25 XP   0   0   10

General Mills Inc
Buy, Hold or Sell?

Let's analyse General Mills Inc together

PenkeI guess you are interested in General Mills Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of General Mills Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about General Mills Inc

I send you an email if I find something interesting about General Mills Inc.

Quick analysis of General Mills Inc (30 sec.)










What can you expect buying and holding a share of General Mills Inc? (30 sec.)

How much money do you get?

How much money do you get?
€3.23
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
€18.11
Expected worth in 1 year
€19.45
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
€4.36
Return On Investment
6.9%

For what price can you sell your share?

Current Price per Share
€63.05
Expected price per share
€54.17 - €65.36
How sure are you?
50%

1. Valuation of General Mills Inc (5 min.)




Live pricePrice per Share (EOD)

€63.05

Intrinsic Value Per Share

€59.10 - €87.90

Total Value Per Share

€77.21 - €106.02

2. Growth of General Mills Inc (5 min.)




Is General Mills Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$24.2b$21.9b$1.2b5.3%

How much money is General Mills Inc making?

Current yearPrevious yearGrowGrow %
Making money$1.4b$1.1b$269.7m19.1%
Net Profit Margin20.7%16.5%--

How much money comes from the company's main activities?

3. Financial Health of General Mills Inc (5 min.)




What can you expect buying and holding a share of General Mills Inc? (5 min.)

Welcome investor! General Mills Inc's management wants to use your money to grow the business. In return you get a share of General Mills Inc.

What can you expect buying and holding a share of General Mills Inc?

First you should know what it really means to hold a share of General Mills Inc. And how you can make/lose money.

Speculation

The Price per Share of General Mills Inc is €63.05. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of General Mills Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in General Mills Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €18.11. Based on the TTM, the Book Value Change Per Share is €0.33 per quarter. Based on the YOY, the Book Value Change Per Share is €0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.76 per quarter.
Based on historical numbers we can estimate the returns while holding a share of General Mills Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps1.141.8%1.131.8%0.911.4%0.871.4%1.312.1%
Usd Book Value Change Per Share0.450.7%0.360.6%0.020.0%0.080.1%0.300.5%
Usd Dividend Per Share0.801.3%0.811.3%0.781.2%0.751.2%0.560.9%
Usd Total Gains Per Share1.252.0%1.161.8%0.811.3%0.831.3%0.861.4%
Usd Price Per Share78.11-77.31-68.30-66.91-72.07-
Price to Earnings Ratio17.16-18.71-249.07-61.95-654.83-
Price-to-Total Gains Ratio62.73-77.18--32.00-71.02-41.44-
Price to Book Ratio4.05-4.20-3.92-3.82-4.85-
Price-to-Total Gains Ratio62.73-77.18--32.00-71.02-41.44-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share67.18608
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.810.75
Usd Book Value Change Per Share0.360.08
Usd Total Gains Per Share1.160.83
Gains per Quarter (14 shares)16.2611.66
Gains per Year (14 shares)65.0646.63
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
145205542537
2904012084984
31366018512614131
41818025016818178
52269931521023225
627111938025227272
731613944529432319
836115951033637366
940717957537841413
1045219964042146460

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%37.03.00.092.5%84.042.00.066.7%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%27.013.00.067.5%69.057.00.054.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.00.06.085.0%34.00.092.027.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%32.08.00.080.0%74.052.00.058.7%

Fundamentals of General Mills Inc

About General Mills Inc

Gilead Sciences, Inc., a biopharmaceutical company, discovers, develops, and commercializes medicines in the areas of unmet medical need in the United States, Europe, and internationally. The company provides Biktarvy, Genvoya, Descovy, Odefsey, Truvada, Complera/ Eviplera, Stribild, Sunlencs, and Atripla products for the treatment of HIV/AIDS; Veklury, an injection for intravenous use, for the treatment of COVID-19; and Epclusa, Harvoni, Vemlidy, and Viread for the treatment of viral hepatitis. It also offers Yescarta, Tecartus, and Trodelvy products for the treatment of oncology; Letairis, an oral formulation for the treatment of pulmonary arterial hypertension; and AmBisome, a liposomal formulation for the treatment of serious invasive fungal infections. The company has collaboration agreements with Arcus Biosciences, Inc.; Merck Sharp & Dohme Corp.; Pionyr Immunotherapeutics Inc.; Tizona Therapeutics, Inc.; Galapagos NV; Janssen Sciences Ireland Unlimited Company; Japan Tobacco, Inc.; Dragonfly Therapeutics, Inc.; Arcellx, Inc.; Everest Medicines; Merck & Co, Inc.; Tentarix Biotherapeutics Inc.; and Assembly Biosciences, Inc. It also has research collaboration, option, and license agreement with Merus N.V. for the discovery of novel dual tumor-associated antigens (TAA) targeting trispecific antibodies. The company was incorporated in 1987 and is headquartered in Foster City, California.

Fundamental data was last updated by Penke on 2024-04-04 14:34:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of General Mills Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit General Mills Inc earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • A Net Profit Margin of 20.1% means that €0.20 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of General Mills Inc:

  • The MRQ is 20.1%. The company is making a huge profit. +2
  • The TTM is 20.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ20.1%TTM20.7%-0.6%
TTM20.7%YOY16.5%+4.2%
TTM20.7%5Y16.3%+4.4%
5Y16.3%10Y27.0%-10.7%
1.1.2. Return on Assets

Shows how efficient General Mills Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • 2.2% Return on Assets means that General Mills Inc generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of General Mills Inc:

  • The MRQ is 2.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM2.1%+0.0%
TTM2.1%YOY1.7%+0.4%
TTM2.1%5Y1.6%+0.6%
5Y1.6%10Y3.7%-2.1%
1.1.3. Return on Equity

Shows how efficient General Mills Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • 5.9% Return on Equity means General Mills Inc generated €0.06 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of General Mills Inc:

  • The MRQ is 5.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ5.9%TTM6.1%-0.2%
TTM6.1%YOY5.1%+0.9%
TTM6.1%5Y4.7%+1.3%
5Y4.7%10Y9.8%-5.0%

1.2. Operating Efficiency of General Mills Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient General Mills Inc is operating .

  • Measures how much profit General Mills Inc makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • An Operating Margin of 32.4% means the company generated €0.32  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of General Mills Inc:

  • The MRQ is 32.4%. The company is operating very efficient. +2
  • The TTM is 30.4%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ32.4%TTM30.4%+1.9%
TTM30.4%YOY24.3%+6.2%
TTM30.4%5Y25.7%+4.7%
5Y25.7%10Y41.4%-15.7%
1.2.2. Operating Ratio

Measures how efficient General Mills Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • An Operation Ratio of 0.72 means that the operating costs are €0.72 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of General Mills Inc:

  • The MRQ is 0.718. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.675. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.718TTM0.675+0.043
TTM0.675YOY0.700-0.024
TTM0.6755Y0.727-0.052
5Y0.72710Y0.585+0.142

1.3. Liquidity of General Mills Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if General Mills Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A Current Ratio of 1.43 means the company has €1.43 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of General Mills Inc:

  • The MRQ is 1.426. The company is just able to pay all its short-term debts.
  • The TTM is 1.309. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.426TTM1.309+0.117
TTM1.309YOY1.413-0.104
TTM1.3095Y1.988-0.679
5Y1.98810Y2.307-0.320
1.3.2. Quick Ratio

Measures if General Mills Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • A Quick Ratio of 1.16 means the company can pay off €1.16 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of General Mills Inc:

  • The MRQ is 1.162. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.111. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.162TTM1.111+0.051
TTM1.111YOY1.214-0.103
TTM1.1115Y2.234-1.123
5Y2.23410Y2.535-0.300

1.4. Solvency of General Mills Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of General Mills Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare General Mills Inc to Drug Manufacturers - General industry mean.
  • A Debt to Asset Ratio of 0.63 means that General Mills Inc assets are financed with 63.4% credit (debt) and the remaining percentage (100% - 63.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of General Mills Inc:

  • The MRQ is 0.634. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.650. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.634TTM0.650-0.016
TTM0.650YOY0.673-0.022
TTM0.6505Y0.671-0.020
5Y0.67110Y0.645+0.025
1.4.2. Debt to Equity Ratio

Measures if General Mills Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • A Debt to Equity ratio of 172.5% means that company has €1.72 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of General Mills Inc:

  • The MRQ is 1.725. The company is just able to pay all its debts with equity.
  • The TTM is 1.860. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.725TTM1.860-0.135
TTM1.860YOY2.056-0.197
TTM1.8605Y2.066-0.206
5Y2.06610Y1.908+0.158

2. Market Valuation of General Mills Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings General Mills Inc generates.

