25 XP   0   0   10

General Electric Company
Buy, Hold or Sell?

Let's analyse General Electric Company together

PenkeI guess you are interested in General Electric Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of General Electric Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about General Electric Company

I send you an email if I find something interesting about General Electric Company.

Quick analysis of General Electric Company (30 sec.)










What can you expect buying and holding a share of General Electric Company? (30 sec.)

How much money do you get?

How much money do you get?
$0.54
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$25.98
Expected worth in 1 year
$20.14
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
$-5.31
Return On Investment
-5.1%

For what price can you sell your share?

Current Price per Share
$105.00
Expected price per share
$104.72 - $104.72
How sure are you?
50%

1. Valuation of General Electric Company (5 min.)




Live pricePrice per Share (EOD)

$105.00

Intrinsic Value Per Share

$-35.46 - $26.53

Total Value Per Share

$-9.48 - $52.52

2. Growth of General Electric Company (5 min.)




Is General Electric Company growing?

Current yearPrevious yearGrowGrow %
How rich?$28.5b$35.9b-$5b-16.4%

How much money is General Electric Company making?

Current yearPrevious yearGrowGrow %
Making money$2.6b$208.5m$2.4b92.1%
Net Profit Margin17.1%1.4%--

How much money comes from the company's main activities?

3. Financial Health of General Electric Company (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  

What can you expect buying and holding a share of General Electric Company? (5 min.)

Welcome investor! General Electric Company's management wants to use your money to grow the business. In return you get a share of General Electric Company.

What can you expect buying and holding a share of General Electric Company?

First you should know what it really means to hold a share of General Electric Company. And how you can make/lose money.

Speculation

The Price per Share of General Electric Company is $105.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of General Electric Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in General Electric Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $25.98. Based on the TTM, the Book Value Change Per Share is $-1.46 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.51 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.13 per quarter.
Based on historical numbers we can estimate the returns while holding a share of General Electric Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.451.4%2.392.3%-0.010.0%0.150.1%-0.22-0.2%
Usd Book Value Change Per Share-1.16-1.1%-1.46-1.4%-1.51-1.4%-1.06-1.0%-2.04-1.9%
Usd Dividend Per Share0.080.1%0.130.1%0.150.1%0.140.1%1.111.1%
Usd Total Gains Per Share-1.08-1.0%-1.33-1.3%-1.36-1.3%-0.91-0.9%-0.93-0.9%
Usd Price Per Share105.00-105.00-105.00-57.60-37.42-
Price to Earnings Ratio18.14-33.01--42.21--4.33--0.59-
Price-to-Total Gains Ratio-96.97--196.93--27.38--35.96--19.66-
Price to Book Ratio4.04-3.74-3.22-1.83-1.03-
Price-to-Total Gains Ratio-96.97--196.93--27.38--35.96--19.66-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share105
Number of shares9
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.130.14
Usd Book Value Change Per Share-1.46-1.06
Usd Total Gains Per Share-1.33-0.91
Gains per Quarter (9 shares)-11.94-8.23
Gains per Year (9 shares)-47.76-32.90
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
15-53-585-38-43
210-105-10610-76-76
314-158-15415-114-109
419-210-20220-152-142
524-263-25025-190-175
629-316-29831-228-208
734-368-34636-266-241
839-421-39441-304-274
943-473-44246-342-307
1048-526-49051-380-340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%6.06.00.050.0%10.010.00.050.0%25.015.00.062.5%122.016.00.088.4%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%9.011.00.045.0%16.024.00.040.0%81.057.00.058.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share0.04.00.00.0%4.08.00.033.3%9.011.00.045.0%19.021.00.047.5%89.049.00.064.5%

Fundamentals of General Electric Company

About General Electric Company

General Electric Company, doing business as GE Aerospace, designs and produces commercial and defense aircraft engines, integrated engine components, electric power, and mechanical aircraft systems. It also offers aftermarket services to support its products. The company operates in the United States, Europe, China, Asia, the Americas, the Middle East, and Africa. General Electric Company was incorporated in 1892 and is based in Evendale, Ohio.

Fundamental data was last updated by Penke on 2024-04-10 04:52:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of General Electric Company.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit General Electric Company earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare General Electric Company to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 8.2% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of General Electric Company:

  • The MRQ is 8.2%. The company is making a profit. +1
  • The TTM is 17.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ8.2%TTM17.1%-8.9%
TTM17.1%YOY1.4%+15.7%
TTM17.1%5Y2.0%+15.1%
5Y2.0%10Y0.0%+2.0%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%4.2%+4.0%
TTM17.1%3.8%+13.3%
YOY1.4%3.0%-1.6%
5Y2.0%3.0%-1.0%
10Y0.0%3.5%-3.5%
1.1.2. Return on Assets

Shows how efficient General Electric Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare General Electric Company to the Aerospace & Defense industry mean.
  • 1.0% Return on Assets means that General Electric Company generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of General Electric Company:

  • The MRQ is 1.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM1.6%-0.6%
TTM1.6%YOY0.1%+1.5%
TTM1.6%5Y0.2%+1.4%
5Y0.2%10Y0.0%+0.2%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.2%-0.2%
TTM1.6%0.8%+0.8%
YOY0.1%0.7%-0.6%
5Y0.2%0.6%-0.4%
10Y0.0%0.8%-0.8%
1.1.3. Return on Equity

Shows how efficient General Electric Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare General Electric Company to the Aerospace & Defense industry mean.
  • 5.8% Return on Equity means General Electric Company generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of General Electric Company:

  • The MRQ is 5.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.8%TTM8.5%-2.7%
TTM8.5%YOY0.7%+7.8%
TTM8.5%5Y0.7%+7.8%
5Y0.7%10Y-1.5%+2.2%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%2.2%+3.6%
TTM8.5%1.8%+6.7%
YOY0.7%1.7%-1.0%
5Y0.7%1.8%-1.1%
10Y-1.5%2.2%-3.7%

1.2. Operating Efficiency of General Electric Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient General Electric Company is operating .

  • Measures how much profit General Electric Company makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare General Electric Company to the Aerospace & Defense industry mean.
  • An Operating Margin of 10.3% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of General Electric Company:

  • The MRQ is 10.3%. The company is operating less efficient.
  • The TTM is 9.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.3%TTM9.3%+1.0%
TTM9.3%YOY5.3%+4.0%
TTM9.3%5Y2.5%+6.7%
5Y2.5%10Y3.0%-0.4%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%7.5%+2.8%
TTM9.3%5.6%+3.7%
YOY5.3%4.4%+0.9%
5Y2.5%4.7%-2.2%
10Y3.0%4.5%-1.5%
1.2.2. Operating Ratio

Measures how efficient General Electric Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of General Electric Company:

  • The MRQ is 0.938. The company is less efficient in keeping operating costs low.
  • The TTM is 0.948. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.948-0.010
TTM0.948YOY0.984-0.035
TTM0.9485Y0.961-0.012
5Y0.96110Y0.908+0.053
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9381.258-0.320
TTM0.9481.204-0.256
YOY0.9841.104-0.120
5Y0.9611.172-0.211
10Y0.9081.132-0.224

1.3. Liquidity of General Electric Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if General Electric Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 1.18 means the company has $1.18 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of General Electric Company:

  • The MRQ is 1.175. The company is just able to pay all its short-term debts.
  • The TTM is 1.212. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.175TTM1.212-0.037
TTM1.212YOY1.148+0.064
TTM1.2125Y1.617-0.404
5Y1.61710Y1.803-0.187
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1751.439-0.264
TTM1.2121.475-0.263
YOY1.1481.541-0.393
5Y1.6171.592+0.025
10Y1.8031.605+0.198
1.3.2. Quick Ratio

Measures if General Electric Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare General Electric Company to the Aerospace & Defense industry mean.
  • A Quick Ratio of 0.90 means the company can pay off $0.90 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of General Electric Company:

  • The MRQ is 0.900. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.999. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.900TTM0.999-0.099
TTM0.999YOY0.933+0.066
TTM0.9995Y1.140-0.141
5Y1.14010Y1.082+0.058
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9000.729+0.171
TTM0.9990.775+0.224
YOY0.9330.906+0.027
5Y1.1400.911+0.229
10Y1.0820.911+0.171

1.4. Solvency of General Electric Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of General Electric Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare General Electric Company to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.82 means that General Electric Company assets are financed with 82.5% credit (debt) and the remaining percentage (100% - 82.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of General Electric Company:

  • The MRQ is 0.825. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.809. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.825TTM0.809+0.016
TTM0.809YOY0.808+0.001
TTM0.8095Y0.833-0.024
5Y0.83310Y0.813+0.020
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8250.612+0.213
TTM0.8090.599+0.210
YOY0.8080.589+0.219
5Y0.8330.616+0.217
10Y0.8130.621+0.192
1.4.2. Debt to Equity Ratio

Measures if General Electric Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare General Electric Company to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 491.1% means that company has $4.91 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of General Electric Company:

  • The MRQ is 4.911. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.421. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.911TTM4.421+0.491
TTM4.421YOY4.370+0.051
TTM4.4215Y5.662-1.241
5Y5.66210Y3.989+1.673
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9111.410+3.501
TTM4.4211.385+3.036
YOY4.3701.328+3.042
5Y5.6621.531+4.131
10Y3.9891.642+2.347

2. Market Valuation of General Electric Company

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings General Electric Company generates.

