25 XP   0   0   10

GE Aerospace
Buy, Hold or Sell?

Let's analyse GE Aerospace together

PenkeI guess you are interested in GE Aerospace. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of GE Aerospace. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about GE Aerospace

I send you an email if I find something interesting about GE Aerospace.

Quick analysis of GE Aerospace (30 sec.)










What can you expect buying and holding a share of GE Aerospace? (30 sec.)

How much money do you get?

How much money do you get?
$0.54
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$25.98
Expected worth in 1 year
$20.14
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
$-5.31
Return On Investment
-3.6%

For what price can you sell your share?

Current Price per Share
$148.06
Expected price per share
$98.51 - $
How sure are you?
50%

1. Valuation of GE Aerospace (5 min.)




Live pricePrice per Share (EOD)

$148.06

Intrinsic Value Per Share

$-35.46 - $26.52

Total Value Per Share

$-9.48 - $52.50

2. Growth of GE Aerospace (5 min.)




Is GE Aerospace growing?

Current yearPrevious yearGrowGrow %
How rich?$28.5b$35.9b-$5b-16.4%

How much money is GE Aerospace making?

Current yearPrevious yearGrowGrow %
Making money$2.7b$214m$2.5b92.3%
Net Profit Margin18.0%1.4%--

How much money comes from the company's main activities?

3. Financial Health of GE Aerospace (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  

What can you expect buying and holding a share of GE Aerospace? (5 min.)

Welcome investor! GE Aerospace's management wants to use your money to grow the business. In return you get a share of GE Aerospace.

What can you expect buying and holding a share of GE Aerospace?

First you should know what it really means to hold a share of GE Aerospace. And how you can make/lose money.

Speculation

The Price per Share of GE Aerospace is $148.06. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of GE Aerospace.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in GE Aerospace, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $25.98. Based on the TTM, the Book Value Change Per Share is $-1.46 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.51 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of GE Aerospace.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.451.0%2.091.4%-0.010.0%0.100.1%-0.25-0.2%
Usd Book Value Change Per Share-1.16-0.8%-1.46-1.0%-1.51-1.0%-1.06-0.7%-2.06-1.4%
Usd Dividend Per Share0.080.1%0.130.1%0.150.1%0.140.1%1.110.8%
Usd Total Gains Per Share-1.08-0.7%-1.33-0.9%-1.36-0.9%-0.91-0.6%-0.95-0.6%
Usd Price Per Share127.63-110.91-75.22-52.05-38.02-
Price to Earnings Ratio22.05--290.51--26.18--64.79--33.62-
Price-to-Total Gains Ratio-117.86--208.13--20.13--23.03--13.93-
Price to Book Ratio4.91-3.97-2.29-1.67-0.98-
Price-to-Total Gains Ratio-117.86--208.13--20.13--23.03--13.93-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share148.06
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.130.14
Usd Book Value Change Per Share-1.46-1.06
Usd Total Gains Per Share-1.33-0.91
Gains per Quarter (6 shares)-7.96-5.49
Gains per Year (6 shares)-31.84-21.96
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13-35-423-25-32
26-70-747-51-54
310-105-10610-76-76
413-140-13814-101-98
516-175-17017-127-120
619-210-20220-152-142
723-245-23424-177-164
826-280-26627-203-186
929-316-29831-228-208
1032-351-33034-253-230

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%5.07.00.041.7%9.011.00.045.0%23.017.00.057.5%120.018.00.087.0%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%8.012.00.040.0%15.025.00.037.5%86.052.00.062.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share0.04.00.00.0%4.08.00.033.3%9.011.00.045.0%19.021.00.047.5%103.035.00.074.6%

Fundamentals of GE Aerospace

About GE Aerospace

General Electric Company, doing business as GE Aerospace, designs and produces commercial and defense aircraft engines, integrated engine components, electric power, and mechanical aircraft systems. It also offers aftermarket services to support its products. The company operates in the United States, Europe, China, Asia, the Americas, the Middle East, and Africa. General Electric Company was incorporated in 1892 and is based in Evendale, Ohio.

Fundamental data was last updated by Penke on 2024-04-13 15:01:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of GE Aerospace.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit GE Aerospace earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 8.2% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of GE Aerospace:

  • The MRQ is 8.2%. The company is making a profit. +1
  • The TTM is 18.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ8.2%TTM18.0%-9.8%
TTM18.0%YOY1.4%+16.6%
TTM18.0%5Y2.2%+15.8%
5Y2.2%10Y-0.1%+2.3%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%4.2%+4.0%
TTM18.0%3.8%+14.2%
YOY1.4%3.0%-1.6%
5Y2.2%3.0%-0.8%
10Y-0.1%3.5%-3.6%
1.1.2. Return on Assets

Shows how efficient GE Aerospace is using its assets to generate profit.

  • Above 5% is considered healthy but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • 1.0% Return on Assets means that GE Aerospace generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of GE Aerospace:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.7%-0.7%
TTM1.7%YOY0.1%+1.6%
TTM1.7%5Y0.2%+1.5%
5Y0.2%10Y0.0%+0.2%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.2%-0.2%
TTM1.7%0.8%+0.9%
YOY0.1%0.7%-0.6%
5Y0.2%0.6%-0.4%
10Y0.0%0.8%-0.8%
1.1.3. Return on Equity

Shows how efficient GE Aerospace is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • 5.8% Return on Equity means GE Aerospace generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of GE Aerospace:

  • The MRQ is 5.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.8%TTM9.0%-3.2%
TTM9.0%YOY0.7%+8.3%
TTM9.0%5Y0.8%+8.2%
5Y0.8%10Y-1.2%+2.0%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%2.2%+3.6%
TTM9.0%1.8%+7.2%
YOY0.7%1.7%-1.0%
5Y0.8%1.8%-1.0%
10Y-1.2%2.2%-3.4%

1.2. Operating Efficiency of GE Aerospace.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient GE Aerospace is operating .

  • Measures how much profit GE Aerospace makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • An Operating Margin of 10.3% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of GE Aerospace:

  • The MRQ is 10.3%. The company is operating less efficient.
  • The TTM is 4.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.3%TTM4.7%+5.6%
TTM4.7%YOY5.7%-1.0%
TTM4.7%5Y5.8%-1.1%
5Y5.8%10Y6.3%-0.5%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%7.5%+2.8%
TTM4.7%5.6%-0.9%
YOY5.7%4.4%+1.3%
5Y5.8%4.7%+1.1%
10Y6.3%4.5%+1.8%
1.2.2. Operating Ratio

Measures how efficient GE Aerospace is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of GE Aerospace:

  • The MRQ is 0.938. The company is less efficient in keeping operating costs low.
  • The TTM is 0.952. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.952-0.013
TTM0.952YOY0.984-0.032
TTM0.9525Y0.956-0.005
5Y0.95610Y0.885+0.071
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9381.258-0.320
TTM0.9521.204-0.252
YOY0.9841.104-0.120
5Y0.9561.172-0.216
10Y0.8851.132-0.247

1.3. Liquidity of GE Aerospace.

1.3. Liquidity
1.3.1. Current Ratio

Measures if GE Aerospace is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 1.18 means the company has $1.18 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of GE Aerospace:

  • The MRQ is 1.175. The company is just able to pay all its short-term debts.
  • The TTM is 1.212. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.175TTM1.212-0.037
TTM1.212YOY1.148+0.064
TTM1.2125Y1.528-0.316
5Y1.52810Y22.826-21.297
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1751.439-0.264
TTM1.2121.475-0.263
YOY1.1481.541-0.393
5Y1.5281.592-0.064
10Y22.8261.605+21.221
1.3.2. Quick Ratio

Measures if GE Aerospace is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.90 means the company can pay off $0.90 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of GE Aerospace:

  • The MRQ is 0.900. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.999. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.900TTM0.999-0.099
TTM0.999YOY0.933+0.066
TTM0.9995Y1.417-0.417
5Y1.41710Y23.984-22.567
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9000.729+0.171
TTM0.9990.775+0.224
YOY0.9330.906+0.027
5Y1.4170.911+0.506
10Y23.9840.911+23.073

1.4. Solvency of GE Aerospace.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of GE Aerospace assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare GE Aerospace to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.82 means that GE Aerospace assets are financed with 82.5% credit (debt) and the remaining percentage (100% - 82.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of GE Aerospace:

  • The MRQ is 0.825. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.809. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.825TTM0.809+0.016
TTM0.809YOY0.808+0.001
TTM0.8095Y0.833-0.024
5Y0.83310Y0.813+0.020
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8250.612+0.213
TTM0.8090.599+0.210
YOY0.8080.589+0.219
5Y0.8330.616+0.217
10Y0.8130.621+0.192
1.4.2. Debt to Equity Ratio

Measures if GE Aerospace is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 491.1% means that company has $4.91 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of GE Aerospace:

  • The MRQ is 4.911. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.421. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.911TTM4.421+0.491
TTM4.421YOY4.370+0.051
TTM4.4215Y5.676-1.256
5Y5.67610Y5.101+0.576
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9111.410+3.501
TTM4.4211.385+3.036
YOY4.3701.328+3.042
5Y5.6761.531+4.145
10Y5.1011.642+3.459

2. Market Valuation of GE Aerospace

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings GE Aerospace generates.

  • Above 15 is considered overpriced but always compare GE Aerospace to the Aerospace & Defense industry mean.
  • A PE ratio of 22.05 means the investor is paying $22.05 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of GE Aerospace:

  • The EOD is 25.576. Based on the earnings, the company is overpriced. -1
  • The MRQ is 22.047. Based on the earnings, the company is fair priced.
  • The TTM is -290.513. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD25.576MRQ22.047+3.529
MRQ22.047TTM-290.513+312.560
TTM-290.513YOY-26.183-264.330
TTM-290.5135Y-64.789-225.724
5Y-64.78910Y-33.622-31.167
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD25.57619.801+5.775
MRQ22.04717.152+4.895
TTM-290.51315.664-306.177
YOY-26.18316.964-43.147
5Y-64.78916.216-81.005
10Y-33.62219.289-52.911
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of GE Aerospace:

  • The EOD is 15.594. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 13.442. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 65.194. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD15.594MRQ13.442+2.152
MRQ13.442TTM65.194-51.752
TTM65.194YOY19.768+45.425
TTM65.1945Y19.090+46.104
5Y19.09010Y9.574+9.516
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD15.5947.904+7.690
MRQ13.4427.262+6.180
TTM65.1941.033+64.161
YOY19.768-0.260+20.028
5Y19.0900.183+18.907
10Y9.5740.388+9.186
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of GE Aerospace is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 4.91 means the investor is paying $4.91 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of GE Aerospace:

  • The EOD is 5.699. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.912. Based on the equity, the company is fair priced.
  • The TTM is 3.973. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD5.699MRQ4.912+0.786
MRQ4.912TTM3.973+0.940
TTM3.973YOY2.287+1.685
TTM3.9735Y1.670+2.303
5Y1.67010Y0.984+0.686
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD5.6992.625+3.074
MRQ4.9122.417+2.495
TTM3.9732.480+1.493
YOY2.2872.184+0.103
5Y1.6702.610-0.940
10Y0.9842.831-1.847
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of GE Aerospace.

3.1. Institutions holding GE Aerospace

Institutions are holding 75.963% of the shares of GE Aerospace.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc8.08990.2466884442225509960.6269
2023-12-31Capital Research Global Investors7.62.608983088317-1064291-1.2647
2023-12-31BlackRock Inc6.36780.226669616808-586955-0.8361
2023-12-31FMR Inc6.09050.65286658579729658254.6618
2023-12-31Capital Research & Mgmt Co - Division 34.92021.53953791100-143737-0.2665
2023-12-31State Street Corporation4.46950.303548863598-505787-1.0245
2023-12-31TCI Fund Management Limited3.809714.77954165007600
2023-12-31T. Rowe Price Associates, Inc.2.8560.535531223729-6330600-16.8572
2023-12-31Geode Capital Management, LLC1.88250.2741205810493936531.95
2023-12-31Dodge & Cox1.53841.362516818881-5464700-24.5234
2023-12-31Northern Trust Corp0.95720.241810464656-123777-1.169
2023-12-31Morgan Stanley - Brokerage Accounts0.88630.10996891667336558.1922
2023-12-31NORGES BANK0.85510.20859348578176683523.3038
2023-12-31Eagle Capital Management LLC0.79724.72348715748-1640140-15.8378
2023-12-31Legal & General Group PLC0.75240.26948226024174514026.9275
2023-12-31Goldman Sachs Group Inc0.72420.09077917474345147077.2832
2023-12-31Bank of New York Mellon Corp0.72020.20377873327-144399-1.801
2023-12-31Amvescap Plc.0.69680.231476179384464706.2256
2023-12-31DZ BANK AG Deutsche Zentral-Genossenschaftsbank Frankfurt am Main0.60871.055866550534267946.8525
2023-12-31Charles Schwab Investment Management Inc0.56660.20076194563-33638-0.5401
Total 55.189229.8634603366104-3557186-0.6%

3.2. Funds holding GE Aerospace

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Capital Group Investment Co of Amer Comp3.39543.74823712103300
2023-12-31American Funds Invmt Co of Amer A3.39543.74823712103300
2024-02-29Vanguard Total Stock Mkt Idx Inv3.12440.345734158553-74767-0.2184
2023-12-31American Funds Growth Fund of Amer A2.60621.46042849308700
2023-12-31Capital Group Growth Fnd of Amer Comp2.60621.46042849308700
2024-02-29Vanguard Institutional 500 Index Trust2.48560.3987271741452754421.024
2023-12-31American Funds American Mutual A1.64712.504918007231-6047-0.0336
2023-12-31Capital Group American Mutual Comp1.64712.504918007231-6047-0.0336
2024-03-28SPDR® S&P 500 ETF Trust1.20990.432113227514775200.5895
2024-02-29Fidelity 500 Index1.1940.3975130534911313441.0164
2023-12-31American Funds American Balanced A1.13020.74621235590000
2023-12-31Dodge & Cox Stock I1.1131.538512168200-3609600-22.8777
2024-03-28iShares Core S&P 500 ETF1.0320.432411282019829440.7406
2023-12-31Capital Group World Growth & Inc Cmp0.88531.05099678904-49202-0.5058
2023-12-31American Funds Capital World Gr&Inc A0.88531.05099678904-49202-0.5058
2024-02-29Vanguard Value Index Inv0.83140.87889089432442650.4894
2024-02-29Fidelity Contrafund0.66690.8643729108200
2024-02-29Fidelity Series Large Cap Stock0.66366.43567255206-430400-5.6001
2024-02-29Vanguard Institutional Index I0.65580.39747169791-29045-0.4035
2023-12-31American Funds IS® Growth-Income 10.56142.09156137203-734371-10.6871
Total 31.736232.4875346963046-4377166-1.3%

