0 XP   0   0   0

The Erawan Group Public Company Limited










Financial Health of The Erawan Group Public Company Limited




Comparing to competitors in the Lodging industry




  Industry Rankings  


The Erawan Group Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell The Erawan Group Public Company Limited?

I guess you are interested in The Erawan Group Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse The Erawan Group Public Company Limited

Let's start. I'm going to help you getting a better view of The Erawan Group Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is The Erawan Group Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how The Erawan Group Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value The Erawan Group Public Company Limited. The closing price on 2022-12-02 was ฿4.48 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
The Erawan Group Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of The Erawan Group Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit The Erawan Group Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • A Net Profit Margin of -0.9% means that ฿-0.01 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of The Erawan Group Public Company Limited:

  • The MRQ is -0.9%. The company is not making a profit/loss.
  • The TTM is -26.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-0.9%TTM-26.0%+25.1%
TTM-26.0%YOY-187.2%+161.2%
TTM-26.0%5Y-85.0%+59.1%
5Y-85.0%10Y-38.5%-46.5%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.9%0.1%-1.0%
TTM-26.0%-4.0%-22.0%
YOY-187.2%-21.7%-165.5%
5Y-85.0%-11.0%-74.0%
10Y-38.5%-3.1%-35.4%
1.1.2. Return on Assets

Shows how efficient The Erawan Group Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • -0.1% Return on Assets means that The Erawan Group Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of The Erawan Group Public Company Limited:

  • The MRQ is -0.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.8%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-0.8%+0.7%
TTM-0.8%YOY-2.5%+1.7%
TTM-0.8%5Y-0.6%-0.2%
5Y-0.6%10Y0.1%-0.7%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.1%0.2%-0.3%
TTM-0.8%0.1%-0.9%
YOY-2.5%-0.7%-1.8%
5Y-0.6%0.1%-0.7%
10Y0.1%0.3%-0.2%
1.1.3. Return on Equity

Shows how efficient The Erawan Group Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • -0.2% Return on Equity means The Erawan Group Public Company Limited generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of The Erawan Group Public Company Limited:

  • The MRQ is -0.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -3.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM-3.1%+2.9%
TTM-3.1%YOY-11.8%+8.7%
TTM-3.1%5Y-3.3%+0.2%
5Y-3.3%10Y-0.5%-2.7%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.2%-0.4%
TTM-3.1%0.1%-3.2%
YOY-11.8%-1.0%-10.8%
5Y-3.3%0.2%-3.5%
10Y-0.5%0.4%-0.9%

1.2. Operating Efficiency of The Erawan Group Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient The Erawan Group Public Company Limited is operating .

  • Measures how much profit The Erawan Group Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • An Operating Margin of 7.8% means the company generated ฿0.08  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of The Erawan Group Public Company Limited:

  • The MRQ is 7.8%. The company is operating less efficient.
  • The TTM is -19.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ7.8%TTM-19.1%+26.8%
TTM-19.1%YOY-131.7%+112.6%
TTM-19.1%5Y-56.3%+37.2%
5Y-56.3%10Y-26.4%-29.8%
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ7.8%0.4%+7.4%
TTM-19.1%-4.1%-15.0%
YOY-131.7%-20.5%-111.2%
5Y-56.3%-5.2%-51.1%
10Y-26.4%-3.2%-23.2%
1.2.2. Operating Ratio

Measures how efficient The Erawan Group Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Lodging industry mean).
  • An Operation Ratio of 1.40 means that the operating costs are ฿1.40 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of The Erawan Group Public Company Limited:

  • The MRQ is 1.400. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.776. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.400TTM1.776-0.377
TTM1.776YOY3.328-1.551
TTM1.7765Y2.291-0.515
5Y2.29110Y1.475+0.816
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4001.397+0.003
TTM1.7761.363+0.413
YOY3.3281.491+1.837
5Y2.2911.223+1.068
10Y1.4751.061+0.414

1.3. Liquidity of The Erawan Group Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if The Erawan Group Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Lodging industry mean).
  • A Current Ratio of 1.07 means the company has ฿1.07 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of The Erawan Group Public Company Limited:

  • The MRQ is 1.071. The company is just able to pay all its short-term debts.
  • The TTM is 1.234. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.071TTM1.234-0.164
TTM1.234YOY0.791+0.443
TTM1.2345Y0.723+0.511
5Y0.72310Y0.403+0.320
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0711.134-0.063
TTM1.2341.075+0.159
YOY0.7911.092-0.301
5Y0.7231.098-0.375
10Y0.4030.973-0.570
1.3.2. Quick Ratio

Measures if The Erawan Group Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • A Quick Ratio of 0.23 means the company can pay off ฿0.23 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of The Erawan Group Public Company Limited:

