25 XP   0   0   10

Euronav NV
Buy, Hold or Sell?

Let's analyze Euronav together

I guess you are interested in Euronav NV. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Euronav NV. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Euronav NV

I send you an email if I find something interesting about Euronav NV.

Quick analysis of Euronav (30 sec.)










What can you expect buying and holding a share of Euronav? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨3.17
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
‚ā¨8.83
Expected worth in 1 year
‚ā¨7.05
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨1.13
Return On Investment
7.6%

For what price can you sell your share?

Current Price per Share
‚ā¨14.89
Expected price per share
‚ā¨11.48 - ‚ā¨15.95
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Euronav (5 min.)




Live pricePrice per Share (EOD)

‚ā¨14.89

Intrinsic Value Per Share

‚ā¨3.74 - ‚ā¨18.71

Total Value Per Share

‚ā¨12.56 - ‚ā¨27.54

2. Growth of Euronav (5 min.)




Is Euronav growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$2b$38.9m1.8%

How much money is Euronav making?

Current yearPrevious yearGrowGrow %
Making money$294.5m$105.4m$189.1m64.2%
Net Profit Margin111.3%29.9%--

How much money comes from the company's main activities?

3. Financial Health of Euronav (5 min.)




4. Comparing to competitors in the Oil & Gas Midstream industry (5 min.)




  Industry Rankings (Oil & Gas Midstream)  


Richest
#23 / 71

Most Revenue
#35 / 71

Most Profit
#14 / 71
3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Euronav? (5 min.)

Welcome investor! Euronav's management wants to use your money to grow the business. In return you get a share of Euronav.

What can you expect buying and holding a share of Euronav?

First you should know what it really means to hold a share of Euronav. And how you can make/lose money.

Speculation

The Price per Share of Euronav is ‚ā¨14.89. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Euronav.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Euronav, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨8.83. Based on the TTM, the Book Value Change Per Share is ‚ā¨-0.44 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨0.46 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨0.73 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Euronav.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps2.4616.5%1.469.8%0.513.4%0.432.9%0.271.8%
Usd Book Value Change Per Share-2.04-13.7%-0.49-3.3%0.503.4%-0.04-0.3%0.241.6%
Usd Dividend Per Share0.080.5%0.795.3%0.040.2%0.261.7%0.171.1%
Usd Total Gains Per Share-1.96-13.2%0.312.1%0.543.6%0.221.5%0.412.7%
Usd Price Per Share16.75-16.52-15.97-11.99-10.73-
Price to Earnings Ratio1.70-4.00--16.60--5.31-155.47-
Price-to-Total Gains Ratio-8.55-12.78--6,101.62--1,207.31--616.17-
Price to Book Ratio1.74-1.57-1.54-1.14-1.12-
Price-to-Total Gains Ratio-8.55-12.78--6,101.62--1,207.31--616.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share16.24499
Number of shares61
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.790.26
Usd Book Value Change Per Share-0.49-0.04
Usd Total Gains Per Share0.310.22
Gains per Quarter (61 shares)18.7813.56
Gains per Year (61 shares)75.1254.23
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1194-1186563-944
2387-237140127-1898
3581-355215190-28152
4774-474290254-37206
5968-592365317-46260
61161-711440381-55314
71355-829515444-64368
81548-947590507-74422
91742-1066665571-83476
101935-1184740634-92530

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%7.05.00.058.3%11.09.00.055.0%23.017.00.057.5%24.017.00.058.5%
Book Value Change Per Share1.03.00.025.0%4.08.00.033.3%8.012.00.040.0%18.022.00.045.0%18.022.01.043.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.00.02.095.0%39.00.02.095.1%
Total Gains per Share3.01.00.075.0%6.06.00.050.0%11.09.00.055.0%23.017.00.057.5%24.017.00.058.5%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Euronav

About Euronav NV

Euronav NV, together with its subsidiaries, engages in the transportation and storage of crude oil worldwide. The company offers floating, storage, and offloading (FSO) services. It also owns and operates a fleet of vessels. The company was incorporated in 2003 and is headquartered in Antwerp, Belgium. As of March 15, 2024, Euronav NV operates as subsidiary of CMB NV.

Fundamental data was last updated by Penke on 2024-07-11 15:20:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Euronav NV.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Euronav earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • A Net Profit Margin of 206.0%¬†means that¬†€2.06 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Euronav NV:

  • The MRQ is 206.0%. The company is making a huge profit. +2
  • The TTM is 111.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ206.0%TTM111.3%+94.8%
TTM111.3%YOY29.9%+81.4%
TTM111.3%5Y14.9%+96.3%
5Y14.9%10Y11.0%+3.9%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ206.0%25.9%+180.1%
TTM111.3%21.7%+89.6%
YOY29.9%25.0%+4.9%
5Y14.9%13.2%+1.7%
10Y11.0%9.3%+1.7%
1.1.2. Return on Assets

Shows how efficient Euronav is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • 13.2% Return on Assets means that¬†Euronav generated¬†€0.13 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Euronav NV:

  • The MRQ is 13.2%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 8.0%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ13.2%TTM8.0%+5.2%
TTM8.0%YOY2.6%+5.4%
TTM8.0%5Y2.3%+5.7%
5Y2.3%10Y1.5%+0.8%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ13.2%1.3%+11.9%
TTM8.0%1.4%+6.6%
YOY2.6%1.9%+0.7%
5Y2.3%1.1%+1.2%
10Y1.5%1.0%+0.5%
1.1.3. Return on Equity

Shows how efficient Euronav is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • 25.5% Return on Equity means Euronav generated €0.26¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Euronav NV:

  • The MRQ is 25.5%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 14.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ25.5%TTM14.0%+11.6%
TTM14.0%YOY4.7%+9.2%
TTM14.0%5Y3.9%+10.0%
5Y3.9%10Y2.5%+1.4%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ25.5%4.0%+21.5%
TTM14.0%3.5%+10.5%
YOY4.7%4.5%+0.2%
5Y3.9%2.3%+1.6%
10Y2.5%2.2%+0.3%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Euronav NV.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Euronav is operating .

  • Measures how much profit Euronav makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • An Operating Margin of 49.2%¬†means the company generated €0.49 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Euronav NV:

  • The MRQ is 49.2%. The company is operating very efficient. +2
  • The TTM is 48.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ49.2%TTM48.6%+0.6%
TTM48.6%YOY43.1%+5.5%
TTM48.6%5Y14.0%+34.6%
5Y14.0%10Y15.3%-1.3%
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ49.2%30.4%+18.8%
TTM48.6%17.4%+31.2%
YOY43.1%20.7%+22.4%
5Y14.0%19.8%-5.8%
10Y15.3%17.0%-1.7%
1.2.2. Operating Ratio

Measures how efficient Euronav is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Oil & Gas Midstream industry mean).
  • An Operation Ratio of 0.57 means that the operating costs are €0.57 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Euronav NV:

  • The MRQ is 0.574. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.550. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.574TTM0.550+0.024
TTM0.550YOY0.699-0.149
TTM0.5505Y0.935-0.384
5Y0.93510Y0.928+0.007
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5740.902-0.328
TTM0.5500.896-0.346
YOY0.6990.886-0.187
5Y0.9350.885+0.050
10Y0.9280.920+0.008
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Euronav NV.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Euronav is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Oil & Gas Midstream industry mean).
  • A Current Ratio of 1.46¬†means the company has €1.46 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Euronav NV:

  • The MRQ is 1.459. The company is just able to pay all its short-term debts.
  • The TTM is 2.185. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.459TTM2.185-0.726
TTM2.185YOY2.1850.000
TTM2.1855Y1.978+0.207
5Y1.97810Y1.788+0.190
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4591.033+0.426
TTM2.1851.058+1.127
YOY2.1851.073+1.112
5Y1.9781.038+0.940
10Y1.7881.122+0.666
1.3.2. Quick Ratio

Measures if Euronav is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • A Quick Ratio of 1.28¬†means the company can pay off €1.28 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Euronav NV:

  • The MRQ is 1.285. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.532. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.285TTM1.532-0.247
TTM1.532YOY1.884-0.352
TTM1.5325Y1.554-0.022
5Y1.55410Y1.511+0.043
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2850.641+0.644
TTM1.5320.643+0.889
YOY1.8840.787+1.097
5Y1.5540.848+0.706
10Y1.5110.848+0.663
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Euronav NV.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Euronav assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Euronav to Oil & Gas Midstream industry mean.
  • A Debt to Asset Ratio of 0.48¬†means that Euronav assets are¬†financed with 48.2% credit (debt) and the remaining percentage (100% - 48.2%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Euronav NV:

  • The MRQ is 0.482. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.436. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.482TTM0.436+0.045
TTM0.436YOY0.482-0.046
TTM0.4365Y0.444-0.008
5Y0.44410Y0.427+0.017
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4820.521-0.039
TTM0.4360.515-0.079
YOY0.4820.540-0.058
5Y0.4440.545-0.101
10Y0.4270.541-0.114
1.4.2. Debt to Equity Ratio

Measures if Euronav is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • A Debt to Equity ratio of 92.9% means that company has €0.93 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Euronav NV:

  • The MRQ is 0.929. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.800. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.929TTM0.800+0.130
TTM0.800YOY0.945-0.146
TTM0.8005Y0.816-0.016
5Y0.81610Y0.762+0.054
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9291.087-0.158
TTM0.8001.144-0.344
YOY0.9451.191-0.246
5Y0.8161.295-0.479
10Y0.7621.257-0.495
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Euronav NV

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Euronav generates.

