25 XP   0   0   10

Exelon Corporation
Buy, Hold or Sell?

Let's analyse Exelon Corporation together

PenkeI guess you are interested in Exelon Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Exelon Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Exelon Corporation

I send you an email if I find something interesting about Exelon Corporation.

Quick analysis of Exelon Corporation (30 sec.)










What can you expect buying and holding a share of Exelon Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$1.43
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$25.76
Expected worth in 1 year
$26.77
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$2.44
Return On Investment
6.5%

For what price can you sell your share?

Current Price per Share
$37.77
Expected price per share
$33.36 - $38.17
How sure are you?
50%

1. Valuation of Exelon Corporation (5 min.)




Live pricePrice per Share (EOD)

$37.77

Intrinsic Value Per Share

$-37.50 - $97.64

Total Value Per Share

$-11.74 - $123.40

2. Growth of Exelon Corporation (5 min.)




Is Exelon Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$25.7b$24.1b$1.2b4.8%

How much money is Exelon Corporation making?

Current yearPrevious yearGrowGrow %
Making money$582.2m$542.5m$39.7m6.8%
Net Profit Margin10.6%11.3%--

How much money comes from the company's main activities?

3. Financial Health of Exelon Corporation (5 min.)




What can you expect buying and holding a share of Exelon Corporation? (5 min.)

Welcome investor! Exelon Corporation's management wants to use your money to grow the business. In return you get a share of Exelon Corporation.

What can you expect buying and holding a share of Exelon Corporation?

First you should know what it really means to hold a share of Exelon Corporation. And how you can make/lose money.

Speculation

The Price per Share of Exelon Corporation is $37.77. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Exelon Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Exelon Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $25.76. Based on the TTM, the Book Value Change Per Share is $0.25 per quarter. Based on the YOY, the Book Value Change Per Share is $-2.51 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.36 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Exelon Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.621.6%0.581.5%0.541.4%0.561.5%0.551.5%
Usd Book Value Change Per Share0.290.8%0.250.7%-2.51-6.7%-0.37-1.0%0.070.2%
Usd Dividend Per Share0.361.0%0.360.9%0.330.9%0.360.9%0.330.9%
Usd Total Gains Per Share0.641.7%0.611.6%-2.18-5.8%-0.010.0%0.401.1%
Usd Price Per Share35.90-39.08-43.41-43.35-39.78-
Price to Earnings Ratio14.54-18.34-20.79-17.13-36.12-
Price-to-Total Gains Ratio55.73-69.33-50.91-76.66-144.40-
Price to Book Ratio1.39-1.54-1.80-1.45-1.37-
Price-to-Total Gains Ratio55.73-69.33-50.91-76.66-144.40-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share37.77
Number of shares26
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.360.36
Usd Book Value Change Per Share0.25-0.37
Usd Total Gains Per Share0.61-0.01
Gains per Quarter (26 shares)15.89-0.20
Gains per Year (26 shares)63.56-0.79
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
137265437-38-11
2755311875-76-12
311279182112-114-13
4149105246149-152-14
5186131310186-190-15
6224158374224-228-16
7261184438261-266-17
8298210502298-304-18
9335237566335-342-19
10373263630373-380-20

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%114.06.00.095.0%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%16.04.00.080.0%32.08.00.080.0%87.031.02.072.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%120.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%37.03.00.092.5%105.015.00.087.5%

Fundamentals of Exelon Corporation

About Exelon Corporation

Exelon Corporation, a utility services holding company, engages in the energy distribution and transmission businesses in the United States and Canada. The company is involved in the purchase and regulated retail sale of electricity and natural gas, transmission and distribution of electricity, and distribution of natural gas to retail customers. It also offers support services, including legal, human resources, information technology, supply management, financial, engineering, customer operations, transmission and distribution planning, asset management, system operations, and power procurement services. It serves distribution utilities, municipalities, and financial institutions, as well as commercial, industrial, governmental, and residential customers. Exelon Corporation was incorporated in 1999 and is headquartered in Chicago, Illinois.

Fundamental data was last updated by Penke on 2024-04-11 07:22:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Exelon Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Exelon Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 11.5% means that $0.11 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Exelon Corporation:

  • The MRQ is 11.5%. The company is making a huge profit. +2
  • The TTM is 10.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.5%TTM10.6%+0.9%
TTM10.6%YOY11.3%-0.8%
TTM10.6%5Y8.3%+2.3%
5Y8.3%10Y7.5%+0.7%
1.1.2. Return on Assets

Shows how efficient Exelon Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • 0.6% Return on Assets means that Exelon Corporation generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Exelon Corporation:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.6%+0.0%
TTM0.6%YOY0.6%+0.0%
TTM0.6%5Y0.5%+0.1%
5Y0.5%10Y0.5%0.0%
1.1.3. Return on Equity

Shows how efficient Exelon Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • 2.4% Return on Equity means Exelon Corporation generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Exelon Corporation:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.3%+0.1%
TTM2.3%YOY2.3%+0.0%
TTM2.3%5Y1.9%+0.4%
5Y1.9%10Y2.0%-0.1%

1.2. Operating Efficiency of Exelon Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Exelon Corporation is operating .

  • Measures how much profit Exelon Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 25.0% means the company generated $0.25  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Exelon Corporation:

  • The MRQ is 25.0%. The company is operating very efficient. +2
  • The TTM is 20.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ25.0%TTM20.6%+4.4%
TTM20.6%YOY21.0%-0.3%
TTM20.6%5Y16.0%+4.6%
5Y16.0%10Y14.3%+1.6%
1.2.2. Operating Ratio

Measures how efficient Exelon Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Exelon Corporation:

  • The MRQ is 0.798. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.816. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.798TTM0.816-0.018
TTM0.816YOY0.827-0.010
TTM0.8165Y0.873-0.056
5Y0.87310Y0.881-0.008

1.3. Liquidity of Exelon Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Exelon Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.81 means the company has $0.81 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Exelon Corporation:

  • The MRQ is 0.811. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.894. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.811TTM0.894-0.083
TTM0.894YOY0.840+0.055
TTM0.8945Y0.928-0.034
5Y0.92810Y1.098-0.170
1.3.2. Quick Ratio

Measures if Exelon Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.40 means the company can pay off $0.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Exelon Corporation:

  • The MRQ is 0.397. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.430. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.397TTM0.430-0.033
TTM0.430YOY0.489-0.059
TTM0.4305Y0.489-0.059
5Y0.48910Y0.625-0.136

1.4. Solvency of Exelon Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Exelon Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Exelon Corporation to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.75 means that Exelon Corporation assets are financed with 74.6% credit (debt) and the remaining percentage (100% - 74.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Exelon Corporation:

  • The MRQ is 0.746. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.744. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.746TTM0.744+0.003
TTM0.744YOY0.742+0.002
TTM0.7445Y0.734+0.010
5Y0.73410Y0.733+0.001
1.4.2. Debt to Equity Ratio

Measures if Exelon Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 294.3% means that company has $2.94 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Exelon Corporation:

  • The MRQ is 2.943. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.904. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.943TTM2.904+0.038
TTM2.904YOY2.876+0.029
TTM2.9045Y2.863+0.042
5Y2.86310Y2.888-0.025

2. Market Valuation of Exelon Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Exelon Corporation generates.

  • Above 15 is considered overpriced but always compare Exelon Corporation to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 14.54 means the investor is paying $14.54 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Exelon Corporation:

  • The EOD is 15.300. Based on the earnings, the company is fair priced.
  • The MRQ is 14.542. Based on the earnings, the company is underpriced. +1
  • The TTM is 18.343. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD15.300MRQ14.542+0.757
MRQ14.542TTM18.343-3.800
TTM18.343YOY20.790-2.447
TTM18.3435Y17.132+1.211
5Y17.13210Y36.121-18.989
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Exelon Corporation:

  • The EOD is -20.656. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -19.634. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -18.900. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-20.656MRQ-19.634-1.023
MRQ-19.634TTM-18.900-0.734
TTM-18.900YOY-48.771+29.871
TTM-18.9005Y-14.315-4.585
5Y-14.31510Y-17.654+3.338
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Exelon Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 1.39 means the investor is paying $1.39 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Exelon Corporation:

  • The EOD is 1.466. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.394. Based on the equity, the company is underpriced. +1
  • The TTM is 1.543. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.466MRQ1.394+0.073
MRQ1.394TTM1.543-0.149
TTM1.543YOY1.803-0.260
TTM1.5435Y1.448+0.095
5Y1.44810Y1.371+0.077
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Exelon Corporation.

3.1. Institutions holding Exelon Corporation

Institutions are holding 85.48% of the shares of Exelon Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Wellington Management Company LLP9.31710.62349314610123525472.5911
2023-12-31Vanguard Group Inc9.05850.07190560862125470.0139
2023-12-31BlackRock Inc9.01390.08259011527130879703.5483
2023-12-31State Street Corporation6.24180.1096240129613703572.2453
2023-12-31T. Rowe Price Investment Management,Inc.2.83190.660928311222-2140412-7.0289
2023-12-31Geode Capital Management, LLC2.07410.0777207354433732831.8332
2023-12-31Massachusetts Financial Services Company1.94030.224919397909-227683-1.1601
2023-12-31Morgan Stanley - Brokerage Accounts1.59720.050515967816-1207894-7.0326
2023-12-31Legal & General Group PLC1.57970.145515792539314805424.8967
2023-12-31Deutsche Bank AG1.56980.287415694030-3682604-19.0054
2023-12-31Bank of New York Mellon Corp1.54840.112715479951-6196793-28.5873
2023-12-31Lazard Asset Management LLC1.48450.674114840870120500.0813
2023-12-31ING Investment Management LLC1.16240.498811620799-46858-0.4016
2023-12-31Neuberger Berman Group LLC1.07870.337510783771-960125-8.1755
2023-12-31Northern Trust Corp1.07160.069610713536-952293-8.1631
2023-12-31NORGES BANK1.06440.066810641087452318873.9337
2023-12-31Goldman Sachs Group Inc1.06240.034210621602466247378.2408
2023-12-31Putnam Investments LLC0.97140.460397113962749672.9139
2023-12-31Pictet Asset Manangement SA0.9470.37499467157-335760-3.4251
2023-12-31Amvescap Plc.0.9040.07729037872-1031938-10.2478
Total 56.51915.0389565040530+3035076+0.5%