  • Above 15 is considered overpriced but always compare General Electric Company to the Aerospace & Defense industry mean.
  • A PE ratio of 18.14 means the investor is paying $18.14 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of General Electric Company:

  • The EOD is 18.138. Based on the earnings, the company is fair priced.
  • The MRQ is 18.138. Based on the earnings, the company is fair priced.
  • The TTM is 33.006. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD18.138MRQ18.1380.000
MRQ18.138TTM33.006-14.868
TTM33.006YOY-42.210+75.216
TTM33.0065Y-4.327+37.333
5Y-4.32710Y-0.594-3.733
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD18.13819.801-1.663
MRQ18.13817.152+0.986
TTM33.00615.664+17.342
YOY-42.21016.964-59.174
5Y-4.32716.216-20.543
10Y-0.59419.289-19.883
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of General Electric Company:

  • The EOD is 11.059. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.059. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 60.162. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD11.059MRQ11.0590.000
MRQ11.059TTM60.162-49.103
TTM60.162YOY35.656+24.506
TTM60.1625Y21.320+38.842
5Y21.32010Y10.706+10.614
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD11.0597.904+3.155
MRQ11.0597.262+3.797
TTM60.1621.033+59.129
YOY35.656-0.260+35.916
5Y21.3200.183+21.137
10Y10.7060.388+10.318
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of General Electric Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 4.04 means the investor is paying $4.04 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of General Electric Company:

  • The EOD is 4.041. Based on the equity, the company is fair priced.
  • The MRQ is 4.041. Based on the equity, the company is fair priced.
  • The TTM is 3.741. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.041MRQ4.0410.000
MRQ4.041TTM3.741+0.300
TTM3.741YOY3.222+0.519
TTM3.7415Y1.831+1.910
5Y1.83110Y1.026+0.806
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD4.0412.625+1.416
MRQ4.0412.417+1.624
TTM3.7412.480+1.261
YOY3.2222.184+1.038
5Y1.8312.610-0.779
10Y1.0262.831-1.805
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of General Electric Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.163-1.461+26%-1.510+30%-1.055-9%-2.043+76%
Book Value Per Share--25.98228.163-8%32.760-21%33.420-22%57.340-55%
Current Ratio--1.1751.212-3%1.148+2%1.617-27%1.803-35%
Debt To Asset Ratio--0.8250.809+2%0.808+2%0.833-1%0.813+1%
Debt To Equity Ratio--4.9114.421+11%4.370+12%5.662-13%3.989+23%
Dividend Per Share--0.0800.134-40%0.146-45%0.141-43%1.115-93%
Eps--1.4472.393-40%-0.013+101%0.151+861%-0.216+115%
Free Cash Flow Per Share--2.3740.815+191%1.011+135%0.585+305%0.676+251%
Free Cash Flow To Equity Per Share--2.015-1.147+157%-0.261+113%-3.762+287%-8.216+508%
Gross Profit Margin--5.1900.488+964%1.000+419%0.898+478%0.949+447%
Intrinsic Value_10Y_max--26.534--------
Intrinsic Value_10Y_min---35.458--------
Intrinsic Value_1Y_max--2.981--------
Intrinsic Value_1Y_min--1.652--------
Intrinsic Value_3Y_max--8.710--------
Intrinsic Value_3Y_min--0.485--------
Intrinsic Value_5Y_max--14.144--------
Intrinsic Value_5Y_min---5.581--------
Market Cap114793351680.000-1%115500000000.000115218337920.000+0%115281205672.500+0%63250154991.618+83%41747819805.129+177%
Net Profit Margin--0.0820.171-52%0.014+506%0.020+307%0.000+47969%
Operating Margin--0.1030.093+11%0.053+96%0.025+305%0.030+248%
Operating Ratio--0.9380.948-1%0.984-5%0.961-2%0.908+3%
Pb Ratio4.0410%4.0413.741+8%3.222+25%1.831+121%1.026+294%
Pe Ratio18.1380%18.13833.006-45%-42.210+333%-4.327+124%-0.594+103%
Price Per Share105.0000%105.000105.0000%105.0000%57.595+82%37.418+181%
Price To Free Cash Flow Ratio11.0590%11.05960.162-82%35.656-69%21.320-48%10.706+3%
Price To Total Gains Ratio-96.9660%-96.966-196.927+103%-27.377-72%-35.959-63%-19.658-80%
Quick Ratio--0.9000.999-10%0.933-3%1.140-21%1.082-17%
Return On Assets--0.0100.016-39%0.001+786%0.002+403%0.000+102%
Return On Equity--0.0580.085-32%0.007+731%0.007+718%-0.015+126%
Total Gains Per Share---1.083-1.327+23%-1.364+26%-0.914-16%-0.928-14%
Usd Book Value--28580000000.00030900750000.000-8%35972500000.000-21%36651800000.000-22%66497650000.000-57%
Usd Book Value Change Per Share---1.163-1.461+26%-1.510+30%-1.055-9%-2.043+76%
Usd Book Value Per Share--25.98228.163-8%32.760-21%33.420-22%57.340-55%
Usd Dividend Per Share--0.0800.134-40%0.146-45%0.141-43%1.115-93%
Usd Eps--1.4472.393-40%-0.013+101%0.151+861%-0.216+115%
Usd Free Cash Flow--2611000000.000896000000.000+191%1108000000.000+136%642900000.000+306%847400000.000+208%
Usd Free Cash Flow Per Share--2.3740.815+191%1.011+135%0.585+305%0.676+251%
Usd Free Cash Flow To Equity Per Share--2.015-1.147+157%-0.261+113%-3.762+287%-8.216+508%
Usd Market Cap114793351680.000-1%115500000000.000115218337920.000+0%115281205672.500+0%63250154991.618+83%41747819805.129+177%
Usd Price Per Share105.0000%105.000105.0000%105.0000%57.595+82%37.418+181%
Usd Profit--1592000000.0002625750000.000-39%208500000.000+664%277100000.000+475%-117925000.000+107%
Usd Revenue--19423000000.00016988000000.000+14%17892000000.000+9%19949150000.000-3%25619600000.000-24%
Usd Total Gains Per Share---1.083-1.327+23%-1.364+26%-0.914-16%-0.928-14%
 EOD+0 -2MRQTTM+18 -16YOY+23 -115Y+20 -1610Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of General Electric Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.138
Price to Book Ratio (EOD)Between0-14.041
Net Profit Margin (MRQ)Greater than00.082
Operating Margin (MRQ)Greater than00.103
Quick Ratio (MRQ)Greater than10.900
Current Ratio (MRQ)Greater than11.175
Debt to Asset Ratio (MRQ)Less than10.825
Debt to Equity Ratio (MRQ)Less than14.911
Return on Equity (MRQ)Greater than0.150.058
Return on Assets (MRQ)Greater than0.050.010
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of General Electric Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.148
Ma 20Greater thanMa 50105.000
Ma 50Greater thanMa 100105.000
Ma 100Greater thanMa 200105.000
OpenGreater thanClose105.000
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets163,045,000
Total Liabilities134,465,000
Total Stockholder Equity27,378,000
 As reported
Total Liabilities 134,465,000
Total Stockholder Equity+ 27,378,000
Total Assets = 163,045,000

Assets

Total Assets163,045,000
Total Current Assets59,798,000
Long-term Assets103,247,000
Total Current Assets
Cash And Cash Equivalents 16,967,000
Short-term Investments 5,706,000
Net Receivables 17,432,000
Inventory 16,528,000
Other Current Assets 495,000
Total Current Assets  (as reported)59,798,000
Total Current Assets  (calculated)57,128,000
+/- 2,670,000
Long-term Assets
Property Plant Equipment 12,494,000
Goodwill 13,385,000
Long Term Investments 46,870,000
Intangible Assets 5,695,000
Long-term Assets Other 14,228,000
Long-term Assets  (as reported)103,247,000
Long-term Assets  (calculated)92,672,000
+/- 10,575,000

