25 XP   0   0   10

Forth Smart Service Public Company Limited
Buy, Hold or Sell?

Let's analyse Forth Smart Service Public Company Limited together

PenkeI guess you are interested in Forth Smart Service Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Forth Smart Service Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Forth Smart Service Public Company Limited

I send you an email if I find something interesting about Forth Smart Service Public Company Limited.

Quick analysis of Forth Smart Service Public Company Limited (30 sec.)










What can you expect buying and holding a share of Forth Smart Service Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
฿1.56
Expected worth in 1 year
฿1.63
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
฿0.56
Return On Investment
9.9%

For what price can you sell your share?

Current Price per Share
฿5.70
Expected price per share
฿5.6 - ฿6.35
How sure are you?
50%

1. Valuation of Forth Smart Service Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿5.70

Intrinsic Value Per Share

฿4.43 - ฿4.99

Total Value Per Share

฿5.98 - ฿6.54

2. Growth of Forth Smart Service Public Company Limited (5 min.)




Is Forth Smart Service Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$31.8m$30.9m$537.7k1.7%

How much money is Forth Smart Service Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$2m$2m-$16.5k-0.8%
Net Profit Margin14.8%13.6%--

How much money comes from the company's main activities?

3. Financial Health of Forth Smart Service Public Company Limited (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#189 / 250

Most Revenue
#211 / 250

Most Profit
#135 / 250

What can you expect buying and holding a share of Forth Smart Service Public Company Limited? (5 min.)

Welcome investor! Forth Smart Service Public Company Limited's management wants to use your money to grow the business. In return you get a share of Forth Smart Service Public Company Limited.

What can you expect buying and holding a share of Forth Smart Service Public Company Limited?

First you should know what it really means to hold a share of Forth Smart Service Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Forth Smart Service Public Company Limited is ฿5.7. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Forth Smart Service Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Forth Smart Service Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿1.56. Based on the TTM, the Book Value Change Per Share is ฿0.02 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.12 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Forth Smart Service Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.1%0.000.1%
Usd Book Value Change Per Share0.000.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.1%0.000.1%0.010.1%0.000.1%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.1%0.010.1%0.010.1%
Usd Price Per Share0.20-0.24-0.46-0.27-0.29-
Price to Earnings Ratio17.65-22.95-42.26-21.10-21.94-
Price-to-Total Gains Ratio56.08-77.63-152.72-80.59-51.52-
Price to Book Ratio4.73-5.84-11.22-6.53-7.33-
Price-to-Total Gains Ratio56.08-77.63-152.72-80.59-51.52-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.15504
Number of shares6449
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.01
Gains per Quarter (6449 shares)24.7233.72
Gains per Year (6449 shares)98.86134.89
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1861389137-2125
217325188273-3260
325938287410-5395
434550386546-7530
543163485683-9665
651876584820-10800
760488683956-12935
86901017821093-141070
97761138811230-161205
108631269801366-171340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%40.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%19.018.03.047.5%19.018.03.047.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%31.00.09.077.5%31.00.09.077.5%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.03.03.085.0%34.03.03.085.0%

Fundamentals of Forth Smart Service Public Company Limited

About Forth Smart Service Public Company Limited

Forth Smart Service Public Company Limited, together with its subsidiaries, provides prepaid mobile top-up services in Thailand. The company also offers money transfer; online payment receival services; and advertising services through online top-up machines, as well as renders services relating to online top-up machines. It is also involved in the provision of nano finance and personal loan; and development and maintenance of software businesses. The company was founded in 2008 and is headquartered in Bangkok, Thailand. Forth Smart Service Public Company Limited is a subsidiary of Forth Corporation Public Company Limited.

Fundamental data was last updated by Penke on 2024-03-31 04:39:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Forth Smart Service Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Forth Smart Service Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • A Net Profit Margin of 14.9% means that ฿0.15 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Forth Smart Service Public Company Limited:

  • The MRQ is 14.9%. The company is making a huge profit. +2
  • The TTM is 14.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.9%TTM14.8%+0.1%
TTM14.8%YOY13.6%+1.2%
TTM14.8%5Y15.6%-0.8%
5Y15.6%10Y16.2%-0.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.9%4.6%+10.3%
TTM14.8%4.9%+9.9%
YOY13.6%5.7%+7.9%
5Y15.6%5.8%+9.8%
10Y16.2%5.7%+10.5%
1.1.2. Return on Assets