3.2. Funds holding Exelon Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.11820.072131173860-67050-0.2146
2024-02-29Vanguard Institutional 500 Index Trust2.48580.0833248515852548691.0362
2023-12-31Vanguard Wellington™ Inv2.48410.83022483490200
2024-03-28Invesco QQQ Trust1.87410.271118735927224700.1201
2023-12-31T. Rowe Price Capital Appreciation1.83441.16618339638-1299802-6.6183
2023-12-31Vanguard Equity-Income Inv1.44720.9602144685663497792.4774
2024-03-28Utilities Select Sector SPDR® ETF1.26163.842912612975100980.0801
2024-03-28SPDR® S&P 500 ETF Trust1.21110.084712107758709200.5892
2024-02-29Fidelity 500 Index1.19420.0831119387231201321.0165
2023-06-30MFS Large Cap Value (SMA)1.18670.835111863812118638120
2023-12-31MFS Large Cap Value Equity1.14250.719511421487-422453-3.5668
2024-02-29MFS Value A1.1210.687911206709-81231-0.7196
2024-03-28iShares Core S&P 500 ETF1.03220.084710319236759040.741
2023-12-31Lazard Global Listed Infrastructure Inst0.93773.88249375015103500012.41
2023-12-31Lazard Glbl Listed Infrastruct USD Hedge0.93773.88229375015103500012.41
2023-12-31Vanguard Wellesley® Income Inv0.92970.638692940762080762.2901
2024-02-29Allianz Income and Growth IT H2 EUR0.88740.69048871621180270.2036
2023-12-31Pictet Glbl Sel Fd Glbl Utilities Eq P0.86454.19978642771165560.1919
2024-02-29Vanguard Value Index Inv0.83110.18358309129285360.3446
2023-12-31Vanguard Windsor Investor Shares0.8161.23638157414139635420.6529
Total 27.597224.4339275900219+14634997+5.3%

3.3. Insider Transactions

Insiders are holding 0.133% of the shares of Exelon Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-03-17Carim V KhouzamiSELL600041.65
2022-05-18John Tyler AnthonySELL445147.49
2022-04-01Fabian SouzaSELL2140047.61
2022-03-24Carim V KhouzamiSELL396244.35
2022-03-22William P BowersBUY450043.56
2022-01-31Calvin Butler JrSELL2670857.61
2021-11-24Joseph DominguezSELL1600054.39
2021-11-19Christopher M CraneSELL28500053.49
2021-11-19Joseph NigroSELL1300053.49
2021-05-27Michael InnocenzoSELL1600044.99

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Exelon Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2850.253+13%-2.513+982%-0.366+228%0.070+305%
Book Value Per Share--25.76225.349+2%24.125+7%30.593-16%29.349-12%
Current Ratio--0.8110.894-9%0.840-3%0.928-13%1.098-26%
Debt To Asset Ratio--0.7460.744+0%0.742+1%0.734+2%0.733+2%
Debt To Equity Ratio--2.9432.904+1%2.876+2%2.863+3%2.888+2%
Dividend Per Share--0.3590.358+0%0.334+8%0.358+0%0.327+10%
Eps--0.6170.582+6%0.543+14%0.555+11%0.548+13%
Free Cash Flow Per Share---0.457-0.676+48%-0.569+25%-0.718+57%-0.378-17%
Free Cash Flow To Equity Per Share--0.146-0.006+104%-0.172+217%-0.462+416%-0.077+153%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--97.638--------
Intrinsic Value_10Y_min---37.498--------
Intrinsic Value_1Y_max--0.123--------
Intrinsic Value_1Y_min---3.414--------
Intrinsic Value_3Y_max--7.732--------
Intrinsic Value_3Y_min---10.617--------
Intrinsic Value_5Y_max--24.218--------
Intrinsic Value_5Y_min---18.157--------
Market Cap37759990043.520+5%35890485638.40039069642862.080-8%43398495308.160-17%43338996081.063-17%39764888556.440-10%
Net Profit Margin--0.1150.106+9%0.113+1%0.083+39%0.075+53%
Operating Margin--0.2500.206+21%0.210+19%0.160+56%0.143+74%
Operating Ratio--0.7980.816-2%0.827-3%0.873-9%0.881-9%
Pb Ratio1.466+5%1.3941.543-10%1.803-23%1.448-4%1.371+2%
Pe Ratio15.300+5%14.54218.343-21%20.790-30%17.132-15%36.121-60%
Price Per Share37.770+5%35.90039.080-8%43.410-17%43.350-17%39.775-10%
Price To Free Cash Flow Ratio-20.656-5%-19.634-18.900-4%-48.771+148%-14.315-27%-17.654-10%
Price To Total Gains Ratio58.634+5%55.73169.328-20%50.910+9%76.665-27%144.402-61%
Quick Ratio--0.3970.430-8%0.489-19%0.489-19%0.625-37%
Return On Assets--0.0060.006+3%0.006+5%0.005+23%0.005+20%
Return On Equity--0.0240.023+4%0.023+6%0.019+25%0.020+21%
Total Gains Per Share--0.6440.611+5%-2.180+438%-0.008+101%0.397+62%
Usd Book Value--25755000000.00025342500000.000+2%24118250000.000+7%30585200000.000-16%29340800000.000-12%
Usd Book Value Change Per Share--0.2850.253+13%-2.513+982%-0.366+228%0.070+305%
Usd Book Value Per Share--25.76225.349+2%24.125+7%30.593-16%29.349-12%
Usd Dividend Per Share--0.3590.358+0%0.334+8%0.358+0%0.327+10%
Usd Eps--0.6170.582+6%0.543+14%0.555+11%0.548+13%
Usd Free Cash Flow---457000000.000-676250000.000+48%-569250000.000+25%-717650000.000+57%-378100000.000-17%
Usd Free Cash Flow Per Share---0.457-0.676+48%-0.569+25%-0.718+57%-0.378-17%
Usd Free Cash Flow To Equity Per Share--0.146-0.006+104%-0.172+217%-0.462+416%-0.077+153%
Usd Market Cap37759990043.520+5%35890485638.40039069642862.080-8%43398495308.160-17%43338996081.063-17%39764888556.440-10%
Usd Price Per Share37.770+5%35.90039.080-8%43.410-17%43.350-17%39.775-10%
Usd Profit--617000000.000582250000.000+6%542500000.000+14%555250000.000+11%547750000.000+13%
Usd Revenue--5367000000.0005432000000.000-1%4769500000.000+13%7231500000.000-26%7559525000.000-29%
Usd Total Gains Per Share--0.6440.611+5%-2.180+438%-0.008+101%0.397+62%
 EOD+5 -3MRQTTM+26 -9YOY+27 -85Y+23 -1210Y+19 -16

4.2. Fundamental Score

Let's check the fundamental score of Exelon Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1515.300
Price to Book Ratio (EOD)Between0-11.466
Net Profit Margin (MRQ)Greater than00.115
Operating Margin (MRQ)Greater than00.250
Quick Ratio (MRQ)Greater than10.397
Current Ratio (MRQ)Greater than10.811
Debt to Asset Ratio (MRQ)Less than10.746
Debt to Equity Ratio (MRQ)Less than12.943
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.006
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Exelon Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.519
Ma 20Greater thanMa 5037.149
Ma 50Greater thanMa 10036.518
Ma 100Greater thanMa 20036.300
OpenGreater thanClose36.850
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets101,546,000
Total Liabilities75,791,000
Total Stockholder Equity25,755,000
 As reported
Total Liabilities 75,791,000
Total Stockholder Equity+ 25,755,000
Total Assets = 101,546,000

Assets

Total Assets101,546,000
Total Current Assets7,777,000
Long-term Assets93,769,000
Total Current Assets
Cash And Cash Equivalents 445,000
Net Receivables 3,361,000
Inventory 801,000
Other Current Assets 2,688,000
Total Current Assets  (as reported)7,777,000
Total Current Assets  (calculated)7,295,000
+/- 482,000
Long-term Assets
Property Plant Equipment 73,593,000
Goodwill 6,630,000
Long Term Investments 251,000
Long-term Assets Other 1,365,000
Long-term Assets  (as reported)93,769,000
Long-term Assets  (calculated)81,839,000
+/- 11,930,000