Liabilities & Shareholders' Equity

Total Current Liabilities50,876,000
Long-term Liabilities83,589,000
Total Stockholder Equity27,378,000
Total Current Liabilities
Short-term Debt 1,253,000
Short Long Term Debt 1,253,000
Accounts payable 10,678,000
Other Current Liabilities 19,268,000
Total Current Liabilities  (as reported)50,876,000
Total Current Liabilities  (calculated)32,452,000
+/- 18,424,000
Long-term Liabilities
Long term Debt 19,711,000
Capital Lease Obligations 1,973,000
Long-term Liabilities Other 45,977,000
Long-term Liabilities  (as reported)83,589,000
Long-term Liabilities  (calculated)67,661,000
+/- 15,928,000
Total Stockholder Equity
Common Stock15,000
Retained Earnings 86,527,000
Accumulated Other Comprehensive Income -6,150,000
Other Stockholders Equity -53,014,000
Total Stockholder Equity (as reported)27,378,000
Total Stockholder Equity (calculated)27,378,000
+/-0
Other
Capital Stock15,000
Cash and Short Term Investments 22,673,000
Common Stock Shares Outstanding 1,100,000
Current Deferred Revenue19,677,000
Liabilities and Stockholders Equity 163,045,000
Net Debt 5,970,000
Net Invested Capital 48,342,000
Net Working Capital 8,922,000
Property Plant and Equipment Gross 12,494,000
Short Long Term Debt Total 22,937,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
26,432,000
0
0
0
34,591,000
0
0
0
38,920,000
0
0
0
110,865,000
0
120,765,000
124,429,000
128,344,000
128,099,000
135,408,000
144,081,000
153,884,000
157,449,000
157,653,000
169,473,000
168,259,000
183,908,000
189,525,000
201,509,000
192,876,000
216,878,000
226,972,000
233,231,000
251,506,000
270,090,000
261,903,000
254,873,000
194,484,000
198,020,000
205,002,000
214,931,000
228,035,000
230,213,000
242,081,000
249,182,000
272,402,000
270,068,000
278,897,000
285,354,000
304,012,000
309,754,000
318,882,000
334,575,000
355,935,000
361,736,000
368,383,000
380,224,000
405,200,000
421,637,000
424,040,000
431,141,000
437,006,000
437,985,000
445,347,000
460,097,000
495,023,000
500,736,000
540,888,000
555,523,000
575,244,000
583,634,000
614,857,000
626,933,000
647,483,000
662,106,000
697,085,000
704,620,000
750,330,000
752,223,000
740,362,000
662,672,000
673,342,000
674,817,000
662,415,000
682,100,000
697,239,000
714,080,000
738,533,000
761,706,000
795,337,000
833,890,000
846,988,000
829,550,000
797,769,000
760,807,000
778,168,000
787,846,000
781,818,000
777,355,000
749,930,000
758,824,000
751,216,000
727,837,000
739,130,000
737,700,000
717,242,000
707,719,000
694,121,000
698,880,000
685,328,000
670,690,000
660,541,000
661,438,000
656,560,000
652,252,000
651,869,000
650,021,000
648,349,000
617,631,000
610,926,000
581,310,000
492,692,000
462,193,000
401,461,000
387,694,000
365,183,000
351,643,000
355,473,000
378,038,000
377,945,000
358,109,000
342,769,000
311,691,000
309,129,000
315,082,000
312,109,000
263,009,000
266,048,000
262,021,000
256,487,000
254,315,000
253,451,000
245,165,000
237,560,000
237,134,000
198,874,000
191,961,000
185,540,000
180,877,000
188,851,000
164,472,000
163,006,000
156,662,000
163,045,000
163,045,000156,662,000163,006,000164,472,000188,851,000180,877,000185,540,000191,961,000198,874,000237,134,000237,560,000245,165,000253,451,000254,315,000256,487,000262,021,000266,048,000263,009,000312,109,000315,082,000309,129,000311,691,000342,769,000358,109,000377,945,000378,038,000355,473,000351,643,000365,183,000387,694,000401,461,000462,193,000492,692,000581,310,000610,926,000617,631,000648,349,000650,021,000651,869,000652,252,000656,560,000661,438,000660,541,000670,690,000685,328,000698,880,000694,121,000707,719,000717,242,000737,700,000739,130,000727,837,000751,216,000758,824,000749,930,000777,355,000781,818,000787,846,000778,168,000760,807,000797,769,000829,550,000846,988,000833,890,000795,337,000761,706,000738,533,000714,080,000697,239,000682,100,000662,415,000674,817,000673,342,000662,672,000740,362,000752,223,000750,330,000704,620,000697,085,000662,106,000647,483,000626,933,000614,857,000583,634,000575,244,000555,523,000540,888,000500,736,000495,023,000460,097,000445,347,000437,985,000437,006,000431,141,000424,040,000421,637,000405,200,000380,224,000368,383,000361,736,000355,935,000334,575,000318,882,000309,754,000304,012,000285,354,000278,897,000270,068,000272,402,000249,182,000242,081,000230,213,000228,035,000214,931,000205,002,000198,020,000194,484,000254,873,000261,903,000270,090,000251,506,000233,231,000226,972,000216,878,000192,876,000201,509,000189,525,000183,908,000168,259,000169,473,000157,653,000157,449,000153,884,000144,081,000135,408,000128,099,000128,344,000124,429,000120,765,0000110,865,00000038,920,00000034,591,00000026,432,0000
   > Total Current Assets 
0
12,546,000
0
0
0
14,288,000
0
0
0
15,739,000
0
0
0
80,663,000
0
83,472,000
85,837,000
94,451,000
72,740,000
75,480,000
79,901,000
86,085,000
89,211,000
89,337,000
104,069,000
124,720,000
139,747,000
145,041,000
154,556,000
144,464,000
167,658,000
176,066,000
180,928,000
195,240,000
213,710,000
205,492,000
197,438,000
127,083,000
135,185,000
140,979,000
150,545,000
162,709,000
161,672,000
169,009,000
173,771,000
192,389,000
188,798,000
195,903,000
198,122,000
212,755,000
213,205,000
219,105,000
229,982,000
243,662,000
246,968,000
250,968,000
256,291,000
273,187,000
285,989,000
284,766,000
288,172,000
295,663,000
294,911,000
299,998,000
313,050,000
340,708,000
342,211,000
362,305,000
377,001,000
388,646,000
391,818,000
390,544,000
400,311,000
415,499,000
426,313,000
446,054,000
449,880,000
493,822,000
493,690,000
483,665,000
423,993,000
389,886,000
378,719,000
399,538,000
410,388,000
438,728,000
441,187,000
452,716,000
469,468,000
490,518,000
523,323,000
533,699,000
525,708,000
503,325,000
482,619,000
496,149,000
501,867,000
496,055,000
497,589,000
477,627,000
484,783,000
472,049,000
468,146,000
471,093,000
465,872,000
455,103,000
446,295,000
429,505,000
439,760,000
430,075,000
434,700,000
427,868,000
423,629,000
424,692,000
420,088,000
419,527,000
421,104,000
420,487,000
330,088,000
411,950,000
386,527,000
294,597,000
260,814,000
210,303,000
197,907,000
173,619,000
159,797,000
158,558,000
156,919,000
155,148,000
139,336,000
130,402,000
126,087,000
128,157,000
140,391,000
134,910,000
134,974,000
139,324,000
136,628,000
134,130,000
132,267,000
96,605,000
120,843,000
102,411,000
103,588,000
66,348,000
63,299,000
60,656,000
60,085,000
58,382,000
60,285,000
60,211,000
56,435,000
59,798,000
59,798,00056,435,00060,211,00060,285,00058,382,00060,085,00060,656,00063,299,00066,348,000103,588,000102,411,000120,843,00096,605,000132,267,000134,130,000136,628,000139,324,000134,974,000134,910,000140,391,000128,157,000126,087,000130,402,000139,336,000155,148,000156,919,000158,558,000159,797,000173,619,000197,907,000210,303,000260,814,000294,597,000386,527,000411,950,000330,088,000420,487,000421,104,000419,527,000420,088,000424,692,000423,629,000427,868,000434,700,000430,075,000439,760,000429,505,000446,295,000455,103,000465,872,000471,093,000468,146,000472,049,000484,783,000477,627,000497,589,000496,055,000501,867,000496,149,000482,619,000503,325,000525,708,000533,699,000523,323,000490,518,000469,468,000452,716,000441,187,000438,728,000410,388,000399,538,000378,719,000389,886,000423,993,000483,665,000493,690,000493,822,000449,880,000446,054,000426,313,000415,499,000400,311,000390,544,000391,818,000388,646,000377,001,000362,305,000342,211,000340,708,000313,050,000299,998,000294,911,000295,663,000288,172,000284,766,000285,989,000273,187,000256,291,000250,968,000246,968,000243,662,000229,982,000219,105,000213,205,000212,755,000198,122,000195,903,000188,798,000192,389,000173,771,000169,009,000161,672,000162,709,000150,545,000140,979,000135,185,000127,083,000197,438,000205,492,000213,710,000195,240,000180,928,000176,066,000167,658,000144,464,000154,556,000145,041,000139,747,000124,720,000104,069,00089,337,00089,211,00086,085,00079,901,00075,480,00072,740,00094,451,00085,837,00083,472,000080,663,00000015,739,00000014,288,00000012,546,0000
       Cash And Cash Equivalents 
0
2,557,000
0
0
0
1,919,000
0
0
0
2,692,000
0
0
0
26,866,000
0
1,875,000
1,689,000
2,258,000
1,462,000
1,991,000
1,453,000
1,975,000
1,791,000
1,619,000
1,638,000
1,971,000
1,796,000
1,938,000
2,114,000
3,129,000
2,824,000
2,988,000
2,939,000
3,218,000
2,524,000
3,371,000
3,343,000
2,591,000
2,757,000
3,115,000
3,159,000
2,823,000
3,170,000
3,271,000
4,672,000
4,191,000
3,621,000
3,806,000
4,289,000
5,861,000
5,419,000
3,862,000
5,767,000
4,317,000
4,596,000
5,099,000
6,112,000
8,554,000
18,062,000
12,085,000
8,781,000
8,195,000
8,177,000
8,000,000
8,834,000
9,082,000
9,442,000
10,211,000
11,126,000
8,910,000
9,499,000
6,535,000
8,321,000
12,664,000
13,371,000
10,265,000
10,075,000
15,328,000
12,899,000
12,894,000
10,927,000
9,011,000
8,503,000
11,099,000
13,782,000
14,275,000
19,260,000
15,850,000
19,848,000
15,747,000
15,291,000
18,989,000
16,301,000
48,187,000
46,830,000
52,316,000
61,374,000
72,260,000
69,628,000
73,848,000
78,392,000
78,958,000
82,173,000
91,053,000
91,368,000
84,501,000
83,650,000
74,295,000
85,461,000
77,356,000
89,781,000
88,711,000
86,500,000
88,555,000
86,979,000
86,570,000
90,439,000
90,208,000
87,055,000
91,666,000
99,086,000
70,483,000
75,075,000
52,123,000
52,530,000
48,129,000
41,564,000
44,049,000
39,854,000
43,299,000
31,628,000
27,674,000
8,682,000
34,528,000
34,398,000
31,968,000
27,810,000
36,394,000
47,286,000
41,431,000
39,162,000
36,630,000
31,783,000
22,460,000
24,955,000
15,770,000
12,842,000
13,190,000
12,596,000
15,810,000
12,001,000
12,766,000
13,127,000
16,967,000