Shows how efficient Forth Smart Service Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • 2.9% Return on Assets means that Forth Smart Service Public Company Limited generated ฿0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Forth Smart Service Public Company Limited:

  • The MRQ is 2.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.8%+0.1%
TTM2.8%YOY2.6%+0.2%
TTM2.8%5Y3.3%-0.5%
5Y3.3%10Y3.2%+0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%0.7%+2.2%
TTM2.8%0.8%+2.0%
YOY2.6%1.0%+1.6%
5Y3.3%1.0%+2.3%
10Y3.2%1.0%+2.2%
1.1.3. Return on Equity

Shows how efficient Forth Smart Service Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • 6.7% Return on Equity means Forth Smart Service Public Company Limited generated ฿0.07 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Forth Smart Service Public Company Limited:

  • The MRQ is 6.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.7%TTM6.5%+0.2%
TTM6.5%YOY6.6%-0.2%
TTM6.5%5Y8.7%-2.3%
5Y8.7%10Y8.4%+0.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ6.7%2.3%+4.4%
TTM6.5%2.7%+3.8%
YOY6.6%3.4%+3.2%
5Y8.7%3.0%+5.7%
10Y8.4%3.2%+5.2%

1.2. Operating Efficiency of Forth Smart Service Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Forth Smart Service Public Company Limited is operating .

  • Measures how much profit Forth Smart Service Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • An Operating Margin of 18.4% means the company generated ฿0.18  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Forth Smart Service Public Company Limited:

  • The MRQ is 18.4%. The company is operating efficient. +1
  • The TTM is 17.5%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ18.4%TTM17.5%+0.9%
TTM17.5%YOY16.3%+1.2%
TTM17.5%5Y18.8%-1.3%
5Y18.8%10Y20.0%-1.3%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ18.4%9.8%+8.6%
TTM17.5%8.2%+9.3%
YOY16.3%12.1%+4.2%
5Y18.8%11.9%+6.9%
10Y20.0%11.6%+8.4%
1.2.2. Operating Ratio

Measures how efficient Forth Smart Service Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are ฿0.86 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Forth Smart Service Public Company Limited:

  • The MRQ is 0.860. The company is less efficient in keeping operating costs low.
  • The TTM is 0.865. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.865-0.005
TTM0.865YOY0.858+0.007
TTM0.8655Y0.861+0.004
5Y0.86110Y0.833+0.028
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8601.054-0.194
TTM0.8651.021-0.156
YOY0.8580.974-0.116
5Y0.8610.995-0.134
10Y0.8330.982-0.149

1.3. Liquidity of Forth Smart Service Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Forth Smart Service Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.97 means the company has ฿0.97 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Forth Smart Service Public Company Limited:

  • The MRQ is 0.972. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.919. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.972TTM0.919+0.052
TTM0.919YOY0.842+0.077
TTM0.9195Y0.754+0.166
5Y0.75410Y0.657+0.096
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9720.910+0.062
TTM0.9190.918+0.001
YOY0.8420.972-0.130
5Y0.7541.039-0.285
10Y0.6571.031-0.374
1.3.2. Quick Ratio

Measures if Forth Smart Service Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • A Quick Ratio of 0.83 means the company can pay off ฿0.83 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Forth Smart Service Public Company Limited:

  • The MRQ is 0.833. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.774. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.833TTM0.774+0.059
TTM0.774YOY0.744+0.030
TTM0.7745Y0.646+0.127
5Y0.64610Y0.571+0.076
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8330.639+0.194
TTM0.7740.650+0.124
YOY0.7440.698+0.046
5Y0.6460.740-0.094
10Y0.5710.780-0.209

1.4. Solvency of Forth Smart Service Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Forth Smart Service Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Forth Smart Service Public Company Limited to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.57 means that Forth Smart Service Public Company Limited assets are financed with 57.2% credit (debt) and the remaining percentage (100% - 57.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Forth Smart Service Public Company Limited:

  • The MRQ is 0.572. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.569. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.572TTM0.569+0.003
TTM0.569YOY0.603-0.034
TTM0.5695Y0.619-0.050
5Y0.61910Y0.565+0.055
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5720.629-0.057
TTM0.5690.627-0.058
YOY0.6030.630-0.027
5Y0.6190.630-0.011
10Y0.5650.624-0.059
1.4.2. Debt to Equity Ratio

