25 XP   0   0   10

EZCORP Inc
Buy, Hold or Sell?

Let's analyse Ezcorp together

PenkeI guess you are interested in EZCORP Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of EZCORP Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about EZCORP Inc

I send you an email if I find something interesting about EZCORP Inc.

Quick analysis of Ezcorp (30 sec.)










What can you expect buying and holding a share of Ezcorp? (30 sec.)

How much money do you get?

How much money do you get?
$0.04
When do you have the money?
1 year
How often do you get paid?
30.0%

What is your share worth?

Current worth
$8.93
Expected worth in 1 year
$9.43
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
$0.55
Return On Investment
5.1%

For what price can you sell your share?

Current Price per Share
$10.82
Expected price per share
$10.18 - $11.40
How sure are you?
50%

1. Valuation of Ezcorp (5 min.)




Live pricePrice per Share (EOD)

$10.82

Intrinsic Value Per Share

$4.59 - $24.87

Total Value Per Share

$13.52 - $33.79

2. Growth of Ezcorp (5 min.)




Is Ezcorp growing?

Current yearPrevious yearGrowGrow %
How rich?$774.8m$689.5m$53.4m7.2%

How much money is Ezcorp making?

Current yearPrevious yearGrowGrow %
Making money$12.5m$12.8m-$265.5k-2.1%
Net Profit Margin4.4%5.5%--

How much money comes from the company's main activities?

3. Financial Health of Ezcorp (5 min.)




4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#71 / 250

Most Revenue
#66 / 250

Most Profit
#102 / 250

Most Efficient
#169 / 250

What can you expect buying and holding a share of Ezcorp? (5 min.)

Welcome investor! Ezcorp's management wants to use your money to grow the business. In return you get a share of Ezcorp.

What can you expect buying and holding a share of Ezcorp?

First you should know what it really means to hold a share of Ezcorp. And how you can make/lose money.

Speculation

The Price per Share of Ezcorp is $10.82. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ezcorp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ezcorp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $8.93. Based on the TTM, the Book Value Change Per Share is $0.13 per quarter. Based on the YOY, the Book Value Change Per Share is $0.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ezcorp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.333.0%0.131.2%0.151.4%0.020.2%-0.08-0.7%
Usd Book Value Change Per Share0.373.4%0.131.2%0.111.0%-0.22-2.0%-0.21-1.9%
Usd Dividend Per Share0.020.2%0.010.1%0.020.2%0.010.1%0.010.1%
Usd Total Gains Per Share0.393.6%0.141.3%0.131.2%-0.21-2.0%-0.20-1.8%
Usd Price Per Share8.74-8.49-7.35-7.08-8.17-
Price to Earnings Ratio6.66-4.14-13.22-6.76--20.01-
Price-to-Total Gains Ratio22.46-36.93-75.44-65.28-31.77-
Price to Book Ratio0.98-0.90-0.88-0.68-0.70-
Price-to-Total Gains Ratio22.46-36.93-75.44-65.28-31.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share10.82
Number of shares92
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.13-0.22
Usd Total Gains Per Share0.14-0.21
Gains per Quarter (92 shares)12.60-19.50
Gains per Year (92 shares)50.41-78.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1447403-81-88
2893905-161-166
3111401408-242-244
41518719011-323-322
51923324013-403-400
62328029016-484-478
72632734019-565-556
83037339021-645-634
93442044024-726-712
103846649026-807-790

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%14.06.00.070.0%26.014.00.065.0%102.025.02.079.1%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%25.015.00.062.5%98.031.00.076.0%
Dividend per Share2.00.02.050.0%6.00.06.050.0%6.00.014.030.0%12.00.028.030.0%32.00.097.024.8%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%14.06.00.070.0%25.015.00.062.5%98.031.00.076.0%

Fundamentals of Ezcorp

About EZCORP Inc

EZCORP, Inc. provides pawn services in the United States and Latin America. The company operates through three segments: U.S. Pawn, Latin America Pawn, and Other Investments. The company offers pawn loans collateralized by tangible personal property, jewelry, consumer electronics, tools, sporting goods, and musical instruments. It also retails merchandise, primarily collateral forfeited from pawn lending operations and pre-owned merchandise purchased from customers. In addition, the company provides EZ+, a web-based application that allow customers to manage their pawn transactions, layaways, and loyalty rewards online. Further, it operates under the EZPAWN, Value Pawn & Jewelry, Empeño Fácil, Cash Apoyo Efectivo, GuatePrenda, and MaxiEfectivo brands. EZCORP, Inc. was incorporated in 1989 and is headquartered in Austin, Texas.

Fundamental data was last updated by Penke on 2024-04-11 07:30:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of EZCORP Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ezcorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ezcorp to the Credit Services industry mean.
  • A Net Profit Margin of 9.5% means that $0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of EZCORP Inc:

  • The MRQ is 9.5%. The company is making a profit. +1
  • The TTM is 4.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.5%TTM4.4%+5.0%
TTM4.4%YOY5.5%-1.1%
TTM4.4%5Y1.0%+3.4%
5Y1.0%10Y-0.3%+1.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ9.5%13.8%-4.3%
TTM4.4%14.7%-10.3%
YOY5.5%18.3%-12.8%
5Y1.0%16.4%-15.4%
10Y-0.3%15.5%-15.8%
1.1.2. Return on Assets

Shows how efficient Ezcorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ezcorp to the Credit Services industry mean.
  • 1.9% Return on Assets means that Ezcorp generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of EZCORP Inc:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM0.8%+1.1%
TTM0.8%YOY1.0%-0.1%
TTM0.8%5Y0.2%+0.6%
5Y0.2%10Y-0.1%+0.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%0.9%+1.0%
TTM0.8%1.0%-0.2%
YOY1.0%0.9%+0.1%
5Y0.2%0.9%-0.7%
10Y-0.1%0.9%-1.0%
1.1.3. Return on Equity

Shows how efficient Ezcorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ezcorp to the Credit Services industry mean.
  • 3.7% Return on Equity means Ezcorp generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of EZCORP Inc:

  • The MRQ is 3.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.7%TTM1.6%+2.0%
TTM1.6%YOY1.9%-0.2%
TTM1.6%5Y0.4%+1.2%
5Y0.4%10Y-0.1%+0.5%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%3.6%+0.1%
TTM1.6%3.8%-2.2%
YOY1.9%3.7%-1.8%
5Y0.4%3.4%-3.0%
10Y-0.1%3.7%-3.8%

1.2. Operating Efficiency of EZCORP Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ezcorp is operating .

  • Measures how much profit Ezcorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ezcorp to the Credit Services industry mean.
  • An Operating Margin of 12.3% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of EZCORP Inc:

  • The MRQ is 12.3%. The company is operating less efficient.
  • The TTM is 7.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.3%TTM7.1%+5.2%
TTM7.1%YOY8.6%-1.6%
TTM7.1%5Y5.7%+1.4%
5Y5.7%10Y6.9%-1.2%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%20.8%-8.5%
TTM7.1%19.3%-12.2%
YOY8.6%27.9%-19.3%
5Y5.7%21.9%-16.2%
10Y6.9%26.1%-19.2%
1.2.2. Operating Ratio

Measures how efficient Ezcorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.88 means that the operating costs are $0.88 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of EZCORP Inc:

  • The MRQ is 0.877. The company is less efficient in keeping operating costs low.
  • The TTM is 0.908. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.877TTM0.908-0.031
TTM0.908YOY0.914-0.006
TTM0.9085Y0.943-0.035
5Y0.94310Y0.938+0.006
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8770.817+0.060
TTM0.9080.812+0.096
YOY0.9140.788+0.126
5Y0.9430.766+0.177
10Y0.9380.734+0.204

1.3. Liquidity of EZCORP Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ezcorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 4.00 means the company has $4.00 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of EZCORP Inc:

  • The MRQ is 3.995. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.302. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.995TTM4.302-0.306
TTM4.302YOY4.448-0.146
TTM4.3025Y4.751-0.449
5Y4.75110Y4.652+0.099
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9952.824+1.171
TTM4.3023.224+1.078
YOY4.4482.373+2.075
5Y4.7513.940+0.811
10Y4.6524.043+0.609
1.3.2. Quick Ratio

Measures if Ezcorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ezcorp to the Credit Services industry mean.
  • A Quick Ratio of 3.04 means the company can pay off $3.04 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of EZCORP Inc:

  • The MRQ is 3.041. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 3.063. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.041TTM3.063-0.022
TTM3.063YOY3.230-0.167
TTM3.0635Y3.506-0.442
5Y3.50610Y3.254+0.251
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0411.798+1.243
TTM3.0632.047+1.016
YOY3.2301.758+1.472
5Y3.5063.594-0.088
10Y3.2543.498-0.244

1.4. Solvency of EZCORP Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ezcorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ezcorp to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.48 means that Ezcorp assets are financed with 47.7% credit (debt) and the remaining percentage (100% - 47.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of EZCORP Inc:

  • The MRQ is 0.477. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.490. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.477TTM0.490-0.013
TTM0.490YOY0.487+0.003
TTM0.4905Y0.450+0.040
5Y0.45010Y0.416+0.034
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4770.728-0.251
TTM0.4900.714-0.224
YOY0.4870.717-0.230
5Y0.4500.703-0.253
10Y0.4160.692-0.276
1.4.2. Debt to Equity Ratio

Measures if Ezcorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ezcorp to the Credit Services industry mean.
  • A Debt to Equity ratio of 91.2% means that company has $0.91 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of EZCORP Inc:

  • The MRQ is 0.912. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.961. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.912TTM0.961-0.050
TTM0.961YOY0.950+0.011
TTM0.9615Y0.833+0.128
5Y0.83310Y0.727+0.106
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9122.519-1.607
TTM0.9612.308-1.347
YOY0.9502.357-1.407
5Y0.8332.420-1.587
10Y0.7272.373-1.646

2. Market Valuation of EZCORP Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ezcorp generates.

  • Above 15 is considered overpriced but always compare Ezcorp to the Credit Services industry mean.
  • A PE ratio of 6.66 means the investor is paying $6.66 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of EZCORP Inc:

  • The EOD is 8.248. Based on the earnings, the company is underpriced. +1
  • The MRQ is 6.663. Based on the earnings, the company is cheap. +2
  • The TTM is 4.139. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.248MRQ6.663+1.586
MRQ6.663TTM4.139+2.523
TTM4.139YOY13.224-9.085
TTM4.1395Y6.756-2.617
5Y6.75610Y-20.005+26.762
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.2486.848+1.400
MRQ6.6636.549+0.114
TTM4.1396.625-2.486
YOY13.2247.878+5.346
5Y6.7568.842-2.086
10Y-20.00512.159-32.164
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of EZCORP Inc:

  • The EOD is 14.638. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.824. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.740. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD14.638MRQ11.824+2.814
MRQ11.824TTM9.740+2.084
TTM9.740YOY24.573-14.832
TTM9.7405Y12.327-2.587
5Y12.32710Y11.924+0.403
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD14.638-0.697+15.335
MRQ11.824-0.618+12.442
TTM9.740-0.428+10.168
YOY24.573-0.332+24.905
5Y12.3270.001+12.326
10Y11.924-0.432+12.356
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ezcorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 0.98 means the investor is paying $0.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of EZCORP Inc:

  • The EOD is 1.212. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.979. Based on the equity, the company is cheap. +2
  • The TTM is 0.900. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.212MRQ0.979+0.233
MRQ0.979TTM0.900+0.079
TTM0.900YOY0.882+0.018
TTM0.9005Y0.685+0.215
5Y0.68510Y0.695-0.011
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.2120.918+0.294
MRQ0.9790.851+0.128
TTM0.9000.861+0.039
YOY0.8821.105-0.223
5Y0.6851.197-0.512
10Y0.6951.302-0.607
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of EZCORP Inc.

3.1. Institutions holding EZCORP Inc

Institutions are holding 116.325% of the shares of EZCORP Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc18.09340.0022997921697890.0982
2023-12-31Dimensional Fund Advisors, Inc.7.82020.0114313154179750.4185
2023-12-31Vanguard Group Inc5.92260.000632665718650.0265
2023-12-31Wasatch Advisors Inc.4.59220.121925327992280139.893
2023-12-31Stephens Inv Mgmt Group LLC4.55160.320725104141185994.9585
2023-09-30Kanen Wealth Management LLC4.52415.400824951473490.014
2023-12-31First Wilshire Securities Mgmt Inc (CA)4.46066.95012460189-101212-3.9514
2023-12-31Renaissance Technologies Corp3.41980.02551886166121020.6458
2023-12-31Silvercrest Asset Management Group LLC3.39050.11561869992-128574-6.4333
2023-12-31Archon Capital Management LLC3.2553.88179525900
2023-12-31Amvescap Plc.2.40010.0028132373431870731.7113
2023-12-31State Street Corporation2.05480.00051133296264382.3886
2023-12-31Heartland Advisors Inc2.02790.5108111845011065010.9794
2023-12-31Millennium Management LLC2.01930.0042111370028679134.6823
2023-12-31Morgan Stanley - Brokerage Accounts1.83910.0008101433346688385.2832
2023-12-31Lazard Asset Management LLC1.83190.011210103719252810.081
2023-12-31Azarias Capital Management, L.P.1.7873.832498562500
2023-12-31JPMorgan Chase & Co1.74330.00089614729821511.3773
2023-09-30D. E. Shaw & Co LP1.48120.007816926-49134-5.6733
2023-09-30Jacobs Levy Equity Management, Inc.1.28780.034771029514464125.5706
Total 78.502331.233643297109+1653625+3.8%

3.2. Funds holding EZCORP Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Small-Cap ETF6.41030.0499353551250400.1428
2023-12-31Stephens Small Cap Growth4.55161.181725104141185994.9585
2023-12-31First Wilshire US SCV Equities SMA3.82527.75492109724-101212-4.5778
2024-02-29Vanguard Total Stock Mkt Idx Inv2.94520.0011162437500
2024-02-29DFA US Small Cap Value I2.03460.07651122156-7402-0.6553
2023-12-31Wasatch Micro Cap1.89391.4507104458700
2024-02-29BlackRock Advantage Small Cap Core Instl1.77860.2932980964-12345-1.2428
2024-03-28Invesco S&P SmallCap Value with Momt ETF1.65581.306791324600
2024-02-29Heartland Value Investor1.63181.357790000000
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.38320.0078762909-939-0.1229
2023-12-31Oberweis Micro-Cap1.18851.2686555006020010.1125
2023-12-31Oberweis Micro-Cap Growth1.18851.2676555006020010.1125
2023-12-31Wasatch Micro Cap Value1.18211.88896520009738617.5592
2024-03-28iShares S&P Small-Cap 600 Value ETF1.17240.1014646638-598-0.0924
2024-02-29DFA US Targeted Value I0.96450.0432531950-2559-0.4788
2023-12-31Philotimo Focused Growth and Income0.90715.142650032800
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.83090.04944582844750.1038
2024-02-29DFA US Micro Cap I0.82390.066545442300
2024-03-29Dimensional US Targeted Value ETF0.77660.048342830400
2024-01-31American Beacon Stephens Sm Cp Gr Inv0.7581.15418050-3859-0.9147
Total 37.902724.505520904864+212986+1.0%

3.3. Insider Transactions

Insiders are holding 3.78% of the shares of EZCORP Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-04-01Nicole SwiesSELL225011.38
2024-01-02Nicole SwiesSELL22508.73
2023-10-02Nicole SwiesSELL22508.26
2023-08-22Nicole SwiesSELL22508.54

4. Summary

4.1. Key Performance Indicators

The key performance indicators of EZCORP Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3690.127+191%0.108+242%-0.219+159%-0.210+157%
Book Value Per Share--8.9269.700-8%8.327+7%10.874-18%12.108-26%
Current Ratio--3.9954.302-7%4.448-10%4.751-16%4.652-14%
Debt To Asset Ratio--0.4770.490-3%0.487-2%0.450+6%0.416+15%
Debt To Equity Ratio--0.9120.961-5%0.950-4%0.833+9%0.727+25%
Dividend Per Share--0.0200.010+97%0.021-3%0.007+180%0.011+76%
Eps--0.3280.133+146%0.154+112%0.018+1685%-0.078+124%
Free Cash Flow Per Share--0.1850.248-26%0.106+74%0.155+20%0.193-4%
Free Cash Flow To Equity Per Share--0.1110.194-43%0.189-41%-0.037+133%0.264-58%
Gross Profit Margin---2.8830.029-9975%1.000-388%0.806-458%0.903-419%
Intrinsic Value_10Y_max--24.869--------
Intrinsic Value_10Y_min--4.592--------
Intrinsic Value_1Y_max--1.023--------
Intrinsic Value_1Y_min--0.640--------
Intrinsic Value_3Y_max--4.194--------
Intrinsic Value_3Y_min--1.778--------
Intrinsic Value_5Y_max--8.714--------
Intrinsic Value_5Y_min--2.749--------
Market Cap564628716.000-34%758736880.000670980920.000+13%609129465.000+25%484278928.250+57%497003086.375+53%
Net Profit Margin--0.0950.044+114%0.055+72%0.010+847%-0.003+104%
Operating Margin--0.1230.071+74%0.086+42%0.057+116%0.069+79%
Operating Ratio--0.8770.908-3%0.914-4%0.943-7%0.938-6%
Pb Ratio1.212+19%0.9790.900+9%0.882+11%0.685+43%0.695+41%
Pe Ratio8.248+19%6.6634.139+61%13.224-50%6.756-1%-20.005+400%
Price Per Share10.820+19%8.7408.493+3%7.353+19%7.084+23%8.172+7%
Price To Free Cash Flow Ratio14.638+19%11.8249.740+21%24.573-52%12.327-4%11.924-1%
Price To Total Gains Ratio27.801+19%22.45736.935-39%75.445-70%65.276-66%31.770-29%
Quick Ratio--3.0413.063-1%3.230-6%3.506-13%3.254-7%
Return On Assets--0.0190.008+127%0.010+102%0.002+866%-0.001+103%
Return On Equity--0.0370.016+124%0.019+98%0.004+795%-0.001+102%
Total Gains Per Share--0.3890.137+184%0.129+202%-0.212+154%-0.198+151%
Usd Book Value--774883000.000743070250.000+4%689584000.000+12%702726800.000+10%717506625.000+8%
Usd Book Value Change Per Share--0.3690.127+191%0.108+242%-0.219+159%-0.210+157%
Usd Book Value Per Share--8.9269.700-8%8.327+7%10.874-18%12.108-26%
Usd Dividend Per Share--0.0200.010+97%0.021-3%0.007+180%0.011+76%
Usd Eps--0.3280.133+146%0.154+112%0.018+1685%-0.078+124%
Usd Free Cash Flow--16042000.00018236000.000-12%8773250.000+83%10162850.000+58%11459850.000+40%
Usd Free Cash Flow Per Share--0.1850.248-26%0.106+74%0.155+20%0.193-4%
Usd Free Cash Flow To Equity Per Share--0.1110.194-43%0.189-41%-0.037+133%0.264-58%
Usd Market Cap564628716.000-34%758736880.000670980920.000+13%609129465.000+25%484278928.250+57%497003086.375+53%
Usd Price Per Share10.820+19%8.7408.493+3%7.353+19%7.084+23%8.172+7%
Usd Profit--28470000.00012538750.000+127%12804250.000+122%3157450.000+802%-382400.000+101%
Usd Revenue--299991000.000271176250.000+11%232389500.000+29%220957650.000+36%216107625.000+39%
Usd Total Gains Per Share--0.3890.137+184%0.129+202%-0.212+154%-0.198+151%
 EOD+2 -6MRQTTM+21 -15YOY+26 -105Y+26 -1010Y+21 -15

