25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

FREN (Smartfren) Stock Analysis
Buy, Hold or Sell?

Let's analyze Smartfren together

I guess you are interested in Smartfren Telecom Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • πŸ“Š Fundamental Analysis (FA) – Smartfren’s Financial Insights
  • πŸ“ˆ Technical Analysis (TA) – Smartfren’s Price Targets

I'm going to help you getting a better view of Smartfren Telecom Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Smartfren Telecom Tbk

I send you an email if I find something interesting about Smartfren Telecom Tbk.

1. Quick Overview

1.1. Quick analysis of Smartfren (30 sec.)










1.2. What can you expect buying and holding a share of Smartfren? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp44.99
Expected worth in 1 year
Rp43.26
How sure are you?
42.5%

+ What do you gain per year?

Total Gains per Share
Rp-1.74
Return On Investment
-7.6%

For what price can you sell your share?

Current Price per Share
Rp23.00
Expected price per share
Rp23.00 - Rp23.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Smartfren (5 min.)




Live pricePrice per Share (EOD)
Rp23.00
Intrinsic Value Per Share
Rp-115.46 - Rp418.97
Total Value Per Share
Rp-70.47 - Rp463.96

2.2. Growth of Smartfren (5 min.)




Is Smartfren growing?

Current yearPrevious yearGrowGrow %
How rich?$2.1b$1.5b$485.5m24.0%

How much money is Smartfren making?

Current yearPrevious yearGrowGrow %
Making money-$32.3m-$2.7m-$29.6m-91.6%
Net Profit Margin-11.2%-1.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Smartfren (5 min.)




2.4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#78 / 229

Most Revenue
#116 / 229

Most Profit
#208 / 229

Most Efficient
#193 / 229
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Smartfren?

Welcome investor! Smartfren's management wants to use your money to grow the business. In return you get a share of Smartfren.

First you should know what it really means to hold a share of Smartfren. And how you can make/lose money.

Speculation

The Price per Share of Smartfren is Rp23.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Smartfren.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Smartfren, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp44.99. Based on the TTM, the Book Value Change Per Share is Rp-0.43 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Smartfren.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.00-0.00-0.01-0.01-0.01-0.01-
Price to Earnings Ratio-9.13--13.06--34.20-20.38-99.48-44.86-
Price-to-Total Gains Ratio-37.15--19.18--182.94--1.02-206.84-95.85-
Price to Book Ratio0.49-0.75-1.24-1.26-1.65-1.94-
Price-to-Total Gains Ratio-37.15--19.18--182.94--1.02-206.84-95.85-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0023
Number of shares434782
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (434782 shares)-18.888.33
Gains per Year (434782 shares)-75.5233.33
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-76-8603323
20-151-16206756
30-227-238010089
40-302-3140133122
50-378-3900167155
60-453-4660200188
70-529-5420233221
80-604-6180267254
90-680-6940300287
100-755-7700333320

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%4.08.00.033.3%8.012.00.040.0%8.032.00.020.0%14.050.010.018.9%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%10.010.00.050.0%17.023.00.042.5%30.043.01.040.5%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%0.00.074.00.0%
Total Gains per Share1.03.00.025.0%5.07.00.041.7%10.010.00.050.0%17.023.00.042.5%30.043.01.040.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Smartfren Telecom Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.592-0.434-27%-0.065-89%0.341-273%0.192-409%-3.471+486%
Book Value Per Share--44.99345.822-2%45.807-2%44.955+0%42.433+6%52.682-15%
Current Ratio--0.7160.7190%0.408+76%0.445+61%0.360+99%0.358+100%
Debt To Asset Ratio--0.5030.538-6%0.663-24%0.631-20%0.654-23%0.660-24%
Debt To Equity Ratio--1.0131.220-17%1.972-49%1.817-44%1.976-49%2.104-52%
Dividend Per Share----0%-0%-0%-0%-0%
Enterprise Value---11248541785742.000-9048721106869.000-20%-10047693031396.250-11%-8432088020586.333-25%-4678651023199.500-58%1197045724100.122-1040%
Eps---0.603-0.735+22%0.080-850%0.176-443%-0.211-65%-2.590+330%
Ev To Sales Ratio---0.978-0.793-19%-0.864-12%-0.737-25%-0.405-59%0.053-1935%
Free Cash Flow Per Share---0.6840.982-170%-0.213-69%1.352-151%1.095-162%-2.053+200%
Free Cash Flow To Equity Per Share---0.6840.982-170%-0.970+42%0.904-176%1.351-151%2.182-131%
Gross Profit Margin--1.0001.0000%3.623-72%-0.073+107%-3.749+475%-1.223+222%
Intrinsic Value_10Y_max--418.966----------
Intrinsic Value_10Y_min---115.461----------
Intrinsic Value_1Y_max--10.716----------
Intrinsic Value_1Y_min---8.837----------
Intrinsic Value_3Y_max--56.026----------
Intrinsic Value_3Y_min---29.077----------
Intrinsic Value_5Y_max--130.065----------
Intrinsic Value_5Y_min---51.927----------
Market Cap23271170368.000-44966%10487488214258.00014560663643131.000-28%19033272196696.750-45%19344746290378.418-46%22358905742841.051-53%21677540485079.820-52%
Net Profit Margin---0.100-0.112+13%-0.013-87%-0.010-90%-0.053-46%-0.294+194%
Operating Margin----0%0.045-100%0.076-100%0.029-100%-0.2170%
Operating Ratio--1.4711.397+5%0.950+55%1.096+34%1.071+37%1.262+16%
Pb Ratio0.511+4%0.4890.745-34%1.240-61%1.257-61%1.649-70%1.937-75%
Pe Ratio-9.543-5%-9.128-13.063+43%-34.205+275%20.380-145%99.485-109%44.864-120%
Price Per Share23.000+4%22.00034.250-36%56.750-61%55.833-61%68.250-68%81.464-73%
Price To Free Cash Flow Ratio-8.402-5%-8.0373.321-342%2.290-451%5.368-250%5.927-236%-8.345+4%
Price To Total Gains Ratio-38.842-5%-37.153-19.179-48%-182.944+392%-1.019-97%206.845-118%95.851-139%
Quick Ratio--0.3740.381-2%0.279+34%0.255+47%0.254+48%0.277+35%
Return On Assets---0.007-0.007+12%-0.001-92%-0.001-90%-0.003-50%-0.015+125%
Return On Equity---0.013-0.016+20%-0.002-85%0.001-2558%-0.009-35%-0.051+278%
Total Gains Per Share---0.592-0.434-27%-0.065-89%0.341-273%0.192-409%-3.471+486%
Usd Book Value--2144834000.0002021913525.000+6%1536322732.542+40%1648131767.554+30%1467239927.997+46%1125054521.413+91%
Usd Book Value Change Per Share--0.0000.000-27%0.000-89%0.000-273%0.000-409%0.000+486%
Usd Book Value Per Share--0.0040.005-2%0.005-2%0.004+0%0.004+6%0.005-15%
Usd Dividend Per Share----0%-0%-0%-0%-0%
Usd Enterprise Value---1124854178.574-904872110.687-20%-1004769303.140-11%-843208802.059-25%-467865102.320-58%119704572.410-1040%
Usd Eps--0.0000.000+22%0.000-850%0.000-443%0.000-65%0.000+330%
Usd Free Cash Flow---32622800.00037823675.000-186%-7135673.882-78%44859482.594-173%35718762.129-191%-15623292.540-52%
Usd Free Cash Flow Per Share--0.0000.000-170%0.000-69%0.000-151%0.000-162%0.000+200%
Usd Free Cash Flow To Equity Per Share--0.0000.000-170%0.000+42%0.000-176%0.000-151%0.000-131%
Usd Market Cap2327117.037-44966%1048748821.4261456066364.313-28%1903327219.670-45%1934474629.038-46%2235890574.284-53%2167754048.508-52%
Usd Price Per Share0.002+4%0.0020.003-36%0.006-61%0.006-61%0.007-68%0.008-73%
Usd Profit---28721900.000-32373050.000+13%-2723247.925-91%-2830136.763-90%-11492683.331-60%-36502572.310+27%
Usd Revenue--287663900.000285493125.000+1%291392700.000-1%285650098.983+1%270713617.880+6%194881190.143+48%
Usd Total Gains Per Share--0.0000.000-27%0.000-89%0.000-273%0.000-409%0.000+486%
 EOD+3 -5MRQTTM+13 -22YOY+11 -263Y+13 -245Y+13 -2410Y+22 -14

3.3 Fundamental Score

Let's check the fundamental score of Smartfren Telecom Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-9.543
Price to Book Ratio (EOD)Between0-10.511
Net Profit Margin (MRQ)Greater than0-0.100
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.374
Current Ratio (MRQ)Greater than10.716
Debt to Asset Ratio (MRQ)Less than10.503
Debt to Equity Ratio (MRQ)Less than11.013
Return on Equity (MRQ)Greater than0.15-0.013
Return on Assets (MRQ)Greater than0.05-0.007
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Smartfren Telecom Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose23.000
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Smartfren Telecom Tbk

PT Smartfren Telecom Tbk, together with its subsidiaries, provides telecommunication services to individuals and businesses in Indonesia. It installs, constructs, maintains, repairs, and operates telecommunication network and services; trades telecommunication goods, equipment, and/or products, and computer hardware and other equipment; operates website; processes and tabulates data; develops e-commerce; and offers payment services and implementation of payment system infrastructure, as well as other supporting services. The company also provides connectivity solutions, such as corporate plan, MIFI data plan, Wibox data plan, bulk data plan, device bundling, fixed line internet, and networking; unified conferencing and unified communication; unified messaging; web builder service for marketing dan productivity office 365 package; ICT services and Bizcloud; and internet of things solution comprising TREK, Vision+, and ThingSpark. It serves financial services, manufacturing, hospitality, retail, property, transportation, education, and media industries. The company was formerly known as PT Mobile-8 Telecom Tbk and changed its name to PT Smartfren Telecom Tbk in March 2011. PT Smartfren Telecom Tbk was incorporated in 2002 and is headquartered in Jakarta, Indonesia.