3.3. Insider Transactions

Insiders are holding 0.222% of the shares of GE Aerospace.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-14Michael J HolstonSELL22055144.87
2024-02-02Michael J HolstonSELL13601135.55
2023-07-27Michael J HolstonSELL112614115.2
2023-06-30General Electric Pension TrustBUY35160995.44
2023-05-22Michael J HolstonSELL58292104.68
2023-05-10Scott StrazikSELL17387399.56
2023-05-01Thomas S TimkoSELL7254100.82

4. Summary

4.1. Key Performance Indicators

The key performance indicators of GE Aerospace compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.163-1.461+26%-1.510+30%-1.056-9%-2.061+77%
Book Value Per Share--25.98228.163-8%32.760-21%33.418-22%57.341-55%
Current Ratio--1.1751.212-3%1.148+2%1.528-23%22.826-95%
Debt To Asset Ratio--0.8250.809+2%0.808+2%0.833-1%0.813+1%
Debt To Equity Ratio--4.9114.421+11%4.370+12%5.676-13%5.101-4%
Dividend Per Share--0.0800.134-40%0.146-45%0.141-43%1.115-93%
Eps--1.4472.093-31%-0.013+101%0.098+1374%-0.251+117%
Free Cash Flow Per Share--2.3740.815+191%1.011+135%0.585+306%0.676+251%
Free Cash Flow To Equity Per Share--2.015-1.147+157%-0.261+113%-3.761+287%-8.216+508%
Gross Profit Margin---3.190-2.258-29%1.000-419%0.356-995%0.678-570%
Intrinsic Value_10Y_max--26.523--------
Intrinsic Value_10Y_min---35.461--------
Intrinsic Value_1Y_max--2.979--------
Intrinsic Value_1Y_min--1.652--------
Intrinsic Value_3Y_max--8.706--------
Intrinsic Value_3Y_min--0.484--------
Intrinsic Value_5Y_max--14.138--------
Intrinsic Value_5Y_min---5.583--------
Market Cap161869558568.960+13%140393000000.000121714062839.400+15%82598341205.126+70%57167293374.701+146%42724241099.257+229%
Net Profit Margin--0.0820.180-54%0.014+492%0.022+274%-0.001+101%
Operating Margin--0.1030.047+120%0.057+81%0.058+77%0.063+63%
Operating Ratio--0.9380.952-1%0.984-5%0.956-2%0.885+6%
Pb Ratio5.699+14%4.9123.973+24%2.287+115%1.670+194%0.984+399%
Pe Ratio25.576+14%22.047-290.513+1418%-26.183+219%-64.789+394%-33.622+253%
Price Per Share148.060+14%127.630110.907+15%75.218+70%52.049+145%38.017+236%
Price To Free Cash Flow Ratio15.594+14%13.44265.194-79%19.768-32%19.090-30%9.574+40%
Price To Total Gains Ratio-136.731-16%-117.864-208.131+77%-20.134-83%-23.028-80%-13.929-88%
Quick Ratio--0.9000.999-10%0.933-3%1.417-36%23.984-96%
Return On Assets--0.0100.017-42%0.001+763%0.002+360%0.000+101%
Return On Equity--0.0580.090-35%0.007+712%0.008+628%-0.012+120%
Total Gains Per Share---1.083-1.327+23%-1.364+26%-0.915-16%-0.946-13%
Usd Book Value--28580000000.00030900750000.000-8%35972500000.000-21%36649000000.000-22%66498675000.000-57%
Usd Book Value Change Per Share---1.163-1.461+26%-1.510+30%-1.056-9%-2.061+77%
Usd Book Value Per Share--25.98228.163-8%32.760-21%33.418-22%57.341-55%
Usd Dividend Per Share--0.0800.134-40%0.146-45%0.141-43%1.115-93%
Usd Eps--1.4472.093-31%-0.013+101%0.098+1374%-0.251+117%
Usd Free Cash Flow--2611000000.000896000000.000+191%1108000000.000+136%642900000.000+306%847400000.000+208%
Usd Free Cash Flow Per Share--2.3740.815+191%1.011+135%0.585+306%0.676+251%
Usd Free Cash Flow To Equity Per Share--2.015-1.147+157%-0.261+113%-3.761+287%-8.216+508%
Usd Market Cap161869558568.960+13%140393000000.000121714062839.400+15%82598341205.126+70%57167293374.701+146%42724241099.257+229%
Usd Price Per Share148.060+14%127.630110.907+15%75.218+70%52.049+145%38.017+236%
Usd Profit--1592000000.0002769750000.000-43%214000000.000+644%307000000.000+419%-102975000.000+106%
Usd Revenue--19423000000.00016988250000.000+14%17892000000.000+9%19949200000.000-3%25850550000.000-25%
Usd Total Gains Per Share---1.083-1.327+23%-1.364+26%-0.915-16%-0.946-13%
 EOD+3 -5MRQTTM+17 -19YOY+23 -135Y+19 -1710Y+18 -18

4.2. Fundamental Score

Let's check the fundamental score of GE Aerospace based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1525.576
Price to Book Ratio (EOD)Between0-15.699
Net Profit Margin (MRQ)Greater than00.082
Operating Margin (MRQ)Greater than00.103
Quick Ratio (MRQ)Greater than10.900
Current Ratio (MRQ)Greater than11.175
Debt to Asset Ratio (MRQ)Less than10.825
Debt to Equity Ratio (MRQ)Less than14.911
Return on Equity (MRQ)Greater than0.150.058
Return on Assets (MRQ)Greater than0.050.010
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of GE Aerospace based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.760
Ma 20Greater thanMa 50148.595
Ma 50Greater thanMa 100134.858
Ma 100Greater thanMa 200117.971
OpenGreater thanClose153.450
Total5/5 (100.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets163,045,000
Total Liabilities134,465,000
Total Stockholder Equity27,378,000
 As reported
Total Liabilities 134,465,000
Total Stockholder Equity+ 27,378,000
Total Assets = 163,045,000

Assets

Total Assets163,045,000
Total Current Assets59,798,000
Long-term Assets103,247,000
Total Current Assets
Cash And Cash Equivalents 16,967,000
Short-term Investments 5,706,000
Net Receivables 17,432,000
Inventory 16,528,000
Other Current Assets 495,000
Total Current Assets  (as reported)59,798,000
Total Current Assets  (calculated)57,128,000
+/- 2,670,000
Long-term Assets
Property Plant Equipment 12,494,000
Goodwill 13,385,000
Long Term Investments 46,870,000
Intangible Assets 5,695,000
Long-term Assets Other 14,228,000
Long-term Assets  (as reported)103,247,000
Long-term Assets  (calculated)92,672,000
+/- 10,575,000