16,967,00013,127,00012,766,00012,001,00015,810,00012,596,00013,190,00012,842,00015,770,00024,955,00022,460,00031,783,00036,630,00039,162,00041,431,00047,286,00036,394,00027,810,00031,968,00034,398,00034,528,0008,682,00027,674,00031,628,00043,299,00039,854,00044,049,00041,564,00048,129,00052,530,00052,123,00075,075,00070,483,00099,086,00091,666,00087,055,00090,208,00090,439,00086,570,00086,979,00088,555,00086,500,00088,711,00089,781,00077,356,00085,461,00074,295,00083,650,00084,501,00091,368,00091,053,00082,173,00078,958,00078,392,00073,848,00069,628,00072,260,00061,374,00052,316,00046,830,00048,187,00016,301,00018,989,00015,291,00015,747,00019,848,00015,850,00019,260,00014,275,00013,782,00011,099,0008,503,0009,011,00010,927,00012,894,00012,899,00015,328,00010,075,00010,265,00013,371,00012,664,0008,321,0006,535,0009,499,0008,910,00011,126,00010,211,0009,442,0009,082,0008,834,0008,000,0008,177,0008,195,0008,781,00012,085,00018,062,0008,554,0006,112,0005,099,0004,596,0004,317,0005,767,0003,862,0005,419,0005,861,0004,289,0003,806,0003,621,0004,191,0004,672,0003,271,0003,170,0002,823,0003,159,0003,115,0002,757,0002,591,0003,343,0003,371,0002,524,0003,218,0002,939,0002,988,0002,824,0003,129,0002,114,0001,938,0001,796,0001,971,0001,638,0001,619,0001,791,0001,975,0001,453,0001,991,0001,462,0002,258,0001,689,0001,875,000026,866,0000002,692,0000001,919,0000002,557,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,493,000
76,557,000
78,107,000
81,758,000
82,581,000
84,419,000
89,241,000
91,339,000
91,855,000
94,351,000
97,601,000
101,017,000
101,814,000
107,157,000
115,372,000
116,862,000
121,111,000
109,430,000
119,070,000
120,724,000
124,905,000
122,814,000
125,291,000
135,536,000
135,735,000
133,952,000
78,928,000
53,144,000
45,100,000
45,021,000
45,626,000
47,826,000
45,176,000
45,131,000
45,209,000
45,428,000
45,622,000
45,861,000
43,459,000
41,446,000
41,931,000
45,214,000
52,761,000
51,941,000
41,549,000
42,102,000
45,690,000
43,938,000
44,889,000
45,340,000
46,458,000
47,374,000
47,829,000
47,931,000
48,719,000
48,510,000
48,329,000
43,748,000
43,897,000
43,981,000
45,733,000
46,754,000
47,016,000
47,907,000
41,992,000
39,438,000
36,933,000
31,973,000
32,974,000
39,720,000
46,369,000
44,313,000
41,949,000
39,968,000
38,696,000
38,696,000
37,156,000
36,611,000
34,761,000
33,835,000
38,275,000
39,383,000
48,225,000
48,521,000
42,299,000
47,117,000
46,881,000
7,319,000
6,741,000
6,134,000
5,300,000
12,297,000
10,779,000
6,745,000
6,297,000
7,609,000
12,814,000
10,885,000
7,054,000
5,706,000
5,706,0007,054,00010,885,00012,814,0007,609,0006,297,0006,745,00010,779,00012,297,0005,300,0006,134,0006,741,0007,319,00046,881,00047,117,00042,299,00048,521,00048,225,00039,383,00038,275,00033,835,00034,761,00036,611,00037,156,00038,696,00038,696,00039,968,00041,949,00044,313,00046,369,00039,720,00032,974,00031,973,00036,933,00039,438,00041,992,00047,907,00047,016,00046,754,00045,733,00043,981,00043,897,00043,748,00048,329,00048,510,00048,719,00047,931,00047,829,00047,374,00046,458,00045,340,00044,889,00043,938,00045,690,00042,102,00041,549,00051,941,00052,761,00045,214,00041,931,00041,446,00043,459,00045,861,00045,622,00045,428,00045,209,00045,131,00045,176,00047,826,00045,626,00045,021,00045,100,00053,144,00078,928,000133,952,000135,735,000135,536,000125,291,000122,814,000124,905,000120,724,000119,070,000109,430,000121,111,000116,862,000115,372,000107,157,000101,814,000101,017,00097,601,00094,351,00091,855,00091,339,00089,241,00084,419,00082,581,00081,758,00078,107,00076,557,00078,493,000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
6,040,000
0
0
0
7,208,000
0
0
0
6,782,000
0
0
0
47,311,000
0
39,089,000
46,552,000
54,231,000
49,605,000
51,766,000
55,406,000
58,061,000
57,847,000
58,553,000
71,212,000
71,128,000
74,307,000
73,642,000
73,183,000
74,563,000
74,411,000
80,481,000
79,052,000
87,759,000
88,678,000
92,459,000
96,875,000
89,647,000
94,768,000
99,108,000
105,337,000
114,424,000
112,855,000
114,000,000
115,760,000
123,836,000
120,169,000
122,575,000
121,716,000
130,378,000
129,859,000
135,585,000
143,199,000
154,579,000
157,481,000
162,736,000
164,779,000
175,868,000
177,560,000
180,384,000
181,684,000
188,317,000
186,679,000
189,427,000
198,175,000
222,044,000
221,658,000
235,798,000
241,162,000
253,627,000
252,010,000
265,361,000
263,873,000
273,359,000
279,030,000
303,370,000
304,780,000
333,180,000
334,506,000
326,318,000
323,342,000
317,257,000
313,752,000
331,674,000
339,125,000
365,226,000
363,614,000
379,188,000
391,092,000
416,446,000
448,134,000
453,837,000
451,229,000
400,018,000
380,027,000
385,312,000
374,640,000
359,867,000
374,661,000
350,311,000
348,704,000
337,627,000
327,757,000
320,084,000
313,025,000
307,470,000
299,604,000
291,839,000
289,558,000
287,489,000
278,120,000
276,504,000
273,447,000
272,442,000
266,989,000
261,724,000
257,111,000
257,148,000
95,401,000
98,903,000
100,965,000
45,857,000
44,230,000
43,813,000
43,351,000
42,263,000
39,721,000
39,752,000
43,361,000
41,075,000
39,497,000
35,686,000
34,448,000
33,791,000
33,423,000
30,191,000
26,726,000
27,047,000
27,427,000
26,714,000
27,712,000
31,712,000
27,482,000
22,300,000
21,570,000
20,501,000
20,296,000
20,522,000
20,901,000
17,755,000
16,455,000
16,802,000
16,421,000
17,432,000
17,432,00016,421,00016,802,00016,455,00017,755,00020,901,00020,522,00020,296,00020,501,00021,570,00022,300,00027,482,00031,712,00027,712,00026,714,00027,427,00027,047,00026,726,00030,191,00033,423,00033,791,00034,448,00035,686,00039,497,00041,075,00043,361,00039,752,00039,721,00042,263,00043,351,00043,813,00044,230,00045,857,000100,965,00098,903,00095,401,000257,148,000257,111,000261,724,000266,989,000272,442,000273,447,000276,504,000278,120,000287,489,000289,558,000291,839,000299,604,000307,470,000313,025,000320,084,000327,757,000337,627,000348,704,000350,311,000374,661,000359,867,000374,640,000385,312,000380,027,000400,018,000451,229,000453,837,000448,134,000416,446,000391,092,000379,188,000363,614,000365,226,000339,125,000331,674,000313,752,000317,257,000323,342,000326,318,000334,506,000333,180,000304,780,000303,370,000279,030,000273,359,000263,873,000265,361,000252,010,000253,627,000241,162,000235,798,000221,658,000222,044,000198,175,000189,427,000186,679,000188,317,000181,684,000180,384,000177,560,000175,868,000164,779,000162,736,000157,481,000154,579,000143,199,000135,585,000129,859,000130,378,000121,716,000122,575,000120,169,000123,836,000115,760,000114,000,000112,855,000114,424,000105,337,00099,108,00094,768,00089,647,00096,875,00092,459,00088,678,00087,759,00079,052,00080,481,00074,411,00074,563,00073,183,00073,642,00074,307,00071,128,00071,212,00058,553,00057,847,00058,061,00055,406,00051,766,00049,605,00054,231,00046,552,00039,089,000047,311,0000006,782,0000007,208,0000006,040,0000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,836,000
4,978,000
3,567,000
6,887,000
6,593,000
11,858,000
11,242,000
7,441,000
15,443,000
17,113,000
21,245,000
14,036,000
5,009,000
4,722,000
3,587,000
5,054,000
38,307,000
34,501,000
34,973,000
1,933,000
2,812,000
1,879,000
2,059,000
83,000
1,464,000
1,638,000
1,438,000
495,000
495,0001,438,0001,638,0001,464,00083,0002,059,0001,879,0002,812,0001,933,00034,973,00034,501,00038,307,0005,054,0003,587,0004,722,0005,009,00014,036,00021,245,00017,113,00015,443,0007,441,00011,242,00011,858,0006,593,0006,887,0003,567,0004,978,0004,836,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
13,886,000
0
0
0
20,303,000
0
0
0
23,181,000
0
0
0
30,202,000
0
37,293,000
38,592,000
33,893,000
55,359,000
59,928,000
64,180,000
67,799,000
68,238,000
68,316,000
65,404,000
43,539,000
44,161,000
44,484,000
46,953,000
48,412,000
49,220,000
50,906,000
52,303,000
56,266,000
56,380,000
56,411,000
57,435,000
67,401,000
62,835,000
64,023,000
64,386,000
65,326,000
68,541,000
73,072,000
75,411,000
80,013,000
81,270,000
82,994,000
87,232,000
91,257,000
96,549,000
99,777,000
104,593,000
112,273,000
114,768,000
117,415,000
123,933,000
132,013,000
135,648,000
139,274,000
142,969,000
141,343,000
143,074,000
145,349,000
147,047,000
154,315,000
158,525,000
178,583,000
178,522,000
186,598,000
191,816,000
224,313,000
226,622,000
231,984,000
235,793,000
251,031,000
254,740,000
256,508,000
258,533,000
256,697,000
238,679,000
283,456,000
296,098,000
262,877,000
271,712,000
258,511,000
272,893,000
285,817,000
292,238,000
304,819,000
310,567,000
313,289,000
303,842,000
294,444,000
278,188,000
282,019,000
285,979,000
285,763,000
279,766,000
272,303,000
274,041,000
279,167,000
259,691,000
268,037,000
271,828,000
262,139,000
261,424,000
264,616,000
259,120,000
255,253,000
235,990,000
232,673,000
237,809,000
231,868,000
232,164,000
232,342,000
228,917,000
227,862,000
287,543,000
198,976,000
194,783,000
198,095,000
201,379,000
191,156,000
189,787,000
191,564,000
191,845,000
196,915,000
221,119,000
222,795,000
218,771,000
212,366,000
185,602,000
180,968,000
174,691,000
177,199,000
128,034,000
126,723,000
125,392,000
122,356,000
122,048,000
156,846,000
124,322,000
135,149,000
133,546,000
132,526,000
128,662,000
124,882,000
120,795,000
130,469,000
104,185,000
102,791,000
100,227,000
103,247,000
103,247,000100,227,000102,791,000104,185,000130,469,000120,795,000124,882,000128,662,000132,526,000133,546,000135,149,000124,322,000156,846,000122,048,000122,356,000125,392,000126,723,000128,034,000177,199,000174,691,000180,968,000185,602,000212,366,000218,771,000222,795,000221,119,000196,915,000191,845,000191,564,000189,787,000191,156,000201,379,000198,095,000194,783,000198,976,000287,543,000227,862,000228,917,000232,342,000232,164,000231,868,000237,809,000232,673,000235,990,000255,253,000259,120,000264,616,000261,424,000262,139,000271,828,000268,037,000259,691,000279,167,000274,041,000272,303,000279,766,000285,763,000285,979,000282,019,000278,188,000294,444,000303,842,000313,289,000310,567,000304,819,000292,238,000285,817,000272,893,000258,511,000271,712,000262,877,000296,098,000283,456,000238,679,000256,697,000258,533,000256,508,000254,740,000251,031,000235,793,000231,984,000226,622,000224,313,000191,816,000186,598,000178,522,000178,583,000158,525,000154,315,000147,047,000145,349,000143,074,000141,343,000142,969,000139,274,000135,648,000132,013,000123,933,000117,415,000114,768,000112,273,000104,593,00099,777,00096,549,00091,257,00087,232,00082,994,00081,270,00080,013,00075,411,00073,072,00068,541,00065,326,00064,386,00064,023,00062,835,00067,401,00057,435,00056,411,00056,380,00056,266,00052,303,00050,906,00049,220,00048,412,00046,953,00044,484,00044,161,00043,539,00065,404,00068,316,00068,238,00067,799,00064,180,00059,928,00055,359,00033,893,00038,592,00037,293,000030,202,00000023,181,00000020,303,00000013,886,0000