Fundamental data was last updated by Penke on 2025-04-23 04:29:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profitΒ Smartfren earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • A Net Profit Margin of -10.0%Β means thatΒ Rp-0.10 for each Rp1Β in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Smartfren Telecom Tbk:

  • The MRQ is -10.0%. The company is making a loss. -1
  • The TTM is -11.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-10.0%TTM-11.2%+1.3%
TTM-11.2%YOY-1.3%-9.9%
TTM-11.2%5Y-5.3%-5.9%
5Y-5.3%10Y-29.4%+24.0%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.0%5.0%-15.0%
TTM-11.2%5.0%-16.2%
YOY-1.3%4.7%-6.0%
3Y-1.0%5.4%-6.4%
5Y-5.3%5.7%-11.0%
10Y-29.4%5.3%-34.7%
4.3.1.2. Return on Assets

Shows howΒ efficientΒ Smartfren is using its assets to generate profit.

  • Above 5% is considered healthyΒ but always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • -0.7% Return on Assets means thatΒ Smartfren generatedΒ Rp-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Smartfren Telecom Tbk:

  • The MRQ is -0.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.7%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.7%TTM-0.7%+0.1%
TTM-0.7%YOY-0.1%-0.7%
TTM-0.7%5Y-0.3%-0.4%
5Y-0.3%10Y-1.5%+1.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.7%0.9%-1.6%
TTM-0.7%0.9%-1.6%
YOY-0.1%1.0%-1.1%
3Y-0.1%0.9%-1.0%
5Y-0.3%1.0%-1.3%
10Y-1.5%1.0%-2.5%
4.3.1.3. Return on Equity

Shows how efficient Smartfren is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • -1.3% Return on Equity means Smartfren generated Rp-0.01Β for eachΒ Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Smartfren Telecom Tbk:

  • The MRQ is -1.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.6%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-1.6%+0.3%
TTM-1.6%YOY-0.2%-1.4%
TTM-1.6%5Y-0.9%-0.7%
5Y-0.9%10Y-5.1%+4.2%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%2.6%-3.9%
TTM-1.6%2.9%-4.5%
YOY-0.2%2.8%-3.0%
3Y0.1%2.9%-2.8%
5Y-0.9%2.9%-3.8%
10Y-5.1%2.7%-7.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Smartfren Telecom Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

MeasuresΒ how efficient Smartfren is operatingΒ .

  • Measures how much profit Smartfren makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • An Operating Margin of 0.0%Β means the company generated Rp0.00 Β for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Smartfren Telecom Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY4.5%-4.5%
TTM-5Y2.9%-2.9%
5Y2.9%10Y-21.7%+24.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.5%-11.5%
TTM-11.4%-11.4%
YOY4.5%9.8%-5.3%
3Y7.6%8.3%-0.7%
5Y2.9%10.2%-7.3%
10Y-21.7%10.4%-32.1%
4.3.2.2. Operating Ratio

Measures how efficient Smartfren is keepingΒ operating costsΒ low.

  • Below 1 is considered healthy (always compare toΒ Telecom Services industry mean).
  • An Operation Ratio of 1.47 means that the operating costs are Rp1.47 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Smartfren Telecom Tbk:

  • The MRQ is 1.471. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.397. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.471TTM1.397+0.073
TTM1.397YOY0.950+0.448
TTM1.3975Y1.071+0.327
5Y1.07110Y1.262-0.192
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4711.000+0.471
TTM1.3970.983+0.414
YOY0.9500.948+0.002
3Y1.0960.977+0.119
5Y1.0710.949+0.122
10Y1.2620.938+0.324
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Smartfren Telecom Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Smartfren is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare toΒ Telecom Services industry mean).
  • A Current Ratio of 0.72Β means the company has Rp0.72 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Smartfren Telecom Tbk:

  • The MRQ is 0.716. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.719. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.716TTM0.719-0.003
TTM0.719YOY0.408+0.311
TTM0.7195Y0.360+0.358
5Y0.36010Y0.358+0.002
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7160.942-0.226
TTM0.7190.925-0.206
YOY0.4080.920-0.512
3Y0.4450.965-0.520
5Y0.3601.003-0.643
10Y0.3581.062-0.704
4.4.3.2. Quick Ratio

Measures if Smartfren is able to pay off Short-term Debt but only usingΒ theΒ most liquid assets.

  • Above 1 is considered healthy butΒ always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • A Quick Ratio of 0.37Β means the company can pay off Rp0.37 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Smartfren Telecom Tbk:

  • The MRQ is 0.374. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.381. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.374TTM0.381-0.007
TTM0.381YOY0.279+0.102
TTM0.3815Y0.254+0.127
5Y0.25410Y0.277-0.023
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3740.536-0.162
TTM0.3810.588-0.207
YOY0.2790.692-0.413
3Y0.2550.716-0.461
5Y0.2540.760-0.506
10Y0.2770.813-0.536
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Smartfren Telecom Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much %Β of SmartfrenΒ assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compareΒ Smartfren to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.50Β means that Smartfren assets areΒ financed with 50.3% credit (debt) and the remaining percentage (100% - 50.3%)Β is financed by its owners/shareholders.Β 

Let's take a look of the Debt to Asset Ratio trends of Smartfren Telecom Tbk:

  • The MRQ is 0.503. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.538. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.503TTM0.538-0.035
TTM0.538YOY0.663-0.125
TTM0.5385Y0.654-0.116
5Y0.65410Y0.660-0.006
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5030.612-0.109
TTM0.5380.607-0.069
YOY0.6630.602+0.061
3Y0.6310.612+0.019
5Y0.6540.609+0.045
10Y0.6600.600+0.060
4.5.4.2. Debt to Equity Ratio

Measures ifΒ Smartfren is able toΒ pay off its debts by usingΒ shareholders equity.

  • Below 2 is considered healthy butΒ always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • A Debt to Equity ratio of 101.3% means that company has Rp1.01 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Smartfren Telecom Tbk:

  • The MRQ is 1.013. The company is able to pay all its debts with equity. +1
  • The TTM is 1.220. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.013TTM1.220-0.206
TTM1.220YOY1.972-0.753
TTM1.2205Y1.976-0.756
5Y1.97610Y2.104-0.129
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0131.537-0.524
TTM1.2201.512-0.292
YOY1.9721.480+0.492
3Y1.8171.585+0.232
5Y1.9761.632+0.344
10Y2.1041.641+0.463
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

MeasuresΒ how much money you payΒ for each share forΒ every Rp1 in earnings Smartfren generates.

  • Above 15 is considered overpriced butΒ always compareΒ Smartfren to theΒ Telecom Services industry mean.
  • A PE ratio of -9.13 means the investor is paying Rp-9.13Β for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Smartfren Telecom Tbk:

  • The EOD is -9.543. Based on the earnings, the company is expensive. -2
  • The MRQ is -9.128. Based on the earnings, the company is expensive. -2
  • The TTM is -13.063. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-9.543MRQ-9.128-0.415
MRQ-9.128TTM-13.063+3.934
TTM-13.063YOY-34.205+21.142
TTM-13.0635Y99.485-112.547
5Y99.48510Y44.864+54.621
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-9.5439.911-19.454
MRQ-9.1289.174-18.302
TTM-13.06310.529-23.592
YOY-34.20511.217-45.422
3Y20.38010.923+9.457
5Y99.48513.833+85.652
10Y44.86417.402+27.462
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Smartfren Telecom Tbk:

  • The EOD is -8.402. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.037. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 3.321. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-8.402MRQ-8.037-0.365
MRQ-8.037TTM3.321-11.358
TTM3.321YOY2.290+1.031
TTM3.3215Y5.927-2.606
5Y5.92710Y-8.345+14.272
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-8.4027.220-15.622
MRQ-8.0376.698-14.735
TTM3.3215.680-2.359
YOY2.2904.791-2.501
3Y5.3684.254+1.114
5Y5.9275.863+0.064
10Y-8.3455.874-14.219
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price ofΒ Smartfren is to cheap or to expensiveΒ compared to its book value.