Liabilities & Shareholders' Equity

Total Current Liabilities50,876,000
Long-term Liabilities83,589,000
Total Stockholder Equity27,378,000
Total Current Liabilities
Short-term Debt 1,253,000
Short Long Term Debt 1,253,000
Accounts payable 10,678,000
Other Current Liabilities 19,268,000
Total Current Liabilities  (as reported)50,876,000
Total Current Liabilities  (calculated)32,452,000
+/- 18,424,000
Long-term Liabilities
Long term Debt 19,711,000
Capital Lease Obligations 1,973,000
Long-term Liabilities Other 45,977,000
Long-term Liabilities  (as reported)83,589,000
Long-term Liabilities  (calculated)67,661,000
+/- 15,928,000
Total Stockholder Equity
Common Stock15,000
Retained Earnings 86,527,000
Accumulated Other Comprehensive Income -6,150,000
Other Stockholders Equity -53,014,000
Total Stockholder Equity (as reported)27,378,000
Total Stockholder Equity (calculated)27,378,000
+/-0
Other
Capital Stock15,000
Cash and Short Term Investments 22,673,000
Common Stock Shares Outstanding 1,100,000
Current Deferred Revenue19,677,000
Liabilities and Stockholders Equity 163,045,000
Net Debt 5,970,000
Net Invested Capital 48,342,000
Net Working Capital 8,922,000
Property Plant and Equipment Gross 12,494,000
Short Long Term Debt Total 22,937,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
26,432,000
0
0
0
34,591,000
0
0
0
38,920,000
0
0
0
110,865,000
0
120,765,000
124,429,000
128,344,000
128,099,000
135,408,000
144,081,000
153,884,000
157,449,000
157,653,000
169,473,000
168,259,000
183,908,000
189,525,000
201,509,000
192,876,000
216,878,000
226,972,000
233,231,000
251,506,000
270,090,000
261,903,000
254,873,000
194,484,000
198,020,000
205,002,000
214,931,000
228,035,000
230,213,000
242,081,000
249,182,000
272,402,000
270,068,000
278,897,000
285,354,000
304,012,000
309,754,000
318,882,000
334,575,000
355,935,000
361,736,000
368,383,000
380,224,000
405,200,000
421,637,000
424,040,000
431,141,000
437,006,000
437,985,000
445,347,000
460,097,000
495,023,000
500,736,000
540,888,000
555,523,000
575,244,000
583,634,000
614,857,000
626,933,000
647,483,000
662,106,000
697,085,000
704,620,000
750,330,000
752,223,000
740,362,000
662,672,000
673,342,000
674,817,000
662,415,000
682,100,000
697,239,000
714,080,000
738,533,000
761,706,000
795,337,000
833,890,000
846,988,000
829,550,000
797,769,000
760,800,000
778,200,000
787,800,000
781,818,000
777,400,000
749,900,000
758,800,000
751,200,000
727,800,000
739,100,000
737,700,000
717,300,000
707,700,000
694,100,000
698,900,000
685,300,000
670,690,000
660,500,000
661,400,000
656,600,000
652,300,000
651,869,000
650,000,000
648,300,000
617,631,000
610,926,000
581,300,000
493,100,000
462,200,000
401,500,000
387,700,000
365,200,000
351,600,000
355,500,000
378,000,000
377,945,000
358,100,000
342,800,000
311,691,000
309,100,000
315,082,000
312,109,000
263,009,000
266,000,000
262,021,000
256,487,000
254,300,000
253,452,000
245,164,000
237,559,000
237,133,000
198,874,000
191,961,000
185,540,000
180,877,000
188,851,000
164,472,000
163,006,000
156,662,000
163,045,000
163,045,000156,662,000163,006,000164,472,000188,851,000180,877,000185,540,000191,961,000198,874,000237,133,000237,559,000245,164,000253,452,000254,300,000256,487,000262,021,000266,000,000263,009,000312,109,000315,082,000309,100,000311,691,000342,800,000358,100,000377,945,000378,000,000355,500,000351,600,000365,200,000387,700,000401,500,000462,200,000493,100,000581,300,000610,926,000617,631,000648,300,000650,000,000651,869,000652,300,000656,600,000661,400,000660,500,000670,690,000685,300,000698,900,000694,100,000707,700,000717,300,000737,700,000739,100,000727,800,000751,200,000758,800,000749,900,000777,400,000781,818,000787,800,000778,200,000760,800,000797,769,000829,550,000846,988,000833,890,000795,337,000761,706,000738,533,000714,080,000697,239,000682,100,000662,415,000674,817,000673,342,000662,672,000740,362,000752,223,000750,330,000704,620,000697,085,000662,106,000647,483,000626,933,000614,857,000583,634,000575,244,000555,523,000540,888,000500,736,000495,023,000460,097,000445,347,000437,985,000437,006,000431,141,000424,040,000421,637,000405,200,000380,224,000368,383,000361,736,000355,935,000334,575,000318,882,000309,754,000304,012,000285,354,000278,897,000270,068,000272,402,000249,182,000242,081,000230,213,000228,035,000214,931,000205,002,000198,020,000194,484,000254,873,000261,903,000270,090,000251,506,000233,231,000226,972,000216,878,000192,876,000201,509,000189,525,000183,908,000168,259,000169,473,000157,653,000157,449,000153,884,000144,081,000135,408,000128,099,000128,344,000124,429,000120,765,0000110,865,00000038,920,00000034,591,00000026,432,0000
   > Total Current Assets 
0
12,546,000
0
0
0
14,288,000
0
0
0
15,739,000
0
0
0
80,663,000
0
83,472,000
85,837,000
94,451,000
72,740,000
75,480,000
79,901,000
86,085,000
89,211,000
89,337,000
104,069,000
124,720,000
139,747,000
145,041,000
154,556,000
144,464,000
167,658,000
176,066,000
180,928,000
195,240,000
213,710,000
205,492,000
197,438,000
127,083,000
135,185,000
140,979,000
150,545,000
162,709,000
161,672,000
169,009,000
173,771,000
192,389,000
188,798,000
195,903,000
198,122,000
212,755,000
213,205,000
219,105,000
229,982,000
243,662,000
246,968,000
250,968,000
256,291,000
273,187,000
285,989,000
284,766,000
288,172,000
295,663,000
294,911,000
299,998,000
313,050,000
340,708,000
342,211,000
362,305,000
377,001,000
388,646,000
391,818,000
390,544,000
400,311,000
415,499,000
426,313,000
446,054,000
449,880,000
493,822,000
493,690,000
483,665,000
423,993,000
389,886,000
378,719,000
399,538,000
410,388,000
438,728,000
441,187,000
452,716,000
469,468,000
490,518,000
523,323,000
533,699,000
525,708,000
503,325,000
469,400,000
481,600,000
487,500,000
496,055,000
487,700,000
469,100,000
476,100,000
468,400,000
459,400,000
462,500,000
457,300,000
447,600,000
438,400,000
421,700,000
432,100,000
420,800,000
432,835,000
416,700,000
412,900,000
413,200,000
409,600,000
418,048,000
411,300,000
410,100,000
298,827,000
257,074,000
258,300,000
166,600,000
172,700,000
153,700,000
160,700,000
152,800,000
144,200,000
144,400,000
144,000,000
149,236,000
126,900,000
118,900,000
121,371,000
117,400,000
135,932,000
130,719,000
130,796,000
128,000,000
132,975,000
130,513,000
121,200,000
88,412,000
113,199,000
102,411,000
103,588,000
66,348,000
63,299,000
60,656,000
60,085,000
58,382,000
60,285,000
60,211,000
56,435,000
59,798,000
59,798,00056,435,00060,211,00060,285,00058,382,00060,085,00060,656,00063,299,00066,348,000103,588,000102,411,000113,199,00088,412,000121,200,000130,513,000132,975,000128,000,000130,796,000130,719,000135,932,000117,400,000121,371,000118,900,000126,900,000149,236,000144,000,000144,400,000144,200,000152,800,000160,700,000153,700,000172,700,000166,600,000258,300,000257,074,000298,827,000410,100,000411,300,000418,048,000409,600,000413,200,000412,900,000416,700,000432,835,000420,800,000432,100,000421,700,000438,400,000447,600,000457,300,000462,500,000459,400,000468,400,000476,100,000469,100,000487,700,000496,055,000487,500,000481,600,000469,400,000503,325,000525,708,000533,699,000523,323,000490,518,000469,468,000452,716,000441,187,000438,728,000410,388,000399,538,000378,719,000389,886,000423,993,000483,665,000493,690,000493,822,000449,880,000446,054,000426,313,000415,499,000400,311,000390,544,000391,818,000388,646,000377,001,000362,305,000342,211,000340,708,000313,050,000299,998,000294,911,000295,663,000288,172,000284,766,000285,989,000273,187,000256,291,000250,968,000246,968,000243,662,000229,982,000219,105,000213,205,000212,755,000198,122,000195,903,000188,798,000192,389,000173,771,000169,009,000161,672,000162,709,000150,545,000140,979,000135,185,000127,083,000197,438,000205,492,000213,710,000195,240,000180,928,000176,066,000167,658,000144,464,000154,556,000145,041,000139,747,000124,720,000104,069,00089,337,00089,211,00086,085,00079,901,00075,480,00072,740,00094,451,00085,837,00083,472,000080,663,00000015,739,00000014,288,00000012,546,0000
       Cash And Cash Equivalents 
0
2,557,000
0
0
0
1,919,000
0
0
0
2,692,000
0
0
0
26,866,000
0
1,875,000
1,689,000
2,258,000
1,462,000
1,991,000
1,453,000
1,975,000
1,791,000
1,619,000
1,638,000
1,971,000
1,796,000
1,938,000
2,114,000
3,129,000
2,824,000
2,988,000
2,939,000
3,218,000
2,524,000
3,371,000
3,343,000
2,591,000
2,757,000
3,115,000
3,159,000
2,823,000
3,170,000
3,271,000
4,672,000
4,191,000
3,621,000
3,806,000
4,289,000
5,861,000
5,419,000
3,862,000
5,767,000
4,317,000
4,596,000
5,099,000
6,112,000
8,554,000
18,062,000
12,085,000
8,781,000
8,195,000
8,177,000
8,000,000
8,834,000
9,082,000
9,442,000
10,211,000
11,126,000
8,910,000
9,499,000
6,535,000
8,321,000
12,664,000
13,371,000
10,265,000
10,075,000
15,328,000
12,899,000
12,894,000
10,927,000
9,011,000
8,503,000
11,099,000
13,782,000
14,275,000
19,260,000
15,850,000
19,848,000
15,747,000
15,291,000
18,989,000
16,301,000
48,187,000
46,830,000
52,316,000
61,374,000
72,260,000
69,628,000
73,848,000
78,392,000
122,900,000
82,173,000
91,053,000
91,368,000
131,900,000
83,650,000
74,295,000
134,200,000
125,700,000
89,781,000
132,500,000
130,400,000
132,500,000
132,700,000
86,570,000
137,500,000
138,100,000
87,055,000
91,666,000
136,000,000
102,500,000
108,000,000
91,800,000
98,900,000
92,400,000
83,500,000
84,000,000
78,600,000
43,299,000
69,300,000
64,300,000
26,932,000
68,900,000
34,398,000
31,968,000
27,810,000
84,900,000
47,286,000
41,431,000
86,000,000
36,630,000
31,783,000
22,460,000
24,955,000
15,770,000
12,842,000
13,190,000
12,596,000
15,810,000
12,001,000
12,766,000
13,127,000
16,967,000
16,967,00013,127,00012,766,00012,001,00015,810,00012,596,00013,190,00012,842,00015,770,00024,955,00022,460,00031,783,00036,630,00086,000,00041,431,00047,286,00084,900,00027,810,00031,968,00034,398,00068,900,00026,932,00064,300,00069,300,00043,299,00078,600,00084,000,00083,500,00092,400,00098,900,00091,800,000108,000,000102,500,000136,000,00091,666,00087,055,000138,100,000137,500,00086,570,000132,700,000132,500,000130,400,000132,500,00089,781,000125,700,000134,200,00074,295,00083,650,000131,900,00091,368,00091,053,00082,173,000122,900,00078,392,00073,848,00069,628,00072,260,00061,374,00052,316,00046,830,00048,187,00016,301,00018,989,00015,291,00015,747,00019,848,00015,850,00019,260,00014,275,00013,782,00011,099,0008,503,0009,011,00010,927,00012,894,00012,899,00015,328,00010,075,00010,265,00013,371,00012,664,0008,321,0006,535,0009,499,0008,910,00011,126,00010,211,0009,442,0009,082,0008,834,0008,000,0008,177,0008,195,0008,781,00012,085,00018,062,0008,554,0006,112,0005,099,0004,596,0004,317,0005,767,0003,862,0005,419,0005,861,0004,289,0003,806,0003,621,0004,191,0004,672,0003,271,0003,170,0002,823,0003,159,0003,115,0002,757,0002,591,0003,343,0003,371,0002,524,0003,218,0002,939,0002,988,0002,824,0003,129,0002,114,0001,938,0001,796,0001,971,0001,638,0001,619,0001,791,0001,975,0001,453,0001,991,0001,462,0002,258,0001,689,0001,875,000026,866,0000002,692,0000001,919,0000002,557,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,493,000
76,557,000
78,107,000
81,758,000
82,581,000
84,419,000
89,241,000
91,339,000
91,855,000
94,351,000
97,601,000
101,017,000
101,814,000
107,157,000
115,372,000
116,862,000
121,111,000
109,430,000
119,070,000
120,724,000
124,905,000
122,814,000
125,291,000
135,536,000
135,735,000
133,952,000
78,928,000
53,144,000
45,100,000
45,021,000
45,626,000
47,826,000
45,176,000
45,131,000
45,209,000
45,428,000
45,622,000
45,861,000
43,459,000
41,446,000
41,931,000
45,214,000
52,761,000
51,941,000
41,549,000
42,102,000
45,690,000
43,938,000
44,889,000
45,340,000
46,458,000
47,374,000
47,829,000
47,931,000
48,719,000
48,510,000
48,329,000
43,748,000
43,897,000
43,981,000
45,733,000
46,754,000
47,016,000
47,907,000
41,992,000
39,438,000
36,933,000
31,973,000
32,974,000
39,720,000
46,369,000
44,313,000
41,949,000
39,968,000
38,696,000
38,696,000
37,156,000
36,611,000
34,761,000
33,835,000
38,275,000
39,383,000
48,225,000
48,521,000
42,299,000
47,117,000
46,881,000
7,319,000
6,741,000
6,134,000
5,300,000
12,297,000
10,779,000
6,745,000
6,297,000
7,609,000
12,814,000
10,885,000
7,054,000
5,706,000
5,706,0007,054,00010,885,00012,814,0007,609,0006,297,0006,745,00010,779,00012,297,0005,300,0006,134,0006,741,0007,319,00046,881,00047,117,00042,299,00048,521,00048,225,00039,383,00038,275,00033,835,00034,761,00036,611,00037,156,00038,696,00038,696,00039,968,00041,949,00044,313,00046,369,00039,720,00032,974,00031,973,00036,933,00039,438,00041,992,00047,907,00047,016,00046,754,00045,733,00043,981,00043,897,00043,748,00048,329,00048,510,00048,719,00047,931,00047,829,00047,374,00046,458,00045,340,00044,889,00043,938,00045,690,00042,102,00041,549,00051,941,00052,761,00045,214,00041,931,00041,446,00043,459,00045,861,00045,622,00045,428,00045,209,00045,131,00045,176,00047,826,00045,626,00045,021,00045,100,00053,144,00078,928,000133,952,000135,735,000135,536,000125,291,000122,814,000124,905,000120,724,000119,070,000109,430,000121,111,000116,862,000115,372,000107,157,000101,814,000101,017,00097,601,00094,351,00091,855,00091,339,00089,241,00084,419,00082,581,00081,758,00078,107,00076,557,00078,493,000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
6,040,000
0
0
0
7,208,000
0
0
0
6,782,000
0
0
0
47,311,000
0
39,089,000
46,552,000
54,231,000
49,605,000
51,766,000
55,406,000
58,061,000
57,847,000
58,553,000
71,212,000
71,128,000
74,307,000
73,642,000
73,183,000
74,563,000
74,411,000
80,481,000
79,052,000
87,759,000
88,678,000
92,459,000
96,875,000
89,647,000
94,768,000
99,108,000
105,337,000
114,424,000
112,855,000
114,000,000
115,760,000
123,836,000
120,169,000
122,575,000
121,716,000
130,378,000
129,859,000
135,585,000
143,199,000
154,579,000
157,481,000
162,736,000
164,779,000
175,868,000
177,560,000
180,384,000
181,684,000
188,317,000
186,679,000
189,427,000
198,175,000
222,044,000
221,658,000
235,798,000
241,162,000
253,627,000
252,010,000
265,361,000
263,873,000
273,359,000
279,030,000
303,370,000
304,780,000
333,180,000
334,506,000
326,318,000
323,342,000
317,257,000
313,752,000
331,674,000
339,125,000
365,226,000
363,614,000
379,188,000
391,092,000
416,446,000
448,134,000
453,837,000
451,229,000
400,018,000
366,800,000
370,800,000
360,300,000
359,867,000
364,700,000
