25 XP   0   0   10

eQ Oyj
Buy, Hold or Sell?

Let's analyze Eq together

I guess you are interested in eQ Oyj. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of eQ Oyj. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about eQ Oyj

I send you an email if I find something interesting about eQ Oyj.

Quick analysis of Eq (30 sec.)










What can you expect buying and holding a share of Eq? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨2.08
When do you have the money?
1 year
How often do you get paid?
65.0%

What is your share worth?

Current worth
‚ā¨1.25
Expected worth in 1 year
‚ā¨1.30
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.96
Return On Investment
14.2%

For what price can you sell your share?

Current Price per Share
‚ā¨13.85
Expected price per share
‚ā¨12.90 - ‚ā¨15.20
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Eq (5 min.)




Live pricePrice per Share (EOD)

‚ā¨13.85

Intrinsic Value Per Share

‚ā¨-4.34 - ‚ā¨4.92

Total Value Per Share

‚ā¨-3.09 - ‚ā¨6.16

2. Growth of Eq (5 min.)




Is Eq growing?

Current yearPrevious yearGrowGrow %
How rich?$56.2m$74.8m-$5.8m-8.5%

How much money is Eq making?

Current yearPrevious yearGrowGrow %
Making money$8.3m$9.2m-$895.9k-10.7%
Net Profit Margin43.4%43.8%--

How much money comes from the company's main activities?

3. Financial Health of Eq (5 min.)




4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  


Richest
#540 / 743

Most Revenue
#344 / 743

Most Profit
#320 / 743

Most Efficient
#414 / 743
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Eq? (5 min.)

Welcome investor! Eq's management wants to use your money to grow the business. In return you get a share of Eq.

What can you expect buying and holding a share of Eq?

First you should know what it really means to hold a share of Eq. And how you can make/lose money.

Speculation

The Price per Share of Eq is ‚ā¨13.85. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Eq.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Eq, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨1.25. Based on the TTM, the Book Value Change Per Share is ‚ā¨0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.48 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Eq.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.181.3%0.201.4%0.221.6%0.201.5%0.151.0%
Usd Book Value Change Per Share-0.63-4.5%0.010.1%0.000.0%0.010.0%-0.01-0.1%
Usd Dividend Per Share0.000.0%0.523.8%0.795.7%0.644.6%0.453.2%
Usd Total Gains Per Share-0.63-4.5%0.543.9%0.795.7%0.654.7%0.443.2%
Usd Price Per Share14.95-17.38-23.88-19.51-13.35-
Price to Earnings Ratio20.31-21.77-30.47-24.74-22.66-
Price-to-Total Gains Ratio-23.80-21.10-46.61-46.22-45.83-
Price to Book Ratio10.99-10.72-13.56-12.21-8.47-
Price-to-Total Gains Ratio-23.80-21.10-46.61-46.22-45.83-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share15.11035
Number of shares66
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.520.64
Usd Book Value Change Per Share0.010.01
Usd Total Gains Per Share0.540.65
Gains per Quarter (66 shares)35.3442.82
Gains per Year (66 shares)141.35171.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
113841311702161
227582723393332
3413124135095503
4550155546787674
5688196958488845
6825238361018101016
7963279771187121187
811003111181357131358
912383512591526151529
1013753814001696171700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%73.05.00.093.6%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%30.010.00.075.0%58.020.00.074.4%
Dividend per Share2.00.02.050.0%10.00.02.083.3%16.00.04.080.0%26.00.014.065.0%29.00.049.037.2%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%66.012.00.084.6%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Eq

About eQ Oyj

eQ Oyj is a publicly owned investment manager. The firm through its subsidiaries provides asset management, corporate finance and investments. The firm specializing in fund of funds investments and secondary transactions. It seeks to make primary investments to funds being raised and to acquire commitments in the secondary market. The firm invests in venture capital and middle market funds, buyout funds, and private equity funds in the technology sector. It seeks to invest in funds based in Baltic States, Northern Europe, North America, South America, Southern Europe, CEE/SEE, Africa, United States, Western Europe, EU, Finland, Benelux, Asia, Germany, Switzerland, United Kingdom, France, Russia/CIS, Nordic Region, the former Soviet republics, and Eastern Europe. In its own funds, it invests predominantly in Northern European and North-American funds that are in the size bracket of "50 and "500 million. In its client mandates, it invests in European buyout funds of any size. Typically the funds we invest in acquire majority positions in target companies. The firm was formerly known as Amanda Capital Oyj. eQ Oyj was founded in 2000 and is based in Helsinki, Finland.