  • Above 15 is considered overpriced but always compare General Mills Inc to the Drug Manufacturers - General industry mean.
  • A PE ratio of 17.16 means the investor is paying €17.16 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of General Mills Inc:

  • The EOD is 14.764. Based on the earnings, the company is underpriced. +1
  • The MRQ is 17.164. Based on the earnings, the company is fair priced.
  • The TTM is 18.714. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD14.764MRQ17.164-2.400
MRQ17.164TTM18.714-1.550
TTM18.714YOY249.070-230.356
TTM18.7145Y61.951-43.237
5Y61.95110Y654.826-592.875
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of General Mills Inc:

  • The EOD is 10.132. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.779. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 12.518. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD10.132MRQ11.779-1.647
MRQ11.779TTM12.518-0.739
TTM12.518YOY9.963+2.555
TTM12.5185Y10.627+1.891
5Y10.62710Y9.604+1.023
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of General Mills Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Drug Manufacturers - General industry mean).
  • A PB ratio of 4.05 means the investor is paying €4.05 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of General Mills Inc:

  • The EOD is 3.481. Based on the equity, the company is fair priced.
  • The MRQ is 4.047. Based on the equity, the company is fair priced.
  • The TTM is 4.201. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.481MRQ4.047-0.566
MRQ4.047TTM4.201-0.154
TTM4.201YOY3.916+0.285
TTM4.2015Y3.825+0.376
5Y3.82510Y4.846-1.022
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of General Mills Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4180.333+25%0.022+1792%0.077+444%0.280+49%
Book Value Per Share--18.11217.295+5%16.326+11%16.424+10%14.896+22%
Current Ratio--1.4261.309+9%1.413+1%1.988-28%2.307-38%
Debt To Asset Ratio--0.6340.650-3%0.673-6%0.671-5%0.645-2%
Debt To Equity Ratio--1.7251.860-7%2.056-16%2.066-17%1.908-10%
Dividend Per Share--0.7510.757-1%0.735+2%0.705+7%0.527+42%
Eps--1.0681.063+0%0.854+25%0.817+31%1.226-13%
Free Cash Flow Per Share--1.5561.475+5%1.653-6%1.638-5%1.978-21%
Free Cash Flow To Equity Per Share--0.6810.457+49%0.371+83%0.557+22%0.975-30%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--87.904--------
Intrinsic Value_10Y_min--59.098--------
Intrinsic Value_1Y_max--8.053--------
Intrinsic Value_1Y_min--6.656--------
Intrinsic Value_3Y_max--24.772--------
Intrinsic Value_3Y_min--19.482--------
Intrinsic Value_5Y_max--42.185--------
Intrinsic Value_5Y_min--31.642--------
Market Cap78621457491.200-17%92064800000.00091266747500.000+1%80888412500.000+14%79288269000.000+16%91799057875.000+0%
Net Profit Margin--0.2010.207-3%0.165+22%0.163+23%0.270-26%
Operating Margin--0.3240.304+6%0.243+33%0.257+26%0.414-22%
Operating Ratio--0.7180.675+6%0.700+3%0.727-1%0.585+23%
Pb Ratio3.481-16%4.0474.201-4%3.916+3%3.825+6%4.846-16%
Pe Ratio14.764-16%17.16418.714-8%249.070-93%61.951-72%654.826-97%
Price Per Share63.050-16%73.30072.548+1%64.100+14%62.795+17%67.630+8%
Price To Free Cash Flow Ratio10.132-16%11.77912.518-6%9.963+18%10.627+11%9.604+23%
Price To Total Gains Ratio53.956-16%62.72777.178-19%-31.998+151%71.017-12%41.437+51%
Quick Ratio--1.1621.111+5%1.214-4%2.234-48%2.535-54%
Return On Assets--0.0220.021+1%0.017+26%0.016+37%0.037-41%
Return On Equity--0.0590.061-3%0.051+14%0.047+24%0.098-40%
Total Gains Per Share--1.1691.090+7%0.757+54%0.781+50%0.807+45%
Usd Book Value--24241334400.00023183193600.000+5%21950294400.000+10%22104273600.000+10%21032523649.440+15%
Usd Book Value Change Per Share--0.4450.355+25%0.024+1792%0.082+444%0.298+49%
Usd Book Value Per Share--19.30018.429+5%17.396+11%17.501+10%15.873+22%
Usd Dividend Per Share--0.8000.807-1%0.783+2%0.751+7%0.562+42%
Usd Eps--1.1381.133+0%0.910+25%0.871+31%1.306-13%
Usd Free Cash Flow--2082182400.0001976954400.000+5%2222575200.000-6%2203341120.000-5%2874509280.000-28%
Usd Free Cash Flow Per Share--1.6581.572+5%1.761-6%1.746-5%2.108-21%
Usd Free Cash Flow To Equity Per Share--0.7250.487+49%0.396+83%0.593+22%1.039-30%
Usd Market Cap83779025102.623-17%98104250880.00097253846136.000+1%86194692360.000+14%84489579446.400+16%97821076071.600+0%
Usd Price Per Share67.186-16%78.10877.307+1%68.305+14%66.914+17%72.067+8%
Usd Profit--1428941468.1601415942000.640+1%1146203049.600+25%1099104978.816+30%1894322405.376-25%
Usd Revenue--7113708610.5606778472342.400+5%6819970642.560+4%6441686137.728+10%6624528648.192+7%
Usd Total Gains Per Share--1.2451.162+7%0.807+54%0.833+50%0.860+45%
 EOD+4 -4MRQTTM+28 -7YOY+27 -85Y+26 -910Y+18 -17

3.2. Fundamental Score

Let's check the fundamental score of General Mills Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.764
Price to Book Ratio (EOD)Between0-13.481
Net Profit Margin (MRQ)Greater than00.201
Operating Margin (MRQ)Greater than00.324
Quick Ratio (MRQ)Greater than11.162
Current Ratio (MRQ)Greater than11.426
Debt to Asset Ratio (MRQ)Less than10.634
Debt to Equity Ratio (MRQ)Less than11.725
Return on Equity (MRQ)Greater than0.150.059
Return on Assets (MRQ)Greater than0.050.022
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of General Mills Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.778
Ma 20Greater thanMa 5064.844
Ma 50Greater thanMa 10066.161
Ma 100Greater thanMa 20069.495
OpenGreater thanClose62.660
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets62,125,000
Total Liabilities39,376,000
Total Stockholder Equity22,833,000
 As reported
Total Liabilities 39,376,000
Total Stockholder Equity+ 22,833,000
Total Assets = 62,125,000

