25 XP   0   0   10

XL Axiata Tbk PT
Buy, Hold or Sell?

Let's analyse XL Axiata Tbk PT together

PenkeI guess you are interested in XL Axiata Tbk PT. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of XL Axiata Tbk PT. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about XL Axiata Tbk PT

I send you an email if I find something interesting about XL Axiata Tbk PT.

Quick analysis of XL Axiata Tbk PT (30 sec.)










What can you expect buying and holding a share of XL Axiata Tbk PT? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
40.0%

What is your share worth?

Current worth
Rp2,027.61
Expected worth in 1 year
Rp2,093.52
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
Rp107.91
Return On Investment
4.8%

For what price can you sell your share?

Current Price per Share
Rp2,260.00
Expected price per share
Rp2,170 - Rp2,661
How sure are you?
50%

1. Valuation of XL Axiata Tbk PT (5 min.)




Live pricePrice per Share (EOD)

Rp2,260.00

Intrinsic Value Per Share

Rp3,260.95 - Rp6,639.54

Total Value Per Share

Rp5,288.56 - Rp8,667.15

2. Growth of XL Axiata Tbk PT (5 min.)




Is XL Axiata Tbk PT growing?

Current yearPrevious yearGrowGrow %
How rich?$2.6b$2.1b$438.2m16.8%

How much money is XL Axiata Tbk PT making?

Current yearPrevious yearGrowGrow %
Making money$31.7m$27.7m$4m12.7%
Net Profit Margin3.9%3.8%--

How much money comes from the company's main activities?

3. Financial Health of XL Axiata Tbk PT (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#72 / 252

Most Revenue
#87 / 252

Most Profit
#94 / 252

Most Efficient
#125 / 252

What can you expect buying and holding a share of XL Axiata Tbk PT? (5 min.)

Welcome investor! XL Axiata Tbk PT's management wants to use your money to grow the business. In return you get a share of XL Axiata Tbk PT.

What can you expect buying and holding a share of XL Axiata Tbk PT?

First you should know what it really means to hold a share of XL Axiata Tbk PT. And how you can make/lose money.

Speculation

The Price per Share of XL Axiata Tbk PT is Rp2,260. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of XL Axiata Tbk PT.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in XL Axiata Tbk PT, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp2,027.61. Based on the TTM, the Book Value Change Per Share is Rp16.48 per quarter. Based on the YOY, the Book Value Change Per Share is Rp106.23 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp10.50 per quarter.
Based on historical numbers we can estimate the returns while holding a share of XL Axiata Tbk PT.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.010.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.010.0%0.000.0%0.000.0%
Usd Price Per Share0.20-0.21-0.25-0.25-0.30-
Price to Earnings Ratio25.09-18.82-39.15-35.13-89.38-
Price-to-Total Gains Ratio102.33-87.89-37.12-136.55-161.24-
Price to Book Ratio0.99-1.04-1.51-1.61-2.20-
Price-to-Total Gains Ratio102.33-87.89-37.12-136.55-161.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.226
Number of shares4424
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (4424 shares)11.9421.52
Gains per Year (4424 shares)47.7486.10
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1192938315576
237588662110162
3568713493166248
474117182123221334
593146230154276420
6111175278185331506
7130204326216387592
8149233374247442678
9167262422278497764
10186292470309552850

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%31.03.06.077.5%65.03.014.079.3%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%28.012.00.070.0%59.022.01.072.0%
Dividend per Share1.00.03.025.0%9.00.03.075.0%13.00.07.065.0%16.00.024.040.0%31.00.051.037.8%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%31.09.00.077.5%64.017.01.078.0%

Fundamentals of XL Axiata Tbk PT

About XL Axiata Tbk PT

PT XL Axiata Tbk, together with its subsidiaries, offers telecommunication, telecommunications network, and multimedia services for consumers and businesses in Indonesia. The company provides cellular mobile and closed fixed network, Internet, Internet telephony and interconnection, data communication system, e-money issuance, switched/packet switched local fixed network, voice over Internet protocol, and money remitter services. It also offers digital content and home broadband services; voice and short message services; cloud and data center services; mobile communication services; and other telecommunication services, includes SIM card sales, leased line, and leased tower. The company was formerly known as PT Excelcomindo Pratama Tbk. and changed its name to PT XL Axiata Tbk in 2009. The company was founded in 1989 and is headquartered in Jakarta Selatan, Indonesia. PT XL Axiata Tbk is a subsidiary of Axiata Investments (Indonesia) Sdn. Bhd.

Fundamental data was last updated by Penke on 2024-03-09 06:23:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of XL Axiata Tbk PT.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit XL Axiata Tbk PT earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • A Net Profit Margin of 3.1% means that Rp0.03 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of XL Axiata Tbk PT:

  • The MRQ is 3.1%. The company is making a profit. +1
  • The TTM is 3.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM3.9%-0.8%
TTM3.9%YOY3.8%+0.1%
TTM3.9%5Y3.3%+0.6%
5Y3.3%10Y1.2%+2.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%4.9%-1.8%
TTM3.9%4.4%-0.5%
YOY3.8%5.8%-2.0%
5Y3.3%5.8%-2.5%
10Y1.2%5.8%-4.6%
1.1.2. Return on Assets

Shows how efficient XL Axiata Tbk PT is using its assets to generate profit.

  • Above 5% is considered healthy but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • 0.3% Return on Assets means that XL Axiata Tbk PT generated Rp0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of XL Axiata Tbk PT:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.4%-0.1%
TTM0.4%YOY0.4%+0.0%
TTM0.4%5Y0.3%+0.1%
5Y0.3%10Y0.1%+0.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.7%-0.4%
TTM0.4%0.8%-0.4%
YOY0.4%0.9%-0.5%
5Y0.3%0.9%-0.6%
10Y0.1%1.0%-0.9%
1.1.3. Return on Equity

Shows how efficient XL Axiata Tbk PT is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • 1.0% Return on Equity means XL Axiata Tbk PT generated Rp0.01 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of XL Axiata Tbk PT:

  • The MRQ is 1.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.2%-0.2%
TTM1.2%YOY1.3%-0.1%
TTM1.2%5Y1.1%+0.1%
5Y1.1%10Y0.4%+0.7%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%2.4%-1.4%
TTM1.2%2.2%-1.0%
YOY1.3%3.2%-1.9%
5Y1.1%2.7%-1.6%
10Y0.4%2.9%-2.5%

1.2. Operating Efficiency of XL Axiata Tbk PT.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient XL Axiata Tbk PT is operating .

  • Measures how much profit XL Axiata Tbk PT makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of XL Axiata Tbk PT:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.1%-3.1%
TTM3.1%YOY13.3%-10.2%
TTM3.1%5Y22.2%-19.0%
5Y22.2%10Y11.3%+10.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.0%-11.0%
TTM3.1%7.5%-4.4%
YOY13.3%11.9%+1.4%
5Y22.2%11.3%+10.9%
10Y11.3%11.6%-0.3%
1.2.2. Operating Ratio

Measures how efficient XL Axiata Tbk PT is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 1.24 means that the operating costs are Rp1.24 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of XL Axiata Tbk PT:

  • The MRQ is 1.241. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.122. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.241TTM1.122+0.119
TTM1.122YOY1.141-0.019
TTM1.1225Y1.079+0.044
5Y1.07910Y0.785+0.294
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2411.022+0.219
TTM1.1221.019+0.103
YOY1.1410.975+0.166
5Y1.0790.987+0.092
10Y0.7850.967-0.182

1.3. Liquidity of XL Axiata Tbk PT.

1.3. Liquidity
1.3.1. Current Ratio

Measures if XL Axiata Tbk PT is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.36 means the company has Rp0.36 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of XL Axiata Tbk PT:

  • The MRQ is 0.356. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.284. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.356TTM0.284+0.073
TTM0.284YOY0.326-0.042
TTM0.2845Y0.338-0.054
5Y0.33810Y0.192+0.146
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3560.916-0.560
TTM0.2840.918-0.634
YOY0.3260.961-0.635
5Y0.3381.035-0.697
10Y0.1920.981-0.789
1.3.2. Quick Ratio