Fundamental data was last updated by Penke on 2024-06-27 22:32:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of eQ Oyj.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Eq earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Eq to the¬†Asset Management industry mean.
  • A Net Profit Margin of 43.3%¬†means that¬†€0.43 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of eQ Oyj:

  • The MRQ is 43.3%. The company is making a huge profit. +2
  • The TTM is 43.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ43.3%TTM43.4%-0.2%
TTM43.4%YOY43.8%-0.3%
TTM43.4%5Y44.6%-1.2%
5Y44.6%10Y40.4%+4.2%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ43.3%62.6%-19.3%
TTM43.4%61.6%-18.2%
YOY43.8%68.3%-24.5%
5Y44.6%58.7%-14.1%
10Y40.4%56.6%-16.2%
1.1.2. Return on Assets

Shows how efficient Eq is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Eq to the¬†Asset Management industry mean.
  • 6.5% Return on Assets means that¬†Eq generated¬†€0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of eQ Oyj:

  • The MRQ is 6.5%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 8.2%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.5%TTM8.2%-1.7%
TTM8.2%YOY8.2%0.0%
TTM8.2%5Y8.5%-0.3%
5Y8.5%10Y6.5%+2.0%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ6.5%1.4%+5.1%
TTM8.2%1.3%+6.9%
YOY8.2%0.2%+8.0%
5Y8.5%1.6%+6.9%
10Y6.5%2.1%+4.4%
1.1.3. Return on Equity

Shows how efficient Eq is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Eq to the¬†Asset Management industry mean.
  • 13.5% Return on Equity means Eq generated €0.14¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of eQ Oyj:

  • The MRQ is 13.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.5%TTM12.3%+1.2%
TTM12.3%YOY12.9%-0.6%
TTM12.3%5Y12.7%-0.4%
5Y12.7%10Y9.2%+3.5%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ13.5%2.8%+10.7%
TTM12.3%2.5%+9.8%
YOY12.9%0.6%+12.3%
5Y12.7%2.6%+10.1%
10Y9.2%3.3%+5.9%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of eQ Oyj.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Eq is operating .

  • Measures how much profit Eq makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Eq to the¬†Asset Management industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of eQ Oyj:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM28.9%-28.9%
TTM28.9%YOY55.2%-26.3%
TTM28.9%5Y50.8%-21.9%
5Y50.8%10Y48.0%+2.8%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-81.5%-81.5%
TTM28.9%59.7%-30.8%
YOY55.2%70.7%-15.5%
5Y50.8%55.1%-4.3%
10Y48.0%50.5%-2.5%
1.2.2. Operating Ratio

Measures how efficient Eq is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Asset Management industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are €0.86 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of eQ Oyj:

  • The MRQ is 0.859. The company is less efficient in keeping operating costs low.
  • The TTM is 0.645. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.859TTM0.645+0.214
TTM0.645YOY0.447+0.198
TTM0.6455Y0.479+0.166
5Y0.47910Y0.513-0.035
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8590.392+0.467
TTM0.6450.435+0.210
YOY0.4470.412+0.035
5Y0.4790.455+0.024
10Y0.5130.530-0.017
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of eQ Oyj.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Eq is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Asset Management industry mean).
  • A Current Ratio of 3.51¬†means the company has €3.51 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of eQ Oyj:

  • The MRQ is 3.514. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.225. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.514TTM2.225+1.289
TTM2.225YOY1.955+0.270
TTM2.2255Y1.709+0.516
5Y1.70910Y1.674+0.034
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5142.962+0.552
TTM2.2253.243-1.018
YOY1.9553.727-1.772
5Y1.7095.139-3.430
10Y1.6746.722-5.048
1.3.2. Quick Ratio

Measures if Eq is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Eq to the¬†Asset Management industry mean.
  • A Quick Ratio of 0.00¬†means the company can pay off €0.00 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of eQ Oyj:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.018-1.018
TTM1.018YOY1.127-0.109
TTM1.0185Y2.231-1.213
5Y2.23110Y3.553-1.322
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.900-2.900
TTM1.0183.325-2.307
YOY1.1274.494-3.367
5Y2.2316.040-3.809
10Y3.5537.357-3.804
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of eQ Oyj.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Eq assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Eq to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.52¬†means that Eq assets are¬†financed with 52.1% credit (debt) and the remaining percentage (100% - 52.1%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of eQ Oyj:

  • The MRQ is 0.521. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.323. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.521TTM0.323+0.198
TTM0.323YOY0.344-0.021
TTM0.3235Y0.314+0.009
5Y0.31410Y0.258+0.056
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5210.180+0.341
TTM0.3230.176+0.147
YOY0.3440.178+0.166
5Y0.3140.190+0.124
10Y0.2580.186+0.072
1.4.2. Debt to Equity Ratio

Measures if Eq is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Eq to the¬†Asset Management industry mean.
  • A Debt to Equity ratio of 108.6% means that company has €1.09 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of eQ Oyj:

  • The MRQ is 1.086. The company is able to pay all its debts with equity. +1
  • The TTM is 0.531. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ1.086TTM0.531+0.555
TTM0.531YOY0.608-0.077
TTM0.5315Y0.506+0.025
5Y0.50610Y0.393+0.113
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0860.219+0.867
TTM0.5310.221+0.310
YOY0.6080.217+0.391
5Y0.5060.237+0.269
10Y0.3930.250+0.143
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of eQ Oyj

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Eq generates.