4.2. Fundamental Score

Let's check the fundamental score of EZCORP Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.248
Price to Book Ratio (EOD)Between0-11.212
Net Profit Margin (MRQ)Greater than00.095
Operating Margin (MRQ)Greater than00.123
Quick Ratio (MRQ)Greater than13.041
Current Ratio (MRQ)Greater than13.995
Debt to Asset Ratio (MRQ)Less than10.477
Debt to Equity Ratio (MRQ)Less than10.912
Return on Equity (MRQ)Greater than0.150.037
Return on Assets (MRQ)Greater than0.050.019
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of EZCORP Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.642
Ma 20Greater thanMa 5010.848
Ma 50Greater thanMa 10010.622
Ma 100Greater thanMa 2009.625
OpenGreater thanClose10.870
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,481,193
Total Liabilities706,310
Total Stockholder Equity774,883
 As reported
Total Liabilities 706,310
Total Stockholder Equity+ 774,883
Total Assets = 1,481,193

Assets

Total Assets1,481,193
Total Current Assets719,168
Long-term Assets762,025
Total Current Assets
Cash And Cash Equivalents 226,986
Net Receivables 320,387
Inventory 164,927
Other Current Assets 6,868
Total Current Assets  (as reported)719,168
Total Current Assets  (calculated)719,168
+/-0
Long-term Assets
Property Plant Equipment 300,101
Goodwill 303,799
Long Term Investments 61,345
Intangible Assets 56,977
Long-term Assets Other 13,819
Long-term Assets  (as reported)762,025
Long-term Assets  (calculated)736,041
+/- 25,984

Liabilities & Shareholders' Equity

Total Current Liabilities179,997
Long-term Liabilities526,313
Total Stockholder Equity774,883
Total Current Liabilities
Short-term Debt 92,287
Short Long Term Debt 34,307
Accounts payable 18,200
Other Current Liabilities 51,186
Total Current Liabilities  (as reported)179,997
Total Current Liabilities  (calculated)195,980
+/- 15,983
Long-term Liabilities
Long term Debt 326,223
Capital Lease Obligations Min Short Term Debt154,168
Long-term Liabilities Other 11,243
Long-term Liabilities  (as reported)526,313
Long-term Liabilities  (calculated)491,634
+/- 34,679
Total Stockholder Equity
Common Stock553
Retained Earnings 457,929
Accumulated Other Comprehensive Income -27,469
Other Stockholders Equity 343,870
Total Stockholder Equity (as reported)774,883
Total Stockholder Equity (calculated)774,883
+/-0
Other
Capital Stock553
Cash and Short Term Investments 226,986
Common Stock Shares Outstanding 86,812
Current Deferred Revenue18,324
Liabilities and Stockholders Equity 1,481,193
Net Debt 379,999
Net Invested Capital 1,135,413
Net Working Capital 539,171
Property Plant and Equipment Gross 583,394
Short Long Term Debt Total 606,985