Measures if XL Axiata Tbk PT is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • A Quick Ratio of 0.07 means the company can pay off Rp0.07 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of XL Axiata Tbk PT:

  • The MRQ is 0.069. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.098. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.069TTM0.098-0.029
TTM0.098YOY0.269-0.171
TTM0.0985Y0.194-0.096
5Y0.19410Y0.129+0.064
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0690.628-0.559
TTM0.0980.653-0.555
YOY0.2690.698-0.429
5Y0.1940.729-0.535
10Y0.1290.717-0.588

1.4. Solvency of XL Axiata Tbk PT.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of XL Axiata Tbk PT assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare XL Axiata Tbk PT to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.70 means that XL Axiata Tbk PT assets are financed with 69.8% credit (debt) and the remaining percentage (100% - 69.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of XL Axiata Tbk PT:

  • The MRQ is 0.698. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.694. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.698TTM0.694+0.004
TTM0.694YOY0.727-0.032
TTM0.6945Y0.705-0.011
5Y0.70510Y0.698+0.008
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6980.634+0.064
TTM0.6940.630+0.064
YOY0.7270.630+0.097
5Y0.7050.630+0.075
10Y0.6980.627+0.071
1.4.2. Debt to Equity Ratio

Measures if XL Axiata Tbk PT is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • A Debt to Equity ratio of 232.1% means that company has Rp2.32 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of XL Axiata Tbk PT:

  • The MRQ is 2.321. The company is just not able to pay all its debts with equity.
  • The TTM is 2.276. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.321TTM2.276+0.045
TTM2.276YOY2.674-0.398
TTM2.2765Y2.408-0.131
5Y2.40810Y2.421-0.014
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3211.573+0.748
TTM2.2761.620+0.656
YOY2.6741.684+0.990
5Y2.4081.719+0.689
10Y2.4211.657+0.764

2. Market Valuation of XL Axiata Tbk PT

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings XL Axiata Tbk PT generates.

  • Above 15 is considered overpriced but always compare XL Axiata Tbk PT to the Telecom Services industry mean.
  • A PE ratio of 25.09 means the investor is paying Rp25.09 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of XL Axiata Tbk PT:

  • The EOD is 28.351. Based on the earnings, the company is overpriced. -1
  • The MRQ is 25.089. Based on the earnings, the company is overpriced. -1
  • The TTM is 18.822. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD28.351MRQ25.089+3.262
MRQ25.089TTM18.822+6.267
TTM18.822YOY39.150-20.328
TTM18.8225Y35.125-16.303
5Y35.12510Y89.380-54.255
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD28.35110.601+17.750
MRQ25.08910.482+14.607
TTM18.82211.269+7.553
YOY39.15012.797+26.353
5Y35.12514.809+20.316
10Y89.38015.323+74.057
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of XL Axiata Tbk PT:

  • The EOD is 346.646. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 306.767. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 79.437. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD346.646MRQ306.767+39.880
MRQ306.767TTM79.437+227.330
TTM79.437YOY-6.687+86.124
TTM79.4375Y39.025+40.412
5Y39.02510Y35.642+3.383
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD346.6465.452+341.194
MRQ306.7674.788+301.979
TTM79.4374.770+74.667
YOY-6.6874.941-11.628
5Y39.0256.527+32.498
10Y35.6426.292+29.350
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of XL Axiata Tbk PT is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 0.99 means the investor is paying Rp0.99 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of XL Axiata Tbk PT:

  • The EOD is 1.115. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.986. Based on the equity, the company is cheap. +2
  • The TTM is 1.042. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.115MRQ0.986+0.128
MRQ0.986TTM1.042-0.055
TTM1.042YOY1.509-0.467
TTM1.0425Y1.608-0.566
5Y1.60810Y2.203-0.596
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.1151.429-0.314
MRQ0.9861.390-0.404
TTM1.0421.515-0.473
YOY1.5091.832-0.323
5Y1.6081.817-0.209
10Y2.2032.315-0.112
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of XL Axiata Tbk PT compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--19.54416.479+19%106.226-82%31.218-37%21.429-9%
Book Value Per Share--2027.6081995.351+2%1660.088+22%1630.635+24%1495.967+36%
Current Ratio--0.3560.284+26%0.326+9%0.338+6%0.192+86%
Debt To Asset Ratio--0.6980.694+1%0.727-4%0.705-1%0.698+0%
Debt To Equity Ratio--2.3212.276+2%2.674-13%2.408-4%2.421-4%
Dividend Per Share---10.500-100%41.622-100%17.435-100%11.814-100%
Eps--19.92929.070-31%21.218-6%19.130+4%7.329+172%
Free Cash Flow Per Share--1.630108.456-98%100.854-98%79.621-98%104.882-98%
Free Cash Flow To Equity Per Share--1.630-132.732+8244%99.107-98%-40.551+2588%126.898-99%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.850+18%
Intrinsic Value_10Y_max--6639.539--------
Intrinsic Value_10Y_min--3260.950--------
Intrinsic Value_1Y_max--455.741--------
Intrinsic Value_1Y_min--388.535--------
Intrinsic Value_3Y_max--1529.048--------
Intrinsic Value_3Y_min--1120.809--------
Intrinsic Value_5Y_max--2794.937--------
Intrinsic Value_5Y_min--1796.423--------
Market Cap29542493204480.000+12%26143885730000.00027173301235537.500-4%32189576006970.000-19%33277811122101.500-21%39503643830358.023-34%
Net Profit Margin--0.0310.039-21%0.038-18%0.033-7%0.012+151%
Operating Margin---0.031-100%0.133-100%0.222-100%0.113-100%
Operating Ratio--1.2411.122+11%1.141+9%1.079+15%0.785+58%
Pb Ratio1.115+12%0.9861.042-5%1.509-35%1.608-39%2.203-55%
Pe Ratio28.351+12%25.08918.822+33%39.150-36%35.125-29%89.380-72%
Price Per Share2260.000+12%2000.0002078.750-4%2462.500-19%2545.750-21%3022.027-34%
Price To Free Cash Flow Ratio346.646+12%306.76779.437+286%-6.687+102%39.025+686%35.642+761%
Price To Total Gains Ratio115.636+12%102.33387.888+16%37.119+176%136.548-25%161.235-37%
Quick Ratio--0.0690.098-30%0.269-74%0.194-65%0.129-47%
Return On Assets--0.0030.004-20%0.004-16%0.003-7%0.001+173%
Return On Equity--0.0100.012-19%0.013-26%0.011-9%0.004+131%
Total Gains Per Share--19.54426.979-28%147.848-87%48.653-60%33.243-41%
Usd Book Value--2650477600.0002608310975.000+2%2170052825.000+22%2131551990.000+24%1955514190.000+36%
Usd Book Value Change Per Share--0.0020.002+19%0.011-82%0.003-37%0.002-9%
Usd Book Value Per Share--0.2030.200+2%0.166+22%0.163+24%0.150+36%
Usd Dividend Per Share---0.001-100%0.004-100%0.002-100%0.001-100%
Usd Eps--0.0020.003-31%0.002-6%0.002+4%0.001+172%
Usd Free Cash Flow--2130600.000141772625.000-98%131835600.000-98%104079280.000-98%137100362.500-98%
Usd Free Cash Flow Per Share--0.0000.011-98%0.010-98%0.008-98%0.010-98%
Usd Free Cash Flow To Equity Per Share--0.000-0.013+8244%0.010-98%-0.004+2588%0.013-99%
Usd Market Cap2954249320.448+12%2614388573.0002717330123.554-4%3218957600.697-19%3327781112.210-21%3950364383.036-34%
Usd Price Per Share0.226+12%0.2000.208-4%0.246-19%0.255-21%0.302-34%
Usd Profit--26051200.00031777825.000-18%27736000.000-6%23762685.000+10%8958300.000+191%
Usd Revenue--845484700.000808066275.000+5%728549850.000+16%696802090.000+21%633148430.000+34%
Usd Total Gains Per Share--0.0020.003-28%0.015-87%0.005-60%0.003-41%
 EOD+4 -4MRQTTM+12 -23YOY+11 -245Y+15 -2010Y+16 -20