  • Above 15 is considered overpriced but¬†always compare¬†Euronav to the¬†Oil & Gas Midstream industry mean.
  • A PE ratio of 1.70 means the investor is paying €1.70¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Euronav NV:

  • The EOD is 1.653. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.704. Based on the earnings, the company is cheap. +2
  • The TTM is 3.995. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.653MRQ1.704-0.051
MRQ1.704TTM3.995-2.291
TTM3.995YOY-16.601+20.596
TTM3.9955Y-5.311+9.306
5Y-5.31110Y155.469-160.780
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
EOD1.6538.936-7.283
MRQ1.7048.565-6.861
TTM3.9958.407-4.412
YOY-16.6017.383-23.984
5Y-5.31111.153-16.464
10Y155.46913.513+141.956
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Euronav NV:

  • The EOD is 9.507. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.800. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.235. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.507MRQ9.800-0.294
MRQ9.800TTM7.235+2.565
TTM7.235YOY53.812-46.576
TTM7.2355Y1.974+5.261
5Y1.97410Y5.290-3.316
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
EOD9.5077.477+2.030
MRQ9.8008.550+1.250
TTM7.2356.000+1.235
YOY53.8125.144+48.668
5Y1.9744.233-2.259
10Y5.2903.639+1.651
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Euronav is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Oil & Gas Midstream industry mean).
  • A PB ratio of 1.74 means the investor is paying €1.74¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Euronav NV:

  • The EOD is 1.687. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.739. Based on the equity, the company is underpriced. +1
  • The TTM is 1.570. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.687MRQ1.739-0.052
MRQ1.739TTM1.570+0.169
TTM1.570YOY1.542+0.028
TTM1.5705Y1.141+0.429
5Y1.14110Y1.118+0.023
Compared to industry (Oil & Gas Midstream)
PeriodCompanyIndustry (mean)+/- 
EOD1.6871.370+0.317
MRQ1.7391.322+0.417
TTM1.5701.342+0.228
YOY1.5421.193+0.349
5Y1.1411.079+0.062
10Y1.1181.209-0.091
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Euronav NV compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.867-0.445-76%0.457-508%-0.035-98%0.221-946%
Book Value Per Share--8.8289.685-9%9.509-7%9.689-9%8.941-1%
Current Ratio--1.4592.185-33%2.185-33%1.978-26%1.788-18%
Debt To Asset Ratio--0.4820.436+10%0.4820%0.444+8%0.427+13%
Debt To Equity Ratio--0.9290.800+16%0.945-2%0.816+14%0.762+22%
Dividend Per Share--0.0720.727-90%0.034+111%0.238-70%0.154-54%
Eps--2.2531.338+68%0.463+386%0.394+472%0.246+816%
Free Cash Flow Per Share--0.3920.583-33%-0.121+131%0.162+141%-0.019+105%
Free Cash Flow To Equity Per Share---0.223-1.132+407%-0.411+84%-0.354+59%-0.319+43%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--18.710--------
Intrinsic Value_10Y_min--3.736--------
Intrinsic Value_1Y_max--0.321--------
Intrinsic Value_1Y_min--0.002--------
Intrinsic Value_3Y_max--2.148--------
Intrinsic Value_3Y_min--0.328--------
Intrinsic Value_5Y_max--5.403--------
Intrinsic Value_5Y_min--1.005--------
Market Cap2891891010.880-7%3093359630.0003056817928.393+1%2954699539.488+5%2256631412.251+37%2045610057.930+51%
Net Profit Margin--2.0601.113+85%0.299+590%0.149+1279%0.110+1768%
Operating Margin--0.4920.486+1%0.431+14%0.140+252%0.153+221%
Operating Ratio--0.5740.550+4%0.699-18%0.935-39%0.928-38%
Pb Ratio1.687-3%1.7391.570+11%1.542+13%1.141+52%1.118+56%
Pe Ratio1.653-3%1.7043.995-57%-16.601+1074%-5.311+412%155.469-99%
Price Per Share14.890-3%15.35015.145+1%14.640+5%10.988+40%9.839+56%
Price To Free Cash Flow Ratio9.507-3%9.8007.235+35%53.812-82%1.974+396%5.290+85%
Price To Total Gains Ratio-8.293+3%-8.54912.781-167%-6101.619+71271%-1207.312+14022%-616.167+7107%
Quick Ratio--1.2851.532-16%1.884-32%1.554-17%1.511-15%
Return On Assets--0.1320.080+66%0.026+404%0.023+475%0.015+784%
Return On Equity--0.2550.140+83%0.047+440%0.039+550%0.025+918%
Total Gains Per Share---1.7950.282-736%0.491-465%0.204-981%0.375-579%
Usd Book Value--1940886573.1802132765357.073-9%2093848194.556-7%2183810648.148-11%2033727282.281-5%
Usd Book Value Change Per Share---2.037-0.485-76%0.499-508%-0.038-98%0.241-946%
Usd Book Value Per Share--9.63110.566-9%10.374-7%10.570-9%9.755-1%
Usd Dividend Per Share--0.0780.793-90%0.037+111%0.260-70%0.168-54%
Usd Eps--2.4581.460+68%0.505+386%0.430+472%0.268+816%
Usd Free Cash Flow--86088912.533128340110.391-33%-26617032.138+131%38593259.084+123%-4071593.158+105%
Usd Free Cash Flow Per Share--0.4270.636-33%-0.132+131%0.177+141%-0.020+105%
Usd Free Cash Flow To Equity Per Share---0.244-1.235+407%-0.448+84%-0.386+59%-0.348+43%
Usd Market Cap3155053092.870-7%3374855356.3303334988359.876+1%3223577197.581+5%2461984870.765+37%2231760573.202+51%
Usd Price Per Share16.245-3%16.74716.523+1%15.972+5%11.987+40%10.735+56%
Usd Profit--495254249.639294560622.310+68%105418367.423+370%89143194.908+456%55022283.230+800%
Usd Revenue--240379547.996283890259.205-15%270066862.678-11%234026530.655+3%198131300.170+21%
Usd Total Gains Per Share---1.9590.308-736%0.536-465%0.222-981%0.409-579%
 EOD+5 -3MRQTTM+13 -22YOY+22 -135Y+18 -1710Y+19 -16

