25 XP   0   0   10

Flotek Industries Inc
Buy, Hold or Sell?

Let's analyse Flotek Industries Inc together

PenkeI guess you are interested in Flotek Industries Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Flotek Industries Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Flotek Industries Inc

I send you an email if I find something interesting about Flotek Industries Inc.

Quick analysis of Flotek Industries Inc (30 sec.)










What can you expect buying and holding a share of Flotek Industries Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.01
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
$3.44
Expected worth in 1 year
$6.79
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$3.36
Return On Investment
96.5%

For what price can you sell your share?

Current Price per Share
$3.48
Expected price per share
$3.12 - $4.04
How sure are you?
50%

1. Valuation of Flotek Industries Inc (5 min.)




Live pricePrice per Share (EOD)

$3.48

Intrinsic Value Per Share

$-14.38 - $8.62

Total Value Per Share

$-10.94 - $12.06

2. Growth of Flotek Industries Inc (5 min.)




Is Flotek Industries Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$101.9m$18.6m$70.4m79.0%

How much money is Flotek Industries Inc making?

Current yearPrevious yearGrowGrow %
Making money$6.1m-$10.5m$16.7m271.2%
Net Profit Margin13.0%-35.7%--

How much money comes from the company's main activities?

3. Financial Health of Flotek Industries Inc (5 min.)




4. Comparing to competitors in the Oil & Gas Equipment & Services industry (5 min.)




  Industry Rankings (Oil & Gas Equipment & Services)  


Richest
#96 / 165

Most Revenue
#108 / 165

Most Profit
#71 / 165

What can you expect buying and holding a share of Flotek Industries Inc? (5 min.)

Welcome investor! Flotek Industries Inc's management wants to use your money to grow the business. In return you get a share of Flotek Industries Inc.

What can you expect buying and holding a share of Flotek Industries Inc?

First you should know what it really means to hold a share of Flotek Industries Inc. And how you can make/lose money.

Speculation

The Price per Share of Flotek Industries Inc is $3.48. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Flotek Industries Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Flotek Industries Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.44. Based on the TTM, the Book Value Change Per Share is $0.84 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.15 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Flotek Industries Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.072.0%0.216.0%-0.36-10.2%-0.37-10.5%-0.27-7.8%
Usd Book Value Change Per Share0.195.5%0.8424.1%-0.15-4.3%-0.17-4.8%-0.12-3.6%
Usd Dividend Per Share0.000.0%0.000.1%0.010.3%0.000.1%1.1833.9%
Usd Total Gains Per Share0.195.5%0.8424.1%-0.14-4.0%-0.16-4.7%1.0630.3%
Usd Price Per Share3.92-2.44-1.09-1.88-7.15-
Price to Earnings Ratio13.82--54.33--0.13--10.43-7.89-
Price-to-Total Gains Ratio20.48--13.88--1.94-1,776.13-884.05-
Price to Book Ratio1.14-0.77-4.46-1.55-1.43-
Price-to-Total Gains Ratio20.48--13.88--1.94-1,776.13-884.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.48
Number of shares287
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.84-0.17
Usd Total Gains Per Share0.84-0.16
Gains per Quarter (287 shares)240.93-47.09
Gains per Year (287 shares)963.72-188.38
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
129619544-193-198
25192319189-386-386
372884288213-579-574
493845384618-771-762
5124807481022-964-950
6145768577427-1157-1138
7176729673831-1350-1326
8197691770236-1543-1514
9218652866640-1736-1702
10249613963045-1929-1890

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%5.07.00.041.7%6.014.00.030.0%13.027.00.032.5%50.047.00.051.5%
Book Value Change Per Share3.01.00.075.0%5.07.00.041.7%7.013.00.035.0%16.024.00.040.0%56.040.01.057.7%
Dividend per Share3.00.01.075.0%6.00.06.050.0%9.00.011.045.0%25.00.015.062.5%33.00.064.034.0%
Total Gains per Share3.01.00.075.0%5.07.00.041.7%7.013.00.035.0%23.017.00.057.5%64.032.01.066.0%

Fundamentals of Flotek Industries Inc

About Flotek Industries Inc

Flotek Industries, Inc. operates as a technology-driven green chemistry and data company that serves customers across industrial and commercial markets in the United States, the United Arab Emirates, and internationally. It operates through two segments: Chemistry Technologies (CT) and Data Analytics (DA). The CT segment designs, develops, manufactures, packages, distributes, delivers, and markets green specialty chemicals that enhance the profitability of hydrocarbon producers, as well as green specialty chemistries, and logistics and technology services. This segment primarily serves integrated oil and gas, oilfield services, independent oil and gas, national and state-owned oil, geothermal energy, solar energy, and alternative energy companies. The DA segment designs, develops, produces, sells, and supports equipment and services that create and provide valuable information on the composition and properties of energy customers' hydrocarbon fluids. It sells its products directly through a mix of in-house sales professionals, as well as contractual agency agreements. Flotek Industries, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.

Fundamental data was last updated by Penke on 2024-04-13 14:45:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Flotek Industries Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Flotek Industries Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • A Net Profit Margin of 5.0% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Flotek Industries Inc:

  • The MRQ is 5.0%. The company is making a profit. +1
  • The TTM is 13.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ5.0%TTM13.0%-8.0%
TTM13.0%YOY-35.7%+48.7%
TTM13.0%5Y-75.9%+88.9%
5Y-75.9%10Y-42.6%-33.3%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0%3.8%+1.2%
TTM13.0%4.5%+8.5%
YOY-35.7%2.0%-37.7%
5Y-75.9%-2.9%-73.0%
10Y-42.6%-3.7%-38.9%
1.1.2. Return on Assets

Shows how efficient Flotek Industries Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • 1.3% Return on Assets means that Flotek Industries Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Flotek Industries Inc:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM3.8%-2.5%
TTM3.8%YOY-8.5%+12.3%
TTM3.8%5Y-10.3%+14.1%
5Y-10.3%10Y-6.0%-4.2%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.1%+0.2%
TTM3.8%1.3%+2.5%
YOY-8.5%0.8%-9.3%
5Y-10.3%-0.5%-9.8%
10Y-6.0%-0.4%-5.6%
1.1.3. Return on Equity

Shows how efficient Flotek Industries Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • 2.1% Return on Equity means Flotek Industries Inc generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Flotek Industries Inc:

  • The MRQ is 2.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 10.2%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.1%TTM10.2%-8.1%
TTM10.2%YOY-222.6%+232.7%
TTM10.2%5Y-58.2%+68.4%
5Y-58.2%10Y-30.4%-27.9%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.8%-0.7%
TTM10.2%3.3%+6.9%
YOY-222.6%1.6%-224.2%
5Y-58.2%-1.1%-57.1%
10Y-30.4%-0.8%-29.6%

1.2. Operating Efficiency of Flotek Industries Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Flotek Industries Inc is operating .