3.2. Fundamental Score

Let's check the fundamental score of XL Axiata Tbk PT based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1528.351
Price to Book Ratio (EOD)Between0-11.115
Net Profit Margin (MRQ)Greater than00.031
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.069
Current Ratio (MRQ)Greater than10.356
Debt to Asset Ratio (MRQ)Less than10.698
Debt to Equity Ratio (MRQ)Less than12.321
Return on Equity (MRQ)Greater than0.150.010
Return on Assets (MRQ)Greater than0.050.003
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of XL Axiata Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.109
Ma 20Greater thanMa 502,415.500
Ma 50Greater thanMa 1002,348.600
Ma 100Greater thanMa 2002,209.900
OpenGreater thanClose2,280.000
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets87,688,084,000
Total Liabilities61,183,308,000
Total Stockholder Equity26,360,361,000
 As reported
Total Liabilities 61,183,308,000
Total Stockholder Equity+ 26,360,361,000
Total Assets = 87,688,084,000

Assets

Total Assets87,688,084,000
Total Current Assets7,173,511,000
Long-term Assets80,514,573,000
Total Current Assets
Cash And Cash Equivalents 966,027,000
Net Receivables 1,385,785,000
Inventory 377,884,000
Total Current Assets  (as reported)7,173,511,000
Total Current Assets  (calculated)2,729,696,000
+/- 4,443,815,000
Long-term Assets
Property Plant Equipment 63,890,454,000
Goodwill 6,915,592,000
Intangible Assets 6,453,886,000
Long-term Assets Other 54,580,000
Long-term Assets  (as reported)80,514,573,000
Long-term Assets  (calculated)77,314,512,000
+/- 3,200,061,000

Liabilities & Shareholders' Equity

Total Current Liabilities20,141,984,000
Long-term Liabilities41,041,324,000
Total Stockholder Equity26,360,361,000
Total Current Liabilities
Short Long Term Debt 853,854,000
Accounts payable 9,382,500,000
Total Current Liabilities  (as reported)20,141,984,000
Total Current Liabilities  (calculated)10,236,354,000
+/- 9,905,630,000
Long-term Liabilities
Long term Debt 9,250,734,000
Capital Lease Obligations Min Short Term Debt35,813,446,000
Long-term Liabilities Other 23,113,000
Long-term Liabilities  (as reported)41,041,324,000
Long-term Liabilities  (calculated)45,087,293,000
+/- 4,045,969,000
Total Stockholder Equity
Retained Earnings 8,266,167,000
Total Stockholder Equity (as reported)26,360,361,000
Total Stockholder Equity (calculated)8,266,167,000
+/- 18,094,194,000
Other
Capital Stock1,312,843,000
Common Stock Shares Outstanding 13,071,943
Net Debt 9,138,561,000
Net Invested Capital 36,464,949,000
Net Working Capital -12,968,473,000
Property Plant and Equipment Gross 174,221,272,000