Assets

Total Assets62,125,000
Total Current Assets16,085,000
Long-term Assets46,040,000
Total Current Assets
Cash And Cash Equivalents 6,085,000
Short-term Investments 1,179,000
Net Receivables 4,660,000
Inventory 1,787,000
Other Current Assets 2,374,000
Total Current Assets  (as reported)16,085,000
Total Current Assets  (calculated)16,085,000
+/-0
Long-term Assets
Property Plant Equipment 5,317,000
Goodwill 8,314,000
Long Term Investments 1,163,000
Intangible Assets 26,454,000
Long-term Assets Other 4,792,000
Long-term Assets  (as reported)46,040,000
Long-term Assets  (calculated)46,040,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities11,280,000
Long-term Liabilities28,096,000
Total Stockholder Equity22,833,000
Total Current Liabilities
Short-term Debt 1,798,000
Short Long Term Debt 1,798,000
Accounts payable 550,000
Other Current Liabilities 2,334,000
Total Current Liabilities  (as reported)11,280,000
Total Current Liabilities  (calculated)6,480,000
+/- 4,800,000
Long-term Liabilities
Long term Debt 23,189,000
Long-term Liabilities Other 1,280,000
Long-term Liabilities  (as reported)28,096,000
Long-term Liabilities  (calculated)24,469,000
+/- 3,627,000
Total Stockholder Equity
Common Stock1,000
Retained Earnings 16,304,000
Accumulated Other Comprehensive Income 28,000
Other Stockholders Equity 6,500,000
Total Stockholder Equity (as reported)22,833,000
Total Stockholder Equity (calculated)22,833,000
+/-0
Other
Capital Stock1,000
Cash and Short Term Investments 7,264,000
Common Stock Shares Outstanding 1,256,000
Current Deferred Revenue6,598,000
Liabilities and Stockholders Equity 62,125,000
Net Debt 18,902,000
Net Invested Capital 47,820,000
Net Working Capital 4,805,000
Property Plant and Equipment Gross 7,766,000
Short Long Term Debt Total 24,987,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-30
> Total Assets 
0
0
0
12,500
0
0
0
108,700
106,600
107,100
144,800
146,800
141,600
139,800
133,900
126,600
123,600
119,200
111,100
102,400
93,800
176,000
315,400
304,000
315,400
310,700
312,400
354,000
348,200
352,100
349,400
333,300
316,700
302,900
288,600
272,100
449,200
436,800
434,322
436,537
435,915
678,099
657,545
636,662
632,935
794,786
787,737
815,972
876,227
1,288,183
942,770
1,074,862
1,168,141
1,554,722
1,675,522
1,808,467
1,985,676
2,155,963
2,369,483
2,688,114
2,918,685
3,764,651
4,036,534
5,179,648
5,299,132
4,085,981
4,615,379
4,825,780
5,317,575
5,834,716
5,879,003
6,517,417
6,974,128
7,018,574
7,519,914
8,387,092
8,936,980
9,698,559
10,695,998
10,496,708
11,455,591
11,592,630
12,987,354
12,694,140
12,639,898
17,303,134
19,950,386
20,501,950
20,963,829
21,239,838
22,211,668
22,624,374
22,468,428
22,496,785
28,077,692
31,206,164
28,844,393
34,664,000
38,321,000
39,167,000
50,637,000
51,839,000
47,765,000
49,980,000
56,609,000
56,977,000
57,701,000
60,263,000
64,662,000
70,283,000
65,381,000
65,355,000
64,305,000
63,675,000
62,837,000
63,210,000
59,146,000
61,627,000
59,741,000
55,934,000
60,878,000
68,407,000
67,492,000
67,984,000
67,098,000
67,952,000
63,080,000
62,870,000
62,557,000
63,171,000
61,876,000
62,337,000
62,373,000
62,125,000
62,125,00062,373,00062,337,00061,876,00063,171,00062,557,00062,870,00063,080,00067,952,00067,098,00067,984,00067,492,00068,407,00060,878,00055,934,00059,741,00061,627,00059,146,00063,210,00062,837,00063,675,00064,305,00065,355,00065,381,00070,283,00064,662,00060,263,00057,701,00056,977,00056,609,00049,980,00047,765,00051,839,00050,637,00039,167,00038,321,00034,664,00028,844,39331,206,16428,077,69222,496,78522,468,42822,624,37422,211,66821,239,83820,963,82920,501,95019,950,38617,303,13412,639,89812,694,14012,987,35411,592,63011,455,59110,496,70810,695,9989,698,5598,936,9808,387,0927,519,9147,018,5746,974,1286,517,4175,879,0035,834,7165,317,5754,825,7804,615,3794,085,9815,299,1325,179,6484,036,5343,764,6512,918,6852,688,1142,369,4832,155,9631,985,6761,808,4671,675,5221,554,7221,168,1411,074,862942,7701,288,183876,227815,972787,737794,786632,935636,662657,545678,099435,915436,537434,322436,800449,200272,100288,600302,900316,700333,300349,400352,100348,200354,000312,400310,700315,400304,000315,400176,00093,800102,400111,100119,200123,600126,600133,900139,800141,600146,800144,800107,100106,600108,70000012,500000
   > Total Current Assets 
0
0
0
10,400
0
0
0
106,200
103,800
104,200
141,200
140,200
133,400
130,200
124,100
116,900
114,000
107,900
98,900
91,100
83,300
166,000
306,300
295,200
306,600
300,300
300,700
342,000
336,500
340,300
337,400
321,800
305,600
288,300
272,000
255,400
387,700
372,000
367,606
371,447
369,840
593,798
570,378
546,191
544,607
707,759
700,644
726,323
788,135
1,183,760
832,453
963,771
926,997
1,265,898
1,395,014
1,531,776
1,707,368
1,849,694
2,070,244
2,384,820
2,297,715
3,092,208
3,375,405
2,491,869
4,032,400
2,429,206
2,440,559
2,447,174
2,545,043
3,028,292
2,948,257
3,669,377
4,326,683
4,300,281
4,615,915
4,001,307
4,297,610
4,812,558
5,124,228
5,709,014
6,031,947
5,708,082
6,851,132
6,219,045
6,147,267
13,918,785
5,826,532
5,844,102
5,880,379
6,156,347
6,663,097
7,072,529
6,968,061
7,273,753
12,970,629
15,499,339
12,562,031
17,714,000
20,062,000
18,093,000
25,910,000
24,763,000
19,267,000
18,353,000
21,425,000
20,445,000
21,424,000
28,592,000
35,317,000
31,823,000
30,258,000
32,728,000
34,918,000
35,836,000
34,024,000
33,727,000
28,361,000
30,296,000
26,950,000
24,643,000
30,926,000
15,816,000
13,166,000
13,925,000
14,200,000
15,056,000
12,629,000
13,705,000
13,898,000
15,227,000
14,372,000
15,411,000
16,013,000
16,085,000