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-31
> Total Assets 
46,500
73,000
74,500
76,900
83,900
131,000
133,700
137,300
147,100
154,500
170,100
174,000
173,100
173,700
175,100
164,600
162,200
143,800
164,600
140,400
141,200
134,200
142,100
151,100
149,400
151,300
167,300
189,900
202,700
199,200
216,300
234,100
227,900
199,622
209,180
203,793
204,748
183,482
186,652
178,560
171,965
158,434
165,310
165,970
155,719
144,882
148,643
153,690
157,848
146,202
162,055
164,322
166,518
152,672
170,985
165,448
166,360
173,731
181,083
197,858
210,671
220,411
231,364
251,186
269,236
274,027
285,999
308,720
469,666
454,781
472,195
492,517
526,804
546,278
571,383
606,412
645,047
668,893
713,621
756,450
825,879
1,029,169
1,138,073
1,218,007
1,337,346
1,314,407
1,354,201
1,345,290
1,369,129
1,352,236
1,522,367
1,404,920
1,351,383
1,389,067
1,343,258
1,389,067
1,145,840
1,034,449
988,016
983,244
964,500
961,967
970,317
1,024,363
1,042,562
1,074,553
1,240,113
1,246,920
1,237,772
1,253,115
1,069,223
1,083,702
1,300,942
1,213,132
1,224,302
1,197,023
1,197,164
1,196,253
1,238,650
1,266,911
1,280,321
1,299,996
1,330,827
1,347,878
1,402,315
1,420,532
1,457,678
1,467,711
1,481,193
1,481,1931,467,7111,457,6781,420,5321,402,3151,347,8781,330,8271,299,9961,280,3211,266,9111,238,6501,196,2531,197,1641,197,0231,224,3021,213,1321,300,9421,083,7021,069,2231,253,1151,237,7721,246,9201,240,1131,074,5531,042,5621,024,363970,317961,967964,500983,244988,0161,034,4491,145,8401,389,0671,343,2581,389,0671,351,3831,404,9201,522,3671,352,2361,369,1291,345,2901,354,2011,314,4071,337,3461,218,0071,138,0731,029,169825,879756,450713,621668,893645,047606,412571,383546,278526,804492,517472,195454,781469,666308,720285,999274,027269,236251,186231,364220,411210,671197,858181,083173,731166,360165,448170,985152,672166,518164,322162,055146,202157,848153,690148,643144,882155,719165,970165,310158,434171,965178,560186,652183,482204,748203,793209,180199,622227,900234,100216,300199,200202,700189,900167,300151,300149,400151,100142,100134,200141,200140,400164,600143,800162,200164,600175,100173,700173,100174,000170,100154,500147,100137,300133,700131,00083,90076,90074,50073,00046,500
   > Total Current Assets 
34,900
58,000
53,400
50,200
53,300
94,700
92,900
93,800
100,200
105,100
117,600
118,800
114,200
114,000
114,000
107,200
106,300
88,600
107,200
87,300
88,700
82,300
91,200
99,900
97,000
86,600
98,900
115,700
120,200
111,800
125,200
139,100
131,500
100,451
108,428
110,577
111,350
93,041
102,116
103,245
100,300
90,139
100,912
103,142
103,045
93,674
99,093
103,778
108,057
96,386
111,106
111,697
114,980
100,586
118,577
114,262
114,638
121,510
129,016
142,008
152,776
160,520
154,024
157,246
159,931
163,592
174,106
191,916
260,372
246,857
259,935
277,381
257,895
272,383
268,960
302,172
317,014
319,326
328,030
356,237
382,722
383,602
442,449
485,736
502,082
454,251
498,632
531,667
556,455
537,113
646,227
664,790
622,552
632,701
608,329
632,701
472,523
456,070
531,981
482,143
473,232
488,391
501,646
580,957
551,147
575,770
733,972
757,146
763,330
777,803
588,401
605,760
601,938
585,820
598,584
593,250
598,942
606,644
600,168
610,861
598,839
612,771
629,646
644,163
662,416
686,652
710,730
719,719
719,168
719,168719,719710,730686,652662,416644,163629,646612,771598,839610,861600,168606,644598,942593,250598,584585,820601,938605,760588,401777,803763,330757,146733,972575,770551,147580,957501,646488,391473,232482,143531,981456,070472,523632,701608,329632,701622,552664,790646,227537,113556,455531,667498,632454,251502,082485,736442,449383,602382,722356,237328,030319,326317,014302,172268,960272,383257,895277,381259,935246,857260,372191,916174,106163,592159,931157,246154,024160,520152,776142,008129,016121,510114,638114,262118,577100,586114,980111,697111,10696,386108,057103,77899,09393,674103,045103,142100,91290,139100,300103,245102,11693,041111,350110,577108,428100,451131,500139,100125,200111,800120,200115,70098,90086,60097,00099,90091,20082,30088,70087,300107,20088,600106,300107,200114,000114,000114,200118,800117,600105,100100,20093,80092,90094,70053,30050,20053,40058,00034,900
       Cash And Cash Equivalents 
14,500
33,900
20,700
5,000
3,400
39,700
27,600
15,400
1,700
4,100
3,300
6,300
6,000
6,400
2,800
4,600
11,300
9,900
4,600
1,400
2,800
3,300
1,200
800
1,100
1,000
1,600
1,300
2,800
2,700
1,900
2,900
3,300
1,816
1,229
3,126
5,218
2,785
2,626
2,186
359
1,224
1,418
1,492
553
3,386
248
2,496
1,402
202
1,692
2,506
3,115
1,405
1,972
4,168
4,270
26,041
22,731
29,939
39,964
61,605
31,686
22,533
13,651
35,551
29,812
27,444
41,595
55,244
46,546
44,764
17,032
51,192
14,912
25,854
23,908
59,785
27,492
23,969
22,868
47,499
51,825
52,814
46,668
41,443
45,955
36,317
38,486
32,198
49,999
56,329
77,599
138,173
114,387
138,173
22,781
75,336
29,380
65,737
63,707
120,099
113,729
164,393
113,584
159,912
285,031
286,015
297,031
347,786
138,922
157,567
143,141
193,729
311,130
304,542
290,450
335,638
283,668
253,667
233,274
254,964
222,342
206,028
207,658
243,128
237,974
220,595
226,986
226,986220,595237,974243,128207,658206,028222,342254,964233,274253,667283,668335,638290,450304,542311,130193,729143,141157,567138,922347,786297,031286,015285,031159,912113,584164,393113,729120,09963,70765,73729,38075,33622,781138,173114,387138,17377,59956,32949,99932,19838,48636,31745,95541,44346,66852,81451,82547,49922,86823,96927,49259,78523,90825,85414,91251,19217,03244,76446,54655,24441,59527,44429,81235,55113,65122,53331,68661,60539,96429,93922,73126,0414,2704,1681,9721,4053,1152,5061,6922021,4022,4962483,3865531,4921,4181,2243592,1862,6262,7855,2183,1261,2291,8163,3002,9001,9002,7002,8001,3001,6001,0001,1008001,2003,3002,8001,4004,6009,90011,3004,6002,8006,4006,0006,3003,3004,1001,70015,40027,60039,7003,4005,00020,70033,90014,500
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,700
46,900
0
0
0
0
0
0
0
0
1,096
49,432
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,051
1,145
1,133
1,204
3,132
3,312
4,019
21,104
13,248
63,495
60,218
47,909
28,015
15,137
16,157
13,817
5,000
3,000
0
0
0
0
0
273
252
267
255
0
0
0
0
0
0
0
31,773
34,961
35,387
0
0
0
0
0
0
-39,220
-39,220
0
0
00-39,220-39,22000000035,38734,96131,7730000000255267252273000003,0005,00013,81716,15715,13728,01547,90960,21863,49513,24821,1044,0193,3123,1321,2041,1331,1451,05100000000000000000000000000000000000000049,4321,0960000000046,90016,7000000000000000000000000000000000
       Net Receivables 
10,300
11,900
16,600
23,800
23,900
24,400
30,300
9,000
37,700
38,300
47,100
9,400
43,900
42,200
46,500
11,500
44,200
37,600
11,500
10,300
46,500
43,400
52,600
13,100
11,900
44,600
55,600
14,800
14,800
12,800
15,400
100
14,700
46,693
54,345
13,674
14,258
7,326
8,877
8,841
9,921
8,187
8,635
9,663
10,151
8,008
10,100
61,638
10,739
55,475
67,714
10,153
12,724
10,793
12,764
12,771
12,428
9,511
10,745
65,396
64,641
57,743
76,156
81,661
17,927
75,755
79,706
101,221
126,157
106,188
125,573
136,019
132,089
126,203
161,885
164,181
171,457
145,902
183,425
193,159
202,452
195,541
237,709
262,128
267,845
236,950
273,949
298,796
314,519
286,652
301,897
292,843
271,906
253,813
281,230
253,813
269,380
207,966
189,912
242,870
231,361
200,273
220,871
233,388
247,737
240,726
279,508
270,980
279,141
245,022
260,488
238,042
258,965
205,887
134,588
151,903
197,422
168,905
203,185
205,238
226,946
218,959
251,317
243,485
244,776
239,212
303,182
320,168
320,387
320,387320,168303,182239,212244,776243,485251,317218,959226,946205,238203,185168,905197,422151,903134,588205,887258,965238,042260,488245,022279,141270,980279,508240,726247,737233,388220,871200,273231,361242,870189,912207,966269,380253,813281,230253,813271,906292,843301,897286,652314,519298,796273,949236,950267,845262,128237,709195,541202,452193,159183,425145,902171,457164,181161,885126,203132,089136,019125,573106,188126,157101,22179,70675,75517,92781,66176,15657,74364,64165,39610,7459,51112,42812,77112,76410,79312,72410,15367,71455,47510,73961,63810,1008,00810,1519,6638,6358,1879,9218,8418,8777,32614,25813,67454,34546,69314,70010015,40012,80014,80014,80055,60044,60011,90013,10052,60043,40046,50010,30011,50037,60044,20011,50046,50042,20043,9009,40047,10038,30037,7009,00030,30024,40023,90023,80016,60011,90010,300
       Inventory 
8,600
10,500
14,400
19,900
23,000
27,500
31,300
38,400
53,500
56,700
58,900
61,200
59,900
59,900
59,000
41,600
41,700
36,100
41,600
35,800
34,700
30,800
32,600
39,300
40,900
36,600
37,500
44,000
49,200
47,800
50,200
58,200
61,000
40,433
39,976
35,660
37,898
34,148
33,711
34,231
32,395
31,331
32,634
32,097
33,686
29,535
28,853
29,755
32,527
29,492
30,997
9,711
32,317
26,967
28,956
30,293
34,332
30,764
32,937
35,616
35,235
28,649
33,641
37,942
41,788
35,999
39,444
43,209
64,563
56,025
57,141
64,001
63,515
56,403
61,181
71,502
77,677
70,275
79,031
90,373
100,319
87,891
94,421
109,214
120,326
116,517
122,503
145,200
142,711
129,013
132,021
139,419
133,986
116,144
115,283
116,144
132,980
126,446
130,368
140,224
143,440
137,008
135,053
154,411
163,310
158,642
151,145
166,997
175,422
173,348
175,802
179,355
187,369
173,251
123,112
95,891
94,980
86,214
92,242
110,989
119,313
119,890
132,713
151,615
156,064
150,297
154,944
166,477
164,927
164,927166,477154,944150,297156,064151,615132,713119,890119,313110,98992,24286,21494,98095,891123,112173,251187,369179,355175,802173,348175,422166,997151,145158,642163,310154,411135,053137,008143,440140,224130,368126,446132,980116,144115,283116,144133,986139,419132,021129,013142,711145,200122,503116,517120,326109,21494,42187,891100,31990,37379,03170,27577,67771,50261,18156,40363,51564,00157,14156,02564,56343,20939,44435,99941,78837,94233,64128,64935,23535,61632,93730,76434,33230,29328,95626,96732,3179,71130,99729,49232,52729,75528,85329,53533,68632,09732,63431,33132,39534,23133,71134,14837,89835,66039,97640,43361,00058,20050,20047,80049,20044,00037,50036,60040,90039,30032,60030,80034,70035,80041,60036,10041,70041,60059,00059,90059,90061,20058,90056,70053,50038,40031,30027,50023,00019,90014,40010,5008,600
       Other Current Assets 
1,500
1,700
1,700
1,500
3,000
3,100
3,700
31,000
7,300
6,000
8,300
41,900
4,400
5,500
5,700
0
9,100
5,000
49,500
39,800
4,700
4,800
4,800
46,700
43,100
4,400
4,200
55,600
53,400
48,500
57,700
61,200
5,600
11,509
12,878
58,117
53,976
40,477
47,199
48,394
48,991
40,152
8,793
51,574
49,751
43,871
51,265
9,889
52,063
11,217
253
77,295
53,380
47,792
61,977
54,498
48,951
40,551
50,898
11,057
12,936
12,523
12,541
15,110
69,439
16,287
10,515
20,042
28,057
29,400
30,675
32,597
8,934
7,287
31,036
40,635
43,972
43,364
38,082
48,736
57,083
52,671
59,545
61,580
67,243
59,341
56,225
51,354
60,739
89,250
162,310
145,098
104,866
268,075
281,047
124,571
47,382
46,322
182,321
1,209
34,724
31,011
31,993
12,047
26,516
16,490
18,288
12,221
11,736
11,647
13,189
19,907
12,463