  • The MRQ is 0.226. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.195. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.226TTM0.195+0.031
TTM0.195YOY0.106+0.089
TTM0.1955Y0.112+0.082
5Y0.11210Y0.096+0.016
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2260.373-0.147
TTM0.1950.373-0.178
YOY0.1060.411-0.305
5Y0.1120.467-0.355
10Y0.0960.411-0.315

1.4. Solvency of The Erawan Group Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of The Erawan Group Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare The Erawan Group Public Company Limited to Lodging industry mean.
  • A Debt to Asset Ratio of 0.74 means that The Erawan Group Public Company Limited assets are financed with 74.0% credit (debt) and the remaining percentage (100% - 74.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of The Erawan Group Public Company Limited:

  • The MRQ is 0.740. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.740. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.740TTM0.740+0.001
TTM0.740YOY0.771-0.032
TTM0.7405Y0.715+0.024
5Y0.71510Y0.689+0.027
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7400.504+0.236
TTM0.7400.499+0.241
YOY0.7710.496+0.275
5Y0.7150.457+0.258
10Y0.6890.441+0.248
1.4.2. Debt to Equity Ratio

Measures if The Erawan Group Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • A Debt to Equity ratio of 285.1% means that company has ฿2.85 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of The Erawan Group Public Company Limited:

  • The MRQ is 2.851. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.841. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.851TTM2.841+0.010
TTM2.841YOY3.729-0.887
TTM2.8415Y2.731+0.111
5Y2.73110Y2.390+0.341
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8510.965+1.886
TTM2.8410.987+1.854
YOY3.7290.919+2.810
5Y2.7310.888+1.843
10Y2.3900.858+1.532

2. Market Valuation of The Erawan Group Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings The Erawan Group Public Company Limited generates.

  • Above 15 is considered overpriced but always compare The Erawan Group Public Company Limited to the Lodging industry mean.
  • A PE ratio of -1,715.07 means the investor is paying ฿-1,715.07 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of The Erawan Group Public Company Limited:

  • The EOD is -1,762.273. Company is losing money. -2
  • The MRQ is -1,715.070. Company is losing money. -2
  • The TTM is -486.863. Company is losing money. -2
Trends
Current periodCompared to+/- 
EOD-1,762.273MRQ-1,715.070-47.204
MRQ-1,715.070TTM-486.863-1,228.207
TTM-486.863YOY-29.835-457.028
TTM-486.8635Y-142.789-344.074
5Y-142.78910Y179.184-321.973
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD-1,762.273-1.793-1,760.480
MRQ-1,715.070-2.461-1,712.609
TTM-486.863-7.135-479.728
YOY-29.835-24.352-5.483
5Y-142.7897.546-150.335
10Y179.1847.649+171.535
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of The Erawan Group Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of The Erawan Group Public Company Limited:

  • The MRQ is -154.855. Very Bad. -2
  • The TTM is -17.698. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-154.855TTM-17.698-137.156
TTM-17.698YOY158.854-176.552
TTM-17.6985Y294.970-312.669
5Y294.97010Y280.964+14.007
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
MRQ-154.8550.212-155.067
TTM-17.6980.055-17.753
YOY158.854-0.001+158.855
5Y294.9700.021+294.949
10Y280.9640.050+280.914

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of The Erawan Group Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Lodging industry mean).
  • A PB ratio of 3.55 means the investor is paying ฿3.55 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of The Erawan Group Public Company Limited:

  • The EOD is 3.647. Neutral. Compare to industry.
  • The MRQ is 3.550. Neutral. Compare to industry.
  • The TTM is 2.925. Good. +1
Trends
Current periodCompared to+/- 
EOD3.647MRQ3.550+0.098
MRQ3.550TTM2.925+0.625
TTM2.925YOY3.621-0.696
TTM2.9255Y4.243-1.318
5Y4.24310Y4.281-0.038
Compared to industry (Lodging)
PeriodCompanyIndustry (mean)+/- 
EOD3.6471.005+2.642
MRQ3.5501.094+2.456
TTM2.9251.019+1.906
YOY3.6210.897+2.724
5Y4.2431.059+3.184
10Y4.2810.723+3.558
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of The Erawan Group Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.003-0.041+1400%0.097-97%0.004-17%0.011-70%
Book Value Growth--0.9710.970+0%0.9720%0.971+0%0.9710%
Book Value Per Share--1.2281.258-2%1.139+8%1.211+1%1.137+8%
Book Value Per Share Growth--0.003-0.032+1353%0.025-90%-0.009+460%0.004-28%
Current Ratio--1.0711.234-13%0.791+35%0.723+48%0.403+166%
Debt To Asset Ratio--0.7400.740+0%0.771-4%0.715+3%0.689+8%
Debt To Equity Ratio--2.8512.841+0%3.729-24%2.731+4%2.390+19%
Dividend Per Share----0%0.019-100%0.022-100%0.025-100%
Eps---0.003-0.039+1440%-0.126+4844%-0.034+1239%-0.006+134%
Eps Growth--11.0753.411+225%-0.033+100%-1.375+112%-1.473+113%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.875+14%
Net Profit Margin---0.009-0.260+2794%-1.872+20750%-0.850+9375%-0.385+4194%
Operating Margin--0.078-0.191+345%-1.317+1796%-0.563+824%-0.264+440%
Operating Ratio--1.4001.776-21%3.328-58%2.291-39%1.475-5%
Pb Ratio3.647+3%3.5502.925+21%3.621-2%4.243-16%4.281-17%
Pe Ratio-1762.273-3%-1715.070-486.863-72%-29.835-98%-142.789-92%179.184-1057%
Peg Ratio---154.855-17.698-89%158.854-197%294.970-152%280.964-155%
Price Per Share4.480+3%4.3603.660+19%3.570+22%5.044-14%4.796-9%
Price To Total Gains Ratio1421.069+3%1383.004281.130+392%-23.847+102%-180.331+113%-106.415+108%
Profit Growth---65.223-87.295+34%-97.215+49%-23.385-64%26.280-348%
Quick Ratio--0.2260.195+16%0.106+113%0.112+101%0.096+135%
Return On Assets---0.001-0.008+1389%-0.025+4628%-0.006+1054%0.001-205%
Return On Equity---0.002-0.031+1389%-0.118+5582%-0.033+1470%-0.005+149%
Revenue Growth--0.9780.9800%0.965+1%0.952+3%0.962+2%
Total Gains Per Share--0.003-0.041+1400%0.115-97%0.026-88%0.035-91%
Total Gains Per Share Growth--8.3962.828+197%-1.877+122%-4.574+154%-6.669+179%
Usd Book Value--160301635.200164144823.192-2%148588780.190+8%158075572.928+1%148447825.288+8%
Usd Book Value Change Per Share--0.000-0.001+1400%0.003-97%0.000-17%0.000-70%
Usd Book Value Per Share--0.0350.036-2%0.033+8%0.035+1%0.033+8%
Usd Dividend Per Share----0%0.001-100%0.001-100%0.001-100%
Usd Eps--0.000-0.001+1440%-0.004+4844%-0.001+1239%0.000+134%
Usd Price Per Share0.129+3%0.1260.105+19%0.103+22%0.145-14%0.138-9%
Usd Profit---331776.000-5107889.614+1440%-16403107.313+4844%-4444109.927+1239%-776200.497+134%
Usd Revenue--36962035.20025308361.721+46%10476875.405+253%30167793.999+23%33534248.576+10%
Usd Total Gains Per Share--0.000-0.001+1400%0.003-97%0.001-88%0.001-91%
 EOD+3 -2MRQTTM+23 -9YOY+25 -95Y+24 -1010Y+22 -13

3.2. Fundamental Score

Let's check the fundamental score of The Erawan Group Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1,762.273
Price to Book Ratio (EOD)Between0-13.647
Net Profit Margin (MRQ)Greater than0-0.009
Operating Margin (MRQ)Greater than00.078
Quick Ratio (MRQ)Greater than10.226
Current Ratio (MRQ)Greater than11.071
Debt to Asset Ratio (MRQ)Less than10.740
Debt to Equity Ratio (MRQ)Less than12.851
Return on Equity (MRQ)Greater than0.15-0.002
Return on Assets (MRQ)Greater than0.05-0.001
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of The Erawan Group Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.675
Ma 20Greater thanMa 504.438
Ma 50Greater thanMa 1004.393
Ma 100Greater thanMa 2004.066
OpenGreater thanClose4.460
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-09-302021-12-312022-03-312022-06-302022-09-30
Minority Interest  44,828-32,44412,384-61711,767-7,8343,933-10,100-6,167
EBIT  -472,711197,389-275,32249,701-225,621185,096-40,525140,21499,689
Operating Income  -499,517218,383-281,13446,224-234,910163,521-71,389165,65994,270



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets21,433,702
Total Liabilities15,867,673
Total Stockholder Equity5,564,903
 As reported
Total Liabilities 15,867,673
Total Stockholder Equity+ 5,564,903
Total Assets = 21,433,702

Assets

Total Assets21,433,702
Total Current Assets1,616,955
Long-term Assets1,616,955
Total Current Assets
Cash And Cash Equivalents 1,108,332
Net Receivables 340,838
Inventory 38,492
Other Current Assets 129,293
Total Current Assets  (as reported)1,616,955
Total Current Assets  (calculated)1,616,955
+/-0
Long-term Assets
Property Plant Equipment 19,393,943
Long Term Investments 54,489
Other Assets 332,583
Long-term Assets  (as reported)19,816,747
Long-term Assets  (calculated)19,781,015
+/- 35,732

