178,877 | 166,923 | 159,464 | 153,205 | 154,765 | 117,656 | 118,423 | 122,164 | 113,502 | 90,812 | 94,416 | 89,506 | 89,269 | 82,569 | 68,247 | 64,165 | 63,079 | 57,360 | 56,130 | 53,045 | 51,805 | 51,389 | 49,496 | 47,834 | 40,038 | 39,397 | 40,242 | 39,798 | 34,992 | 38,877 | 40,537 | 43,455 | 55,730 | 155,727 | 157,515 | 157,515 | 152,661 | 146,490 | 170,532 | 127,470 | 66,500 | 62,335 | 54,448 | 54,555 | 46,331 | 39,927 | 38,910 | 41,397 | 40,060 | 37,321 | 38,182 | 37,530 | 37,082 | 33,466 | 32,901 | 35,219 | 29,809 | 28,958 | 24,713 | 23,400 | 29,500 | 28,200 | 26,500 | 27,400 | 25,000 | 25,500 | 24,300 | 26,200 | 24,800 | 28,500 | 27,800 | 34,200 | 27,100 | 28,100 | 28,000 | 28,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 24,800 | 0 | 0 | 0 | 22,500 | 0 | 0 | 0 | 29,600 | 0 | 0 | 0 | 53,300 | 51,300 | 45,400 | 39,600 | 38,900 | 37,300 | 35,500 | 38,000 | 38,500 | 39,500 | 38,100 | 31,700 | 32,000 | 29,400 | 26,400 | 30,700 | 38,200 | 24,843 | 28,556 | 30,154 | 24,912 | 28,053 | 26,067 | 22,976 | 27,403 | 30,235 | 29,856 | 34,217 | 29,459 | 31,281 | 25,689 | 26,037 | 27,555 | 30,861 | 29,093 | 55,500 | 87,690 | 142,250 | 74,820 | 136,137 | 165,920 | 118,831 | 106,733 | 36,030 | 65,164 | 38,115 | 49,514 | 38,941 | 82,168 | 71,644 | 73,588 | 55,471 | 36,336 | 75,222 | 71,406 | 73,272 | 79,997 | 54,826 | 56,271 | 51,522 | 45,719 | 51,756 | 66,700 | 56,951 | 84,098 | 70,283 | 62,241 | 69,769 | -18,672,666 | 86,038 | 75,621 | 96,057 | 122,276 | 109,555 | 98,181 | 99,501 | 132,053 | 90,965 | 65,845 | 67,093 | 100,942 | 75,942 | 69,435 | 84,971 | 112,256 | 196,040 | 133,526 | 75,852 | 125,068 | 67,666 | 67,485 | 68,583 | 114,177 | 66,754 | 58,566 | 104,240 | 109,979 | 114,197 | 63,646 | 62,187 | 137,773 | 58,594 | 56,680 | 103,144 | 100,050 | 56,943 | 52,767 | 58,880 | 76,755 | 56,577 | 49,229 | 51,924 | 185,688 | 127,762 | 58,368 | 63,437 | 148,190 | 133,744 | 79,691 | 52,477 | 214,423 | 88,480 | 67,270 | 70,448 | 40,723 | 62,750 | 65,519 | 71,039 | 45,535 | 64,223 | 70,241 | 62,199 | 68,567 | 69,711 | 78,150 | 55,398 | 90,116 | 72,332 | 65,073 | 68,104 | 63,911 |
| 63,911 | 68,104 | 65,073 | 72,332 | 90,116 | 55,398 | 78,150 | 69,711 | 68,567 | 62,199 | 70,241 | 64,223 | 45,535 | 71,039 | 65,519 | 62,750 | 40,723 | 70,448 | 67,270 | 88,480 | 214,423 | 52,477 | 79,691 | 133,744 | 148,190 | 63,437 | 58,368 | 127,762 | 185,688 | 51,924 | 49,229 | 56,577 | 76,755 | 58,880 | 52,767 | 56,943 | 100,050 | 103,144 | 56,680 | 58,594 | 137,773 | 62,187 | 63,646 | 114,197 | 109,979 | 104,240 | 58,566 | 66,754 | 114,177 | 68,583 | 67,485 | 67,666 | 125,068 | 75,852 | 133,526 | 196,040 | 112,256 | 84,971 | 69,435 | 75,942 | 100,942 | 67,093 | 65,845 | 90,965 | 132,053 | 99,501 | 98,181 | 109,555 | 122,276 | 96,057 | 75,621 | 86,038 | -18,672,666 | 69,769 | 62,241 | 70,283 | 84,098 | 56,951 | 66,700 | 51,756 | 45,719 | 51,522 | 56,271 | 54,826 | 79,997 | 73,272 | 71,406 | 75,222 | 36,336 | 55,471 | 73,588 | 71,644 | 82,168 | 