  • Above 15 is considered overpriced but¬†always compare¬†Eq to the¬†Asset Management industry mean.
  • A PE ratio of 20.31 means the investor is paying €20.31¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of eQ Oyj:

  • The EOD is 20.535. Based on the earnings, the company is fair priced.
  • The MRQ is 20.312. Based on the earnings, the company is fair priced.
  • The TTM is 21.772. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD20.535MRQ20.312+0.222
MRQ20.312TTM21.772-1.460
TTM21.772YOY30.473-8.701
TTM21.7725Y24.743-2.972
5Y24.74310Y22.660+2.083
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD20.5357.395+13.140
MRQ20.3126.852+13.460
TTM21.7726.923+14.849
YOY30.4730.852+29.621
5Y24.7435.759+18.984
10Y22.6607.761+14.899
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of eQ Oyj:

  • The EOD is -458.059. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -453.098. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -60.456. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-458.059MRQ-453.098-4.961
MRQ-453.098TTM-60.456-392.642
TTM-60.456YOY84.248-144.703
TTM-60.4565Y31.920-92.376
5Y31.92010Y26.906+5.015
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-458.0594.200-462.259
MRQ-453.0984.536-457.634
TTM-60.4563.875-64.331
YOY84.2482.144+82.104
5Y31.9202.805+29.115
10Y26.9062.571+24.335
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Eq is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Asset Management industry mean).
  • A PB ratio of 10.99 means the investor is paying €10.99¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of eQ Oyj:

  • The EOD is 11.115. Based on the equity, the company is expensive. -2
  • The MRQ is 10.994. Based on the equity, the company is expensive. -2
  • The TTM is 10.723. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.115MRQ10.994+0.120
MRQ10.994TTM10.723+0.271
TTM10.723YOY13.564-2.841
TTM10.7235Y12.206-1.482
5Y12.20610Y8.466+3.740
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD11.1150.950+10.165
MRQ10.9940.905+10.089
TTM10.7230.908+9.815
YOY13.5640.946+12.618
5Y12.2061.015+11.191
10Y8.4661.185+7.281
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of eQ Oyj compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.5760.013-4409%0.003-23123%0.006-9993%-0.010-98%
Book Value Per Share--1.2461.511-18%1.639-24%1.475-16%1.470-15%
Current Ratio--3.5142.225+58%1.955+80%1.709+106%1.674+110%
Debt To Asset Ratio--0.5210.323+61%0.344+51%0.314+66%0.258+102%
Debt To Equity Ratio--1.0860.531+105%0.608+79%0.506+115%0.393+176%
Dividend Per Share---0.477-100%0.725-100%0.589-100%0.410-100%
Eps--0.1690.183-8%0.202-17%0.185-9%0.133+27%
Free Cash Flow Per Share---0.0080.126-106%0.182-104%0.176-104%0.143-105%
Free Cash Flow To Equity Per Share---0.008-0.101+1233%0.191-104%0.004-283%-0.033+334%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--4.916--------
Intrinsic Value_10Y_min---4.335--------
Intrinsic Value_1Y_max--0.703--------
Intrinsic Value_1Y_min--0.403--------
Intrinsic Value_3Y_max--1.952--------
Intrinsic Value_3Y_min--0.493--------
Intrinsic Value_5Y_max--3.008--------
Intrinsic Value_5Y_min---0.205--------
Market Cap573489720.000+1%567278640.000667803415.050-15%915692236.890-38%747884326.476-24%510716670.438+11%
Net Profit Margin--0.4330.4340%0.438-1%0.446-3%0.404+7%
Operating Margin---0.289-100%0.552-100%0.508-100%0.480-100%
Operating Ratio--0.8590.645+33%0.447+92%0.479+79%0.513+67%
Pb Ratio11.115+1%10.99410.723+3%13.564-19%12.206-10%8.466+30%
Pe Ratio20.535+1%20.31221.772-7%30.473-33%24.743-18%22.660-10%
Price Per Share13.850+1%13.70015.930-14%21.893-37%17.887-23%12.241+12%
Price To Free Cash Flow Ratio-458.059-1%-453.098-60.456-87%84.248-638%31.920-1519%26.906-1784%
Price To Total Gains Ratio-24.056-1%-23.79521.095-213%46.615-151%46.216-151%45.827-152%
Quick Ratio---1.018-100%1.127-100%2.231-100%3.553-100%
Return On Assets--0.0650.082-21%0.082-21%0.085-24%0.0650%
Return On Equity--0.1350.123+10%0.129+5%0.127+7%0.092+47%
Total Gains Per Share---0.5760.491-217%0.727-179%0.595-197%0.400-244%
Usd Book Value--56292327.00068955018.500-18%74812597.500-25%67250167.350-16%66769009.075-16%
Usd Book Value Change Per Share---0.6280.015-4409%0.003-23123%0.006-9993%-0.011-98%
Usd Book Value Per Share--1.3591.648-18%1.788-24%1.609-16%1.604-15%
Usd Dividend Per Share---0.521-100%0.791-100%0.642-100%0.447-100%
Usd Eps--0.1840.199-8%0.221-17%0.201-9%0.145+27%
Usd Free Cash Flow---341483.0005708657.500-106%8316965.750-104%8003794.200-104%6482612.900-105%
Usd Free Cash Flow Per Share---0.0080.138-106%0.199-104%0.192-104%0.156-105%
Usd Free Cash Flow To Equity Per Share---0.008-0.110+1233%0.208-104%0.005-283%-0.036+334%
Usd Market Cap625677284.520+1%618900996.240728573525.820-15%999020230.447-38%815941800.185-24%557191887.448+11%
Usd Price Per Share15.110+1%14.94717.380-14%23.885-37%19.515-23%13.355+12%
Usd Profit--7617362.0008348332.000-9%9244315.750-18%8419901.600-10%6056277.375+26%
Usd Revenue--17610922.00019297335.250-9%20677723.000-15%18633679.950-5%14351368.575+23%
Usd Total Gains Per Share---0.6280.535-217%0.793-179%0.649-197%0.437-244%
 EOD+4 -4MRQTTM+7 -28YOY+6 -295Y+6 -2910Y+14 -21