16,085,00016,013,00015,411,00014,372,00015,227,00013,898,00013,705,00012,629,00015,056,00014,200,00013,925,00013,166,00015,816,00030,926,00024,643,00026,950,00030,296,00028,361,00033,727,00034,024,00035,836,00034,918,00032,728,00030,258,00031,823,00035,317,00028,592,00021,424,00020,445,00021,425,00018,353,00019,267,00024,763,00025,910,00018,093,00020,062,00017,714,00012,562,03115,499,33912,970,6297,273,7536,968,0617,072,5296,663,0976,156,3475,880,3795,844,1025,826,53213,918,7856,147,2676,219,0456,851,1325,708,0826,031,9475,709,0145,124,2284,812,5584,297,6104,001,3074,615,9154,300,2814,326,6833,669,3772,948,2573,028,2922,545,0432,447,1742,440,5592,429,2064,032,4002,491,8693,375,4053,092,2082,297,7152,384,8202,070,2441,849,6941,707,3681,531,7761,395,0141,265,898926,997963,771832,4531,183,760788,135726,323700,644707,759544,607546,191570,378593,798369,840371,447367,606372,000387,700255,400272,000288,300305,600321,800337,400340,300336,500342,000300,700300,300306,600295,200306,300166,00083,30091,10098,900107,900114,000116,900124,100130,200133,400140,200141,200104,200103,800106,20000010,400000
       Cash And Cash Equivalents 
0
0
0
10,300
0
0
0
87,900
17,900
2,300
47,800
2,100
3,500
2,100
8,600
13,000
43,700
26,600
15,300
30,400
8,500
72,400
49,400
182,900
156,000
132,000
104,700
139,000
45,700
32,000
34,300
37,000
43,200
32,500
58,400
45,300
70,800
47,000
37,296
42,740
43,374
197,292
77,403
46,921
37,346
162,339
115,086
122,006
121,608
616,931
117,477
169,355
103,317
194,719
155,585
226,563
301,450
280,909
281,941
793,618
592,722
707,913
268,677
884,449
559,580
816,007
729,142
701,648
584,128
968,086
722,884
1,119,599
1,209,424
1,459,302
1,663,646
1,040,874
1,024,599
1,272,958
936,880
1,482,639
1,022,993
907,879
1,835,978
905,779
909,359
9,883,777
1,451,942
1,625,500
1,550,710
1,803,694
1,863,972
2,202,176
2,010,736
2,112,806
6,404,153
8,730,522
6,209,060
10,027,000
10,635,000
7,417,000
13,965,000
12,851,000
6,315,000
6,485,000
9,809,000
8,229,000
10,285,000
8,712,000
11,508,000
7,588,000
7,643,000
13,234,000
14,569,000
17,940,000
16,927,000
11,240,000
9,474,000
11,631,000
10,051,000
6,746,000
12,886,000
5,997,000
4,065,000
4,893,000
4,362,000
5,338,000
4,296,000
4,739,000
4,699,000
5,412,000
4,936,000
5,704,000
5,705,000
6,085,000
6,085,0005,705,0005,704,0004,936,0005,412,0004,699,0004,739,0004,296,0005,338,0004,362,0004,893,0004,065,0005,997,00012,886,0006,746,00010,051,00011,631,0009,474,00011,240,00016,927,00017,940,00014,569,00013,234,0007,643,0007,588,00011,508,0008,712,00010,285,0008,229,0009,809,0006,485,0006,315,00012,851,00013,965,0007,417,00010,635,00010,027,0006,209,0608,730,5226,404,1532,112,8062,010,7362,202,1761,863,9721,803,6941,550,7101,625,5001,451,9429,883,777909,359905,7791,835,978907,8791,022,9931,482,639936,8801,272,9581,024,5991,040,8741,663,6461,459,3021,209,4241,119,599722,884968,086584,128701,648729,142816,007559,580884,449268,677707,913592,722793,618281,941280,909301,450226,563155,585194,719103,317169,355117,477616,931121,608122,006115,086162,33937,34646,92177,403197,29243,37442,74037,29647,00070,80045,30058,40032,50043,20037,00034,30032,00045,700139,000104,700132,000156,000182,90049,40072,4008,50030,40015,30026,60043,70013,0008,6002,1003,5002,10047,8002,30017,90087,90000010,300000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,600
247,400
254,496
252,807
249,825
315,586
406,407
409,101
403,208
420,512
449,583
437,482
503,183
325,443
494,666
512,088
517,544
512,281
682,057
749,025
846,971
973,129
1,189,826
995,656
1,067,554
1,615,972
2,270,944
603,134
2,294,368
120,844
196,594
174,776
182,637
203,892
191,311
228,122
709,870
330,760
396,648
203,394
330,713
384,017
715,308
518,286
1,284,538
1,190,789
1,175,321
1,364,539
1,347,776
16,491
0
82,044
144,775
58,556
78,804
85,194
79,758
18,756
64,877
68,546
107,266
101,000
659,000
1,194,000
1,749,000
1,756,000
2,004,000
2,267,000
2,457,000
3,666,000
3,830,000
12,384,000
16,879,000
17,922,000
16,355,000
12,683,000
13,897,000
12,149,000
10,977,000
15,943,000
13,382,000
12,721,000
10,734,000
12,168,000
11,089,000
1,411,000
1,601,000
1,632,000
1,376,000
1,182,000
1,029,000
924,000
961,000
973,000
936,000
963,000
1,159,000
1,179,000
1,179,0001,159,000963,000936,000973,000961,000924,0001,029,0001,182,0001,376,0001,632,0001,601,0001,411,00011,089,00012,168,00010,734,00012,721,00013,382,00015,943,00010,977,00012,149,00013,897,00012,683,00016,355,00017,922,00016,879,00012,384,0003,830,0003,666,0002,457,0002,267,0002,004,0001,756,0001,749,0001,194,000659,000101,000107,26668,54664,87718,75679,75885,19478,80458,556144,77582,044016,4911,347,7761,364,5391,175,3211,190,7891,284,538518,286715,308384,017330,713203,394396,648330,760709,870228,122191,311203,892182,637174,776196,594120,8442,294,368603,1342,270,9441,615,9721,067,554995,6561,189,826973,129846,971749,025682,057512,281517,544512,088494,666325,443503,183437,482449,583420,512403,208409,101406,407315,586249,825252,807254,496247,400236,600000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
137,200
0
0
0
0
0
0
0
0
0
0
0
1,500
3,000
0
0
0
0
0
0
0
0
0
0
0
46,700
45,600
46,666
46,644
46,084
48,814
51,187
54,354
59,402
74,228
76,935
101,462
114,062
175,036
145,980
200,306
201,056
235,217
257,491
277,305
304,298
371,245
385,444
371,984
400,623
396,125
433,633
489,319
585,050
609,320
692,066
734,512
803,628
795,127
979,802
1,021,369
1,047,205
1,023,397
1,068,000
1,242,899
1,339,165
1,389,534
1,491,332
1,482,900
1,670,405
1,621,966
1,801,212
1,938,645
1,867,092
1,951,167
2,163,659
1,702,818
1,766,091
1,751,388
1,945,189
1,895,913
1,971,926
2,100,286
3,236,195
3,436,711
2,850,367
4,635,000
4,835,000
5,331,000
6,105,000
5,854,000
6,163,000
5,752,000
5,075,000
4,514,000
4,034,000
4,478,000
4,122,000
3,851,000
3,775,000
3,541,000
3,465,000
3,327,000
3,283,000
3,396,000
3,315,000
3,582,000
3,907,000
3,194,000
3,913,000
4,892,000
3,925,000
4,149,000
4,566,000
4,493,000
3,787,000
4,118,000
4,354,000
4,777,000
4,162,000
4,229,000
4,790,000
4,660,000