Liabilities & Shareholders' Equity

Total Current Liabilities1,510,411
Long-term Liabilities14,357,262
Total Stockholder Equity5,564,903
Total Current Liabilities
Short Long Term Debt 701,233
Accounts payable 142,653
Other Current Liabilities 595,257
Total Current Liabilities  (as reported)1,510,411
Total Current Liabilities  (calculated)1,439,143
+/- 71,268
Long-term Liabilities
Long term Debt 9,793,733
Capital Lease Obligations Min Short Term Debt3,788,535
Other Liabilities 846,262
Long-term Liabilities Other 132,440
Long-term Liabilities  (as reported)14,357,262
Long-term Liabilities  (calculated)14,560,970
+/- 203,708
Total Stockholder Equity
Common Stock4,531,560
Other Stockholders Equity 1,899,590
Total Stockholder Equity (as reported)5,564,903
Total Stockholder Equity (calculated)6,431,150
+/- 866,247
Other
Capital Stock4,531,560
Common Stock Shares Outstanding 4,531,560
Net Debt 9,386,634
Net Invested Capital 16,059,869
Net Tangible Assets 5,529,171
Net Working Capital 106,544



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-31
> Total Assets 
8,684,078
8,754,965
9,482,063
10,255,349
10,920,998
11,437,888
11,969,533
12,630,098
12,619,962
12,765,150
13,023,299
13,288,817
13,169,716
13,086,827
13,034,891
12,950,427
13,091,328
12,584,204
12,463,647
12,237,865
12,433,808
12,123,914
12,328,518
12,834,053
13,356,771
12,858,154
12,810,333
13,715,302
13,471,347
13,564,476
14,057,011
14,516,617
14,604,153
14,497,411
14,634,909
14,820,047
14,827,590
14,601,402
14,814,297
14,911,115
15,229,282
15,250,496
15,523,933
16,047,695
16,299,909
16,048,901
16,674,198
16,948,692
17,450,626
17,247,605
17,568,809
17,834,262
21,615,490
21,409,173
21,225,034
21,214,716
21,048,980
23,603,712
23,296,713
22,450,213
22,388,076
21,250,682
21,433,702
21,433,70221,250,68222,388,07622,450,21323,296,71323,603,71221,048,98021,214,71621,225,03421,409,17321,615,49017,834,26217,568,80917,247,60517,450,62616,948,69216,674,19816,048,90116,299,90916,047,69515,523,93315,250,49615,229,28214,911,11514,814,29714,601,40214,827,59014,820,04714,634,90914,497,41114,604,15314,516,61714,057,01113,564,47613,471,34713,715,30212,810,33312,858,15413,356,77112,834,05312,328,51812,123,91412,433,80812,237,86512,463,64712,584,20413,091,32812,950,42713,034,89113,086,82713,169,71613,288,81713,023,29912,765,15012,619,96212,630,09811,969,53311,437,88810,920,99810,255,3499,482,0638,754,9658,684,078
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,278,161
1,495,190
1,384,474
1,455,283
1,572,671
1,694,627
1,252,002
1,523,702
1,559,941
1,885,642
1,412,738
1,435,349
1,456,326
1,876,282
1,924,837
1,776,325
1,962,204
1,874,325
1,892,720
1,603,582
2,655,455
2,688,391
1,485,098
1,616,955
1,616,9551,485,0982,688,3912,655,4551,603,5821,892,7201,874,3251,962,2041,776,3251,924,8371,876,2821,456,3261,435,3491,412,7381,885,6421,559,9411,523,7021,252,0021,694,6271,572,6711,455,2831,384,4741,495,1901,278,161000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
795,425
1,039,670
961,696
969,095
1,076,976
1,180,560
814,249
1,075,496
1,051,290
1,392,429
973,524
1,007,734
968,889
1,482,453
1,548,806
1,405,346
1,622,576
1,519,447
1,540,965
1,206,550
1,242,087
1,255,157
1,030,687
1,108,332
1,108,3321,030,6871,255,1571,242,0871,206,5501,540,9651,519,4471,622,5761,405,3461,548,8061,482,453968,8891,007,734973,5241,392,4291,051,2901,075,496814,2491,180,5601,076,976969,095961,6961,039,670795,425000000000000000000000000000000000000000
       Net Receivables 
210,338
213,538
275,341
331,243
338,762
334,728
328,712
318,578
341,225
314,612
324,866
349,552
257,487
194,315
196,486
200,249
233,076
181,763
184,603
175,279
216,462
171,541
171,858
216,729
213,143
168,081
169,886
234,132
163,738
112,238
157,462
247,763
258,814
203,421
198,025
258,127
260,815
206,681
226,678
299,152
293,729
269,145
308,583
356,392
342,442
283,439