3.2. Fundamental Score

Let's check the fundamental score of eQ Oyj based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.535
Price to Book Ratio (EOD)Between0-111.115
Net Profit Margin (MRQ)Greater than00.433
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than13.514
Debt to Asset Ratio (MRQ)Less than10.521
Debt to Equity Ratio (MRQ)Less than11.086
Return on Equity (MRQ)Greater than0.150.135
Return on Assets (MRQ)Greater than0.050.065
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of eQ Oyj based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.326
Ma 20Greater thanMa 5014.105
Ma 50Greater thanMa 10014.273
Ma 100Greater thanMa 20013.965
OpenGreater thanClose13.700
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Net Interest Income  -33-11-44-7-51-6-57168111



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets107,626
Total Liabilities56,029
Total Stockholder Equity51,597
 As reported
Total Liabilities 56,029
Total Stockholder Equity+ 51,597
Total Assets = 107,626

Assets

Total Assets107,626
Total Current Assets25,489
Long-term Assets82,135
Total Current Assets
Cash And Cash Equivalents 24,282
Total Current Assets  (as reported)25,489
Total Current Assets  (calculated)24,282
+/- 1,207
Long-term Assets
Property Plant Equipment 4,429
Goodwill 29,212
Intangible Assets 21
Long-term Assets Other 20,880
Long-term Assets  (as reported)82,135
Long-term Assets  (calculated)54,542
+/- 27,593

Liabilities & Shareholders' Equity

Total Current Liabilities7,254
Long-term Liabilities48,775
Total Stockholder Equity51,597
Total Current Liabilities
Total Current Liabilities  (as reported)7,254
Total Current Liabilities  (calculated)0
+/- 7,254
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt4,738
Long-term Liabilities Other 44,037
Long-term Liabilities  (as reported)48,775
Long-term Liabilities  (calculated)48,775
+/-0
Total Stockholder Equity
Retained Earnings 13,594
Total Stockholder Equity (as reported)51,597
Total Stockholder Equity (calculated)13,594
+/- 38,003
Other
Capital Stock11,384
Common Stock Shares Outstanding 41,225
Net Invested Capital 51,597
Net Working Capital 18,235
Property Plant and Equipment Gross 4,429