12,953
12,980
33,923
-15,683
15,887
21,073
31,645
19,306
18,958
23,274
34,600
45,559
45,564
6,081
4,106
6,868
6,8684,1066,08145,56445,55934,60023,27418,95819,30631,64521,07315,887-15,68333,92312,98012,95312,46319,90713,18911,64711,73612,22118,28816,49026,51612,04731,99331,01134,7241,209182,32146,32247,382124,571281,047268,075104,866145,098162,31089,25060,73951,35456,22559,34167,24361,58059,54552,67157,08348,73638,08243,36443,97240,63531,0367,2878,93432,59730,67529,40028,05720,04210,51516,28769,43915,11012,54112,52312,93611,05750,89840,55148,95154,49861,97747,79253,38077,29525311,21752,0639,88951,26543,87149,75151,5748,79340,15248,99148,39447,19940,47753,97658,11712,87811,5095,60061,20057,70048,50053,40055,6004,2004,40043,10046,7004,8004,8004,70039,80049,5005,0009,10005,7005,5004,40041,9008,3006,0007,30031,0003,7003,1003,0001,5001,7001,7001,500
   > Long-term Assets 
11,600
15,000
21,100
26,700
30,600
36,300
40,800
43,500
46,900
49,400
52,500
55,200
58,900
59,700
61,100
0
55,900
55,200
57,400
53,100
52,500
51,900
50,900
51,200
52,400
64,700
68,400
74,200
82,500
87,400
91,100
95,000
96,400
99,171
100,752
93,216
93,398
90,441
84,536
75,315
71,665
68,295
64,398
62,828
52,674
51,208
49,550
49,912
49,791
49,816
50,949
52,625
51,538
52,086
52,408
51,186
51,722
52,221
52,067
55,850
57,895
59,891
77,340
93,940
109,305
110,435
111,893
116,804
209,294
207,924
212,260
215,136
268,909
273,895
302,423
304,240
328,033
349,567
385,591
400,213
443,157
645,567
695,624
732,271
835,264
860,156
855,569
813,623
812,674
815,123
876,140
740,130
728,831
756,366
734,929
756,366
673,317
578,379
456,035
501,101
491,268
473,576
468,671
443,406
491,415
498,783
506,141
489,774
474,442
475,312
480,822
477,942
699,004
627,312
625,718
603,773
598,222
589,609
638,482
656,050
681,482
687,225
701,181
703,715
739,899
733,880
746,948
747,992
762,025
762,025747,992746,948733,880739,899703,715701,181687,225681,482656,050638,482589,609598,222603,773625,718627,312699,004477,942480,822475,312474,442489,774506,141498,783491,415443,406468,671473,576491,268501,101456,035578,379673,317756,366734,929756,366728,831740,130876,140815,123812,674813,623855,569860,156835,264732,271695,624645,567443,157400,213385,591349,567328,033304,240302,423273,895268,909215,136212,260207,924209,294116,804111,893110,435109,30593,94077,34059,89157,89555,85052,06752,22151,72251,18652,40852,08651,53852,62550,94949,81649,79149,91249,55051,20852,67462,82864,39868,29571,66575,31584,53690,44193,39893,216100,75299,17196,40095,00091,10087,40082,50074,20068,40064,70052,40051,20050,90051,90052,50053,10057,40055,20055,900061,10059,70058,90055,20052,50049,40046,90043,50040,80036,30030,60026,70021,10015,00011,600
       Property Plant Equipment 
5,900
7,200
9,700
12,100
14,100
16,100
18,300
21,400
25,000
27,700
30,900
33,900
34,800
36,000
37,700
36,600
35,400
35,000
36,600
34,300
33,900
33,600
32,800
32,600
32,600
34,300
37,800
43,700
49,000
52,700
56,500
60,600
62,000
64,501
65,265
61,130
61,388
58,378
52,384
44,965
40,882
37,725
34,214
32,190
30,442
28,659
27,141
25,369
24,701
24,642
25,222
25,846
26,049
26,132
26,147
26,964
26,398
27,124
27,283
29,447
29,881
30,967
31,895
33,806
37,308
38,413
38,661
40,079
46,674
48,206
49,752
51,154
52,378
54,044
59,045
62,293
66,641
70,105
75,049
78,498
84,513
95,046
100,196
108,131
114,676
118,979
110,312
116,281
114,539
111,419
109,458
105,900
104,353
102,252
101,135
102,252
69,963
64,962
61,201
58,455
54,881
53,630
53,022
57,959
62,098
64,833
71,587
73,649
69,770
67,518
66,214
67,357
291,196
265,626
262,689
240,795
232,512
222,315
241,097
254,801
253,728
255,217
269,011
278,311
286,166
294,062
304,949
302,484
300,101
300,101302,484304,949294,062286,166278,311269,011255,217253,728254,801241,097222,315232,512240,795262,689265,626291,19667,35766,21467,51869,77073,64971,58764,83362,09857,95953,02253,63054,88158,45561,20164,96269,963102,252101,135102,252104,353105,900109,458111,419114,539116,281110,312118,979114,676108,131100,19695,04684,51378,49875,04970,10566,64162,29359,04554,04452,37851,15449,75248,20646,67440,07938,66138,41337,30833,80631,89530,96729,88129,44727,28327,12426,39826,96426,14726,13226,04925,84625,22224,64224,70125,36927,14128,65930,44232,19034,21437,72540,88244,96552,38458,37861,38861,13065,26564,50162,00060,60056,50052,70049,00043,70037,80034,30032,60032,60032,80033,60033,90034,30036,60035,00035,40036,60037,70036,00034,80033,90030,90027,70025,00021,40018,30016,10014,10012,1009,7007,2005,900
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,605
13,713
0
0
0
0
0
0
11,655
11,529
11,401
11,274
11,148
0
0
0
0
0
0
0
0
0
0
0
0
0
0
631
768
768
768
16,211
16,211
24,591
24,422
24,779
24,376
98,300
99,008
100,742
100,719
101,134
101,456
115,415
117,305
128,181
143,404
167,017
173,206
212,475
320,692
321,423
374,663
428,011
432,124
426,148
428,508
434,835
435,048
436,765
346,577
337,498
344,931
331,849
344,931
326,201
254,782
254,273
253,976
253,585
254,217
254,469
254,760
288,773
289,438
292,544
297,448
294,881
296,881
300,700
300,527
301,282
257,222
257,326
257,582
258,453
258,199
283,619
285,758
284,619
286,214
286,798
286,828
297,361
300,078
302,120
302,372
303,799
303,799302,372302,120300,078297,361286,828286,798286,214284,619285,758283,619258,199258,453257,582257,326257,222301,282300,527300,700296,881294,881297,448292,544289,438288,773254,760254,469254,217253,585253,976254,273254,782326,201344,931331,849344,931337,498346,577436,765435,048434,835428,508426,148432,124428,011374,663321,423320,692212,475173,206167,017143,404128,181117,305115,415101,456101,134100,719100,74299,00898,30024,37624,77924,42224,59116,21116,2117687687686310000000000000011,14811,27411,40111,52911,65500000013,71313,6050000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108,959
112,364
114,777
120,319
117,820
120,056
125,309
126,066
144,232
147,232
146,707
97,085
97,424
88,685
90,730
91,781
99,219
94,510
90,423
56,182
53,404
56,677
57,656
78,247
79,240
78,653
82,978
71,696
68,948
65,169
74,488
52,726
40,110
37,896
30,922
35,633
29,272
27,993
29,483
33,606
31,773
34,961
35,387
38,905
59,013
60,002
62,591
61,953
78,233
51,134
49,467
47,207
61,345
61,34547,20749,46751,13478,23361,95362,59160,00259,01338,90535,38734,96131,77333,60629,48327,99329,27235,63330,92237,89640,11052,72674,48865,16968,94871,69682,97878,65379,24078,24757,65656,67753,40456,18290,42394,51099,21991,78190,73088,68597,42497,085146,707147,232144,232126,066125,309120,056117,820120,319114,777112,364108,9590000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
4,000
5,900
8,200
10,900
12,500
15,600
17,600
21,100
20,900
20,500
0
17,200
19,800
19,500
16,700
13,600
13,500
13,300
13,600
13,100
13,000
12,900
12,700
12,500
12,500
0
0
13,600
13,900
14,000
14,000
13,900
13,700
16,755
16,559
12,160
12,036
0
0
11,655
11,655
11,401
11,274
11,148
11,148
0
0
2,204
0
0
0
577
0
0
0
509
0
0
2,641
2,771
2,753
2,736
18,682
19,166
28,499
28,581
28,864
28,233
112,509
113,927
116,071
115,931
116,285
116,547
130,985
133,272
144,114
159,236
184,910
19,790
20,568
38,904
78,666
45,185
60,662
61,487
64,533
61,872
65,178
69,016
62,915
49,482
60,739
61,107
60,575
61,107
40,443
40,197
30,569
30,681
31,708
31,768
32,551
32,420
43,974
45,728
59,678
54,923
55,956
58,503
63,646
68,044
68,995
64,043
65,003
58,638
58,794
58,125
61,922
62,104
61,458
62,145
61,017
56,819
58,029
59,620
60,009
58,216
56,977
56,97758,21660,00959,62058,02956,81961,01762,14561,45862,10461,92258,12558,79458,63865,00364,04368,99568,04463,64658,50355,95654,92359,67845,72843,97432,42032,55131,76831,70830,68130,56940,19740,44361,10760,57561,10760,73949,48262,91569,01665,17861,87264,53361,48760,66245,18578,66638,90420,56819,790184,910159,236144,114133,272130,985116,547116,285115,931116,071113,927112,50928,23328,86428,58128,49919,16618,6822,7362,7532,7712,641005090005770002,2040011,14811,14811,27411,40111,65511,6550012,03612,16016,55916,75513,70013,90014,00014,00013,90013,6000012,50012,50012,70012,90013,00013,10013,60013,30013,50013,60016,70019,50019,80017,200020,50020,90021,10017,60015,60012,50010,9008,2005,9004,000
       Long-term Assets Other 
1,700
1,900
3,200
3,700
4,000
4,600
4,900
1,000
1,000
1,200
21,600
4,100
4,300
4,200
6,700
7,200
7,000
6,900
7,200
5,700
5,600
5,400
5,400
6,100
19,800
30,400
30,600
16,900
19,600
20,700
20,600
20,500
20,700
17,915
18,928
19,926
19,974
32,063
32,152
18,695
19,254
19,169
18,910
19,490
20,284
20,601
20,461
20,152
20,699
20,783
21,336
21,833
20,543
21,008
21,315
20,210
21,312
21,085
21,115
22,654
24,064
24,675
3,698
3,158
5,383
5,254
5,833
6,210
18,693
17,533
17,892
18,101
19,931
22,223
22,664
23,196
1,004
375
28,748
28,190
10,180
52,641
19,443
16,229
71,967
84,618
25,238
96,252
93,177
101,336
166,964
120,899
115,392
62,921
57,224
142,781
109,651
84,636
18,950
85,558
76,552
58,493
50,398
38,092
39,968
38,433
17,007
7,089
9,041
12,904
15,384
5,500
6,136
6,177
5,712
5,369
6,690
6,316
6,165
5,917
7,041
7,739
7,198
7,659
8,906
11,092
10,793
12,011
13,819
13,81912,01110,79311,0928,9067,6597,1987,7397,0415,9176,1656,3166,6905,3695,7126,1776,1365,50015,38412,9049,0417,08917,00738,43339,96838,09250,39858,49376,55285,55818,95084,636109,651142,78157,22462,921115,392120,899166,964101,33693,17796,25225,23884,61871,96716,22919,44352,64110,18028,19028,7483751,00423,19622,66422,22319,93118,10117,89217,53318,6936,2105,8335,2545,3833,1583,69824,67524,06422,65421,11521,08521,31220,21021,31521,00820,54321,83321,33620,78320,69920,15220,46120,60120,28419,49018,91019,16919,25418,69532,15232,06319,97419,92618,92817,91520,70020,50020,60020,70019,60016,90030,60030,40019,8006,1005,4005,4005,6005,7007,2006,9007,0007,2006,7004,2004,3004,10021,6001,2001,0001,0004,9004,6004,0003,7003,2001,9001,700
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,214
7,521
9,619
9,308
12,142
10,617
10,785
10,984
24,987
73,655
77,125
33,386
35,303
34,667
37,134
36,506
16,856
10,997
13,842
4,269
7,165
9,283
10,119
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000010,1199,2837,1654,26913,84210,99716,85636,50637,13434,66735,30333,38677,12573,65524,98710,98410,78510,61712,1429,3089,6197,5218,214000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
6,000
5,500
6,400
7,700
13,100
10,000
11,600
13,400
20,700
26,000
39,500
48,900
47,000
47,700
49,800
55,200
51,900
33,300
55,200
27,400
26,300
17,500
23,300
29,600
25,700
25,500
39,300
59,300
69,900
64,500
81,200
98,400
91,900
77,623
90,039
101,122
101,199
79,736
83,521
76,603
68,415
53,886
61,315
61,426
56,810
44,223
48,065
48,212
49,203
33,420
48,267
47,593
44,721
26,081
42,249
31,905
25,583
23,188
24,342
27,718
29,255
24,933
27,778
35,261
39,467
30,024
29,283
35,670
98,502
78,264
80,401
76,832
84,209
75,814
79,728
86,984
86,741
75,104
89,319
92,202
127,496
239,343
307,436
329,498
425,237
359,220
414,701
430,764
427,835
397,760
544,441