Measures if Forth Smart Service Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • A Debt to Equity ratio of 133.7% means that company has ฿1.34 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Forth Smart Service Public Company Limited:

  • The MRQ is 1.337. The company is able to pay all its debts with equity. +1
  • The TTM is 1.322. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.337TTM1.322+0.015
TTM1.322YOY1.523-0.202
TTM1.3225Y1.656-0.334
5Y1.65610Y1.524+0.132
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3371.584-0.247
TTM1.3221.582-0.260
YOY1.5231.734-0.211
5Y1.6561.719-0.063
10Y1.5241.617-0.093

2. Market Valuation of Forth Smart Service Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Forth Smart Service Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Forth Smart Service Public Company Limited to the Telecom Services industry mean.
  • A PE ratio of 17.65 means the investor is paying ฿17.65 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Forth Smart Service Public Company Limited:

  • The EOD is 13.691. Based on the earnings, the company is underpriced. +1
  • The MRQ is 17.654. Based on the earnings, the company is fair priced.
  • The TTM is 22.948. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.691MRQ17.654-3.963
MRQ17.654TTM22.948-5.294
TTM22.948YOY42.265-19.317
TTM22.9485Y21.104+1.845
5Y21.10410Y21.939-0.836
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD13.69110.126+3.565
MRQ17.65410.382+7.272
TTM22.94811.279+11.669
YOY42.26512.255+30.010
5Y21.10414.754+6.350
10Y21.93915.447+6.492
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Forth Smart Service Public Company Limited:

  • The EOD is 18.046. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 23.269. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 18.963. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.046MRQ23.269-5.224
MRQ23.269TTM18.963+4.306
TTM18.963YOY33.887-14.924
TTM18.9635Y15.593+3.370
5Y15.59310Y2.019+13.574
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD18.0465.297+12.749
MRQ23.2694.844+18.425
TTM18.9634.856+14.107
YOY33.8875.956+27.931
5Y15.5936.533+9.060
10Y2.0197.102-5.083
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Forth Smart Service Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 4.73 means the investor is paying ฿4.73 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Forth Smart Service Public Company Limited:

  • The EOD is 3.665. Based on the equity, the company is fair priced.
  • The MRQ is 4.726. Based on the equity, the company is fair priced.
  • The TTM is 5.845. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD3.665MRQ4.726-1.061
MRQ4.726TTM5.845-1.119
TTM5.845YOY11.224-5.379
TTM5.8455Y6.534-0.690
5Y6.53410Y7.326-0.792
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD3.6651.303+2.362
MRQ4.7261.324+3.402
TTM5.8451.435+4.410
YOY11.2241.798+9.426
5Y6.5341.824+4.710
10Y7.3262.300+5.026
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Forth Smart Service Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1310.018+630%-0.003+103%-0.002+102%0.039+237%
Book Value Per Share--1.5551.518+2%1.503+3%1.534+1%1.375+13%
Current Ratio--0.9720.919+6%0.842+15%0.754+29%0.657+48%
Debt To Asset Ratio--0.5720.569+1%0.603-5%0.619-8%0.565+1%
Debt To Equity Ratio--1.3371.322+1%1.523-12%1.656-19%1.524-12%
Dividend Per Share--0.0000.123-100%0.149-100%0.195-100%0.146-100%
Eps--0.1040.097+7%0.100+4%0.134-22%0.129-19%
Free Cash Flow Per Share--0.0790.144-45%0.146-46%0.235-66%0.130-39%
Free Cash Flow To Equity Per Share--0.0110.011-3%0.039-72%0.023-53%0.019-44%
Gross Profit Margin--1.0000.943+6%0.941+6%0.977+2%0.975+3%
Intrinsic Value_10Y_max--4.988--------
Intrinsic Value_10Y_min--4.427--------
Intrinsic Value_1Y_max--0.747--------
Intrinsic Value_1Y_min--0.734--------
Intrinsic Value_3Y_max--2.056--------
Intrinsic Value_3Y_min--1.966--------
Intrinsic Value_5Y_max--3.138--------
Intrinsic Value_5Y_min--2.928--------
Market Cap4292903654.400-29%5535588555.0006759039690.938-18%12695428382.725-56%7535072685.513-27%8353466081.506-34%
Net Profit Margin--0.1490.148+1%0.136+9%0.156-5%0.162-8%
Operating Margin--0.1840.175+5%0.163+13%0.188-2%0.200-8%
Operating Ratio--0.8600.865-1%0.858+0%0.8610%0.833+3%
Pb Ratio3.665-29%4.7265.845-19%11.224-58%6.534-28%7.326-35%
Pe Ratio13.691-29%17.65422.948-23%42.265-58%21.104-16%21.939-20%
Price Per Share5.700-29%7.3508.850-17%16.775-56%9.908-26%10.698-31%
Price To Free Cash Flow Ratio18.046-29%23.26918.963+23%33.887-31%15.593+49%2.019+1053%
Price To Total Gains Ratio43.491-29%56.08177.629-28%152.717-63%80.589-30%51.517+9%
Quick Ratio--0.8330.774+8%0.744+12%0.646+29%0.571+46%
Return On Assets--0.0290.028+3%0.026+9%0.033-12%0.032-9%
Return On Equity--0.0670.065+3%0.066+1%0.087-23%0.084-21%
Total Gains Per Share--0.1310.141-7%0.146-10%0.192-32%0.185-29%
Usd Book Value--31860021.36831479405.342+1%30941698.701+3%31822883.235+0%29095590.452+10%
Usd Book Value Change Per Share--0.0040.000+630%0.000+103%0.000+102%0.001+237%
Usd Book Value Per Share--0.0420.041+2%0.041+3%0.042+1%0.037+13%
Usd Dividend Per Share--0.0000.003-100%0.004-100%0.005-100%0.004-100%
Usd Eps--0.0030.003+7%0.003+4%0.004-22%0.004-19%
Usd Free Cash Flow--1617654.9382984367.734-46%3009961.785-46%4886870.472-67%2705221.592-40%
Usd Free Cash Flow Per Share--0.0020.004-45%0.004-46%0.006-66%0.004-39%
Usd Free Cash Flow To Equity Per Share--0.0000.000-3%0.001-72%0.001-53%0.001-44%
Usd Market Cap116766979.400-29%150568008.696183845879.594-18%345315652.010-56%204953977.046-27%227214277.417-34%
Usd Price Per Share0.155-29%0.2000.241-17%0.456-56%0.269-26%0.291-31%
Usd Profit--2132174.0822036271.920+5%2052827.602+4%2787572.794-24%2734440.708-22%
Usd Revenue--14348613.87713793395.869+4%15051685.998-5%17572960.111-18%16607594.641-14%
Usd Total Gains Per Share--0.0040.004-7%0.004-10%0.005-32%0.005-29%
 EOD+4 -4MRQTTM+20 -16YOY+21 -155Y+14 -2210Y+13 -23

3.2. Fundamental Score

Let's check the fundamental score of Forth Smart Service Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.691
Price to Book Ratio (EOD)Between0-13.665
Net Profit Margin (MRQ)Greater than00.149
Operating Margin (MRQ)Greater than00.184
Quick Ratio (MRQ)Greater than10.833
Current Ratio (MRQ)Greater than10.972
Debt to Asset Ratio (MRQ)Less than10.572
Debt to Equity Ratio (MRQ)Less than11.337
Return on Equity (MRQ)Greater than0.150.067
Return on Assets (MRQ)Greater than0.050.029
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Forth Smart Service Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.499
Ma 20Greater thanMa 506.200
Ma 50Greater thanMa 1006.413
Ma 100Greater thanMa 2006.699
OpenGreater thanClose5.750
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets2,737,321
Total Liabilities1,565,997
Total Stockholder Equity1,171,266
 As reported
Total Liabilities 1,565,997
Total Stockholder Equity+ 1,171,266
Total Assets = 2,737,321

Assets

Total Assets2,737,321
Total Current Assets1,422,157
Long-term Assets1,315,165
Total Current Assets
Cash And Cash Equivalents 194,033
Net Receivables 1,024,555
Inventory 44,506
Other Current Assets 23,873
Total Current Assets  (as reported)1,422,157
Total Current Assets  (calculated)1,286,967
+/- 135,189
Long-term Assets
Property Plant Equipment 651,673
Long Term Investments 443,899
Intangible Assets 53,267
Long-term Assets Other 137,112
Long-term Assets  (as reported)1,315,165
Long-term Assets  (calculated)1,285,951
+/- 29,214