  • Measures how much profit Flotek Industries Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Flotek Industries Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM9.6%-9.6%
TTM9.6%YOY-32.5%+42.2%
TTM9.6%5Y-55.0%+64.6%
5Y-55.0%10Y-28.2%-26.8%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%-7.0%
TTM9.6%5.7%+3.9%
YOY-32.5%4.3%-36.8%
5Y-55.0%-0.2%-54.8%
10Y-28.2%0.1%-28.3%
1.2.2. Operating Ratio

Measures how efficient Flotek Industries Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • An Operation Ratio of 1.72 means that the operating costs are $1.72 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Flotek Industries Inc:

  • The MRQ is 1.720. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.227. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.720TTM1.227+0.493
TTM1.227YOY1.342-0.115
TTM1.2275Y1.624-0.397
5Y1.62410Y1.314+0.310
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7201.350+0.370
TTM1.2271.342-0.115
YOY1.3421.036+0.306
5Y1.6241.140+0.484
10Y1.3141.097+0.217

1.3. Liquidity of Flotek Industries Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Flotek Industries Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • A Current Ratio of 1.60 means the company has $1.60 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Flotek Industries Inc:

  • The MRQ is 1.600. The company is able to pay all its short-term debts. +1
  • The TTM is 1.382. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.600TTM1.382+0.218
TTM1.382YOY0.761+0.622
TTM1.3825Y3.051-1.669
5Y3.05110Y2.614+0.438
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6001.494+0.106
TTM1.3821.595-0.213
YOY0.7611.654-0.893
5Y3.0511.741+1.310
10Y2.6141.840+0.774
1.3.2. Quick Ratio

Measures if Flotek Industries Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • A Quick Ratio of 1.01 means the company can pay off $1.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Flotek Industries Inc:

  • The MRQ is 1.010. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.963. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.010TTM0.963+0.047
TTM0.963YOY0.561+0.403
TTM0.9635Y2.239-1.275
5Y2.23910Y1.547+0.691
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0100.854+0.156
TTM0.9630.903+0.060
YOY0.5610.976-0.415
5Y2.2391.094+1.145
10Y1.5471.148+0.399

1.4. Solvency of Flotek Industries Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Flotek Industries Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Flotek Industries Inc to Oil & Gas Equipment & Services industry mean.
  • A Debt to Asset Ratio of 0.35 means that Flotek Industries Inc assets are financed with 35.3% credit (debt) and the remaining percentage (100% - 35.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Flotek Industries Inc:

  • The MRQ is 0.353. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.432. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.353TTM0.432-0.080
TTM0.432YOY0.860-0.428
TTM0.4325Y0.461-0.029
5Y0.46110Y0.364+0.097
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3530.497-0.144
TTM0.4320.497-0.065
YOY0.8600.533+0.327
5Y0.4610.515-0.054
10Y0.3640.487-0.123
1.4.2. Debt to Equity Ratio

Measures if Flotek Industries Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • A Debt to Equity ratio of 54.5% means that company has $0.54 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Flotek Industries Inc:

  • The MRQ is 0.545. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.887. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.545TTM0.887-0.342
TTM0.887YOY19.310-18.423
TTM0.8875Y4.402-3.515
5Y4.40210Y2.385+2.017
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5450.984-0.439
TTM0.8870.986-0.099
YOY19.3101.049+18.261
5Y4.4021.061+3.341
10Y2.3851.015+1.370

2. Market Valuation of Flotek Industries Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Flotek Industries Inc generates.

  • Above 15 is considered overpriced but always compare Flotek Industries Inc to the Oil & Gas Equipment & Services industry mean.
  • A PE ratio of 13.82 means the investor is paying $13.82 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Flotek Industries Inc:

  • The EOD is 12.266. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.817. Based on the earnings, the company is underpriced. +1
  • The TTM is -54.330. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD12.266MRQ13.817-1.551
MRQ13.817TTM-54.330+68.147
TTM-54.330YOY-0.131-54.198
TTM-54.3305Y-10.431-43.899
5Y-10.43110Y7.888-18.319
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD12.2664.893+7.373
MRQ13.8174.479+9.338
TTM-54.3305.183-59.513
YOY-0.1316.244-6.375
5Y-10.4314.858-15.289
10Y7.8887.274+0.614
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Flotek Industries Inc:

  • The EOD is -10.173. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -11.459. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.111. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-10.173MRQ-11.459+1.286
MRQ-11.459TTM-3.111-8.348
TTM-3.111YOY0.434-3.544
TTM-3.1115Y0.324-3.434
5Y0.32410Y-1.911+2.235
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD-10.1733.505-13.678
MRQ-11.4592.940-14.399
TTM-3.1111.508-4.619
YOY0.434-0.482+0.916
5Y0.3240.030+0.294
10Y-1.911-0.332-1.579
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Flotek Industries Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • A PB ratio of 1.14 means the investor is paying $1.14 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Flotek Industries Inc:

  • The EOD is 1.012. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.140. Based on the equity, the company is underpriced. +1
  • The TTM is 0.771. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.012MRQ1.140-0.128
MRQ1.140TTM0.771+0.369
TTM0.771YOY4.465-3.693
TTM0.7715Y1.554-0.783
5Y1.55410Y1.432+0.122
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.0121.216-0.204
MRQ1.1401.164-0.024
TTM0.7711.185-0.414
YOY4.4651.240+3.225
5Y1.5541.121+0.433
10Y1.4321.350+0.082
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Flotek Industries Inc.

3.1. Institutions holding Flotek Industries Inc

Institutions are holding 14.246% of the shares of Flotek Industries Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Nierenberg Investment Management Co4.20592.93311247637743406.336
2023-12-31Vanguard Group Inc1.70430505551167863.4344
2023-12-31Masters Capital Management LLC1.62310.077348147614814044.4416
2023-12-31BB&T Corp.0.68390.001320288110.0005
2023-12-31BlackRock Inc0.4527013428730.0022
2023-12-31Geode Capital Management, LLC0.44860.00011330873072530.016
2023-12-31Dimensional Fund Advisors, Inc.0.29270.00018681420.0023
2023-12-31Segment Wealth Management, LLC0.20710.021361420614200
2023-12-31Delta Investment Management, LLC0.18620.05375524500
2023-12-31Northern Trust Corp0.15760467392332199.5858
2023-12-31Bridgeway Capital Management, LLC0.14260.0036422966791.6315
2023-12-31Bank of New York Mellon Corp0.139404136230.0073
2023-12-31State Street Corporation0.129503841550.013
2023-12-31Squarepoint Ops LLC0.10010.000229703297030
2023-12-31AlTi Global Inc0.08710.003125834258340
2023-09-30Tiedemann Wealth Management, LLC0.08710.00492583420.0077
2023-12-31Wells Fargo & Co0.0574017023760.4485
2023-12-31Susquehanna International Group, LLP0.0568016846168460
2023-12-31Bank of America Corp0.0435012895-12563-49.3479
2023-12-31Pingora Partners LLC0.03910.040311609116090
Total 10.84473.1393216954+426932+13.3%

3.2. Funds holding Flotek Industries Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv1.11940.000133204760801.8652
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr0.55690.00051651972400.1455
2024-02-29Fidelity Extended Market Index0.32550.000896553-468-0.4824
2024-02-29DFA US Core Equity 1 I0.15850.00044702300
2023-12-31Bridgeway Ultra-Small Company Market0.13840.0866410626791.6814
2024-02-29DFA US Core Equity 2 I0.13410.00043979100
2023-09-30BlackRock Extended Mkt Composite0.06570.000619497-1-0.0051
2024-03-31BlackRock Extended Equity Market K0.05740.00041701660.0353
2024-02-29Fidelity Series Total Market Index0.0550.00011632000
2024-02-29Vanguard Balanced Index Inv0.05460.00011618400
2023-12-31Northern Trust Extended Eq Market Idx0.05240.00115541299523.8722
2023-12-31NT Ext Equity Mkt Idx Fd - L0.05240.00115541299523.8722
2024-02-29Fidelity Total Market Index0.0520.00011543100
2024-02-29Vanguard Instl Ttl Stk Mkt Idx InstlPls0.03750.00011111200
2023-10-31Vanguard Instl Ttl Stck Mkt Idx Tr0.03750.000211112-290842-96.32
2024-02-29Vanguard U.S. Eq Idx £ Acc0.03170.0002940900
2023-12-31NT Ext Equity Mkt Idx Fd - NL0.0250.0005740700
2023-12-31NT Ext Equity Mkt Idx Fd - DC - NL - T20.02010.00055949110.1852
2023-12-31SSgA U.S. Extended Market Index Class I0.01910.0008565310.0177
2024-03-31State St US Extended Mkt Indx NL Cl C0.01910.0011565300
Total 3.01230.0955893498-278304-31.1%

