0 XP   0   0   0

Eastern Polymer Group Public Company Limited










Financial Health of Eastern Polymer Group Public Company Limited




Comparing to competitors in the Specialty Chemicals industry




  Industry Rankings  


Eastern Polymer Group Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Eastern Polymer Group Public Company Limited?

I guess you are interested in Eastern Polymer Group Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Eastern Polymer Group Public Company Limited

Let's start. I'm going to help you getting a better view of Eastern Polymer Group Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Eastern Polymer Group Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Eastern Polymer Group Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Eastern Polymer Group Public Company Limited. The closing price on 2022-12-02 was ฿10 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Eastern Polymer Group Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Eastern Polymer Group Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Eastern Polymer Group Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 8.1% means that ฿0.08 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 8.1%. The company is making a profit. +1
  • The TTM is 11.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ8.1%TTM11.8%-3.7%
TTM11.8%YOY9.9%+1.8%
TTM11.8%5Y10.0%+1.8%
5Y10.0%10Y10.0%0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1%7.2%+0.9%
TTM11.8%6.1%+5.7%
YOY9.9%7.0%+2.9%
5Y10.0%6.2%+3.8%
10Y10.0%6.2%+3.8%
1.1.2. Return on Assets

Shows how efficient Eastern Polymer Group Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • 1.3% Return on Assets means that Eastern Polymer Group Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM2.1%-0.8%
TTM2.1%YOY2.6%-0.5%
TTM2.1%5Y2.0%+0.1%
5Y2.0%10Y2.0%0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.6%-0.3%
TTM2.1%1.5%+0.6%
YOY2.6%1.6%+1.0%
5Y2.0%1.4%+0.6%
10Y2.0%1.4%+0.6%
1.1.3. Return on Equity

Shows how efficient Eastern Polymer Group Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • 1.9% Return on Equity means Eastern Polymer Group Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM3.0%-1.0%
TTM3.0%YOY3.6%-0.7%
TTM3.0%5Y2.8%+0.2%
5Y2.8%10Y2.8%0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%3.0%-1.1%
TTM3.0%2.8%+0.2%
YOY3.6%2.9%+0.7%
5Y2.8%2.6%+0.2%
10Y2.8%2.7%+0.1%

1.2. Operating Efficiency of Eastern Polymer Group Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Eastern Polymer Group Public Company Limited is operating .

  • Measures how much profit Eastern Polymer Group Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • An Operating Margin of 8.2% means the company generated ฿0.08  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 8.2%. The company is operating less efficient.
  • The TTM is 10.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.2%TTM10.4%-2.2%
TTM10.4%YOY16.0%-5.6%
TTM10.4%5Y14.5%-4.1%
5Y14.5%10Y14.5%0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%8.5%-0.3%
TTM10.4%7.8%+2.6%
YOY16.0%9.2%+6.8%
5Y14.5%7.8%+6.7%
10Y14.5%6.3%+8.2%
1.2.2. Operating Ratio

Measures how efficient Eastern Polymer Group Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 1.59 means that the operating costs are ฿1.59 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 1.589. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.574. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.589TTM1.574+0.014
TTM1.574YOY1.043+0.531
TTM1.5745Y1.463+0.112
5Y1.46310Y1.4630.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5891.607-0.018
TTM1.5741.549+0.025
YOY1.0431.431-0.388
5Y1.4631.369+0.094
10Y1.4631.142+0.321

1.3. Liquidity of Eastern Polymer Group Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Eastern Polymer Group Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 1.67 means the company has ฿1.67 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 1.665. The company is able to pay all its short-term debts. +1
  • The TTM is 2.075. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.665TTM2.075-0.409
TTM2.075YOY2.371-0.296
TTM2.0755Y2.125-0.051
5Y2.12510Y2.1250.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6651.794-0.129
TTM2.0751.730+0.345
YOY2.3711.743+0.628
5Y2.1251.672+0.453
10Y2.1251.487+0.638
1.3.2. Quick Ratio