38,941 | 49,514 | 38,115 | 65,164 | 36,030 | 106,733 | 118,831 | 165,920 | 136,137 | 74,820 | 142,250 | 87,690 | 55,500 | 29,093 | 30,861 | 27,555 | 26,037 | 25,689 | 31,281 | 29,459 | 34,217 | 29,856 | 30,235 | 27,403 | 22,976 | 26,067 | 28,053 | 24,912 | 30,154 | 28,556 | 24,843 | 38,200 | 30,700 | 26,400 | 29,400 | 32,000 | 31,700 | 38,100 | 39,500 | 38,500 | 38,000 | 35,500 | 37,300 | 38,900 | 39,600 | 45,400 | 51,300 | 53,300 | 0 | 0 | 0 | 29,600 | 0 | 0 | 0 | 22,500 | 0 | 0 | 0 | 24,800 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 | 12,800 | 0 | 0 | 0 | 30,900 | 0 | 0 | 0 | 180,000 | 184,900 | 177,400 | 168,200 | 151,600 | 155,300 | 155,300 | 138,600 | 123,700 | 121,900 | 126,500 | 116,400 | 113,200 | 111,800 | 111,600 | 112,900 | 110,000 | 87,339 | 92,756 | 94,346 | 108,126 | 98,722 | 70,529 | 70,100 | 103,813 | 109,955 | 107,666 | 112,146 | 105,057 | 144,459 | 148,713 | 150,822 | 131,209 | 242,857 | 316,416 | 327,012 | 572,132 | 935,122 | 935,926 | 917,406 | 883,352 | 883,352 | 869,686 | 481,012 | 453,693 | 442,944 | 433,118 | 410,856 | 348,281 | 353,076 | 273,773 | 252,568 | 225,964 | 257,842 | 247,872 | 241,658 | 227,005 | 315,456 | 298,413 | 283,076 | 266,315 | 261,281 | 485,682 | 601,222 | 562,767 | 542,986 | 544,118 | 597,307 | 586,016 | 580,017 | 733,044 | 701,365 | 710,028 | 731,136 | 740,453 | 745,546 | 727,751 | 873,165 | 844,485 | 774,168 | 585,967 | 591,841 | 573,494 | 558,574 | 536,145 | 538,079 | 724,800 | 687,409 | 807,365 | 804,209 | 795,669 | 631,062 | 636,277 | 633,611 | 629,034 | 574,093 | 717,223 | 705,692 | 559,738 | 568,001 | 556,047 | 672,350 | 737,389 | 754,880 | 728,860 | 716,578 | 701,862 | 700,910 | 679,676 | 663,726 | 658,121 | 647,773 | 637,482 | 630,004 | 616,510 | 602,423 | 590,863 | 580,099 | 539,300 | 552,169 | 522,694 | 397,989 | 395,416 | 392,714 | 359,545 | 360,925 | 312,353 | 291,348 | 273,285 | 271,026 | 268,123 | 296,501 | 285,691 | 285,932 | 288,980 | 316,232 | 287,857 | 316,907 | 314,211 | 261,702 | 255,956 |
| 255,956 | 261,702 | 314,211 | 316,907 | 287,857 | 316,232 | 288,980 | 285,932 | 285,691 | 296,501 | 268,123 | 271,026 | 273,285 | 291,348 | 312,353 | 360,925 | 359,545 | 392,714 | 395,416 | 397,989 | 522,694 | 552,169 | 539,300 | 580,099 | 590,863 | 602,423 | 616,510 | 630,004 | 637,482 | 647,773 | 658,121 | 663,726 | 679,676 | 700,910 | 701,862 | 716,578 | 728,860 | 754,880 | 737,389 | 672,350 | 556,047 | 568,001 | 559,738 | 705,692 | 717,223 | 574,093 | 629,034 | 633,611 | 636,277 | 631,062 | 795,669 | 804,209 | 807,365 | 687,409 | 724,800 | 538,079 | 536,145 | 558,574 | 573,494 | 591,841 | 585,967 | 774,168 | 844,485 | 873,165 | 727,751 | 745,546 | 740,453 | 731,136 | 710,028 | 701,365 | 733,044 | 580,017 | 586,016 | 597,307 | 544,118 | 542,986 | 562,767 | 601,222 | 485,682 | 261,281 | 266,315 | 283,076 | 298,413 | 315,456 | 227,005 | 241,658 | 247,872 | 257,842 | 225,964 | 252,568 | 273,773 | 353,076 | 348,281 | 410,856 | 433,118 | 442,944 | 453,693 | 481,012 | 869,686 | 883,352 | 883,352 | 917,406 | 935,926 | 935,122 | 572,132 | 327,012 | 316,416 | 242,857 | 131,209 | 150,822 | 148,713 | 144,459 | 105,057 | 112,146 | 107,666 | 109,955 | 103,813 | 70,100 | 70,529 | 98,722 | 108,126 | 94,346 | 92,756 | 87,339 | 110,000 | 112,900 | 111,600 | 111,800 | 113,200 | 116,400 | 126,500 | 121,900 | 123,700 | 138,600 | 155,300 | 155,300 | 151,600 | 168,200 | 177,400 | 184,900 | 180,000 | 0 | 0 | 0 | 30,900 | 0 | 0 | 0 | 12,800 | 0 | 0 | 0 | 18,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 399,694 | 565,559 | 527,805 | 622,556 | 525,997 | 520,072 | 392,500 | 390,000 | 387,500 | 385,000 | 382,500 | 515,000 | 501,875 | 0 | 0 | 385,500 | 506,250 | 580,000 | 0 | 584,309 | 580,559 | 576,809 | 573,059 | 565,559 | 554,369 | 547,058 | 539,252 | 531,940 | 524,629 | 517,318 | 510,007 | 502,695 | 495,384 | 455,573 | 468,984 | 452,945 | 286,236 | 286,367 | 286,497 | 0 | 255,000 | 210,000 | 195,000 | 0 | 175,000 | 175,000 | 205,000 | 0 | 200,359 | 206,754 | 231,545 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 231,545 | 206,754 | 200,359 | 0 | 205,000 | 175,000 | 175,000 | 0 | 195,000 | 210,000 | 255,000 | 0 | 286,497 | 286,367 | 286,236 | 452,945 | 468,984 | 455,573 | 495,384 | 502,695 | 510,007 | 517,318 | 524,629 | 531,940 | 539,252 | 547,058 | 554,369 | 565,559 | 573,059 | 576,809 | 580,559 | 584,309 | 0 | 580,000 | 506,250 | 385,500 | 0 | 0 | 501,875 | 515,000 | 382,500 | 385,000 | 387,500 | 390,000 | 392,500 | 520,072 | 525,997 | 622,556 | 527,805 | 565,559 | 399,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,715 | 83,727 | 83,185 | 69,749 | 68,156 | 66,944 | 66,278 | 66,467 | 105,925 | 102,353 | 96,348 | 98,285 | 96,026 | 93,123 | 91,501 | 85,691 | 85,573 | 82,226 | 84,687 | 77,520 | 76,779 | 0 | 0 | 0 |
| 0 | 0 | 0 | 76,779 | 77,520 | 84,687 | 82,226 | 85,573 | 85,691 | 91,501 | 93,123 | 96,026 | 98,285 | 96,348 | 102,353 | 105,925 | 66,467 | 66,278 | 66,944 | 68,156 | 69,749 | 83,185 | 83,727 | 84,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110,707 | 131,541 | 131,881 | 165,945 | 164,401 | 166,753 | 133,619 | 132,653 | 129,951 | 129,080 | 97,745 | 115,865 | 118,277 | 0 | 0 | 96,970 | 92,699 | 87,971 | 0 | 72,941 | 63,994 | 52,614 | 55,532 | 31,356 | 27,899 | 31,037 | 32,315 | 29,859 | 29,567 | 23,262 | 19,491 | 21,933 | 16,931 | 18,973 | 21,101 | 1,564 | 1,567 | 1,782 | 2,466 | 0 | 1,707 | 1,731 | 2,514 | 0 | 4,354 | 5,540 | 6,586 | 0 | 7,887 | 8,478 | 8,226 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 8,226 | 8,478 | 7,887 | 0 | 6,586 | 5,540 | 4,354 | 0 | 2,514 | 1,731 | 1,707 | 0 | 2,466 | 1,782 | 1,567 | 1,564 | 21,101 | 18,973 | 16,931 | 21,933 | 19,491 | 23,262 | 29,567 | 29,859 | 32,315 | 31,037 | 27,899 | 31,356 | 55,532 | 52,614 | 63,994 | 72,941 | 0 | 87,971 | 92,699 | 96,970 | 0 | 0 | 118,277 | 115,865 | 97,745 | 129,080 | 129,951 | 132,653 | 133,619 | 166,753 | 164,401 | 165,945 | 131,881 | 131,541 | 110,707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 