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-31
> Total Assets 
37,078
37,751
41,585
42,093
47,230
48,330
49,840
54,780
52,889
52,362
58,070
59,038
66,271
63,404
64,241
66,988
57,203
54,050
53,485
45,599
41,529
40,711
40,371
43,432
43,706
46,376
49,244
51,486
73,011
75,128
73,915
74,020
70,886
72,024
74,113
84,319
83,003
76,217
76,736
77,653
79,762
78,371
81,758
86,652
89,166
74,009
75,908
80,896
85,152
68,098
70,703
76,177
80,324
65,261
67,724
76,810
78,563
62,194
67,896
78,211
86,306
67,262
73,900
85,418
88,368
67,160
75,420
91,476
98,373
81,140
96,596
110,842
82,849
91,034
104,872
110,858
115,704
79,864
90,392
100,270
107,626
107,626100,27090,39279,864115,704110,858104,87291,03482,849110,84296,59681,14098,37391,47675,42067,16088,36885,41873,90067,26286,30678,21167,89662,19478,56376,81067,72465,26180,32476,17770,70368,09885,15280,89675,90874,00989,16686,65281,75878,37179,76277,65376,73676,21783,00384,31974,11372,02470,88674,02073,91575,12873,01151,48649,24446,37643,70643,43240,37140,71141,52945,59953,48554,05057,20366,98864,24163,40466,27159,03858,07052,36252,88954,78049,84048,33047,23042,09341,58537,75137,078
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,222
3,264
3,174
4,639
4,553
6,704
11,194
12,870
11,883
9,278
8,001
14,554
14,554
18,366
10,355
12,440
15,239
18,489
16,372
16,660
24,186
27,742
13,584
17,178
22,824
26,854
12,641
14,849
16,831
20,107
12,674
12,589
17,942
19,907
12,532
13,727
31,554
22,735
13,684
9,270
27,112
26,042
8,632
13,537
29,021
33,343
14,960
20,017
40,219
9,833
14,446
510
38,646
47,798
14,516
19,664
39,115
25,489
25,48939,11519,66414,51647,79838,64651014,4469,83340,21920,01714,96033,34329,02113,5378,63226,04227,1129,27013,68422,73531,55413,72712,53219,90717,94212,58912,67420,10716,83114,84912,64126,85422,82417,17813,58427,74224,18616,66016,37218,48915,23912,44010,35518,36614,55414,5548,0019,27811,88312,87011,1946,7044,5534,6393,1743,2644,22200000000000000000000000
       Cash And Cash Equivalents 
7,500
9,183
12,421
4,740
1,197
3,754
1,358
4,395
1,317
1,470
4,237
2,985
12,109
3,910
6,088
5,745
5,252
5,131
4,815
3,286
3,316
3,256
4,341
3,575
2,647
2,545
3,993
4,112
5,008
6,751
10,963
10,540
7,684
5,968
12,521
9,389
12,963
4,634
6,468
9,983
13,229
10,438
11,427
17,282
23,339
8,627
13,073
16,624
19,217
4,545
7,135
6,626
11,181
3,164
3,258
14,629
15,792
7,692
9,273
15,848
21,929
7,993
8,872
22,375
25,372
8,004
13,180
21,452
32,696
14,427
37
35,140
9,220
13,818
28
23,688
84
12,408
28
22,911
24,282
24,28222,9112812,4088423,6882813,8189,22035,1403714,42732,69621,45213,1808,00425,37222,3758,8727,99321,92915,8489,2737,69215,79214,6293,2583,16411,1816,6267,1354,54519,21716,62413,0738,62723,33917,28211,42710,43813,2299,9836,4684,63412,9639,38912,5215,9687,68410,54010,9636,7515,0084,1123,9932,5452,6473,5754,3413,2563,3163,2864,8155,1315,2525,7456,0883,91012,1092,9854,2371,4701,3174,3951,3583,7541,1974,74012,4219,1837,500
       Short-term Investments 
0
0
0
0
0
14,768
16,858
15,257
16,789
16,800
18,166
19,397
6,284
8,876
16,339
15,901
8,726
3,812
4,557
2,496
2,198
166
166
166
166
166
166
0
45
45
45
45
45
93
45
45
64,457
65,135
63,496
0
60,653
61,572
64,679
0
60,737
59,839
58,054
0
57,652
54,717
55,175
0
59,666
52,102
54,634
0
58,332
0
0
9,869
0
50,489
0
0
0
0
0
0
0
0
0
4,525
0
0
0
0
0
0
0
0
0
0000000004,52500000000050,48909,8690058,332054,63452,10259,666055,17554,71757,652058,05459,83960,737064,67961,57260,653063,49665,13564,457454593454545454501661661661661661662,1982,4964,5573,8128,72615,90116,3398,8766,28419,39718,16616,80016,78915,25716,85814,76800000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,781
12,899
4,748
4,114
17,911
16,500
8,409
9,768
21,637
22,681
8,734
9,242
27,040
25,977
8,563
13,502
28,551
33,275
14,927
19,980
39,777
9,762
14,375
20,505
426
706
644