  • At or below 1 is considered healthyΒ (always compare to Telecom Services industry mean).
  • A PB ratio of 0.49 means the investor is paying Rp0.49Β for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Smartfren Telecom Tbk:

  • The EOD is 0.511. Based on the equity, the company is cheap. +2
  • The MRQ is 0.489. Based on the equity, the company is cheap. +2
  • The TTM is 0.745. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.511MRQ0.489+0.022
MRQ0.489TTM0.745-0.256
TTM0.745YOY1.240-0.494
TTM0.7455Y1.649-0.904
5Y1.64910Y1.937-0.287
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.5111.646-1.135
MRQ0.4891.648-1.159
TTM0.7451.656-0.911
YOY1.2401.688-0.448
3Y1.2571.953-0.696
5Y1.6492.157-0.508
10Y1.9372.361-0.424
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-12-31. Currency in IDR. All numbers in thousands.

Summary
Total Assets43,184,370,000
Total Liabilities21,736,030,000
Total Stockholder Equity21,448,296,000
 As reported
Total Liabilities 21,736,030,000
Total Stockholder Equity+ 21,448,296,000
Total Assets = 43,184,370,000

Assets

Total Assets43,184,370,000
Total Current Assets4,357,734,000
Long-term Assets38,826,636,000
Total Current Assets
Cash And Cash Equivalents 155,311,000
Short-term Investments 2,035,963,000
Net Receivables 244,210,000
Inventory 55,813,000
Other Current Assets 17,327,000
Total Current Assets  (as reported)4,357,734,000
Total Current Assets  (calculated)2,508,624,000
+/- 1,849,110,000
Long-term Assets
Property Plant Equipment 33,884,970,000
Goodwill 901,765,000
Intangible Assets 753,370,000
Long-term Assets  (as reported)38,826,636,000
Long-term Assets  (calculated)35,540,105,000
+/- 3,286,531,000