4,660,0004,790,0004,229,0004,162,0004,777,0004,354,0004,118,0003,787,0004,493,0004,566,0004,149,0003,925,0004,892,0003,913,0003,194,0003,907,0003,582,0003,315,0003,396,0003,283,0003,327,0003,465,0003,541,0003,775,0003,851,0004,122,0004,478,0004,034,0004,514,0005,075,0005,752,0006,163,0005,854,0006,105,0005,331,0004,835,0004,635,0002,850,3673,436,7113,236,1952,100,2861,971,9261,895,9131,945,1891,751,3881,766,0911,702,8182,163,6591,951,1671,867,0921,938,6451,801,2121,621,9661,670,4051,482,9001,491,3321,389,5341,339,1651,242,8991,068,0001,023,3971,047,2051,021,369979,802795,127803,628734,512692,066609,320585,050489,319433,633396,125400,623371,984385,444371,245304,298277,305257,491235,217201,056200,306145,980175,036114,062101,46276,93574,22859,40254,35451,18748,81446,08446,64446,66645,60046,700000000000003,0001,50000000000000137,20000000000000
       Other Current Assets 
0
0
0
100
0
0
0
18,300
85,900
101,900
93,400
900
129,900
128,100
115,500
103,900
0
0
0
0
0
0
256,900
110,800
147,600
168,300
196,000
203,000
290,800
308,300
303,100
284,800
262,400
255,800
213,600
210,100
13,500
11,000
8,162
8,964
11,330
11,544
14,844
12,095
13,444
11,400
12,844
22,696
11,113
14,722
17,810
18,488
23,725
225,579
198,629
172,920
138,415
88,420
77,527
57,502
62,776
155,295
177,779
196,254
220,136
318,890
300,347
262,898
408,958
461,221
393,167
444,000
462,561
558,954
550,894
544,169
585,306
714,278
756,763
868,583
780,622
783,639
734,164
688,467
685,289
677,367
792,898
830,339
801,434
797,727
975,514
954,099
959,593
986,117
1,125,176
1,194,807
1,485,754
1,565,000
2,025,000
2,112,000
2,103,000
2,347,000
2,905,000
1,987,000
2,184,000
2,449,000
1,801,000
1,610,000
1,664,000
1,661,000
1,600,000
2,411,000
2,171,000
1,606,000
1,939,000
2,264,000
1,308,000
1,440,000
1,272,000
1,483,000
2,030,000
12,000
25,000
1,479,000
50,000
75,000
80,000
127,000
2,077,000
1,774,000
1,846,000
1,758,000
2,663,000
2,374,000
2,374,0002,663,0001,758,0001,846,0001,774,0002,077,000127,00080,00075,00050,0001,479,00025,00012,0002,030,0001,483,0001,272,0001,440,0001,308,0002,264,0001,939,0001,606,0002,171,0002,411,0001,600,0001,661,0001,664,0001,610,0001,801,0002,449,0002,184,0001,987,0002,905,0002,347,0002,103,0002,112,0002,025,0001,565,0001,485,7541,194,8071,125,176986,117959,593954,099975,514797,727801,434830,339792,898677,367685,289688,467734,164783,639780,622868,583756,763714,278585,306544,169550,894558,954462,561444,000393,167461,221408,958262,898300,347318,890220,136196,254177,779155,29562,77657,50277,52788,420138,415172,920198,629225,57923,72518,48817,81014,72211,11322,69612,84411,40013,44412,09514,84411,54411,3308,9648,16211,00013,500210,100213,600255,800262,400284,800303,100308,300290,800203,000196,000168,300147,600110,800256,900000000103,900115,500128,100129,90090093,400101,90085,90018,300000100000
   > Long-term Assets 
0
0
0
2,100
0
0
0
2,500
2,800
2,900
3,600
6,600
8,200
9,600
9,800
9,700
0
0
0
0
0
0
9,100
8,800
8,800
10,400
11,700
12,000
11,700
11,800
12,000
11,500
11,100
14,600
16,600
16,700
61,500
64,800
66,716
65,090
66,075
84,301
87,167
90,471
88,328
87,027
87,093
89,649
88,092
104,423
110,317
111,091
241,144
288,824
280,508
276,691
278,308
306,269
299,239
303,294
620,970
672,443
661,129
2,687,779
1,266,732
1,656,775
2,174,820
2,378,606
2,772,532
2,806,424
2,930,746
2,848,040
2,647,445
2,718,293
2,903,999
4,385,785
4,639,370
4,886,001
5,571,770
4,787,694
5,423,644
5,884,548
6,136,222
6,475,095
6,492,631
3,384,349
14,123,854
14,657,848
15,083,450
15,083,491
15,548,571
15,551,845
15,500,367
15,223,032
15,107,063
15,706,825
16,282,362
16,950,000
18,259,000
21,074,000
24,727,000
27,076,000
28,498,000
31,627,000
35,184,000
36,532,000
36,277,000
31,671,000
29,345,000
38,460,000
35,123,000
32,627,000
29,387,000
27,839,000
28,813,000
29,483,000
30,785,000
31,331,000
32,791,000
31,291,000
29,952,000
52,591,000
54,326,000
54,059,000
52,898,000
52,896,000
50,450,000
49,165,000
48,659,000
47,944,000
47,505,000
46,926,000
46,361,000
46,040,000
46,040,00046,361,00046,926,00047,505,00047,944,00048,659,00049,165,00050,450,00052,896,00052,898,00054,059,00054,326,00052,591,00029,952,00031,291,00032,791,00031,331,00030,785,00029,483,00028,813,00027,839,00029,387,00032,627,00035,123,00038,460,00029,345,00031,671,00036,277,00036,532,00035,184,00031,627,00028,498,00027,076,00024,727,00021,074,00018,259,00016,950,00016,282,36215,706,82515,107,06315,223,03215,500,36715,551,84515,548,57115,083,49115,083,45014,657,84814,123,8543,384,3496,492,6316,475,0956,136,2225,884,5485,423,6444,787,6945,571,7704,886,0014,639,3704,385,7852,903,9992,718,2932,647,4452,848,0402,930,7462,806,4242,772,5322,378,6062,174,8201,656,7751,266,7322,687,779661,129672,443620,970303,294299,239306,269278,308276,691280,508288,824241,144111,091110,317104,42388,09289,64987,09387,02788,32890,47187,16784,30166,07565,09066,71664,80061,50016,70016,60014,60011,10011,50012,00011,80011,70012,00011,70010,4008,8008,8009,1000000009,7009,8009,6008,2006,6003,6002,9002,8002,5000002,100000
       Property Plant Equipment 
0
0
0
1,900
0
0
0
2,200
2,500
2,500
3,200
6,300
7,600
8,900
9,000
8,900
8,600
10,300
11,100
10,400
9,600
9,000
7,900
7,800
7,600
9,200
10,300
10,500
10,200
10,300
10,500
10,100
9,700
10,200
12,100
12,500
49,200
51,400
52,224
51,771
54,093
55,174
54,975
60,141
62,925
62,828
62,851
64,671
65,709
67,727
69,529
70,760
199,550
198,200
198,951
206,789
211,809
223,106
225,428
237,221
238,310
242,568
240,587
253,760
288,105
361,299
377,067
391,016
441,797
447,696
455,759
493,012
512,281
528,799
679,437
697,426
701,371
699,970
695,601
695,043
692,032
701,235
703,794
721,884
761,190
774,406
782,867
811,799
856,184
1,100,259
1,125,794
1,135,993
1,133,032
1,166,181
1,303,029
1,380,776
1,509,796
1,674,000
1,765,000
1,899,000
2,143,000
2,276,000
2,431,000
2,599,000
2,714,000
2,865,000
2,922,000
3,012,000
3,100,000
3,295,000
3,415,000
3,659,000
3,791,000
4,006,000
4,116,000
4,249,000
4,377,000
4,502,000
4,564,000
4,653,000
4,810,000
4,967,000
4,990,000
4,996,000
5,037,000
5,121,000
5,253,000
5,299,000
5,349,000
5,475,000
5,479,000
5,540,000
5,572,000
5,317,000