290,650
366,024
178,061
131,079
127,014
351,172
252,447
240,469
262,324
249,780
244,136
236,456
252,272
302,274
315,449
319,729
340,838
340,838319,729315,449302,274252,272236,456244,136249,780262,324240,469252,447351,172127,014131,079178,061366,024290,650283,439342,442356,392308,583269,145293,729299,152226,678206,681260,815258,127198,025203,421258,814247,763157,462112,238163,738234,132169,886168,081213,143216,729171,858171,541216,462175,279184,603181,763233,076200,249196,486194,315257,487349,552324,866314,612341,225318,578328,712334,728338,762331,243275,341213,538210,338
       Inventory 
41,410
41,677
38,825
42,155
38,854
43,512
45,576
47,987
42,978
45,130
41,376
78,248
66,981
63,906
63,699
72,898
64,772
46,037
46,015
52,822
44,641
46,340
44,142
49,097
43,649
42,851
44,520
51,607
44,056
52,243
47,829
55,341
51,300
51,184
51,721
61,518
81,353
56,935
51,892
53,232
47,826
46,704
51,335
56,830
50,509
50,427
50,799
55,434
49,589
47,513
46,952
52,368
47,713
47,496
45,695
46,207
40,275
38,527
37,071
39,306
35,258
37,341
38,492
38,49237,34135,25839,30637,07138,52740,27546,20745,69547,49647,71352,36846,95247,51349,58955,43450,79950,42750,50956,83051,33546,70447,82653,23251,89256,93581,35361,51851,72151,18451,30055,34147,82952,24344,05651,60744,52042,85143,64949,09744,14246,34044,64152,82246,01546,03764,77272,89863,69963,90666,98178,24841,37645,13042,97847,98745,57643,51238,85442,15538,82541,67741,410
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,564,984
15,834,867
16,133,460
16,377,936
19,739,208
19,484,336
19,448,709
19,252,513
19,174,655
21,710,992
21,693,131
19,794,758
19,699,685
19,765,584
19,816,747
19,816,74719,765,58419,699,68519,794,75821,693,13121,710,99219,174,65519,252,51319,448,70919,484,33619,739,20816,377,93616,133,46015,834,86715,564,984000000000000000000000000000000000000000000000000
       Property Plant Equipment 
6,578,978
6,856,715
7,460,663
7,389,852
7,933,601
8,582,104
9,168,477
9,625,569
9,883,565
10,099,197
10,315,071
10,406,635
10,389,521
10,378,707
10,347,866
10,255,825
9,484,240
9,443,664
9,473,128
9,493,560
9,515,855
9,501,930
9,735,298
10,122,117
9,511,802
9,772,443
10,097,706
10,557,667
10,872,768
11,139,340
11,448,065
11,603,424
11,574,196
11,599,936
11,629,188
11,632,324
11,511,697
11,492,718
11,508,051
11,707,469
11,810,749
11,969,623
12,163,111
12,567,566
12,697,442
12,917,367
13,283,646
13,505,201
13,636,649
13,844,628
14,188,323
14,442,187
19,189,139
18,960,783
18,909,105
18,721,394
18,643,269
21,316,051
21,285,023
19,408,632
19,327,283
19,343,057
19,393,943
19,393,94319,343,05719,327,28319,408,63221,285,02321,316,05118,643,26918,721,39418,909,10518,960,78319,189,13914,442,18714,188,32313,844,62813,636,64913,505,20113,283,64612,917,36712,697,44212,567,56612,163,11111,969,62311,810,74911,707,46911,508,05111,492,71811,511,69711,632,32411,629,18811,599,93611,574,19611,603,42411,448,06511,139,34010,872,76810,557,66710,097,7069,772,4439,511,80210,122,1179,735,2989,501,9309,515,8559,493,5609,473,1289,443,6649,484,24010,255,82510,347,86610,378,70710,389,52110,406,63510,315,07110,099,1979,883,5659,625,5699,168,4778,582,1047,933,6017,389,8527,460,6636,856,7156,578,978
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
156,418
136,867
131,884
110,029
110,534
91,718
89,135
93,887
93,083
92,350
88,301
91,684
80,334
78,685
61,661
65,026
48,503
48,336
42,382
45,769
48,267
45,694
51,135
54,489
54,48951,13545,69448,26745,76942,38248,33648,50365,02661,66178,68580,33491,68488,30192,35093,08393,88789,13591,718110,534110,029131,884136,867156,418000000000000000000000000000000000000000
       Intangible Assets 
1,124,402
1,160,902
1,154,688
1,880,235
1,861,763
1,870,265
1,868,833
1,856,122
1,837,008
1,814,762
1,792,972
1,787,066
1,914,466
1,897,637
1,873,873
1,854,486
1,698,896
1,689,241
1,669,758
1,651,245
1,637,133
1,622,580
1,608,979