Liabilities & Shareholders' Equity

Total Current Liabilities9,591,000
Long-term Liabilities66,200,000
Total Stockholder Equity25,755,000
Total Current Liabilities
Short-term Debt 3,926,000
Short Long Term Debt 3,926,000
Accounts payable 2,846,000
Other Current Liabilities 2,811,000
Total Current Liabilities  (as reported)9,591,000
Total Current Liabilities  (calculated)13,509,000
+/- 3,918,000
Long-term Liabilities
Long term Debt 40,082,000
Long-term Liabilities Other 2,088,000
Long-term Liabilities  (as reported)66,200,000
Long-term Liabilities  (calculated)42,170,000
+/- 24,030,000
Total Stockholder Equity
Common Stock21,114,000
Retained Earnings 5,490,000
Accumulated Other Comprehensive Income -726,000
Other Stockholders Equity -123,000
Total Stockholder Equity (as reported)25,755,000
Total Stockholder Equity (calculated)25,755,000
+/-0
Other
Capital Stock21,114,000
Cash and Short Term Investments 445,000
Common Stock Shares Outstanding 999,000
Current Deferred Revenue8,000
Liabilities and Stockholders Equity 101,546,000
Net Debt 43,563,000
Net Invested Capital 69,763,000
Net Working Capital -1,814,000
Property Plant and Equipment Gross 90,844,000
Short Long Term Debt Total 44,008,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,185,400
15,165,000
15,198,500
15,092,800
15,178,600
15,079,400
15,215,300
14,960,600
15,076,400
14,875,300
14,901,900
15,260,600
15,358,400
15,390,900
15,365,200
12,356,600
12,357,600
12,388,300
12,348,000
12,048,400
14,971,300
13,346,700
13,163,500
13,119,500
13,031,000
13,515,000
13,667,000
34,597,000
34,597,000
35,359,000
35,680,000
34,821,000
34,821,000
35,621,000
35,236,000
37,478,000
39,901,000
40,288,000
39,144,000
41,941,000
43,559,000
42,102,000
42,059,000
42,770,000
42,408,000
42,082,000
43,152,000
42,389,000
42,294,000
42,290,000
41,648,000
44,319,000
44,711,000
45,305,000
45,719,000
45,894,000
45,848,000
46,800,000
45,214,000
47,817,000
48,863,000
48,979,000
49,502,000
49,180,000
50,741,000
49,173,000
50,948,000
52,240,000
51,376,000
51,986,000
54,156,000
55,092,000
77,628,000
77,434,000
78,353,000
78,554,000
78,243,000
78,420,000
79,660,000
79,924,000
79,468,000
83,656,000
85,264,000
86,814,000
87,391,000
92,213,000
95,128,000
95,384,000
111,742,000
112,778,000
114,535,000
114,904,000
117,068,000
117,104,000
118,473,000
116,700,000
117,018,000
117,249,000
119,485,000
119,666,000
121,593,000
121,596,000
122,738,000
124,977,000
124,677,000
126,313,000
127,767,000
129,317,000
130,000,000
129,396,000
132,621,000
133,013,000
92,698,000
92,295,000
93,455,000
95,349,000
96,925,000
98,080,000
99,259,000
101,546,000
101,546,00099,259,00098,080,00096,925,00095,349,00093,455,00092,295,00092,698,000133,013,000132,621,000129,396,000130,000,000129,317,000127,767,000126,313,000124,677,000124,977,000122,738,000121,596,000121,593,000119,666,000119,485,000117,249,000117,018,000116,700,000118,473,000117,104,000117,068,000114,904,000114,535,000112,778,000111,742,00095,384,00095,128,00092,213,00087,391,00086,814,00085,264,00083,656,00079,468,00079,924,00079,660,00078,420,00078,243,00078,554,00078,353,00077,434,00077,628,00055,092,00054,156,00051,986,00051,376,00052,240,00050,948,00049,173,00050,741,00049,180,00049,502,00048,979,00048,863,00047,817,00045,214,00046,800,00045,848,00045,894,00045,719,00045,305,00044,711,00044,319,00041,648,00042,290,00042,294,00042,389,00043,152,00042,082,00042,408,00042,770,00042,059,00042,102,00043,559,00041,941,00039,144,00040,288,00039,901,00037,478,00035,236,00035,621,00034,821,00034,821,00035,680,00035,359,00034,597,00034,597,00013,667,00013,515,00013,031,00013,119,50013,163,50013,346,70014,971,30012,048,40012,348,00012,388,30012,357,60012,356,60015,365,20015,390,90015,358,40015,260,60014,901,90014,875,30015,076,40014,960,60015,215,30015,079,40015,178,60015,092,80015,198,50015,165,00015,185,4000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
635,900
605,000
642,700
454,800
565,800
683,300
829,400
486,200
660,800
564,600
561,500
420,400
526,600
581,800
589,300
1,002,800
968,700
1,000,600
877,700
569,300
3,505,800
1,777,300
1,525,400
1,212,600
1,084,000
1,371,000
1,357,000
4,184,000
4,184,000
5,036,000
5,213,000
3,782,000
3,782,000
4,336,000
3,911,000
4,118,000
4,324,000
4,450,000
4,169,000
4,580,000
5,980,000
4,551,000
4,054,000
3,926,000
4,342,000
4,038,000
4,723,000
4,637,000
4,037,000
4,258,000
4,322,000
4,992,000
4,811,000
4,959,000
5,193,000
5,051,000
4,840,000
5,607,000
4,371,000
5,368,000
6,343,000
5,825,000
5,895,000
5,441,000
6,384,000
5,600,000
6,760,000
6,398,000
4,659,000
4,987,000
6,287,000
5,489,000
11,815,000
11,754,000
11,328,000
10,133,000
9,274,000
9,409,000
9,947,000
10,137,000
9,675,000
9,823,000
11,837,000
12,097,000
11,357,000
15,425,000
16,867,000
15,334,000
11,364,000
11,495,000
12,208,000
12,412,000
12,194,000
12,232,000
12,724,000
11,834,000
11,533,000
11,489,000
13,473,000
13,360,000
12,476,000
11,655,000
12,206,000
12,037,000
12,476,000
12,533,000
12,312,000
12,562,000
12,997,000
12,348,000
14,877,000
13,957,000
8,145,000
7,342,000
7,055,000
7,336,000
7,777,000
7,542,000
7,519,000
7,777,000
7,777,0007,519,0007,542,0007,777,0007,336,0007,055,0007,342,0008,145,00013,957,00014,877,00012,348,00012,997,00012,562,00012,312,00012,533,00012,476,00012,037,00012,206,00011,655,00012,476,00013,360,00013,473,00011,489,00011,533,00011,834,00012,724,00012,232,00012,194,00012,412,00012,208,00011,495,00011,364,00015,334,00016,867,00015,425,00011,357,00012,097,00011,837,0009,823,0009,675,00010,137,0009,947,0009,409,0009,274,00010,133,00011,328,00011,754,00011,815,0005,489,0006,287,0004,987,0004,659,0006,398,0006,760,0005,600,0006,384,0005,441,0005,895,0005,825,0006,343,0005,368,0004,371,0005,607,0004,840,0005,051,0005,193,0004,959,0004,811,0004,992,0004,322,0004,258,0004,037,0004,637,0004,723,0004,038,0004,342,0003,926,0004,054,0004,551,0005,980,0004,580,0004,169,0004,450,0004,324,0004,118,0003,911,0004,336,0003,782,0003,782,0005,213,0005,036,0004,184,0004,184,0001,357,0001,371,0001,084,0001,212,6001,525,4001,777,3003,505,800569,300877,7001,000,600968,7001,002,800589,300581,800526,600420,400561,500564,600660,800486,200829,400683,300565,800454,800642,700605,000635,9000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52,800
52,100
46,600
47,000
66,400
130,100
198,600
20,600
71,500
24,600
60,800
29,200
39,700
42,000
67,700
33,400
55,000
105,300
43,900
48,100
2,702,800
899,600
641,800
228,200
110,000
263,000
169,000
840,000
840,000
1,160,000
1,377,000
485,000
485,000
713,000
461,000
469,000
503,000
464,000
604,000
493,000
499,000
794,000
584,000
528,000
360,000
545,000
153,000
140,000
174,000
282,000
279,000
224,000
380,000
233,000
514,000
311,000
162,000
332,000
182,000
1,271,000
2,149,000
1,838,000
2,374,000
2,010,000
2,524,000
1,168,000
2,735,000
1,612,000
487,000
562,000
1,071,000
1,016,000
721,000
1,349,000
1,700,000
1,486,000
772,000
991,000
1,644,000
1,609,000
914,000
1,362,000
2,763,000
1,878,000
1,825,000
6,014,000
7,265,000
6,502,000
960,000
1,647,000
1,897,000
635,000
609,000
536,000
1,203,000
898,000
787,000
694,000
1,918,000
1,596,000
1,103,000
987,000
1,992,000
587,000
1,457,000
2,129,000
1,858,000
663,000
1,908,000
1,578,000
2,957,000
1,182,000
2,476,000
816,000
446,000
407,000
522,000
399,000
300,000
445,000
445,000300,000399,000522,000407,000446,000816,0002,476,0001,182,0002,957,0001,578,0001,908,000663,0001,858,0002,129,0001,457,000587,0001,992,000987,0001,103,0001,596,0001,918,000694,000787,000898,0001,203,000536,000609,000635,0001,897,0001,647,000960,0006,502,0007,265,0006,014,0001,825,0001,878,0002,763,0001,362,000914,0001,609,0001,644,000991,000772,0001,486,0001,700,0001,349,000721,0001,016,0001,071,000562,000487,0001,612,0002,735,0001,168,0002,524,0002,010,0002,374,0001,838,0002,149,0001,271,000182,000332,000162,000311,000514,000233,000380,000224,000279,000282,000174,000140,000153,000545,000360,000528,000584,000794,000499,000493,000604,000464,000503,000469,000461,000713,000485,000485,0001,377,0001,160,000840,000840,000169,000263,000110,000228,200641,800899,6002,702,80048,10043,900105,30055,00033,40067,70042,00039,70029,20060,80024,60071,50020,600198,600130,10066,40047,00046,60052,10052,8000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
210,000
330,000
221,000
372,000
237,000
398,000
291,000
396,000
322,000
425,000
318,000
97,000
149,000
179,000
166,000
31,000
78,000
47,000
32,000
49,000
44,000
48,000
37,000
58,000
49,000
98,000
74,000
118,000
249,000
129,000
76,000
75,000
52,000
46,000
43,000
40,000
239,000
459,000
26,000
30,000
22,000
35,000
565,000
40,000
110,000
117,000
73,000
133,000
148,000
114,000
147,000
167,000
207,000
207,000
318,000
271,000
297,000
274,000
341,000
205,000
218,000
201,000
321,000
253,000
254,000
252,000
320,000
207,000
209,000
206,000
240,000
0
0
0
0
0
0
0
444
0
431,000
421,000
435,000
0
0
0
0
0
0
0
0
0
000000000435,000421,000431,00004440000000240,000206,000209,000207,000320,000252,000254,000253,000321,000201,000218,000205,000341,000274,000297,000271,000318,000207,000207,000167,000147,000114,000148,000133,00073,000117,000110,00040,000565,00035,00022,00030,00026,000459,000239,00040,00043,00046,00052,00075,00076,000129,000249,000118,00074,00098,00049,00058,00037,00048,00044,00049,00032,00047,00078,00031,000166,000179,000149,00097,000318,000425,000322,000396,000291,000398,000237,000372,000221,000330,000210,00000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
191,300
154,400
183,300
146,800
123,900
125,800
164,700
147,200
139,900
118,600
107,400
93,500
107,200
172,800
193,700
313,300
288,400
400,400
467,400
310,800
445,500
589,300
632,100
691,200
594,000
728,000
776,000
2,552,000
2,552,000
2,441,000
2,630,000
2,159,000
2,159,000
2,281,000
2,257,000
2,392,000
2,384,000
2,149,000
2,222,000
2,232,000
1,934,000
2,048,000
2,027,000
2,058,000
2,285,000
1,921,000
2,097,000
2,195,000
1,898,000
1,874,000
1,989,000
2,209,000
2,477,000
2,469,000
2,557,000
2,652,000
2,397,000
2,427,000
2,217,000
2,252,000
2,185,000
2,028,000
1,860,000
2,049,000
2,067,000
2,337,000
2,280,000
3,128,000
2,347,000
2,463,000
2,615,000
2,613,000
4,448,000
4,321,000
4,276,000
5,112,000
4,957,000
4,658,000
4,449,000
4,530,000
4,652,000
4,242,000
3,938,000
4,963,000
4,988,000
4,687,000
4,457,000
4,185,000
4,817,000
4,728,000
5,200,000
5,447,000
5,122,000
4,867,000
4,885,000
5,593,000
5,348,000
5,547,000
5,527,000
5,911,000
5,675,000
5,180,000
5,322,000
6,222,000
5,428,000
4,345,000
4,334,000
4,667,000
4,854,000
4,529,000
4,696,000
5,126,000
3,043,000
3,187,000
3,430,000
3,561,000
3,359,000
3,030,000
3,314,000
3,361,000