       Property Plant Equipment 
0
8,328,000
0
0
0
9,841,000
0
0
0
9,255,000
0
0
0
13,611,000
0
14,206,000
14,552,000
15,646,000
15,558,000
16,202,000
16,581,000
16,631,000
17,577,000
17,905,000
18,503,000
18,976,000
18,484,000
18,626,000
20,130,000
20,387,000
20,129,000
20,416,000
20,704,000
21,228,000
21,810,000
22,095,000
22,806,000
23,465,000
24,180,000
25,038,000
24,476,000
25,679,000
26,248,000
27,028,000
28,212,000
28,795,000
29,278,000
29,872,000
31,069,000
32,316,000
32,727,000
33,308,000
34,085,000
35,730,000
35,645,000
35,629,000
37,622,000
41,022,000
41,080,000
42,083,000
40,907,000
40,015,000
40,176,000
41,453,000
42,135,000
42,140,000
42,953,000
44,471,000
44,345,000
47,204,000
47,430,000
50,249,000
49,196,000
53,382,000
57,776,000
61,297,000
61,447,000
63,334,000
64,292,000
64,774,000
65,486,000
67,528,000
67,684,000
71,005,000
72,246,000
74,966,000
77,746,000
76,390,000
76,292,000
77,895,000
79,210,000
79,925,000
80,095,000
78,530,000
72,222,000
72,937,000
72,993,000
69,212,000
68,016,000
65,358,000
65,538,000
66,214,000
67,504,000
68,846,000
66,094,000
65,739,000
66,000,000
66,660,000
67,388,000
69,743,000
68,411,000
68,762,000
68,741,000
68,827,000
67,743,000
67,900,000
65,460,000
66,387,000
61,219,000
51,039,000
50,704,000
54,095,000
53,786,000
50,436,000
51,453,000
52,263,000
53,092,000
50,167,000
54,101,000
53,874,000
53,650,000
50,866,000
50,638,000
50,749,000
54,281,000
53,803,000
45,856,000
46,186,000
45,979,000
45,503,000
44,829,000
44,662,000
16,296,000
16,169,000
15,873,000
15,609,000
15,036,000
14,790,000
14,295,000
12,193,000
12,170,000
12,373,000
12,203,000
12,494,000
12,494,00012,203,00012,373,00012,170,00012,193,00014,295,00014,790,00015,036,00015,609,00015,873,00016,169,00016,296,00044,662,00044,829,00045,503,00045,979,00046,186,00045,856,00053,803,00054,281,00050,749,00050,638,00050,866,00053,650,00053,874,00054,101,00050,167,00053,092,00052,263,00051,453,00050,436,00053,786,00054,095,00050,704,00051,039,00061,219,00066,387,00065,460,00067,900,00067,743,00068,827,00068,741,00068,762,00068,411,00069,743,00067,388,00066,660,00066,000,00065,739,00066,094,00068,846,00067,504,00066,214,00065,538,00065,358,00068,016,00069,212,00072,993,00072,937,00072,222,00078,530,00080,095,00079,925,00079,210,00077,895,00076,292,00076,390,00077,746,00074,966,00072,246,00071,005,00067,684,00067,528,00065,486,00064,774,00064,292,00063,334,00061,447,00061,297,00057,776,00053,382,00049,196,00050,249,00047,430,00047,204,00044,345,00044,471,00042,953,00042,140,00042,135,00041,453,00040,176,00040,015,00040,907,00042,083,00041,080,00041,022,00037,622,00035,629,00035,645,00035,730,00034,085,00033,308,00032,727,00032,316,00031,069,00029,872,00029,278,00028,795,00028,212,00027,028,00026,248,00025,679,00024,476,00025,038,00024,180,00023,465,00022,806,00022,095,00021,810,00021,228,00020,704,00020,416,00020,129,00020,387,00020,130,00018,626,00018,484,00018,976,00018,503,00017,905,00017,577,00016,631,00016,581,00016,202,00015,558,00015,646,00014,552,00014,206,000013,611,0000009,255,0000009,841,0000008,328,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,106,000
0
0
0
23,512,000
0
0
0
28,287,000
0
0
0
39,138,000
0
0
0
47,487,000
49,830,000
69,403,000
69,739,000
71,191,000
73,531,000
72,645,000
71,254,000
69,611,000
71,002,000
72,468,000
72,472,000
73,339,000
75,752,000
77,705,000
79,093,000
81,116,000
83,132,000
84,439,000
83,061,000
81,759,000
80,640,000
83,825,000
84,880,000
65,574,000
64,910,000
63,094,000
64,128,000
64,473,000
67,920,000
70,536,000
73,291,000
72,625,000
72,959,000
72,401,000
73,162,000
73,447,000
72,737,000
73,088,000
78,024,000
77,648,000
79,129,000
79,017,000
77,859,000
76,553,000
69,604,000
62,184,000
61,660,000
65,526,000
66,212,000
67,097,000
69,988,000
70,438,000
70,313,000
72,335,000
87,068,000
83,968,000
85,468,000
82,464,000
60,377,000
59,614,000
53,194,000
52,272,000
26,666,000
26,734,000
26,598,000
24,951,000
25,278,000
25,524,000
25,320,000
25,491,000
25,333,000
26,182,000
26,047,000
25,790,000
25,275,000
12,999,000
13,107,000
13,345,000
13,177,000
13,385,000
13,385,00013,177,00013,345,00013,107,00012,999,00025,275,00025,790,00026,047,00026,182,00025,333,00025,491,00025,320,00025,524,00025,278,00024,951,00026,598,00026,734,00026,666,00052,272,00053,194,00059,614,00060,377,00082,464,00085,468,00083,968,00087,068,00072,335,00070,313,00070,438,00069,988,00067,097,00066,212,00065,526,00061,660,00062,184,00069,604,00076,553,00077,859,00079,017,00079,129,00077,648,00078,024,00073,088,00072,737,00073,447,00073,162,00072,401,00072,959,00072,625,00073,291,00070,536,00067,920,00064,473,00064,128,00063,094,00064,910,00065,574,00084,880,00083,825,00080,640,00081,759,00083,061,00084,439,00083,132,00081,116,00079,093,00077,705,00075,752,00073,339,00072,472,00072,468,00071,002,00069,611,00071,254,00072,645,00073,531,00071,191,00069,739,00069,403,00049,830,00047,487,00000039,138,00000028,287,00000023,512,00000023,106,000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,949,000
39,968,000
38,696,000
38,696,000
37,156,000
36,611,000
35,332,000
34,920,000
0
0
0
0
0
0
0
42,549,000
40,786,000
42,665,000
42,394,000
42,209,000
39,845,000
36,195,000
33,624,000
36,048,000
38,262,000
37,392,000
35,528,000
46,870,000
46,870,00035,528,00037,392,00038,262,00036,048,00033,624,00036,195,00039,845,00042,209,00042,394,00042,665,00040,786,00042,549,000000000034,920,00035,332,00036,611,00037,156,00038,696,00038,696,00039,968,00041,949,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
3,581,000
0
0
0
4,430,000
0
0
0
8,552,000
0
8,678,000
8,808,000
8,822,000
8,799,000
8,813,000
8,839,000
9,333,000
9,181,000
9,406,000
9,440,000
9,809,000
9,758,000
9,769,000
9,928,000
9,510,000
9,488,000
10,000,000
10,397,000
10,364,000
10,683,000
10,757,000
10,794,000
11,373,000
11,886,000
12,294,000
12,739,000
13,342,000
12,241,000
13,192,000
13,914,000
16,007,000
15,968,000
15,987,000
16,180,000
19,121,000
19,675,000
19,939,000
21,377,000
23,635,000
24,330,000
24,727,000
25,567,000
2,904,000
0
27,241,000
27,136,000
3,929,000
27,156,000
27,475,000
28,106,000
3,362,000
31,715,000
43,718,000
44,637,000
7,042,000
48,648,000
50,216,000
50,086,000
7,538,000
7,253,000
11,475,000
11,633,000
12,049,000
13,193,000
12,832,000
12,041,000
12,115,000
11,953,000
13,115,000
12,996,000
13,094,000
13,600,000
14,838,000
15,224,000
16,178,000
15,937,000
15,932,000
15,593,000
14,977,000
14,758,000
15,227,000
15,010,000
11,929,000
11,545,000
10,946,000
10,231,000
9,973,000
11,292,000
11,798,000
12,433,000
12,068,000
11,921,000
11,738,000
11,709,000
11,987,000
11,818,000
11,596,000
14,226,000
14,310,000
14,788,000
14,798,000
14,357,000
14,156,000
13,533,000
13,668,000
13,620,000
16,745,000
16,890,000
16,649,000
16,780,000
16,437,000
16,513,000
16,930,000
21,436,000
20,273,000
20,659,000
19,727,000
18,837,000
18,156,000
17,054,000
16,654,000
10,766,000
10,652,000
10,381,000
10,168,000
9,909,000
9,774,000
9,395,000
9,460,000
9,187,000
9,330,000
8,290,000
8,026,000
7,725,000
6,106,000
5,990,000
5,954,000
5,790,000
5,695,000
5,695,0005,790,0005,954,0005,990,0006,106,0007,725,0008,026,0008,290,0009,330,0009,187,0009,460,0009,395,0009,774,0009,909,00010,168,00010,381,00010,652,00010,766,00016,654,00017,054,00018,156,00018,837,00019,727,00020,659,00020,273,00021,436,00016,930,00016,513,00016,437,00016,780,00016,649,00016,890,00016,745,00013,620,00013,668,00013,533,00014,156,00014,357,00014,798,00014,788,00014,310,00014,226,00011,596,00011,818,00011,987,00011,709,00011,738,00011,921,00012,068,00012,433,00011,798,00011,292,0009,973,00010,231,00010,946,00011,545,00011,929,00015,010,00015,227,00014,758,00014,977,00015,593,00015,932,00015,937,00016,178,00015,224,00014,838,00013,600,00013,094,00012,996,00013,115,00011,953,00012,115,00012,041,00012,832,00013,193,00012,049,00011,633,00011,475,0007,253,0007,538,00050,086,00050,216,00048,648,0007,042,00044,637,00043,718,00031,715,0003,362,00028,106,00027,475,00027,156,0003,929,00027,136,00027,241,00002,904,00025,567,00024,727,00024,330,00023,635,00021,377,00019,939,00019,675,00019,121,00016,180,00015,987,00015,968,00016,007,00013,914,00013,192,00012,241,00013,342,00012,739,00012,294,00011,886,00011,373,00010,794,00010,757,00010,683,00010,364,00010,397,00010,000,0009,488,0009,510,0009,928,0009,769,0009,758,0009,809,0009,440,0009,406,0009,181,0009,333,0008,839,0008,813,0008,799,0008,822,0008,808,0008,678,00008,552,0000004,430,0000003,581,00000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
67,153,000
64,836,000
35,064,000
34,772,000
62,038,000
42,752,000
50,917,000
46,817,000
49,713,000
47,246,000
51,893,000
42,726,000
39,349,000
38,655,000
37,980,000
38,084,000
1,000
27,635,000
28,714,000
28,975,000
39,196,000
38,916,000
2,000
-3,000
-1,215,000
2,000
4,000
0
0
004,0002,000-1,215,000-3,0002,00038,916,00039,196,00028,975,00028,714,00027,635,0001,00038,084,00037,980,00038,655,00039,349,00042,726,00051,893,00047,246,00049,713,00046,817,00050,917,00042,752,00062,038,00034,772,00035,064,00064,836,00067,153,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
12,528,000
0
0
0
19,482,000
0
0
0
22,440,000
0
0
0
92,399,000
0
100,213,000
103,292,000
106,453,000
106,398,000
113,398,000
122,091,000
130,993,000
134,425,000
134,191,000
147,350,000
145,357,000
161,061,000