Liabilities & Shareholders' Equity

Total Current Liabilities6,089,420,000
Long-term Liabilities15,646,610,000
Total Stockholder Equity21,448,296,000
Total Current Liabilities
Short Long Term Debt 421,775,000
Accounts payable 160,039,000
Total Current Liabilities  (as reported)6,089,420,000
Total Current Liabilities  (calculated)581,814,000
+/- 5,507,606,000
Long-term Liabilities
Long term Debt 6,499,178,000
Capital Lease Obligations Min Short Term Debt11,185,642,000
Long-term Liabilities Other 227,054,000
Long-term Liabilities  (as reported)15,646,610,000
Long-term Liabilities  (calculated)17,911,874,000
+/- 2,265,264,000
Total Stockholder Equity
Total Stockholder Equity (as reported)21,448,296,000
Total Stockholder Equity (calculated)0
+/- 21,448,296,000
Other
Capital Stock46,955,189,000
Common Stock Shares Outstanding 476,704,010
Net Debt 6,765,642,000
Net Invested Capital 28,369,249,000
Net Working Capital -1,731,686,000
Property Plant and Equipment Gross 60,581,506,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-03-312005-12-31
> Total Assets 
2,365,416,999
0
3,040,817,021
3,214,137,372
3,263,582,108
4,125,458,968
4,536,743,642
4,656,503,646
4,758,451,937
4,787,945,679
4,797,891,801
4,771,432,608
4,709,739,064
5,227,484,518
4,756,934,744
4,870,533,367
5,006,420,455
4,641,636,634
4,483,609,882
12,459,127,278
12,811,406,250
12,212,063,008
12,296,578,651
13,648,238,292
13,402,438,511
13,827,485,557
14,339,806,991
14,385,707,103
14,622,587,244
15,681,664,530
15,866,493,430
15,669,080,813
16,947,317,303
16,175,796,782
17,758,684,934
17,590,932,631
18,827,316,198
19,556,598,875
20,705,913,321
20,996,376,885
21,128,794,007
21,491,252,039
22,807,139,288
23,007,612,543
23,349,882,864
22,367,888,978
24,114,499,676
24,201,649,422
24,099,085,660
25,535,298,350
25,213,595,077
25,439,139,579
25,366,734,033
26,747,477,931
27,650,462,178
33,088,999,644
34,769,404,638
35,801,292,924
38,684,276,546
38,745,597,392
41,768,282,972
41,730,170,819
43,357,849,743
43,976,224,830
43,780,547,043
45,389,763,684
46,492,367,226
45,752,631,612
45,909,914,804
45,911,102,000
45,044,801,000
44,379,941,000
45,251,125,000
42,498,644,000
43,184,370,000
43,184,370,00042,498,644,00045,251,125,00044,379,941,00045,044,801,00045,911,102,00045,909,914,80445,752,631,61246,492,367,22645,389,763,68443,780,547,04343,976,224,83043,357,849,74341,730,170,81941,768,282,97238,745,597,39238,684,276,54635,801,292,92434,769,404,63833,088,999,64427,650,462,17826,747,477,93125,366,734,03325,439,139,57925,213,595,07725,535,298,35024,099,085,66024,201,649,42224,114,499,67622,367,888,97823,349,882,86423,007,612,54322,807,139,28821,491,252,03921,128,794,00720,996,376,88520,705,913,32119,556,598,87518,827,316,19817,590,932,63117,758,684,93416,175,796,78216,947,317,30315,669,080,81315,866,493,43015,681,664,53014,622,587,24414,385,707,10314,339,806,99113,827,485,55713,402,438,51113,648,238,29212,296,578,65112,212,063,00812,811,406,25012,459,127,2784,483,609,8824,641,636,6345,006,420,4554,870,533,3674,756,934,7445,227,484,5184,709,739,0644,771,432,6084,797,891,8014,787,945,6794,758,451,9374,656,503,6464,536,743,6424,125,458,9683,263,582,1083,214,137,3723,040,817,02102,365,416,999
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
794,529,243
1,269,027,544
637,543,358
677,042,038
852,986,797
871,391,419
1,155,804,585
1,411,514,772
2,014,295,404
2,036,652,329
2,892,587,933
1,937,276,208
2,023,170,122
1,638,539,320
1,786,366,438
1,851,627,475
2,207,746,392
2,232,202,577
2,128,624,076
1,983,068,225
2,318,664,719
2,170,278,878
1,823,358,500
1,570,115,636
2,570,255,077
2,097,208,063
1,576,865,315
1,996,681,512
1,987,582,884
1,545,856,628
1,139,905,202
1,732,867,214
1,774,596,661
1,435,893,037
1,469,522,539
1,646,062,999
2,646,319,225
2,133,899,468
2,163,855,483
2,039,122,514
2,322,497,796
2,407,825,320
1,540,564,695
1,540,238,119
2,364,667,930
1,935,623,994
1,614,310,701
3,574,092,000
4,336,479,000
4,043,731,000
5,212,604,000
3,213,575,000
4,357,734,000
4,357,734,0003,213,575,0005,212,604,0004,043,731,0004,336,479,0003,574,092,0001,614,310,7011,935,623,9942,364,667,9301,540,238,1191,540,564,6952,407,825,3202,322,497,7962,039,122,5142,163,855,4832,133,899,4682,646,319,2251,646,062,9991,469,522,5391,435,893,0371,774,596,6611,732,867,2141,139,905,2021,545,856,6281,987,582,8841,996,681,5121,576,865,3152,097,208,0632,570,255,0771,570,115,6361,823,358,5002,170,278,8782,318,664,7191,983,068,2252,128,624,0762,232,202,5772,207,746,3921,851,627,4751,786,366,4381,638,539,3202,023,170,1221,937,276,2082,892,587,9332,036,652,3292,014,295,4041,411,514,7721,155,804,585871,391,419852,986,797677,042,038637,543,3581,269,027,544794,529,2430000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
227,343,303
565,877,821
165,439,983
115,363,675
141,301,223
88,930,291
352,549,830
681,732,590
915,087,107
817,425,457
1,528,971,559
374,106,349
721,857,401
426,962,533
624,042,503
577,157,412
98,828,012
533,744,772
619,081,051
633,107,514
210,329,062
149,235,946
162,976,716
164,138,275
441,501,150
193,434,533
239,669,699
296,482,579
405,702,084
327,691,258
206,318,537
367,526,192
196,775,520
179,871,078
349,176,012
820,198,936
654,460,680
519,531,356
979,460,943
878,659,490
463,219,100
630,338,733
321,277,668
372,165,868
308,146,890
167,897,104
198,747,097
259,612,000
247,461,000
234,319,000
1,839,456,000
185,860,000
155,311,000
155,311,000185,860,0001,839,456,000234,319,000247,461,000259,612,000198,747,097167,897,104308,146,890372,165,868321,277,668630,338,733463,219,100878,659,490979,460,943519,531,356654,460,680820,198,936349,176,012179,871,078196,775,520367,526,192206,318,537327,691,258405,702,084296,482,579239,669,699193,434,533441,501,150164,138,275162,976,716149,235,946210,329,062633,107,514619,081,051533,744,77298,828,012577,157,412624,042,503426,962,533721,857,401374,106,3491,528,971,559817,425,457915,087,107681,732,590352,549,83088,930,291141,301,223115,363,675165,439,983565,877,821227,343,3030000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
495,360,000
15,000,000
269,200,000
636,000,000
373,030,000
213,030,000
-3,221,546,649
-3,376,762,595
174,003,000
2,425,828,000
-2,135,725,988
-3,647,057,725
2,009,972,000
1,957,990,000
1,966,653,000
1,888,680,000
1,897,344,000
2,035,963,000
2,035,963,0001,897,344,0001,888,680,0001,966,653,0001,957,990,0002,009,972,000-3,647,057,725-2,135,725,9882,425,828,000174,003,000-3,376,762,595-3,221,546,649213,030,000373,030,000636,000,000269,200,00015,000,000495,360,000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
11,676,495
0
37,884,268
36,310,040
42,726,133
133,517,259
27,732,395
48,720,454
107,733,498
106,458,208
24,568,226
17,719,050
17,098,768
18,633,472
16,428,026
14,997,591
16,100,501
11,031,129
34,798,409
156,950,538
178,955,913
71,716,538
254,003,591
333,739,403
221,112,709
260,482,537
356,903,498
476,098,538
490,244,492
430,586,565
750,982,117
745,157,438
753,816,530
1,231,910,721
857,420,255
889,894,861
825,121,778
739,817,527
1,684,796,844
1,408,467,959
1,187,327,105
952,741,640
1,807,769,539
1,589,343,424
1,257,274,459
1,004,988,466
1,737,487,740
1,623,190,873
1,121,497,218
1,447,464,784
1,477,399,466
1,075,563,994
789,617,588
1,269,083,651
1,485,311,021
1,174,565,934
1,020,020,656
746,389,907
1,911,284,397
1,548,785,731
1,111,188,871
1,079,242,165
1,770,765,212
1,697,973,802
1,110,503,249
991,866,797
1,911,196,437
1,622,238,599
1,273,514,073
1,178,512,000
281,741,000
347,001,000
268,337,000
288,698,000
244,210,000
244,210,000288,698,000268,337,000347,001,000281,741,0001,178,512,0001,273,514,0731,622,238,5991,911,196,437991,866,7971,110,503,2491,697,973,8021,770,765,2121,079,242,1651,111,188,8711,548,785,7311,911,284,397746,389,9071,020,020,6561,174,565,9341,485,311,0211,269,083,651789,617,5881,075,563,9941,477,399,4661,447,464,7841,121,497,2181,623,190,8731,737,487,7401,004,988,4661,257,274,4591,589,343,4241,807,769,539952,741,6401,187,327,1051,408,467,9591,684,796,844739,817,527825,121,778889,894,861857,420,2551,231,910,721753,816,530745,157,438750,982,117430,586,565490,244,492476,098,538356,903,498260,482,537221,112,709333,739,403254,003,59171,716,538178,955,913156,950,53834,798,40911,031,12916,100,50114,997,59116,428,02618,633,47217,098,76817,719,05024,568,226106,458,208107,733,49848,720,45427,732,395133,517,25942,726,13336,310,04037,884,268011,676,495
       Inventory 
9,384,007
0
11,462,312
39,309,633
66,767,208
216,080,825
173,525,674
174,227,581
54,949,501
84,323,656
81,875,706
55,613,731
42,090,980
35,775,288
32,590,229
47,122,309
106,454,158
179,622,249
216,080,952
314,245,060
306,970,527
266,485,947
186,833,641
170,236,487
182,320,741
245,132,556
350,892,993
298,159,064
302,893,605
284,878,942
343,822,470
470,909,774
607,432,739
321,873,546
419,187,451
304,561,556
325,180,152
522,271,789
412,468,676
280,532,473
309,597,346
391,003,718
293,793,691
418,696,117
387,567,756
391,216,852
382,345,121
267,325,147
198,843,253
172,734,056
67,645,533
93,612,387
87,446,893
55,211,632
60,265,793
52,214,168
70,772,072
52,707,044
57,516,266
44,324,729
55,518,068
63,956,071
73,045,469
66,224,803
91,908,783
158,330,641
125,892,128
124,530,229
115,692,506
103,972,000
94,430,000
88,590,000
72,013,000
65,970,000
55,813,000