3,361,0003,314,0003,030,0003,359,0003,561,0003,430,0003,187,0003,043,0005,126,0004,696,0004,529,0004,854,0004,667,0004,334,0004,345,0005,428,0006,222,0005,322,0005,180,0005,675,0005,911,0005,527,0005,547,0005,348,0005,593,0004,885,0004,867,0005,122,0005,447,0005,200,0004,728,0004,817,0004,185,0004,457,0004,687,0004,988,0004,963,0003,938,0004,242,0004,652,0004,530,0004,449,0004,658,0004,957,0005,112,0004,276,0004,321,0004,448,0002,613,0002,615,0002,463,0002,347,0003,128,0002,280,0002,337,0002,067,0002,049,0001,860,0002,028,0002,185,0002,252,0002,217,0002,427,0002,397,0002,652,0002,557,0002,469,0002,477,0002,209,0001,989,0001,874,0001,898,0002,195,0002,097,0001,921,0002,285,0002,058,0002,027,0002,048,0001,934,0002,232,0002,222,0002,149,0002,384,0002,392,0002,257,0002,281,0002,159,0002,159,0002,630,0002,441,0002,552,0002,552,000776,000728,000594,000691,200632,100589,300445,500310,800467,400400,400288,400313,300193,700172,800107,20093,500107,400118,600139,900147,200164,700125,800123,900146,800183,300154,400191,3000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212,100
209,800
204,800
70,100
196,000
231,900
230,200
116,700
255,900
234,800
196,100
93,400
208,700
190,600
135,200
480,300
467,200
328,100
194,800
48,800
189,500
116,700
70,800
87,400
204,000
172,000
180,000
338,000
338,000
969,000
715,000
295,000
667,000
828,000
692,000
733,000
957,000
1,356,000
856,000
1,333,000
3,121,000
1,226,000
926,000
798,000
1,229,000
1,056,000
1,875,000
1,640,000
1,360,000
1,439,000
1,358,000
1,828,000
1,356,000
1,588,000
1,391,000
1,365,000
1,625,000
2,074,000
1,106,000
927,000
1,258,000
1,163,000
834,000
585,000
862,000
1,336,000
936,000
335,000
523,000
634,000
524,000
427,000
4,104,000
3,735,000
2,999,000
1,319,000
1,487,000
1,494,000
1,576,000
1,426,000
1,669,000
1,507,000
1,796,000
1,712,000
1,597,000
1,439,000
1,957,000
1,507,000
2,670,000
2,660,000
2,474,000
2,272,000
2,551,000
2,893,000
2,699,000
2,509,000
2,740,000
2,653,000
2,517,000
2,460,000
2,597,000
2,412,000
2,490,000
2,423,000
2,834,000
3,332,000
3,447,000
3,470,000
3,650,000
3,400,000
3,415,000
3,205,000
1,684,000
1,754,000
1,678,000
2,047,000
2,863,000
2,968,000
2,708,000
2,688,000
2,688,0002,708,0002,968,0002,863,0002,047,0001,678,0001,754,0001,684,0003,205,0003,415,0003,400,0003,650,0003,470,0003,447,0003,332,0002,834,0002,423,0002,490,0002,412,0002,597,0002,460,0002,517,0002,653,0002,740,0002,509,0002,699,0002,893,0002,551,0002,272,0002,474,0002,660,0002,670,0001,507,0001,957,0001,439,0001,597,0001,712,0001,796,0001,507,0001,669,0001,426,0001,576,0001,494,0001,487,0001,319,0002,999,0003,735,0004,104,000427,000524,000634,000523,000335,000936,0001,336,000862,000585,000834,0001,163,0001,258,000927,0001,106,0002,074,0001,625,0001,365,0001,391,0001,588,0001,356,0001,828,0001,358,0001,439,0001,360,0001,640,0001,875,0001,056,0001,229,000798,000926,0001,226,0003,121,0001,333,000856,0001,356,000957,000733,000692,000828,000667,000295,000715,000969,000338,000338,000180,000172,000204,00087,40070,800116,700189,50048,800194,800328,100467,200480,300135,200190,600208,70093,400196,100234,800255,900116,700230,200231,900196,00070,100204,800209,800212,1000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,549,500
14,560,000
14,555,800
14,638,000
14,612,800
14,396,100
14,385,900
14,474,400
14,415,600
14,310,700
14,340,400
14,840,200
14,831,800
14,809,100
14,775,900
11,353,800
11,388,900
11,387,700
11,470,300
11,479,100
11,465,500
11,569,400
11,638,100
11,906,900
11,947,000
12,144,000
12,310,000
0
30,413,000
30,323,000
30,467,000
0
31,039,000
31,285,000
31,325,000
33,360,000
35,577,000
35,838,000
34,975,000
37,361,000
37,579,000
37,551,000
38,005,000
38,844,000
38,066,000
38,044,000
38,429,000
37,752,000
38,257,000
38,032,000
37,326,000
39,327,000
39,900,000
40,346,000
40,526,000
40,843,000
41,008,000
41,193,000
40,843,000
42,449,000
42,520,000
43,154,000
43,607,000
43,739,000
44,357,000
43,573,000
44,188,000
45,842,000
46,717,000
46,999,000
47,869,000
49,603,000
65,813,000
65,680,000
67,025,000
68,421,000
68,969,000
69,011,000
69,713,000
69,787,000
69,793,000
73,833,000
73,427,000
74,717,000
76,034,000
76,788,000
78,261,000
80,050,000
100,378,000
101,283,000
102,327,000
102,492,000
104,874,000
104,872,000
105,749,000
104,866,000
105,485,000
105,760,000
106,012,000
106,306,000
109,117,000
109,941,000
110,532,000
112,940,000
112,201,000
113,780,000
115,455,000
116,755,000
117,003,000
117,048,000
117,744,000
119,056,000
84,553,000
84,953,000
86,400,000
88,013,000
89,148,000
90,538,000
91,740,000
93,769,000
93,769,00091,740,00090,538,00089,148,00088,013,00086,400,00084,953,00084,553,000119,056,000117,744,000117,048,000117,003,000116,755,000115,455,000113,780,000112,201,000112,940,000110,532,000109,941,000109,117,000106,306,000106,012,000105,760,000105,485,000104,866,000105,749,000104,872,000104,874,000102,492,000102,327,000101,283,000100,378,00080,050,00078,261,00076,788,00076,034,00074,717,00073,427,00073,833,00069,793,00069,787,00069,713,00069,011,00068,969,00068,421,00067,025,00065,680,00065,813,00049,603,00047,869,00046,999,00046,717,00045,842,00044,188,00043,573,00044,357,00043,739,00043,607,00043,154,00042,520,00042,449,00040,843,00041,193,00041,008,00040,843,00040,526,00040,346,00039,900,00039,327,00037,326,00038,032,00038,257,00037,752,00038,429,00038,044,00038,066,00038,844,00038,005,00037,551,00037,579,00037,361,00034,975,00035,838,00035,577,00033,360,00031,325,00031,285,00031,039,000030,467,00030,323,00030,413,000012,310,00012,144,00011,947,00011,906,90011,638,10011,569,40011,465,50011,479,10011,470,30011,387,70011,388,90011,353,80014,775,90014,809,10014,831,80014,840,20014,340,40014,310,70014,415,60014,474,40014,385,90014,396,10014,612,80014,638,00014,555,80014,560,00014,549,5000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,915,600
10,895,200
10,887,500
11,003,300
10,986,000
10,856,600
10,863,600
10,938,000
10,860,300
10,831,900
10,883,300
10,941,600
10,891,600
10,857,900
10,826,400
4,670,700
4,715,300
4,737,800
4,765,000
4,764,000
4,745,400
4,838,200
4,845,800
5,045,000
5,080,000
5,155,000
5,196,000
12,936,000
12,936,000
13,103,000
13,268,000
13,742,000
13,742,000
14,654,000
14,926,000
17,134,000
20,237,000
20,323,000
19,476,000
20,630,000
20,133,000
20,228,000
20,724,000
21,482,000
21,413,000
21,390,000
21,613,000
21,981,000
22,295,000
22,122,000
22,415,000
22,775,000
23,133,000
23,431,000
23,652,000
24,153,000
24,737,000
25,072,000
25,336,000
25,813,000
25,928,000
26,305,000
26,653,000
27,341,000
27,737,000
28,030,000
28,554,000
29,941,000
30,549,000
30,856,000
31,882,000
32,570,000
42,105,000
42,613,000
43,914,000
45,186,000
45,784,000
45,994,000
46,498,000
47,330,000
47,742,000
51,747,000
51,630,000
52,087,000
53,001,000
53,935,000
55,814,000
57,439,000
69,406,000
70,693,000
71,214,000
71,555,000
72,630,000
72,748,000
73,067,000
74,202,000
74,711,000
75,284,000
75,840,000
76,707,000
77,460,000
78,030,000
78,593,000
80,233,000
81,017,000
81,748,000
82,561,000
82,584,000
82,588,000
82,120,000
82,852,000
84,219,000
65,465,000
66,456,000
67,572,000
69,076,000
70,117,000
71,300,000
72,458,000
73,593,000
73,593,00072,458,00071,300,00070,117,00069,076,00067,572,00066,456,00065,465,00084,219,00082,852,00082,120,00082,588,00082,584,00082,561,00081,748,00081,017,00080,233,00078,593,00078,030,00077,460,00076,707,00075,840,00075,284,00074,711,00074,202,00073,067,00072,748,00072,630,00071,555,00071,214,00070,693,00069,406,00057,439,00055,814,00053,935,00053,001,00052,087,00051,630,00051,747,00047,742,00047,330,00046,498,00045,994,00045,784,00045,186,00043,914,00042,613,00042,105,00032,570,00031,882,00030,856,00030,549,00029,941,00028,554,00028,030,00027,737,00027,341,00026,653,00026,305,00025,928,00025,813,00025,336,00025,072,00024,737,00024,153,00023,652,00023,431,00023,133,00022,775,00022,415,00022,122,00022,295,00021,981,00021,613,00021,390,00021,413,00021,482,00020,724,00020,228,00020,133,00020,630,00019,476,00020,323,00020,237,00017,134,00014,926,00014,654,00013,742,00013,742,00013,268,00013,103,00012,936,00012,936,0005,196,0005,155,0005,080,0005,045,0004,845,8004,838,2004,745,4004,764,0004,765,0004,737,8004,715,3004,670,70010,826,40010,857,90010,891,60010,941,60010,883,30010,831,90010,860,30010,938,00010,863,60010,856,60010,986,00011,003,30010,887,50010,895,20010,915,6000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,916,000
0
0
0
4,719,000
0
0
0
4,705,000
0
0
0
3,475,000
0
0
0
0
0
0
0
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,626,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,674,000
2,672,000
2,672,000
2,672,000
2,672,000
2,672,000
2,672,000
6,688,000
6,696,000
6,672,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,630,000
6,630,000
6,630,000
6,630,000
6,630,000
6,630,000
6,630,000
6,630,000
6,630,0006,630,0006,630,0006,630,0006,630,0006,630,0006,630,0006,630,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,672,0006,696,0006,688,0002,672,0002,672,0002,672,0002,672,0002,672,0002,672,0002,674,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,626,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,00000000003,475,0000004,705,0000004,719,0000004,916,000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,428,000
9,732,000
12,500,000
12,200,000
12,373,000
12,032,000
12,403,000
12,751,000
12,551,000
12,037,000
12,223,000
12,296,000
12,246,000
12,810,000
397,000
13,981,000
14,162,000
14,433,000
14,644,000
640,000
636,000
649,000
381,000
12,922,000
13,131,000
13,177,000
13,654,000
12,029,000
13,154,000
13,876,000
14,904,000
15,119,000
15,821,000
15,839,000
16,381,000
244,000
235,000
230,000
232,000
234,000
238,000
246,000
251,000
251,000246,000238,000234,000232,000230,000235,000244,00016,381,00015,839,00015,821,00015,119,00014,904,00013,876,00013,154,00012,029,00013,654,00013,177,00013,131,00012,922,000381,000649,000636,000640,00014,644,00014,433,00014,162,00013,981,000397,00012,810,00012,246,00012,296,00012,223,00012,037,00012,551,00012,751,00012,403,00012,032,00012,373,00012,200,00012,500,0009,732,0009,428,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
117,000
194,000
192,000
5,186,000
5,521,000
5,531,000
5,509,000
5,335,000
4,971,000
4,971,000
4,964,000
76,000
4,788,000
4,735,000
4,734,000
4,719,000
4,714,000
4,714,000
4,707,000
4,705,000
4,696,000
4,696,000
4,696,000
3,652,000
3,475,000
3,476,000
2,694,000
2,694,000
2,641,000
2,641,000
2,641,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
2,626,000
2,625,000
2,625,000
2,625,000
2,625,000
2,625,000
496,000
2,625,000
2,674,000
2,672,000
738,000
2,672,000