166,023,000
177,432,000
168,073,000
191,736,000
201,752,000
207,388,000
224,026,000
242,822,000
233,597,000
226,061,000
166,250,000
168,692,000
174,209,000
184,098,000
195,470,000
197,971,000
209,838,000
216,130,000
238,270,000
236,486,000
244,141,000
248,553,000
265,892,000
271,222,000
279,337,000
293,258,000
312,780,000
318,262,000
323,660,000
335,062,000
357,429,000
372,254,000
373,182,000
378,518,000
381,578,000
382,141,000
388,216,000
401,638,000
434,984,000
440,344,000
476,840,000
487,827,000
506,065,000
511,763,000
537,433,000
548,661,000
562,523,000
569,329,000
582,072,000
586,526,000
623,663,000
620,763,000
610,776,000
540,315,000
555,934,000
559,186,000
545,368,000
562,492,000
577,347,000
592,059,000
614,319,000
641,367,000
671,774,000
709,656,000
719,808,000
708,187,000
684,157,000
651,331,000
657,709,000
662,037,000
656,682,000
654,404,000
629,205,000
638,214,000
627,018,000
602,048,000
608,733,000
610,927,000
599,108,000
586,131,000
570,222,000
570,864,000
556,858,000
541,640,000
531,730,000
532,393,000
519,777,000
514,233,000
511,802,000
506,510,000
511,516,000
500,333,000
492,647,000
461,318,000
392,554,000
369,438,000
314,777,000
304,149,000
287,692,000
275,470,000
279,691,000
283,986,000
295,959,000
284,916,000
271,015,000
263,854,000
257,648,000
259,436,000
255,981,000
233,855,000
236,187,000
225,162,000
221,234,000
219,522,000
216,378,000
210,011,000
202,512,000
198,172,000
157,262,000
151,678,000
149,598,000
148,124,000
153,939,000
131,649,000
130,638,000
126,830,000
134,465,000
134,465,000126,830,000130,638,000131,649,000153,939,000148,124,000149,598,000151,678,000157,262,000198,172,000202,512,000210,011,000216,378,000219,522,000221,234,000225,162,000236,187,000233,855,000255,981,000259,436,000257,648,000263,854,000271,015,000284,916,000295,959,000283,986,000279,691,000275,470,000287,692,000304,149,000314,777,000369,438,000392,554,000461,318,000492,647,000500,333,000511,516,000506,510,000511,802,000514,233,000519,777,000532,393,000531,730,000541,640,000556,858,000570,864,000570,222,000586,131,000599,108,000610,927,000608,733,000602,048,000627,018,000638,214,000629,205,000654,404,000656,682,000662,037,000657,709,000651,331,000684,157,000708,187,000719,808,000709,656,000671,774,000641,367,000614,319,000592,059,000577,347,000562,492,000545,368,000559,186,000555,934,000540,315,000610,776,000620,763,000623,663,000586,526,000582,072,000569,329,000562,523,000548,661,000537,433,000511,763,000506,065,000487,827,000476,840,000440,344,000434,984,000401,638,000388,216,000382,141,000381,578,000378,518,000373,182,000372,254,000357,429,000335,062,000323,660,000318,262,000312,780,000293,258,000279,337,000271,222,000265,892,000248,553,000244,141,000236,486,000238,270,000216,130,000209,838,000197,971,000195,470,000184,098,000174,209,000168,692,000166,250,000226,061,000233,597,000242,822,000224,026,000207,388,000201,752,000191,736,000168,073,000177,432,000166,023,000161,061,000145,357,000147,350,000134,191,000134,425,000130,993,000122,091,000113,398,000106,398,000106,453,000103,292,000100,213,000092,399,00000022,440,00000019,482,00000012,528,0000
   > Total Current Liabilities 
0
8,919,000
0
0
0
11,461,000
0
0
0
12,671,000
0
0
0
61,800,000
0
66,626,000
67,996,000
73,902,000
55,031,000
58,868,000
60,243,000
59,874,000
61,605,000
63,087,000
66,220,000
69,554,000
67,902,000
69,004,000
130,910,000
120,475,000
142,269,000
133,857,000
140,332,000
155,729,000
174,256,000
161,112,000
148,128,000
72,854,000
71,674,000
73,003,000
76,612,000
82,001,000
82,934,000
89,394,000
93,935,000
100,507,000
101,950,000
104,699,000
107,486,000
120,668,000
127,138,000
129,504,000
131,246,000
141,579,000
143,212,000
148,107,000
149,675,000
161,216,000
153,579,000
152,040,000
157,802,000
156,112,000
156,447,000
163,179,000
168,788,000
198,904,000
188,866,000
178,726,000
175,858,000
181,827,000
172,124,000
178,026,000
170,191,000
176,530,000
183,924,000
207,147,000
200,186,000
206,280,000
204,644,000
192,684,000
189,242,000
204,927,000
197,831,000
202,492,000
211,373,000
220,514,000
220,474,000
230,596,000
227,643,000
246,113,000
253,921,000
259,567,000
272,606,000
248,610,000
227,806,000
224,913,000
210,786,000
179,476,000
164,326,000
159,565,000
227,833,000
193,185,000
190,467,000
206,319,000
213,018,000
226,101,000
217,204,000
202,216,000
197,895,000
202,877,000
189,447,000
180,346,000
185,960,000
189,434,000
187,848,000
186,592,000
185,810,000
190,544,000
188,315,000
205,275,000
180,194,000
153,380,000
143,694,000
99,418,000
94,344,000
86,715,000
81,216,000
81,968,000
81,291,000
80,064,000
77,024,000
69,513,000
73,879,000
70,144,000
74,656,000
72,137,000
66,184,000
76,121,000
69,799,000
59,225,000
55,972,000
56,269,000
57,885,000
56,639,000
57,677,000
51,953,000
53,345,000
53,883,000
54,658,000
49,428,000
48,177,000
48,108,000
48,165,000
50,876,000
50,876,00048,165,00048,108,00048,177,00049,428,00054,658,00053,883,00053,345,00051,953,00057,677,00056,639,00057,885,00056,269,00055,972,00059,225,00069,799,00076,121,00066,184,00072,137,00074,656,00070,144,00073,879,00069,513,00077,024,00080,064,00081,291,00081,968,00081,216,00086,715,00094,344,00099,418,000143,694,000153,380,000180,194,000205,275,000188,315,000190,544,000185,810,000186,592,000187,848,000189,434,000185,960,000180,346,000189,447,000202,877,000197,895,000202,216,000217,204,000226,101,000213,018,000206,319,000190,467,000193,185,000227,833,000159,565,000164,326,000179,476,000210,786,000224,913,000227,806,000248,610,000272,606,000259,567,000253,921,000246,113,000227,643,000230,596,000220,474,000220,514,000211,373,000202,492,000197,831,000204,927,000189,242,000192,684,000204,644,000206,280,000200,186,000207,147,000183,924,000176,530,000170,191,000178,026,000172,124,000181,827,000175,858,000178,726,000188,866,000198,904,000168,788,000163,179,000156,447,000156,112,000157,802,000152,040,000153,579,000161,216,000149,675,000148,107,000143,212,000141,579,000131,246,000129,504,000127,138,000120,668,000107,486,000104,699,000101,950,000100,507,00093,935,00089,394,00082,934,00082,001,00076,612,00073,003,00071,674,00072,854,000148,128,000161,112,000174,256,000155,729,000140,332,000133,857,000142,269,000120,475,000130,910,00069,004,00067,902,00069,554,00066,220,00063,087,00061,605,00059,874,00060,243,00058,868,00055,031,00073,902,00067,996,00066,626,000061,800,00000012,671,00000011,461,0000008,919,0000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
78,493,000
76,557,000
78,107,000
81,758,000
82,581,000
84,419,000
89,241,000
91,339,000
91,855,000
94,351,000
97,601,000
101,017,000
101,814,000
107,157,000
115,372,000
116,862,000
121,111,000
109,430,000
119,070,000
120,724,000
124,905,000
122,814,000
125,291,000
135,536,000
135,735,000
133,952,000
78,928,000
53,144,000
45,100,000
45,021,000
45,626,000
47,826,000
45,176,000
45,131,000
45,209,000
45,428,000
45,622,000
45,861,000
43,459,000
41,446,000
41,931,000
45,214,000
52,761,000
51,941,000
41,549,000
42,102,000
45,690,000
43,938,000
44,889,000
45,340,000
46,458,000
47,374,000
47,829,000
47,931,000
48,719,000
48,510,000
48,329,000
43,748,000
43,897,000
43,981,000
45,733,000
46,754,000
47,016,000
47,907,000
41,992,000
39,438,000
36,933,000
31,973,000
32,974,000
39,720,000
46,369,000
44,313,000
41,949,000
39,968,000
38,696,000
38,696,000
37,156,000
36,611,000
34,761,000
33,835,000
38,275,000
39,383,000
48,225,000
48,521,000
42,299,000
47,117,000
5,977,000
4,777,000
4,468,000
4,294,000
5,459,000
4,361,000
4,985,000
4,946,000
4,285,000
3,739,000
2,262,000
1,882,000
1,334,000
1,253,000
1,253,0001,334,0001,882,0002,262,0003,739,0004,285,0004,946,0004,985,0004,361,0005,459,0004,294,0004,468,0004,777,0005,977,00047,117,00042,299,00048,521,00048,225,00039,383,00038,275,00033,835,00034,761,00036,611,00037,156,00038,696,00038,696,00039,968,00041,949,00044,313,00046,369,00039,720,00032,974,00031,973,00036,933,00039,438,00041,992,00047,907,00047,016,00046,754,00045,733,00043,981,00043,897,00043,748,00048,329,00048,510,00048,719,00047,931,00047,829,00047,374,00046,458,00045,340,00044,889,00043,938,00045,690,00042,102,00041,549,00051,941,00052,761,00045,214,00041,931,00041,446,00043,459,00045,861,00045,622,00045,428,00045,209,00045,131,00045,176,00047,826,00045,626,00045,021,00045,100,00053,144,00078,928,000133,952,000135,735,000135,536,000125,291,000122,814,000124,905,000120,724,000119,070,000109,430,000121,111,000116,862,000115,372,000107,157,000101,814,000101,017,00097,601,00094,351,00091,855,00091,339,00089,241,00084,419,00082,581,00081,758,00078,107,00076,557,00078,493,000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,131,000
28,992,000
134,402,000
136,392,000
134,591,000
125,840,000
115,573,000
0
0
15,953,000
15,620,000
17,045,000
22,073,000
18,121,000
9,059,000
5,977,000
4,778,000
4,468,000
4,294,000
5,459,000
4,361,000
4,985,000
4,946,000
4,285,000
3,757,000
2,262,000
1,882,000
1,334,000
1,253,000
1,253,0001,334,0001,882,0002,262,0003,757,0004,285,0004,946,0004,985,0004,361,0005,459,0004,294,0004,468,0004,778,0005,977,0009,059,00018,121,00022,073,00017,045,00015,620,00015,953,00000115,573,000125,840,000134,591,000136,392,000134,402,00028,992,00031,131,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,082,000
75,425,000
13,283,000
14,907,000
15,153,000
15,060,000
15,026,000
15,748,000
17,153,000
17,059,000
17,036,000
14,493,000
15,926,000
15,212,000
13,469,000
13,941,000
16,476,000
16,090,000
16,653,000
16,172,000
16,243,000
16,206,000
17,030,000
17,331,000
10,033,000
15,063,000
10,538,000
10,693,000
10,678,000
10,678,00010,693,00010,538,00015,063,00010,033,00017,331,00017,030,00016,206,00016,243,00016,172,00016,653,00016,090,00016,476,00013,941,00013,469,00015,212,00015,926,00014,493,00017,036,00017,059,00017,153,00015,748,00015,026,00015,060,00015,153,00014,907,00013,283,00075,425,00077,082,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,564,000