Balance Sheet

Currency in IDR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-03-312002-12-312001-12-312000-12-31
> Total Assets 
2,632,924,658
3,895,618,575
4,746,574,511
0
5,514,138,849
6,083,051,120
6,473,680,754
6,485,951,755
6,474,459,432
6,621,109,815
6,933,444,912
9,261,603,460
9,353,949,839
11,010,468,458
11,511,102,182
11,848,642,481
12,636,575,760
13,456,032,598
15,843,423,979
16,512,156,814
18,827,267,195
20,640,550,433
23,032,880,573
25,587,873,000
28,911,713,000
29,211,653,000
29,123,071,000
28,886,585,000
27,380,095,000
28,340,567,000
27,503,645,000
27,263,549,000
27,251,281,000
27,921,691,000
28,413,561,000
28,718,580,000
31,170,654,000
33,818,724,000
34,261,137,000
35,952,785,000
35,455,705,000
37,091,389,000
38,430,930,000
39,169,196,000
40,277,626,000
60,737,027,000
58,422,189,000
57,875,531,000
63,706,488,000
63,925,750,000
62,406,754,000
58,865,218,000
58,844,320,000
56,021,483,000
58,774,350,000
54,544,388,000
54,896,286,000
54,375,634,000
54,751,337,000
53,192,914,000
56,321,441,000
57,210,989,000
56,377,650,000
59,903,830,000
57,613,954,000
57,362,825,000
58,378,629,000
60,966,527,000
62,725,242,000
71,511,584,000
69,654,912,000
68,395,715,000
67,744,797,000
65,931,763,000
67,490,201,000
68,585,018,000
72,753,282,000
71,840,837,000
76,418,059,000
81,675,262,000
87,277,780,000
83,727,191,000
83,694,707,000
86,096,637,000
87,688,084,000
87,688,084,00086,096,637,00083,694,707,00083,727,191,00087,277,780,00081,675,262,00076,418,059,00071,840,837,00072,753,282,00068,585,018,00067,490,201,00065,931,763,00067,744,797,00068,395,715,00069,654,912,00071,511,584,00062,725,242,00060,966,527,00058,378,629,00057,362,825,00057,613,954,00059,903,830,00056,377,650,00057,210,989,00056,321,441,00053,192,914,00054,751,337,00054,375,634,00054,896,286,00054,544,388,00058,774,350,00056,021,483,00058,844,320,00058,865,218,00062,406,754,00063,925,750,00063,706,488,00057,875,531,00058,422,189,00060,737,027,00040,277,626,00039,169,196,00038,430,930,00037,091,389,00035,455,705,00035,952,785,00034,261,137,00033,818,724,00031,170,654,00028,718,580,00028,413,561,00027,921,691,00027,251,281,00027,263,549,00027,503,645,00028,340,567,00027,380,095,00028,886,585,00029,123,071,00029,211,653,00028,911,713,00025,587,873,00023,032,880,57320,640,550,43318,827,267,19516,512,156,81415,843,423,97913,456,032,59812,636,575,76011,848,642,48111,511,102,18211,010,468,4589,353,949,8399,261,603,4606,933,444,9126,621,109,8156,474,459,4326,485,951,7556,473,680,7546,083,051,1205,514,138,84904,746,574,5113,895,618,5752,632,924,658
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,630,438,000
7,058,652,000
6,673,608,000
6,562,906,000
7,045,267,000
7,145,648,000
8,987,795,000
7,729,822,000
5,325,087,000
7,571,123,000
5,947,199,000
5,847,544,000
6,608,006,000
7,733,191,000
6,200,368,000
5,917,977,000
8,961,443,000
10,408,358,000
6,884,688,000
5,767,663,000
5,450,360,000
7,173,511,000
7,173,511,0005,450,360,0005,767,663,0006,884,688,00010,408,358,0008,961,443,0005,917,977,0006,200,368,0007,733,191,0006,608,006,0005,847,544,0005,947,199,0007,571,123,0005,325,087,0007,729,822,0008,987,795,0007,145,648,0007,045,267,0006,562,906,0006,673,608,0007,058,652,0008,630,438,000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,398,995,000
1,047,115,000
1,597,139,000
2,207,987,000
1,496,002,000
1,603,445,000
2,982,328,000
4,273,615,000
3,052,487,000
2,965,589,000
1,516,368,000
2,406,118,000
3,669,609,000
2,664,387,000
1,414,668,000
2,008,411,000
1,565,306,000
2,831,446,000
1,430,910,000
878,198,000
1,817,619,000
966,027,000
966,027,0001,817,619,000878,198,0001,430,910,0002,831,446,0001,565,306,0002,008,411,0001,414,668,0002,664,387,0003,669,609,0002,406,118,0001,516,368,0002,965,589,0003,052,487,0004,273,615,0002,982,328,0001,603,445,0001,496,002,0002,207,987,0001,597,139,0001,047,115,0002,398,995,000000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,701,383,000
1,667,710,000
529,500,000
1,739,500,000
2,734,500,000
1,939,500,000
859,500,000
1,129,500,000
4,199,500,000
2,352,667,000
307,965,000
662,420,000
0
0
00662,420,000307,965,0002,352,667,0004,199,500,0001,129,500,000859,500,0001,939,500,0002,734,500,0001,739,500,000529,500,0001,667,710,0001,701,383,00000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
110,291,035
148,799,255
129,366,760
0
143,708,956
141,629,101
147,733,011
153,355,554
118,845,430
127,536,419
122,554,755
144,183,389
154,647,900
153,038,565
188,285,956
197,100,668
208,071,793
214,320,382
267,550,984
301,120,554
310,554,421
435,198,622
411,262,730
499,222,000
1,299,969,000
887,584,000
838,771,000
774,396,000
683,105,000
977,436,000
531,977,000
604,204,000
556,450,000
821,302,000
617,650,000
637,250,000
694,739,000
578,841,000
522,879,000
617,953,000
557,751,000
720,791,000
827,617,000
1,134,084,000
1,374,903,000
1,843,785,000
1,771,407,000
1,233,105,000
1,233,950,000
1,565,254,000
1,194,756,000
1,326,004,000
977,959,000
1,260,738,000
749,426,000
653,196,000
723,517,000
883,361,000
1,031,712,000
862,532,000
708,881,000
771,586,000
797,266,000
665,667,000
717,623,000
685,337,000
579,260,000
550,965,000
904,928,000
2,850,305,000
824,723,000
658,909,000
663,694,000
843,404,000
726,358,000
727,696,000
720,320,000
746,523,000
1,015,803,000
856,011,000
904,038,000
1,077,036,000
1,132,397,000
1,158,272,000
1,385,785,000
1,385,785,0001,158,272,0001,132,397,0001,077,036,000904,038,000856,011,0001,015,803,000746,523,000720,320,000727,696,000726,358,000843,404,000663,694,000658,909,000824,723,0002,850,305,000904,928,000550,965,000579,260,000685,337,000717,623,000665,667,000797,266,000771,586,000708,881,000862,532,0001,031,712,000883,361,000723,517,000653,196,000749,426,0001,260,738,000977,959,0001,326,004,0001,194,756,0001,565,254,0001,233,950,0001,233,105,0001,771,407,0001,843,785,0001,374,903,0001,134,084,000827,617,000720,791,000557,751,000617,953,000522,879,000578,841,000694,739,000637,250,000617,650,000821,302,000556,450,000604,204,000531,977,000977,436,000683,105,000774,396,000838,771,000887,584,0001,299,969,000499,222,000411,262,730435,198,622310,554,421301,120,554267,550,984214,320,382208,071,793197,100,668188,285,956153,038,565154,647,900144,183,389122,554,755127,536,419118,845,430153,355,554147,733,011141,629,101143,708,9560129,366,760148,799,255110,291,035
       Inventory 
13,226,474
7,271,381
12,121,047
0
31,571,189
26,666,044
17,967,464
49,325,261
57,677,148
59,146,558
37,990,522
28,243,385
42,751,883
22,103,267
18,813,225
23,518,115
35,376,788
80,297,329
106,181,692
87,286,850
58,959,920
94,276,707
168,306,159
126,644,000
127,633,000
105,594,000
34,649,000
25,058,000
19,886,000
45,683,000
70,313,000
56,420,000
61,044,000
90,163,000
116,239,000
90,860,000
66,595,000
56,220,000
78,113,000
75,082,000
49,807,000
37,529,000
50,400,000
40,321,000
49,218,000
60,573,000
65,776,000
66,246,000
77,237,000
81,419,000
58,745,000
39,501,000
78,979,000
103,900,000
102,786,000
136,645,000
161,078,000
159,228,000
134,625,000
118,413,000
143,303,000
118,870,000
157,501,000
177,026,000
189,063,000
161,546,000
90,566,000
62,169,000
74,608,000
39,045,000
72,275,000
70,896,000
143,377,000
93,455,000
79,707,000
62,495,000
156,440,000
97,189,000
118,734,000
233,581,000
408,178,000
328,221,000
407,515,000
364,760,000
377,884,000
377,884,000364,760,000407,515,000328,221,000408,178,000233,581,000118,734,00097,189,000156,440,00062,495,00079,707,00093,455,000143,377,00070,896,00072,275,00039,045,00074,608,00062,169,00090,566,000161,546,000189,063,000177,026,000157,501,000118,870,000143,303,000118,413,000134,625,000159,228,000161,078,000136,645,000102,786,000103,900,00078,979,00039,501,00058,745,00081,419,00077,237,00066,246,00065,776,00060,573,00049,218,00040,321,00050,400,00037,529,00049,807,00075,082,00078,113,00056,220,00066,595,00090,860,000116,239,00090,163,00061,044,00056,420,00070,313,00045,683,00019,886,00025,058,00034,649,000105,594,000127,633,000126,644,000168,306,15994,276,70758,959,92087,286,850106,181,69280,297,32935,376,78823,518,11518,813,22522,103,26742,751,88328,243,38537,990,52259,146,55857,677,14849,325,26117,967,46426,666,04431,571,189012,121,0477,271,38113,226,474
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,689,217,000
51,815,723,000
53,921,260,000
55,579,594,000
62,523,789,000