Measures if Eastern Polymer Group Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.45 means the company can pay off ฿0.45 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 0.452. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.704. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.452TTM0.704-0.252
TTM0.704YOY0.716-0.012
TTM0.7045Y0.681+0.023
5Y0.68110Y0.6810.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4520.839-0.387
TTM0.7040.834-0.130
YOY0.7160.864-0.148
5Y0.6810.811-0.130
10Y0.6810.803-0.122

1.4. Solvency of Eastern Polymer Group Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Eastern Polymer Group Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Eastern Polymer Group Public Company Limited to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.33 means that Eastern Polymer Group Public Company Limited assets are financed with 32.9% credit (debt) and the remaining percentage (100% - 32.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 0.329. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.292. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.329TTM0.292+0.037
TTM0.292YOY0.275+0.016
TTM0.2925Y0.269+0.022
5Y0.26910Y0.2690.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3290.442-0.113
TTM0.2920.425-0.133
YOY0.2750.434-0.159
5Y0.2690.429-0.160
10Y0.2690.430-0.161
1.4.2. Debt to Equity Ratio

Measures if Eastern Polymer Group Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 49.1% means that company has ฿0.49 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Eastern Polymer Group Public Company Limited:

  • The MRQ is 0.491. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.414. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.491TTM0.414+0.077
TTM0.414YOY0.381+0.033
TTM0.4145Y0.371+0.043
5Y0.37110Y0.3710.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4910.799-0.308
TTM0.4140.757-0.343
YOY0.3810.775-0.394
5Y0.3710.789-0.418
10Y0.3710.810-0.439

2. Market Valuation of Eastern Polymer Group Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Eastern Polymer Group Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Eastern Polymer Group Public Company Limited to the Specialty Chemicals industry mean.
  • A PE ratio of 0.00 means the investor is paying ฿0.00 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Eastern Polymer Group Public Company Limited:

  • The EOD is 121.267. Seems overpriced? -1
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD121.267MRQ-+121.267
MRQ-TTM-0.000
TTM-YOY52.958-52.958
TTM-5Y13.239-13.239
5Y13.23910Y13.2390.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD121.26747.495+73.772
MRQ-49.507-49.507
TTM-62.325-62.325
YOY52.95862.396-9.438
5Y13.23961.867-48.628
10Y13.23951.163-37.924

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Eastern Polymer Group Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.00 means the investor is paying ฿0.00 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Eastern Polymer Group Public Company Limited:

  • The EOD is 2.320. Good. +1
  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
EOD2.320MRQ-+2.320
MRQ-TTM-0.000
TTM-YOY1.940-1.940
TTM-5Y0.485-0.485
5Y0.48510Y0.4850.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD2.3201.959+0.361
MRQ-2.102-2.102
TTM-2.387-2.387
YOY1.9402.116-0.176
5Y0.4851.934-1.449
10Y0.4851.586-1.101
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Eastern Polymer Group Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0920.135-32%0.020+371%0.359-74%0.359-74%
Book Value Growth--0.9720.9720%0.971+0%0.972+0%0.972+0%
Book Value Per Share--4.3114.186+3%3.754+15%3.882+11%3.882+11%
Book Value Per Share Growth--0.0210.032-34%0.005+311%0.012+71%0.012+71%
Current Ratio--1.6652.075-20%2.371-30%2.125-22%2.125-22%
Debt To Asset Ratio--0.3290.292+13%0.275+19%0.269+22%0.269+22%
Debt To Equity Ratio--0.4910.414+19%0.381+29%0.371+32%0.371+32%
Dividend Per Share---0.082-100%0.070-100%0.073-100%0.073-100%
Eps--0.0820.123-33%0.136-39%0.107-23%0.107-23%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0810.118-31%0.099-19%0.100-19%0.100-19%
Operating Margin--0.0820.104-21%0.160-49%0.145-43%0.145-43%
Operating Ratio--1.5891.574+1%1.043+52%1.463+9%1.463+9%
Pb Ratio2.320+100%--0%1.940-100%0.485-100%0.485-100%
Pe Ratio121.267+100%--0%52.958-100%13.239-100%13.239-100%
Price Per Share10.000+100%--0%7.293-100%1.823-100%1.823-100%
Profit Growth--95.80996.648-1%98.053-2%96.599-1%96.599-1%
Quick Ratio--0.4520.704-36%0.716-37%0.681-34%0.681-34%
Return On Assets--0.0130.021-39%0.026-51%0.020-36%0.020-36%
Return On Equity--0.0190.030-35%0.036-47%0.028-31%0.028-31%
Revenue Growth--0.9710.978-1%0.9750%0.9740%0.9740%
Total Gains Per Share--0.0920.217-58%0.090+3%0.433-79%0.433-79%
Total Gains Per Share Growth---0.201-0.552+174%0.328-161%-7.567+3656%-7.567+3656%
Usd Book Value--347603804.237337575631.082+3%302723381.866+15%313075822.781+11%313075822.781+11%
Usd Book Value Change Per Share--0.0030.004-32%0.001+371%0.010-74%0.010-74%
Usd Book Value Per Share--0.1240.121+3%0.108+15%0.112+11%0.112+11%
Usd Dividend Per Share---0.002-100%0.002-100%0.002-100%0.002-100%
Usd Eps--0.0020.004-33%0.004-39%0.003-23%0.003-23%
Usd Price Per Share0.288+100%--0%0.210-100%0.053-100%0.053-100%
Usd Profit--6649794.9229932136.206-33%10974710.851-39%8642758.966-23%8642758.966-23%
Usd Revenue--82129545.44684120045.588-2%47308879.402+74%69105704.986+19%69105704.986+19%
Usd Total Gains Per Share--0.0030.006-58%0.003+3%0.012-79%0.012-79%
 EOD+1 -3MRQTTM+4 -23YOY+13 -185Y+10 -2110Y+10 -21

3.2. Fundamental Score

Let's check the fundamental score of Eastern Polymer Group Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15121.267
Price to Book Ratio (EOD)Between0-12.320
Net Profit Margin (MRQ)Greater than00.081
Operating Margin (MRQ)Greater than00.082
Quick Ratio (MRQ)Greater than10.452
Current Ratio (MRQ)Greater than11.665
Debt to Asset Ratio (MRQ)Less than10.329
Debt to Equity Ratio (MRQ)Less than10.491
Return on Equity (MRQ)Greater than0.150.019
Return on Assets (MRQ)Greater than0.050.013
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Eastern Polymer Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.670
Ma 20Greater thanMa 5010.095
Ma 50Greater thanMa 10010.059
Ma 100Greater thanMa 2009.835
OpenGreater thanClose10.100
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets17,979,565
Total Liabilities5,909,989
Total Stockholder Equity12,042,636
 As reported
Total Liabilities 5,909,989
Total Stockholder Equity+ 12,042,636
Total Assets = 17,979,565

Assets

Total Assets17,979,565
Total Current Assets7,932,478
Long-term Assets7,932,478
Total Current Assets
Cash And Cash Equivalents 2,232,650
Net Receivables 2,152,628
Inventory 3,408,341
Other Current Assets 70,487
Total Current Assets  (as reported)7,932,478
Total Current Assets  (calculated)7,864,105
+/- 68,372
Long-term Assets
Property Plant Equipment 6,407,398
Goodwill 66,125
Long Term Investments 2,643,908
Intangible Assets 220,883
Other Assets 708,773
Long-term Assets  (as reported)10,047,088
Long-term Assets  (calculated)10,047,088
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities4,762,906
Long-term Liabilities1,147,083
Total Stockholder Equity12,042,636
Total Current Liabilities
Short Long Term Debt 3,189,333
Accounts payable 637,217
Other Current Liabilities 340,436
Total Current Liabilities  (as reported)4,762,906
Total Current Liabilities  (calculated)4,166,985
+/- 595,920
Long-term Liabilities
Long term Debt 210,543
Capital Lease Obligations Min Short Term Debt685,118
Other Liabilities 353,383
Long-term Liabilities  (as reported)1,147,083
Long-term Liabilities  (calculated)1,249,043
+/- 101,961
Total Stockholder Equity
Common Stock2,800,000
Retained Earnings 5,367,253
Other Stockholders Equity 601,201
Total Stockholder Equity (as reported)12,042,636
Total Stockholder Equity (calculated)8,768,454
+/- 3,274,182
Other
Capital Stock2,800,000
Common Stock Shares Outstanding 2,800,000
Net Debt 1,167,226
Net Invested Capital 15,442,512
Net Tangible Assets 11,755,627
Net Working Capital 3,169,572