17,097,000
20,494,000
20,474,000
21,400,000
18,556,000
18,011,000
20,961,000
19,710,000
19,682,000
18,580,000
15,605,000
17,720,000
17,138,000
17,099,000
36,054,000
35,016,000
37,327,000
35,692,000
36,046,000
31,349,000
32,154,000
31,907,000
33,042,000
19,440,000
14,266,000
18,546,000
18,953,000
19,268,000
19,268,00018,953,00018,546,00014,266,00019,440,00033,042,00031,907,00032,154,00031,349,00036,046,00035,692,00037,327,00035,016,00036,054,00017,099,00017,138,00017,720,00015,605,00018,580,00019,682,00019,710,00020,961,00018,011,00018,556,00021,400,00020,474,00020,494,00017,097,00017,564,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Liabilities 
0
3,609,000
0
0
0
8,021,000
0
0
0
9,769,000
0
0
0
30,599,000
0
33,587,000
35,296,000
32,551,000
51,367,000
54,530,000
61,848,000
71,119,000
72,820,000
71,104,000
81,130,000
75,803,000
93,159,000
97,019,000
46,522,000
47,598,000
49,467,000
67,895,000
67,056,000
68,297,000
68,566,000
72,485,000
77,933,000
93,396,000
97,018,000
101,206,000
107,486,000
113,469,000
115,037,000
120,444,000
122,195,000
137,763,000
134,536,000
139,442,000
141,067,000
145,224,000
144,084,000
149,833,000
162,012,000
171,201,000
175,050,000
175,553,000
185,387,000
196,213,000
218,675,000
221,142,000
220,716,000
225,466,000
225,694,000
225,037,000
232,850,000
236,080,000
251,478,000
298,114,000
311,969,000
324,238,000
339,639,000
359,407,000
378,470,000
385,993,000
385,405,000
374,925,000
386,340,000
417,383,000
416,119,000
418,092,000
351,073,000
351,007,000
361,355,000
342,876,000
351,119,000
356,833,000
371,585,000
383,723,000
413,724,000
425,661,000
455,735,000
460,241,000
435,581,000
435,547,000
423,525,000
432,796,000
451,251,000
477,206,000
490,078,000
469,640,000
410,381,000
433,833,000
411,581,000
402,414,000
397,909,000
373,007,000
368,927,000
368,006,000
372,969,000
353,981,000
352,193,000
351,384,000
346,433,000
330,343,000
326,385,000
325,210,000
320,700,000
320,972,000
312,018,000
287,372,000
281,124,000
239,174,000
225,744,000
215,359,000
209,805,000
200,977,000
194,254,000
197,723,000
202,695,000
215,895,000
207,892,000
201,502,000
189,975,000
187,504,000
184,780,000
183,844,000
167,671,000
160,066,000
155,363,000
162,009,000
163,550,000
160,109,000
152,126,000
145,873,000
140,495,000
105,309,000
98,333,000
95,715,000
93,466,000
104,511,000
83,472,000
82,530,000
78,665,000
83,589,000
83,589,00078,665,00082,530,00083,472,000104,511,00093,466,00095,715,00098,333,000105,309,000140,495,000145,873,000152,126,000160,109,000163,550,000162,009,000155,363,000160,066,000167,671,000183,844,000184,780,000187,504,000189,975,000201,502,000207,892,000215,895,000202,695,000197,723,000194,254,000200,977,000209,805,000215,359,000225,744,000239,174,000281,124,000287,372,000312,018,000320,972,000320,700,000325,210,000326,385,000330,343,000346,433,000351,384,000352,193,000353,981,000372,969,000368,006,000368,927,000373,007,000397,909,000402,414,000411,581,000433,833,000410,381,000469,640,000490,078,000477,206,000451,251,000432,796,000423,525,000435,547,000435,581,000460,241,000455,735,000425,661,000413,724,000383,723,000371,585,000356,833,000351,119,000342,876,000361,355,000351,007,000351,073,000418,092,000416,119,000417,383,000386,340,000374,925,000385,405,000385,993,000378,470,000359,407,000339,639,000324,238,000311,969,000298,114,000251,478,000236,080,000232,850,000225,037,000225,694,000225,466,000220,716,000221,142,000218,675,000196,213,000185,387,000175,553,000175,050,000171,201,000162,012,000149,833,000144,084,000145,224,000141,067,000139,442,000134,536,000137,763,000122,195,000120,444,000115,037,000113,469,000107,486,000101,206,00097,018,00093,396,00077,933,00072,485,00068,566,00068,297,00067,056,00067,895,00049,467,00047,598,00046,522,00097,019,00093,159,00075,803,00081,130,00071,104,00072,820,00071,119,00061,848,00054,530,00051,367,00032,551,00035,296,00033,587,000030,599,0000009,769,0000008,021,0000003,609,0000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,812,000
51,227,000
80,960,000
81,209,000
82,597,000
82,941,000
80,924,000
74,294,000
74,883,000
71,749,000
72,058,000
66,989,000
68,574,000
66,319,000
64,820,000
64,804,000
45,523,000
42,656,000
42,796,000
42,358,000
37,319,000
33,380,000
31,971,000
31,407,000
28,926,000
0
0
0
0
000028,926,00031,407,00031,971,00033,380,00037,319,00042,358,00042,796,00042,656,00045,523,00064,804,00064,820,00066,319,00068,574,00066,989,00072,058,00071,749,00074,883,00074,294,00080,924,00082,941,00082,597,00081,209,00080,960,00051,227,00053,812,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,653,000
3,240,000
3,453,000
3,515,000
5,739,000
5,460,000
5,486,000
5,443,000
5,658,000
5,290,000
5,182,000
5,226,000
2,490,000
2,511,000
2,544,000
2,543,000
2,550,000
2,580,000
2,609,000
2,604,000
2,563,000
0
0
0
0
00002,563,0002,604,0002,609,0002,580,0002,550,0002,543,0002,544,0002,511,0002,490,0005,226,0005,182,0005,290,0005,658,0005,443,0005,486,0005,460,0005,739,0003,515,0003,453,0003,240,0005,653,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,828,000
74,534,000
74,142,000
76,099,000
64,257,000
55,959,000
55,063,000
31,448,000
30,975,000
35,161,000
35,816,000
27,935,000
28,316,000
35,284,000
33,674,000
34,793,000
35,552,000
33,585,000
33,487,000
37,477,000
40,310,000
39,005,000
34,649,000
31,475,000
33,696,000
31,652,000
31,194,000
28,665,000
27,378,000
27,378,00028,665,00031,194,00031,652,00033,696,00031,475,00034,649,00039,005,00040,310,00037,477,00033,487,00033,585,00035,552,00034,793,00033,674,00035,284,00028,316,00027,935,00035,816,00035,161,00030,975,00031,448,00055,063,00055,959,00064,257,00076,099,00074,142,00074,534,00075,828,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
702,000
15,000
40,310,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,000
15,00015,00015,00015,00015,00015,00015,00015,00040,310,00015,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,000702,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-7,774,000
0
0
0
-8,533,000
0
0
0
-9,317,000
0
0
0
-11,557,000
0
-11,557,000
-11,557,000
-12,822,000
-12,822,000
-12,822,000
-12,822,000
-13,941,000
-13,941,000
-13,941,000
-15,029,000
-15,028,000
-15,028,000
-15,028,000
-15,028,000
-15,268,000
-16,951,000
-16,951,000
-16,951,000
-16,951,000
-17,467,000
-17,992,000
-18,540,000
-18,205,000
-19,405,000
-20,071,000
-20,208,000
-20,267,000
-20,815,000
-21,167,000
-21,857,000
-21,989,000
-21,982,000
-22,396,000
-23,038,000
-23,341,000
-24,064,000
-24,153,000
-25,098,000
-16,616,000
-25,909,000
-26,542,000
-27,654,000
-27,337,000
-28,171,000
-28,747,000
-28,706,000
-27,975,000
-28,777,000
-29,407,000
-30,506,000
-29,147,000
-29,861,000
-30,913,000
-31,839,000
-32,388,000
-33,627,000
-35,658,000
-35,511,000
-37,824,000
-41,240,000
-41,677,000
-42,482,000
-43,021,000
-43,532,000
-43,070,000
-43,808,000
-44,205,000
-44,773,000
-45,703,000
-45,601,000
-45,468,000
-46,006,000
-40,270,000
-41,402,000
-41,708,000
-43,470,000
-44,945,000
-47,499,000
-47,141,000
-43,949,000
-45,180,000
-45,923,000
-44,103,000
-44,434,000
-43,618,000
-44,696,000
-43,831,000
-44,045,000
-44,183,000
-43,663,000
0
-42,970,000
-42,952,000
-43,655,000
0
-46,093,000
-46,403,000
-47,132,000
0
-48,126,000
-48,477,000
-47,120,000
0
-41,418,000
-36,170,000
-36,628,000
0
-36,069,000
-35,881,000
-36,122,000
0
0
0
0
0
0
-36,350,000
-36,878,000
-36,908,000
-35,773,000
-36,019,000
-32,310,000
-32,140,000
-32,453,000
-33,317,000
-9,498,000
-9,749,000
-8,893,000
-7,820,000
-5,078,000
0
1,341,000
-1,852,000
-4,405,000
-2,272,000
-3,289,000
-3,573,000
-3,351,000
-6,150,000
-6,150,000-3,351,000-3,573,000-3,289,000-2,272,000-4,405,000-1,852,0001,341,0000-5,078,000-7,820,000-8,893,000-9,749,000-9,498,000-33,317,000-32,453,000-32,140,000-32,310,000-36,019,000-35,773,000-36,908,000-36,878,000-36,350,000000000-36,122,000-35,881,000-36,069,0000-36,628,000-36,170,000-41,418,0000-47,120,000-48,477,000-48,126,0000-47,132,000-46,403,000-46,093,0000-43,655,000-42,952,000-42,970,0000-43,663,000-44,183,000-44,045,000-43,831,000-44,696,000-43,618,000-44,434,000-44,103,000-45,923,000-45,180,000-43,949,000-47,141,000-47,499,000-44,945,000-43,470,000-41,708,000-41,402,000-40,270,000-46,006,000-45,468,000-45,601,000-45,703,000-44,773,000-44,205,000-43,808,000-43,070,000-43,532,000-43,021,000-42,482,000-41,677,000-41,240,000-37,824,000-35,511,000-35,658,000-33,627,000-32,388,000-31,839,000-30,913,000-29,861,000-29,147,000-30,506,000-29,407,000-28,777,000-27,975,000-28,706,000-28,747,000-28,171,000-27,337,000-27,654,000-26,542,000-25,909,000-16,616,000-25,098,000-24,153,000-24,064,000-23,341,000-23,038,000-22,396,000-21,982,000-21,989,000-21,857,000-21,167,000-20,815,000-20,267,000-20,208,000-20,071,000-19,405,000-18,205,000-18,540,000-17,992,000-17,467,000-16,951,000-16,951,000-16,951,000-16,951,000-15,268,000-15,028,000-15,028,000-15,028,000-15,028,000-15,029,000-13,941,000-13,941,000-13,941,000-12,822,000-12,822,000-12,822,000-12,822,000-11,557,000-11,557,0000-11,557,000000-9,317,000000-8,533,000000-7,774,0000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,625,000
20,677,000
22,013,000
23,900,000
22,775,000
24,477,000
23,919,000
24,081,000
21,089,000
20,860,000
21,472,000
22,954,000
22,673,000
23,477,000
24,098,000
24,781,000
37,074,000
-47,506,000
-47,394,000
-46,564,000
40,310,000
-46,284,000
-46,501,000
-46,796,000
-47,036,000
-50,032,000
-50,099,000
-53,016,000
-53,014,000
-53,014,000-53,016,000-50,099,000-50,032,000-47,036,000-46,796,000-46,501,000-46,284,00040,310,000-46,564,000-47,394,000-47,506,00037,074,00024,781,00024,098,00023,477,00022,673,00022,954,00021,472,00020,860,00021,089,00024,081,00023,919,00024,477,00022,775,00023,900,00022,013,00020,677,00018,625,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue67,954,000
Cost of Revenue-50,392,000
Gross Profit17,562,00017,562,000
 