341,700,000
340,000,000
328,700,000
319,000,000
311,500,000
304,500,000
299,900,000
291,700,000
284,100,000
281,900,000
279,500,000
278,120,000
267,100,000
264,400,000
263,300,000
258,000,000
261,724,000
248,600,000
248,000,000
95,401,000
98,903,000
94,700,000
38,800,000
37,800,000
37,100,000
37,100,000
36,300,000
33,900,000
33,500,000
37,200,000
41,075,000
32,700,000
29,200,000
34,448,000
27,600,000
33,423,000
30,191,000
26,726,000
19,900,000
27,427,000
26,714,000
20,300,000
27,051,000
22,847,000
22,300,000
21,570,000
20,501,000
20,296,000
20,522,000
20,901,000
17,755,000
16,455,000
16,802,000
16,421,000
17,432,000
17,432,00016,421,00016,802,00016,455,00017,755,00020,901,00020,522,00020,296,00020,501,00021,570,00022,300,00022,847,00027,051,00020,300,00026,714,00027,427,00019,900,00026,726,00030,191,00033,423,00027,600,00034,448,00029,200,00032,700,00041,075,00037,200,00033,500,00033,900,00036,300,00037,100,00037,100,00037,800,00038,800,00094,700,00098,903,00095,401,000248,000,000248,600,000261,724,000258,000,000263,300,000264,400,000267,100,000278,120,000279,500,000281,900,000284,100,000291,700,000299,900,000304,500,000311,500,000319,000,000328,700,000340,000,000341,700,000364,700,000359,867,000360,300,000370,800,000366,800,000400,018,000451,229,000453,837,000448,134,000416,446,000391,092,000379,188,000363,614,000365,226,000339,125,000331,674,000313,752,000317,257,000323,342,000326,318,000334,506,000333,180,000304,780,000303,370,000279,030,000273,359,000263,873,000265,361,000252,010,000253,627,000241,162,000235,798,000221,658,000222,044,000198,175,000189,427,000186,679,000188,317,000181,684,000180,384,000177,560,000175,868,000164,779,000162,736,000157,481,000154,579,000143,199,000135,585,000129,859,000130,378,000121,716,000122,575,000120,169,000123,836,000115,760,000114,000,000112,855,000114,424,000105,337,00099,108,00094,768,00089,647,00096,875,00092,459,00088,678,00087,759,00079,052,00080,481,00074,411,00074,563,00073,183,00073,642,00074,307,00071,128,00071,212,00058,553,00057,847,00058,061,00055,406,00051,766,00049,605,00054,231,00046,552,00039,089,000047,311,0000006,782,0000007,208,0000006,040,0000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,106,000
30,318,000
31,307,000
14,253,000
14,238,000
15,597,000
19,342,000
22,148,000
21,608,000
23,758,000
45,223,000
56,909,000
62,929,000
72,848,000
62,198,000
85,397,000
87,602,000
94,171,000
100,439,000
118,175,000
105,162,000
92,550,000
30,965,000
32,366,000
33,502,000
36,820,000
41,067,000
40,753,000
46,687,000
48,278,000
59,889,000
59,782,000
64,146,000
66,705,000
70,621,000
71,952,000
74,094,000
74,814,000
78,717,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
88,800,000
97,500,000
114,100,000
0
111,200,000
116,000,000
124,100,000
5,300,000
127,100,000
136,400,000
137,800,000
711,000
131,500,000
122,200,000
0
211,000
324,000
288,000
169,000
50,000
48,000
3,294,000
5,777,000
6,300,000
56,549,000
8,363,000
8,309,000
2,818,000
3,013,000
59,000
611,000
1,745,000
4,076,000
4,096,000
2,369,000
4,243,000
4,811,000
4,905,000
4,588,000
2,122,000
10,417,000
9,206,000
12,832,000
9,149,000
506,000
4,722,000
3,587,000
1,522,000
1,376,000
1,315,000
1,191,000
1,933,000
2,065,000
1,879,000
2,059,000
83,000
1,464,000
1,638,000
1,438,000
495,000
495,0001,438,0001,638,0001,464,00083,0002,059,0001,879,0002,065,0001,933,0001,191,0001,315,0001,376,0001,522,0003,587,0004,722,000506,0009,149,00012,832,0009,206,00010,417,0002,122,0004,588,0004,905,0004,811,0004,243,0002,369,0004,096,0004,076,0001,745,000611,00059,0003,013,0002,818,0008,309,0008,363,00056,549,0006,300,0005,777,0003,294,00048,00050,000169,000288,000324,000211,0000122,200,000131,500,000711,000137,800,000136,400,000127,100,0005,300,000124,100,000116,000,000111,200,0000114,100,00097,500,00088,800,000000000000000000000000000000000000000000078,717,00074,814,00074,094,00071,952,00070,621,00066,705,00064,146,00059,782,00059,889,00048,278,00046,687,00040,753,00041,067,00036,820,00033,502,00032,366,00030,965,00092,550,000105,162,000118,175,000100,439,00094,171,00087,602,00085,397,00062,198,00072,848,00062,929,00056,909,00045,223,00023,758,00021,608,00022,148,00019,342,00015,597,00014,238,00014,253,00031,307,00030,318,00035,106,000000000000000000
   > Long-term Assets 
0
13,886,000
0
0
0
20,303,000
0
0
0
23,181,000
0
0
0
30,202,000
0
37,293,000
38,592,000
33,893,000
55,359,000
59,928,000
64,180,000
67,799,000
68,238,000
68,316,000
65,404,000
43,539,000
44,161,000
44,484,000
46,953,000
48,412,000
49,220,000
50,906,000
52,303,000
56,266,000
56,380,000
56,411,000
57,435,000
67,401,000
62,835,000
64,023,000
64,386,000
65,326,000
68,541,000
73,072,000
75,411,000
80,013,000
81,270,000
82,994,000
87,232,000
91,257,000
96,549,000
99,777,000
104,593,000
112,273,000
114,768,000
117,415,000
123,933,000
132,013,000
135,648,000
139,274,000
142,969,000
141,343,000
143,074,000
145,349,000
147,047,000
154,315,000
158,525,000
178,583,000
178,522,000
186,598,000
191,816,000
224,313,000
226,622,000
231,984,000
235,793,000
251,031,000
254,740,000
256,508,000
258,533,000
256,697,000
238,679,000
283,456,000
296,098,000
262,877,000
271,712,000
258,511,000
272,893,000
285,817,000
292,238,000
304,819,000
310,567,000
313,289,000
303,842,000
294,444,000
291,400,000
296,600,000
300,300,000
285,763,000
289,700,000
280,800,000
282,700,000
282,800,000
268,400,000
276,600,000
280,400,000
269,700,000
269,300,000
272,400,000
266,800,000
264,500,000
237,855,000
243,800,000
248,500,000
243,400,000
242,700,000
233,821,000
238,700,000
238,200,000
318,804,000
353,852,000
322,900,000
326,700,000
289,400,000
247,700,000
227,100,000
212,400,000
207,400,000
211,000,000
234,000,000
228,707,000
231,300,000
224,000,000
190,318,000
191,800,000
179,152,000
181,391,000
132,212,000
138,000,000
129,045,000
125,973,000
133,000,000
165,039,000
131,965,000
135,149,000
133,546,000
132,526,000
128,662,000
124,882,000
120,795,000
130,469,000
104,185,000
102,791,000
100,227,000
103,247,000
103,247,000100,227,000102,791,000104,185,000130,469,000120,795,000124,882,000128,662,000132,526,000133,546,000135,149,000131,965,000165,039,000133,000,000125,973,000129,045,000138,000,000132,212,000181,391,000179,152,000191,800,000190,318,000224,000,000231,300,000228,707,000234,000,000211,000,000207,400,000212,400,000227,100,000247,700,000289,400,000326,700,000322,900,000353,852,000318,804,000238,200,000238,700,000233,821,000242,700,000243,400,000248,500,000243,800,000237,855,000264,500,000266,800,000272,400,000269,300,000269,700,000280,400,000276,600,000268,400,000282,800,000282,700,000280,800,000289,700,000285,763,000300,300,000296,600,000291,400,000294,444,000303,842,000313,289,000310,567,000304,819,000292,238,000285,817,000272,893,000258,511,000271,712,000262,877,000296,098,000283,456,000238,679,000256,697,000258,533,000256,508,000254,740,000251,031,000235,793,000231,984,000226,622,000224,313,000191,816,000186,598,000178,522,000178,583,000158,525,000154,315,000147,047,000145,349,000143,074,000141,343,000142,969,000139,274,000135,648,000132,013,000123,933,000117,415,000114,768,000112,273,000104,593,00099,777,00096,549,00091,257,00087,232,00082,994,00081,270,00080,013,00075,411,00073,072,00068,541,00065,326,00064,386,00064,023,00062,835,00067,401,00057,435,00056,411,00056,380,00056,266,00052,303,00050,906,00049,220,00048,412,00046,953,00044,484,00044,161,00043,539,00065,404,00068,316,00068,238,00067,799,00064,180,00059,928,00055,359,00033,893,00038,592,00037,293,000030,202,00000023,181,00000020,303,00000013,886,0000
       Property Plant Equipment 
0
8,328,000
0
0
0
9,841,000
0
0
0
9,255,000
0
0
0
13,611,000
0
14,206,000
14,552,000
15,646,000
15,558,000
16,202,000
16,581,000
16,631,000
17,577,000
17,905,000
18,503,000
18,976,000
18,484,000
18,626,000
20,130,000
20,387,000
20,129,000
20,416,000
20,704,000
21,228,000
21,810,000
22,095,000
22,806,000
23,465,000
24,180,000
25,038,000
24,476,000
25,679,000
26,248,000
27,028,000
28,212,000
28,795,000
29,278,000
29,872,000
31,069,000
32,316,000
32,727,000
33,308,000
34,085,000
35,730,000
35,645,000
35,629,000
37,622,000
41,022,000
41,080,000
42,083,000
40,907,000
40,015,000
40,176,000
41,453,000
42,135,000
42,140,000
42,953,000
44,471,000
44,345,000
47,204,000
47,430,000
50,249,000
49,196,000
53,382,000
57,776,000
61,297,000
61,447,000
63,334,000
64,292,000
64,774,000
65,486,000
67,528,000
67,684,000
71,005,000
72,246,000
74,966,000
77,746,000
76,390,000
76,292,000
77,895,000
79,210,000
79,925,000
80,095,000
78,530,000
72,200,000
72,900,000
73,000,000
69,212,000
68,000,000
65,400,000
65,500,000
171,500,000
67,500,000
68,800,000
66,100,000
185,000,000
66,000,000
66,700,000
67,400,000
69,700,000
68,411,000
68,800,000
68,700,000
68,800,000
67,700,000
67,900,000
65,500,000
66,400,000
61,219,000
51,039,000
50,700,000
54,100,000
53,800,000
50,400,000
51,500,000
50,500,000
49,000,000
50,200,000
54,100,000
53,874,000
53,700,000
50,900,000
50,638,000
50,700,000
54,280,000
53,803,000
45,856,000
46,200,000
45,979,000
45,503,000
44,800,000
44,662,000
16,296,000
16,169,000
15,873,000
15,609,000
15,036,000
14,790,000
14,295,000
12,193,000
12,170,000
12,373,000
12,203,000
12,494,000
12,494,00012,203,00012,373,00012,170,00012,193,00014,295,00014,790,00015,036,00015,609,00015,873,00016,169,00016,296,00044,662,00044,800,00045,503,00045,979,00046,200,00045,856,00053,803,00054,280,00050,700,00050,638,00050,900,00053,700,00053,874,00054,100,00050,200,00049,000,00050,500,00051,500,00050,400,00053,800,00054,100,00050,700,00051,039,00061,219,00066,400,00065,500,00067,900,00067,700,00068,800,00068,700,00068,800,00068,411,00069,700,00067,400,00066,700,00066,000,000185,000,00066,100,00068,800,00067,500,000171,500,00065,500,00065,400,00068,000,00069,212,00073,000,00072,900,00072,200,00078,530,00080,095,00079,925,00079,210,00077,895,00076,292,00076,390,00077,746,00074,966,00072,246,00071,005,00067,684,00067,528,00065,486,00064,774,00064,292,00063,334,00061,447,00061,297,00057,776,00053,382,00049,196,00050,249,00047,430,00047,204,00044,345,00044,471,00042,953,00042,140,00042,135,00041,453,00040,176,00040,015,00040,907,00042,083,00041,080,00041,022,00037,622,00035,629,00035,645,00035,730,00034,085,00033,308,00032,727,00032,316,00031,069,00029,872,00029,278,00028,795,00028,212,00027,028,00026,248,00025,679,00024,476,00025,038,00024,180,00023,465,00022,806,00022,095,00021,810,00021,228,00020,704,00020,416,00020,129,00020,387,00020,130,00018,626,00018,484,00018,976,00018,503,00017,905,00017,577,00016,631,00016,581,00016,202,00015,558,00015,646,00014,552,00014,206,000013,611,0000009,255,0000009,841,0000008,328,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,106,000
0
0
0
23,512,000
23,512,000
0
0
28,287,000
28,545,000
36,408,000
37,446,000
39,138,000
41,453,000
43,329,000
43,259,000
47,487,000
49,830,000
69,403,000
69,739,000
71,191,000
73,531,000
72,645,000
71,254,000
69,611,000
71,002,000
72,468,000
72,472,000
73,339,000
75,752,000
77,705,000
79,093,000
81,116,000
83,132,000
84,439,000
83,061,000
81,759,000
80,640,000
83,825,000
84,880,000
65,574,000
64,910,000
63,094,000
64,128,000
64,473,000
67,920,000
70,536,000
73,291,000
72,625,000
72,959,000
72,401,000
73,162,000
73,447,000
72,737,000
73,088,000
78,024,000
77,648,000
79,129,000
79,017,000
77,859,000
76,553,000
69,604,000
62,184,000
61,660,000
65,526,000
66,212,000
67,097,000
69,988,000
70,438,000
70,313,000
72,335,000
87,068,000
83,968,000
85,468,000
82,464,000
60,377,000
59,614,000
53,194,000
52,272,000
26,666,000
26,734,000
26,598,000
24,951,000
25,278,000
25,524,000
25,320,000
25,491,000
25,333,000
26,182,000
26,047,000
25,790,000
25,275,000
12,999,000
13,107,000
13,345,000
13,177,000
13,385,000
13,385,00013,177,00013,345,00013,107,00012,999,00025,275,00025,790,00026,047,00026,182,00025,333,00025,491,00025,320,00025,524,00025,278,00024,951,00026,598,00026,734,00026,666,00052,272,00053,194,00059,614,00060,377,00082,464,00085,468,00083,968,00087,068,00072,335,00070,313,00070,438,00069,988,00067,097,00066,212,00065,526,00061,660,00062,184,00069,604,00076,553,00077,859,00079,017,00079,129,00077,648,00078,024,00073,088,00072,737,00073,447,00073,162,00072,401,00072,959,00072,625,00073,291,00070,536,00067,920,00064,473,00064,128,00063,094,00064,910,00065,574,00084,880,00083,825,00080,640,00081,759,00083,061,00084,439,00083,132,00081,116,00079,093,00077,705,00075,752,00073,339,00072,472,00072,468,00071,002,00069,611,00071,254,00072,645,00073,531,00071,191,00069,739,00069,403,00049,830,00047,487,00043,259,00043,329,00041,453,00039,138,00037,446,00036,408,00028,545,00028,287,0000023,512,00023,512,00000023,106,000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
390,880,000
347,578,000
46,235,000
49,631,000
0
0
0
0
48,721,000
48,653,000
44,036,000
44,066,000
44,031,000
45,781,000
50,048,000
52,793,000
47,907,000
41,992,000
39,438,000
36,933,000
53,129,000
54,628,000
63,178,000
70,723,000
69,475,000
69,331,000
68,892,000
68,505,000
67,557,000
37,156,000
36,611,000
34,761,000
53,835,000
38,275,000
39,383,000
48,225,000
16,801,000
42,299,000
0
0
7,659,000
40,786,000
42,665,000
42,394,000
42,209,000
39,845,000
36,195,000
33,624,000
36,048,000
38,262,000
37,392,000
35,528,000
46,870,000
46,870,00035,528,00037,392,00038,262,00036,048,00033,624,00036,195,00039,845,00042,209,00042,394,00042,665,00040,786,0007,659,0000042,299,00016,801,00048,225,00039,383,00038,275,00053,835,00034,761,00036,611,00037,156,00067,557,00068,505,00068,892,00069,331,00069,475,00070,723,00063,178,00054,628,00053,129,00036,933,00039,438,00041,992,00047,907,00052,793,00050,048,00045,781,00044,031,00044,066,00044,036,00048,653,00048,721,000000049,631,00046,235,000347,578,000390,880,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
3,581,000
0
0
0
4,430,000
0
0
0
8,552,000
0
8,678,000
8,808,000
8,822,000
8,799,000
8,813,000
8,839,000
9,333,000
9,181,000
9,406,000
9,440,000
9,809,000
9,758,000
9,769,000
9,928,000
9,510,000
9,488,000
10,000,000
10,397,000
10,364,000
10,683,000
10,757,000
10,794,000
11,373,000
11,886,000
12,294,000
12,739,000
13,342,000
12,241,000
13,192,000
13,914,000
16,007,000
15,968,000
15,987,000
16,180,000
19,121,000
19,675,000
19,939,000
21,377,000
23,635,000
24,330,000
24,727,000
25,567,000
2,904,000
0
27,241,000