528,283
483,194
558,882
533,700
558,882
469,254
442,937
418,241
389,039
365,618
348,503
346,015
364,437
374,499
386,423
503,555
502,214
505,308
513,356
321,907
338,753
549,342
535,579
544,390
547,896
532,662
527,009
565,432
594,673
625,820
624,980
645,073
655,647
696,980
707,944
718,636
721,943
706,310
706,310721,943718,636707,944696,980655,647645,073624,980625,820594,673565,432527,009532,662547,896544,390535,579549,342338,753321,907513,356505,308502,214503,555386,423374,499364,437346,015348,503365,618389,039418,241442,937469,254558,882533,700558,882483,194528,283544,441397,760427,835430,764414,701359,220425,237329,498307,436239,343127,49692,20289,31975,10486,74186,98479,72875,81484,20976,83280,40178,26498,50235,67029,28330,02439,46735,26127,77824,93329,25527,71824,34223,18825,58331,90542,24926,08144,72147,59348,26733,42049,20348,21248,06544,22356,81061,42661,31553,88668,41576,60383,52179,736101,199101,12290,03977,62391,90098,40081,20064,50069,90059,30039,30025,50025,70029,60023,30017,50026,30027,40055,20033,30051,90055,20049,80047,70047,00048,90039,50026,00020,70013,40011,60010,00013,1007,7006,4005,5006,000
   > Total Current Liabilities 
3,000
3,500
4,600
5,600
7,000
7,500
8,000
9,900
17,000
11,900
11,500
12,100
13,200
9,400
8,400
12,300
14,100
32,000
12,300
11,100
11,100
9,400
10,200
10,500
10,400
8,200
8,000
11,100
13,600
13,200
10,900
13,500
14,600
11,927
87,853
38,079
99,100
78,429
79,543
27,911
63,266
48,822
55,922
16,717
13,387
12,204
10,657
12,893
12,524
14,281
13,019
18,635
18,853
15,478
16,662
21,308
22,068
19,758
21,003
24,469
26,097
21,866
24,801
32,375
36,371
27,021
26,374
31,998
64,599
44,802
49,549
48,585
58,869
53,079
59,598
69,459
70,203
61,598
59,373
64,269
76,275
90,282
108,957
107,842
130,123
143,030
133,570
141,901
111,777
106,680
128,705
124,996
116,494
177,989
168,849
177,989
179,413
188,607
205,909
94,978
78,423
73,331
75,921
72,575
70,893
176,201
269,547
259,805
259,613
265,161
72,946
91,086
112,436
110,555
119,368
132,467
123,245
121,480
144,091
155,088
140,516
137,187
144,851
152,866
139,005
145,377
149,972
191,972
179,997
179,997191,972149,972145,377139,005152,866144,851137,187140,516155,088144,091121,480123,245132,467119,368110,555112,43691,08672,946265,161259,613259,805269,547176,20170,89372,57575,92173,33178,42394,978205,909188,607179,413177,989168,849177,989116,494124,996128,705106,680111,777141,901133,570143,030130,123107,842108,95790,28276,27564,26959,37361,59870,20369,45959,59853,07958,86948,58549,54944,80264,59931,99826,37427,02136,37132,37524,80121,86626,09724,46921,00319,75822,06821,30816,66215,47818,85318,63513,01914,28112,52412,89310,65712,20413,38716,71755,92248,82263,26627,91179,54378,42999,10038,07987,85311,92714,60013,50010,90013,20013,60011,1008,0008,20010,40010,50010,2009,40011,10011,10012,30032,00014,10012,3008,4009,40013,20012,10011,50011,90017,0009,9008,0007,5007,0005,6004,6003,5003,000
       Short-term Debt 
300
300
300
300
200
200
200
1,900
2,400
200
200
300
300
300
200
0
200
21,000
200
200
200
0
0
0
0
0
0
0
0
0
0
10
11
11
76,012
22,087
84,312
66,773
67,671
15,947
51,097
37,445
43,445
2,936
2,936
0
0
-1,792
0
0
0
0
0
0
0
0
0
0
0
0
-2,103
-2,168
0
17,441
-2,144
-2,456
0
21,418
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
-6,131
-1,012
-44,779
7,224
31,126
21,679
28,095
35,445
34,058
30,969
17,270
14,761
21,549
11,091
25,047
71,471
69,054
71,564
75,586
82,174
4,842
-59,480
-68,694
-62,339
260,414
-39,671
-60,207
103,287
195,796
190,181
190,238
192,901
215
214
48,267
44,343
49,108
49,955
45,564
41,060
47,241
52,263
51,843
52,446
53,358
52,334
52,799
53,921
56,919
91,447
92,287
92,28791,44756,91953,92152,79952,33453,35852,44651,84352,26347,24141,06045,56449,95549,10844,34348,267214215192,901190,238190,181195,796103,287-60,207-39,671260,414-62,339-68,694-59,4804,84282,17475,58671,56469,05471,47125,04711,09121,54914,76117,27030,96934,05835,44528,09521,67931,1267,224-44,779-1,012-6,13110,00010,00010,00010,00010,00010,00010,00010,00010,00010,00021,4180-2,456-2,14417,4410-2,168-2,103000000000000-1,792002,9362,93643,44537,44551,09715,94767,67166,77384,31222,08776,012111110000000000020020020021,00020002003003003002002002,4001,900200200200300300300300
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,111
0
0
0
197,976
0
0
0
283,611
0
0
260,414
284,807
294,761
103,287
195,796
190,181
190,238
192,901
215
214
215
267
268
213
213
0
0
0
0
0
0
0
0
0
0
34,265
34,307
34,30734,2650000000000213213268267215214215192,901190,238190,181195,796103,287294,761284,807260,41400283,611000197,97600036,1110000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
1,000
1,200
1,900
2,600
3,000
3,000
3,600
4,000
9,400
3,400
3,200
6,300
7,900
7,100
6,100
0
11,800
8,500
10,000
8,200
7,500
6,800
7,700
7,700
0
5,900
6,100
8,900
10,600
9,100
8,600
11,000
12,100
9,325
9,596
12,011
11,750
8,815
9,346
9,666
11,472
9,279
10,620
11,581
10,774
10,027
9,186
11,101
9,837
11,668
11,465
14,947
13,831
13,359
13,651
18,988
16,011
16,576
18,517
22,579
19,689
18,594
21,658
6,163
25,164
22,202
24,120
5,680
48,534
30,457
33,958
6,544
39,692
38,592
44,194
9,135
48,986
44,754
53,242
57,400
57,451
75,865
71,091
78,925
95,115
63,298
68,960
79,967
77,619
70,812
90,234
97,213
80,314
89,711
84,036
89,711
87,219
85,836
59,239
84,285
68,694
62,339
64,830
61,543
60,207
10,542
12,381
57,800
15,141
13,134
18,329
77,957
12,534
15,582
58,358
71,504
17,169
17,957
19,325
90,268
18,925
17,756
19,480
84,509
20,220
18,443
19,220
23,022
18,200
18,20023,02219,22018,44320,22084,50919,48017,75618,92590,26819,32517,95717,16971,50458,35815,58212,53477,95718,32913,13415,14157,80012,38110,54260,20761,54364,83062,33968,69484,28559,23985,83687,21989,71184,03689,71180,31497,21390,23470,81277,61979,96768,96063,29895,11578,92571,09175,86557,45157,40053,24244,75448,9869,13544,19438,59239,6926,54433,95830,45748,5345,68024,12022,20225,1646,16321,65818,59419,68922,57918,51716,57616,01118,98813,65113,35913,83114,94711,46511,6689,83711,1019,18610,02710,77411,58110,6209,27911,4729,6669,3468,81511,75012,0119,5969,32512,10011,0008,6009,10010,6008,9006,1005,90007,7007,7006,8007,5008,20010,0008,50011,80006,1007,1007,9006,3003,2003,4009,4004,0003,6003,0003,0002,6001,9001,2001,000
       Other Current Liabilities 
1,700
2,000
2,400
2,700
3,800
4,300
4,200
4,000
5,200
8,300
8,100
5,500
5,000
2,000
2,100
0
2,100
2,500
2,100
2,700
3,400
2,600
2,500
2,800
10,400
2,300
1,900
2,200
3,000
4,100
2,300
316
-3
2,591
2,245
3,981
3,038
2,841
2,526
2,298
697
2,098
1,857
2,200
2,613
2,177
1,471
1,792
2,687
2,613
1,554
3,688
5,022
2,119
3,011
2,320
6,057
3,182
2,486
1,890
6,408
3,272
3,143
6,783
11,207
4,819
2,254
2,573
3,186
4,345
3,603
27,866
6,480
4,487
5,404
44,215
5,267
6,844
6,131
1,705
57,451
7,193
6,740
44,404
659
36,096
22,640
22,337
11,106
12,121
8,716
8,595
6,000
16,714
15,759
6,230
6,470
9,227
130,627
59,480
68,694
62,339
11,091
39,671
60,207
50,147
49,432
41,668
42,487
45,562
41,652
38,095
39,087
37,570
43,054
39,470
50,608
51,062
65,641
56,870
56,606
51,939
57,086
60,453
49,710
54,252
55,238
58,583
51,186
51,18658,58355,23854,25249,71060,45357,08651,93956,60656,87065,64151,06250,60839,47043,05437,57039,08738,09541,65245,56242,48741,66849,43250,14760,20739,67111,09162,33968,69459,480130,6279,2276,4706,23015,75916,7146,0008,5958,71612,12111,10622,33722,64036,09665944,4046,7407,19357,4511,7056,1316,8445,26744,2155,4044,4876,48027,8663,6034,3453,1862,5732,2544,81911,2076,7833,1433,2726,4081,8902,4863,1826,0572,3203,0112,1195,0223,6881,5542,6132,6871,7921,4712,1772,6132,2001,8572,0986972,2982,5262,8413,0383,9812,2452,591-33162,3004,1003,0002,2001,9002,30010,4002,8002,5002,6003,4002,7002,1002,5002,10002,1002,0005,0005,5008,1008,3005,2004,0004,2004,3003,8002,7002,4002,0001,700
   > Long-term Liabilities 
3,000
2,000
1,800
2,100
6,100
2,500
3,600
3,500
3,700
14,100
28,000
36,800
33,800
38,300
41,400
0
37,800
1,300
42,900
16,300
15,200
8,100
13,100
19,100
15,300
17,300
31,300
48,200
56,300
51,300
70,300
84,900
77,300
65,696
2,186
63,043
2,099
1,307
3,978
48,692
5,149
5,064
5,393
44,709
43,423
32,019
37,408
35,319
36,679
19,139
35,248
28,958
25,868
10,603
25,587
10,597
3,515
3,430
3,339
3,249
3,158
3,067
2,977
2,886
3,096
3,003
2,909
3,672
33,903
33,462
30,852
28,247
25,340
22,735
20,130
17,525
16,538
13,506
29,946
27,933
51,221
149,061
198,479
221,656
295,114
216,190
281,131
288,863
316,058
291,080
415,736
403,287
366,700
364,066
348,490
380,893
289,841
254,330
212,332
294,061
287,195
275,172
270,094
291,862
303,606
210,222
234,008
242,409
245,695
248,195
248,961
247,667
436,906
425,024
425,022
415,429
409,417
405,529
421,341
439,585
485,304
487,793
500,222
502,781
557,975
562,567
568,664
529,971
526,313
526,313529,971568,664562,567557,975502,781500,222487,793485,304439,585421,341405,529409,417415,429425,022425,024436,906247,667248,961248,195245,695242,409234,008210,222303,606291,862270,094275,172287,195294,061212,332254,330289,841380,893348,490364,066366,700403,287415,736291,080316,058288,863281,131216,190295,114221,656198,479149,06151,22127,93329,94613,50616,53817,52520,13022,73525,34028,24730,85233,46233,9033,6722,9093,0033,0962,8862,9773,0673,1583,2493,3393,4303,51510,59725,58710,60325,86828,95835,24819,13936,67935,31937,40832,01943,42344,7095,3935,0645,14948,6923,9781,3072,09963,0432,18665,69677,30084,90070,30051,30056,30048,20031,30017,30015,30019,10013,1008,10015,20016,30042,9001,30037,800041,40038,30033,80036,80028,00014,1003,7003,5003,6002,5006,1002,1001,8002,0003,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,500
10,000
26,500
17,500
40,500
109,096
176,504
199,831
208,749
138,024
198,895
216,330
235,542
214,360
360,628
392,054
387,154
356,393
340,822
306,337
281,545
252,808
211,421
283,611
278,936
266,724
260,414
284,807
294,761
198,338
222,897
226,702
229,928
232,733
235,449
238,380
241,209
244,288
0
251,016
0
0
0
264,186
0
0
312,521
312,903
358,984
359,287
359,686
0
0
00359,686359,287358,984312,903312,52100264,186000251,0160244,288241,209238,380235,449232,733229,928226,702222,897198,338294,761284,807260,414266,724278,936283,611211,421252,808281,545306,337340,822356,393387,154392,054360,628214,360235,542216,330198,895138,024208,749199,831176,504109,09640,50017,50026,50010,00012,5000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,214
7,521
9,619
9,308
12,142
10,617
10,785
10,984
24,987
73,655
77,125
33,386
35,303
34,667
37,134
36,506
16,856
10,997
13,842
4,269
7,165
9,283
10,119
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000010,1199,2837,1654,26913,84210,99716,85636,50637,13434,66735,30333,38677,12573,65524,98710,98410,78510,61712,1429,3089,6197,5218,214000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,108
44,864
53,681
49,323
52,982
56,837
55,393
57,578
58,107
36,645
22,800
18,550
28,523
28,057
14,931
14,075
-1,229
-2,410