Operating Income (+$)
Gross Profit17,562,000
Operating Expense-13,988,000
Operating Income6,405,0003,574,000
 
Operating Expense (+$)
Research Development1,907,000
Selling General Administrative12,081,000
Selling And Marketing Expenses-
Operating Expense13,988,00013,988,000
 
Net Interest Income (+$)
Interest Income739,000
Interest Expense-1,118,000
Other Finance Cost-0
Net Interest Income-379,000
 
Pretax Income (+$)
Operating Income6,405,000
Net Interest Income-379,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)10,191,000-593,000
EBIT - interestExpense = 5,287,000
10,643,000
10,599,000
Interest Expense1,118,000
Earnings Before Interest and Taxes (EBIT)6,405,00011,309,000
Earnings Before Interest and Taxes (EBITDA)8,484,000
 
After tax Income (+$)
Income Before Tax10,191,000
Tax Provision-1,162,000
Net Income From Continuing Ops9,029,0009,029,000
Net Income9,481,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses64,380,000
Total Other Income/Expenses Net6,998,000379,000
 

Technical Analysis of General Electric Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of General Electric Company. The general trend of General Electric Company is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine General Electric Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of General Electric Company.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 104.72 < 104.72.

The bearish price targets are: 105.00 > 104.72 > 104.72.

Tweet this
General Electric Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of General Electric Company. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

General Electric Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of General Electric Company. The current macd is 0.00000.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the General Electric Company price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for General Electric Company. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the General Electric Company price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
General Electric Company Daily Moving Average Convergence/Divergence (MACD) ChartGeneral Electric Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of General Electric Company. The current adx is 99.99.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy General Electric Company shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
General Electric Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of General Electric Company. The current sar is 164.01.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
General Electric Company Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of General Electric Company. The current rsi is 48.15. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -3/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
General Electric Company Daily Relative Strength Index (RSI) ChartGeneral Electric Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of General Electric Company. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the General Electric Company price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
General Electric Company Daily Stochastic Oscillator ChartGeneral Electric Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of General Electric Company. The current cci is -32.90458789.

General Electric Company Daily Commodity Channel Index (CCI) ChartGeneral Electric Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of General Electric Company. The current cmo is 0.

General Electric Company Daily Chande Momentum Oscillator (CMO) ChartGeneral Electric Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of General Electric Company. The current willr is -100.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
General Electric Company Daily Williams %R ChartGeneral Electric Company Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of General Electric Company.

General Electric Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of General Electric Company. The current atr is 54.76.

General Electric Company Daily Average True Range (ATR) ChartGeneral Electric Company Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of General Electric Company. The current obv is 32,947.

General Electric Company Daily On-Balance Volume (OBV) ChartGeneral Electric Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of General Electric Company. The current mfi is 82.17.

The long score for the Money Flow Index (MFI) is 2/2.
The longshort score for the Money Flow Index (MFI) is 2/(-2 +2).

  • MFI > 50: +1
  • MFI > 80: +1
General Electric Company Daily Money Flow Index (MFI) ChartGeneral Electric Company Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for General Electric Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-07MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-11MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-15CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-19MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-03MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-11MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-23MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-30CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-09MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-12MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-13MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-14MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-02-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-04MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-15MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-18MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-10MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-16MFI LONG ENTRY SHORT CLOSE80 crossover to upside

6.3. Candlestick Patterns

General Electric Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of General Electric Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.148
Ma 20Greater thanMa 50105.000
Ma 50Greater thanMa 100105.000
Ma 100Greater thanMa 200105.000
OpenGreater thanClose105.000
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of General Electric Company with someone you think should read this too:
  • Are you bullish or bearish on General Electric Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about General Electric Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about General Electric Company

I send you an email if I find something interesting about General Electric Company.


Comments

How you think about this?

Leave a comment

Stay informed about General Electric Company.

Receive notifications about General Electric Company in your mailbox!