27,136,000
3,929,000
27,156,000
27,475,000
28,106,000
3,362,000
31,715,000
43,718,000
44,637,000
7,042,000
48,648,000
50,216,000
50,086,000
7,538,000
7,253,000
11,475,000
11,633,000
12,049,000
13,193,000
12,832,000
12,041,000
12,115,000
11,953,000
13,115,000
12,996,000
13,094,000
13,600,000
14,838,000
15,224,000
16,178,000
15,937,000
15,932,000
15,593,000
14,977,000
14,758,000
15,227,000
15,010,000
11,929,000
11,545,000
10,946,000
10,231,000
9,973,000
11,292,000
11,798,000
12,433,000
12,068,000
11,921,000
11,738,000
11,709,000
11,987,000
11,818,000
11,596,000
14,226,000
14,310,000
14,788,000
14,798,000
14,357,000
14,156,000
13,533,000
13,668,000
13,620,000
16,745,000
16,890,000
16,649,000
16,780,000
16,437,000
16,513,000
16,930,000
21,436,000
20,273,000
20,659,000
19,727,000
18,837,000
18,156,000
17,054,000
16,654,000
10,766,000
10,652,000
10,381,000
10,168,000
9,909,000
9,774,000
9,395,000
9,460,000
9,187,000
9,330,000
8,290,000
8,026,000
7,725,000
6,106,000
5,990,000
5,954,000
5,790,000
5,695,000
5,695,0005,790,0005,954,0005,990,0006,106,0007,725,0008,026,0008,290,0009,330,0009,187,0009,460,0009,395,0009,774,0009,909,00010,168,00010,381,00010,652,00010,766,00016,654,00017,054,00018,156,00018,837,00019,727,00020,659,00020,273,00021,436,00016,930,00016,513,00016,437,00016,780,00016,649,00016,890,00016,745,00013,620,00013,668,00013,533,00014,156,00014,357,00014,798,00014,788,00014,310,00014,226,00011,596,00011,818,00011,987,00011,709,00011,738,00011,921,00012,068,00012,433,00011,798,00011,292,0009,973,00010,231,00010,946,00011,545,00011,929,00015,010,00015,227,00014,758,00014,977,00015,593,00015,932,00015,937,00016,178,00015,224,00014,838,00013,600,00013,094,00012,996,00013,115,00011,953,00012,115,00012,041,00012,832,00013,193,00012,049,00011,633,00011,475,0007,253,0007,538,00050,086,00050,216,00048,648,0007,042,00044,637,00043,718,00031,715,0003,362,00028,106,00027,475,00027,156,0003,929,00027,136,00027,241,00002,904,00025,567,00024,727,00024,330,00023,635,00021,377,00019,939,00019,675,00019,121,00016,180,00015,987,00015,968,00016,007,00013,914,00013,192,00012,241,00013,342,00012,739,00012,294,00011,886,00011,373,00010,794,00010,757,00010,683,00010,364,00010,397,00010,000,0009,488,0009,510,0009,928,0009,769,0009,758,0009,809,0009,440,0009,406,0009,181,0009,333,0008,839,0008,813,0008,799,0008,822,0008,808,0008,678,00008,552,0000004,430,0000003,581,00000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,935,000
189,488,000
199,769,000
182,809,000
202,953,000
206,467,000
202,513,000
204,175,000
226,683,000
250,408,000
258,890,000
243,601,000
274,695,000
292,712,000
305,543,000
288,296,000
311,929,000
312,548,000
318,584,000
311,427,000
355,018,000
350,428,000
173,193,000
255,243,000
273,562,000
236,915,000
245,057,000
217,021,000
239,942,000
254,149,000
260,717,000
257,157,000
276,575,000
278,899,000
266,930,000
247,719,000
247,747,000
254,250,000
265,707,000
257,135,000
252,845,000
248,606,000
253,717,000
246,795,000
236,639,000
244,037,000
251,787,000
235,416,000
243,003,000
245,627,000
240,188,000
226,426,000
214,913,000
206,947,000
211,855,000
201,022,000
384,732,000
383,878,000
382,475,000
383,356,000
351,372,000
345,018,000
100,000
-200,000
100,000
100,000
-100,000
193,140,000
1,000
100,000
209,532,000
2,000
-100,000
-100,000
2,000
-100,000
-2,000
-1,000
1,000
1,000
1,000
1,000
100,000
1,000
27,635,000
-1,000
-1,000
-1,255,000
211,726,000
2,000
-3,000
-1,215,000
2,000
4,000
61,635,000
0
061,635,0004,0002,000-1,215,000-3,0002,000211,726,000-1,255,000-1,000-1,00027,635,0001,000100,0001,0001,0001,0001,000-1,000-2,000-100,0002,000-100,000-100,0002,000209,532,000100,0001,000193,140,000-100,000100,000100,000-200,000100,000345,018,000351,372,000383,356,000382,475,000383,878,000384,732,000201,022,000211,855,000206,947,000214,913,000226,426,000240,188,000245,627,000243,003,000235,416,000251,787,000244,037,000236,639,000246,795,000253,717,000248,606,000252,845,000257,135,000265,707,000254,250,000247,747,000247,719,000266,930,000278,899,000276,575,000257,157,000260,717,000254,149,000239,942,000217,021,000245,057,000236,915,000273,562,000255,243,000173,193,000350,428,000355,018,000311,427,000318,584,000312,548,000311,929,000288,296,000305,543,000292,712,000274,695,000243,601,000258,890,000250,408,000226,683,000204,175,000202,513,000206,467,000202,953,000182,809,000199,769,000189,488,000184,935,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,000
3,105,000
3,214,000
2,242,000
1,463,000
1,833,000
953,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000953,0001,833,0001,463,0002,242,0003,214,0003,105,000176,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
12,528,000
0
0
0
19,482,000
0
0
0
22,440,000
0
0
0
92,399,000
0
100,213,000
103,292,000
106,453,000
106,398,000
113,398,000
122,091,000
130,993,000
134,425,000
134,191,000
147,350,000
145,357,000
161,061,000
166,023,000
177,432,000
168,073,000
191,736,000
201,752,000
207,388,000
224,026,000
242,822,000
233,597,000
226,061,000
166,250,000
168,692,000
174,209,000
184,098,000
195,470,000
197,971,000
209,838,000
216,130,000
238,270,000
236,486,000
244,141,000
248,553,000
265,892,000
271,222,000
279,337,000
293,258,000
312,780,000
318,262,000
323,660,000
335,062,000
357,429,000
372,254,000
373,182,000
378,518,000
381,578,000
382,141,000
388,216,000
401,638,000
434,984,000
440,344,000
476,840,000
487,827,000
506,065,000
511,763,000
537,433,000
548,661,000
562,523,000
569,329,000
582,072,000
586,526,000
623,663,000
620,763,000
610,776,000
540,315,000
555,934,000
559,186,000
545,368,000
562,492,000
577,347,000
592,059,000
614,319,000
641,367,000
671,774,000
709,656,000
719,808,000
708,187,000
684,157,000
651,300,000
657,100,000
662,000,000
656,682,000
654,400,000
629,200,000
638,200,000
627,000,000
602,000,000
608,700,000
610,900,000
599,200,000
586,100,000
570,200,000
570,800,000
556,900,000
541,640,000
531,700,000
532,300,000
518,900,000
514,300,000
511,802,000
506,500,000
511,400,000
500,333,000
492,647,000
461,300,000
392,900,000
369,400,000
314,800,000
304,100,000
287,700,000
275,500,000
279,800,000
284,000,000
295,959,000
284,900,000
271,000,000
263,854,000
257,600,000
259,436,000
255,981,000
233,855,000
236,200,000
225,162,000
221,234,000
219,500,000
216,378,000
210,011,000
202,512,000
198,172,000
157,262,000
151,678,000
149,598,000
148,124,000
153,939,000
131,649,000
130,638,000
126,830,000
134,465,000
134,465,000126,830,000130,638,000131,649,000153,939,000148,124,000149,598,000151,678,000157,262,000198,172,000202,512,000210,011,000216,378,000219,500,000221,234,000225,162,000236,200,000233,855,000255,981,000259,436,000257,600,000263,854,000271,000,000284,900,000295,959,000284,000,000279,800,000275,500,000287,700,000304,100,000314,800,000369,400,000392,900,000461,300,000492,647,000500,333,000511,400,000506,500,000511,802,000514,300,000518,900,000532,300,000531,700,000541,640,000556,900,000570,800,000570,200,000586,100,000599,200,000610,900,000608,700,000602,000,000627,000,000638,200,000629,200,000654,400,000656,682,000662,000,000657,100,000651,300,000684,157,000708,187,000719,808,000709,656,000671,774,000641,367,000614,319,000592,059,000577,347,000562,492,000545,368,000559,186,000555,934,000540,315,000610,776,000620,763,000623,663,000586,526,000582,072,000569,329,000562,523,000548,661,000537,433,000511,763,000506,065,000487,827,000476,840,000440,344,000434,984,000401,638,000388,216,000382,141,000381,578,000378,518,000373,182,000372,254,000357,429,000335,062,000323,660,000318,262,000312,780,000293,258,000279,337,000271,222,000265,892,000248,553,000244,141,000236,486,000238,270,000216,130,000209,838,000197,971,000195,470,000184,098,000174,209,000168,692,000166,250,000226,061,000233,597,000242,822,000224,026,000207,388,000201,752,000191,736,000168,073,000177,432,000166,023,000161,061,000145,357,000147,350,000134,191,000134,425,000130,993,000122,091,000113,398,000106,398,000106,453,000103,292,000100,213,000092,399,00000022,440,00000019,482,00000012,528,0000
   > Total Current Liabilities 
0
8,919,000
0
0
0
11,461,000
0
0
0
12,671,000
0
0
0
61,800,000
0
66,626,000
67,996,000
73,902,000
55,031,000
58,868,000
60,243,000
59,874,000
61,605,000
63,087,000
66,220,000
69,554,000
67,902,000
69,004,000
130,910,000
120,475,000
142,269,000
133,857,000
140,332,000
155,729,000
174,256,000
161,112,000
148,128,000
72,854,000
71,674,000
73,003,000
76,612,000
82,001,000
82,934,000
89,394,000
93,935,000
100,507,000
101,950,000
104,699,000
107,486,000
120,668,000
127,138,000
129,504,000
131,246,000
141,579,000
143,212,000
148,107,000
149,675,000
161,216,000
153,579,000
152,040,000
157,802,000
156,112,000
156,447,000
163,179,000
168,788,000
198,904,000
188,866,000
178,726,000
175,858,000
181,827,000
172,124,000
178,026,000
170,191,000
176,530,000
183,924,000
207,147,000
200,186,000
206,280,000
204,644,000
192,684,000
189,242,000
204,927,000
197,831,000
202,492,000
211,373,000
220,514,000
220,474,000
230,596,000
227,643,000
246,113,000
253,921,000
259,567,000
272,606,000
248,610,000
227,806,000
224,913,000
210,786,000
179,476,000
164,326,000
617,400,000
494,800,000
118,800,000
496,500,000
606,600,000
496,000,000
116,000,000
584,700,000
456,600,000
569,000,000
200,000
187,071,000
177,898,000
183,560,000
185,501,000
1,300,000
185,490,000
1,700,000
3,400,000
186,242,000
156,294,000
1,400,000
199,200,000
187,000,000
156,500,000
149,400,000
136,900,000
129,800,000
135,600,000
137,000,000
78,739,000
126,800,000
116,800,000
71,877,000
110,700,000
73,013,000
71,755,000
65,797,000
92,600,000
69,660,000
58,990,000
79,500,000
56,069,000
57,681,000
56,639,000
57,677,000
51,953,000
53,345,000
53,883,000
54,658,000
49,428,000
48,177,000
48,108,000
48,165,000
50,876,000
50,876,00048,165,00048,108,00048,177,00049,428,00054,658,00053,883,00053,345,00051,953,00057,677,00056,639,00057,681,00056,069,00079,500,00058,990,00069,660,00092,600,00065,797,00071,755,00073,013,000110,700,00071,877,000116,800,000126,800,00078,739,000137,000,000135,600,000129,800,000136,900,000149,400,000156,500,000187,000,000199,200,0001,400,000156,294,000186,242,0003,400,0001,700,000185,490,0001,300,000185,501,000183,560,000177,898,000187,071,000200,000569,000,000456,600,000584,700,000116,000,000496,000,000606,600,000496,500,000118,800,000494,800,000617,400,000164,326,000179,476,000210,786,000224,913,000227,806,000248,610,000272,606,000259,567,000253,921,000246,113,000227,643,000230,596,000220,474,000220,514,000211,373,000202,492,000197,831,000204,927,000189,242,000192,684,000204,644,000206,280,000200,186,000207,147,000183,924,000176,530,000170,191,000178,026,000172,124,000181,827,000175,858,000178,726,000188,866,000198,904,000168,788,000163,179,000156,447,000156,112,000157,802,000152,040,000153,579,000161,216,000149,675,000148,107,000143,212,000141,579,000131,246,000129,504,000127,138,000120,668,000107,486,000104,699,000101,950,000100,507,00093,935,00089,394,00082,934,00082,001,00076,612,00073,003,00071,674,00072,854,000148,128,000161,112,000174,256,000155,729,000140,332,000133,857,000142,269,000120,475,000130,910,00069,004,00067,902,00069,554,00066,220,00063,087,00061,605,00059,874,00060,243,00058,868,00055,031,00073,902,00067,996,00066,626,000061,800,00000012,671,00000011,461,0000008,919,0000
       Short-term Debt 
0
1,297,000
0
0
0
1,813,000
0
0
0
1,110,000
0
0
0
30,422,000
0
51,022,000
53,120,000
37,200,000
39,586,000
42,829,000
43,959,000
42,920,000
44,648,000
46,915,000
48,906,000
51,350,000
50,388,000
51,533,000
53,045,000
56,389,000
54,486,000
55,006,000
56,015,000
62,135,000
62,697,000
60,186,000
59,879,000
57,781,000
56,596,000
57,889,000
60,251,000
64,463,000
65,696,000
71,425,000
75,122,000
80,200,000
81,931,000
84,136,000
86,577,000
98,075,000
104,170,000
106,322,000
107,127,000
115,378,000
116,738,000
120,391,000
120,010,000
130,346,000
122,544,000
119,737,000
121,897,000
119,180,000
118,360,000
122,129,000
125,473,000
153,076,000
143,476,000
135,224,000
130,486,000
138,775,000
129,706,000
134,203,000
127,519,000
134,917,000
143,212,000
160,050,000
153,164,000
157,746,000
156,769,000
145,870,000
142,446,000
158,156,000
153,200,000
157,449,000
167,206,000
172,153,000
175,002,000
184,351,000
180,403,000
195,101,000
201,157,000
204,837,000
218,748,000
193,695,000
176,320,000
174,644,000
160,115,000
133,054,000
123,931,000
489,700,000
494,800,000
128,458,000
466,700,000
472,000,000
466,100,000
180,726,000
442,800,000
428,800,000
431,500,000
156,948,000
141,645,000
132,859,000
138,356,000
140,298,000
140,742,000
140,190,000
138,891,000
142,070,000
138,276,000
116,520,000
97,085,000
198,300,000
186,000,000
156,400,000
149,400,000
136,200,000
128,700,000
134,400,000
136,400,000
24,036,000
125,800,000
115,600,000
15,206,000
110,000,000
15,953,000
15,620,000
17,045,000
90,900,000
18,121,000
9,059,000
79,500,000
4,778,000
4,468,000
4,294,000
5,459,000
4,361,000
4,985,000
4,946,000
4,285,000
3,739,000
2,262,000
1,882,000
1,334,000
1,253,000
1,253,0001,334,0001,882,0002,262,0003,739,0004,285,0004,946,0004,985,0004,361,0005,459,0004,294,0004,468,0004,778,00079,500,0009,059,00018,121,00090,900,00017,045,00015,620,00015,953,000110,000,00015,206,000115,600,000125,800,00024,036,000136,400,000134,400,000128,700,000136,200,000149,400,000156,400,000186,000,000198,300,00097,085,000116,520,000138,276,000142,070,000138,891,000140,190,000140,742,000140,298,000138,356,000132,859,000141,645,000156,948,000431,500,000428,800,000442,800,000180,726,000466,100,000472,000,000466,700,000128,458,000494,800,000489,700,000123,931,000133,054,000160,115,000174,644,000176,320,000193,695,000218,748,000204,837,000201,157,000195,101,000180,403,000184,351,000175,002,000172,153,000167,206,000157,449,000153,200,000158,156,000142,446,000145,870,000156,769,000157,746,000153,164,000160,050,000143,212,000134,917,000127,519,000134,203,000129,706,000138,775,000130,486,000135,224,000143,476,000153,076,000125,473,000122,129,000118,360,000119,180,000121,897,000119,737,000122,544,000130,346,000120,010,000120,391,000116,738,000115,378,000107,127,000106,322,000104,170,00098,075,00086,577,00084,136,00081,931,00080,200,00075,122,00071,425,00065,696,00064,463,00060,251,00057,889,00056,596,00057,781,00059,879,00060,186,00062,697,00062,135,00056,015,00055,006,00054,486,00056,389,00053,045,00051,533,00050,388,00051,350,00048,906,00046,915,00044,648,00042,920,00043,959,00042,829,00039,586,00037,200,00053,120,00051,022,000030,422,0000001,110,0000001,813,0000001,297,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