3.2. Fundamental Score

Let's check the fundamental score of Euronav NV based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.653
Price to Book Ratio (EOD)Between0-11.687
Net Profit Margin (MRQ)Greater than02.060
Operating Margin (MRQ)Greater than00.492
Quick Ratio (MRQ)Greater than11.285
Current Ratio (MRQ)Greater than11.459
Debt to Asset Ratio (MRQ)Less than10.482
Debt to Equity Ratio (MRQ)Less than10.929
Return on Equity (MRQ)Greater than0.150.255
Return on Assets (MRQ)Greater than0.050.132
Total9/10 (90.0%)

3.3. Technical Score

Let's check the technical score of Euronav NV based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.626
Ma 20Greater thanMa 5015.056
Ma 50Greater thanMa 10014.689
Ma 100Greater thanMa 20013.289
OpenGreater thanClose14.890
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets3,744,614
Total Liabilities1,803,748
Total Stockholder Equity1,940,866
 As reported
Total Liabilities 1,803,748
Total Stockholder Equity+ 1,940,866
Total Assets = 3,744,614

Assets

Total Assets3,744,614
Total Current Assets925,215
Long-term Assets2,819,399
Total Current Assets
Cash And Cash Equivalents 508,852
Net Receivables 305,772
Inventory 30,345
Other Current Assets 80,246
Total Current Assets  (as reported)925,215
Total Current Assets  (calculated)925,215
+/-0
Long-term Assets
Property Plant Equipment 2,716,034
Long Term Investments 13,275
Intangible Assets 17,240
Long-term Assets Other 67,094
Long-term Assets  (as reported)2,819,399
Long-term Assets  (calculated)2,813,643
+/- 5,756

Liabilities & Shareholders' Equity

Total Current Liabilities633,989
Long-term Liabilities1,169,759
Total Stockholder Equity1,940,866
Total Current Liabilities
Short-term Debt 415,654
Short Long Term Debt 412,307
Accounts payable 211,539
Other Current Liabilities 608
Total Current Liabilities  (as reported)633,989
Total Current Liabilities  (calculated)1,040,108
+/- 406,119
Long-term Liabilities
Long term Debt 1,164,038
Capital Lease Obligations 7,100
Long-term Liabilities  (as reported)1,169,759
Long-term Liabilities  (calculated)1,171,138
+/- 1,379
Total Stockholder Equity
Common Stock239,148
Retained Earnings 506,195
Accumulated Other Comprehensive Income 2,154
Other Stockholders Equity 1,193,369
Total Stockholder Equity (as reported)1,940,866
Total Stockholder Equity (calculated)1,940,866
+/-0
Other
Capital Stock239,148
Cash and Short Term Investments 508,852
Common Stock Shares Outstanding 201,522
Current Deferred Revenue6,188
Liabilities and Stockholders Equity 3,744,614
Net Debt 1,074,593
Net Invested Capital 3,517,211
Net Working Capital 291,226
Property Plant and Equipment Gross 2,716,034
Short Long Term Debt Total 1,583,445