3.3. Insider Transactions

Insiders are holding 39.6% of the shares of Flotek Industries Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-12-13David NierenbergBUY331183.53
2023-12-11David NierenbergBUY90063.19
2023-11-27Ryan Gillis EzellBUY62254
2023-06-16Matthew WilksBUY90894.68
2023-06-14Matthew WilksBUY215154.74
2023-06-12Matthew WilksBUY135574.56
2023-06-09James Bond ClementBUY11664.5
2023-06-09Matthew WilksBUY71764.44
2023-06-07David NierenbergSELL1250003.72

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Flotek Industries Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1910.837-77%-0.148+177%-0.168+188%-0.125+165%
Book Value Per Share--3.4372.978+15%0.630+446%2.912+18%6.013-43%
Current Ratio--1.6001.382+16%0.761+110%3.051-48%2.614-39%
Debt To Asset Ratio--0.3530.432-18%0.860-59%0.461-23%0.364-3%
Debt To Equity Ratio--0.5450.887-39%19.310-97%4.402-88%2.385-77%
Dividend Per Share---0.002-100%0.010-100%0.004-100%1.181-100%
Eps--0.0710.208-66%-0.357+603%-0.366+615%-0.273+485%
Free Cash Flow Per Share---0.086-0.102+20%-0.380+344%-0.260+204%-0.123+44%
Free Cash Flow To Equity Per Share--0.049-0.053+207%-0.057+216%-0.265+635%-0.141+385%
Gross Profit Margin--1.0001.0000%1.0000%1.0010%-1.511+251%
Intrinsic Value_10Y_max--8.618--------
Intrinsic Value_10Y_min---14.379--------
Intrinsic Value_1Y_max---0.295--------
Intrinsic Value_1Y_min---1.026--------
Intrinsic Value_3Y_max---0.004--------
Intrinsic Value_3Y_min---3.461--------
Intrinsic Value_5Y_max--1.351--------
Intrinsic Value_5Y_min---6.290--------
Market Cap103226544.000-13%116283389.60073588101.400+58%32406609.000+259%55993406.480+108%212306511.040-45%
Net Profit Margin--0.0500.130-62%-0.357+815%-0.759+1622%-0.426+954%
Operating Margin---0.096-100%-0.3250%-0.5500%-0.2820%
Operating Ratio--1.7201.227+40%1.342+28%1.624+6%1.314+31%
Pb Ratio1.012-13%1.1400.771+48%4.465-74%1.554-27%1.432-20%
Pe Ratio12.266-13%13.817-54.330+493%-0.131+101%-10.431+175%7.888+75%
Price Per Share3.480-13%3.9202.443+60%1.093+259%1.880+109%7.154-45%
Price To Free Cash Flow Ratio-10.173+11%-11.459-3.111-73%0.434-2741%0.324-3641%-1.911-83%
Price To Total Gains Ratio18.177-13%20.475-13.877+168%-1.937+109%1776.126-99%884.050-98%
Quick Ratio--1.0100.963+5%0.561+80%2.239-55%1.547-35%
Return On Assets--0.0130.038-65%-0.085+737%-0.103+868%-0.060+552%
Return On Equity--0.0210.102-80%-2.226+10886%-0.582+2922%-0.304+1572%
Total Gains Per Share--0.1910.839-77%-0.138+172%-0.164+186%1.056-82%
Usd Book Value--101960000.00089176000.000+14%18689000.000+446%86544050.000+18%178458750.000-43%
Usd Book Value Change Per Share--0.1910.837-77%-0.148+177%-0.168+188%-0.125+165%
Usd Book Value Per Share--3.4372.978+15%0.630+446%2.912+18%6.013-43%
Usd Dividend Per Share---0.002-100%0.010-100%0.004-100%1.181-100%
Usd Eps--0.0710.208-66%-0.357+603%-0.366+615%-0.273+485%
Usd Free Cash Flow---2537000.000-3094500.000+22%-11262000.000+344%-7734600.000+205%-3648550.000+44%
Usd Free Cash Flow Per Share---0.086-0.102+20%-0.380+344%-0.260+204%-0.123+44%
Usd Free Cash Flow To Equity Per Share--0.049-0.053+207%-0.057+216%-0.265+635%-0.141+385%
Usd Market Cap103226544.000-13%116283389.60073588101.400+58%32406609.000+259%55993406.480+108%212306511.040-45%
Usd Price Per Share3.480-13%3.9202.443+60%1.093+259%1.880+109%7.154-45%
Usd Profit--2104000.0006178250.000-66%-10576250.000+603%-10842250.000+615%-8089250.000+484%
Usd Revenue--42188000.00047014250.000-10%34023250.000+24%26995600.000+56%54086400.000-22%
Usd Total Gains Per Share--0.1910.839-77%-0.138+172%-0.164+186%1.056-82%
 EOD+3 -5MRQTTM+17 -18YOY+29 -55Y+26 -910Y+19 -16

4.2. Fundamental Score

Let's check the fundamental score of Flotek Industries Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.266
Price to Book Ratio (EOD)Between0-11.012
Net Profit Margin (MRQ)Greater than00.050
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.010
Current Ratio (MRQ)Greater than11.600
Debt to Asset Ratio (MRQ)Less than10.353
Debt to Equity Ratio (MRQ)Less than10.545
Return on Equity (MRQ)Greater than0.150.021
Return on Assets (MRQ)Greater than0.050.013
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Flotek Industries Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.083
Ma 20Greater thanMa 503.624
Ma 50Greater thanMa 1003.376
Ma 100Greater thanMa 2003.343
OpenGreater thanClose3.430
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets157,513
Total Liabilities55,553
Total Stockholder Equity101,960
 As reported
Total Liabilities 55,553
Total Stockholder Equity+ 101,960
Total Assets = 157,513

Assets

Total Assets157,513
Total Current Assets76,447
Long-term Assets81,066
Total Current Assets
Cash And Cash Equivalents 5,851
Net Receivables 48,256
Inventory 12,838
Other Current Assets 3,564
Total Current Assets  (as reported)76,447
Total Current Assets  (calculated)70,509
+/- 5,938
Long-term Assets
Property Plant Equipment 10,159
Long-term Assets Other 1,787
Long-term Assets  (as reported)81,066
Long-term Assets  (calculated)11,946
+/- 69,120

Liabilities & Shareholders' Equity

Total Current Liabilities47,782
Long-term Liabilities7,771
Total Stockholder Equity101,960
Total Current Liabilities
Short Long Term Debt 7,671
Accounts payable 31,705
Total Current Liabilities  (as reported)47,782
Total Current Liabilities  (calculated)39,376
+/- 8,406
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt10,147
Long-term Liabilities  (as reported)7,771
Long-term Liabilities  (calculated)10,147
+/- 2,376
Total Stockholder Equity
Total Stockholder Equity (as reported)101,960
Total Stockholder Equity (calculated)0
+/- 101,960
Other
Capital Stock3
Common Stock Shares Outstanding 29,664
Net Debt 1,880
Net Invested Capital 109,691
Net Working Capital 28,665
Property Plant and Equipment Gross 22,073