Liabilities & Shareholders' Equity

Total Current Liabilities1,463,411
Long-term Liabilities102,586
Total Stockholder Equity1,171,266
Total Current Liabilities
Short-term Debt 238,464
Short Long Term Debt 220,000
Accounts payable 895,054
Other Current Liabilities 327,544
Total Current Liabilities  (as reported)1,463,411
Total Current Liabilities  (calculated)1,681,062
+/- 217,651
Long-term Liabilities
Capital Lease Obligations 115,134
Long-term Liabilities  (as reported)102,586
Long-term Liabilities  (calculated)115,134
+/- 12,548
Total Stockholder Equity
Common Stock376,571
Retained Earnings 370,077
Accumulated Other Comprehensive Income 40,000
Other Stockholders Equity 384,618
Total Stockholder Equity (as reported)1,171,266
Total Stockholder Equity (calculated)1,171,266
+/-0
Other
Capital Stock376,571
Cash and Short Term Investments 194,033
Common Stock Shares Outstanding 753,141
Current Deferred Revenue2,349
Liabilities and Stockholders Equity 2,737,321
Net Debt 141,101
Net Invested Capital 1,391,266
Net Working Capital -41,254
Property Plant and Equipment Gross 4,707,906
Short Long Term Debt Total 335,134



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-31
> Total Assets 
0
0
0
1,784,681
1,777,260
1,784,783
1,985,126
2,237,291
2,449,113
2,739,127
2,753,042
3,184,537
3,348,621
3,661,568
3,979,287
4,260,447
4,088,839
4,030,749
3,859,906
3,916,199
3,852,523
3,680,646
3,511,776
3,520,175
3,432,217
3,326,256
3,242,209
3,454,049
3,004,305
2,968,141
2,864,709
2,937,197
3,019,256
2,783,985
2,833,846
2,834,783
2,733,804
2,640,590
2,627,244
2,737,321
2,737,3212,627,2442,640,5902,733,8042,834,7832,833,8462,783,9853,019,2562,937,1972,864,7092,968,1413,004,3053,454,0493,242,2093,326,2563,432,2173,520,1753,511,7763,680,6463,852,5233,916,1993,859,9064,030,7494,088,8394,260,4473,979,2873,661,5683,348,6213,184,5372,753,0422,739,1272,449,1132,237,2911,985,1261,784,7831,777,2601,784,681000
   > Total Current Assets 
0
0
0
900,662
808,911
663,025
664,460
720,421
765,348
868,134
762,295
1,002,916
1,050,658
1,128,133
1,253,710
1,348,316
1,251,659
1,310,037
1,256,812
1,430,874
1,442,222
1,403,104
1,297,483
1,398,474
1,230,398
1,241,764
1,267,075
1,577,216
1,213,483
1,243,404
1,233,156
1,397,406
1,529,164
1,272,317
1,299,943
1,336,026
1,343,605
1,210,995
1,257,747
1,422,157
1,422,1571,257,7471,210,9951,343,6051,336,0261,299,9431,272,3171,529,1641,397,4061,233,1561,243,4041,213,4831,577,2161,267,0751,241,7641,230,3981,398,4741,297,4831,403,1041,442,2221,430,8741,256,8121,310,0371,251,6591,348,3161,253,7101,128,1331,050,6581,002,916762,295868,134765,348720,421664,460663,025808,911900,662000
       Cash And Cash Equivalents 
0
0
0
55,792
331,120
215,114
162,201
108,948
181,414
152,707
63,066
144,439
151,801
187,714
304,771
281,569
234,309
230,514
177,013
283,852
313,825
303,493
148,627
209,299
215,695
279,585
309,325
435,906
264,143
307,020
311,118
363,449
588,475
297,018
329,484
295,030
346,745
150,263
184,010
194,033
194,033184,010150,263346,745295,030329,484297,018588,475363,449311,118307,020264,143435,906309,325279,585215,695209,299148,627303,493313,825283,852177,013230,514234,309281,569304,771187,714151,801144,43963,066152,707181,414108,948162,201215,114331,12055,792000
       Short-term Investments 
0
0
0
385,000
100,951
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,000
50,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000050,000100,00000000000000000000100,951385,000000
       Net Receivables 
0
0
0
323,860
335,142
362,119
422,059
433,203
485,642
490,276
489,657
631,502
626,501
649,616
699,458