61,925,090,000
63,070,628,000
60,173,674,000
59,984,564,000
61,642,657,000
61,977,012,000
65,020,091,000
65,640,469,000
70,500,082,000
72,713,819,000
76,869,422,000
76,842,503,000
77,927,044,000
80,646,277,000
80,514,573,000
80,514,573,00080,646,277,00077,927,044,00076,842,503,00076,869,422,00072,713,819,00070,500,082,00065,640,469,00065,020,091,00061,977,012,00061,642,657,00059,984,564,00060,173,674,00063,070,628,00061,925,090,00062,523,789,00055,579,594,00053,921,260,00051,815,723,00050,689,217,00000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
2,005,308,687
3,172,105,456
4,173,127,554
0
4,413,352,916
4,433,475,973
4,739,460,792
5,022,984,332
5,273,119,855
5,376,886,077
5,796,280,494
6,389,254,395
7,471,058,241
8,148,451,455
9,122,953,797
9,712,288,563
10,462,009,661
11,289,813,590
12,488,445,900
13,795,128,603
15,810,223,069
17,307,811,861
19,776,716,564
22,352,678,000
23,179,767,000
24,062,337,000
24,211,618,000
23,868,119,000
23,616,394,000
23,372,627,000
23,320,300,000
23,236,187,000
23,197,199,000
23,305,743,000
23,856,651,000
24,419,498,000
25,614,830,000
26,947,364,000
28,513,307,000
28,947,875,000
29,643,274,000
30,130,508,000
30,336,046,000
30,339,318,000
30,928,452,000
34,942,463,000
34,681,808,000
33,701,419,000
35,859,030,000
34,664,043,000
34,592,575,000
33,715,872,000
33,426,750,000
32,440,908,000
32,983,200,000
32,387,139,000
33,182,920,000
32,527,316,000
33,511,904,000
33,591,196,000
34,933,877,000
35,154,554,000
36,015,153,000
37,709,513,000
36,759,530,000
37,013,441,000
38,116,955,000
40,272,630,000
42,081,680,000
49,535,646,000
49,005,478,000
50,158,327,000
47,162,250,000
47,095,836,000
48,779,938,000
49,101,039,000
51,912,214,000
52,609,344,000
54,013,183,000
56,182,750,000
60,473,629,000
60,168,973,000
61,101,265,000
63,414,314,000
63,890,454,000
63,890,454,00063,414,314,00061,101,265,00060,168,973,00060,473,629,00056,182,750,00054,013,183,00052,609,344,00051,912,214,00049,101,039,00048,779,938,00047,095,836,00047,162,250,00050,158,327,00049,005,478,00049,535,646,00042,081,680,00040,272,630,00038,116,955,00037,013,441,00036,759,530,00037,709,513,00036,015,153,00035,154,554,00034,933,877,00033,591,196,00033,511,904,00032,527,316,00033,182,920,00032,387,139,00032,983,200,00032,440,908,00033,426,750,00033,715,872,00034,592,575,00034,664,043,00035,859,030,00033,701,419,00034,681,808,00034,942,463,00030,928,452,00030,339,318,00030,336,046,00030,130,508,00029,643,274,00028,947,875,00028,513,307,00026,947,364,00025,614,830,00024,419,498,00023,856,651,00023,305,743,00023,197,199,00023,236,187,00023,320,300,00023,372,627,00023,616,394,00023,868,119,00024,211,618,00024,062,337,00023,179,767,00022,352,678,00019,776,716,56417,307,811,86115,810,223,06913,795,128,60312,488,445,90011,289,813,59010,462,009,6619,712,288,5639,122,953,7978,148,451,4557,471,058,2416,389,254,3955,796,280,4945,376,886,0775,273,119,8555,022,984,3324,739,460,7924,433,475,9734,413,352,91604,173,127,5543,172,105,4562,005,308,687
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,489,309,000
6,105,148,000
6,105,148,000
6,105,148,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,681,357,000
6,915,592,000
6,915,592,000
6,915,592,000
6,915,592,000
6,915,592,000
6,915,592,000
6,915,592,000
6,915,592,0006,915,592,0006,915,592,0006,915,592,0006,915,592,0006,915,592,0006,915,592,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,681,357,0006,105,148,0006,105,148,0006,105,148,0007,489,309,000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,486,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000143,486,00000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
362,807,017
352,912,281
343,017,544
333,122,807
323,228,070
313,333,333
303,438,596
293,544,000
283,649,000
273,754,000
263,860,000
253,965,000
244,070,000
234,175,000
224,281,000
539,282,000
521,197,000
503,112,000
485,026,000
466,941,000
448,855,000
430,770,000
412,685,000
394,599,000
376,513,000
867,374,000
836,458,000
805,542,000
774,626,000
14,149,056,000
12,632,786,000
12,313,113,000
12,264,542,000
12,798,137,000
13,141,134,000
13,078,139,000
13,007,665,000
12,934,784,000
12,886,389,000
12,837,994,000
12,789,598,000
12,741,202,000
12,692,806,000
12,644,411,000
12,596,016,000
12,559,088,000
12,522,160,000
5,803,875,000
5,766,948,000
5,758,757,000
5,750,567,000
5,742,375,000
5,734,186,000
5,741,300,000
5,727,388,000
5,718,670,000
5,716,426,000
5,714,630,000
5,713,400,000
5,712,753,000
5,712,558,000
5,715,785,000
5,987,796,000
5,985,414,000
5,988,468,000
6,369,188,000
6,523,349,000
6,400,289,000
6,453,886,000
6,453,886,0006,400,289,0006,523,349,0006,369,188,0005,988,468,0005,985,414,0005,987,796,0005,715,785,0005,712,558,0005,712,753,0005,713,400,0005,714,630,0005,716,426,0005,718,670,0005,727,388,0005,741,300,0005,734,186,0005,742,375,0005,750,567,0005,758,757,0005,766,948,0005,803,875,00012,522,160,00012,559,088,00012,596,016,00012,644,411,00012,692,806,00012,741,202,00012,789,598,00012,837,994,00012,886,389,00012,934,784,00013,007,665,00013,078,139,00013,141,134,00012,798,137,00012,264,542,00012,313,113,00012,632,786,00014,149,056,000774,626,000805,542,000836,458,000867,374,000376,513,000394,599,000412,685,000430,770,000448,855,000466,941,000485,026,000503,112,000521,197,000539,282,000224,281,000234,175,000244,070,000253,965,000263,860,000273,754,000283,649,000293,544,000303,438,596313,333,333323,228,070333,122,807343,017,544352,912,281362,807,0170000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
58,446,000
64,890,000
55,320,000
53,572,000
54,798,000
56,173,000
56,462,000
52,981,000
50,587,000
46,103,000
48,072,000
47,915,000
48,170,000
52,369,000
52,662,000
50,903,000
51,439,000
51,627,000
56,098,000
54,580,000
54,580,00056,098,00051,627,00051,439,00050,903,00052,662,00052,369,00048,170,00047,915,00048,072,00046,103,00050,587,00052,981,00056,462,00056,173,00054,798,00053,572,00055,320,00064,890,00058,446,00000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
2,835,368,819
3,950,970,744
4,058,640,455
0
4,425,481,142
4,951,303,336
5,469,771,766
5,415,653,313
5,435,903,993
5,586,830,638
5,955,587,484
5,658,366,589
5,724,638,809
7,026,550,146
7,523,303,303
7,718,415,919
8,355,381,277
8,999,019,363
11,331,829,559
12,142,266,765
14,362,461,127
15,808,104,644
18,078,601,620
20,373,880,000
24,603,816,000
25,209,824,000
24,108,792,000
23,377,175,000
18,576,982,000
18,939,023,000
17,366,730,000
16,362,677,000
15,536,207,000
15,441,076,000
16,040,138,000
15,679,251,000
17,478,142,000
20,550,691,000
20,183,377,000
21,136,243,000
20,085,669,000
21,465,347,000
23,492,498,000
23,965,419,000
24,977,479,000
46,266,058,000
45,369,198,000
43,912,180,000
49,745,863,000
50,642,316,000
49,164,957,000
45,245,257,000
44,752,685,000
41,751,565,000
37,756,424,000
33,599,605,000
33,687,141,000
33,119,650,000
33,378,678,000
31,695,805,000
34,690,591,000
35,571,506,000
34,831,563,000
38,420,357,000
39,270,856,000
38,951,915,000
39,717,292,000
42,067,348,000
43,603,276,000
50,863,542,000
49,135,802,000
47,525,027,000
48,607,431,000
46,462,435,000
47,962,736,000
48,763,308,000
52,664,537,000
51,602,203,000
56,082,024,000
61,090,964,000
61,634,634,000
57,886,674,000
57,956,858,000
59,847,340,000
61,183,308,000
61,183,308,00059,847,340,00057,956,858,00057,886,674,00061,634,634,00061,090,964,00056,082,024,00051,602,203,00052,664,537,00048,763,308,00047,962,736,00046,462,435,00048,607,431,00047,525,027,00049,135,802,00050,863,542,00043,603,276,00042,067,348,00039,717,292,00038,951,915,00039,270,856,00038,420,357,00034,831,563,00035,571,506,00034,690,591,00031,695,805,00033,378,678,00033,119,650,00033,687,141,00033,599,605,00037,756,424,00041,751,565,00044,752,685,00045,245,257,00049,164,957,00050,642,316,00049,745,863,00043,912,180,00045,369,198,00046,266,058,00024,977,479,00023,965,419,00023,492,498,00021,465,347,00020,085,669,00021,136,243,00020,183,377,00020,550,691,00017,478,142,00015,679,251,00016,040,138,00015,441,076,00015,536,207,00016,362,677,00017,366,730,00018,939,023,00018,576,982,00023,377,175,00024,108,792,00025,209,824,00024,603,816,00020,373,880,00018,078,601,62015,808,104,64414,362,461,12712,142,266,76511,331,829,5598,999,019,3638,355,381,2777,718,415,9197,523,303,3037,026,550,1465,724,638,8095,658,366,5895,955,587,4845,586,830,6385,435,903,9935,415,653,3135,469,771,7664,951,303,3364,425,481,14204,058,640,4553,950,970,7442,835,368,819