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-30
> Total Assets 
13,533,117
13,681,668
13,582,422
14,032,189
14,345,483
14,313,107
14,606,113
0
15,899,748
16,135,008
16,268,113
17,979,565
17,979,56516,268,11316,135,00815,899,748014,606,11314,313,10714,345,48314,032,18913,582,42213,681,66813,533,117
   > Total Current Assets 
4,816,220
4,887,277
4,753,471
5,164,946
4,924,684
4,941,617
5,134,759
5,820,284
6,125,671
6,220,575
6,273,944
7,932,478
7,932,4786,273,9446,220,5756,125,6715,820,2845,134,7594,941,6174,924,6845,164,9464,753,4714,887,2774,816,220
       Cash And Cash Equivalents 
501,205
588,698
489,023
1,032,469
1,144,248
1,121,282
1,037,932
0
882,605
807,122
750,858
2,232,650
2,232,650750,858807,122882,60501,037,9321,121,2821,144,2481,032,469489,023588,698501,205
       Short-term Investments 
0
12,000
0
0
0
10,000
100,000
0
350,000
250,000
150,000
0
0150,000250,000350,0000100,00010,00000012,0000
       Net Receivables 
1,633,645
1,595,304
1,644,493
1,661,486
1,325,857
1,462,726
1,508,383
1,716,209
1,885,797
1,904,962
2,092,147
2,152,628
2,152,6282,092,1471,904,9621,885,7971,716,2091,508,3831,462,7261,325,8571,661,4861,644,4931,595,3041,633,645
       Inventory 
2,443,754
2,477,981
2,534,600
2,416,797
2,370,556
2,271,874
2,395,532
2,560,785
2,939,569
3,152,631
3,197,199
3,408,341
3,408,3413,197,1993,152,6312,939,5692,560,7852,395,5322,271,8742,370,5562,416,7972,534,6002,477,9812,443,754
       Other Current Assets 
9,106
14,518
42,605
17,454
29,924
42,462
151,890
44,040
67,700
62,064
20,195
70,487
70,48720,19562,06467,70044,040151,89042,46229,92417,45442,60514,5189,106
   > Long-term Assets 
8,716,897
8,794,391
8,828,950
8,867,244
9,420,799
9,371,491
9,471,354
0
9,774,077
9,914,434
9,994,169
10,047,088
10,047,0889,994,1699,914,4349,774,07709,471,3549,371,4919,420,7998,867,2448,828,9508,794,3918,716,897
       Property Plant Equipment 
5,576,537
5,658,265
5,687,380
5,806,237
6,363,158
6,292,045
6,247,617
6,263,507
6,269,912
6,210,440
6,349,838
6,407,398
6,407,3986,349,8386,210,4406,269,9126,263,5076,247,6176,292,0456,363,1585,806,2375,687,3805,658,2655,576,537
       Goodwill 
48,820
46,748
47,724
45,598
48,076
51,104
51,960
0
55,409
66,118
68,030
66,125
66,12568,03066,11855,409051,96051,10448,07645,59847,72446,74848,820
       Long Term Investments 
2,234,387
2,249,833
2,269,371
2,277,256
2,232,370
2,243,734
2,341,131
0
2,542,363
2,649,938
2,660,074
2,643,908
2,643,9082,660,0742,649,9382,542,36302,341,1312,243,7342,232,3702,277,2562,269,3712,249,8332,234,387
       Intangible Assets 
223,463
210,326
203,647
211,995
212,045
220,254
216,150
0
229,067
224,081
228,469
220,883
220,883228,469224,081229,0670216,150220,254212,045211,995203,647210,326223,463
       Other Assets 
694,452
629,218
615,454
576,077
565,149
564,353
614,496
647,563
677,326
763,857
687,768
708,773
708,773687,768763,857677,326647,563614,496564,353565,149576,077615,454629,218694,452
> Total Liabilities 
3,065,047
3,358,350
3,313,923
3,457,961
3,950,528
3,896,984
4,047,332