19,636
15,488
0
015,48819,63664470642620,50514,3759,76239,77719,98014,92733,27528,55113,5028,56325,97727,0409,2428,73422,68121,6379,7688,40916,50017,9114,1144,74812,89916,781000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
451
463
166
441
1,651
45
1,236
-1
1,306
1,234
1,620
1
1,810
2,062
1,889
5,256
2,572
3,265
2,631
6,904
3,013
3,983
3,226
6,200
5,955
5,726
6,534
10,205
7,145
7,906
8,451
3,313
3,352
4,103
3,928
5,837
806
4,941
398
4,151
670
628
357
7,569
647
533
19,980
35,623
613
628
482
24,231
0
0
0
0
0
0000024,23148262861335,62319,9805336477,5693576286704,1513984,9418065,8373,9284,1033,3523,3138,4517,9067,14510,2056,5345,7265,9556,2003,2263,9833,0136,9042,6313,2652,5725,2561,8892,0621,81011,6201,2341,306-11,236451,651441166463451100000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,210
40,442
43,202
44,605
46,933
66,307
63,934
61,045
62,137
61,608
64,023
59,559
69,766
64,637
65,863
64,294
62,414
61,273
61,998
65,099
62,465
61,424
60,424
58,729
58,071
58,297
55,457
55,855
59,345
60,216
52,587
55,135
58,868
58,656
49,662
54,169
46,657
63,571
53,577
64,629
58,303
62,326
58,527
61,883
62,454
65,031
66,178
76,577
70,622
73,016
76,587
25,482
72,212
67,905
65,346
70,725
61,153
82,135
82,13561,15370,72565,34667,90572,21225,48276,58773,01670,62276,57766,17865,03162,45461,88358,52762,32658,30364,62953,57763,57146,65754,16949,66258,65658,86855,13552,58760,21659,34555,85555,45758,29758,07158,72960,42461,42462,46565,09961,99861,27362,41464,29465,86364,63769,76659,55964,02361,60862,13761,04563,93466,30746,93344,60543,20240,44239,21000000000000000000000000
       Property Plant Equipment 
0
0
0
10
10
10
10
32
3,239
3,177
3,129
27
0
0
0
97
0
0
0
95
0
0
0
77
166
166
0
49
0
19,779
163
151
142
135
127
137
128
120
114
116
109
105
100
456
457
441
413
393
402
422
396
368
352
336
319
308
299
293
273
302
3,290
3,076
2,873
2,693
2,585
2,400
2,200
2,052
1,857
1,660
1,471
1,266
4,976
4,794
6,161
5,787
5,541
5,225
4,953
4,639
4,429
4,4294,6394,9535,2255,5415,7876,1614,7944,9761,2661,4711,6601,8572,0522,2002,4002,5852,6932,8733,0763,29030227329329930831933635236839642240239341344145745610010510911611412012813712713514215116319,7790490166166770009500097000273,1293,1773,2393210101010000
       Goodwill 
0
0
0
0
0
0
0
1,796
0
0
0
1,796
0
0
0
1,797
0
0
0
1,798
0
0
0
1,798
0
0
0
1,798
0
0
0
12,093
0
0
0
22,353
0
0
0
25,212
0
0
0
25,212
0
0
0
25,212
0
0
0
25,212
0
0
0
25,212
0
0
0
25,212
0
0
29,212
25,212
29,212
29,212
29,212
25,212
29,212
29,212
29,212
25,212
29,212
29,212
29,212
25,212
29,212
29,212
29,212
25,212
29,212
29,21225,21229,21229,21229,21225,21229,21229,21229,21225,21229,21229,21229,21225,21229,21229,21229,21225,21229,2120025,21200025,21200025,21200025,21200025,21200025,21200022,35300012,0930001,7980001,7980001,7980001,7970001,7960001,7960000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,285
30,189
22,655
25,221
28,858
28,875
19,890
24,440
26,778
27,668
21,067
26,398
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000026,39821,06727,66826,77824,44019,89028,87528,85825,22122,65530,18929,285000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
3,267
0
0
0
3,027
7,233
7,040
6,818
6,540
6,510
6,371
6,219
5,946
5,868
5,693
5,520
5,270
5,182
4,984
4,812
4,574
19,958
19,779
19,510
19,318
19,025
18,731
18,472
6,822
29,137
28,981
30,721
5,908
30,920
30,758
30,585
5,229
30,287
30,158
30,057
4,748
29,805
29,677
29,549
4,243
29,477
29,447
29,413
4,219
29,457
29,479
29,456
4,234
29,417
29,422
179
4,252
732
658
679
4,548
505
447
390
4,340
294
257
231
4,187
149
111
29,286
4,038
21
214,03829,2861111494,1872312572944,3403904475054,5486796587324,25217929,42229,4174,23429,45629,47929,4574,21929,41329,44729,4774,24329,54929,67729,8054,74830,05730,15830,2875,22930,58530,75830,9205,90830,72128,98129,1376,82218,47218,73119,02519,31819,51019,77919,9584,5744,8124,9845,1825,2705,5205,6935,8685,9466,2196,3716,5106,5406,8187,0407,2333,0270003,2670000000