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302010-12-312010-06-302009-12-31
> Total Assets 
2,786,666
2,795,922
2,644,214
2,492,749
0
2,451,316
0
0
0
2,362,879
0
0
0
2,148,973
0
2,629,681
2,761,994
3,096,360
2,948,586
3,124,847
3,130,861
3,040,746
3,067,833
3,071,385
3,072,299
3,046,911
3,014,470
3,053,417
2,860,774
2,810,973
2,800,909
4,187,109
4,183,756
4,127,351
4,148,419
4,116,041
4,065,056
4,164,843
4,188,077
4,132,001
3,746,408
3,686,772
3,793,907
3,809,838
3,952,790
3,777,630
3,869,495
4,088,347
4,046,982
3,969,073
4,077,313
4,078,781
4,004,008
3,419,280
3,744,614
3,744,6143,419,2804,004,0084,078,7814,077,3133,969,0734,046,9824,088,3473,869,4953,777,6303,952,7903,809,8383,793,9073,686,7723,746,4084,132,0014,188,0774,164,8434,065,0564,116,0414,148,4194,127,3514,183,7564,187,1092,800,9092,810,9732,860,7743,053,4173,014,4703,046,9113,072,2993,071,3853,067,8333,040,7463,130,8613,124,8472,948,5863,096,3602,761,9942,629,68102,148,9730002,362,8790002,451,31602,492,7492,644,2142,795,9222,786,666
   > Total Current Assets 
286,116
398,353
307,083
223,409
0
291,874
0
0
0
297,431
0
0
0
278,194
0
607,513
399,672
537,855
357,847
373,681
382,059
375,052
314,117
275,301
244,789
373,388
285,912
393,072
239,824
280,636
265,280
447,618
436,290
521,141
538,529
616,614
651,481
802,249
811,960
848,783
532,612
451,873
416,902
485,079
624,962
468,894
727,796
638,703
676,098
607,059
642,015
647,403
580,765
1,631,737
925,215
925,2151,631,737580,765647,403642,015607,059676,098638,703727,796468,894624,962485,079416,902451,873532,612848,783811,960802,249651,481616,614538,529521,141436,290447,618265,280280,636239,824393,072285,912373,388244,789275,301314,117375,052382,059373,681357,847537,855399,672607,5130278,194000297,431000291,8740223,409307,083398,353286,116
       Cash And Cash Equivalents 
185,479
0
166,893
0
0
185,414
0
0
0
145,840
0
0
0
120,750
0
274,487
105,542
254,086
162,213
148,224
173,442
131,663
139,744
100,488
90,684
206,689
106,780
235,699
97,199
143,648
127,897
206,279
150,081
173,133
178,461
203,636
183,731
296,954
312,164
280,312
161,600
161,478
149,697
182,678
162,199
152,528
169,582
277,220
203,672
179,929
209,249
164,532
160,402
429,370
508,852
508,852429,370160,402164,532209,249179,929203,672277,220169,582152,528162,199182,678149,697161,478161,600280,312312,164296,954183,731203,636178,461173,133150,081206,279127,897143,64897,199235,699106,780206,68990,684100,488139,744131,663173,442148,224162,213254,086105,542274,4870120,750000145,840000185,41400166,8930185,479
       Net Receivables 
100,637
0
110,322
0
0
106,460
0
0
0
73,371
0
0
0
84,046
0
155,026
205,130
163,277
195,634
225,457
208,617
198,792
174,373
174,813
154,105
145,550
179,132
157,373
115,348
112,191
137,383
188,373
286,209
264,134
312,320
221,507
245,541
287,461
348,457
437,575
278,019
214,615
233,371
229,223
436,183
247,331
269,358
263,490
309,410
367,028
388,076
412,498
386,463
286,815
305,772
305,772286,815386,463412,498388,076367,028309,410263,490269,358247,331436,183229,223233,371214,615278,019437,575348,457287,461245,541221,507312,320264,134286,209188,373137,383112,191115,348157,373179,132145,550154,105174,813174,373198,792208,617225,457195,634163,277205,130155,026084,04600073,371000106,46000110,3220100,637
       Other Current Assets 
0
398,353
29,868
223,409
0
0
0
0
0
78,220
0
0
0
73,398
0
178,000
89,000
120,492
0
0
0
44,597
0
0
0
21,149
0
22,561
27,277
24,797
0
52,966
0
83,874
6,173
45,290
0
34,452
7,242
25,067
0
21,968
0
30,442
0
23,241
194,891
50,345
87,547
41,977
209
27,115
800
920,382
80,246
80,246920,38280027,11520941,97787,54750,345194,89123,241030,442021,968025,0677,24234,452045,2906,17383,874052,966024,79727,27722,561021,14900044,597000120,49289,000178,000073,39800078,22000000223,40929,868398,3530
   > Long-term Assets 
2,500,550
2,397,569
2,337,131
2,269,340
0
2,159,442
0
0
0
2,065,448
0
0
0
1,870,779
0
2,022,168
0
2,558,505
2,590,739
2,751,166
2,748,802
2,665,694
2,753,716
2,796,084
2,827,510
2,673,523
2,728,558
2,660,345
2,620,950
2,530,337
2,535,629
3,739,491
3,747,466
3,606,210
3,609,890
3,499,427
3,413,575