5,317,0005,572,0005,540,0005,479,0005,475,0005,349,0005,299,0005,253,0005,121,0005,037,0004,996,0004,990,0004,967,0004,810,0004,653,0004,564,0004,502,0004,377,0004,249,0004,116,0004,006,0003,791,0003,659,0003,415,0003,295,0003,100,0003,012,0002,922,0002,865,0002,714,0002,599,0002,431,0002,276,0002,143,0001,899,0001,765,0001,674,0001,509,7961,380,7761,303,0291,166,1811,133,0321,135,9931,125,7941,100,259856,184811,799782,867774,406761,190721,884703,794701,235692,032695,043695,601699,970701,371697,426679,437528,799512,281493,012455,759447,696441,797391,016377,067361,299288,105253,760240,587242,568238,310237,221225,428223,106211,809206,789198,951198,200199,55070,76069,52967,72765,70964,67162,85162,82862,92560,14154,97555,17454,09351,77152,22451,40049,20012,50012,10010,2009,70010,10010,50010,30010,20010,50010,3009,2007,6007,8007,9009,0009,60010,40011,10010,3008,6008,9009,0008,9007,6006,3003,2002,5002,5002,2000001,900000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131,409
130,188
129,898
0
0
0
0
0
0
0
0
1,524,777
462,558
462,558
532,669
1,425,592
1,629,971
1,004,102
1,004,102
1,004,102
1,078,919
1,078,919
1,078,919
1,060,919
1,188,157
1,188,157
1,188,157
1,169,023
1,171,561
1,171,561
1,171,561
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
1,172,000
4,159,000
4,159,000
4,124,000
4,117,000
4,117,000
4,117,000
4,117,000
4,117,000
4,117,000
4,117,000
4,117,000
4,117,000
8,108,000
8,334,000
8,334,000
8,332,000
8,332,000
8,314,000
8,314,000
8,314,000
8,314,000
8,314,000
8,314,000
8,314,000
8,314,000
8,314,0008,314,0008,314,0008,314,0008,314,0008,314,0008,314,0008,314,0008,332,0008,332,0008,334,0008,334,0008,108,0004,117,0004,117,0004,117,0004,117,0004,117,0004,117,0004,117,0004,117,0004,117,0004,124,0004,159,0004,159,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,172,0001,171,5611,171,5611,171,5611,169,0231,188,1571,188,1571,188,1571,060,9191,078,9191,078,9191,078,9191,004,1021,004,1021,004,1021,629,9711,425,592532,669462,558462,5581,524,77700000000129,898130,188131,409000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,485,000
19,902,000
15,480,000
12,973,000
11,184,000
8,229,000
5,867,000
2,513,000
1,423,000
2,221,000
3,051,000
2,195,000
1,488,000
3,529,000
2,276,000
2,074,000
502,000
579,000
836,000
1,099,000
1,309,000
1,427,000
1,337,000
1,282,000
1,245,000
1,327,000
1,334,000
1,156,000
1,163,000
1,163,0001,156,0001,334,0001,327,0001,245,0001,282,0001,337,0001,427,0001,309,0001,099,000836,000579,000502,0002,074,0002,276,0003,529,0001,488,0002,195,0003,051,0002,221,0001,423,0002,513,0005,867,0008,229,00011,184,00012,973,00015,480,00019,902,00020,485,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,570,790
1,555,602
0
1,047,236
1,032,255
1,043,904
0
1,629,971
1,124,308
1,106,901
1,062,864
11,767,027
11,751,191
11,735,354
11,736,393
12,077,548
12,056,002
12,034,457
11,900,106
11,707,830
11,508,319
11,306,547
11,073,000
10,867,000
10,660,000
10,454,000
10,247,000
9,923,000
9,713,000
9,386,000
8,971,000
8,761,000
8,551,000
8,342,000
17,100,000
16,803,000
16,496,000
16,315,000
15,738,000
15,438,000
15,152,000
14,864,000
13,786,000
13,502,000
13,225,000
12,939,000
33,126,000
34,781,000
34,341,000
33,900,000
33,455,000
30,330,000
29,885,000
29,440,000
28,894,000
28,348,000
27,750,000
27,152,000
26,454,000
26,454,00027,152,00027,750,00028,348,00028,894,00029,440,00029,885,00030,330,00033,455,00033,900,00034,341,00034,781,00033,126,00012,939,00013,225,00013,502,00013,786,00014,864,00015,152,00015,438,00015,738,00016,315,00016,496,00016,803,00017,100,0008,342,0008,551,0008,761,0008,971,0009,386,0009,713,0009,923,00010,247,00010,454,00010,660,00010,867,00011,073,00011,306,54711,508,31911,707,83011,900,10612,034,45712,056,00212,077,54811,736,39311,735,35411,751,19111,767,0271,062,8641,106,9011,124,3081,629,97101,043,9041,032,2551,047,23601,555,6021,570,790000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,637,000
33,711
3,456,000
3,758,000
2,722,000
2,517,000
2,481,000
2,652,000
2,555,000
2,304,000
2,244,000
2,327,000
3,119,000
3,607,000
3,498,000
3,818,000
3,306,000
3,528,000
3,446,000
3,297,000
2,886,000
1,000
1,000
5,556,000
1,000
-1,000
5,322,000
-1,000
0
0-1,0005,322,000-1,0001,0005,556,0001,0001,0002,886,0003,297,0003,446,0003,528,0003,306,0003,818,0003,498,0003,607,0003,119,0002,327,0002,244,0002,304,0002,555,0002,652,0002,481,0002,517,0002,722,0003,758,0003,456,00033,7112,637,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,300
0
0
0
3,100
2,600
5,500
6,100
7,400
6,400
10,200
10,500
11,300
14,900
17,200
16,600
16,300
14,300
15,200
17,700
16,700
17,500
19,000
27,100
23,400
22,400
34,800
38,000
32,800
32,000
32,400
29,700
27,200
149,400
139,500
133,279
134,330
59,815
326,975
323,205
322,247
334,796
342,349
330,793
339,936
353,398
716,842
741,588
747,856
749,809
551,748
543,425
541,304
590,404
285,091
306,016
296,083
301,820
728,713
638,072
1,981,734
2,000,302
2,217,172
2,174,811
2,225,037
2,174,130
2,234,427
2,439,510
2,652,097
2,680,582
2,673,077
2,502,631
3,073,123
3,184,823
3,193,401
3,193,326
3,796,708
5,576,819
5,470,793
6,811,993
6,482,809
6,406,692
10,435,785
12,586,302
12,418,563
12,213,667
11,688,969
11,819,195
11,280,990
11,275,955
10,752,284
14,375,498
14,776,822
14,980,783
18,845,000
20,733,000
22,533,000
32,693,000
32,726,000
33,746,000
33,865,000
39,249,000
37,614,000
36,784,000
37,172,000
39,408,000
49,782,000
44,730,000
43,621,000
41,298,000
42,141,000
40,746,000
40,459,000
38,410,000
38,977,000
37,562,000
37,792,000
43,407,000
50,186,000
48,528,000
48,274,000
45,627,000
46,888,000
43,165,000
42,655,000
41,500,000
41,962,000
40,937,000
41,243,000
40,131,000
39,376,000