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-30
> Total Assets 
2,142
2,142
1,931
2,092
2,315
2,190
2,464
2,673
2,819
23,200
23,200
24,715
23,129
20,940
21,627
21,030
20,157
13,970
14,687
14,615
15,193
15,957
28,524
30,019
48,484
52,158
53,678
72,562
77,568
82,890
125,641
129,884
144,833
160,793
265,492
279,609
291,965
243,770
224,700
202,100
176,700
178,610
189,543
185,748
182,074
184,807
187,620
193,683
211,028
232,012
204,192
201,678
218,135
219,867
218,483
383,110
380,979
375,581
390,516
408,221
412,418
423,276
415,007
403,393
400,945
403,090
364,582
365,344
382,540
386,588
377,050
359,177
349,743
329,888
338,822
281,043
293,302
285,883
282,792
263,816
249,357
231,847
136,774
142,196
98,473
86,210
78,717
71,418
64,554
50,244
72,218
163,471
164,019
164,810
163,388
158,030
152,516
157,513
157,513152,516158,030163,388164,810164,019163,47172,21850,24464,55471,41878,71786,21098,473142,196136,774231,847249,357263,816282,792285,883293,302281,043338,822329,888349,743359,177377,050386,588382,540365,344364,582403,090400,945403,393415,007423,276412,418408,221390,516375,581380,979383,110218,483219,867218,135201,678204,192232,012211,028193,683187,620184,807182,074185,748189,543178,610176,700202,100224,700243,770291,965279,609265,492160,793144,833129,884125,64182,89077,56872,56253,67852,15848,48430,01928,52415,95715,19314,61514,68713,97020,15721,03021,62720,94023,12924,71523,20023,2002,8192,6732,4642,1902,3152,0921,9312,1422,142
   > Total Current Assets 
1,399
1,399
1,285
1,291
1,513
1,392
1,694
1,913
2,087
6,200
6,200
6,507
5,514
4,050
4,818
5,806
4,921
3,996
4,856
4,791
5,420
6,181
17,043
17,951
27,272
28,675
21,739
31,303
34,808
38,064
43,316
44,362
47,290
48,599
57,753
69,139
76,557
77,638
65,400
64,300
51,500
56,579
63,542
63,585
63,780
79,757
84,641
94,068
111,278
132,061
104,905
100,083
113,765
96,214
95,370
142,959
144,014
137,661
145,734
162,930
169,212
179,599
167,746
153,102
152,444
151,742
154,430
153,599
160,755
188,670
176,293
159,069
149,331
138,451
141,062
147,864
160,701
194,782
192,673
179,179
166,498
152,395
126,186
101,289
79,037
66,455
59,901
52,905
46,356
42,599
57,946
80,518
83,350
81,087
81,859
78,994
73,206
76,447
76,44773,20678,99481,85981,08783,35080,51857,94642,59946,35652,90559,90166,45579,037101,289126,186152,395166,498179,179192,673194,782160,701147,864141,062138,451149,331159,069176,293188,670160,755153,599154,430151,742152,444153,102167,746179,599169,212162,930145,734137,661144,014142,95995,37096,214113,765100,083104,905132,061111,27894,06884,64179,75763,78063,58563,54256,57951,50064,30065,40077,63876,55769,13957,75348,59947,29044,36243,31638,06434,80831,30321,73928,67527,27217,95117,0436,1815,4204,7914,8563,9964,9215,8064,8184,0505,5146,5076,2006,2002,0871,9131,6941,3921,5131,2911,2851,3991,399
       Cash And Cash Equivalents 
0
0
128
48
42
15
51
125
57
200
200
10
25
-1,388
-1,363
0
0
0
0
0
0
285
870
446
8,833
7,377
594
364
374
510
684
883
1,128
1,282
2,044
3,966
3,243
193
600
2,700
600
6,485
6,458
5,265
7,059
19,863
19,003
15,137
25,495
46,682
13,342
10,725
21,909
2,700
248
5,503
4,369
2,730
1,664
2,226
5,257
1,266
2,499
2,475
2,998
2,208
2,480
3,840
3,474
4,823
1,826
3,422
4,942
4,584
2,865
3,096
1,829
3,044
96,753
97,509
106,994
100,575
80,263
59,926
49,193
38,660
33,945
27,781
20,527
11,534
24,835
33,084
8,508
12,290
12,433
8,841
4,453
5,851
5,8514,4538,84112,43312,2908,50833,08424,83511,53420,52727,78133,94538,66049,19359,92680,263100,575106,99497,50996,7533,0441,8293,0962,8654,5844,9423,4221,8264,8233,4743,8402,4802,2082,9982,4752,4991,2665,2572,2261,6642,7304,3695,5032482,70021,90910,72513,34246,68225,49515,13719,00319,8637,0595,2656,4586,4856002,7006001933,2433,9662,0441,2821,1288836845103743645947,3778,833446870285000000-1,363-1,3882510200200571255115424812800
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
0
0
0
0
0
0
0
0
0
0
39
9
9
9
9
9
0
0
0
10
0
0
0
150
150
150
150
150
150
150
150
150
0
0
0
0
0
0
801
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000801000000150150150150150150150150150000100009999939000000000037000000000000000000000
       Net Receivables 
505
505
296
398
564
383
563
753
1,030
2,200
2,200
3,590
2,804
2,034
2,410
2,733
2,824
1,978
2,696
2,494
2,962
3,372
6,206
7,175
7,565
10,407
10,654
16,219
19,381
19,077
20,519
21,055
24,939
24,919
31,054
38,052
39,640
37,205
22,000
15,100
20,300
21,219
27,144
29,686
27,347
30,283
33,287
38,993
46,456
44,567
47,736
42,392
44,035
42,259
46,167
58,264
62,244
65,016
65,882
65,906
69,253
78,624
56,011
57,413
53,773
53,897
60,579
61,402
71,844
59,904
75,205
63,961
58,657
48,844
48,140
45,877
57,914
40,208
40,529
34,161
15,327
16,269
19,932
14,954
11,383
12,167
11,575
9,784
11,615
13,319
16,804
29,610
50,709
48,932
48,905
47,604
48,149
48,256
48,25648,14947,60448,90548,93250,70929,61016,80413,31911,6159,78411,57512,16711,38314,95419,93216,26915,32734,16140,52940,20857,91445,87748,14048,84458,65763,96175,20559,90471,84461,40260,57953,89753,77357,41356,01178,62469,25365,90665,88265,01662,24458,26446,16742,25944,03542,39247,73644,56746,45638,99333,28730,28327,34729,68627,14421,21920,30015,10022,00037,20539,64038,05231,05424,91924,93921,05520,51919,07719,38116,21910,65410,4077,5657,1756,2063,3722,9622,4942,6961,9782,8242,7332,4102,0342,8043,5902,2002,2001,030753563383564398296505505
       Inventory 
895
895
861
846
907
994
1,080
1,036
999
3,700
3,700
2,713
2,495
1,818
2,252
1,475
1,752
1,905
2,096
2,235
2,394
2,447
9,741
10,247
10,775
10,658
10,192
13,262
14,205
17,899
21,607
21,099
20,017
21,017
22,771
24,521
31,164
38,027
37,900
31,900
29,200
27,232
27,183
26,812
27,183
27,845
30,650
36,274
36,315
37,888
40,222
40,977
42,175
45,177
44,836
74,467
70,857
63,132
72,009
82,231
81,439
85,958
98,162
84,601
84,421
85,492
81,084
78,253
73,986
58,283
64,677
78,410
70,716
75,759
82,085
90,844
93,161
27,289
34,358
26,442
24,333
21,697
16,322
23,338
14,370
11,837
11,616
11,499
8,818
9,454
10,143
13,249
19,189
15,720
15,904
18,397
15,885
12,838
12,83815,88518,39715,90415,72019,18913,24910,1439,4548,81811,49911,61611,83714,37023,33816,32221,69724,33326,44234,35827,28993,16190,84482,08575,75970,71678,41064,67758,28373,98678,25381,08485,49284,42184,60198,16285,95881,43982,23172,00963,13270,85774,46744,83645,17742,17540,97740,22237,88836,31536,27430,65027,84527,18326,81227,18327,23229,20031,90037,90038,02731,16424,52122,77121,01720,01721,09921,60717,89914,20513,26210,19210,65810,77510,2479,7412,4472,3942,2352,0961,9051,7521,4752,2521,8182,4952,7133,7003,7009991,0361,080994907846861895895
   > Long-term Assets 
743
743
646
801
801
799
770
760
732
17,000
17,000
18,208
17,615
16,890
16,810
15,223
15,237
9,974
9,831
9,824
9,773
9,776
11,480
12,068
21,212
23,482
31,939
41,259
42,760
44,826
82,325
85,522
97,543
112,194
207,739
210,470
215,408
166,132
159,300
137,800
125,200
122,031
126,001
122,163
118,294
105,050
102,979
99,615
99,750
99,951
99,287