2,672,000
2,672,000
755,000
6,688,000
6,696,000
6,672,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
6,677,000
118,000
365,000
362,000
353,000
174,000
329,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000329,000174,000353,000362,000365,000118,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,677,0006,672,0006,696,0006,688,000755,0002,672,0002,672,0002,672,000738,0002,672,0002,674,0002,625,000496,0002,625,0002,625,0002,625,0002,625,0002,625,0002,626,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,625,0002,641,0002,641,0002,641,0002,694,0002,694,0003,476,0003,475,0003,652,0004,696,0004,696,0004,696,0004,705,0004,707,0004,714,0004,714,0004,719,0004,734,0004,735,0004,788,00076,0004,964,0004,971,0004,971,0005,335,0005,509,0005,531,0005,521,0005,186,000192,000194,000117,0000000000000000000000000000000000000000000000000000000000000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,582,000
26,727,000
28,121,000
28,783,000
30,049,000
30,318,000
14,878,000
15,242,000
15,517,000
15,930,000
16,384,000
16,819,000
0
0
0016,819,00016,384,00015,930,00015,517,00015,242,00014,878,00030,318,00030,049,00028,783,00028,121,00026,727,00025,582,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,867,000
6,989,000
7,114,000
17,477,000
17,247,000
17,220,000
17,059,000
17,254,000
16,903,000
16,586,000
16,399,000
16,226,000
15,340,000
15,515,000
15,499,000
16,731,000
17,446,000
17,323,000
17,281,000
17,362,000
16,653,000
16,654,000
16,816,000
15,771,000
15,962,000
15,910,000
14,911,000
16,552,000
16,767,000
16,915,000
16,874,000
16,690,000
16,271,000
16,121,000
15,507,000
16,636,000
16,592,000
16,849,000
16,954,000
16,398,000
16,620,000
15,543,000
15,634,000
15,901,000
16,168,000
16,143,000
15,987,000
17,033,000
23,708,000
23,067,000
23,111,000
23,235,000
23,185,000
23,017,000
23,215,000
22,457,000
22,051,000
22,086,000
21,797,000
22,630,000
23,033,000
22,853,000
22,447,000
22,611,000
30,972,000
30,590,000
31,113,000
30,937,000
32,244,000
32,124,000
32,682,000
30,664,000
23,457,000
23,163,000
22,846,000
25,529,000
22,530,000
23,204,000
23,417,000
27,312,000
24,089,000
24,931,000
25,773,000
3,308,000
27,307,000
27,830,000
27,780,000
27,717,000
12,214,000
11,632,000
11,968,000
12,026,000
12,167,000
12,365,000
12,365,000
0
012,365,00012,365,00012,167,00012,026,00011,968,00011,632,00012,214,00027,717,00027,780,00027,830,00027,307,0003,308,00025,773,00024,931,00024,089,00027,312,00023,417,00023,204,00022,530,00025,529,00022,846,00023,163,00023,457,00030,664,00032,682,00032,124,00032,244,00030,937,00031,113,00030,590,00030,972,00022,611,00022,447,00022,853,00023,033,00022,630,00021,797,00022,086,00022,051,00022,457,00023,215,00023,017,00023,185,00023,235,00023,111,00023,067,00023,708,00017,033,00015,987,00016,143,00016,168,00015,901,00015,634,00015,543,00016,620,00016,398,00016,954,00016,849,00016,592,00016,636,00015,507,00016,121,00016,271,00016,690,00016,874,00016,915,00016,767,00016,552,00014,911,00015,910,00015,962,00015,771,00016,816,00016,654,00016,653,00017,362,00017,281,00017,323,00017,446,00016,731,00015,499,00015,515,00015,340,00016,226,00016,399,00016,586,00016,903,00017,254,00017,059,00017,220,00017,247,00017,477,0007,114,0006,989,0006,867,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000002,0002,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,249,700
10,211,100
10,337,200
10,198,800
10,224,800
10,064,800
10,111,700
9,834,900
9,896,500
9,697,700
9,675,400
10,020,300
10,110,300
10,074,400
9,997,300
9,047,600
8,997,000
8,930,500
8,648,000
8,411,500
11,913,100
11,088,000
10,969,500
11,025,300
10,815,000
11,722,000
11,638,000
27,382,000
27,382,000
27,825,000
27,848,000
26,591,000
26,591,000
27,275,000
26,650,000
29,659,000
31,819,000
31,831,000
30,816,000
33,438,000
34,803,000
33,026,000
32,460,000
33,305,000
32,694,000
32,042,000
32,994,000
33,263,000
33,109,000
32,555,000
31,946,000
34,346,000
34,595,000
34,134,000
35,298,000
35,757,000
36,015,000
36,913,000
33,627,000
36,770,000
36,764,000
36,826,000
37,012,000
36,540,000
37,290,000
35,987,000
36,993,000
38,677,000
37,442,000
37,871,000
39,797,000
40,704,000
55,526,000
55,112,000
56,250,000
56,824,000
56,917,000
56,832,000
57,593,000
56,984,000
56,690,000
59,427,000
60,214,000
62,681,000
62,753,000
67,144,000
67,839,000
68,090,000
84,556,000
85,480,000
87,075,000
87,292,000
88,777,000
87,814,000
88,156,000
84,568,000
84,453,000
84,410,000
86,097,000
86,596,000
87,889,000
87,689,000
88,386,000
90,404,000
90,061,000
91,442,000
92,664,000
94,449,000
95,687,000
94,896,000
98,362,000
98,218,000
69,207,000
68,639,000
68,873,000
70,605,000
71,859,000
73,001,000
73,789,000
75,791,000
75,791,00073,789,00073,001,00071,859,00070,605,00068,873,00068,639,00069,207,00098,218,00098,362,00094,896,00095,687,00094,449,00092,664,00091,442,00090,061,00090,404,00088,386,00087,689,00087,889,00086,596,00086,097,00084,410,00084,453,00084,568,00088,156,00087,814,00088,777,00087,292,00087,075,00085,480,00084,556,00068,090,00067,839,00067,144,00062,753,00062,681,00060,214,00059,427,00056,690,00056,984,00057,593,00056,832,00056,917,00056,824,00056,250,00055,112,00055,526,00040,704,00039,797,00037,871,00037,442,00038,677,00036,993,00035,987,00037,290,00036,540,00037,012,00036,826,00036,764,00036,770,00033,627,00036,913,00036,015,00035,757,00035,298,00034,134,00034,595,00034,346,00031,946,00032,555,00033,109,00033,263,00032,994,00032,042,00032,694,00033,305,00032,460,00033,026,00034,803,00033,438,00030,816,00031,831,00031,819,00029,659,00026,650,00027,275,00026,591,00026,591,00027,848,00027,825,00027,382,00027,382,00011,638,00011,722,00010,815,00011,025,30010,969,50011,088,00011,913,1008,411,5008,648,0008,930,5008,997,0009,047,6009,997,30010,074,40010,110,30010,020,3009,675,4009,697,7009,896,5009,834,90010,111,70010,064,80010,224,80010,198,80010,337,20010,211,10010,249,7000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,085,900
930,400
966,400
878,600
1,075,100
1,064,300
1,271,100
1,077,300
1,119,600
978,300
909,500
1,103,400
1,175,100
1,135,200
1,288,200
1,618,700
1,816,600
1,750,900
1,371,700
1,735,400
2,002,800
1,283,800
1,178,200
1,304,100
1,176,000
1,512,000
1,530,000
4,651,000
4,651,000
4,224,000
4,717,000
4,417,000
4,417,000
5,272,000
5,030,000
5,974,000
6,059,000
6,629,000
5,753,000
5,688,000
5,916,000
4,329,000
4,505,000
4,882,000
6,840,000
4,862,000
6,045,000
6,563,000
6,260,000
6,303,000
5,527,000
5,795,000
5,522,000
5,361,000
5,538,000
5,995,000
5,711,000
6,641,000
4,287,000
4,080,000
4,366,000
4,166,000
4,444,000
4,238,000
4,890,000
4,030,000
3,967,000
4,240,000
4,171,000
4,268,000
4,977,000
4,989,000
9,052,000
8,083,000
7,770,000
7,784,000
8,321,000
8,374,000
7,507,000
7,727,000
7,351,000
8,567,000
8,431,000
8,762,000
7,374,000
6,526,000
7,847,000
9,118,000
13,770,000
11,894,000
12,158,000
13,457,000
14,437,000
13,965,000
12,395,000
10,796,000
10,153,000
9,626,000
10,140,000
11,404,000
12,229,000
12,934,000
13,085,000
14,185,000
11,774,000
11,065,000
11,262,000
12,771,000
13,580,000
13,919,000
15,826,000
16,111,000
8,635,000
8,031,000
8,717,000
10,611,000
8,092,000
7,936,000
8,800,000
9,591,000
9,591,0008,800,0007,936,0008,092,00010,611,0008,717,0008,031,0008,635,00016,111,00015,826,00013,919,00013,580,00012,771,00011,262,00011,065,00011,774,00014,185,00013,085,00012,934,00012,229,00011,404,00010,140,0009,626,00010,153,00010,796,00012,395,00013,965,00014,437,00013,457,00012,158,00011,894,00013,770,0009,118,0007,847,0006,526,0007,374,0008,762,0008,431,0008,567,0007,351,0007,727,0007,507,0008,374,0008,321,0007,784,0007,770,0008,083,0009,052,0004,989,0004,977,0004,268,0004,171,0004,240,0003,967,0004,030,0004,890,0004,238,0004,444,0004,166,0004,366,0004,080,0004,287,0006,641,0005,711,0005,995,0005,538,0005,361,0005,522,0005,795,0005,527,0006,303,0006,260,0006,563,0006,045,0004,862,0006,840,0004,882,0004,505,0004,329,0005,916,0005,688,0005,753,0006,629,0006,059,0005,974,0005,030,0005,272,0004,417,0004,417,0004,717,0004,224,0004,651,0004,651,0001,530,0001,512,0001,176,0001,304,1001,178,2001,283,8002,002,8001,735,4001,371,7001,750,9001,816,6001,618,7001,288,2001,135,2001,175,1001,103,400909,500978,3001,119,6001,077,3001,271,1001,064,3001,075,100878,600966,400930,4001,085,9000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
506,400
425,500
274,400
273,200
436,300
436,400
552,400
461,300
485,800
501,300
396,200
620,200
638,300
662,000
704,800
704,400
959,600
921,600
443,300
955,500
1,076,200
372,100
268,000
291,000
286,000
571,000
590,000
2,281,000
2,281,000
1,345,000
1,604,000
1,766,000
1,766,000
2,242,000
2,289,000
2,617,000
2,581,000
3,298,000
2,475,000
2,271,000
1,092,000
916,000
1,316,000
913,000
3,337,000
1,526,000
1,279,000
2,204,000
2,430,000
2,315,000
1,722,000
1,134,000
1,716,000
2,098,000
1,996,000
1,722,000
1,908,000
2,113,000
709,000
559,000
771,000
848,000
1,604,000
1,209,000
1,712,000
514,000
290,000
824,000
1,324,000
1,413,000
1,926,000
1,216,000
1,299,000
1,192,000
1,404,000
1,257,000
2,607,000
2,903,000
1,857,000
1,850,000
1,353,000
2,668,000
2,626,000
2,262,000
1,569,000
769,000
1,572,000
2,033,000
5,698,000
3,644,000
3,079,000
3,697,000
5,693,000
5,376,000
3,874,000
3,017,000
2,857,000
2,410,000
1,605,000
2,063,000
3,762,000
4,835,000
5,267,000
6,080,000
4,827,000
3,633,000
3,258,000
3,850,000
5,409,000
5,498,000
6,042,000
6,703,000
4,054,000
2,508,000
2,990,000
4,388,000
2,662,000
2,741,000
3,374,000
3,926,000
3,926,0003,374,0002,741,0002,662,0004,388,0002,990,0002,508,0004,054,0006,703,0006,042,0005,498,0005,409,0003,850,0003,258,0003,633,0004,827,0006,080,0005,267,0004,835,0003,762,0002,063,0001,605,0002,410,0002,857,0003,017,0003,874,0005,376,0005,693,0003,697,0003,079,0003,644,0005,698,0002,033,0001,572,000769,0001,569,0002,262,0002,626,0002,668,0001,353,0001,850,0001,857,0002,903,0002,607,0001,257,0001,404,0001,192,0001,299,0001,216,0001,926,0001,413,0001,324,000824,000290,000514,0001,712,0001,209,0001,604,000848,000771,000559,000709,0002,113,0001,908,0001,722,0001,996,0002,098,0001,716,0001,134,0001,722,0002,315,0002,430,0002,204,0001,279,0001,526,0003,337,000913,0001,316,000916,0001,092,0002,271,0002,475,0003,298,0002,581,0002,617,0002,289,0002,242,0001,766,0001,766,0001,604,0001,345,0002,281,0002,281,000590,000571,000286,000291,000268,000372,1001,076,200955,500443,300921,600959,600704,400704,800662,000638,300620,200396,200501,300485,800461,300552,400436,400436,300273,200274,400425,500506,4000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,802,000
0
0
0
1,500,000
0
0
0
2,430,000
5,921,000
36,332,000
3,164,000
2,088,000
1,203,000