55,813,00065,970,00072,013,00088,590,00094,430,000103,972,000115,692,506124,530,229125,892,128158,330,64191,908,78366,224,80373,045,46963,956,07155,518,06844,324,72957,516,26652,707,04470,772,07252,214,16860,265,79355,211,63287,446,89393,612,38767,645,533172,734,056198,843,253267,325,147382,345,121391,216,852387,567,756418,696,117293,793,691391,003,718309,597,346280,532,473412,468,676522,271,789325,180,152304,561,556419,187,451321,873,546607,432,739470,909,774343,822,470284,878,942302,893,605298,159,064350,892,993245,132,556182,320,741170,236,487186,833,641266,485,947306,970,527314,245,060216,080,952179,622,249106,454,15847,122,30932,590,22935,775,28842,090,98055,613,73181,875,70684,323,65654,949,501174,227,581173,525,674216,080,82566,767,20839,309,63311,462,31209,384,007
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,502,049,408
12,379,210,748
12,764,895,153
13,150,443,519
13,486,820,194
13,514,315,685
13,466,782,659
14,270,149,758
13,852,198,026
13,632,428,484
14,054,729,370
14,238,520,574
15,735,514,812
15,952,393,311
17,040,949,760
17,704,971,400
18,498,166,929
18,764,174,308
19,000,169,931
19,508,183,815
20,488,474,570
20,837,333,665
21,526,524,364
20,797,773,341
21,544,244,600
22,104,441,359
22,522,220,345
23,538,616,837
23,226,012,193
23,893,282,950
24,226,828,830
25,014,610,716
25,875,865,517
31,653,106,607
33,299,882,099
34,155,229,925
36,037,957,321
36,611,697,923
39,604,427,489
39,691,048,304
41,035,351,947
41,568,399,510
42,239,982,349
43,849,525,565
44,127,699,296
43,817,007,618
44,295,604,102
42,337,010,000
40,708,322,000
40,336,210,000
40,038,521,000
39,285,069,000
38,826,636,000
38,826,636,00039,285,069,00040,038,521,00040,336,210,00040,708,322,00042,337,010,00044,295,604,10243,817,007,61844,127,699,29643,849,525,56542,239,982,34941,568,399,51041,035,351,94739,691,048,30439,604,427,48936,611,697,92336,037,957,32134,155,229,92533,299,882,09931,653,106,60725,875,865,51725,014,610,71624,226,828,83023,893,282,95023,226,012,19323,538,616,83722,522,220,34522,104,441,35921,544,244,60020,797,773,34121,526,524,36420,837,333,66520,488,474,57019,508,183,81519,000,169,93118,764,174,30818,498,166,92917,704,971,40017,040,949,76015,952,393,31115,735,514,81214,238,520,57414,054,729,37013,632,428,48413,852,198,02614,270,149,75813,466,782,65913,514,315,68513,486,820,19413,150,443,51912,764,895,15312,379,210,74811,502,049,4080000000000000000000000
       Property Plant Equipment 
1,634,600,657
0
1,452,416,099
1,455,183,780
1,680,719,014
2,224,735,057
2,650,483,517
2,950,474,674
3,117,574,088
3,186,816,305
3,613,932,169
3,589,968,962
3,521,332,099
3,581,438,918
3,505,512,537
3,486,948,498
3,677,828,988
3,489,921,748
3,337,593,023
7,988,941,925
8,197,254,538
8,251,848,312
8,872,642,077
9,754,235,732
9,890,442,414
9,856,477,971
9,841,051,650
9,745,025,094
9,559,338,550
9,802,049,135
9,268,792,261
9,162,411,879
9,064,037,465
10,697,466,381
11,566,720,534
11,532,997,175
11,530,847,537
11,905,810,913
12,976,214,782
13,011,602,534
12,694,235,321
12,635,078,013
12,668,491,382
12,575,752,654
12,496,165,243
11,935,493,269
15,020,324,720
15,003,764,182
15,626,461,163
15,961,769,455
16,747,033,997
16,781,437,134
17,885,391,313
18,970,457,683
19,894,482,043
25,747,992,670
27,123,165,339
27,696,238,525
29,672,953,182
30,124,337,527
32,133,385,384
32,237,223,715
33,291,782,920
33,816,312,484
34,198,610,125
34,148,509,843
34,422,038,390
34,528,233,400
35,077,661,815
34,979,159,000
37,272,149,000
34,029,331,000
33,874,015,000
34,390,360,000
33,884,970,000
33,884,970,00034,390,360,00033,874,015,00034,029,331,00037,272,149,00034,979,159,00035,077,661,81534,528,233,40034,422,038,39034,148,509,84334,198,610,12533,816,312,48433,291,782,92032,237,223,71532,133,385,38430,124,337,52729,672,953,18227,696,238,52527,123,165,33925,747,992,67019,894,482,04318,970,457,68317,885,391,31316,781,437,13416,747,033,99715,961,769,45515,626,461,16315,003,764,18215,020,324,72011,935,493,26912,496,165,24312,575,752,65412,668,491,38212,635,078,01312,694,235,32113,011,602,53412,976,214,78211,905,810,91311,530,847,53711,532,997,17511,566,720,53410,697,466,3819,064,037,4659,162,411,8799,268,792,2619,802,049,1359,559,338,5509,745,025,0949,841,051,6509,856,477,9719,890,442,4149,754,235,7328,872,642,0778,251,848,3128,197,254,5387,988,941,9253,337,593,0233,489,921,7483,677,828,9883,486,948,4983,505,512,5373,581,438,9183,521,332,0993,589,968,9623,613,932,1693,186,816,3053,117,574,0882,950,474,6742,650,483,5172,224,735,0571,680,719,0141,455,183,7801,452,416,09901,634,600,657
       Goodwill 
249,631,780
0
236,038,297
232,639,926
195,542,311
192,679,322
189,816,332
186,953,343
184,090,353
181,227,364
178,364,374
175,501,385
172,638,395
169,775,406
166,912,416
164,049,426
161,186,437
158,323,447
155,460,458
1,248,922,593
1,178,196,772
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,131
901,765,000
901,765,000
901,765,000
901,765,000
901,765,000
901,765,000
901,765,000901,765,000901,765,000901,765,000901,765,000901,765,000901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,131901,765,1311,178,196,7721,248,922,593155,460,458158,323,447161,186,437164,049,426166,912,416169,775,406172,638,395175,501,385178,364,374181,227,364184,090,353186,953,343189,816,332192,679,322195,542,311232,639,926236,038,2970249,631,780
       Intangible Assets 
252,642,280
0
239,048,797
235,650,426
198,552,811
195,689,822
193,051,475
193,936,842
190,821,912
187,739,416
184,656,918
181,574,422
178,491,925
175,409,428
172,326,931
169,244,434
166,161,937
163,079,440
159,996,943
1,587,519,225
1,472,868,023
1,557,939,016
1,308,634,742
1,301,874,004
1,294,813,018
1,288,355,498
635,757,220
632,439,655
620,936,411
632,317,358
653,561,287
644,234,287
594,943,244
614,255,494
1,390,333,641
1,304,281,247
1,225,166,584
1,146,739,807
1,204,562,412
1,253,246,027
1,322,351,550
1,685,572,924
1,957,881,059
2,171,916,599
2,286,280,639
2,271,061,981
2,638,261,254
2,749,797,578
2,481,159,034
2,281,823,182
2,103,922,075
1,988,642,163
1,635,258,647
1,479,188,800
1,208,430,910
968,266,778
730,106,840
681,456,190
683,025,328
650,409,498
980,090,268
955,132,693
921,329,879
900,295,346
877,804,627
847,810,735
820,770,425
799,865,283
917,556,623
899,151,000
869,813,000
841,905,000
807,932,000
776,084,000
753,370,000
753,370,000776,084,000807,932,000841,905,000869,813,000899,151,000917,556,623799,865,283820,770,425847,810,735877,804,627900,295,346921,329,879955,132,693980,090,268650,409,498683,025,328681,456,190730,106,840968,266,7781,208,430,9101,479,188,8001,635,258,6471,988,642,1632,103,922,0752,281,823,1822,481,159,0342,749,797,5782,638,261,2542,271,061,9812,286,280,6392,171,916,5991,957,881,0591,685,572,9241,322,351,5501,253,246,0271,204,562,4121,146,739,8071,225,166,5841,304,281,2471,390,333,641614,255,494594,943,244644,234,287653,561,287632,317,358620,936,411632,439,655635,757,2201,288,355,4981,294,813,0181,301,874,0041,308,634,7421,557,939,0161,472,868,0231,587,519,225159,996,943163,079,440166,161,937169,244,434172,326,931175,409,428178,491,925181,574,422184,656,918187,739,416190,821,912193,936,842193,051,475195,689,822198,552,811235,650,426239,048,7970252,642,280
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460,488,779
414,315,995
1,323,590,545
1,756,399,014
1,266,260,772
1,339,744,991
1,423,843,401
1,919,281,853
2,012,498,151
1,897,140,346
2,425,263,189
824,050,846
834,906,608
1,025,890,192
2,103,672,434
2,256,599,538
1,948,575,154
2,013,202,451
2,279,563,467
2,618,520,812
2,991,641,438
3,426,808,623
3,907,186,490
4,209,455,328
1,259,561,968
1,487,367,757
1,573,091,544
2,140,647,465
2,022,657,609
2,546,046,740
2,155,379,917
1,959,479,131
2,265,874,281
2,230,211,369
2,723,726,257
3,047,955,835
3,107,877,961
3,163,929,481
3,774,857,577
3,773,729,053
4,124,336,911
220,002
220,000
3,440,755,595
3,702,122,237
3,767,259,634
220,000
220,000
-786,123,000
220,000
0
0
0
000220,000-786,123,000220,000220,0003,767,259,6343,702,122,2373,440,755,595220,000220,0024,124,336,9113,773,729,0533,774,857,5773,163,929,4813,107,877,9613,047,955,8352,723,726,2572,230,211,3692,265,874,2811,959,479,1312,155,379,9172,546,046,7402,022,657,6092,140,647,4651,573,091,5441,487,367,7571,259,561,9684,209,455,3283,907,186,4903,426,808,6232,991,641,4382,618,520,8122,279,563,4672,013,202,4511,948,575,1542,256,599,5382,103,672,4341,025,890,192834,906,608824,050,8462,425,263,1891,897,140,3462,012,498,1511,919,281,8531,423,843,4011,339,744,9911,266,260,7721,756,399,0141,323,590,545414,315,995460,488,7790000000000000000000000
> Total Liabilities 
1,641,276,632
0
1,449,703,330
1,596,953,295
1,628,114,656
2,324,612,671
2,740,557,401
2,882,617,577
3,062,067,756
3,267,052,310
4,070,573,569
4,224,751,313
4,251,971,727
4,940,116,741
3,964,402,349
4,275,733,923
4,651,631,451
4,703,921,422
4,603,092,755
9,078,730,075
9,795,985,417
8,101,661,237
9,027,606,756
8,732,493,536
8,329,357,322
8,994,772,256
9,355,398,813
9,556,881,337
9,869,183,972
11,642,119,218
12,816,548,480
12,618,030,050
13,549,514,950
13,065,898,118
13,796,743,042
14,135,239,821
11,835,659,900
13,090,724,230
13,857,375,728
14,413,819,933
14,948,029,846
15,927,492,830
16,937,857,089
17,892,654,164
17,246,397,093
17,921,112,197
14,869,630,119
15,641,771,939
16,484,906,608
18,775,425,998
12,765,589,253
13,415,799,275
13,986,059,398
14,563,305,766
14,914,975,380
22,130,658,219
23,256,004,499
24,817,700,770
26,318,344,155
26,776,495,967
29,159,276,762
29,110,813,564
30,704,407,249
31,297,395,484
31,071,177,568
31,091,112,899
30,732,855,027
30,373,102,395
30,693,608,718
30,726,683,000
29,372,146,000
28,957,826,000
22,975,649,000
20,768,034,000
21,736,030,000