788,968
759,257
766,276
855,409
898,086
918,718
867,372
826,771
901,733
789,179
794,082
750,891
839,995
801,881
753,712
767,771
834,668
777,796
838,661
801,051
875,340
848,304
812,939
846,699
1,024,555
1,024,555846,699812,939848,304875,340801,051838,661777,796834,668767,771753,712801,881839,995750,891794,082789,179901,733826,771867,372918,718898,086855,409766,276759,257788,968699,458649,616626,501631,502489,657490,276485,642433,203422,059362,119335,142323,860000
       Other Current Assets 
0
0
0
331,314
9,126
10,668
17,702
14,022
15,324
14,089
15,242
21,944
18,676
17,388
24,895
27,220
23,788
22,659
22,099
18,027
18,094
22,687
28,808
25,929
27,521
33,856
41,216
37,800
48,587
52,785
58,690
46,146
41,682
33,804
37,889
35,393
33,081
33,225
39,097
23,873
23,87339,09733,22533,08135,39337,88933,80441,68246,14658,69052,78548,58737,80041,21633,85627,52125,92928,80822,68718,09418,02722,09922,65923,78827,22024,89517,38818,67621,94415,24214,08915,32414,02217,70210,6689,126331,314000
   > Long-term Assets 
0
0
0
884,019
968,349
1,121,758
1,320,666
1,516,870
1,683,765
1,870,993
1,990,747
2,181,621
2,297,963
2,533,435
2,725,577
2,912,130
2,837,180
2,720,712
2,603,094
2,485,324
2,410,301
2,277,542
2,214,293
2,121,700
2,201,819
2,084,492
1,975,134
1,876,832
1,790,822
1,724,737
1,631,553
1,539,791
1,490,092
1,511,668
1,533,903
1,498,757
1,390,199
1,429,595
1,369,497
1,315,165
1,315,1651,369,4971,429,5951,390,1991,498,7571,533,9031,511,6681,490,0921,539,7911,631,5531,724,7371,790,8221,876,8321,975,1342,084,4922,201,8192,121,7002,214,2932,277,5422,410,3012,485,3242,603,0942,720,7122,837,1802,912,1302,725,5772,533,4352,297,9632,181,6211,990,7471,870,9931,683,7651,516,8701,320,6661,121,758968,349884,019000
       Property Plant Equipment 
0
0
0
871,910
950,601
1,099,960
1,302,554
1,491,076
1,657,006
1,825,618
1,938,317
2,114,786
2,228,123
2,451,420
2,633,763
2,803,861
2,724,113
2,608,166
2,485,312
2,361,923
2,242,152
2,121,569
2,063,802
1,954,012
2,009,525
1,887,906
1,771,738
1,670,798
1,586,604
1,476,066
1,372,087
1,284,614
1,221,433
1,116,979
1,047,722
955,719
865,751
790,299
718,884
651,673
651,673718,884790,299865,751955,7191,047,7221,116,9791,221,4331,284,6141,372,0871,476,0661,586,6041,670,7981,771,7381,887,9062,009,5251,954,0122,063,8022,121,5692,242,1522,361,9232,485,3122,608,1662,724,1132,803,8612,633,7632,451,4202,228,1232,114,7861,938,3171,825,6181,657,0061,491,0761,302,5541,099,960950,601871,910000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
8,000
14,000
14,000
20,000
37,152
37,152
37,152
37,152
43,152
43,152
43,152
43,152
63,152
73,152
73,152
78,152
78,152
78,152
113,152
113,152
102,000
102,000
187,419
274,567
334,702
337,026
437,395
434,934
443,899
443,899434,934437,395337,026334,702274,567187,419102,000102,000113,152113,15278,15278,15278,15273,15273,15263,15243,15243,15243,15243,15237,15237,15237,15237,15220,00014,00014,0008,00000000000000
       Intangible Assets 
0
0
0
1,817
7,106
6,980
6,919
7,007
0
0
0
27,596
26,867
38,514
48,792
49,023
54,275
53,892
59,565
58,537
57,481
56,269
55,956
55,556
58,718
0
0
0
0
66,072
65,182
0
0
0
64,991
67,267
66,835
63,962
0
53,267
53,267063,96266,83567,26764,99100065,18266,072000058,71855,55655,95656,26957,48158,53759,56553,89254,27549,02348,79238,51426,86727,5960007,0076,9196,9807,1061,817000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
31,239
28,973
29,501
23,022
22,094
21,640
21,502
21,065
21,713
67,516
56,552
51,383
48,981
60,424
58,563
61,562
63,088
60,164
69,447
81,132
88,998
102,188
143,865
146,623
141,068
120,587
137,939
0
0