261,424,000
0
0
0
197,602,000
53,862,000
33,932,000
33,746,000
136,211,000
28,992,000
134,402,000
136,392,000
134,591,000
125,840,000
115,573,000
0
0
15,953,000
15,620,000
17,045,000
22,073,000
18,121,000
9,059,000
5,977,000
4,778,000
4,468,000
4,294,000
5,459,000
4,361,000
4,985,000
4,946,000
4,285,000
3,757,000
2,262,000
1,882,000
1,334,000
1,253,000
1,253,0001,334,0001,882,0002,262,0003,757,0004,285,0004,946,0004,985,0004,361,0005,459,0004,294,0004,468,0004,778,0005,977,0009,059,00018,121,00022,073,00017,045,00015,620,00015,953,00000115,573,000125,840,000134,591,000136,392,000134,402,00028,992,000136,211,00033,746,00033,932,00053,862,000197,602,000000261,424,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,375,000
5,539,000
6,666,000
5,898,000
6,663,000
6,743,000
7,051,000
7,070,000
6,896,000
7,236,000
8,205,000
7,544,000
7,564,000
8,206,000
8,245,000
8,175,000
8,260,000
10,195,000
11,956,000
13,482,000
12,791,000
13,732,000
6,766,000
6,707,000
6,956,000
8,834,000
9,061,000
8,538,000
8,453,000
9,339,000
10,205,000
9,661,000
9,673,000
9,662,000
10,407,000
10,791,000
10,865,000
11,004,000
12,502,000
11,959,000
11,557,000
12,570,000
13,676,000
12,790,000
13,373,000
14,610,000
14,853,000
13,927,000
15,514,000
16,192,000
18,158,000
17,660,000
17,510,000
20,644,000
18,874,000
18,859,000
20,786,000
20,567,000
19,824,000
19,794,000
23,474,000
23,587,000
24,729,000
23,473,000
22,754,000
22,524,000
21,273,000
19,096,000
19,315,000
18,788,000
21,697,000
19,690,000
19,314,000
18,716,000
21,398,000
21,311,000
22,278,000
20,679,000
20,819,000
18,171,000
19,194,000
18,931,000
19,703,000
14,498,000
14,230,000
14,617,000
14,657,000
15,747,000
15,765,000
16,150,000
16,400,000
17,031,000
16,718,000
15,851,000
15,675,000
16,130,000
16,237,000
16,449,000
16,471,000
17,206,000
17,561,000
16,758,000
16,338,000
14,392,000
12,017,000
11,762,000
13,680,000
13,150,000
13,115,000
13,067,000
14,435,000
13,698,000
13,283,000
14,907,000
15,153,000
15,060,000
15,026,000
15,748,000
17,153,000
17,059,000
17,036,000
14,493,000
15,926,000
15,212,000
13,469,000
13,941,000
16,476,000
16,090,000
16,653,000
16,172,000
16,243,000
16,206,000
17,030,000
17,331,000
10,033,000
15,063,000
10,538,000
10,693,000
10,678,000
10,678,00010,693,00010,538,00015,063,00010,033,00017,331,00017,030,00016,206,00016,243,00016,172,00016,653,00016,090,00016,476,00013,941,00013,469,00015,212,00015,926,00014,493,00017,036,00017,059,00017,153,00015,748,00015,026,00015,060,00015,153,00014,907,00013,283,00013,698,00014,435,00013,067,00013,115,00013,150,00013,680,00011,762,00012,017,00014,392,00016,338,00016,758,00017,561,00017,206,00016,471,00016,449,00016,237,00016,130,00015,675,00015,851,00016,718,00017,031,00016,400,00016,150,00015,765,00015,747,00014,657,00014,617,00014,230,00014,498,00019,703,00018,931,00019,194,00018,171,00020,819,00020,679,00022,278,00021,311,00021,398,00018,716,00019,314,00019,690,00021,697,00018,788,00019,315,00019,096,00021,273,00022,524,00022,754,00023,473,00024,729,00023,587,00023,474,00019,794,00019,824,00020,567,00020,786,00018,859,00018,874,00020,644,00017,510,00017,660,00018,158,00016,192,00015,514,00013,927,00014,853,00014,610,00013,373,00012,790,00013,676,00012,570,00011,557,00011,959,00012,502,00011,004,00010,865,00010,791,00010,407,0009,662,0009,673,0009,661,00010,205,0009,339,0008,453,0008,538,0009,061,0008,834,0006,956,0006,707,0006,766,00013,732,00012,791,00013,482,00011,956,00010,195,0008,260,0008,175,0008,245,0008,206,0007,564,0007,544,0008,205,0007,236,0006,896,0007,070,0007,051,0006,743,0006,663,0005,898,0006,666,0005,539,0006,375,000000000000000000
       Other Current Liabilities 
0
7,622,000
0
0
0
9,648,000
0
0
0
11,561,000
0
0
0
31,378,000
0
9,229,000
9,337,000
30,036,000
9,547,000
9,376,000
9,541,000
9,903,000
9,887,000
9,276,000
10,078,000
9,999,000
9,970,000
9,907,000
69,659,000
55,841,000
79,608,000
70,591,000
74,122,000
81,638,000
98,077,000
88,135,000
74,517,000
8,307,000
8,371,000
8,158,000
7,527,000
8,477,000
8,700,000
9,516,000
9,474,000
10,102,000
10,358,000
10,890,000
11,247,000
12,186,000
12,177,000
12,317,000
13,115,000
13,699,000
14,515,000
16,159,000
17,095,000
17,194,000
18,245,000
18,930,000
21,295,000
22,079,000
24,160,000
25,536,000
27,123,000
27,670,000
16,725,000
16,860,000
16,905,000
24,178,000
17,481,000
17,558,000
17,252,000
21,789,000
16,925,000
19,898,000
19,581,000
17,539,000
20,560,000
20,006,000
19,933,000
18,419,000
21,181,000
21,020,000
20,430,000
18,538,000
19,717,000
19,599,000
19,954,000
16,629,000
19,874,000
19,991,000
20,344,000
18,220,000
21,494,000
19,192,000
19,229,000
25,578,000
14,429,000
127,700,000
56,792,000
118,800,000
29,800,000
105,300,000
46,757,000
116,000,000
141,900,000
38,665,000
137,500,000
200,000
15,988,000
2,400,000
2,400,000
3,000,000
1,300,000
27,739,000
1,700,000
3,400,000
19,761,000
13,993,000
1,400,000
900,000
1,000,000
100,000
9,800,000
700,000
1,100,000
1,200,000
600,000
20,036,000
-36,010,000
-34,527,000
20,344,000
-37,348,000
19,776,000
18,198,000
15,218,000
-34,734,000
16,509,000
16,535,000
-33,464,000
16,600,000
19,130,000
18,491,000
19,137,000
13,977,000
15,948,000
15,547,000
21,538,000
19,440,000
14,266,000
18,546,000
18,953,000
19,268,000
19,268,00018,953,00018,546,00014,266,00019,440,00021,538,00015,547,00015,948,00013,977,00019,137,00018,491,00019,130,00016,600,000-33,464,00016,535,00016,509,000-34,734,00015,218,00018,198,00019,776,000-37,348,00020,344,000-34,527,000-36,010,00020,036,000600,0001,200,0001,100,000700,0009,800,000100,0001,000,000900,0001,400,00013,993,00019,761,0003,400,0001,700,00027,739,0001,300,0003,000,0002,400,0002,400,00015,988,000200,000137,500,00038,665,000141,900,000116,000,00046,757,000105,300,00029,800,000118,800,00056,792,000127,700,00014,429,00025,578,00019,229,00019,192,00021,494,00018,220,00020,344,00019,991,00019,874,00016,629,00019,954,00019,599,00019,717,00018,538,00020,430,00021,020,00021,181,00018,419,00019,933,00020,006,00020,560,00017,539,00019,581,00019,898,00016,925,00021,789,00017,252,00017,558,00017,481,00024,178,00016,905,00016,860,00016,725,00027,670,00027,123,00025,536,00024,160,00022,079,00021,295,00018,930,00018,245,00017,194,00017,095,00016,159,00014,515,00013,699,00013,115,00012,317,00012,177,00012,186,00011,247,00010,890,00010,358,00010,102,0009,474,0009,516,0008,700,0008,477,0007,527,0008,158,0008,371,0008,307,00074,517,00088,135,00098,077,00081,638,00074,122,00070,591,00079,608,00055,841,00069,659,0009,907,0009,970,0009,999,00010,078,0009,276,0009,887,0009,903,0009,541,0009,376,0009,547,00030,036,0009,337,0009,229,000031,378,00000011,561,0000009,648,0000007,622,0000
   > Long-term Liabilities 
0
3,609,000
0
0
0
8,021,000
0
0
0
9,769,000
0
0
0
30,599,000
0
33,587,000
35,296,000
32,551,000
51,367,000
54,530,000
61,848,000
71,119,000
72,820,000
71,104,000
81,130,000
75,803,000
93,159,000
97,019,000
46,522,000
47,598,000
49,467,000
67,895,000
67,056,000
68,297,000
68,566,000
72,485,000
77,933,000
93,396,000
97,018,000
101,206,000
107,486,000
113,469,000
115,037,000
120,444,000
122,195,000
137,763,000
134,536,000
139,442,000
141,067,000
145,224,000
144,084,000
149,833,000
162,012,000
171,201,000
175,050,000
175,553,000
185,387,000
196,213,000
218,675,000
221,142,000
220,716,000
225,466,000
225,694,000
225,037,000
232,850,000
236,080,000
251,478,000
298,114,000
311,969,000
324,238,000
339,639,000
359,407,000
378,470,000
385,993,000
385,405,000
374,925,000
386,340,000
417,383,000
416,119,000
418,092,000
351,073,000
351,007,000
361,355,000
342,876,000
351,119,000
356,833,000
371,585,000
383,723,000
413,724,000
425,661,000
455,735,000
460,241,000
435,581,000
435,547,000
423,525,000
432,796,000
451,251,000
477,206,000
654,400,000
11,800,000
143,400,000
508,200,000
105,500,000
2,100,000
114,900,000
483,200,000
1,400,000
113,600,000
1,800,000
556,700,000
354,569,000
531,700,000
532,300,000
518,900,000
514,300,000
326,312,000
504,800,000
508,000,000
314,091,000
336,353,000
459,900,000
193,700,000
182,400,000
158,300,000
154,700,000
150,800,000
145,700,000
144,200,000
147,000,000
217,220,000
158,100,000
154,200,000
191,977,000
146,900,000
186,423,000
184,226,000
168,058,000
143,600,000
155,502,000
162,244,000
140,000,000
160,309,000
152,330,000
145,873,000
140,495,000
105,309,000
98,333,000
95,715,000
93,466,000
104,511,000
83,472,000
82,530,000
78,665,000
83,589,000
83,589,00078,665,00082,530,00083,472,000104,511,00093,466,00095,715,00098,333,000105,309,000140,495,000145,873,000152,330,000160,309,000140,000,000162,244,000155,502,000143,600,000168,058,000184,226,000186,423,000146,900,000191,977,000154,200,000158,100,000217,220,000147,000,000144,200,000145,700,000150,800,000154,700,000158,300,000182,400,000193,700,000459,900,000336,353,000314,091,000508,000,000504,800,000326,312,000514,300,000518,900,000532,300,000531,700,000354,569,000556,700,0001,800,000113,600,0001,400,000483,200,000114,900,0002,100,000105,500,000508,200,000143,400,00011,800,000654,400,000477,206,000451,251,000432,796,000423,525,000435,547,000435,581,000460,241,000455,735,000425,661,000413,724,000383,723,000371,585,000356,833,000351,119,000342,876,000361,355,000351,007,000351,073,000418,092,000416,119,000417,383,000386,340,000374,925,000385,405,000385,993,000378,470,000359,407,000339,639,000324,238,000311,969,000298,114,000251,478,000236,080,000232,850,000225,037,000225,694,000225,466,000220,716,000221,142,000218,675,000196,213,000185,387,000175,553,000175,050,000171,201,000162,012,000149,833,000144,084,000145,224,000141,067,000139,442,000134,536,000137,763,000122,195,000120,444,000115,037,000113,469,000107,486,000101,206,00097,018,00093,396,00077,933,00072,485,00068,566,00068,297,00067,056,00067,895,00049,467,00047,598,00046,522,00097,019,00093,159,00075,803,00081,130,00071,104,00072,820,00071,119,00061,848,00054,530,00051,367,00032,551,00035,296,00033,587,000030,599,0000009,769,0000008,021,0000003,609,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293,323,000
287,642,000
277,855,000
268,270,000
0
0
0
0
236,084,000
234,299,000
231,285,000
226,872,000
221,665,000
220,992,000
216,845,000
213,179,000
200,414,000
190,420,000
185,351,000
180,011,000
145,301,000
132,187,000
122,504,000
115,686,000
105,080,000
99,674,000
103,676,000
107,557,000
108,575,000
105,134,000
99,832,000
97,060,000
95,234,000
90,223,000
88,735,000
74,701,000
67,155,000
66,388,000
72,423,000
73,034,000
70,288,000
66,890,000
59,231,000
57,429,000
30,824,000
28,649,000
27,571,000
26,121,000
28,593,000
20,159,000
19,900,000
19,488,000
0
019,488,00019,900,00020,159,00028,593,00026,121,00027,571,00028,649,00030,824,00057,429,00059,231,00066,890,00070,288,00073,034,00072,423,00066,388,00067,155,00074,701,00088,735,00090,223,00095,234,00097,060,00099,832,000105,134,000108,575,000107,557,000103,676,00099,674,000105,080,000115,686,000122,504,000132,187,000145,301,000180,011,000185,351,000190,420,000200,414,000213,179,000216,845,000220,992,000221,665,000226,872,000231,285,000234,299,000236,084,0000000268,270,000277,855,000287,642,000293,323,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,000
3,105,000
3,214,000
2,242,000
1,463,000
1,833,000
953,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000953,0001,833,0001,463,0002,242,0003,214,0003,105,000176,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,972,000
3,036,000
3,070,000
3,051,000
3,025,000
3,054,000
3,193,000
3,441,000
3,399,000
3,549,000
3,376,000
386,000
382,000
416,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000416,000382,000386,0003,376,0003,549,0003,399,0003,441,0003,193,0003,054,0003,025,0003,051,0003,070,0003,036,0002,972,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
148,800,000
147,800,000
150,595,000
46,238,000
150,765,000
153,736,000
142,866,000
49,661,000
166,042,000
180,224,000
187,186,000
57,650,000
190,201,000
198,350,000
220,285,000
91,007,000
221,060,000
208,046,000
207,916,000
64,552,000
211,493,000
204,405,000
141,306,000
77,444,000
140,710,000
109,827,000
110,586,000
48,131,000
48,267,000
53,667,000
57,672,000
61,119,000
99,130,000
96,269,000
91,397,000
67,452,000
90,688,000
90,518,000
87,851,000
66,696,000
94,767,000
97,623,000
100,871,000
77,475,000
91,299,000
93,910,000
95,552,000
72,573,000
98,521,000
97,527,000
97,642,000
74,054,000
98,918,000
99,410,000
99,136,000
67,966,000
87,434,000
87,978,000
86,711,000
78,004,000
105,477,000
138,334,000
131,973,000
113,153,000
127,156,000
103,415,000
100,547,000
76,036,000
94,262,000
71,029,000
71,001,000
71,484,000
82,941,000
80,924,000
74,294,000
74,883,000
71,749,000
72,058,000
66,989,000
68,574,000
66,319,000
64,820,000
64,804,000
47,630,000
42,656,000
42,796,000
45,362,000
37,319,000
33,380,000
31,971,000
31,407,000
28,926,000
0
0
21,379,000
0
021,379,0000028,926,00031,407,00031,971,00033,380,00037,319,00045,362,00042,796,00042,656,00047,630,00064,804,00064,820,00066,319,00068,574,00066,989,00072,058,00071,749,00074,883,00074,294,00080,924,00082,941,00071,484,00071,001,00071,029,00094,262,00076,036,000100,547,000103,415,000127,156,000113,153,000131,973,000138,334,000105,477,00078,004,00086,711,00087,978,00087,434,00067,966,00099,136,00099,410,00098,918,00074,054,00097,642,00097,527,00098,521,00072,573,00095,552,00093,910,00091,299,00077,475,000100,871,00097,623,00094,767,00066,696,00087,851,00090,518,00090,688,00067,452,00091,397,00096,269,00099,130,00061,119,00057,672,00053,667,00048,267,00048,131,000110,586,000109,827,000140,710,00077,444,000141,306,000204,405,000211,493,00064,552,000207,916,000208,046,000221,060,00091,007,000220,285,000198,350,000190,201,00057,650,000187,186,000180,224,000166,042,00049,661,000142,866,000153,736,000150,765,00046,238,000150,595,000147,800,000148,800,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,840,000
1,297,000
-705,000
1,980,000
0
0
0
0
-75,000
0
0
0
0
381,000
96,000
1,612,000
0
2,901,000
67,000
0
40,487,000
40,415,000
40,445,000
40,420,000
43,780,000
43,035,000
42,621,000
42,423,000
41,630,000