21,736,030,00020,768,034,00022,975,649,00028,957,826,00029,372,146,00030,726,683,00030,693,608,71830,373,102,39530,732,855,02731,091,112,89931,071,177,56831,297,395,48430,704,407,24929,110,813,56429,159,276,76226,776,495,96726,318,344,15524,817,700,77023,256,004,49922,130,658,21914,914,975,38014,563,305,76613,986,059,39813,415,799,27512,765,589,25318,775,425,99816,484,906,60815,641,771,93914,869,630,11917,921,112,19717,246,397,09317,892,654,16416,937,857,08915,927,492,83014,948,029,84614,413,819,93313,857,375,72813,090,724,23011,835,659,90014,135,239,82113,796,743,04213,065,898,11813,549,514,95012,618,030,05012,816,548,48011,642,119,2189,869,183,9729,556,881,3379,355,398,8138,994,772,2568,329,357,3228,732,493,5369,027,606,7568,101,661,2379,795,985,4179,078,730,0754,603,092,7554,703,921,4224,651,631,4514,275,733,9233,964,402,3494,940,116,7414,251,971,7274,224,751,3134,070,573,5693,267,052,3103,062,067,7562,882,617,5772,740,557,4012,324,612,6711,628,114,6561,596,953,2951,449,703,33001,641,276,632
   > Total Current Liabilities 
925,878,708
0
499,252,622
223,096,423
279,391,879
302,665,952
344,977,290
336,907,548
370,601,314
491,181,940
1,122,145,717
1,224,865,153
1,393,808,391
2,140,598,495
1,269,210,600
1,619,422,926
2,006,946,292
2,109,881,614
2,075,185,360
2,803,269,597
2,621,396,001
2,449,526,347
3,099,633,530
2,860,170,713
2,501,269,401
2,820,426,785
3,030,849,455
3,145,862,742
3,381,789,777
4,154,795,241
5,539,550,431
5,623,417,459
6,282,380,405
5,438,769,700
6,522,092,930
6,854,318,147
4,262,542,414
4,802,141,954
4,159,191,189
4,025,768,336
4,730,354,190
5,013,566,442
5,124,263,031
5,168,148,372
4,687,885,502
5,267,310,672
6,411,201,683
7,151,689,058
7,393,847,832
7,839,760,693
6,113,366,616
5,882,420,556
4,916,238,090
5,499,288,015
6,119,936,082
7,480,116,758
7,355,975,861
7,773,345,038
8,417,955,655
8,565,304,672
9,145,314,366
9,136,272,705
9,603,232,140
9,822,966,286
10,014,969,493
9,545,655,588
8,658,869,352
8,586,786,563
7,037,183,910
6,861,102,000
6,620,255,000
6,321,674,000
5,572,504,000
5,508,398,000
6,089,420,000
6,089,420,0005,508,398,0005,572,504,0006,321,674,0006,620,255,0006,861,102,0007,037,183,9108,586,786,5638,658,869,3529,545,655,58810,014,969,4939,822,966,2869,603,232,1409,136,272,7059,145,314,3668,565,304,6728,417,955,6557,773,345,0387,355,975,8617,480,116,7586,119,936,0825,499,288,0154,916,238,0905,882,420,5566,113,366,6167,839,760,6937,393,847,8327,151,689,0586,411,201,6835,267,310,6724,687,885,5025,168,148,3725,124,263,0315,013,566,4424,730,354,1904,025,768,3364,159,191,1894,802,141,9544,262,542,4146,854,318,1476,522,092,9305,438,769,7006,282,380,4055,623,417,4595,539,550,4314,154,795,2413,381,789,7773,145,862,7423,030,849,4552,820,426,7852,501,269,4012,860,170,7133,099,633,5302,449,526,3472,621,396,0012,803,269,5972,075,185,3602,109,881,6142,006,946,2921,619,422,9261,269,210,6002,140,598,4951,393,808,3911,224,865,1531,122,145,717491,181,940370,601,314336,907,548344,977,290302,665,952279,391,879223,096,423499,252,6220925,878,708
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,236,859,300
822,415,616
770,789,632
782,701,565
707,858,325
715,466,282
1,110,819,321
1,552,323,098
2,972,148,534
2,783,489,787
3,414,358,838
2,565,292,881
3,315,700,912
3,652,204,578
1,364,695,301
1,493,837,233
1,374,382,077
1,170,219,836
1,918,836,467
1,904,509,197
2,106,798,893
2,096,856,915
1,909,732,551
2,320,176,165
3,250,125,035
3,833,018,876
4,071,970,238
3,782,132,981
2,268,925,026
1,688,138,668
860,893,963
864,964,877
1,035,475,102
2,236,734,211
2,623,845,939
2,729,722,616
2,977,831,580
3,335,811,999
3,639,631,993
3,528,134,758
3,724,806,317
3,707,141,672
3,664,144,977
3,799,651,250
3,722,300,530
3,638,176,226
2,779,320,381
2,856,044,000
2,701,962,000
0
0
0
0
00002,701,962,0002,856,044,0002,779,320,3813,638,176,2263,722,300,5303,799,651,2503,664,144,9773,707,141,6723,724,806,3173,528,134,7583,639,631,9933,335,811,9992,977,831,5802,729,722,6162,623,845,9392,236,734,2111,035,475,102864,964,877860,893,9631,688,138,6682,268,925,0263,782,132,9814,071,970,2383,833,018,8763,250,125,0352,320,176,1651,909,732,5512,096,856,9152,106,798,8931,904,509,1971,918,836,4671,170,219,8361,374,382,0771,493,837,2331,364,695,3013,652,204,5783,315,700,9122,565,292,8813,414,358,8382,783,489,7872,972,148,5341,552,323,0981,110,819,321715,466,282707,858,325782,701,565770,789,632822,415,6161,236,859,3000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,512,361,349
2,005,875,634
1,428,377,207
602,305,405
604,973,177
803,498,662
948,420,028
1,045,509,661
1,093,224,372
1,036,161,455
1,250,014,368
1,135,551,643
1,123,346,457
1,122,933,767
1,131,793,930
1,126,834,152
1,160,064,288
1,185,446,293
1,155,038,178
127,053,575
131,794,000
148,976,000
162,857,000
204,824,000
252,524,000
421,775,000
421,775,000252,524,000204,824,000162,857,000148,976,000131,794,000127,053,5751,155,038,1781,185,446,2931,160,064,2881,126,834,1521,131,793,9301,122,933,7671,123,346,4571,135,551,6431,250,014,3681,036,161,4551,093,224,3721,045,509,661948,420,028803,498,662604,973,177602,305,4051,428,377,2072,005,875,6343,512,361,3490000000000000000000000000000000000000000000000000
       Accounts payable 
45,632,174
0
61,921,368
57,559,005
66,617,216
106,496,144
88,987,881
188,505,072
157,569,703
219,640,500
739,653,110
662,467,136
724,986,775
1,304,813,260
439,981,929
557,391,574
744,967,649
478,267,454
443,334,298
897,906,672
718,393,086
578,567,485
438,226,629
501,803,349
404,789,272
386,343,410
308,425,973
442,510,017
463,073,258
494,740,135
436,095,921
499,575,411
772,921,086
432,262,390
397,476,518
765,624,072
262,173,552
362,923,545
297,476,227
254,631,510
626,001,462
489,257,545
540,308,853
512,319,616
245,396,693
341,898,847
160,074,215
244,692,882
1,443,807,578
10,219,847
464,820,953
612,981,862
634,449,808
864,966,815
1,597,821,220
1,775,561,379
1,369,195,725
1,484,774,806
1,935,635,091
1,833,634,627
2,629,625,378
2,251,376,255
2,519,190,641
2,654,815,075
3,131,799,035
2,701,751,673
1,875,478,463
2,117,792,865
1,352,275,497
1,445,403,000
1,141,138,000
150,901,000
91,089,000
137,432,000
160,039,000
160,039,000137,432,00091,089,000150,901,0001,141,138,0001,445,403,0001,352,275,4972,117,792,8651,875,478,4632,701,751,6733,131,799,0352,654,815,0752,519,190,6412,251,376,2552,629,625,3781,833,634,6271,935,635,0911,484,774,8061,369,195,7251,775,561,3791,597,821,220864,966,815634,449,808612,981,862464,820,95310,219,8471,443,807,578244,692,882160,074,215341,898,847245,396,693512,319,616540,308,853489,257,545626,001,462254,631,510297,476,227362,923,545262,173,552765,624,072397,476,518432,262,390772,921,086499,575,411436,095,921494,740,135463,073,258442,510,017308,425,973386,343,410404,789,272501,803,349438,226,629578,567,485718,393,086897,906,672443,334,298478,267,454744,967,649557,391,574439,981,9291,304,813,260724,986,775662,467,136739,653,110219,640,500157,569,703188,505,07288,987,881106,496,14466,617,21657,559,00561,921,368045,632,174
       Other Current Liabilities 
506,315,958
0
437,331,254
165,537,418
212,582,894
183,663,544
230,814,965
111,074,528
166,669,342
220,790,466
321,709,402
491,510,503
588,345,050
745,816,925
651,570,555
754,966,086
753,036,294
786,878,703
543,057,924
1,186,244,624
1,194,513,946
1,154,436,642
1,424,547,601
1,535,951,748
1,325,690,497
1,651,381,810
2,014,565,158
1,987,886,444
1,807,897,198
2,107,732,008
2,131,305,975
2,340,352,260
2,095,100,480
2,441,214,430
2,808,915,500
2,436,489,497
2,635,673,561
2,945,381,176
2,487,332,885
2,600,916,990
2,185,516,260
2,619,799,700
2,477,155,285
2,558,971,841
2,532,756,259
2,605,235,660
3,001,002,433
3,073,977,299
1,878,070,016
4,057,627,712
3,379,620,637
3,581,300,026
3,420,894,320
3,769,356,323
3,486,639,760
3,467,821,168
3,362,934,197
3,558,847,616
3,504,488,985
3,395,858,046
2,876,056,996
3,356,761,693
3,359,235,183
3,461,009,539
2,343,412,143
2,098,337,020
1,923,803,589
1,964,015,045
1,836,044,619
1,467,068,000
1,585,433,000
0
0
0
0
00001,585,433,0001,467,068,0001,836,044,6191,964,015,0451,923,803,5892,098,337,0202,343,412,1433,461,009,5393,359,235,1833,356,761,6932,876,056,9963,395,858,0463,504,488,9853,558,847,6163,362,934,1973,467,821,1683,486,639,7603,769,356,3233,420,894,3203,581,300,0263,379,620,6374,057,627,7121,878,070,0163,073,977,2993,001,002,4332,605,235,6602,532,756,2592,558,971,8412,477,155,2852,619,799,7002,185,516,2602,600,916,9902,487,332,8852,945,381,1762,635,673,5612,436,489,4972,808,915,5002,441,214,4302,095,100,4802,340,352,2602,131,305,9752,107,732,0081,807,897,1981,987,886,4442,014,565,1581,651,381,8101,325,690,4971,535,951,7481,424,547,6011,154,436,6421,194,513,9461,186,244,624543,057,924786,878,703753,036,294754,966,086651,570,555745,816,925588,345,050491,510,503321,709,402220,790,466166,669,342111,074,528230,814,965183,663,544212,582,894165,537,418437,331,2540506,315,958
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,927,973,226
5,872,322,823
5,828,087,921
6,174,345,472
6,324,549,358
6,411,018,594
6,487,394,195
7,487,323,977
7,276,998,049
6,994,612,591
7,267,134,545
7,627,128,418
7,274,650,111
7,280,921,674
7,573,117,485
8,288,582,277
9,698,184,539
10,388,051,596
10,217,675,656
10,913,926,388
11,813,594,058
12,724,505,792
12,558,511,591
12,653,801,525
8,458,428,436
8,490,082,882
9,091,058,775
10,935,665,305
6,652,222,638
7,533,378,720
9,069,821,308
9,064,017,752
8,795,039,298
14,650,541,461
15,900,028,638
17,044,355,732
17,900,388,500
18,211,191,295
20,013,962,395
19,974,540,858
21,101,175,109
21,474,429,197
21,056,208,075
21,545,457,311
22,073,985,675
21,786,315,832
23,656,424,808
23,865,581,000
22,751,891,000
22,636,152,000
17,403,145,000
15,259,636,000
15,646,610,000