3,362,594
3,376,117
3,283,218
3,213,796
3,234,899
3,377,005
3,324,759
3,327,828
3,308,736
3,141,699
3,449,644
3,370,884
3,362,014
3,435,298
3,431,378
3,423,243
1,787,543
2,819,399
2,819,3991,787,5433,423,2433,431,3783,435,2983,362,0143,370,8843,449,6443,141,6993,308,7363,327,8283,324,7593,377,0053,234,8993,213,7963,283,2183,376,1173,362,5943,413,5753,499,4273,609,8903,606,2103,747,4663,739,4912,535,6292,530,3372,620,9502,660,3452,728,5582,673,5232,827,5102,796,0842,753,7162,665,6942,748,8022,751,1662,590,7392,558,50502,022,16801,870,7790002,065,4480002,159,44202,269,3402,337,1312,397,5692,500,550
       Property Plant Equipment 
2,499,428
2,396,667
2,336,037
2,268,293
0
2,158,816
0
0
0
2,062,061
0
0
0
1,865,685
0
1,684,176
2,092,080
2,276,161
2,291,587
2,446,327
2,461,764
2,382,976
2,462,556
2,593,576
2,616,522
2,470,076
2,516,654
2,454,506
2,415,313
2,336,831
2,346,228
3,646,871
3,657,462
3,522,010
3,522,524
3,416,387
3,332,057
3,238,435
3,249,890
3,159,142
3,089,861
3,127,091
3,259,691
3,203,884
3,204,607
3,179,299
2,994,371
3,389,132
3,311,343
3,308,617
3,384,348
3,379,657
3,377,424
1,769,663
2,716,034
2,716,0341,769,6633,377,4243,379,6573,384,3483,308,6173,311,3433,389,1322,994,3713,179,2993,204,6073,203,8843,259,6913,127,0913,089,8613,159,1423,249,8903,238,4353,332,0573,416,3873,522,5243,522,0103,657,4623,646,8712,346,2282,336,8312,415,3132,454,5062,516,6542,470,0762,616,5222,593,5762,462,5562,382,9762,461,7642,446,3272,291,5872,276,1612,092,0801,684,17601,865,6850002,062,0610002,158,81602,268,2932,336,0372,396,6672,499,428
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
269,490
275,779
0
0
0
0
0
0
0
0
21,999
26,396
29,221
30,596
32,887
43,721
40,049
43,183
39,247
40,458
42,909
50,323
53,227
58,539
61,508
49,235
56,557
62,044
66,517
70,614
81,695
2,126
3,202
1,331
1,423
1,423
1,423
519
13,275
13,2755191,4231,4231,4231,3313,2022,12681,69570,61466,51762,04456,55749,23561,50858,53953,22750,32342,90940,45839,24743,18340,04943,72132,88730,59629,22126,39621,99900000000275,779269,4900000000000000000
       Intangible Assets 
335
261
447
351
0
241
0
0
0
78
0
0
0
32
0
28
25
29
25
83
194
238
227
202
181
156
133
110
86
72
50
173
135
105
64
49
48
39
204
0
0
162
0
0
0
0
0
16,571
16,152
15,746
15,374
14,990
14,583
14,194
17,240
17,24014,19414,58314,99015,37415,74616,15216,5710000016200204394849641051351735072861101331561812022272381948325292528032000780002410351447261335
       Long-term Assets Other 
354
0
353
0
0
179
0
0
0
2,344
0
0
0
3,772
0
319,773
0
258,446
272,737
277,365
261,889
259,907
266,885
174,823
179,504
183,913
188,728
177,719
173,916
160,351
153,957
54,022
47,610
38,657
45,344
38,274
35,716
71,082
70,427
63,385
60,471
54,585
58,496
56,189
54,471
57,277
64,096
56,867
38,775
34,825
28,597
30,366
29,518
2,887
67,094
67,0942,88729,51830,36628,59734,82538,77556,86764,09657,27754,47156,18958,49654,58560,47163,38570,42771,08235,71638,27445,34438,65747,61054,022153,957160,351173,916177,719188,728183,913179,504174,823266,885259,907261,889277,365272,737258,4460319,77303,7720002,344000179003530354
> Total Liabilities 
1,715,037
1,687,578
1,565,706
1,419,369
0
1,470,328
0
0
0
1,495,859
0
0
0
1,347,983
0
1,255,360
1,285,766
1,623,652
1,184,852
1,299,994
1,331,479
1,134,997
1,052,370
1,146,934
1,234,775
1,158,955
1,091,831
1,189,229
1,034,011
964,612
995,316
1,850,529
1,916,742
1,866,828
1,887,970
1,920,704
1,907,520
1,852,988
1,654,669
1,581,077
1,340,258
1,375,452
1,553,936
1,665,940
1,926,143
1,817,428
1,937,268
2,168,338
2,102,380
1,795,608
1,740,085
1,938,786
1,911,271
1,061,907
1,803,748
1,803,7481,061,9071,911,2711,938,7861,740,0851,795,6082,102,3802,168,3381,937,2681,817,4281,926,1431,665,9401,553,9361,375,4521,340,2581,581,0771,654,6691,852,9881,907,5201,920,7041,887,9701,866,8281,916,7421,850,529995,316964,6121,034,0111,189,2291,091,8311,158,9551,234,7751,146,9341,052,3701,134,9971,331,4791,299,9941,184,8521,623,6521,285,7661,255,36001,347,9830001,495,8590001,470,32801,419,3691,565,7061,687,5781,715,037
   > Total Current Liabilities 
251,581
257,526
251,365
240,177
0
248,979
0
0
0
309,770