41,126,000
39,693,000
34,342,000
33,783,000
32,864,000
32,653,000
31,194,000
31,687,000
31,104,000
30,906,000
30,809,000
29,752,000
2,511,000
2,544,000
2,543,000
2,550,000
2,580,000
2,609,000
2,604,000
16,021,000
10,244,000
9,941,000
2,470,000
0
02,470,0009,941,00010,244,00016,021,0002,604,0002,609,0002,580,0002,550,0002,543,0002,544,0002,511,00029,752,00030,809,00030,906,00031,104,00031,687,00031,194,00032,653,00032,864,00033,783,00034,342,00039,693,00041,126,00041,630,00042,423,00042,621,00043,035,00043,780,00040,420,00040,445,00040,415,00040,487,000067,0002,901,00001,612,00096,000381,0000000-75,00000001,980,000-705,0001,297,0002,840,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
13,904,000
0
0
0
15,109,000
0
0
0
16,480,000
0
0
0
18,466,000
0
19,591,000
20,206,000
20,890,000
20,698,000
21,015,000
21,035,000
21,680,000
21,860,000
22,277,000
20,945,000
21,683,000
21,605,000
22,186,000
22,773,000
23,459,000
23,783,000
23,765,000
24,322,000
25,824,000
25,395,000
26,384,000
26,876,000
26,387,000
27,279,000
28,242,000
28,274,000
29,609,000
29,271,000
29,296,000
29,999,000
31,125,000
30,464,000
31,622,000
33,696,000
34,438,000
34,719,000
35,585,000
37,165,000
38,880,000
38,793,000
39,611,000
39,973,000
42,557,000
44,498,000
45,925,000
47,745,000
50,492,000
50,930,000
52,249,000
53,597,000
54,824,000
55,171,000
58,727,000
62,258,000
63,706,000
66,358,000
71,968,000
72,481,000
79,180,000
86,486,000
98,282,000
101,777,000
110,284,000
112,872,000
112,384,000
112,981,000
109,354,000
107,488,000
108,773,000
111,397,000
112,314,000
114,169,000
117,023,000
112,831,000
115,559,000
116,000,000
118,386,000
112,327,000
104,665,000
101,000,000
112,100,000
117,500,000
117,291,000
115,200,000
113,900,000
115,500,000
118,900,000
123,500,000
128,100,000
124,500,000
116,400,000
119,900,000
120,100,000
122,600,000
123,000,000
123,714,000
122,500,000
122,700,000
131,500,000
131,800,000
134,013,000
135,000,000
128,200,000
108,560,000
109,503,000
111,200,000
98,300,000
91,100,000
85,000,000
81,900,000
75,800,000
74,500,000
74,100,000
76,000,000
64,263,000
56,000,000
55,100,000
31,454,000
31,000,000
35,161,000
35,816,000
27,935,000
28,300,000
35,284,000
33,674,000
33,300,000
35,552,000
33,585,000
33,487,000
37,477,000
40,310,000
39,005,000
34,649,000
31,475,000
33,696,000
31,652,000
31,194,000
28,665,000
27,378,000
27,378,00028,665,00031,194,00031,652,00033,696,00031,475,00034,649,00039,005,00040,310,00037,477,00033,487,00033,585,00035,552,00033,300,00033,674,00035,284,00028,300,00027,935,00035,816,00035,161,00031,000,00031,454,00055,100,00056,000,00064,263,00076,000,00074,100,00074,500,00075,800,00081,900,00085,000,00091,100,00098,300,000111,200,000109,503,000108,560,000128,200,000135,000,000134,013,000131,800,000131,500,000122,700,000122,500,000123,714,000123,000,000122,600,000120,100,000119,900,000116,400,000124,500,000128,100,000123,500,000118,900,000115,500,000113,900,000115,200,000117,291,000117,500,000112,100,000101,000,000104,665,000112,327,000118,386,000116,000,000115,559,000112,831,000117,023,000114,169,000112,314,000111,397,000108,773,000107,488,000109,354,000112,981,000112,384,000112,872,000110,284,000101,777,00098,282,00086,486,00079,180,00072,481,00071,968,00066,358,00063,706,00062,258,00058,727,00055,171,00054,824,00053,597,00052,249,00050,930,00050,492,00047,745,00045,925,00044,498,00042,557,00039,973,00039,611,00038,793,00038,880,00037,165,00035,585,00034,719,00034,438,00033,696,00031,622,00030,464,00031,125,00029,999,00029,296,00029,271,00029,609,00028,274,00028,242,00027,279,00026,387,00026,876,00026,384,00025,395,00025,824,00024,322,00023,765,00023,783,00023,459,00022,773,00022,186,00021,605,00021,683,00020,945,00022,277,00021,860,00021,680,00021,035,00021,015,00020,698,00020,890,00020,206,00019,591,000018,466,00000016,480,00000015,109,00000013,904,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
594,000
594,000
594,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
669,000
702,000
-34,813,000
-33,554,000
-32,803,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,00015,00015,00015,00015,00015,00015,00015,00015,00015,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000-32,803,000-33,554,000-34,813,000702,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000669,000594,000594,000594,00000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131,137,000
133,003,000
135,098,000
135,857,000
0
0
0
0
144,055,000
145,608,000
146,800,000
148,067,000
149,051,000
149,840,000
151,174,000
152,497,000
155,333,000
139,441,000
135,755,000
135,932,000
140,020,000
137,750,000
138,310,000
138,236,000
139,532,000
137,983,000
137,044,000
136,696,000
125,682,000
115,477,000
114,913,000
90,867,000
93,109,000
96,921,000
96,773,000
87,213,000
87,732,000
93,615,000
91,188,000
89,905,000
92,247,000
0
0
0
0
0
0
0
84,693,000
84,955,000
84,848,000
0
0
0084,848,00084,955,00084,693,000000000092,247,00089,905,00091,188,00093,615,00087,732,00087,213,00096,773,00096,921,00093,109,00090,867,000114,913,000115,477,000125,682,000136,696,000137,044,000137,983,000139,532,000138,236,000138,310,000137,750,000140,020,000135,932,000135,755,000139,441,000155,333,000152,497,000151,174,000149,840,000149,051,000148,067,000146,800,000145,608,000144,055,0000000135,857,000135,098,000133,003,000131,137,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-17,467,000
-17,992,000
-18,540,000
-18,205,000
-19,405,000
-20,071,000
-20,208,000
-20,267,000
-20,815,000
-21,167,000
-21,857,000
-21,989,000
-21,982,000
-22,396,000
-23,038,000
-23,341,000
-24,064,000
-24,153,000
-25,098,000
-16,616,000
-25,909,000
-26,542,000
-1,136,000
-744,000
-1,049,000
-2,209,000
-2,284,000
-2,500,000
-2,730,000
-3,496,000
-3,549,000
-4,323,000
-4,812,000
-4,236,000
-2,968,000
-3,177,000
-2,072,000
1,005,000
-742,000
2,815,000
1,118,000
1,504,000
1,664,000
5,049,000
5,673,000
1,519,000
2,079,000
836,000
834,000
3,114,000
3,355,000
1,646,000
1,887,000
4,639,000
3,784,000
8,200,000
8,869,000
10,440,000
4,116,000
-18,759,000
-21,863,000
-14,390,000
-12,282,000
-15,265,000
-16,784,000
-20,326,000
-18,764,000
-17,855,000
-15,001,000
-12,455,000
-13,664,000
-23,974,000
-22,133,000
-22,723,000
-20,321,000
-20,230,000
-19,664,000
-18,463,000
-17,863,000
-9,120,000
-7,849,000
-7,158,000
-8,110,000
-18,172,000
-22,364,000
-18,206,000
-16,983,000
-16,529,000
-15,705,000
-14,898,000
-14,422,000
-18,599,000
-16,771,000
-15,453,000
-14,522,000
-14,395,000
-12,862,000
-13,432,000
-13,230,000
-14,414,000
-13,485,000
-12,852,000
-11,361,000
-11,732,000
-10,819,000
-10,194,000
-9,498,000
-9,749,000
-8,893,000
-7,820,000
-5,078,000
1,582,000
1,341,000
-1,852,000
-4,405,000
-2,272,000
-3,289,000
-3,573,000
-3,351,000
-6,150,000
-6,150,000-3,351,000-3,573,000-3,289,000-2,272,000-4,405,000-1,852,0001,341,0001,582,000-5,078,000-7,820,000-8,893,000-9,749,000-9,498,000-10,194,000-10,819,000-11,732,000-11,361,000-12,852,000-13,485,000-14,414,000-13,230,000-13,432,000-12,862,000-14,395,000-14,522,000-15,453,000-16,771,000-18,599,000-14,422,000-14,898,000-15,705,000-16,529,000-16,983,000-18,206,000-22,364,000-18,172,000-8,110,000-7,158,000-7,849,000-9,120,000-17,863,000-18,463,000-19,664,000-20,230,000-20,321,000-22,723,000-22,133,000-23,974,000-13,664,000-12,455,000-15,001,000-17,855,000-18,764,000-20,326,000-16,784,000-15,265,000-12,282,000-14,390,000-21,863,000-18,759,0004,116,00010,440,0008,869,0008,200,0003,784,0004,639,0001,887,0001,646,0003,355,0003,114,000834,000836,0002,079,0001,519,0005,673,0005,049,0001,664,0001,504,0001,118,0002,815,000-742,0001,005,000-2,072,000-3,177,000-2,968,000-4,236,000-4,812,000-4,323,000-3,549,000-3,496,000-2,730,000-2,500,000-2,284,000-2,209,000-1,049,000-744,000-1,136,000-26,542,000-25,909,000-16,616,000-25,098,000-24,153,000-24,064,000-23,341,000-23,038,000-22,396,000-21,982,000-21,989,000-21,857,000-21,167,000-20,815,000-20,267,000-20,208,000-20,071,000-19,405,000-18,205,000-18,540,000-17,992,000-17,467,0000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,890,000
36,783,000
36,600,000
33,830,000
0
0
0
0
33,070,000
33,061,000
32,972,000
32,811,000
32,494,000
32,544,000
32,529,000
32,914,000
32,889,000
32,875,000
32,803,000
32,760,000
37,613,000
37,377,000
36,995,000
37,209,000
37,224,000
37,448,000
37,468,000
38,423,000
37,171,000
37,339,000
37,352,000
37,311,000
35,504,000
34,345,000
34,324,000
34,315,000
34,405,000
34,296,000
34,292,000
34,279,000
34,307,000
0
0
0
0
0
0
0
34,173,000
30,729,000
30,426,000
0
0
0030,426,00030,729,00034,173,000000000034,307,00034,279,00034,292,00034,296,00034,405,00034,315,00034,324,00034,345,00035,504,00037,311,00037,352,00037,339,00037,171,00038,423,00037,468,00037,448,00037,224,00037,209,00036,995,00037,377,00037,613,00032,760,00032,803,00032,875,00032,889,00032,914,00032,529,00032,544,00032,494,00032,811,00032,972,00033,061,00033,070,000000033,830,00036,600,00036,783,00036,890,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-22,941,000
-23,210,000
-24,445,000
-24,444,000
-25,103,000
-25,801,000
-26,366,000
-26,916,000
-27,143,000
-26,903,000
-27,023,000
-26,627,000
-26,084,000
-25,535,000
-25,092,000
-24,597,000
-21,147,000
-13,088,000
-12,930,000
-12,762,000
-12,406,000
-12,946,000
-14,323,000
-17,326,000
-20,344,000
-23,006,000
-23,676,000
-24,893,000
-24,616,000
-26,344,000
-32,136,000
-36,896,000
-37,657,000
-38,216,000
-37,829,000
-36,697,000
-34,813,000
-33,554,000
-32,803,000
-32,238,000
-31,757,000
-31,235,000
-31,510,000
-31,938,000
-31,952,000
-31,871,000
-32,264,000
-31,769,000
-31,315,000
-31,682,000
-32,974,000
-34,571,000
-35,993,000
-39,502,000
-41,025,000
-42,561,000
-43,401,000
-43,234,000
-43,005,000
42,593,000
42,094,000
-41,551,000
-41,207,000
-63,539,000
-69,042,000
-76,124,000
-79,849,000
-83,038,000
-84,833,000
-85,617,000
-85,199,000
-84,902,000
-84,697,000
-84,471,000
-84,202,000
-83,925,000
-83,328,000
-83,137,000
-82,940,000
-82,797,000
-82,516,000
-82,320,000
-82,125,000
-81,961,000
-81,548,000
-81,425,000
-81,314,000
-81,093,000
0
0
0
-81,209,000
-80,762,000
-80,524,000
0
0
00-80,524,000-80,762,000-81,209,000000-81,093,000-81,314,000-81,425,000-81,548,000-81,961,000-82,125,000-82,320,000-82,516,000-82,797,000-82,940,000-83,137,000-83,328,000-83,925,000-84,202,000-84,471,000-84,697,000-84,902,000-85,199,000-85,617,000-84,833,000-83,038,000-79,849,000-76,124,000-69,042,000-63,539,000-41,207,000-41,551,00042,094,00042,593,000-43,005,000-43,234,000-43,401,000-42,561,000-41,025,000-39,502,000-35,993,000-34,571,000-32,974,000-31,682,000-31,315,000-31,769,000-32,264,000-31,871,000-31,952,000-31,938,000-31,510,000-31,235,000-31,757,000-32,238,000-32,803,000-33,554,000-34,813,000-36,697,000-37,829,000-38,216,000-37,657,000-36,896,000-32,136,000-26,344,000-24,616,000-24,893,000-23,676,000-23,006,000-20,344,000-17,326,000-14,323,000-12,946,000-12,406,000-12,762,000-12,930,000-13,088,000-21,147,000-24,597,000-25,092,000-25,535,000-26,084,000-26,627,000-27,023,000-26,903,000-27,143,000-26,916,000-26,366,000-25,801,000-25,103,000-24,444,000-24,445,000-23,210,000-22,941,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
910,000
0
0
0
937,000
0
0
0
602,000
0
0
0
516,000
0
559,000
602,000
538,000
-182,000
-535,000
-1,129,000
-1,279,000
-1,652,000
-1,922,000
-2,055,000
-2,104,000
-2,767,000
-2,931,000
-2,950,000
-3,068,000
-3,365,000
-3,317,000
-3,429,000
-2,789,000
13,796,000
14,405,000
14,693,000
13,799,000
15,215,000
15,808,000
15,053,000
15,348,000
14,806,000
14,034,000
14,397,000
14,444,000
12,954,000
49,937,500
14,766,000
14,441,000
14,531,000
14,012,000
15,233,000
6,943,000
15,139,000
61,029,000
19,480,000
20,030,000
21,236,000
21,187,000
21,085,000
21,162,000
21,396,000
21,007,000
21,743,000
19,816,000
20,169,000
22,241,000
24,519,000
-9,339,000
-8,892,000
-8,223,000
-7,700,000
-7,100,000
685,000
10,287,000
11,683,000
13,771,000
13,495,000
14,853,000
12,548,000
9,732,000
6,177,000
2,929,000
2,921,000
2,201,000
2,320,000
-104,000
-5,761,000
-10,672,000
-12,099,000
-13,260,000
-14,213,000
599,000
1,310,000
3,343,000
5,281,000
5,491,000
5,831,000
6,122,000
5,472,000
4,952,000
4,831,000
4,729,000
1,566,000
1,924,000
2,279,000
1,816,000
145,000
-1,501,000
-2,932,000
-6,530,000
-8,214,000
-10,067,000
-10,857,000
-10,705,000
-10,091,000
-9,704,000
-9,219,000
-8,748,000
-8,447,000
-25,899,000
-31,653,000
-39,120,000
-42,622,000
-45,841,000
-47,420,000
-48,199,000
-46,882,000
-47,732,000
-47,323,000
-47,089,000
-46,891,000
-48,403,000
-48,983,000
-48,813,000
-48,625,000
-48,408,000
-48,220,000
-48,028,000
-47,815,000
-47,654,000
-47,506,000
-47,394,000
-46,564,000
-46,403,000
-46,284,000
-46,501,000
-46,796,000
-47,036,000
-50,032,000
-50,099,000
-53,016,000
-53,014,000
-53,014,000-53,016,000-50,099,000-50,032,000-47,036,000-46,796,000-46,501,000-46,284,000-46,403,000-46,564,000-47,394,000-47,506,000-47,654,000-47,815,000-48,028,000-48,220,000-48,408,000-48,625,000-48,813,000-48,983,000-48,403,000-46,891,000-47,089,000-47,323,000-47,732,000-46,882,000-48,199,000-47,420,000-45,841,000-42,622,000-39,120,000-31,653,000-25,899,000-8,447,000-8,748,000-9,219,000-9,704,000-10,091,000-10,705,000-10,857,000-10,067,000-8,214,000-6,530,000-2,932,000-1,501,000145,0001,816,0002,279,0001,924,0001,566,0004,729,0004,831,0004,952,0005,472,0006,122,0005,831,0005,491,0005,281,0003,343,0001,310,000599,000-14,213,000-13,260,000-12,099,000-10,672,000-5,761,000-104,0002,320,0002,201,0002,921,0002,929,0006,177,0009,732,00012,548,00014,853,00013,495,00013,771,00011,683,00010,287,000685,000-7,100,000-7,700,000-8,223,000-8,892,000-9,339,00024,519,00022,241,00020,169,00019,816,00021,743,00021,007,00021,396,00021,162,00021,085,00021,187,00021,236,00020,030,00019,480,00061,029,00015,139,0006,943,00015,233,00014,012,00014,531,00014,441,00014,766,00049,937,50012,954,00014,444,00014,397,00014,034,00014,806,00015,348,00015,053,00015,808,00015,215,00013,799,00014,693,00014,405,00013,796,000-2,789,000-3,429,000-3,317,000-3,365,000-3,068,000-2,950,000-2,931,000-2,767,000-2,104,000-2,055,000-1,922,000-1,652,000-1,279,000-1,129,000-535,000-182,000538,000602,000559,0000516,000000602,000000937,000000910,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue67,954,000
Cost of Revenue-50,392,000
Gross Profit17,562,00017,562,000
 