0
4,399,600
4,631,618
4,455,723
5,909,989
5,909,9894,455,7234,631,6184,399,60004,047,3323,896,9843,950,5283,457,9613,313,9233,358,3503,065,047
   > Total Current Liabilities 
2,597,223
2,771,221
2,751,775
2,142,695
2,108,947
2,063,027
2,158,228
2,488,700
2,486,531
2,728,437
3,319,856
4,762,906
4,762,9063,319,8562,728,4372,486,5312,488,7002,158,2282,063,0272,108,9472,142,6952,751,7752,771,2212,597,223
       Short Long Term Debt 
1,207,075
1,389,796
1,443,068
1,025,563
949,411
724,117
662,323
0
979,590
1,156,642
1,943,863
3,189,333
3,189,3331,943,8631,156,642979,5900662,323724,117949,4111,025,5631,443,0681,389,7961,207,075
       Accounts payable 
792,975
722,521
636,668
584,349
465,444
574,620
644,282
1,331,817
707,095
675,343
593,247
637,217
637,217593,247675,343707,0951,331,817644,282574,620465,444584,349636,668722,521792,975
       Other Current Liabilities 
14,813
12,674
272,874
232,484
254,651
268,965
304,112
87,188
218,356
273,837
221,663
340,436
340,436221,663273,837218,35687,188304,112268,965254,651232,484272,87412,67414,813
   > Long-term Liabilities 
467,824
587,130
562,148
1,315,266
1,841,581
1,833,957
1,889,103
0
1,913,070
1,903,182
1,135,867
1,147,083
1,147,0831,135,8671,903,1821,913,07001,889,1031,833,9571,841,5811,315,266562,148587,130467,824
       Long term Debt 
152,880
232,452
207,573
985,547
965,763
958,530
1,020,254
0
1,047,741
1,028,095
208,587
210,543
210,543208,5871,028,0951,047,74101,020,254958,530965,763985,547207,573232,452152,880
       Capital Lease Obligations Min Short Term Debt
9,288
9,712
9,196
6,764
652,517
650,049
656,190
0
638,970
635,593
651,298
685,118
685,118651,298635,593638,9700656,190650,049652,5176,7649,1969,7129,288
       Other Liabilities 
310,751
349,287
349,463
325,649
322,565
333,781
336,915
320,835
328,677
332,604
375,098
353,383
353,383375,098332,604328,677320,835336,915333,781322,565325,649349,463349,287310,751
       Long-term Liabilities Other 
0
0
0
0
0
0
531,935
0
0
0
0
0
00000531,935000000
       Deferred Long Term Liability 
60,761
0
0
49,919
0
0
0
0
0
0
0
0
0000000049,9190060,761
> Total Stockholder Equity
10,446,588
10,303,085
10,248,818
10,555,126
10,377,218
10,398,686
10,539,547
0
11,476,839
11,478,435
11,785,471
12,042,636
12,042,63611,785,47111,478,43511,476,839010,539,54710,398,68610,377,21810,555,12610,248,81810,303,08510,446,588
   Common Stock
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,000
2,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,0002,800,000
   Retained Earnings 
3,700,635
3,624,499
3,775,692
4,021,131
3,908,115
3,880,389
4,059,592
4,463,324
4,792,095
4,800,340
5,136,357
5,367,253
5,367,2535,136,3574,800,3404,792,0954,463,3244,059,5923,880,3893,908,1154,021,1313,775,6923,624,4993,700,635
   Capital Surplus 000000000000
   Treasury Stock000000000000
   Other Stockholders Equity 
466,132
387,145
398,943
459,813
394,921
444,115
405,773
481,776
610,563
603,913
574,931
601,201
601,201574,931603,913610,563481,776405,773444,115394,921459,813398,943387,145466,132