101,595
104,370
123,653
123,113
240,151
236,965
237,920
244,782
245,291
243,206
243,677
247,261
250,291
248,501
251,348
210,152
211,745
221,785
197,918
200,757
200,108
200,412
191,437
197,760
133,179
132,601
91,101
90,119
84,637
82,859
79,452
10,588
40,907
19,436
19,755
18,816
18,513
18,198
7,645
14,272
82,953
80,669
83,723
81,529
79,036
79,310
81,066
81,06679,31079,03681,52983,72380,66982,95314,2727,64518,19818,51318,81619,75519,43640,90710,58879,45282,85984,63790,11991,101132,601133,179197,760191,437200,412200,108200,757197,918221,785211,745210,152251,348248,501250,291247,261243,677243,206245,291244,782237,920236,965240,151123,113123,653104,370101,59599,28799,95199,75099,615102,979105,050118,294122,163126,001122,031125,200137,800159,300166,132215,408210,470207,739112,19497,54385,52282,32544,82642,76041,25931,93923,48221,21212,06811,4809,7769,7739,8249,8319,97415,23715,22316,81016,89017,61518,20817,00017,000732760770799801801646743743
       Property Plant Equipment 
363
363
253
245
251
256
234
232
215
3,700
3,700
4,567
4,449
4,386
4,323
2,715
2,769
2,645
2,517
2,378
2,257
2,117
3,498
4,003
7,762
9,961
13,413
15,503
16,853
19,302
30,612
33,055
36,747
39,824
55,213
58,623
62,985
66,835
66,900
65,000
62,400
60,251
57,933
55,579
53,935
42,524
41,651
41,757
42,624
43,914
45,790
48,918
52,423
56,499
57,158
79,167
77,269
79,114
81,677
82,392
83,270
86,111
88,239
86,996
85,835
91,913
78,337
80,759
89,154
74,691
74,327
74,396
73,711
73,833
73,108
66,143
65,094
45,485
61,191
59,742
58,805
56,217
10,419
10,439
11,062
11,407
10,475
10,179
9,868
7,337
6,906
6,590
6,496
10,726
9,730
9,032
9,975
10,159
10,1599,9759,0329,73010,7266,4966,5906,9067,3379,86810,17910,47511,40711,06210,43910,41956,21758,80559,74261,19145,48565,09466,14373,10873,83373,71174,39674,32774,69189,15480,75978,33791,91385,83586,99688,23986,11183,27082,39281,67779,11477,26979,16757,15856,49952,42348,91845,79043,91442,62441,75741,65142,52453,93555,57957,93360,25162,40065,00066,90066,83562,98558,62355,21339,82436,74733,05530,61219,30216,85315,50313,4139,9617,7624,0033,4982,1172,2572,3782,5172,6452,7692,7154,3234,3864,4494,5673,7003,700215232234256251245253363363
       Goodwill 
0
0
0
0
0
0
0
0
7,800
13,100
13,100
13,319
12,866
12,266
12,266
12,266
12,266
7,145,713
7,146
7,291
7,375
7,465,725
7,599,397
7,619,555
11,748,889
12,388
17,265
24,216
24,465
24,185
44,055
41,280
45,648
60,480
136,580
104,996
106,877
45,443
45,500
27,000
27,000
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
26,943
66,271
66,271
66,271
71,583
72,150
71,131
71,131
72,820
72,820
72,820
72,820
72,820
72,820
73,682
56,660
56,660
56,660
56,660
56,660
56,660
19,480
19,480
0
0
0
0
0
0
17,522
8,092
8,092
8,092
8,092
8,092
0
0
12,266
0
12,266
0
0
0
0
000012,266012,266008,0928,0928,0928,0928,09217,52200000019,48019,48056,66056,66056,66056,66056,66056,66073,68272,82072,82072,82072,82072,82072,82071,13171,13172,15071,58366,27166,27166,27126,94326,94326,94326,94326,94326,94326,94326,94326,94326,94326,94326,94326,94326,94327,00027,00045,50045,443106,877104,996136,58060,48045,64841,28044,05524,18524,46524,21617,26512,38811,748,8897,619,5557,599,3977,465,7257,3757,2917,1467,145,71312,26612,26612,26612,26612,86613,31913,10013,1007,80000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
200
200
279
263
237
220
242
201
7,329
7,314
7,446
7,516
7,659
7,982
8,065
13,450
1,132
1,261
1,540
1,442
1,339
1,287
4,206
7,961
11,890
15,946
40,023
45,512
38,015
37,400
36,300
35,800
34,837
41,125
39,484
37,416
35,466
34,318
30,850
30,141
29,094
26,554
25,734
25,004
24,166
23,631
79,714
78,662
77,523
76,422
75,699
74,715
73,528
72,716
71,604
70,454
69,386
58,992
58,166
58,949
50,352
49,726
49,080
48,851
48,231
47,619
47,025
47,538
26,827
24,978
24,290
23,578
23,083
23,083
12,777
0
0
0
0
0
0
0
220
0
220
0
0
0
0
00002200220000000012,77723,08323,08323,57824,29024,97826,82747,53847,02547,61948,23148,85149,08049,72650,35258,94958,16658,99269,38670,45471,60472,71673,52874,71575,69976,42277,52378,66279,71423,63124,16625,00425,73426,55429,09430,14130,85034,31835,46637,41639,48441,12534,83735,80036,30037,40038,01545,51240,02315,94611,8907,9614,2061,2871,3391,4421,5401,2611,13213,4508,0657,9827,6597,5167,4467,3147,329201242220237263279200200000000000
       Long-term Assets Other 
380
380
393
556
551
543
536
528
-7,282
100
54
43
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,371
6,981
7,187
0
-1,160
6,828
34
4
9,300
9,000
0
0
-432
0
-975
0
0
0
0
0
-817
-827
-771
16,045
14,101
13,397
13,172
15,012
12,600
12,472
11,250
12,907
11,687
16,269
17,557
17,229
0
-3,502
-2,352
16,215
0
0
0
12,713
0
531
489
126
3,351
17,982
17,625
152
2,473
17
33
33
29
29
29
29
7,084
76,080
73,895
72,593
71,389
69,600
68,980
1,787
1,78768,98069,60071,38972,59373,89576,0807,084292929293333172,47315217,62517,9823,351126489531012,71300016,215-2,352-3,502017,22917,55716,26911,68712,90711,25012,47212,60015,01213,17213,39714,10116,045-771-827-81700000-9750-432009,0009,3004346,828-1,16007,1876,9816,37100000000000000000374354100-7,282528536543551556393380380
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
42
0
0
0
0
16,045
15,381
14,999
14,763
15,012
15,100
15,050
14,090
12,907
13,486
18,871
19,392
17,229
3
0
0
16,215
20,044
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000020,04416,21500317,22919,39218,87113,48612,90714,09015,05015,10015,01214,76314,99915,38116,0450000426500000000000000000000000000000000000000000000000
> Total Liabilities 
2,470
2,470
3,349
3,329
1,182
1,275
1,440
1,492
1,426
9,200
9,200
11,966
11,859
11,596
12,282
13,369
11,927
11,410
11,793
11,273
11,147
11,134
21,503
21,009
15,772
16,953
15,674
28,112
29,583
29,381
66,396
64,081
71,681
83,332
180,883
189,485
195,895
193,051
159,800
156,700
138,600
146,976
165,855
166,555
163,644
188,260
172,532
138,931
135,994
153,714
119,985
86,352
89,207
65,137
55,866
157,960
143,138
125,829
124,737
128,214
114,817
116,922
109,266
113,218
105,428
109,081
98,248
98,696
81,821
98,887
97,849
82,195
76,253
64,630
71,609
86,743
100,486
84,259
47,745
42,140
37,646
58,571
28,069
33,490
34,344
39,039
39,086
37,524
29,271
30,052
59,114
124,913
143,521
162,214
106,250
60,028
52,912
55,553
55,55352,91260,028106,250162,214143,521124,91359,11430,05229,27137,52439,08639,03934,34433,49028,06958,57137,64642,14047,74584,259100,48686,74371,60964,63076,25382,19597,84998,88781,82198,69698,248109,081105,428113,218109,266116,922114,817128,214124,737125,829143,138157,96055,86665,13789,20786,352119,985153,714135,994138,931172,532188,260163,644166,555165,855146,976138,600156,700159,800193,051195,895189,485180,88383,33271,68164,08166,39629,38129,58328,11215,67416,95315,77221,00921,50311,13411,14711,27311,79311,41011,92713,36912,28211,59611,85911,9669,2009,2001,4261,4921,4401,2751,1823,3293,3492,4702,470
   > Total Current Liabilities 
2,333
2,333
3,159
3,139
941
992
1,087
1,114
954
5,900
5,900
7,289
7,458
7,235
8,132