0
0
0
298,137
0
361,369
381,846
295,395
248,060
255,570
265,000
179,507
161,757
179,025
183,737
189,095
174,416
170,283
185,287
158,740
177,888
422,217
288,337
287,122
416,685
403,049
346,593
316,050
347,692
325,183
271,412
203,593
271,898
449,775
593,904
330,520
379,473
304,900
329,491
254,338
290,712
389,995
326,156
424,753
633,989
633,989424,753326,156389,995290,712254,338329,491304,900379,473330,520593,904449,775271,898203,593271,412325,183347,692316,050346,593403,049416,685287,122288,337422,217177,888158,740185,287170,283174,416189,095183,737179,025161,757179,507265,000255,570248,060295,395381,846361,3690298,137000309,770000248,9790240,177251,365257,526251,581
       Short-term Debt 
135,735
0
168,568
0
0
170,162
0
0
0
168,336
0
0
0
183,980
0
218,061
244,972
169,427
162,398
167,139
164,071
100,022
79,905
108,125
88,125
119,119
102,305
104,421
106,391
97,371
112,292
335,139
172,019
198,879
307,461
299,378
243,832
221,205
247,418
179,606
193,202
117,588
170,123
356,690
493,677
236,493
275,518
180,038
195,392
157,647
178,423
233,055
210,120
295,648
415,654
415,654295,648210,120233,055178,423157,647195,392180,038275,518236,493493,677356,690170,123117,588193,202179,606247,418221,205243,832299,378307,461198,879172,019335,139112,29297,371106,391104,421102,305119,11988,125108,12579,905100,022164,071167,139162,398169,427244,972218,0610183,980000168,336000170,16200168,5680135,735
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
244,972
169,427
0
0
0
0
0
0
0
0
1,016,228
1,119,630
47,361
47,361
50,688
276,849
117,033
138,537
276,777
270,480
211,968
188,742
214,437
145,991
158,933
71,839
124,242
318,199
462,783
214,201
256,210
155,275
170,374
174,792
159,955
219,926
202,589
262,155
412,307
412,307262,155202,589219,926159,955174,792170,374155,275256,210214,201462,783318,199124,24271,839158,933145,991214,437188,742211,968270,480276,777138,537117,033276,84950,68847,36147,3611,119,6301,016,22800000000169,427244,9720000000000000000
       Accounts payable 
110,843
0
82,790
0
0
78,817
0
0
0
14,756
0
0
0
32,068
0
143,200
136,874
51,844
85,088
87,846
100,865
23,034
81,141
70,475
95,487
18,107
71,856
65,690
18,449
19,274
65,374
23,610
116,306
16,266
108,644
30,586
102,337
22,737
99,456
144,523
77,153
85,149
100,609
91,882
99,038
93,399
103,157
120,430
128,151
90,469
105,142
155,049
113,225
42,032
211,539
211,53942,032113,225155,049105,14290,469128,151120,430103,15793,39999,03891,882100,60985,14977,153144,52399,45622,737102,33730,586108,64416,266116,30623,61065,37419,27418,44965,69071,85618,10795,48770,47581,14123,034100,86587,84685,08851,844136,874143,200032,06800014,75600078,8170082,7900110,843
       Other Current Liabilities 
5,003
257,526
7
240,177
0
0
0
0
0
113,349
0
0
0
69,541
0
108
0
63,876
574
585
64
39,591
711
425
125
38,123
255
172
50,507
32,075
222
58,557
12
64,223
580
58,199
424
54,325
818
1,054
1,057
856
1,166
1,203
253
262
270
278
5,948
-11,320
7,147
1,891
2,811
69,718
608
60869,7182,8111,8917,147-11,3205,9482782702622531,2031,1668561,0571,05481854,32542458,19958064,2231258,55722232,07550,50717225538,12312542571139,5916458557463,8760108069,541000113,34900000240,1777257,5265,003
   > Long-term Liabilities 
1,463,456
1,430,052
1,314,341
1,179,192
0
1,221,349
0
0
0
1,186,089
0
0
0
1,049,846
0
893,991
0
1,328,257
936,792
1,044,424
1,066,479
955,490
890,613
967,909
1,051,038
969,860
917,415
1,018,946
848,724
805,872
817,428
1,428,312
1,628,405
1,579,706
1,471,285
1,517,655
1,560,927
1,536,938
1,306,977
1,255,894
1,068,846
1,171,859
1,282,038
1,216,165
1,332,239
1,486,908
1,557,795
1,863,438
1,772,889
1,541,270
1,449,373
1,548,791
1,585,115
637,154
1,169,759
1,169,759637,1541,585,1151,548,7911,449,3731,541,2701,772,8891,863,4381,557,7951,486,9081,332,2391,216,1651,282,0381,171,8591,068,8461,255,8941,306,9771,536,9381,560,9271,517,6551,471,2851,579,7061,628,4051,428,312817,428805,872848,7241,018,946917,415969,8601,051,038967,909890,613955,4901,066,4791,044,424936,7921,328,2570893,99101,049,8460001,186,0890001,221,34901,179,1921,314,3411,430,0521,463,456
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,641