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2022-03-31)

Gross Profit (+$)
totalRevenue11,769,594
Cost of Revenue-8,028,025
Gross Profit3,741,5693,741,569
 
Operating Income (+$)
Gross Profit3,741,569
Operating Expense-10,353,994
Operating Income1,415,600-6,612,425
 
Operating Expense (+$)
Research Development-
Selling General Administrative2,339,371
Selling And Marketing Expenses-
Operating Expense10,353,9942,339,371
 
Net Interest Income (+$)
Interest Income11,320
Interest Expense-56,411
Net Interest Income-51,810-45,091
 
Pretax Income (+$)
Operating Income1,415,600
Net Interest Income-51,810
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,676,6451,102,746
EBIT - interestExpense = 1,317,730
1,671,243
1,653,370
Interest Expense56,411
Earnings Before Interest and Taxes (ebit)1,374,1401,733,056
Earnings Before Interest and Taxes (ebitda)2,566,651
 
After tax Income (+$)
Income Before Tax1,676,645
Tax Provision-74,283
Net Income From Continuing Ops1,602,3621,602,362
Net Income1,596,960
Net Income Applicable To Common Shares1,596,960
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net312,85451,810
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
DISHTV.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DISHTV.BSE.

DISHTV.BSE Daily Candlestick Chart
DFM.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DFM.BSE.

DFM.BSE Daily Candlestick Chart
CHANDNI.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CHANDNI.BSE.

CHANDNI.BSE Daily Candlestick Chart
CEATLTD.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of CEATLTD.BSE.

CEATLTD.BSE Daily Candlestick Chart
AXISBANK.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AXISBANK.BSE.

AXISBANK.BSE Daily Candlestick Chart
ASHOKA.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ASHOKA.BSE.

ASHOKA.BSE Daily Candlestick Chart
ALFAVIO.BSE
23 hours ago

I found you a Death Cross on the daily chart of ALFAVIO.BSE.

ALFAVIO.BSE Daily Candlestick Chart
AJMERA.BSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of AJMERA.BSE.

AJMERA.BSE Daily Candlestick Chart
HCM.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of HCM.LSE.

HCM.LSE Daily Candlestick Chart
DOCS.LSE
23 hours ago

I found you a Death Cross on the daily chart of DOCS.LSE.

DOCS.LSE Daily Candlestick Chart
RMAP.LSE
23 hours ago

I found you a Death Cross on the daily chart of RMAP.LSE.

RMAP.LSE Daily Candlestick Chart
CPH2.LSE
23 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CPH2.LSE.

CPH2.LSE Daily Candlestick Chart
ABF.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of ABF.LSE.

ABF.LSE Daily Candlestick Chart
DOM.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DOM.LSE.

DOM.LSE Daily Candlestick Chart
DNLM.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of DNLM.LSE.

DNLM.LSE Daily Candlestick Chart
FCRM.LSE
23 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FCRM.LSE.

FCRM.LSE Daily Candlestick Chart
XLPS.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of XLPS.LSE.

XLPS.LSE Daily Candlestick Chart
PHGP.LSE
23 hours ago

I found you a Death Cross on the daily chart of PHGP.LSE.

PHGP.LSE Daily Candlestick Chart
EMLI.LSE
23 hours ago

I found you a Golden Cross on the daily chart of EMLI.LSE.

EMLI.LSE Daily Candlestick Chart
SLVR.LSE
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of SLVR.LSE.

SLVR.LSE Daily Candlestick Chart
GBAL.TO
23 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of GBAL.TO.

GBAL.TO Daily Candlestick Chart