10,467
9,763
9,245
9,286
8,887
8,370
5,862
9,336
9,594
7,983
9,437
8,945
17,560
17,640
20,662
23,085
20,896
19,811
28,024
25,680
34,392
47,572
48,573
37,800
31,800
41,200
24,583
27,177
27,877
24,148
34,232
29,190
25,024
27,684
33,699
95,390
82,336
85,170
41,931
33,799
89,338
76,537
62,564
66,481
69,021
58,585
65,542
62,356
68,854
62,477
67,003
80,023
83,486
72,616
91,054
90,766
82,195
76,253
64,630
71,609
83,867
97,840
84,259
29,083
23,575
19,413
41,324
18,171
21,600
23,503
28,861
30,161
29,337
17,767
18,777
48,942
114,998
133,901
151,371
98,875
53,257
45,236
47,782
47,78245,23653,25798,875151,371133,901114,99848,94218,77717,76729,33730,16128,86123,50321,60018,17141,32419,41323,57529,08384,25997,84083,86771,60964,63076,25382,19590,76691,05472,61683,48680,02367,00362,47768,85462,35665,54258,58569,02166,48162,56476,53789,33833,79941,93185,17082,33695,39033,69927,68425,02429,19034,23224,14827,87727,17724,58341,20031,80037,80048,57347,57234,39225,68028,02419,81120,89623,08520,66217,64017,5608,9459,4377,9839,5949,3365,8628,3708,8879,2869,2459,76310,4678,1327,2357,4587,2895,9005,9009541,1141,0879929413,1393,1592,3332,333
       Short-term Debt 
0
1,602
1,801
2,177
59
194
0
55
210
1,300
1,300
4,178
4,736
4,577
4,866
4,820
5,290
5,079
4,550
4,433
4,069
1,136
1,878
2,219
2,182
2,016
2,251
2,307
2,486
2,589
6,333
4,880
6,196
7,034
8,847
8,816
8,909
9,017
9,500
9,300
26,000
8,949
6,610
7,626
4,364
6,454
9,276
510
723
767
67,541
54,199
55,064
9,462
5,432
45,770
35,529
26,415
24,068
24,939
11,367
18,643
24,417
30,332
27,727
32,291
44,765
50,228
34,562
40,566
42,603
42,716
40,589
27,950
39,741
49,126
53,402
49,731
713
714
762
541
1,223
3,238
4,171
4,744
5,681
5,432
1,970
2,079
33,864
87,903
94,626
108,785
47,065
3,118
6,327
0
06,3273,11847,065108,78594,62687,90333,8642,0791,9705,4325,6814,7444,1713,2381,22354176271471349,73153,40249,12639,74127,95040,58942,71642,60340,56634,56250,22844,76532,29127,72730,33224,41718,64311,36724,93924,06826,41535,52945,7705,4329,46255,06454,19967,5417677235109,2766,4544,3647,6266,6108,94926,0009,3009,5009,0178,9098,8168,8477,0346,1964,8806,3332,5892,4862,3072,2512,0162,1822,2191,8781,1364,0694,4334,5505,0795,2904,8204,8664,5774,7364,1781,3001,300210550194592,1771,8011,6020
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,643
0
0
0
32,291
0
50,228
34,562
40,566
42,603
42,716
40,589
27,950
39,741
49,126
53,402
49,731
676
0
0
0
0
2,527
3,462
4,048
5,023
4,788
1,336
1,436
33,212
87,233
93,938
105,421
43,979
179
3,549
7,671
7,6713,54917943,979105,42193,93887,23333,2121,4361,3364,7885,0234,0483,4622,527000067649,73153,40249,12639,74127,95040,58942,71642,60340,56634,56250,228032,29100018,6430000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
883
798
632
536
603
0
2,400
2,767
2,409
2,464
2,675
3,245
3,608
2,962
3,488
3,103
2,526
2,642
2,997
3,116
2,158
3,805
1,808
8,009
7,651
9,941
7,946
10,486
7,534
9,424
7,997
14,268
19,831
22,666
18,900
11,500
7,900
8,021
11,012
8,243
9,508
13,520
12,690
14,774
16,360
18,562
19,762
16,570
19,370
22,373
18,565
31,570
23,884
19,899
26,356
30,775
32,656
33,185
28,427
27,140
22,046
19,444
25,244
23,795
26,072
29,960
35,635
28,554
21,725
22,048
23,233
25,646
30,428
15,011
13,798
10,858
10,578
16,231
8,556
7,876
6,201
5,787
6,483
6,587
5,224
7,616
8,233
19,771
29,653
33,375
41,929
44,949
33,436
31,705
31,70533,43644,94941,92933,37529,65319,7718,2337,6165,2246,5876,4835,7876,2017,8768,55616,23110,57810,85813,79815,01130,42825,64623,23322,04821,72528,55435,63529,96026,07223,79525,24419,44422,04627,14028,42733,18532,65630,77526,35619,89923,88431,57018,56522,37319,37016,57019,76218,56216,36014,77412,69013,5209,5088,24311,0128,0217,90011,50018,90022,66619,83114,2687,9979,4247,53410,4867,9469,9417,6518,0091,8083,8052,1583,1162,9972,6422,5263,1033,4882,9623,6083,2452,6752,4642,4092,7672,40006035366327988830000
       Other Current Liabilities 
0
731
1,357
961
-59
-118
455
523
141
0
2,200
344
313
193
592
1,491
57
581
548
533
518
466
378
129
3,643
319
4,886
7,244
7,503
8,132
8,806
5,530
6,081
1,352
438
11,308
1,775
979
9,400
11,000
7,300
7,613
9,555
12,008
10,276
14,258
7,224
9,740
10,601
14,370
8,087
11,567
10,736
10,096
9,802
11,998
17,124
16,250
16,057
13,307
14,562
13,714
9,512
11,382
12,704
15,268
10,014
9,463
11,982
4,961
4,638
2,416
1,586
14,632
8,635
9,095
14,010
9,174
713
12,003
8,073
24,552
8,392
10,375
13,027
18,213
17,863
17,166
10,473
8,991
6,278
6,956
9,339
8,556
9,846
5,155
5,438
0
05,4385,1559,8468,5569,3396,9566,2788,99110,47317,16617,86318,21313,02710,3758,39224,5528,07312,0037139,17414,0109,0958,63514,6321,5862,4164,6384,96111,9829,46310,01415,26812,70411,3829,51213,71414,56213,30716,05716,25017,12411,9989,80210,09610,73611,5678,08714,37010,6019,7407,22414,25810,27612,0089,5557,6137,30011,0009,4009791,77511,3084381,3526,0815,5308,8068,1327,5037,2444,8863193,643129378466518533548581571,4915921933133442,2000141523455-118-599611,3577310
   > Long-term Liabilities 
137
137
190
190
241
283
150
141
3,600
3,300
3,300
4,677
4,401
4,361
4,149
2,902
2,164
2,166
2,507
2,386
2,777
5,272
12,168
11,415
7,789
7,516
6,729
10,552
11,943
8,719
43,311
43,185
51,870
55,308
155,203
155,093
148,323
144,478
122,000
124,900
97,400
122,393
138,678
138,678
139,496
154,028
143,342
113,907
108,310
120,015
24,595
4,016
4,037
23,206
22,067
68,622
66,601
63,265
58,256
59,193
56,232
51,380
46,910
44,364
42,951
42,078
18,225
15,210
9,205
7,833
7,083
71,270
62,314
49,998
62,974
2,876
2,646
64,742
18,662
18,565
18,233
17,247
9,898
11,890
10,841
10,178
8,925
8,187
11,504
11,275
10,172
9,915
9,620
10,843
7,375
6,771
7,676
7,771
7,7717,6766,7717,37510,8439,6209,91510,17211,27511,5048,1878,92510,17810,84111,8909,89817,24718,23318,56518,66264,7422,6462,87662,97449,99862,31471,2707,0837,8339,20515,21018,22542,07842,95144,36446,91051,38056,23259,19358,25663,26566,60168,62222,06723,2064,0374,01624,595120,015108,310113,907143,342154,028139,496138,678138,678122,39397,400124,900122,000144,478148,323155,093155,20355,30851,87043,18543,3118,71911,94310,5526,7297,5167,78911,41512,1685,2722,7772,3862,5072,1662,1642,9024,1494,3614,4014,6773,3003,3003,600141150283241190190137137
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
565
926
875
1,107
1,022
888
0
21,673
0
0
35,690
30,905
31,970
30,184
25,398
23,613
21,827
20,041
18,255
16,470
14,684
8,000
7,833
7,083
0
0
0
0
0
0
0
130
193
172
158
144
3,271
2,201
1,713
642
72
3,516
3,405
3,282
3,098
2,935
2,755
194
149
0
0
001491942,7552,9353,0983,2823,4053,516726421,7132,2013,27114415817219313000000007,0837,8338,00014,68416,47018,25520,04121,82723,61325,39830,18431,97030,90535,6900021,67308881,0221,10787592656500000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
42
0
0
0
0
16,045
15,381
14,999
14,763
15,012
15,100
15,050
14,090
12,907
13,486
18,871
19,392
17,229
3
0
0
16,215
20,044