Operating Income (+$)
Gross Profit17,562,000
Operating Expense-13,988,000
Operating Income6,405,0003,574,000
 
Operating Expense (+$)
Research Development1,907,000
Selling General Administrative12,081,000
Selling And Marketing Expenses0
Operating Expense13,988,00013,988,000
 
Net Interest Income (+$)
Interest Income721,000
Interest Expense-1,118,000
Other Finance Cost-181,000
Net Interest Income-578,000
 
Pretax Income (+$)
Operating Income6,405,000
Net Interest Income-578,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)10,191,000-593,000
EBIT - interestExpense = 5,287,000
10,643,000
10,599,000
Interest Expense1,118,000
Earnings Before Interest and Taxes (EBIT)6,405,00011,309,000
Earnings Before Interest and Taxes (EBITDA)8,484,000
 
After tax Income (+$)
Income Before Tax10,191,000
Tax Provision-1,014,000
Net Income From Continuing Ops10,957,0009,177,000
Net Income9,481,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses64,380,000
Total Other Income/Expenses Net6,998,000578,000
 

Technical Analysis of GE Aerospace
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of GE Aerospace. The general trend of GE Aerospace is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine GE Aerospace's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of GE Aerospace.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: .

The bearish price targets are: 136.23 > 100.53 > 98.51.

Tweet this
GE Aerospace Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of GE Aerospace. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

GE Aerospace Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of GE Aerospace. The current macd is 5.70155375.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the GE Aerospace price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for GE Aerospace. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the GE Aerospace price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
GE Aerospace Daily Moving Average Convergence/Divergence (MACD) ChartGE Aerospace Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of GE Aerospace. The current adx is 54.65.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy GE Aerospace shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
GE Aerospace Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of GE Aerospace. The current sar is 158.69.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
GE Aerospace Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of GE Aerospace. The current rsi is 53.76. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
GE Aerospace Daily Relative Strength Index (RSI) ChartGE Aerospace Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of GE Aerospace. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the GE Aerospace price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
GE Aerospace Daily Stochastic Oscillator ChartGE Aerospace Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of GE Aerospace. The current cci is 8.63954214.

GE Aerospace Daily Commodity Channel Index (CCI) ChartGE Aerospace Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of GE Aerospace. The current cmo is -8.29828016.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
GE Aerospace Daily Chande Momentum Oscillator (CMO) ChartGE Aerospace Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of GE Aerospace. The current willr is -43.02490383.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that GE Aerospace is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
GE Aerospace Daily Williams %R ChartGE Aerospace Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of GE Aerospace.

GE Aerospace Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of GE Aerospace. The current atr is 5.06411089.

GE Aerospace Daily Average True Range (ATR) ChartGE Aerospace Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of GE Aerospace. The current obv is 566,974,275.

GE Aerospace Daily On-Balance Volume (OBV) ChartGE Aerospace Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of GE Aerospace. The current mfi is 63.16.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
GE Aerospace Daily Money Flow Index (MFI) ChartGE Aerospace Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for GE Aerospace.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

GE Aerospace Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of GE Aerospace based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.760
Ma 20Greater thanMa 50148.595
Ma 50Greater thanMa 100134.858
Ma 100Greater thanMa 200117.971
OpenGreater thanClose153.450
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of GE Aerospace with someone you think should read this too:
  • Are you bullish or bearish on GE Aerospace? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about GE Aerospace? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about GE Aerospace

I send you an email if I find something interesting about GE Aerospace.


Comments

How you think about this?

Leave a comment

Stay informed about GE Aerospace.

Receive notifications about GE Aerospace in your mailbox!