1,595,127
1,577,944
1,559,427
1,537,938
1,520,311
1,501,960
1,488,375
1,469,881
1,457,244
1,436,969
1,417,309
1,398,066
1,379,913
1,441,477
1,425,256
1,509,669
1,495,158
1,474,258
1,454,862
1,452,261
1,440,440
1,419,151
1,410,411
1,416,813
1,405,015
1,444,012
1,425,342
1,434,990
42,079
42,913
0
0
43,428
0
0
0
38,123
0
0
0
00038,12300043,4280042,91342,0791,434,9901,425,3421,444,0121,405,0151,416,8131,410,4111,419,1511,440,4401,452,2611,454,8621,474,2581,495,1581,509,6691,425,2561,441,4771,379,9131,398,0661,417,3091,436,9691,457,2441,469,8811,488,3751,501,9601,520,3111,537,9381,559,4271,577,9441,595,1271,608,9791,622,5801,637,1331,651,2451,669,7581,689,2411,698,8961,854,4861,873,8731,897,6371,914,4661,787,0661,792,9721,814,7621,837,0081,856,1221,868,8331,870,2651,861,7631,880,2351,154,6881,160,9021,124,402
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,377
171,662
142,280
0
139,254
129,274
131,960
-81
112,689
120,430
294,905
0
95,817
128,629
122,869
122,869128,62995,8170294,905120,430112,689-81131,960129,274139,2540142,280171,662124,377000000000000000000000000000000000000000000000000
> Total Liabilities 
5,526,817
5,679,328
6,300,644
6,504,816
7,021,249
7,694,080
8,203,090
8,871,685
8,882,412
9,162,405
9,484,115
9,749,858
9,559,728
9,689,259
9,729,944
9,677,477
9,761,587
8,664,505
8,596,484
8,468,390
8,543,233
8,425,872
8,679,377
9,119,892
9,488,859
8,326,155
8,278,619
8,486,405
8,249,781
8,818,953
9,394,044
9,782,670
9,714,331
9,721,416
9,871,997
9,903,315
9,714,633
9,604,722
9,826,343
9,838,561
9,946,003
10,107,988
10,301,179
10,644,663
10,623,192
10,603,471
11,206,774
11,240,266
11,491,613
11,561,390
11,831,261
11,892,968
15,895,566
16,373,852
16,665,898
17,286,158
17,609,037
16,644,044
16,987,552
16,427,494
16,730,675
15,698,939
15,867,673
15,867,67315,698,93916,730,67516,427,49416,987,55216,644,04417,609,03717,286,15816,665,89816,373,85215,895,56611,892,96811,831,26111,561,39011,491,61311,240,26611,206,77410,603,47110,623,19210,644,66310,301,17910,107,9889,946,0039,838,5619,826,3439,604,7229,714,6339,903,3159,871,9979,721,4169,714,3319,782,6709,394,0448,818,9538,249,7818,486,4058,278,6198,326,1559,488,8599,119,8928,679,3778,425,8728,543,2338,468,3908,596,4848,664,5059,761,5879,677,4779,729,9449,689,2599,559,7289,749,8589,484,1159,162,4058,882,4128,871,6858,203,0907,694,0807,021,2496,504,8166,300,6445,679,3285,526,817
   > Total Current Liabilities 
1,291,497
1,366,607
3,096,172
3,410,971
3,316,657
3,119,640
1,820,363
2,226,415
1,209,789
1,304,866
1,579,714
1,602,236
1,296,161
1,130,776
1,338,838
1,371,341
2,254,715
1,289,890
1,335,477
1,445,288
1,732,451
1,569,891
1,879,453
2,020,380
3,023,921
1,947,734
2,044,549
2,116,042
1,779,472
1,711,715
2,298,524
2,716,236
2,864,775
3,142,235
3,470,429
3,558,314
3,631,600
3,799,101
3,832,029
3,606,101
3,427,186
3,171,448
3,405,783
3,217,810
3,016,028
2,484,587
3,266,228
3,539,828
3,570,813
3,406,998
2,917,397
3,360,306
2,777,168
2,751,772
2,711,188
2,812,344
3,192,108
1,688,385
2,117,491
1,488,998
2,675,327
1,378,292
1,510,411
1,510,4111,378,2922,675,3271,488,9982,117,4911,688,3853,192,1082,812,3442,711,1882,751,7722,777,1683,360,3062,917,3973,406,9983,570,8133,539,8283,266,2282,484,5873,016,0283,217,8103,405,7833,171,4483,427,1863,606,1013,832,0293,799,1013,631,6003,558,3143,470,4293,142,2352,864,7752,716,2362,298,5241,711,7151,779,4722,116,0422,044,5491,947,7343,023,9212,020,3801,879,4531,569,8911,732,4511,445,2881,335,4771,289,8902,254,7151,371,3411,338,8381,130,7761,296,1611,602,2361,579,7141,304,8661,209,7892,226,4151,820,3633,119,6403,316,6573,410,9713,096,1721,366,6071,291,497
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,427,444
8,534,378
8,799,449
885,196
915,151
659,826
802,432
1,333,199
1,524,546
2,325,179
2,276,613
1,793,029
2,036,704
0
0
0
0
0
0
0
0
0
0
0