00137,939120,587141,068146,623143,865102,18888,99881,13269,44760,16463,08861,56258,56360,42448,98151,38356,55267,51621,71321,06521,50221,64022,09423,02229,50128,97331,23900000000000
> Total Liabilities 
0
0
0
774,904
710,054
810,944
1,044,641
1,219,775
1,343,673
1,658,523
1,704,341
2,001,855
2,234,273
2,403,497
2,766,573
2,926,462
2,611,088
2,829,151
2,747,727
2,664,641
2,451,852
2,384,681
2,321,686
2,184,603
2,335,599
2,184,000
2,214,301
2,305,057
1,743,988
1,820,789
1,818,164
1,809,877
1,811,001
1,643,467
1,760,318
1,706,834
1,528,183
1,481,151
1,534,304
1,565,997
1,565,9971,534,3041,481,1511,528,1831,706,8341,760,3181,643,4671,811,0011,809,8771,818,1641,820,7891,743,9882,305,0572,214,3012,184,0002,335,5992,184,6032,321,6862,384,6812,451,8522,664,6412,747,7272,829,1512,611,0882,926,4622,766,5732,403,4972,234,2732,001,8551,704,3411,658,5231,343,6731,219,7751,044,641810,944710,054774,904000
   > Total Current Liabilities 
0
0
0
701,887
678,702
790,641
1,035,388
1,217,821
1,216,238
1,486,503
1,490,692
1,694,888
2,006,940
2,089,760
2,310,928
2,492,758
2,137,894
2,451,346
2,456,977
2,452,975
2,307,490
2,298,247
2,285,650
2,170,560
2,172,347
2,023,523
2,056,640
2,163,466
1,605,334
1,686,053
1,687,385
1,683,099
1,688,004
1,524,370
1,644,929
1,595,149
1,418,329
1,375,279
1,432,923
1,463,411
1,463,4111,432,9231,375,2791,418,3291,595,1491,644,9291,524,3701,688,0041,683,0991,687,3851,686,0531,605,3342,163,4662,056,6402,023,5232,172,3472,170,5602,285,6502,298,2472,307,4902,452,9752,456,9772,451,3462,137,8942,492,7582,310,9282,089,7602,006,9401,694,8881,490,6921,486,5031,216,2381,217,8211,035,388790,641678,702701,887000
       Short-term Debt 
0
0
0
100,000
45,000
45,000
45,000
135,000
161,696
259,060
291,503
601,026
420,678
531,347
763,572
1,075,059
694,281
1,030,383
1,058,152
1,040,373
938,705
955,748
1,013,935
940,373
701,003
828,692
817,657
865,031
316,098
416,261
416,424
366,589
416,494
296,477
446,230
365,968
266,937
216,863
287,028
238,464
238,464287,028216,863266,937365,968446,230296,477416,494366,589416,424416,261316,098865,031817,657828,692701,003940,3731,013,935955,748938,7051,040,3731,058,1521,030,383694,2811,075,059763,572531,347420,678601,026291,503259,060161,696135,00045,00045,00045,000100,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
905,947
645,669
842,447
363,572
375,059
444,281
430,383
408,152
380,373
938,705
955,379
1,013,560
939,991
686,422
813,964
802,778
850,000
300,000
400,000
400,000
350,000
400,000
280,000
430,000
350,000
250,000
200,000
270,000
220,000
220,000270,000200,000250,000350,000430,000280,000400,000350,000400,000400,000300,000850,000802,778813,964686,422939,9911,013,560955,379938,705380,373408,152430,383444,281375,059363,572842,447645,669905,94700000000000
       Accounts payable 
0
0
0
340,096
333,866
410,501
628,519
667,452
585,339
734,685
700,711
575,713
999,193
1,499,739
907,674
768,441
921,125
924,014
901,995
913,019
877,848
860,986
736,948
758,613
753,526
761,450
784,844
850,046
826,863
820,002
823,261
881,316
843,015
820,613
790,566
841,005
817,013
821,313
835,516
895,054
895,054835,516821,313817,013841,005790,566820,613843,015881,316823,261820,002826,863850,046784,844761,450753,526758,613736,948860,986877,848913,019901,995924,014921,125768,441907,6741,499,739999,193575,713700,711734,685585,339667,452628,519410,501333,866340,096000
       Other Current Liabilities 
0
0
0
261,389
299,591
308,897
346,672
385,212
421,703
454,346
477,118
512,565
567,839
29,945
633,154
642,497
522,070
496,560
496,445
499,227
490,457
481,036
533,929
470,645
717,152
432,756
453,541
447,783
461,795