8,369
0
0
0
0
0
0
0
0
3,492
3,737
3,867
4,523
4,802
4,710
4,882
9,026
8,349
6,794
6,698
9,889
7,893
8,440
8,477
9,649
9,369
10,877
9,854
8,234
8,711
11,019
4,356
3,084
2,146
2,072
0
0
0
0002,0722,1463,0844,35611,0198,7118,2349,85410,8779,3699,6498,4778,4407,8939,8896,6986,7948,3499,0264,8824,7104,8024,5233,8673,7373,492000000008,3697,6410000000000000000
> Total Stockholder Equity
1,071,629
1,108,344
1,078,508
1,073,380
0
980,988
0
0
0
867,020
0
0
0
800,990
0
1,374,321
1,476,228
1,472,708
1,763,734
1,824,853
1,799,382
1,905,749
2,015,463
1,924,451
1,837,524
1,887,956
1,922,639
1,864,188
1,826,763
1,846,361
1,805,593
2,336,580
2,267,014
2,260,523
2,260,449
2,195,337
2,157,536
2,311,855
2,533,408
2,550,924
2,406,150
2,311,786
2,239,971
2,143,898
2,026,647
1,960,202
1,932,227
1,920,009
1,944,602
2,173,465
2,337,228
2,139,995
2,092,737
2,357,373
1,940,866
1,940,8662,357,3732,092,7372,139,9952,337,2282,173,4651,944,6021,920,0091,932,2271,960,2022,026,6472,143,8982,239,9712,311,7862,406,1502,550,9242,533,4082,311,8552,157,5362,195,3372,260,4492,260,5232,267,0142,336,5801,805,5931,846,3611,826,7631,864,1881,922,6391,887,9561,837,5241,924,4512,015,4631,905,7491,799,3821,824,8531,763,7341,472,7081,476,2281,374,3210800,990000867,020000980,98801,073,3801,078,5081,108,3441,071,629
   Common Stock
56,248
0
56,248
0
0
56,248
0
0
0
56,248
0
0
0
58,937
0
130,966
142,441
142,441
173,046
173,046
173,046
173,046
173,046
173,046
173,046
173,046
173,046
173,046
173,046
173,046
173,046
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148
239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148239,148173,046173,046173,046173,046173,046173,046173,046173,046173,046173,046173,046173,046173,046142,441142,441130,966058,93700056,24800056,2480056,248056,248
   Retained Earnings 
719,824
0
733,180
0
0
637,194
0
0
0
518,262
0
0
0
428,309
0
385,281
362,575
359,180
421,647
451,945
426,429
529,809
641,363
552,074
465,053
515,665
550,308
491,601
454,064
473,622
432,838
410,662
339,066
335,764
354,942
302,701
266,639
420,058
644,855
667,599
617,046
540,248
463,946
368,463
250,672
179,760
136,927
132,023
151,434
385,976
556,533
564,307
518,549
807,916
506,195
506,195807,916518,549564,307556,533385,976151,434132,023136,927179,760250,672368,463463,946540,248617,046667,599644,855420,058266,639302,701354,942335,764339,066410,662432,838473,622454,064491,601550,308515,665465,053552,074641,363529,809426,429451,945421,647359,180362,575385,2810428,309000518,262000637,19400733,1800719,824
   Accumulated Other Comprehensive Income 
-11,444
0
-17,921
0
0
-19,455
0
0
0
-14,491
0
0
0
-5,768
0
892
0
379
-125
-12
33
-50
225
206
300
120
160
416
528
568
584
323
2,353
-2,287
-4,903
-7,415
-5,184
-4,284
-7,528
-7,562
-6,978
-6,521
-1,568
-2,158
-1,618
2,849
17,707
21,419
32,655
33,029
26,235
31,534
30,034
1,375
2,154
2,1541,37530,03431,53426,23533,02932,65521,41917,7072,849-1,618-2,158-1,568-6,521-6,978-7,562-7,528-4,284-5,184-7,415-4,903-2,2872,353323584568528416160120300206225-5033-12-12537908920-5,768000-14,491000-19,45500-17,9210-11,444
   Capital Surplus 0000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
307,001
1,108,344
307,001
1,073,380
0
307,001
0
0
0
307,001
0
0
0
319,512
0
857,182
75,504
970,708
1,169,166
1,199,874
1,199,874
1,202,944
1,200,829
1,199,125
1,199,125
1,199,125
1,199,125
1,199,125
1,199,125
1,199,125
1,199,125
1,686,447
1,686,447
1,687,898
1,671,262
1,660,903
1,656,933
1,656,933
1,656,933
1,651,739
1,556,934
1,538,911
1,538,445
1,538,445
1,538,445
1,538,445
1,538,445
1,527,419
1,521,365
1,515,312
1,515,312
1,305,006
1,305,006
1,308,934
1,193,369
1,193,3691,308,9341,305,0061,305,0061,515,3121,515,3121,521,3651,527,4191,538,4451,538,4451,538,4451,538,4451,538,4451,538,9111,556,9341,651,7391,656,9331,656,9331,656,9331,660,9031,671,2621,687,8981,686,4471,686,4471,199,1251,199,1251,199,1251,199,1251,199,1251,199,1251,199,1251,199,1251,200,8291,202,9441,199,8741,199,8741,169,166970,70875,504857,1820319,512000307,001000307,00101,073,380307,0011,108,344307,001



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.