15,646,610,00015,259,636,00017,403,145,00022,636,152,00022,751,891,00023,865,581,00023,656,424,80821,786,315,83222,073,985,67521,545,457,31121,056,208,07521,474,429,19721,101,175,10919,974,540,85820,013,962,39518,211,191,29517,900,388,50017,044,355,73215,900,028,63814,650,541,4618,795,039,2989,064,017,7529,069,821,3087,533,378,7206,652,222,63810,935,665,3059,091,058,7758,490,082,8828,458,428,43612,653,801,52512,558,511,59112,724,505,79211,813,594,05810,913,926,38810,217,675,65610,388,051,5969,698,184,5398,288,582,2777,573,117,4857,280,921,6747,274,650,1117,627,128,4187,267,134,5456,994,612,5917,276,998,0497,487,323,9776,487,394,1956,411,018,5946,324,549,3586,174,345,4725,828,087,9215,872,322,8235,927,973,2260000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,808,000,945
7,436,131,544
13,036,363,125
14,412,300,578
15,456,960,115
16,428,901,295
16,648,336,898
18,469,962,579
18,520,077,847
19,699,421,403
20,092,097,571
19,630,429,650
20,148,304,358
19,984,831,731
19,687,299,894
21,780,445,394
0
0
0
0
0
0
00000021,780,445,39419,687,299,89419,984,831,73120,148,304,35819,630,429,65020,092,097,57119,699,421,40318,520,077,84718,469,962,57916,648,336,89816,428,901,29515,456,960,11514,412,300,57813,036,363,1257,436,131,5447,808,000,94500000000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,236,859,300
-822,415,616
-770,789,632
-782,701,565
-707,858,325
-715,466,282
-1,110,819,321
-1,552,323,098
-2,972,148,534
-2,783,489,787
-3,414,358,838
-2,565,292,881
-3,315,700,912
-3,652,204,578
-1,364,695,301
-1,493,837,233
-1,374,382,077
-1,170,219,836
-1,918,836,467
-1,904,509,197
-2,106,798,893
-2,096,856,915
-1,909,732,551
-2,320,176,165
-3,250,125,035
-3,833,018,876
-4,071,970,238
-3,782,132,981
-2,268,925,026
-341,531,967
420,298,569
350,331,145
112,369,361
4,008,456,979
4,794,793,467
4,798,075,991
5,507,585,254
5,323,143,732
8,128,328,947
8,249,462,277
8,908,019,714
9,234,682,892
9,232,623,886
9,046,606,794
8,990,407,390
8,882,312,893
10,223,774,289
10,172,715,000
9,180,252,000
11,823,021,000
11,628,772,000
11,385,373,000
11,185,642,000
11,185,642,00011,385,373,00011,628,772,00011,823,021,0009,180,252,00010,172,715,00010,223,774,2898,882,312,8938,990,407,3909,046,606,7949,232,623,8869,234,682,8928,908,019,7148,249,462,2778,128,328,9475,323,143,7325,507,585,2544,798,075,9914,794,793,4674,008,456,979112,369,361350,331,145420,298,569-341,531,967-2,268,925,026-3,782,132,981-4,071,970,238-3,833,018,876-3,250,125,035-2,320,176,165-1,909,732,551-2,096,856,915-2,106,798,893-1,904,509,197-1,918,836,467-1,170,219,836-1,374,382,077-1,493,837,233-1,364,695,301-3,652,204,578-3,315,700,912-2,565,292,881-3,414,358,838-2,783,489,787-2,972,148,534-1,552,323,098-1,110,819,321-715,466,282-707,858,325-782,701,565-770,789,632-822,415,616-1,236,859,3000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228,620,050
228,469,933
230,526,223
327,227,904
387,058,792
314,149,888
422,440,022
458,589,018
528,070,264
489,594,508
458,915,069
421,607,996
402,307,815
412,285,319
405,996,383
1,129,818,385
1,103,259,959
873,679,205
1,151,491,000
602,524,000
704,702,000
418,991,000
255,140,000
227,054,000
227,054,000255,140,000418,991,000704,702,000602,524,0001,151,491,000873,679,2051,103,259,9591,129,818,385405,996,383412,285,319402,307,815421,607,996458,915,069489,594,508528,070,264458,589,018422,440,022314,149,888387,058,792327,227,904230,526,223228,469,933228,620,050000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,537,470,076
1,360,699,090
1,261,321,379
915,992,242
721,979,343
469,275,002
288,494,412
119,967,175
60,541,568
12,899,153
9,453,506
6,902,973
6,487,642
6,113,613
5,772,325
79,813,671
21,981,585
11,863,102
0
42,462,058
0
0
0
0
0
0
00000042,462,058011,863,10221,981,58579,813,6715,772,3256,113,6136,487,6426,902,9739,453,50612,899,15360,541,568119,967,175288,494,412469,275,002721,979,343915,992,2421,261,321,3791,360,699,0901,537,470,0760000000000000000000000000000000000000000000000000
> Total Stockholder Equity
722,885,827
724,140,368
1,590,376,165
1,616,165,167
1,635,467,452
1,800,846,297
1,796,186,241
1,773,886,069
1,696,384,180
1,520,893,369
727,318,232
546,681,294
457,767,337
287,367,777
792,532,395
594,799,444
354,789,004
0
0
3,378,936,225
3,014,024,433
4,108,970,810
3,267,505,205
4,914,364,970
5,071,741,055
4,831,413,993
4,983,201,036
4,827,667,133
4,752,318,832
4,038,477,794
3,049,022,199
3,050,119,257
3,396,959,772
3,109,091,043
3,961,197,352
3,455,008,393
6,990,991,904
6,465,272,023
6,847,967,351
6,582,008,550
6,180,226,904
5,563,239,668
5,868,821,217
5,114,512,382
6,103,064,226
4,446,444,026
9,244,548,661
8,559,596,278
7,613,951,630
6,759,678,373
12,447,898,368
12,023,235,209
11,380,593,149
12,184,094,079
12,735,431,987
10,958,315,370
11,513,363,322
10,983,562,019
12,365,888,731
11,969,063,208
12,608,964,649
12,619,311,710
12,653,394,189
12,678,778,164
12,709,317,069
14,298,533,318
15,759,388,464
15,379,409,398
15,216,187,980
15,184,314,000
15,672,557,000
15,422,027,000
22,275,400,000
21,730,549,000
21,448,296,000
21,448,296,00021,730,549,00022,275,400,00015,422,027,00015,672,557,00015,184,314,00015,216,187,98015,379,409,39815,759,388,46414,298,533,31812,709,317,06912,678,778,16412,653,394,18912,619,311,71012,608,964,64911,969,063,20812,365,888,73110,983,562,01911,513,363,32210,958,315,37012,735,431,98712,184,094,07911,380,593,14912,023,235,20912,447,898,3686,759,678,3737,613,951,6308,559,596,2789,244,548,6614,446,444,0266,103,064,2265,114,512,3825,868,821,2175,563,239,6686,180,226,9046,582,008,5506,847,967,3516,465,272,0236,990,991,9043,455,008,3933,961,197,3523,109,091,0433,396,959,7723,050,119,2573,049,022,1994,038,477,7944,752,318,8324,827,667,1334,983,201,0364,831,413,9935,071,741,0554,914,364,9703,267,505,2054,108,970,8103,014,024,4333,378,936,22500354,789,004594,799,444792,532,395287,367,777457,767,337546,681,294727,318,2321,520,893,3691,696,384,1801,773,886,0691,796,186,2411,800,846,2971,635,467,4521,616,165,1671,590,376,165724,140,368722,885,827
   Common Stock
555,823,175
0
1,958,536,016
1,958,536,016
1,962,840,573
2,023,587,243
2,023,587,243
2,023,587,243
2,023,587,243
2,023,587,243
2,023,587,243
2,023,587,243
2,023,587,243
2,023,587,243
2,663,476,438
2,663,476,438
2,663,476,438
2,863,594,293
3,155,837,634
6,940,075,317
6,942,700,317
6,942,700,317
6,943,750,317
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
8,130,141,658
16,630,141,658
16,630,141,668
16,630,141,668
16,630,141,668
16,721,141,668
16,721,141,668
16,721,141,668
16,721,141,668
16,721,141,668
16,721,141,668
16,721,141,668
16,721,141,668
16,721,141,668
23,462,023,225
23,462,023,225
25,666,762,317
27,037,287,442
28,146,978,619
28,146,978,620
28,146,978,751
31,546,978,872
32,676,808,734
32,676,808,768
37,158,090,994
37,158,406,078
37,161,209,633
37,161,238,366
37,361,262,860
37,861,304,309
39,889,354,156
39,889,354,842
39,889,361,662
39,889,363,000
39,889,363,000
0
0
0
0
000039,889,363,00039,889,363,00039,889,361,66239,889,354,84239,889,354,15637,861,304,30937,361,262,86037,161,238,36637,161,209,63337,158,406,07837,158,090,99432,676,808,76832,676,808,73431,546,978,87228,146,978,75128,146,978,62028,146,978,61927,037,287,44225,666,762,31723,462,023,22523,462,023,22516,721,141,66816,721,141,66816,721,141,66816,721,141,66816,721,141,66816,721,141,66816,721,141,66816,721,141,66816,721,141,66816,630,141,66816,630,141,66816,630,141,66816,630,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6588,130,141,6586,943,750,3176,942,700,3176,942,700,3176,940,075,3173,155,837,6342,863,594,2932,663,476,4382,663,476,4382,663,476,4382,023,587,2432,023,587,2432,023,587,2432,023,587,2432,023,587,2432,023,587,2432,023,587,2432,023,587,2432,023,587,2431,962,840,5731,958,536,0161,958,536,0160555,823,175
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,000
100,000
100,000
100,000
100,000
100,000
100,000
0
0
0
0
0000100,000100,000100,000100,000100,000100,000100,0000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
713,340,973
713,340,973
713,340,973
713,340,973
713,340,973
713,340,973
713,340,973
826,398,797
826,398,789
826,398,789
826,398,789
826,398,789
826,398,789
826,398,789
826,398,789
826,398,789
0
0
0
0
0
0
000000826,398,789826,398,789826,398,789826,398,789826,398,789826,398,789826,398,789826,398,789826,398,797713,340,973713,340,973713,340,973713,340,973713,340,973713,340,973713,340,97300000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,725,712,771
3,719,524,441
4,017,848,242
4,117,848,242
4,817,948,242
5,017,948,242
5,417,948,242
5,417,948,242
5,417,948,242
5,417,948,242
6,417,948,242
6,417,948,242
7,708,948,242
7,708,948,242
11,508,948,242
3,008,948,242
3,608,948,242
3,608,948,242
3,608,948,242
3,517,948,242
4,517,948,242
4,517,948,242
5,918,457,014
5,918,457,014
10,918,457,014
10,918,457,014
10,918,457,014
10,918,457,014
10,913,440,973
10,913,440,973
8,713,440,973
8,713,440,973
8,713,440,973
8,713,440,973
8,713,440,973
5,313,440,973
5,313,440,973
5,313,440,973
1,526,498,797
1,526,498,789
1,526,498,789
1,526,498,789
1,326,398,789
826,398,789
826,398,789
826,398,789
826,398,789
826,399,000
826,399,000
0
0
0
0
0000826,399,000826,399,000826,398,789826,398,789826,398,789826,398,7891,326,398,7891,526,498,7891,526,498,7891,526,498,7891,526,498,7975,313,440,9735,313,440,9735,313,440,9738,713,440,9738,713,440,9738,713,440,9738,713,440,9738,713,440,97310,913,440,97310,913,440,97310,918,457,01410,918,457,01410,918,457,01410,918,457,0145,918,457,0145,918,457,0144,517,948,2424,517,948,2423,517,948,2423,608,948,2423,608,948,2423,608,948,2423,008,948,24211,508,948,2427,708,948,2427,708,948,2426,417,948,2426,417,948,2425,417,948,2425,417,948,2425,417,948,2425,417,948,2425,017,948,2424,817,948,2424,117,848,2424,017,848,2423,719,524,4412,725,712,7710000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue11,419,725,000
Cost of Revenue-4,301,448,000
Gross Profit7,118,277,0007,118,277,000
 