000000000002,036,7041,793,0292,276,6132,325,1791,524,5461,333,199802,432659,826915,151885,1968,799,4498,534,3788,427,444000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,427,444
8,534,378
8,799,449
885,196
915,151
659,826
802,432
1,333,199
1,524,546
2,325,179
2,276,613
1,793,029
2,036,704
1,748,859
2,156,634
2,075,699
2,135,890
2,524,456
1,054,912
1,523,405
795,488
1,852,442
620,010
701,233
701,233620,0101,852,442795,4881,523,4051,054,9122,524,4562,135,8902,075,6992,156,6341,748,8592,036,7041,793,0292,276,6132,325,1791,524,5461,333,199802,432659,826915,151885,1968,799,4498,534,3788,427,444000000000000000000000000000000000000000
       Accounts payable 
181,200
168,325
241,005
497,119
336,889
372,330
285,173
279,917
277,656
205,787
263,664
230,684
219,958
200,478
153,773
211,897
179,698
154,022
162,058
175,335
252,312
188,605
190,283
228,363
220,618
194,701
202,383
243,523
187,483
158,034
172,310
253,949
220,260
207,930
216,439
261,407
232,166
192,279
228,203
252,273
229,159
212,805
239,842
279,508
268,362
236,792
225,282
224,887
218,021
181,931
182,136
234,304
136,564
39,467
102,811
144,665
103,802
70,728
70,030
142,676
106,870
126,184
142,653
142,653126,184106,870142,67670,03070,728103,802144,665102,81139,467136,564234,304182,136181,931218,021224,887225,282236,792268,362279,508239,842212,805229,159252,273228,203192,279232,166261,407216,439207,930220,260253,949172,310158,034187,483243,523202,383194,701220,618228,363190,283188,605252,312175,335162,058154,022179,698211,897153,773200,478219,958230,684263,664205,787277,656279,917285,173372,330336,889497,119241,005168,325181,200
       Other Current Liabilities 
344,330
312,259
313,427
378,176
424,273
405,471
384,432
373,990
378,249
292,578
309,791
466,547
358,187
278,535
341,753
389,174
665,837
420,225
484,326
496,885
531,909
456,349
557,458
709,529
654,464
684,240
736,171
868,072
682,226
495,760
636,551
740,831
695,365
737,710
565,743
678,730
646,217
623,063
702,933
795,388
813,463
725,914
767,473
926,936
901,117
813,313
909,811
586,024
903,233
880,404
921,064
611,415
260,341
468,931
462,876
341,529
493,095
490,299
450,712
355,448
642,572
559,474
595,257
595,257559,474642,572355,448450,712490,299493,095341,529462,876468,931260,341611,415921,064880,404903,233586,024909,811813,313901,117926,936767,473725,914813,463795,388702,933623,063646,217678,730565,743737,710695,365740,831636,551495,760682,226868,072736,171684,240654,464709,529557,458456,349531,909496,885484,326420,225665,837389,174341,753278,535358,187466,547309,791292,578378,249373,990384,432405,471424,273378,176313,427312,259344,330
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,920,800
8,154,392
8,913,864
8,532,661
13,118,398
13,622,080
13,954,710
14,473,814
14,416,929
14,955,659
14,870,061
14,938,495
14,055,348
14,320,647
14,357,262
14,357,26214,320,64714,055,34814,938,49514,870,06114,955,65914,416,92914,473,81413,954,71013,622,08013,118,3988,532,6618,913,8648,154,3927,920,800000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-8,427,444
-8,534,378
-8,799,449
-885,196
-915,151
-659,826
-802,432
-1,333,199
-1,524,546
-2,322,842
-2,274,488
-1,791,118
-2,035,010
3,611,115
3,607,103
3,630,911
3,778,298
3,791,317
3,801,506
3,791,176
3,775,680
3,732,125
3,768,570
3,788,535
3,788,5353,768,5703,732,1253,775,6803,791,1763,801,5063,791,3173,778,2983,630,9113,607,1033,611,115-2,035,010-1,791,118-2,274,488-2,322,842-1,524,546-1,333,199-802,432-659,826-915,151-885,196-8,799,449-8,534,378-8,427,444000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,673
44,768
44,745
43,713
39,993
0
0
0
0
0
97,999
106,879
115,161
123,743
132,440
132,440123,743115,161106,87997,9990000039,99343,71344,74544,76844,673000000000000000000000000000000000000000000000000
> Total Stockholder Equity
3,035,210
3,010,254
3,102,980
3,649,392
3,776,680
3,666,083
3,677,003
3,657,970
3,627,078
3,489,971