   > Total Current Liabilities 
1,156,243,819
770,968,892
888,876,171
0
1,089,236,300
594,968,599
863,672,697
858,426,648
895,863,971
980,442,408
2,509,010,159
2,062,443,351
2,240,453,164
1,487,309,569
1,825,379,367
1,973,558,642
2,300,206,993
1,989,159,638
2,736,014,352
2,673,951,507
7,379,536,198
6,387,003,702
6,143,712,250
6,073,316,000
6,196,579,000
5,798,492,000
6,041,455,000
6,723,952,000
6,008,894,000
7,246,449,000
8,036,363,000
5,825,514,000
4,563,033,000
5,130,185,000
6,586,810,000
7,519,696,000
8,728,212,000
11,030,572,000
8,277,897,000
8,781,440,000
8,739,996,000
8,710,250,000
8,430,544,000
7,251,365,000
7,931,046,000
16,608,882,000
15,976,942,000
15,838,639,000
15,398,292,000
16,988,443,000
15,949,998,000
15,595,058,000
15,748,214,000
19,906,209,000
16,844,442,000
14,070,386,000
14,477,038,000
15,886,269,000
15,708,824,000
13,744,586,000
15,226,516,000
18,903,382,000
17,487,077,000
18,426,014,000
15,733,294,000
15,410,711,000
15,981,382,000
19,533,250,000
21,292,684,000
23,779,515,000
21,436,546,000
18,124,067,000
18,857,026,000
19,290,247,000
18,811,113,000
18,808,595,000
20,953,921,000
21,426,688,000
22,696,900,000
25,063,449,000
26,350,500,000
24,944,999,000
22,965,093,000
21,738,395,000
20,141,984,000
20,141,984,00021,738,395,00022,965,093,00024,944,999,00026,350,500,00025,063,449,00022,696,900,00021,426,688,00020,953,921,00018,808,595,00018,811,113,00019,290,247,00018,857,026,00018,124,067,00021,436,546,00023,779,515,00021,292,684,00019,533,250,00015,981,382,00015,410,711,00015,733,294,00018,426,014,00017,487,077,00018,903,382,00015,226,516,00013,744,586,00015,708,824,00015,886,269,00014,477,038,00014,070,386,00016,844,442,00019,906,209,00015,748,214,00015,595,058,00015,949,998,00016,988,443,00015,398,292,00015,838,639,00015,976,942,00016,608,882,0007,931,046,0007,251,365,0008,430,544,0008,710,250,0008,739,996,0008,781,440,0008,277,897,00011,030,572,0008,728,212,0007,519,696,0006,586,810,0005,130,185,0004,563,033,0005,825,514,0008,036,363,0007,246,449,0006,008,894,0006,723,952,0006,041,455,0005,798,492,0006,196,579,0006,073,316,0006,143,712,2506,387,003,7027,379,536,1982,673,951,5072,736,014,3521,989,159,6382,300,206,9931,973,558,6421,825,379,3671,487,309,5692,240,453,1642,062,443,3512,509,010,159980,442,408895,863,971858,426,648863,672,697594,968,5991,089,236,3000888,876,171770,968,8921,156,243,819
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,328,828,000
1,329,016,000
2,288,967,000
2,392,372,000
1,110,315,000
5,461,516,000
724,733,000
322,845,000
322,937,000
398,417,000
508,490,000
650,658,000
650,889,000
676,650,000
566,764,000
424,855,000
424,941,000
148,869,000
286,827,000
546,830,000
0
0
00546,830,000286,827,000148,869,000424,941,000424,855,000566,764,000676,650,000650,889,000650,658,000508,490,000398,417,000322,937,000322,845,000724,733,0005,461,516,0001,110,315,0002,392,372,0002,288,967,0001,329,016,0005,328,828,000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,328,828,000
1,329,016,000
2,288,967,000
2,392,372,000
5,043,713,000
5,461,516,000
4,801,489,000
3,550,692,000
901,217,000
1,575,522,000
1,876,646,000
2,168,589,000
2,169,150,000
1,745,085,000
2,944,412,000
3,804,940,000
5,555,968,000
5,622,193,000
3,269,061,000
3,642,421,000
1,988,284,000
853,854,000
853,854,0001,988,284,0003,642,421,0003,269,061,0005,622,193,0005,555,968,0003,804,940,0002,944,412,0001,745,085,0002,169,150,0002,168,589,0001,876,646,0001,575,522,000901,217,0003,550,692,0004,801,489,0005,461,516,0005,043,713,0002,392,372,0002,288,967,0001,329,016,0005,328,828,000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
588,677,507
329,628,794
476,492,966
0
401,133,956
333,358,941
555,115,443
597,513,682
609,943,831
726,762,922
924,132,529
886,737,780
1,210,936,965
1,194,136,097
1,424,408,765
1,613,540,771
1,671,505,201
1,478,770,139
2,015,025,133
2,056,034,258
2,677,677,706
3,051,356,952
3,568,614,683
3,732,669,000
3,278,863,000
2,957,929,000
2,315,027,000
2,003,845,000
2,072,648,000
2,121,536,000
2,073,724,000
1,718,143,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67,470,000
67,470,000
67,470,000
67,470,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
66,038,000
781,789,000
786,632,000
802,695,000
885,620,000
556,194,000
688,402,000
571,297,000
575,914,000
337,673,000
360,045,000
402,607,000
527,877,000
516,929,000
568,794,000
359,137,000
443,261,000
411,974,000
509,384,000
10,697,388,000
9,500,829,000
9,926,994,000
9,382,500,000
9,382,500,0009,926,994,0009,500,829,00010,697,388,000509,384,000411,974,000443,261,000359,137,000568,794,000516,929,000527,877,000402,607,000360,045,000337,673,000575,914,000571,297,000688,402,000556,194,000885,620,000802,695,000786,632,000781,789,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00066,038,00067,470,00067,470,00067,470,00067,470,0000000000000000001,718,143,0002,073,724,0002,121,536,0002,072,648,0002,003,845,0002,315,027,0002,957,929,0003,278,863,0003,732,669,0003,568,614,6833,051,356,9522,677,677,7062,056,034,2582,015,025,1331,478,770,1391,671,505,2011,613,540,7711,424,408,7651,194,136,0971,210,936,965886,737,780924,132,529726,762,922609,943,831597,513,682555,115,443333,358,941401,133,9560476,492,966329,628,794588,677,507
       Other Current Liabilities 
567,566,312
410,140,098
278,283,205
0
222,527,344
261,609,658
308,557,254
260,912,966
285,920,140
253,679,486
351,140,615
305,905,571
341,416,199
293,173,472
400,970,602
360,017,871
628,701,792
510,389,499
720,989,219
617,917,249
1,018,424,388
1,013,946,750
1,382,597,567
1,471,747,000
1,639,668,000
1,311,780,000
1,692,228,000
1,553,086,000
1,460,820,000
2,042,933,000
2,081,774,000
1,933,466,000
3,586,167,000
4,566,601,000
4,229,184,000
4,630,703,000
4,907,972,000
7,193,430,000
5,504,177,000
4,496,709,000
4,433,424,000
4,527,174,000
4,120,666,000
4,169,416,000
4,806,394,000
13,542,528,000
12,166,738,000
10,817,248,000
11,254,221,000
11,965,543,000
11,668,772,000
12,004,884,000
11,392,335,000
10,270,225,000
10,770,125,000
9,516,866,000
10,438,419,000
10,345,571,000
10,671,920,000
9,914,774,000
10,953,740,000
11,701,590,000
11,760,128,000
10,615,599,000
11,460,206,000
10,187,061,000
10,314,496,000
11,339,366,000
12,029,690,000
12,724,697,000
12,544,632,000
11,514,608,000
11,521,770,000
10,975,180,000
10,478,048,000
10,553,831,000
13,492,401,000
12,615,171,000
12,861,458,000
13,515,470,000
14,298,860,000
0
2,773,981,000
0
0
002,773,981,000014,298,860,00013,515,470,00012,861,458,00012,615,171,00013,492,401,00010,553,831,00010,478,048,00010,975,180,00011,521,770,00011,514,608,00012,544,632,00012,724,697,00012,029,690,00011,339,366,00010,314,496,00010,187,061,00011,460,206,00010,615,599,00011,760,128,00011,701,590,00010,953,740,0009,914,774,00010,671,920,00010,345,571,00010,438,419,0009,516,866,00010,770,125,00010,270,225,00011,392,335,00012,004,884,00011,668,772,00011,965,543,00011,254,221,00010,817,248,00012,166,738,00013,542,528,0004,806,394,0004,169,416,0004,120,666,0004,527,174,0004,433,424,0004,496,709,0005,504,177,0007,193,430,0004,907,972,0004,630,703,0004,229,184,0004,566,601,0003,586,167,0001,933,466,0002,081,774,0002,042,933,0001,460,820,0001,553,086,0001,692,228,0001,311,780,0001,639,668,0001,471,747,0001,382,597,5671,013,946,7501,018,424,388617,917,249720,989,219510,389,499628,701,792360,017,871400,970,602293,173,472341,416,199305,905,571351,140,615253,679,486285,920,140260,912,966308,557,254261,609,658222,527,3440278,283,205410,140,098567,566,312
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,541,204,000
23,735,910,000
22,534,098,000
22,310,592,000
27,084,027,000
27,699,256,000
29,400,960,000
29,750,405,000
27,172,188,000
29,151,623,000
29,954,713,000
31,710,616,000
30,175,515,000
33,385,124,000
35,900,611,000
35,153,054,000
32,807,310,000
34,853,841,000
38,108,945,000
41,041,324,000
41,041,324,00038,108,945,00034,853,841,00032,807,310,00035,153,054,00035,900,611,00033,385,124,00030,175,515,00031,710,616,00029,954,713,00029,151,623,00027,172,188,00029,750,405,00029,400,960,00027,699,256,00027,084,027,00022,310,592,00022,534,098,00023,735,910,00023,541,204,00000000000000000000000000000000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,705,856,000