Operating Income (+$)
Gross Profit7,118,277,000
Operating Expense-11,669,285,000
Operating Income-249,560,000-4,551,008,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,723,523,000
Selling And Marketing Expenses0
Operating Expense11,669,285,0001,723,523,000
 
Net Interest Income (+$)
Interest Income33,416,000
Interest Expense-1,317,934,000
Other Finance Cost-59,789,000
Net Interest Income-1,344,307,000
 
Pretax Income (+$)
Operating Income-249,560,000
Net Interest Income-1,344,307,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,286,363,000-249,560,000
EBIT - interestExpense = -1,317,934,000
-1,294,922,000
23,012,000
Interest Expense1,317,934,000
Earnings Before Interest and Taxes (EBIT)031,571,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax-1,286,363,000
Tax Provision-8,613,000
Net Income From Continuing Ops-1,294,976,000-1,294,976,000
Net Income-1,294,922,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net01,344,307,000
 

Technical Analysis of Smartfren
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Smartfren. The general trend of Smartfren is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Smartfren's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Smartfren Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

SupportΒ is a price level at which demand for an asset is strong enough to prevent the price from falling further.
ResistanceΒ is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Smartfren Telecom Tbk.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 23.00 < 23.00 < 23.00.

The bearish price targets are: 23.00 > 23.00 > 23.00.

Know someone who trades $FREN? Share this with them.πŸ‘‡

Smartfren Telecom Tbk Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows theΒ moving averageΒ of the selected period.

  • Moving averages are laggingΒ trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Smartfren Telecom Tbk. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Smartfren Telecom Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows theΒ momentumΒ of theΒ selected period based on two moving averages.

  • MACD is aΒ lagging momentumΒ indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Moving Average Convergence/Divergence (MACD) ChartSmartfren Telecom Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Smartfren Telecom Tbk. The current adx is .

Smartfren Telecom Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • ShowsΒ the current trend.
  • ShowsΒ potential entry signals.
  • ShowsΒ Β potential exit signals.
  • Can be used to placeΒ trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentumΒ indicator, meaning the signals are instant.
  • RangesΒ between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Relative Strength Index (RSI) ChartSmartfren Telecom Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

ComparesΒ a certain price to multiple prices ranging over time.

  • LeadingΒ momentumΒ indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • RangesΒ between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Stochastic Oscillator ChartSmartfren Telecom Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero,Β the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Commodity Channel Index (CCI) ChartSmartfren Telecom Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Chande Momentum Oscillator (CMO) ChartSmartfren Telecom Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

Β Shows the current price relative to the highest high over the last 14 days.
Β 

  • Lagging momentum indicator
  • Ranging between 0 andΒ -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Williams %R ChartSmartfren Telecom Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversoldΒ 

Score

Let's take a look at the Bollinger Bands of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Average True Range (ATR) ChartSmartfren Telecom Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

Β Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily On-Balance Volume (OBV) ChartSmartfren Telecom Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Smartfren Telecom Tbk.

Smartfren Telecom Tbk Daily Money Flow Index (MFI) ChartSmartfren Telecom Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Smartfren Telecom Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-11-20CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-21MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-26MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-12-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-05ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-12-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-12-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-12-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-02MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-01-03CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-01-06DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-01-07MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-01-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-01-20STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-01-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-01-31CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-02-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-02-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-02-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-03-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-03-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-03-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-04-14STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-04-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside

6.3. Candlestick Patterns

Smartfren Telecom Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Smartfren Telecom Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose23.000
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Smartfren with someone you think should read this too:
  • Are you bullish or bearish on Smartfren? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Smartfren? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Smartfren Telecom Tbk

I send you an email if I find something interesting about Smartfren Telecom Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Smartfren Telecom Tbk.

Receive notifications about Smartfren Telecom Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.