3,421,196
3,406,397
3,465,141
3,272,964
3,174,876
3,130,975
3,170,472
3,752,913
3,687,382
3,588,610
3,689,174
3,514,732
3,462,347
3,511,261
3,656,160
4,349,744
4,344,819
5,035,312
5,038,471
4,582,687
4,498,719
4,554,152
4,694,862
4,575,146
4,559,807
4,702,572
4,891,327
4,804,152
4,845,443
4,917,922
5,109,575
5,006,938
5,075,926
5,236,020
5,490,132
5,311,030
5,322,969
5,543,115
5,776,294
5,541,087
5,578,730
5,762,155
5,546,004
4,885,619
4,430,607
3,812,745
3,345,062
6,891,797
6,286,118
6,012,060
5,658,509
5,556,784
5,564,903
5,564,9035,556,7845,658,5096,012,0606,286,1186,891,7973,345,0623,812,7454,430,6074,885,6195,546,0045,762,1555,578,7305,541,0875,776,2945,543,1155,322,9695,311,0305,490,1325,236,0205,075,9265,006,9385,109,5754,917,9224,845,4434,804,1524,891,3274,702,5724,559,8074,575,1464,694,8624,554,1524,498,7194,582,6875,038,4715,035,3124,344,8194,349,7443,656,1603,511,2613,462,3473,514,7323,689,1743,588,6103,687,3823,752,9133,170,4723,130,9753,174,8763,272,9643,465,1413,406,3973,421,1963,489,9713,627,0783,657,9703,677,0033,666,0833,776,6803,649,3923,102,9803,010,2543,035,210
   Common Stock
1,963,110
1,966,567
1,973,477
2,214,575
2,221,549
2,226,190
2,229,879
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,244,779
2,245,438
2,249,888
2,251,243
2,251,243
2,474,635
2,474,882
2,475,263
2,477,092
2,478,778
2,481,851
2,481,985
2,483,086
2,498,173
2,498,173
2,498,173
2,498,173
2,498,173
2,499,921
2,500,169
2,500,418
2,500,893
2,504,978
2,505,876
2,506,604
2,507,716
2,512,103
2,513,271
2,515,123
2,517,533
2,517,533
2,517,533
2,517,533
2,517,533
2,517,533
4,531,560
4,531,560
4,531,560
4,531,560
4,531,560
4,531,560
4,531,5604,531,5604,531,5604,531,5604,531,5604,531,5602,517,5332,517,5332,517,5332,517,5332,517,5332,517,5332,515,1232,513,2712,512,1032,507,7162,506,6042,505,8762,504,9782,500,8932,500,4182,500,1692,499,9212,498,1732,498,1732,498,1732,498,1732,498,1732,483,0862,481,9852,481,8512,478,7782,477,0922,475,2632,474,8822,474,6352,251,2432,251,2432,249,8882,245,4382,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,244,7792,229,8792,226,1902,221,5492,214,5751,973,4771,966,5671,963,110
   Retained Earnings 
1,036,011
1,004,288
1,082,272
1,110,488
1,222,802
1,102,132
1,104,294
1,055,525
1,024,544
887,387
818,401
803,666
862,201
670,021
572,802
528,650
568,128
1,149,873
1,081,857
981,201
1,080,184
904,488
850,510
907,500
1,038,247
1,726,824
1,709,338
1,772,821
1,775,900
1,317,850
1,234,871
1,286,303
1,425,935
1,301,891
1,281,935
1,374,646
1,565,718
1,482,754
1,538,534
1,609,876
1,817,530
1,724,976
1,804,320
1,965,454
2,251,071
2,055,190
2,096,640
2,287,866
2,269,192
2,035,815
2,078,455
2,499,086
2,220,358
1,595,249
1,081,301
518,666
26,722
-663,056
-1,285,845
-1,487,601
-1,797,612
-1,764,721
-1,776,241
-1,776,241-1,764,721-1,797,612-1,487,601-1,285,845-663,05626,722518,6661,081,3011,595,2492,220,3582,499,0862,078,4552,035,8152,269,1922,287,8662,096,6402,055,1902,251,0711,965,4541,804,3201,724,9761,817,5301,609,8761,538,5341,482,7541,565,7181,374,6461,281,9351,301,8911,425,9351,286,3031,234,8711,317,8501,775,9001,772,8211,709,3381,726,8241,038,247907,500850,510904,4881,080,184981,2011,081,8571,149,873568,128528,650572,802670,021862,201803,666818,401887,3871,024,5441,055,5251,104,2941,102,1321,222,8021,110,4881,082,2721,004,2881,036,011
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-26,627
-50,652
-61,873
-73,372
-76,593
-127,545
-115,014
-148,006
-124,309
-147,157
-154,710
-168,726
-164,458
-101,881
-137,157
-78,221
-133,448
-109,187
2,113,299
2,130,409
2,058,108
2,014,567
1,879,951
1,899,590
1,899,5901,879,9512,014,5672,058,1082,130,4092,113,299-109,187-133,448-78,221-137,157-101,881-164,458-168,726-154,710-147,157-124,309-148,006-115,014-127,545-76,593-73,372-61,873-50,652-26,627000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.