1,158,000
771,000
1,328,000
3,762,000
4,835,000
5,267,000
6,080,000
4,827,000
3,633,000
3,258,000
3,850,000
5,409,000
5,498,000
6,042,000
6,703,000
4,054,000
2,508,000
2,990,000
4,388,000
2,662,000
2,741,000
3,374,000
3,926,000
3,926,0003,374,0002,741,0002,662,0004,388,0002,990,0002,508,0004,054,0006,703,0006,042,0005,498,0005,409,0003,850,0003,258,0003,633,0004,827,0006,080,0005,267,0004,835,0003,762,0001,328,000771,0001,158,0001,203,0002,088,0003,164,00036,332,0005,921,0002,430,0000001,500,0000001,802,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181,700
199,400
292,100
308,800
210,700
205,200
232,800
299,700
240,100
178,900
179,800
213,000
126,300
164,500
217,000
306,800
233,400
295,600
288,100
316,300
276,900
357,500
373,400
429,500
251,000
290,000
308,000
1,193,000
1,193,000
1,178,000
1,052,000
964,000
964,000
1,164,000
1,304,000
1,563,000
1,815,000
1,762,000
1,692,000
1,822,000
1,125,000
1,221,000
1,136,000
1,255,000
1,235,000
1,237,000
1,434,000
1,467,000
1,153,000
1,195,000
1,147,000
1,382,000
1,251,000
1,289,000
1,326,000
1,450,000
1,308,000
1,458,000
1,278,000
1,416,000
1,121,000
1,144,000
1,075,000
1,345,000
1,143,000
1,181,000
1,056,000
1,373,000
1,331,000
1,297,000
1,388,000
1,444,000
2,263,000
2,302,000
2,491,000
2,648,000
2,386,000
2,357,000
2,478,000
2,506,000
2,761,000
2,633,000
2,502,000
3,048,000
2,839,000
2,727,000
2,987,000
2,883,000
2,956,000
2,826,000
3,044,000
3,441,000
3,011,000
3,134,000
3,132,000
3,532,000
3,207,000
3,113,000
3,348,000
3,800,000
3,327,000
3,248,000
3,348,000
3,560,000
2,883,000
3,047,000
3,182,000
3,562,000
3,430,000
3,547,000
3,694,000
4,136,000
2,175,000
2,451,000
2,693,000
3,382,000
2,762,000
2,506,000
2,684,000
2,846,000
2,846,0002,684,0002,506,0002,762,0003,382,0002,693,0002,451,0002,175,0004,136,0003,694,0003,547,0003,430,0003,562,0003,182,0003,047,0002,883,0003,560,0003,348,0003,248,0003,327,0003,800,0003,348,0003,113,0003,207,0003,532,0003,132,0003,134,0003,011,0003,441,0003,044,0002,826,0002,956,0002,883,0002,987,0002,727,0002,839,0003,048,0002,502,0002,633,0002,761,0002,506,0002,478,0002,357,0002,386,0002,648,0002,491,0002,302,0002,263,0001,444,0001,388,0001,297,0001,331,0001,373,0001,056,0001,181,0001,143,0001,345,0001,075,0001,144,0001,121,0001,416,0001,278,0001,458,0001,308,0001,450,0001,326,0001,289,0001,251,0001,382,0001,147,0001,195,0001,153,0001,467,0001,434,0001,237,0001,235,0001,255,0001,136,0001,221,0001,125,0001,822,0001,692,0001,762,0001,815,0001,563,0001,304,0001,164,000964,000964,0001,052,0001,178,0001,193,0001,193,000308,000290,000251,000429,500373,400357,500276,900316,300288,100295,600233,400306,800217,000164,500126,300213,000179,800178,900240,100299,700232,800205,200210,700308,800292,100199,400181,7000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
397,800
305,500
399,900
296,600
428,100
422,700
485,900
316,300
393,700
298,100
333,500
270,200
410,500
308,700
366,400
607,500
623,600
533,700
640,300
463,600
649,700
554,200
536,800
583,600
639,000
651,000
632,000
1,177,000
1,177,000
1,701,000
2,061,000
1,687,000
1,687,000
1,866,000
1,437,000
1,713,000
1,663,000
1,569,000
1,586,000
1,589,000
3,699,000
2,192,000
2,053,000
2,621,000
2,222,000
2,099,000
3,332,000
2,879,000
2,620,000
2,736,000
2,658,000
-2,145,000
2,555,000
1,974,000
2,152,000
-2,258,000
2,495,000
3,070,000
2,300,000
-2,834,000
2,351,000
953,000
1,638,000
1,532,000
624,000
2,221,000
2,417,000
1,913,000
664,000
680,000
610,000
-6,022,000
3,009,000
2,662,000
2,317,000
3,424,000
2,918,000
2,754,000
2,867,000
3,110,000
2,999,000
3,027,000
3,108,000
3,214,000
2,794,000
2,889,000
3,170,000
4,102,000
4,534,000
4,916,000
5,583,000
5,912,000
5,345,000
5,115,000
5,106,000
4,016,000
3,887,000
3,932,000
5,029,000
5,392,000
4,989,000
4,706,000
4,332,000
4,413,000
3,943,000
4,272,000
4,715,000
5,259,000
4,643,000
4,779,000
5,998,000
5,181,000
2,393,000
3,061,000
3,024,000
2,831,000
2,659,000
2,681,000
2,734,000
2,811,000
2,811,0002,734,0002,681,0002,659,0002,831,0003,024,0003,061,0002,393,0005,181,0005,998,0004,779,0004,643,0005,259,0004,715,0004,272,0003,943,0004,413,0004,332,0004,706,0004,989,0005,392,0005,029,0003,932,0003,887,0004,016,0005,106,0005,115,0005,345,0005,912,0005,583,0004,916,0004,534,0004,102,0003,170,0002,889,0002,794,0003,214,0003,108,0003,027,0002,999,0003,110,0002,867,0002,754,0002,918,0003,424,0002,317,0002,662,0003,009,000-6,022,000610,000680,000664,0001,913,0002,417,0002,221,000624,0001,532,0001,638,000953,0002,351,000-2,834,0002,300,0003,070,0002,495,000-2,258,0002,152,0001,974,0002,555,000-2,145,0002,658,0002,736,0002,620,0002,879,0003,332,0002,099,0002,222,0002,621,0002,053,0002,192,0003,699,0001,589,0001,586,0001,569,0001,663,0001,713,0001,437,0001,866,0001,687,0001,687,0002,061,0001,701,0001,177,0001,177,000632,000651,000639,000583,600536,800554,200649,700463,600640,300533,700623,600607,500366,400308,700410,500270,200333,500298,100393,700316,300485,900422,700428,100296,600399,900305,500397,8000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,718,600
8,826,900
8,515,000
8,499,700
8,327,300
8,174,800
8,025,300
7,982,600
7,992,100
7,929,300
7,981,700
8,149,500
8,158,500
8,159,300
7,907,600
6,588,300
6,323,600
6,305,300
6,381,000
5,681,700
8,812,400
8,740,800
8,723,700
8,665,700
8,594,000
9,136,000
8,971,000
0
22,578,000
23,601,000
23,131,000
0
22,272,000
22,003,000
21,695,000
24,253,000
25,838,000
25,281,000
25,064,000
27,713,000
28,944,000
28,747,000
28,008,000
28,399,000
25,855,000
27,181,000
26,950,000
27,109,000
26,849,000
26,252,000
26,419,000
28,517,000
29,073,000
28,773,000
29,760,000
29,595,000
30,304,000
30,272,000
29,340,000
32,688,000
32,398,000
32,660,000
32,568,000
32,302,000
32,400,000
31,957,000
33,026,000
34,437,000
33,271,000
33,603,000
34,820,000
35,715,000
46,474,000
47,029,000
48,480,000
49,040,000
48,596,000
48,458,000
50,086,000
49,257,000
49,339,000
50,860,000
51,783,000
53,919,000
55,379,000
60,618,000
59,992,000
58,972,000
70,786,000
73,586,000
74,917,000
73,835,000
74,340,000
73,849,000
75,761,000
73,772,000
74,300,000
74,784,000
75,957,000
75,192,000
75,660,000
74,755,000
75,301,000
76,219,000
78,287,000
80,377,000
81,402,000
81,678,000
82,107,000
80,977,000
82,536,000
82,107,000
60,572,000
60,608,000
60,156,000
59,994,000
63,767,000
65,065,000
64,989,000
66,200,000
66,200,00064,989,00065,065,00063,767,00059,994,00060,156,00060,608,00060,572,00082,107,00082,536,00080,977,00082,107,00081,678,00081,402,00080,377,00078,287,00076,219,00075,301,00074,755,00075,660,00075,192,00075,957,00074,784,00074,300,00073,772,00075,761,00073,849,00074,340,00073,835,00074,917,00073,586,00070,786,00058,972,00059,992,00060,618,00055,379,00053,919,00051,783,00050,860,00049,339,00049,257,00050,086,00048,458,00048,596,00049,040,00048,480,00047,029,00046,474,00035,715,00034,820,00033,603,00033,271,00034,437,00033,026,00031,957,00032,400,00032,302,00032,568,00032,660,00032,398,00032,688,00029,340,00030,272,00030,304,00029,595,00029,760,00028,773,00029,073,00028,517,00026,419,00026,252,00026,849,00027,109,00026,950,00027,181,00025,855,00028,399,00028,008,00028,747,00028,944,00027,713,00025,064,00025,281,00025,838,00024,253,00021,695,00022,003,00022,272,000023,131,00023,601,00022,578,00008,971,0009,136,0008,594,0008,665,7008,723,7008,740,8008,812,4005,681,7006,381,0006,305,3006,323,6006,588,3007,907,6008,159,3008,158,5008,149,5007,981,7007,929,3007,992,1007,982,6008,025,3008,174,8008,327,3008,499,7008,515,0008,826,9008,718,6000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,121,000
17,583,000
17,325,000
18,247,000
18,133,000
19,200,000
19,362,000
20,519,000
25,220,000
24,541,000
23,645,000
29,314,000
31,541,000
32,330,000
0
31,044,000
30,315,000
31,701,000
32,176,000
32,905,000
33,179,000
34,519,000
34,075,000
32,960,000
31,909,000
32,056,000
31,329,000
34,808,000
0
0
35,093,000
36,248,000
35,077,000
35,269,000
35,324,000
35,008,000
35,789,000
35,283,000
35,272,000
38,732,000
39,492,000
0
0
0039,492,00038,732,00035,272,00035,283,00035,789,00035,008,00035,324,00035,269,00035,077,00036,248,00035,093,0000034,808,00031,329,00032,056,00031,909,00032,960,00034,075,00034,519,00033,179,00032,905,00032,176,00031,701,00030,315,00031,044,000032,330,00031,541,00029,314,00023,645,00024,541,00025,220,00020,519,00019,362,00019,200,00018,133,00018,247,00017,325,00017,583,00016,121,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000002,0002,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,000
19,000
24,000
26,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000026,00024,00019,00028,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,045,000
1,074,000
1,137,000
4,404,000
4,417,000
4,419,000
4,414,000
4,066,000
4,222,000
4,287,000
4,310,000
5,960,000
7,635,000
7,844,000
7,894,000
9,529,000
9,791,000
9,830,000
10,099,000
11,425,000
9,527,000
9,420,000
9,681,000
9,775,000
9,941,000
9,540,000
9,343,000
11,129,000
12,216,000
12,487,000
12,538,000
12,629,000
12,241,000
12,449,000
11,498,000
15,072,000
14,954,000
15,279,000
15,212,000
15,080,000
15,132,000
15,195,000
14,734,000
15,725,000
13,817,000
13,971,000
14,210,000
15,088,000
18,224,000
17,946,000
18,548,000
19,056,000
19,839,000
19,721,000
19,586,000
18,080,000
17,334,000
18,887,000
18,754,000
20,890,000
20,994,000
21,441,000
21,323,000
20,882,000
23,338,000
23,718,000
23,804,000
23,481,000
24,137,000
24,372,000
24,421,000
29,985,000
41,006,000
41,216,000
41,048,000
40,727,000
40,915,000
41,103,000
41,500,000
43,193,000
43,089,000
43,875,000
45,500,000
46,195,000
45,469,000
45,510,000
46,877,000
46,393,000
25,174,000
24,429,000
24,483,000
24,066,000
24,645,000
25,183,000
25,168,000
0
025,168,00025,183,00024,645,00024,066,00024,483,00024,429,00025,174,00046,393,00046,877,00045,510,00045,469,00046,195,00045,500,00043,875,00043,089,00043,193,00041,500,00041,103,00040,915,00040,727,00041,048,00041,216,00041,006,00029,985,00024,421,00024,372,00024,137,00023,481,00023,804,00023,718,00023,338,00020,882,00021,323,00021,441,00020,994,00020,890,00018,754,00018,887,00017,334,00018,080,00019,586,00019,721,00019,839,00019,056,00018,548,00017,946,00018,224,00015,088,00014,210,00013,971,00013,817,00015,725,00014,734,00015,195,00015,132,00015,080,00015,212,00015,279,00014,954,00015,072,00011,498,00012,449,00012,241,00012,629,00012,538,00012,487,00012,216,00011,129,0009,343,0009,540,0009,941,0009,775,0009,681,0009,420,0009,527,00011,425,00010,099,0009,830,0009,791,0009,529,0007,894,0007,844,0007,635,0005,960,0004,310,0004,287,0004,222,0004,066,0004,414,0004,419,0004,417,0004,404,0001,137,0001,074,0001,045,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,697,000