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000-2,410-1,22914,07514,93128,05728,52318,55022,80036,64558,10757,57855,39356,83752,98249,32353,68144,86434,108000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
394
387
379
379
614
2,897
3,254
3,956
3,871
4,200
4,209
4,114
4,019
4,408
4,319
4,229
4,139
4,048
3,958
3,868
3,778
3,687
3,597
3,515
3,430
3,339
3,249
3,158
3,067
2,977
2,886
3,096
3,003
2,909
3,672
3,566
3,462
3,352
3,247
2,840
2,735
2,630
2,525
2,419
2,314
2,209
2,102
1,997
14,423
14,187
13,903
26,227
15,080
16,451
17,140
22,938
18,613
18,463
15,172
8,446
7,673
7,668
6,157
5,917
2,751
3,321
10,450
8,259
8,448
9,680
7,055
8,845
11,884
11,111
15,707
15,767
15,462
13,512
9,287
9,345
9,730
9,688
11,373
11,475
9,764
11,367
14,069
11,619
12,119
12,212
9,122
9,814
10,382
9,834
0
0
009,83410,3829,8149,12212,21212,11911,61914,06911,3679,76411,47511,3739,6889,7309,3459,28713,51215,46215,76715,70711,11111,8848,8457,0559,6808,4488,25910,4503,3212,7515,9176,1577,6687,6738,44615,17218,46318,61322,93817,14016,45115,08026,22713,90314,18714,4231,9972,1022,2092,3142,4192,5252,6302,7352,8403,2473,3523,4623,5663,6722,9093,0033,0962,8862,9773,0673,1583,2493,3393,4303,5153,5973,6873,7783,8683,9584,0484,1394,2294,3194,4084,0194,1144,2094,2003,8713,9563,2542,897614379379387394000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,619
1,192
1,237
8,331
8,724
9,507
7,788
7,922
10,815
10,104
8,948
0
0
0
0
0
0
0
0
910
0
0
0
1,106
0
0
0
0
0
0
0
8,817
9,617
9,012
0
1,985
0
0
0
524
0
0
0
3,684
0
0
307
373
0
368
349
0
0
003493680373307003,6840005240001,98509,0129,6178,81700000001,106000910000000008,94810,10410,8157,9227,7889,5078,7248,3311,2371,1921,6190000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
40,500
67,500
68,100
69,200
70,800
121,000
122,100
123,900
126,400
128,500
130,600
125,100
126,100
126,000
125,300
0
110,300
110,500
109,400
113,000
114,900
116,700
118,800
121,500
123,700
125,800
128,000
130,600
132,800
134,700
135,100
135,700
136,000
121,999
119,141
102,671
103,549
103,746
103,131
101,957
103,550
104,548
103,995
104,544
98,909
100,659
100,578
105,478
108,645
112,782
113,788
116,729
121,797
126,591
128,736
133,543
140,777
150,543
156,741
170,140
181,416
195,478
203,586
215,925
229,769
244,003
256,716
273,050
371,164
376,517
391,794
415,685
442,595
470,464
491,655
519,428
558,306
593,789
624,302
664,248
698,383
755,718
785,773
834,828
912,109
955,187
939,500
914,526
941,294
954,476
977,926
876,637
868,189
818,489
797,862
830,185
676,586
591,842
569,981
594,983
599,764
614,526
625,437
662,375
671,167
691,462
740,248
748,037
739,467
739,759
747,316
744,949
751,600
677,553
679,912
649,127
664,502
669,244
673,218
672,238
654,501
675,016
685,754
692,231
705,335
712,588
739,042
745,768
774,883
774,883745,768739,042712,588705,335692,231685,754675,016654,501672,238673,218669,244664,502649,127679,912677,553751,600744,949747,316739,759739,467748,037740,248691,462671,167662,375625,437614,526599,764594,983569,981591,842676,586830,185797,862818,489868,189876,637977,926954,476941,294914,526939,500955,187912,109834,828785,773755,718698,383664,248624,302593,789558,306519,428491,655470,464442,595415,685391,794376,517371,164273,050256,716244,003229,769215,925203,586195,478181,416170,140156,741150,543140,777133,543128,736126,591121,797116,729113,788112,782108,645105,478100,578100,65998,909104,544103,995104,548103,550101,957103,131103,746103,549102,671119,141121,999136,000135,700135,100134,700132,800130,600128,000125,800123,700121,500118,800116,700114,900113,000109,400110,500110,3000125,300126,000126,100125,100130,600128,500126,400123,900122,100121,00070,80069,20068,10067,50040,500
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
120
120
121
121
121
121
121
121
121
122
122
122
122
122
122
122
122
124
124
124
124
125
127
128
131
131
405
406
413
413
413
414
414
415
416
481
486
487
487
488
492
492
493
499
499
499
501
504
510
512
512
538
538
542
543
543
543
549
536
536
536
536
12,232
12,234
540
540
541
543
543
543
544
545
545
545
546
554
554
554
556
559
551
551
551
556
558
560
560
563
567
567
564
559
556
552
549
553
55354955255655956456756756356056055855655155155155955655455455454654554554554454354354354154054012,23412,232536536536536549543543543542538538512512510504501499499499493492492488487487486481416415414414413413413406405131131128127125124124124124122122122122122122122122121121121121121121121120120100100100000000000000000000000000000000
   Retained Earnings 
1,400
1,900
2,600
3,700
5,300
6,900
8,000
9,900
12,300
14,300
16,500
11,600
12,500
12,500
11,700
-4,200
-3,400
-3,200
-4,200
-700
1,200
3,000
5,100
7,800
10,000
12,100
14,200
16,800
19,100
21,100
21,400
21,700
22,000
7,700
4,905
-11,159
-10,106
-10,073
-10,515
-11,727
-10,355
-9,261
-9,774
-9,523
-15,275
-13,777
-13,724
-9,161
-6,171
-3,164
-2,911
-38
4,911
8,880
11,009
14,714
21,470
29,197
34,805
43,973
53,734
63,930
70,692
81,847
94,402
107,418
118,245
134,170
148,998
167,318
181,703
202,642
228,349
252,122
272,084
299,936
327,365
359,203
385,730
422,095
461,447
498,708
527,231
565,803
596,520
630,501
624,620
599,880
622,449
630,441
641,947
547,177
562,437
522,541
512,694
522,541
415,663
341,538
320,537
319,808
326,973
334,996
340,256
351,666
364,414
377,682
392,315
392,180
387,936
386,650
389,808
389,163
389,928
347,004
341,517
318,169
322,468
327,798
325,228
326,781
369,359
384,246
396,461
402,006
414,929
405,961
422,549
431,140
457,929
457,929431,140422,549405,961414,929402,006396,461384,246369,359326,781325,228327,798322,468318,169341,517347,004389,928389,163389,808386,650387,936392,180392,315377,682364,414351,666340,256334,996326,973319,808320,537341,538415,663522,541512,694522,541562,437547,177641,947630,441622,449599,880624,620630,501596,520565,803527,231498,708461,447422,095385,730359,203327,365299,936272,084252,122228,349202,642181,703167,318148,998134,170118,245107,41894,40281,84770,69263,93053,73443,97334,80529,19721,47014,71411,0098,8804,911-38-2,911-3,164-6,171-9,161-13,724-13,777-15,275-9,523-9,774-9,261-10,355-11,727-10,515-10,073-10,106-11,1594,9057,70022,00021,70021,40021,10019,10016,80014,20012,10010,0007,8005,1003,0001,200-700-4,200-3,200-3,400-4,20011,70012,50012,50011,60016,50014,30012,3009,9008,0006,9005,3003,7002,6001,9001,400
   Accumulated Other Comprehensive Income 
-500
-500
-500
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-1,300
-10,700
-10,700
-10,700
-10,700
-16,200
-17,900
-19,500
-21,100
-22,800
-24,300
-26,000
-27,700
-29,500
-31,400
-33,400
-800
-600
-500
-287
-350
-825
-1,002
-839
-1,103
-1,066
-845
-941
-1,041
-749
-634
-447
-581
-1,028
-851
-371
-70
-5
108
728
705
518
376
233
320
1,225
1,624
2,254
2,280
2,602
2,885
2,776
3,493
2,581
-3,217
-7,679
-6,345
-4,620
-4,526
-4,573
-5,164
-6,375
653
2,824
5,017
-746
-7,487
-1,843
-8,623
-113
1,983
9,056
-2,920
-6,674
-3,321
-3,893
115
-12,191
-33,451
-35,000
-42,000
-34,561
-60,873
-62,805
-64,703
-44,089
-47,577
-42,544
-37,921
-38,367
-44,902
-40,463
-48,040
-42,616
-49,104
-49,950
-47,926
-52,398
-46,327
-76,173
-70,757
-68,068
-56,791
-58,551
-55,092
-58,415
-55,376
-51,710
-55,037
-55,669
-53,165
-37,017
-28,916
-32,102
-27,469
-27,469-32,102-28,916-37,017-53,165-55,669-55,037-51,710-55,376-58,415-55,092-58,551-56,791-68,068-70,757-76,173-46,327-52,398-47,926-49,950-49,104-42,616-48,040-40,463-44,902-38,367-37,921-42,544-47,577-44,089-64,703-62,805-60,873-34,561-42,000-35,000-33,451-12,191115-3,893-3,321-6,674-2,9209,0561,983-113-8,623-1,843-7,487-7465,0172,824653-6,375-5,164-4,573-4,526-4,620-6,345-7,679-3,2172,5813,4932,7762,8852,6022,2802,2541,6241,225320233376518705728108-5-70-371-851-1,028-581-447-634-749-1,041-941-845-1,066-1,103-839-1,002-825-350-287-500-600-800-33,400-31,400-29,500-27,700-26,000-24,300-22,800-21,100-19,500-17,900-16,200-10,700-10,700-10,700-10,700-1,300-1,300-1,300-1,300-1,300-1,300-1,300-1,300-1,300-1,300-1,300-1,300-500-500-500
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
229,789
231,263
233,056
242,398
243,919
258,343
266,653
268,626
313,068
315,092
317,258
320,777
321,623
327,385
347,216
332,264
329,443
329,973
327,018
307,080
309,562
312,569
313,607
318,723
319,825
321,531
322,559
348,532
351,110
353,698
395,428
397,927
400,081
402,505
404,880
407,628
407,440
406,171
0
398,475
0
0
0
403,312
0
0
343,763
345,330
343,012
343,088
344,857
0
0
00344,857343,088343,012345,330343,76300403,312000398,4750406,171407,440407,628404,880402,505400,081397,927395,428353,698351,110348,532322,559321,531319,825318,723313,607312,569309,562307,080327,018329,973329,443332,264347,216327,385321,623320,777317,258315,092313,068268,626266,653258,343243,919242,398233,056231,263229,7890000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000-11,9010000000000000000000-12-12-12-12-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35-35000000000000000000000000000000000
   Other Stockholders Equity 
39,600
66,100
66,000
66,800
66,800
115,400
115,400
115,300
115,400
115,500
115,400
114,800
114,900
114,800
114,900
0
124,400
124,400
124,300
129,900
131,600
133,200
134,800
136,500
138,000
139,700
141,500
143,300
145,100
147,000
148,200
151,500
113,900
156,027
158,016
160,831
160,656
160,820
160,647
162,691
162,912
162,816
162,775
171,102
114,696
114,761
114,761
115,545
115,545
116,195
116,645
116,648
116,654
116,859
116,897
118,184
118,803
120,982
121,485
124,537
125,652
128,881
130,201
131,063
132,068
133,395
134,563
135,883
224,902
216,392
215,949
217,176
218,284
222,423
224,243
225,374
229,789
231,263
233,056
242,398
243,919
258,343
266,653
268,626
313,068
315,092
317,258
320,777
321,623
327,385
335,315
339,666
338,667
-34,561
-42,386
329,973
309,562
312,569
313,607
318,723
319,825
321,531
322,559
348,532
351,110
353,698
395,428
397,927
400,081
402,505
404,880
407,628
407,440
406,171
408,601
398,475
398,269
399,439
402,522
403,312
339,955
341,913
343,763
345,330
343,012
343,088
344,857
346,181
343,870
343,870346,181344,857343,088343,012345,330343,763341,913339,955403,312402,522399,439398,269398,475408,601406,171407,440407,628404,880402,505400,081397,927395,428353,698351,110348,532322,559321,531319,825318,723313,607312,569309,562329,973-42,386-34,561338,667339,666335,315327,385321,623320,777317,258315,092313,068268,626266,653258,343243,919242,398233,056231,263229,789225,374224,243222,423218,284217,176215,949216,392224,902135,883134,563133,395132,068131,063130,201128,881125,652124,537121,485120,982118,803118,184116,897116,859116,654116,648116,645116,195115,545115,545114,761114,761114,696171,102162,775162,816162,912162,691160,647160,820160,656160,831158,016156,027113,900151,500148,200147,000145,100143,300141,500139,700138,000136,500134,800133,200131,600129,900124,300124,400124,4000114,900114,800114,900114,800115,400115,500115,400115,300115,400115,40066,80066,80066,00066,10039,600