42,900 | 0 | 0 | 0 | 57,000 | 0 | 0 | 0 | 70,000 | 0 | 0 | 0 | 86,700 | 94,100 | 99,900 | 105,500 | 115,500 | 119,400 | 119,100 | 116,000 | 116,800 | 121,600 | 123,300 | 92,500 | 96,600 | 94,300 | 95,600 | 100,600 | 88,000 | 89,927 | 93,233 | 100,115 | 107,311 | 113,967 | 114,238 | 123,445 | 131,686 | 138,646 | 145,091 | 157,480 | 168,455 | 178,142 | 184,216 | 194,387 | 204,109 | 217,318 | 227,727 | 244,666 | 341,882 | 362,937 | 380,728 | 394,001 | 417,829 | 417,829 | 459,891 | 462,764 | -162,955 | -159,936 | -157,118 | -156,780 | -139,754 | -143,218 | -40,467 | -49,359 | -43,619 | -41,889 | -30,237 | -17,920 | -11,626 | -6,909 | 6,195 | 13,496 | 31,777 | 64,394 | 215,602 | 229,679 | 244,833 | 262,022 | 287,017 | 332,670 | 362,965 | 397,018 | 418,131 | 453,555 | 499,921 | 537,488 | 562,368 | 604,502 | 629,506 | 580,700 | 570,640 | 607,950 | 747,370 | 777,627 | 750,413 | 743,676 | 739,721 | 783,742 | 818,400 | 877,863 | 919,013 | 915,293 | 956,637 | 1,077,285 | 1,051,836 | 1,101,998 | 1,124,268 | 1,031,838 | 1,080,267 | 1,131,699 | 1,101,101 | 1,085,153 | 1,001,711 | 861,734 | 666,725 | 673,305 | 673,001 | 664,452 | 487,532 | 523,849 | 520,950 | 510,087 | 525,009 | 571,560 | 500,539 | 516,318 | 589,281 | 601,028 | 558,712 | 537,565 | 585,630 | 607,424 | 301,179 | 353,253 | 354,365 | 336,282 | 359,226 | 367,946 | 381,393 | 416,911 | 412,198 | 409,806 | 413,023 | 366,272 | 319,745 | 334,323 | 340,788 | 336,619 | 326,620 | 321,676 | 336,926 | 365,771 | 391,979 |
| 391,979 | 365,771 | 336,926 | 321,676 | 326,620 | 336,619 | 340,788 | 334,323 | 319,745 | 366,272 | 413,023 | 409,806 | 412,198 | 416,911 | 381,393 | 367,946 | 359,226 | 336,282 | 354,365 | 353,253 | 301,179 | 607,424 | 585,630 | 537,565 | 558,712 | 601,028 | 589,281 | 516,318 | 500,539 | 571,560 | 525,009 | 510,087 | 520,950 | 523,849 | 487,532 | 664,452 | 673,001 | 673,305 | 666,725 | 861,734 | 1,001,711 | 1,085,153 | 1,101,101 | 1,131,699 | 1,080,267 | 1,031,838 | 1,124,268 | 1,101,998 | 1,051,836 | 1,077,285 | 956,637 | 915,293 | 919,013 | 877,863 | 818,400 | 783,742 | 739,721 | 743,676 | 750,413 | 777,627 | 747,370 | 607,950 | 570,640 | 580,700 | 629,506 | 604,502 | 562,368 | 537,488 | 499,921 | 453,555 | 418,131 | 397,018 | 362,965 | 332,670 | 287,017 | 262,022 | 244,833 | 229,679 | 215,602 | 64,394 | 31,777 | 13,496 | 6,195 | -6,909 | -11,626 | -17,920 | -30,237 | -41,889 | -43,619 | -49,359 | -40,467 | -143,218 | -139,754 | -156,780 | -157,118 | -159,936 | -162,955 | 462,764 | 459,891 | 417,829 | 417,829 | 394,001 | 380,728 | 362,937 | 341,882 | 244,666 | 227,727 | 217,318 | 204,109 | 194,387 | 184,216 | 178,142 | 168,455 | 157,480 | 145,091 | 138,646 | 131,686 | 123,445 | 114,238 | 113,967 | 107,311 | 100,115 | 93,233 | 89,927 | 88,000 | 100,600 | 95,600 | 94,300 | 96,600 | 92,500 | 123,300 | 121,600 | 116,800 | 116,000 | 119,100 | 119,400 | 115,500 | 105,500 | 99,900 | 94,100 | 86,700 | 0 | 0 | 0 | 70,000 | 0 | 0 | 0 | 57,000 | |
---|