12,149,000
13,471,000
13,327,000
13,714,000
13,686,000
13,633,000
13,898,000
14,070,000
13,976,000
14,267,000
19,026,000
0
0
10,046,000
0
0
0
11,222,000
8,063,000
8,023,000
8,002,000
11,330,000
8,222,000
8,166,000
8,122,000
12,351,000
8,360,000
8,313,000
8,485,000
13,035,000
8,810,000
8,745,000
8,628,000
14,194,000
8,200,000
8,350,000
8,224,000
8,037,000
7,878,000
0
8,128,000
0
08,128,00007,878,0008,037,0008,224,0008,350,0008,200,00014,194,0008,628,0008,745,0008,810,00013,035,0008,485,0008,313,0008,360,00012,351,0008,122,0008,166,0008,222,00011,330,0008,002,0008,023,0008,063,00011,222,00000010,046,0000019,026,00014,267,00013,976,00014,070,00013,898,00013,633,00013,686,00013,714,00013,327,00013,471,00012,149,00011,697,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,935,700
4,953,900
4,640,000
4,672,700
4,732,500
4,793,300
4,882,300
4,823,400
4,877,600
4,875,300
4,924,300
4,938,100
4,945,900
4,964,400
5,015,800
2,956,900
3,008,500
3,108,500
3,350,600
3,287,500
2,708,800
1,918,300
2,065,900
1,910,500
2,032,000
1,609,000
1,864,000
7,389,000
7,215,000
7,534,000
7,832,000
8,258,000
8,230,000
8,346,000
8,511,000
7,742,000
8,004,000
8,378,000
8,327,000
8,503,000
8,699,000
9,026,000
9,546,000
9,423,000
9,713,000
10,039,000
10,157,000
9,125,000
9,185,000
9,735,000
9,702,000
9,973,000
10,116,000
11,171,000
10,421,000
10,137,000
9,833,000
9,887,000
11,587,000
11,047,000
12,099,000
12,153,000
12,490,000
12,640,000
13,451,000
13,186,000
13,955,000
13,560,000
13,931,000
14,112,000
14,356,000
14,385,000
22,009,000
22,226,000
22,014,000
21,431,000
21,089,000
21,353,000
21,859,000
22,732,000
22,568,000
22,853,000
23,595,000
22,608,000
23,065,000
23,506,000
25,770,000
25,793,000
25,717,000
25,756,000
26,027,000
25,837,000
26,530,000
27,546,000
28,100,000
29,857,000
30,231,000
30,515,000
31,020,000
30,764,000
31,357,000
31,548,000
32,023,000
32,224,000
32,482,000
32,703,000
32,884,000
32,585,000
32,015,000
32,140,000
33,851,000
34,393,000
23,491,000
23,656,000
24,582,000
24,744,000
25,066,000
25,079,000
25,470,000
25,755,000
25,755,00025,470,00025,079,00025,066,00024,744,00024,582,00023,656,00023,491,00034,393,00033,851,00032,140,00032,015,00032,585,00032,884,00032,703,00032,482,00032,224,00032,023,00031,548,00031,357,00030,764,00031,020,00030,515,00030,231,00029,857,00028,100,00027,546,00026,530,00025,837,00026,027,00025,756,00025,717,00025,793,00025,770,00023,506,00023,065,00022,608,00023,595,00022,853,00022,568,00022,732,00021,859,00021,353,00021,089,00021,431,00022,014,00022,226,00022,009,00014,385,00014,356,00014,112,00013,931,00013,560,00013,955,00013,186,00013,451,00012,640,00012,490,00012,153,00012,099,00011,047,00011,587,0009,887,0009,833,00010,137,00010,421,00011,171,00010,116,0009,973,0009,702,0009,735,0009,185,0009,125,00010,157,00010,039,0009,713,0009,423,0009,546,0009,026,0008,699,0008,503,0008,327,0008,378,0008,004,0007,742,0008,511,0008,346,0008,230,0008,258,0007,832,0007,534,0007,215,0007,389,0001,864,0001,609,0002,032,0001,910,5002,065,9001,918,3002,708,8003,287,5003,350,6003,108,5003,008,5002,956,9005,015,8004,964,4004,945,9004,938,1004,924,3004,875,3004,877,6004,823,4004,882,3004,793,3004,732,5004,672,7004,640,0004,953,9004,935,7000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,488,600
3,489,300
3,490,400
3,490,700
3,494,900
3,498,500
3,499,400
3,506,300
3,516,800
3,517,000
3,517,500
3,517,600
3,517,100
3,517,600
3,517,600
3,517,700
3,517,700
3,527,000
3,564,100
3,589,000
3,602,600
3,616,700
3,617,700
3,575,500
3,576,000
3,576,000
3,576,000
6,883,000
6,883,000
6,937,000
6,943,000
6,928,000
6,930,000
6,990,000
6,995,000
7,059,000
7,099,000
7,169,000
7,226,000
7,292,000
7,421,000
7,463,000
7,532,000
7,598,000
7,757,000
7,877,000
7,939,000
7,987,000
8,119,000
2,193,000
8,261,000
8,314,000
8,467,000
8,552,000
2,255,000
8,579,000
8,630,000
8,753,000
8,791,000
8,816,000
1,588,000
8,870,000
1,588,000
8,923,000
8,940,000
8,960,000
8,982,000
1,588,000
9,032,000
9,054,000
9,077,000
9,107,000
16,512,000
16,559,000
16,594,000
16,632,000
16,652,000
16,693,000
16,716,000
16,741,000
16,751,000
16,651,000
16,679,000
16,709,000
16,731,000
16,755,000
18,647,000
18,676,000
18,686,000
18,722,000
18,756,000
18,794,000
18,807,000
18,860,000
18,862,000
18,964,000
18,973,000
19,008,000
19,063,000
19,116,000
19,171,000
19,209,000
19,238,000
19,274,000
19,303,000
19,336,000
19,362,000
19,373,000
19,412,000
19,454,000
20,271,000
20,324,000
20,299,000
20,319,000
20,895,000
20,908,000
20,921,000
20,941,000
20,956,000
21,114,000
21,114,00020,956,00020,941,00020,921,00020,908,00020,895,00020,319,00020,299,00020,324,00020,271,00019,454,00019,412,00019,373,00019,362,00019,336,00019,303,00019,274,00019,238,00019,209,00019,171,00019,116,00019,063,00019,008,00018,973,00018,964,00018,862,00018,860,00018,807,00018,794,00018,756,00018,722,00018,686,00018,676,00018,647,00016,755,00016,731,00016,709,00016,679,00016,651,00016,751,00016,741,00016,716,00016,693,00016,652,00016,632,00016,594,00016,559,00016,512,0009,107,0009,077,0009,054,0009,032,0001,588,0008,982,0008,960,0008,940,0008,923,0001,588,0008,870,0001,588,0008,816,0008,791,0008,753,0008,630,0008,579,0002,255,0008,552,0008,467,0008,314,0008,261,0002,193,0008,119,0007,987,0007,939,0007,877,0007,757,0007,598,0007,532,0007,463,0007,421,0007,292,0007,226,0007,169,0007,099,0007,059,0006,995,0006,990,0006,930,0006,928,0006,943,0006,937,0006,883,0006,883,0003,576,0003,576,0003,576,0003,575,5003,617,7003,616,7003,602,6003,589,0003,564,1003,527,0003,517,7003,517,7003,517,6003,517,6003,517,1003,517,6003,517,5003,517,0003,516,8003,506,3003,499,4003,498,5003,494,9003,490,7003,490,4003,489,3003,488,6000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,660,000
10,131,000
10,358,000
10,180,000
10,435,000
11,160,000
10,910,000
11,334,000
11,704,000
12,046,000
12,068,000
11,954,000
11,926,000
12,121,000
12,030,000
12,720,000
11,442,000
11,950,000
13,503,000
14,346,000
14,551,000
14,949,000
14,766,000
15,321,000
15,452,000
15,871,000
16,267,000
16,475,000
16,622,000
16,749,000
16,735,000
16,072,000
16,098,000
16,926,000
16,942,000
4,028,000
4,161,000
4,502,000
4,597,000
4,907,000
4,891,000
0
0
004,891,0004,907,0004,597,0004,502,0004,161,0004,028,00016,942,00016,926,00016,098,00016,072,00016,735,00016,749,00016,622,00016,475,00016,267,00015,871,00015,452,00015,321,00014,766,00014,949,00014,551,00014,346,00013,503,00011,950,00011,442,00012,720,00012,030,00012,121,00011,926,00011,954,00012,068,00012,046,00011,704,00011,334,00010,910,00011,160,00010,435,00010,180,00010,358,00010,131,0009,660,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
3,000
0
26,000
-6,950,000
-6,950,000
-158,000
-133,000
-7,784,000
100,000
-65,000
-314,000
-1,359,000
2,254,000
-1,266,000
-1,109,000
-1,109,000
-1,266,000
-1,251,000
-1,167,000
-1,446,000
-1,561,000
-1,601,000
-1,747,000
-1,624,000
-1,504,000
-1,377,000
-1,191,000
-1,137,000
-1,489,000
-1,220,000
-1,228,000
-1,534,000
-2,150,000
-2,616,000
-1,325,000
-2,251,000
-1,680,000
-1,873,000
-1,973,000
-2,089,000
-1,695,000
-2,078,000
-1,828,000
-2,423,000
-2,397,000
-2,509,000
-2,540,000
-2,450,000
-2,199,000
-2,313,000
-2,405,000
-2,767,000
-2,673,000
-2,673,000
-2,661,000
-2,040,000
-2,036,000
-1,906,000
-1,917,000
-2,684,000
-2,673,000
-2,626,000
-2,596,000
-2,624,000
-2,596,000
-2,565,000
-2,523,000
-2,660,000
-2,670,000
-2,633,000
-2,589,000
-2,487,000
-2,965,000
-2,921,000
-2,869,000
-2,995,000
-3,012,000
-2,990,000
-2,963,000
-3,194,000
-3,173,000
-3,132,000
-3,104,000
-3,400,000
-3,346,000
-3,289,000
-3,223,000
-2,750,000
-713,000
-701,000
-692,000
-638,000
-639,000
-630,000
-596,000
-726,000
-726,000-596,000-630,000-639,000-638,000-692,000-701,000-713,000-2,750,000-3,223,000-3,289,000-3,346,000-3,400,000-3,104,000-3,132,000-3,173,000-3,194,000-2,963,000-2,990,000-3,012,000-2,995,000-2,869,000-2,921,000-2,965,000-2,487,000-2,589,000-2,633,000-2,670,000-2,660,000-2,523,000-2,565,000-2,596,000-2,624,000-2,596,000-2,626,000-2,673,000-2,684,000-1,917,000-1,906,000-2,036,000-2,040,000-2,661,000-2,673,000-2,673,000-2,767,000-2,405,000-2,313,000-2,199,000-2,450,000-2,540,000-2,509,000-2,397,000-2,423,000-1,828,000-2,078,000-1,695,000-2,089,000-1,973,000-1,873,000-1,680,000-2,251,000-1,325,000-2,616,000-2,150,000-1,534,000-1,228,000-1,220,000-1,489,000-1,137,000-1,191,000-1,377,000-1,504,000-1,624,000-1,747,000-1,601,000-1,561,000-1,446,000-1,167,000-1,251,000-1,266,000-1,109,000-1,109,000-1,266,0002,254,000-1,359,000-314,000-65,000100,000-7,784,000-133,000-158,000-6,950,000-6,950,00026,00003,0004,000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-2,300,000-2,327,000-2,327,000-2,327,000-2,327,000-2,300,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,328,000-2,328,000-2,338,000-2,338,000-2,338,000-2,338,000-2,338,000-2,338,000-2,316,000-1,838,000-1,838,000-667,000-667,000-630,000-498,000-497,000-498,000-444,000-344,000-90,000-90,000-82,000-75,000-75,00000000000000000-2,179,000-2,196,000-1,701,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,200
1,200
1,200
1,300
1,200
1,300
1,300
1,300
1,300
1,300
1,300
1,400
1,300
1,200
1,200
1,200
1,200
1,200
1,200
1,200
-694,700
-1,506,100
-1,506,100
-1,703,800
-1,698,000
-2,193,000
-2,176,000
0
6,950,000
6,792,000
6,817,000
0
7,884,000
7,719,000
7,545,000
3,631,000
0
0
0
3,871,000
0
-75,000
-75,000
-82,000
-177,000
-90,000
-344,000
-444,000
-585,000
5,389,000
7,763,000
7,684,000
7,800,000
7,885,000
4,318,000
6,741,000
6,314,000
6,415,000
6,453,000
6,478,000
6,594,000
6,532,000
6,558,000
6,595,000
6,612,000
-2,327,000
-2,327,000
6,679,000
6,705,000
6,727,000
6,750,000
6,780,000
14,185,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-2,327,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000
-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-123,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,000-2,327,00014,185,0006,780,0006,750,0006,727,0006,705,0006,679,000-2,327,000-2,327,0006,612,0006,595,0006,558,0006,532,0006,594,0006,478,0006,453,0006,415,0006,314,0006,741,0004,318,0007,885,0007,800,0007,684,0007,763,0005,389,000-585,000-444,000-344,000-90,000-177,000-82,000-75,000-75,00003,871,0000003,631,0007,545,0007,719,0007,884,00006,817,0006,792,0006,950,0000-2,176,000-2,193,000-1,698,000-1,703,800-1,506,100-1,506,100-694,7001,2001,2001,2001,2001,2001,2001,2001,3001,4001,3001,3001,3001,3001,3001,3001,2001,3001,2001,2001,2000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue21,727,000
Cost of Revenue-12,800,000
Gross Profit8,927,0008,927,000
 