19,470,185,000
24,340,930,000
24,924,916,000
26,468,253,000
27,385,652,000
24,866,827,000
26,900,348,000
27,735,376,000
29,372,226,000
27,898,708,000
31,163,476,000
33,752,021,000
33,041,015,000
30,714,116,000
32,821,218,000
0
0
0032,821,218,00030,714,116,00033,041,015,00033,752,021,00031,163,476,00027,898,708,00029,372,226,00027,735,376,00026,900,348,00024,866,827,00027,385,652,00026,468,253,00024,924,916,00024,340,930,00019,470,185,00019,705,856,0000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
6,439,837
8,382,314
0
7,514,508
6,484,682
7,472,543
8,833,981
11,349,994
12,938,336
28,101,774
29,888,634
82,901,097
31,558,657
33,934,657
36,310,657
362,836,468
734,101,322
255,316,733
283,554,290
388,744,004
311,867,163
269,884,392
309,557,000
410,684,000
562,065,000
382,557,000
360,962,000
396,174,000
440,279,000
497,533,000
522,876,000
487,876,000
482,278,000
522,395,000
467,926,000
487,395,000
497,735,000
496,236,000
500,361,000
542,348,000
656,348,000
599,142,000
619,769,000
659,294,000
820,918,000
837,963,000
705,592,000
4,825,073,000
4,751,153,000
4,639,114,000
2,851,621,000
2,812,610,000
2,729,340,000
4,083,502,000
4,018,284,000
3,861,547,000
3,777,203,000
3,684,667,000
3,580,416,000
3,463,248,000
3,345,597,000
3,251,466,000
3,811,038,000
3,044,679,000
2,950,922,000
2,911,222,000
2,828,242,000
2,840,407,000
2,743,097,000
2,774,340,000
2,932,707,000
2,364,753,000
2,305,361,000
2,251,275,000
2,219,337,000
2,338,390,000
2,276,807,000
2,221,648,000
2,148,590,000
2,112,039,000
0
2,032,623,000
0
0
002,032,623,00002,112,039,0002,148,590,0002,221,648,0002,276,807,0002,338,390,0002,219,337,0002,251,275,0002,305,361,0002,364,753,0002,932,707,0002,774,340,0002,743,097,0002,840,407,0002,828,242,0002,911,222,0002,950,922,0003,044,679,0003,811,038,0003,251,466,0003,345,597,0003,463,248,0003,580,416,0003,684,667,0003,777,203,0003,861,547,0004,018,284,0004,083,502,0002,729,340,0002,812,610,0002,851,621,0004,639,114,0004,751,153,0004,825,073,000705,592,000837,963,000820,918,000659,294,000619,769,000599,142,000656,348,000542,348,000500,361,000496,236,000497,735,000487,395,000467,926,000522,395,000482,278,000487,876,000522,876,000497,533,000440,279,000396,174,000360,962,000382,557,000562,065,000410,684,000309,557,000269,884,392311,867,163388,744,004283,554,290255,316,733734,101,322362,836,46836,310,65733,934,65731,558,65782,901,09729,888,63428,101,77412,938,33611,349,9948,833,9817,472,5436,484,6827,514,50808,382,3146,439,8370
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,966,000
9,248,000
2,576,000
2,037,000
1,797,000
3,411,000
2,470,000
1,496,000
1,469,000
3,697,000
3,586,000
1,020,000
931,000
6,429,000
5,429,000
3,291,000
3,412,000
19,597,000
0
0
0
0
000019,597,0003,412,0003,291,0005,429,0006,429,000931,0001,020,0003,586,0003,697,0001,469,0001,496,0002,470,0003,411,0001,797,0002,037,0002,576,0009,248,0008,966,000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
687,934,056
687,934,056
1,088,657,707
1,131,747,784
1,003,908,988
1,070,298,442
1,038,555,439
1,034,279,177
977,857,428
3,603,236,871
3,629,311,030
3,983,918,312
3,987,798,879
4,130,226,562
4,281,194,483
4,457,013,235
4,511,594,420
4,369,890,049
4,464,806,068
4,832,445,789
4,954,278,953
5,213,993,000
4,307,897,000
4,001,829,000
5,014,279,000
5,509,410,000
8,803,113,000
9,401,544,000
10,136,915,000
10,900,872,000
11,715,074,000
12,480,615,000
12,373,423,000
13,039,329,000
13,692,512,000
13,268,033,000
14,077,760,000
14,816,542,000
15,370,036,000
15,626,042,000
14,938,432,000
15,203,777,000
15,300,147,000
14,470,969,000
13,052,991,000
13,963,351,000
13,960,625,000
13,283,434,000
13,241,797,000
13,619,961,000
14,091,635,000
14,269,918,000
21,017,926,000
20,944,783,000
21,209,145,000
21,255,984,000
21,372,659,000
21,497,109,000
21,630,850,000
21,639,483,000
21,546,087,000
21,483,473,000
18,343,098,000
18,410,910,000
18,661,337,000
18,899,179,000
19,121,966,000
20,648,042,000
20,519,110,000
20,870,688,000
19,137,366,000
19,469,328,000
19,527,465,000
19,821,710,000
20,088,745,000
20,238,634,000
20,214,601,000
20,584,298,000
25,643,146,000
25,840,517,000
25,737,849,000
26,110,235,000
26,360,361,000
26,360,361,00026,110,235,00025,737,849,00025,840,517,00025,643,146,00020,584,298,00020,214,601,00020,238,634,00020,088,745,00019,821,710,00019,527,465,00019,469,328,00019,137,366,00020,870,688,00020,519,110,00020,648,042,00019,121,966,00018,899,179,00018,661,337,00018,410,910,00018,343,098,00021,483,473,00021,546,087,00021,639,483,00021,630,850,00021,497,109,00021,372,659,00021,255,984,00021,209,145,00020,944,783,00021,017,926,00014,269,918,00014,091,635,00013,619,961,00013,241,797,00013,283,434,00013,960,625,00013,963,351,00013,052,991,00014,470,969,00015,300,147,00015,203,777,00014,938,432,00015,626,042,00015,370,036,00014,816,542,00014,077,760,00013,268,033,00013,692,512,00013,039,329,00012,373,423,00012,480,615,00011,715,074,00010,900,872,00010,136,915,0009,401,544,0008,803,113,0005,509,410,0005,014,279,0004,001,829,0004,307,897,0005,213,993,0004,954,278,9534,832,445,7894,464,806,0684,369,890,0494,511,594,4204,457,013,2354,281,194,4834,130,226,5623,987,798,8793,983,918,3123,629,311,0303,603,236,871977,857,4281,034,279,1771,038,555,4391,070,298,4421,003,908,9881,131,747,7841,088,657,707687,934,056687,934,05600
   Retained Earnings 
0
0
109,954,056
0
510,677,707
553,767,784
425,928,988
492,318,442
460,575,439
456,299,177
399,877,428
176,261,133
228,626,686
583,233,968
587,114,535
729,542,218
880,510,139
1,056,328,891
1,110,910,076
969,205,705
1,064,121,724
1,431,761,445
1,553,594,609
1,813,309,000
907,213,000
601,145,000
1,613,595,000
2,108,726,000
2,616,681,000
3,215,112,000
3,940,471,000
4,699,149,000
5,507,942,000
6,263,994,000
6,119,269,000
6,780,396,000
7,426,556,000
6,986,349,000
7,779,937,000
8,514,078,000
9,063,057,000
9,312,922,000
8,599,973,000
8,862,889,000
8,966,866,000
9,345,848,000
7,924,882,000
7,513,663,000
7,509,832,000
6,830,241,000
6,761,310,000
7,136,568,000
7,605,052,000
7,774,315,000
7,821,306,000
7,743,333,000
8,001,601,000
8,043,399,000
8,153,603,000
8,267,863,000
8,405,044,000
8,420,477,000
8,317,629,000
8,272,565,000
5,124,931,000
5,184,798,000
5,405,595,000
5,625,933,000
5,850,788,000
7,379,938,000
7,382,541,000
7,704,698,000
5,969,090,000
6,314,991,000
6,373,128,000
6,667,373,000
6,934,408,000
7,084,297,000
7,060,264,000
7,429,961,000
7,550,252,000
7,747,623,000
7,644,955,000
8,016,041,000
8,266,167,000
8,266,167,0008,016,041,0007,644,955,0007,747,623,0007,550,252,0007,429,961,0007,060,264,0007,084,297,0006,934,408,0006,667,373,0006,373,128,0006,314,991,0005,969,090,0007,704,698,0007,382,541,0007,379,938,0005,850,788,0005,625,933,0005,405,595,0005,184,798,0005,124,931,0008,272,565,0008,317,629,0008,420,477,0008,405,044,0008,267,863,0008,153,603,0008,043,399,0008,001,601,0007,743,333,0007,821,306,0007,774,315,0007,605,052,0007,136,568,0006,761,310,0006,830,241,0007,509,832,0007,513,663,0007,924,882,0009,345,848,0008,966,866,0008,862,889,0008,599,973,0009,312,922,0009,063,057,0008,514,078,0007,779,937,0006,986,349,0007,426,556,0006,780,396,0006,119,269,0006,263,994,0005,507,942,0004,699,149,0003,940,471,0003,215,112,0002,616,681,0002,108,726,0001,613,595,000601,145,000907,213,0001,813,309,0001,553,594,6091,431,761,4451,064,121,724969,205,7051,110,910,0761,056,328,891880,510,139729,542,218587,114,535583,233,968228,626,686176,261,133399,877,428456,299,177460,575,439492,318,442425,928,988553,767,784510,677,7070109,954,05600
   Accumulated Other Comprehensive Income 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,204,450,000
12,202,382,000
12,197,503,000
12,200,413,000
12,229,834,000
12,232,120,000
12,216,315,000
12,216,315,000
12,216,315,000
12,216,315,000
12,216,315,000
12,216,315,000
12,216,315,000
16,914,496,000
16,914,496,000
16,914,496,000
0
0
0016,914,496,00016,914,496,00016,914,496,00012,216,315,00012,216,315,00012,216,315,00012,216,315,00012,216,315,00012,216,315,00012,216,315,00012,232,120,00012,229,834,00012,200,413,00012,197,503,00012,202,382,00012,204,450,0000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-134,445,000-134,445,000-134,445,000-134,445,000-134,445,000-134,445,000-134,445,00000000000000000000000000-1,209,024,000-1,209,024,000000000000000000000000000000000000000000000000