449,212
447,110
434,617
427,906
406,716
407,521
387,494
333,823
335,565
308,480
327,544
327,544308,480335,565333,823387,494407,521406,716427,906434,617447,110449,212461,795447,783453,541432,756717,152470,645533,929481,036490,457499,227496,445496,560522,070642,497633,15429,945567,839512,565477,118454,346421,703385,212346,672308,897299,591261,389000
   > Long-term Liabilities 
0
0
0
73,017
31,352
20,303
9,253
1,954
127,435
172,020
213,649
306,967
227,333
313,737
455,645
433,703
473,194
377,805
290,750
211,666
144,362
86,434
36,036
14,043
163,252
160,477
157,661
141,591
138,654
134,736
130,779
126,778
122,997
119,097
115,389
111,686
109,854
105,872
101,381
102,586
102,586101,381105,872109,854111,686115,389119,097122,997126,778130,779134,736138,654141,591157,661160,477163,25214,04336,03686,434144,362211,666290,750377,805473,194433,703455,645313,737227,333306,967213,649172,020127,4351,9549,25320,30331,35273,017000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
2,046
2,342
2,637
2,933
3,228
3,622
4,017
4,412
7,231
7,940
11,099
11,983
12,867
13,829
14,792
15,754
3,499
3,708
3,917
4,126
4,335
4,544
4,754
4,962
5,206
0
5,787
0
0
005,78705,2064,9624,7544,5444,3354,1263,9173,7083,49915,75414,79213,82912,86711,98311,0997,9407,2314,4124,0173,6223,2282,9332,6372,3422,04600000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,451
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000001,451000000000000000
> Total Stockholder Equity
0
0
0
1,009,777
1,067,206
973,839
940,485
1,017,517
1,105,440
1,080,604
1,048,671
1,182,657
1,114,348
1,258,071
1,203,191
1,325,554
1,470,566
1,193,991
1,105,402
1,245,421
1,394,929
1,290,580
1,184,756
1,330,448
1,091,646
1,142,207
1,027,859
1,148,943
1,260,269
1,147,275
1,046,469
1,127,244
1,208,182
1,140,446
1,073,457
1,127,881
1,205,554
1,159,375
1,092,877
1,171,266
1,171,2661,092,8771,159,3751,205,5541,127,8811,073,4571,140,4461,208,1821,127,2441,046,4691,147,2751,260,2691,148,9431,027,8591,142,2071,091,6461,330,4481,184,7561,290,5801,394,9291,245,4211,105,4021,193,9911,470,5661,325,5541,203,1911,258,0711,114,3481,182,6571,048,6711,080,6041,105,4401,017,517940,485973,8391,067,2061,009,777000
   Common Stock
0
0
0
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
400,000
390,000
390,000
390,000
390,000
390,000
390,000
390,000
376,571
376,571
376,571376,571390,000390,000390,000390,000390,000390,000390,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000400,000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
10,800
10,800
10,800
0
24,400
24,400
24,400
24,400
40,000
40,000
40,000
0
0
40,000
227,022
227,022
227,341
227,341
227,341
227,341
227,341
329,144
380,256
391,597
391,597
391,597
391,597
391,597
204,255
204,255
204,255
204,255
204,255
204,255
204,255
40,000
40,000
40,00040,000204,255204,255204,255204,255204,255204,255204,255391,597391,597391,597391,597391,597380,256329,144227,341227,341227,341227,341227,341227,022227,02240,0000040,00040,00040,00024,40024,40024,40024,400010,80010,80010,800000
   Capital Surplus 0000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
387,243
200,221
200,221
199,901
199,902
199,902
199,902
199,901
98,099
44,363
33,022
33,022
33,022
33,022
33,022
220,363
220,364
220,364
220,364
220,363
220,364
220,364
384,619
384,618
384,618384,619220,364220,364220,363220,364220,364220,364220,36333,02233,02233,02233,02233,02244,36398,099199,901199,902199,902199,902199,901200,221200,221387,243387,243387,243387,243387,243387,243387,243387,243387,243387,243387,243387,243387,243387,243000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.