       Other Assets 
0
0
0
28
38
118
58
15
269
76
47
334
0
0
0
0
0
1
1
465
1,874
2,238
2,323
3,094
2,498
2,172
1,931
2,126
967
103
1,317
79
1,376
1,305
1,690
-1
1,862
-1
2
526
3,083
1
-1
1
3,243
1
1
1
1
6,044
-1
1
1
8,055
8,633
271
3,377
4,103
3,928
-1
3,196
1
1
3
3,798
1
4,131
1
-1
2
2
1
9,229
1
78,880
70
1
2
14,951
0
0
0014,951217078,88019,229122-114,13113,7983113,196-13,9284,1033,3772718,6338,05511-16,04411113,2431-113,0835262-11,862-11,6901,3051,376791,3171039672,1261,9312,1722,4983,0942,3232,2381,8744651100000334477626915581183828000
> Total Liabilities 
57
91
59
79
830
1,098
1,798
3,468
3,694
2,829
3,098
2,643
14,052
5,548
6,013
6,261
6,198
6,138
6,248
4,198
3,683
3,499
3,371
4,464
3,712
5,390
7,120
7,257
8,274
7,296
4,756
4,336
4,503
3,508
3,299
10,714
14,008
5,115
5,332
5,863
11,887
6,851
7,518
9,183
27,451
8,962
8,945
10,895
30,079
10,149
9,661
11,666
30,218
11,043
10,217
14,149
31,049
10,484
11,628
15,962
38,893
15,213
16,026
20,302
42,185
16,339
17,508
23,930
49,473
22,461
26,807
30,886
31,961
24,635
28,329
29,080
66,134
21,389
23,087
24,833
56,029
56,02924,83323,08721,38966,13429,08028,32924,63531,96130,88626,80722,46149,47323,93017,50816,33942,18520,30216,02615,21338,89315,96211,62810,48431,04914,14910,21711,04330,21811,6669,66110,14930,07910,8958,9458,96227,4519,1837,5186,85111,8875,8635,3325,11514,00810,7143,2993,5084,5034,3364,7567,2968,2747,2577,1205,3903,7124,4643,3713,4993,6834,1986,2486,1386,1986,2616,0135,54814,0522,6433,0982,8293,6943,4681,7981,09883079599157
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,640
3,060
4,727
6,292
6,310
5,882
2,438
3,508
3,106
3,328
1,920
2,433
7,102
9,167
4,223
4,400
5,131
11,132
5,981
6,562
8,328
26,605
8,165
8,249
10,257
29,441
9,588
9,251
11,292
29,743
10,588
9,758
13,802
30,977
10,434
11,577
15,917
8,116
12,314
9,137
17,559
7,987
8,786
10,423
22,146
12,015
14,878
19,296
30,082
12,620
13,575
15,811
23,028
9,472
9,573
10,103
20,341
7,254
7,25420,34110,1039,5739,47223,02815,81113,57512,62030,08219,29614,87812,01522,14610,4238,7867,98717,5599,13712,3148,11615,91711,57710,43430,97713,8029,75810,58829,74311,2929,2519,58829,44110,2578,2498,16526,6058,3286,5625,98111,1325,1314,4004,2239,1677,1022,4331,9203,3283,1063,5082,4385,8826,3106,2924,7273,0603,64000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,000
0
0
0
5,800
0
0
0
0
0
0
0
1,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586
0
0
0
876
0
0
0
897
0
0
0
0
0
0
0
0
0
0000000008970008760005860000000000000000000000000001,30000000005,8000003,00000000000000000000000000
       Accounts payable 
0
0
0
20
0
0
0
8
0
0
0
0
0
0
0
32
0
0
0
37
0
0
0
36
0
0
0
68
0
0
3,508
213
3,328
1,920
2,433
499
0
0
0
221
0
0
0
448
0
0
0
2,253
0
0
0
2,872
0
0
0
3,334
0
0
0
3,386
0
0
0
4,085
0
0
0
4,592
0
0
0
5,833
0
0
0
6,399
0
0
0
6,171
0
06,1710006,3990005,8330004,5920004,0850003,3860003,3340002,8720002,2530004480002210004992,4331,9203,3282133,50800680003600037000320000000800020000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
640
3,060
4,727
6,292
510
5,882
2,438
3,508
3,106
3,328
1,920
2,433
2,143
9,167
4,223
4,400
4,910
11,132
5,981
6,562
7,880
26,605
8,165
8,249
8,004
29,441
9,588
9,251
8,420
29,743
10,588
9,758
10,468
30,977
10,434
11,577
12,531
8,116
12,314
9,137
4,780
7,987
8,786
10,423
14,956
12,015
14,878
19,296
23,352
12,620
13,575
15,811
16,629
0
792
195
0
0
00195792016,62915,81113,57512,62023,35219,29614,87812,01514,95610,4238,7867,9874,7809,13712,3148,11612,53111,57710,43430,97710,4689,75810,58829,7438,4209,2519,58829,4418,0048,2498,16526,6057,8806,5625,98111,1324,9104,4004,2239,1672,1432,4331,9203,3283,1063,5082,4385,8825106,2924,7273,06064000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