Operating Income (+$)
Gross Profit8,927,000
Operating Expense-4,914,000
Operating Income4,023,0004,013,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense4,914,0000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-1,729,000
Other Finance Cost-0
Net Interest Income-1,729,000
 
Pretax Income (+$)
Operating Income4,023,000
Net Interest Income-1,729,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,702,0003,605,000
EBIT - interestExpense = 3,412,000
2,702,000
4,057,000
Interest Expense1,729,000
Earnings Before Interest and Taxes (EBIT)5,141,0004,431,000
Earnings Before Interest and Taxes (EBITDA)7,927,000
 
After tax Income (+$)
Income Before Tax2,702,000
Tax Provision-374,000
Net Income From Continuing Ops2,328,0002,328,000
Net Income2,328,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses17,714,000
Total Other Income/Expenses Net418,0001,729,000
 

Technical Analysis of Exelon Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Exelon Corporation. The general trend of Exelon Corporation is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Exelon Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Exelon Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 37.99 < 38.04 < 38.17.

The bearish price targets are: 35.75 > 35.30 > 33.36.

Tweet this
Exelon Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Exelon Corporation. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Exelon Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Exelon Corporation. The current macd is 0.20688499.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Exelon Corporation price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Exelon Corporation. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Exelon Corporation price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Exelon Corporation Daily Moving Average Convergence/Divergence (MACD) ChartExelon Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Exelon Corporation. The current adx is 17.59.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Exelon Corporation shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Exelon Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Exelon Corporation. The current sar is 36.00.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Exelon Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Exelon Corporation. The current rsi is 59.52. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Exelon Corporation Daily Relative Strength Index (RSI) ChartExelon Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Exelon Corporation. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Exelon Corporation price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Exelon Corporation Daily Stochastic Oscillator ChartExelon Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Exelon Corporation. The current cci is 61.32.

Exelon Corporation Daily Commodity Channel Index (CCI) ChartExelon Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Exelon Corporation. The current cmo is 25.32.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Exelon Corporation Daily Chande Momentum Oscillator (CMO) ChartExelon Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Exelon Corporation. The current willr is -9.82142857.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Exelon Corporation Daily Williams %R ChartExelon Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Exelon Corporation.

Exelon Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Exelon Corporation. The current atr is 0.7281139.

Exelon Corporation Daily Average True Range (ATR) ChartExelon Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Exelon Corporation. The current obv is -116,058,812.

Exelon Corporation Daily On-Balance Volume (OBV) ChartExelon Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Exelon Corporation. The current mfi is 51.83.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Exelon Corporation Daily Money Flow Index (MFI) ChartExelon Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Exelon Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-24BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-16BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Exelon Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Exelon Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.519
Ma 20Greater thanMa 5037.149
Ma 50Greater thanMa 10036.518
Ma 100Greater thanMa 20036.300
OpenGreater thanClose36.850
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Exelon Corporation with someone you think should read this too:
  • Are you bullish or bearish on Exelon Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Exelon Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Exelon Corporation

I send you an email if I find something interesting about Exelon Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Exelon Corporation.

Receive notifications about Exelon Corporation in your mailbox!