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-09-30)

Gross Profit (+$)
totalRevenue1,049,041
Cost of Revenue-439,203
Gross Profit609,838609,838
 
Operating Income (+$)
Gross Profit609,838
Operating Expense-518,234
Operating Income92,15091,604
 
Operating Expense (+$)
Research Development0
Selling General Administrative67,529
Selling And Marketing Expenses0
Operating Expense518,23467,529
 
Net Interest Income (+$)
Interest Income7,470
Interest Expense-16,456
Other Finance Cost-0
Net Interest Income-8,986
 
Pretax Income (+$)
Operating Income92,150
Net Interest Income-8,986
Other Non-Operating Income Expenses0
Income Before Tax (EBT)51,633123,135
EBIT - interestExpense = 56,184
51,633
54,919
Interest Expense16,456
Earnings Before Interest and Taxes (EBIT)72,64068,089
Earnings Before Interest and Taxes (EBITDA)161,708
 
After tax Income (+$)
Income Before Tax51,633
Tax Provision-13,170
Net Income From Continuing Ops38,46338,463
Net Income38,463
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses957,437
Total Other Income/Expenses Net-30,9858,986
 

Technical Analysis of Ezcorp
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ezcorp. The general trend of Ezcorp is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ezcorp's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of EZCORP Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 11.40.

The bearish price targets are: 10.60 > 10.29 > 10.18.

Tweet this
EZCORP Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of EZCORP Inc. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

EZCORP Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of EZCORP Inc. The current macd is 0.12393754.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Ezcorp price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Ezcorp. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Ezcorp price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
EZCORP Inc Daily Moving Average Convergence/Divergence (MACD) ChartEZCORP Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of EZCORP Inc. The current adx is 26.94.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Ezcorp shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
EZCORP Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of EZCORP Inc. The current sar is 10.63.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
EZCORP Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of EZCORP Inc. The current rsi is 51.64. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
EZCORP Inc Daily Relative Strength Index (RSI) ChartEZCORP Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of EZCORP Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Ezcorp price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
EZCORP Inc Daily Stochastic Oscillator ChartEZCORP Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of EZCORP Inc. The current cci is 11.23.

EZCORP Inc Daily Commodity Channel Index (CCI) ChartEZCORP Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of EZCORP Inc. The current cmo is -2.42896296.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
EZCORP Inc Daily Chande Momentum Oscillator (CMO) ChartEZCORP Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of EZCORP Inc. The current willr is -72.5.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Ezcorp is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
EZCORP Inc Daily Williams %R ChartEZCORP Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of EZCORP Inc.

EZCORP Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of EZCORP Inc. The current atr is 0.30079713.

EZCORP Inc Daily Average True Range (ATR) ChartEZCORP Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of EZCORP Inc. The current obv is 13,686,905.

EZCORP Inc Daily On-Balance Volume (OBV) ChartEZCORP Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of EZCORP Inc. The current mfi is 57.64.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
EZCORP Inc Daily Money Flow Index (MFI) ChartEZCORP Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for EZCORP Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-11-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

EZCORP Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of EZCORP Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.642
Ma 20Greater thanMa 5010.848
Ma 50Greater thanMa 10010.622
Ma 100Greater thanMa 2009.625
OpenGreater thanClose10.870
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Ezcorp with someone you think should read this too:
  • Are you bullish or bearish on Ezcorp? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ezcorp? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about EZCORP Inc

I send you an email if I find something interesting about EZCORP Inc.


Comments

How you think about this?

Leave a comment

Stay informed about EZCORP Inc.

Receive notifications about EZCORP Inc in your mailbox!