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000020,04416,21500317,22919,39218,87113,48612,90714,09015,05015,10015,01214,76314,99915,38116,0450000426500000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
4,729
6,542
6,045
7,151
26,193
18,639
15,386
7,584
16,622
20,497
0
0
0
0
0
0
0
0
0
0
25,982
0
0
0
23,823
0
0
0
0
0
0
0
0
0
2,876
2,646
0
116
116
116
116
0
122
118
117
104
104
100
91
84
84
74
44
0
35
35
0
0353504474848491100104104117118122011611611611602,6462,87600000000023,82300025,982000000000020,49716,6227,58415,38618,63926,1937,1516,0456,5424,7296,0000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,994
3,149
751
394
25,631
25,491
27,575
27,351
27,223
26,048
25,982
23,297
22,537
22,910
23,823
1,755
526
1,205
1,687
0
0
0
1,695
1,598
2,876
2,646
1,428
116
116
116
0
0
11
14
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000001411001161161161,4282,6462,8761,5981,6950001,6871,2055261,75523,82322,91022,53723,29725,98226,04827,22327,35127,57525,49125,6313947513,1492,994000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
-327
-1,418
-1,237
1,133
916
1,023
1,181
1,393
0
14,000
12,749
11,270
9,344
9,345
7,661
8,231
2,560
2,894
3,342
4,047
4,823
7,021
9,009
32,712
35,205
38,005
44,450
47,985
53,509
59,245
65,803
73,152
77,461
84,609
90,124
96,070
50,719
64,900
45,400
38,100
31,634
23,688
19,193
18,430
-3,453
15,088
54,752
75,034
78,298
84,207
115,326
128,928
154,730
162,617
225,150
237,841
249,752
265,779
280,007
297,250
306,003
305,383
289,817
295,159
293,651
265,976
266,290
300,361
287,343
278,843
276,624
273,132
264,900
266,855
194,299
192,815
201,624
235,047
221,676
211,711
173,276
108,705
108,706
64,129
47,171
39,631
33,894
35,283
20,192
13,104
38,558
20,498
2,596
57,138
98,002
99,604
101,960
101,96099,60498,00257,1382,59620,49838,55813,10420,19235,28333,89439,63147,17164,129108,706108,705173,276211,711221,676235,047201,624192,815194,299266,855264,900273,132276,624278,843287,343300,361266,290265,976293,651295,159289,817305,383306,003297,250280,007265,779249,752237,841225,150162,617154,730128,928115,32684,20778,29875,03454,75215,088-3,45318,43019,19323,68831,63438,10045,40064,90050,71996,07090,12484,60977,46173,15265,80359,24553,50947,98544,45038,00535,20532,7129,0097,0214,8234,0473,3422,8942,5608,2317,6619,3459,34411,27012,74914,00001,3931,1811,0239161,133-1,237-1,418-3270
   Common Stock
0
18,384
18,400
18,575
18,575
18,575
18,674
19,097
19,279
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
0
0
0
2
3
3
3
4
5
5
5
5
5
5
5
5
5
6
6
6
6
6
6
5
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
7
7
8
8
8
8
8
8
8
8
8
9
15
3
0
03159888888888776666666666666666666665666666555555555433320002221111111111111111111111000019,27919,09718,67418,57518,57518,57518,40018,3840
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-105,718
-87,801
-86,810
-83,204
-70,026
-60,220
-37,019
-29,254
-20,814
-11,846
-841
11,177
22,217
36,489
52,762
51,247
38,700
40,675
39,300
9,115
6,835
4,089
-9,830
-21,808
-25,633
-28,736
-37,225
-37,158
-112,192
-116,124
-107,565
-74,573
-89,171
-100,281
0
-205,058
-215,766
-261,008
-278,688
-286,988
-293,534
0
0
-319,938
-313,698
-332,492
-351,519
-330,176
-330,197
0
0
00-330,197-330,176-351,519-332,492-313,698-319,93800-293,534-286,988-278,688-261,008-215,766-205,0580-100,281-89,171-74,573-107,565-116,124-112,192-37,158-37,225-28,736-25,633-21,808-9,8304,0896,8359,11539,30040,67538,70051,24752,76236,48922,21711,177-841-11,846-20,814-29,254-37,019-60,220-70,026-83,204-86,810-87,801-105,71800000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-232
-288
-273
-258
-263
-325
-325
0
0
0
0
0
0
0
0
0
-1,296
-1,460
-1,630
-1,788
0
-2,203
-4,116
-4,495
-3,444
-3,955
-4,507
-5,134
37
38
37
39
45
120
117
117
125
100
100
100
118
111
109
109
97
96
72
-23
-44
-31
-72
-60
-40
-60
-184
-201
-359
-508
-330
-397
-502
-742
-666
-1,033
-1,237
-919
-913
-981
-956
-964
-970
-822
-884
-1,063
-1,045
-960
-1,116
-1,022
-998
-962
-966
-1,089
51
11
-19
30
13
51
81
89
176
292
181
160
147
194
0
01941471601812921768981511330-191151-1,089-966-962-998-1,022-1,116-960-1,045-1,063-884-822-970-964-956-981-913-919-1,237-1,033-666-742-502-397-330-508-359-201-184-60-40-60-72-31-44-237296971091091111181001001001251171171204539373837-5,134-4,507-3,955-3,444-4,495-4,116-2,2030-1,788-1,630-1,460-1,296000000000-325-325-263-258-273-288-2320
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
161,484
163,950
166,814
169,320
187,576
191,367
195,485
200,642
257,121
261,887
266,122
275,330
280,256
283,571
254,233
259,139
265,997
269,807
273,451
275,797
278,840
316,091
318,392
321,980
331,126
334,490
336,067
338,137
340,618
343,048
343,536
344,004
345,217
346,392
347,564
348,375
357,980
358,726
359,721
360,537
361,424
362,174
363,417
367,104
386,310
386,958
388,177
421,596
462,517
0
0
00462,517421,596388,177386,958386,310367,104363,417362,174361,424360,537359,721358,726357,980348,375347,564346,392345,217344,004343,536343,048340,618338,137336,067334,490331,126321,980318,392316,091278,840275,797273,451269,807265,997259,139254,233283,571280,256275,330266,122261,887257,121200,642195,485191,367187,576169,320166,814163,950161,48400000000000000000000000000000000000000000000000
   Treasury Stock0000000-34,159-34,100-33,925-34,017-33,956-33,851-33,607-33,566-33,529-33,484-33,444-33,378-33,368-33,237-33,155-33,088-33,067-33,064-31,806-27,905-20,371-20,269-18,844-18,478-18,023-17,869-14,296-14,220-4,267-495-22,419-22,142-20,226-15,176-12,005-10,979-8,716-3,701-2,164-2,157-1,883-1,667-1,097-1,091-940-892-742-631-545-545-500-500-500-497-497-274-190-190-190-190-190000000000000000000000000000000
   Other Stockholders Equity 
0
164
164
164
2,527
2,527
2,560
2,309
1,955
0
15,600
15,762
15,762
16,373
16,373
16,548
16,973
18,269
18,533
18,709
18,869
17,082
20,015
21,928
44,240
43,188
44,743
49,505
50,158
46,661
48,766
50,469
52,767
53,951
57,608
58,038
58,134
59,069
77,500
77,800
87,500
88,204
92,605
94,943
95,832
102,516
122,831
160,393
162,853
165,147
167,437
185,419
189,203
191,784
191,926
246,142
249,882
250,946
255,104
258,114
261,152
253,738
254,872
251,777
255,511
255,582
257,774
260,362
297,247
298,123
301,609
303,221
302,684
303,003
305,070
307,530
309,893
310,299
310,636
311,839
312,948
314,080
314,846
324,414
325,119
325,870
326,581
327,407
328,249
329,317
332,945
352,072
352,690
353,926
387,145
428,037
428,317
0
0428,317428,037387,145353,926352,690352,072332,945329,317328,249327,407326,581325,870325,119324,414314,846314,080312,948311,839310,636310,299309,893307,530305,070303,003302,684303,221301,609298,123297,247260,362257,774255,582255,511251,777254,872253,738261,152258,114255,104250,946249,882246,142191,926191,784189,203185,419167,437165,147162,853160,393122,831102,51695,83294,94392,60588,20487,50077,80077,50059,06958,13458,03857,60853,95152,76750,46948,76646,66150,15849,50544,74343,18844,24021,92820,01517,08218,86918,70918,53318,26916,97316,54816,37316,37315,76215,76215,60001,9552,3092,5602,5272,5271641641640