39,376,00040,131,00041,243,00040,937,00041,962,00041,500,00042,655,00043,165,00046,888,00045,627,00048,274,00048,528,00050,186,00043,407,00037,792,00037,562,00038,977,00038,410,00040,459,00040,746,00042,141,00041,298,00043,621,00044,730,00049,782,00039,408,00037,172,00036,784,00037,614,00039,249,00033,865,00033,746,00032,726,00032,693,00022,533,00020,733,00018,845,00014,980,78314,776,82214,375,49810,752,28411,275,95511,280,99011,819,19511,688,96912,213,66712,418,56312,586,30210,435,7856,406,6926,482,8096,811,9935,470,7935,576,8193,796,7083,193,3263,193,4013,184,8233,073,1232,502,6312,673,0772,680,5822,652,0972,439,5102,234,4272,174,1302,225,0372,174,8112,217,1722,000,3021,981,734638,072728,713301,820296,083306,016285,091590,404541,304543,425551,748749,809747,856741,588716,842353,398339,936330,793342,349334,796322,247323,205326,97559,815134,330133,279139,500149,40027,20029,70032,40032,00032,80038,00034,80022,40023,40027,10019,00017,50016,70017,70015,20014,30016,30016,60017,20014,90011,30010,50010,2006,4007,4006,1005,5002,6003,1000002,300000
   > Total Current Liabilities 
0
0
0
1,800
0
0
0
2,400
1,800
4,500
5,000
6,300
5,000
8,200
7,800
8,800
8,000
10,700
10,400
10,900
9,600
11,000
15,000
14,600
16,100
16,100
24,900
21,500
20,800
33,400
36,900
31,900
31,300
31,800
29,300
27,000
56,800
47,900
42,673
44,630
50,632
58,238
55,202
56,690
71,744
80,117
69,082
82,692
85,476
104,892
130,012
136,589
133,402
185,895
175,789
174,829
217,526
253,454
270,219
261,190
267,866
455,338
421,903
507,968
581,829
764,276
710,486
751,725
691,439
736,275
939,005
2,451,334
1,259,134
1,220,992
1,261,797
1,777,882
1,889,249
1,871,631
1,887,651
3,105,723
2,590,108
2,464,950
2,768,765
2,310,841
2,224,431
2,514,790
4,187,904
4,986,674
4,802,148
4,270,020
4,290,215
4,937,138
4,895,124
6,325,421
5,914,776
6,227,997
6,054,952
5,761,000
7,428,000
8,925,000
9,360,000
9,891,000
10,910,000
10,444,000
11,073,000
9,219,000
8,282,000
8,492,000
9,597,000
11,635,000
10,670,000
10,912,000
10,116,000
10,605,000
9,397,000
8,961,000
9,567,000
9,759,000
8,879,000
10,564,000
9,509,000
11,397,000
9,705,000
10,214,000
10,245,000
11,610,000
8,558,000
9,220,000
10,423,000
11,237,000
10,528,000
13,964,000
11,945,000
11,280,000
11,280,00011,945,00013,964,00010,528,00011,237,00010,423,0009,220,0008,558,00011,610,00010,245,00010,214,0009,705,00011,397,0009,509,00010,564,0008,879,0009,759,0009,567,0008,961,0009,397,00010,605,00010,116,00010,912,00010,670,00011,635,0009,597,0008,492,0008,282,0009,219,00011,073,00010,444,00010,910,0009,891,0009,360,0008,925,0007,428,0005,761,0006,054,9526,227,9975,914,7766,325,4214,895,1244,937,1384,290,2154,270,0204,802,1484,986,6744,187,9042,514,7902,224,4312,310,8412,768,7652,464,9502,590,1083,105,7231,887,6511,871,6311,889,2491,777,8821,261,7971,220,9921,259,1342,451,334939,005736,275691,439751,725710,486764,276581,829507,968421,903455,338267,866261,190270,219253,454217,526174,829175,789185,895133,402136,589130,012104,89285,47682,69269,08280,11771,74456,69055,20258,23850,63244,63042,67347,90056,80027,00029,30031,80031,30031,90036,90033,40020,80021,50024,90016,10016,10014,60015,00011,0009,60010,90010,40010,7008,0008,8007,8008,2005,0006,3005,0004,5001,8002,4000001,800000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
236,600
247,400
254,496
252,807
249,825
315,586
406,407
409,101
403,208
420,512
449,583
437,482
503,183
194
149
89
77
139
682,057
749,025
846,971
181
161
141
118
60,206
60,374
60,249
60,115
18,747
307
305
245
286
216
1,303,662
6,055
5,631
5,613
405,622
205,613
5,587
7,088
1,124,230
632,386
646,345
653,093
7,345
1,587
1,572
1,351,573
1,972,816
1,730,895
1,169,490
942,811
1,488,225
1,457,379
2,697,044
1,871,811
1,572,079
1,477,082
483,000
442,000
352,000
331,000
983,000
1,745,000
700,000
700,000
3,666,000
3,830,000
12,384,000
1,747,000
2,747,000
2,497,000
2,998,000
2,747,000
2,748,000
2,498,000
1,999,000
2,498,000
2,499,000
1,999,000
2,999,000
1,498,000
2,757,000
2,259,000
2,261,000
1,098,000
724,300
1,025,000
1,021,000
2,270,000
2,273,000
2,283,000
4,037,000
1,793,000
1,798,000
1,798,0001,793,0004,037,0002,283,0002,273,0002,270,0001,021,0001,025,000724,3001,098,0002,261,0002,259,0002,757,0001,498,0002,999,0001,999,0002,499,0002,498,0001,999,0002,498,0002,748,0002,747,0002,998,0002,497,0002,747,0001,747,00012,384,0003,830,0003,666,000700,000700,0001,745,000983,000331,000352,000442,000483,0001,477,0821,572,0791,871,8112,697,0441,457,3791,488,225942,8111,169,4901,730,8951,972,8161,351,5731,5721,5877,345653,093646,345632,3861,124,2307,0885,587205,613405,6225,6135,6316,0551,303,66221628624530530718,74760,11560,24960,37460,206118141161181846,971749,025682,0571397789149194503,183437,482449,583420,512403,208409,101406,407315,586249,825252,807254,496247,400236,600000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,938
26,296,000
999,000
999,000
1,748,000
2,248,000
2,747,000
2,748,000
2,498,000
1,999,000
2,498,000
2,499,000
1,999,000
2,999,000
1,498,000
2,757,000
2,259,000
2,261,000
2,511,000
1,516,000
1,025,000
1,021,000
2,270,000
2,273,000
2,283,000
4,037,000
1,793,000
1,798,000
1,798,0001,793,0004,037,0002,283,0002,273,0002,270,0001,021,0001,025,0001,516,0002,511,0002,261,0002,259,0002,757,0001,498,0002,999,0001,999,0002,499,0002,498,0001,999,0002,498,0002,748,0002,747,0002,248,0001,748,000999,000999,00026,296,00015,9380000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
300
0
0
0
400
500
300
1,200
1,100
900
1,000
900
1,100
0
0
0
0
0
0
800
1,100
1,900
2,500
3,500
2,300
1,600
3,300
3,500
3,700
2,700
3,400
3,500
3,600
10,800
9,500
6,570
4,658
6,704
11,605
9,908
12,146
15,261
19,174
9,526
12,488
17,254
24,406
24,096
23,638
24,685
35,649
28,105
29,986
33,551
47,552
35,862
57,704
33,134
61,083
60,209
153,817
207,806
367,029
297,267
265,264
264,496
290,333
396,208
606,245
631,525
601,200
578,362
649,999
742,684
810,544
949,084
1,066,433
950,813
803,025
981,631
1,102,319
1,063,723
1,206,052
1,339,257
1,367,353
1,319,670
1,327,339
1,356,372
1,390,641
1,350,402
1,255,914
1,234,507
1,162,307
1,182,917
955,000
1,011,000
1,571,000
1,239,000
1,178,000
945,000
1,122,000
1,052,000
1,206,000
944,000
819,000
696,000
814,000
711,000
623,000
580,000
790,000
577,000
617,000
632,000
713,000
590,000
532,000
527,000
844,000
570,000
608,000
585,000
705,000
583,000
565,000
614,000
905,000
627,000
622,000
586,000
550,000