824
652
663
828
947
2,392
4,858
1,248
1,230
1,175
1,588
866
3,612
4,841
892
932
732
755
870
956
855
846
797
696
638
638
561
410
374
475
455
459
347
72
50
51
45
30,777
2,899
6,889
2,743
34,198
7,553
7,085
1,784
37,458
7,583
7,511
804
19,341
11,060
12,518
6,052
56,662
11,816
12,984
4,492
48,775
48,7754,49212,98411,81656,6626,05212,51811,06019,3418047,5117,58337,4581,7847,0857,55334,1982,7436,8892,89930,777455150723474594554753744105616386386967978468559568707557329328924,8413,6128661,5881,1751,2301,2484,8582,39294782866365282400000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,287
4,866
4,558
4,298
3,983
0
0
003,9834,2984,5584,8665,28700000000000000000000000000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,000
0
0
0
-5,800
0
0
0
0
0
0
0
-1,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,025
2,868
2,710
2,066
2,627
2,485
2,247
1,188
1,822
1,613
1,397
290
4,883
4,676
5,987
5,621
5,358
5,198
5,183
4,980
4,738
4,7384,9805,1835,1985,3585,6215,9874,6764,8832901,3971,6131,8221,1882,2472,4852,6272,0662,7102,8683,025000000000000000000000000-1,3000000000-5,800000-3,00000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,715
0
4,149
648
31,542
5,068
4,809
596
35,636
5,970
6,114
6,347
14,458
6,384
6,531
431
51,304
6,618
7,801
762
44,037
44,0377627,8016,61851,3044316,5316,38414,4586,3476,1145,97035,6365964,8095,06831,5426484,149027,715000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
37,021
37,660
41,526
42,014
46,400
47,232
48,042
51,312
49,195
49,533
54,972
56,395
52,219
57,856
58,228
60,727
51,005
47,912
47,237
41,401
37,846
37,212
37,000
38,968
39,994
40,986
42,124
44,229
64,703
67,832
69,159
69,684
66,383
68,516
70,814
73,528
69,308
71,422
71,733
72,135
68,191
71,830
74,550
77,469
61,715
65,047
66,963
70,001
55,073
57,949
61,042
64,511
50,106
54,218
57,507
62,661
47,514
51,710
56,268
62,249
47,413
52,049
57,874
65,116
46,183
50,821
57,912
67,546
48,900
58,679
69,789
79,956
50,888
66,399
76,543
81,778
49,570
58,475
67,305
75,437
51,597
51,59775,43767,30558,47549,57081,77876,54366,39950,88879,95669,78958,67948,90067,54657,91250,82146,18365,11657,87452,04947,41362,24956,26851,71047,51462,66157,50754,21850,10664,51161,04257,94955,07370,00166,96365,04761,71577,46974,55071,83068,19172,13571,73371,42269,30873,52870,81468,51666,38369,68469,15967,83264,70344,22942,12440,98639,99438,96837,00037,21237,84641,40147,23747,91251,00560,72758,22857,85652,21956,39554,97249,53349,19551,31248,04247,23246,40042,01441,52637,66037,021
   Common Stock
0
0
0
10,630
0
0
0
10,630
0
0
0
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,385
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
11,384
0
0
0011,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38411,38511,38411,38411,38411,38411,38411,38411,38411,38411,38411,38400010,63000010,630000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000-1,775-1,745-1,771-1,769000-1,761000-1,785000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,145
39,994
40,986
42,124
22,795
64,703
67,832
69,159
46,085
66,383
68,516
70,814
50,386
49,007
50,293
50,126
49,610
50,466
52,048
53,135
53,436
43,005
43,323
42,665
42,629
35,308
34,946
34,751
34,800
29,846
30,327
30,221
29,445
27,013
27,034
27,035
27,034
25,759
25,759
26,016
26,482
23,783
23,783
24,816
25,190
22,967
24,247
24,247
24,247
23,058
27,061
27,061
27,061
23,423
24,206
24,653
0
0
0024,65324,20623,42327,06127,06127,06123,05824,24724,24724,24722,96725,19024,81623,78323,78326,48226,01625,75925,75927,03427,03527,03427,01329,44530,22130,32729,84634,80034,75134,94635,30842,62942,66543,32343,00553,43653,13552,04850,46649,61050,12650,29349,00750,38670,81468,51666,38346,08569,15967,83264,70322,79542,12440,98639,99420,14500000000000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.