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue188,058
Cost of Revenue-163,795
Gross Profit24,26324,263
 
Operating Income (+$)
Gross Profit24,263
Operating Expense-194,888
Operating Income-6,830-170,625
 
Operating Expense (+$)
Research Development2,486
Selling General Administrative27,873
Selling And Marketing Expenses0
Operating Expense194,88830,359
 
Net Interest Income (+$)
Interest Income0
Interest Expense-2,857
Other Finance Cost-0
Net Interest Income-2,857
 
Pretax Income (+$)
Operating Income-6,830
Net Interest Income-2,857
Other Non-Operating Income Expenses0
Income Before Tax (EBT)24,862-41,379
EBIT - interestExpense = -2,857
24,713
27,570
Interest Expense2,857
Earnings Before Interest and Taxes (EBIT)027,719
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax24,862
Tax Provision-149
Net Income From Continuing Ops24,71324,713
Net Income24,713
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net34,5492,857
 

Technical Analysis of Flotek Industries Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Flotek Industries Inc. The general trend of Flotek Industries Inc is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Flotek Industries Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Flotek Industries Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 3.8101 < 3.99 < 4.04.

The bearish price targets are: 3.41 > 3.19 > 3.12.

Tweet this
Flotek Industries Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Flotek Industries Inc. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Flotek Industries Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Flotek Industries Inc. The current macd is 0.00200705.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Flotek Industries Inc price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Flotek Industries Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Flotek Industries Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Flotek Industries Inc Daily Moving Average Convergence/Divergence (MACD) ChartFlotek Industries Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Flotek Industries Inc. The current adx is 24.91.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Flotek Industries Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Flotek Industries Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Flotek Industries Inc. The current sar is 3.78108431.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Flotek Industries Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Flotek Industries Inc. The current rsi is 47.08. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Flotek Industries Inc Daily Relative Strength Index (RSI) ChartFlotek Industries Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Flotek Industries Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Flotek Industries Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Flotek Industries Inc Daily Stochastic Oscillator ChartFlotek Industries Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Flotek Industries Inc. The current cci is -92.46792743.

Flotek Industries Inc Daily Commodity Channel Index (CCI) ChartFlotek Industries Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Flotek Industries Inc. The current cmo is -15.07412367.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Flotek Industries Inc Daily Chande Momentum Oscillator (CMO) ChartFlotek Industries Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Flotek Industries Inc. The current willr is -46.86503719.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Flotek Industries Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Flotek Industries Inc Daily Williams %R ChartFlotek Industries Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Flotek Industries Inc.

Flotek Industries Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Flotek Industries Inc. The current atr is 0.17182801.

Flotek Industries Inc Daily Average True Range (ATR) ChartFlotek Industries Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Flotek Industries Inc. The current obv is -1,292,934.

Flotek Industries Inc Daily On-Balance Volume (OBV) ChartFlotek Industries Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Flotek Industries Inc. The current mfi is 41.44.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Flotek Industries Inc Daily Money Flow Index (MFI) ChartFlotek Industries Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Flotek Industries Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-05STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-07RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside

6.3. Candlestick Patterns

Flotek Industries Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Flotek Industries Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.083
Ma 20Greater thanMa 503.624
Ma 50Greater thanMa 1003.376
Ma 100Greater thanMa 2003.343
OpenGreater thanClose3.430
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Flotek Industries Inc with someone you think should read this too:
  • Are you bullish or bearish on Flotek Industries Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Flotek Industries Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Flotek Industries Inc

I send you an email if I find something interesting about Flotek Industries Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Flotek Industries Inc.

Receive notifications about Flotek Industries Inc in your mailbox!