Balance Sheet

Currency in IDR. All numbers in thousands.




Cash Flow

Currency in IDR. All numbers in thousands.




Income Statement

Currency in IDR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue32,322,651,000
Cost of Revenue-12,167,866,000
Gross Profit20,154,785,00020,154,785,000
 
Operating Income (+$)
Gross Profit20,154,785,000
Operating Expense-27,942,897,000
Operating Income4,379,754,000-7,788,112,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,700,186,000
Selling And Marketing Expenses0
Operating Expense27,942,897,0002,700,186,000
 
Net Interest Income (+$)
Interest Income100,096,000
Interest Expense-2,898,754,000
Other Finance Cost-41,225,000
Net Interest Income-2,839,883,000
 
Pretax Income (+$)
Operating Income4,379,754,000
Net Interest Income-2,839,883,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,704,517,0004,379,754,000
EBIT - interestExpense = -2,898,754,000
1,271,113,000
4,169,867,000
Interest Expense2,898,754,000
Earnings Before Interest and Taxes (EBIT)04,603,271,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,704,517,000
Tax Provision-420,069,000
Net Income From Continuing Ops1,284,448,0001,284,448,000
Net Income1,271,113,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net02,839,883,000
 

Technical Analysis of XL Axiata Tbk PT
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of XL Axiata Tbk PT. The general trend of XL Axiata Tbk PT is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine XL Axiata Tbk PT's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of XL Axiata Tbk PT.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 2,380 < 2,640 < 2,661.

The bearish price targets are: 2,190 > 2,190 > 2,170.

Tweet this
XL Axiata Tbk PT Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of XL Axiata Tbk PT. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

XL Axiata Tbk PT Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of XL Axiata Tbk PT. The current macd is -0.98484041.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the XL Axiata Tbk PT price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for XL Axiata Tbk PT. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the XL Axiata Tbk PT price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
XL Axiata Tbk PT Daily Moving Average Convergence/Divergence (MACD) ChartXL Axiata Tbk PT Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of XL Axiata Tbk PT. The current adx is 27.55.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell XL Axiata Tbk PT shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
XL Axiata Tbk PT Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of XL Axiata Tbk PT. The current sar is 2,589.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
XL Axiata Tbk PT Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of XL Axiata Tbk PT. The current rsi is 40.11. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -3/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
XL Axiata Tbk PT Daily Relative Strength Index (RSI) ChartXL Axiata Tbk PT Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of XL Axiata Tbk PT. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the XL Axiata Tbk PT price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
XL Axiata Tbk PT Daily Stochastic Oscillator ChartXL Axiata Tbk PT Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of XL Axiata Tbk PT. The current cci is -211.08120233.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
XL Axiata Tbk PT Daily Commodity Channel Index (CCI) ChartXL Axiata Tbk PT Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of XL Axiata Tbk PT. The current cmo is -35.29250159.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
XL Axiata Tbk PT Daily Chande Momentum Oscillator (CMO) ChartXL Axiata Tbk PT Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of XL Axiata Tbk PT. The current willr is -81.81818182.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
XL Axiata Tbk PT Daily Williams %R ChartXL Axiata Tbk PT Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of XL Axiata Tbk PT.

XL Axiata Tbk PT Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of XL Axiata Tbk PT. The current atr is 89.64.

XL Axiata Tbk PT Daily Average True Range (ATR) ChartXL Axiata Tbk PT Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of XL Axiata Tbk PT. The current obv is 987,239,000.

XL Axiata Tbk PT Daily On-Balance Volume (OBV) ChartXL Axiata Tbk PT Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of XL Axiata Tbk PT. The current mfi is 32.07.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
XL Axiata Tbk PT Daily Money Flow Index (MFI) ChartXL Axiata Tbk PT Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for XL Axiata Tbk PT.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-03STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-11-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-11-10WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-14CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-11-21WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-11-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-11-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-11-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-01WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-11ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-16MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-22WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

XL Axiata Tbk PT Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of XL Axiata Tbk PT based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5040.109
Ma 20Greater thanMa 502,415.500
Ma 50Greater thanMa 1002,348.600
Ma 100Greater thanMa 2002,209.900
OpenGreater thanClose2,280.000
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of XL Axiata Tbk PT with someone you think should read this too:
  • Are you bullish or bearish on XL Axiata Tbk PT? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about XL Axiata Tbk PT? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about XL Axiata Tbk PT

I send you an email if I find something interesting about XL Axiata Tbk PT.


Comments

How you think about this?

Leave a comment

Stay informed about XL Axiata Tbk PT.

Receive notifications about XL Axiata Tbk PT in your mailbox!