550,000586,000622,000627,000905,000614,000565,000583,000705,000585,000608,000570,000844,000527,000532,000590,000713,000632,000617,000577,000790,000580,000623,000711,000814,000696,000819,000944,0001,206,0001,052,0001,122,000945,0001,178,0001,239,0001,571,0001,011,000955,0001,182,9171,162,3071,234,5071,255,9141,350,4021,390,6411,356,3721,327,3391,319,6701,367,3531,339,2571,206,0521,063,7231,102,319981,631803,025950,8131,066,433949,084810,544742,684649,999578,362601,200631,525606,245396,208290,333264,496265,264297,267367,029207,806153,81760,20961,08333,13457,70435,86247,55233,55129,98628,10535,64924,68523,63824,09624,40617,25412,4889,52619,17415,26112,1469,90811,6056,7044,6586,5709,50010,8003,6003,5003,4002,7003,7003,5003,3001,6002,3003,5002,5001,9001,1008000000001,1009001,0009001,1001,200300500400000300000
       Other Current Liabilities 
0
0
0
1,500
0
0
0
2,000
1,300
4,200
3,800
5,200
4,100
7,200
6,900
7,700
0
0
0
0
0
0
14,200
13,500
14,200
13,600
21,400
19,200
19,200
30,100
33,400
28,200
28,600
28,400
25,800
23,400
-190,600
-209,000
-218,393
-212,835
-205,897
-268,953
-364,027
-366,673
-350,624
-363,565
-394,389
-384,415
-442,116
72,600
100,831
104,671
101,473
144,633
135,327
132,253
167,625
185,841
219,084
187,506
222,989
315,696
288,439
280,334
297,151
360,723
385,284
467,250
394,136
414,909
501,407
502,663
581,349
571,198
629,522
675,916
891,590
932,779
809,239
798,700
911,115
912,405
1,036,668
1,137,934
1,090,448
1,232,501
1,396,883
1,552,845
1,652,535
1,670,029
1,866,663
1,946,153
1,960,065
2,261,823
2,696,666
3,367,327
3,278,073
4,189,000
5,784,000
6,501,000
7,434,000
7,290,000
7,691,000
8,277,000
8,960,000
7,811,000
7,093,000
7,673,000
7,154,000
8,074,000
7,462,000
7,291,000
6,789,000
7,067,000
6,322,000
6,345,000
6,437,000
6,547,000
6,290,000
7,033,000
7,484,000
8,640,000
7,446,000
7,345,000
10,245,000
11,610,000
6,950,000
7,634,000
7,539,000
8,059,000
7,618,000
2,383,000
2,402,000
2,334,000
2,334,0002,402,0002,383,0007,618,0008,059,0007,539,0007,634,0006,950,00011,610,00010,245,0007,345,0007,446,0008,640,0007,484,0007,033,0006,290,0006,547,0006,437,0006,345,0006,322,0007,067,0006,789,0007,291,0007,462,0008,074,0007,154,0007,673,0007,093,0007,811,0008,960,0008,277,0007,691,0007,290,0007,434,0006,501,0005,784,0004,189,0003,278,0733,367,3272,696,6662,261,8231,960,0651,946,1531,866,6631,670,0291,652,5351,552,8451,396,8831,232,5011,090,4481,137,9341,036,668912,405911,115798,700809,239932,779891,590675,916629,522571,198581,349502,663501,407414,909394,136467,250385,284360,723297,151280,334288,439315,696222,989187,506219,084185,841167,625132,253135,327144,633101,473104,671100,83172,600-442,116-384,415-394,389-363,565-350,624-366,673-364,027-268,953-205,897-212,835-218,393-209,000-190,60023,40025,80028,40028,60028,20033,40030,10019,20019,20021,40013,60014,20013,50014,2000000007,7006,9007,2004,1005,2003,8004,2001,3002,0000001,500000
   > Long-term Liabilities 
0
0
0
500
0
0
0
700
800
1,000
1,100
1,100
1,400
2,000
2,700
2,500
0
0
0
0
0
0
2,700
2,100
1,400
2,900
2,200
1,900
1,600
1,400
1,100
900
700
600
400
200
92,600
91,600
90,606
89,700
9,183
268,737
268,003
265,557
263,052
262,232
261,711
257,244
267,922
611,950
611,576
611,267
616,407
365,853
367,636
366,475
372,878
31,637
35,797
34,893
33,954
273,375
216,169
1,473,766
1,418,473
1,452,896
1,464,325
1,473,312
1,482,691
1,498,152
1,500,505
200,763
1,421,448
1,452,085
1,240,834
1,295,241
1,295,574
1,321,770
1,305,675
690,985
2,986,711
3,005,843
4,043,228
4,171,968
4,182,261
7,920,995
8,398,398
7,431,889
7,411,519
7,418,949
7,528,980
6,343,852
6,380,831
4,426,863
8,460,722
8,548,825
8,925,831
13,084,000
13,305,000
13,608,000
23,333,000
22,835,000
22,836,000
23,421,000
28,176,000
28,395,000
28,502,000
28,680,000
29,811,000
38,147,000
34,060,000
32,709,000
31,182,000
31,536,000
31,349,000
31,498,000
28,843,000
29,218,000
28,683,000
27,228,000
33,898,000
38,789,000
38,823,000
38,060,000
35,382,000
35,278,000
34,607,000
33,435,000
31,077,000
30,725,000
30,409,000
27,279,000
28,186,000
28,096,000
28,096,00028,186,00027,279,00030,409,00030,725,00031,077,00033,435,00034,607,00035,278,00035,382,00038,060,00038,823,00038,789,00033,898,00027,228,00028,683,00029,218,00028,843,00031,498,00031,349,00031,536,00031,182,00032,709,00034,060,00038,147,00029,811,00028,680,00028,502,00028,395,00028,176,00023,421,00022,836,00022,835,00023,333,00013,608,00013,305,00013,084,0008,925,8318,548,8258,460,7224,426,8636,380,8316,343,8527,528,9807,418,9497,411,5197,431,8898,398,3987,920,9954,182,2614,171,9684,043,2283,005,8432,986,711690,9851,305,6751,321,7701,295,5741,295,2411,240,8341,452,0851,421,448200,7631,500,5051,498,1521,482,6911,473,3121,464,3251,452,8961,418,4731,473,766216,169273,37533,95434,89335,79731,637372,878366,475367,636365,853616,407611,267611,576611,950267,922257,244261,711262,232263,052265,557268,003268,7379,18389,70090,60691,60092,6002004006007009001,1001,4001,6001,9002,2002,9001,4002,1002,7000000002,5002,7002,0001,4001,1001,1001,000800700000500000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,952,500
9,766,600
9,786,900
10,326,900
10,973,600
10,944,700
0
0
0
0
0
0
0
0
0000000010,944,70010,973,60010,326,9009,786,9009,766,60010,952,500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,049,000
80,242
2,384,000
2,296,000
7,352,000
7,503,000
6,647,000
6,612,000
6,962,000
6,840,000
6,933,000
6,134,000
6,498,000
6,585,000
6,125,000
6,106,000
9,536,000
10,916,000
10,146,000
10,207,000
10,099,000
9,424,000
33,435,000
31,077,000
7,301,000
0
27,279,000
0
0
0027,279,00007,301,00031,077,00033,435,0009,424,00010,099,00010,207,00010,146,00010,916,0009,536,0006,106,0006,125,0006,585,0006,498,0006,134,0006,933,0006,840,0006,962,0006,612,0006,647,0007,503,0007,352,0002,296,0002,384,00080,2422,049,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,225
28,587
28,617
25,176
26,321
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000026,32125,17628,61728,58728,2250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
10,200
0
0
0
105,600
104,000
101,600
138,700
139,400
135,200
129,600
123,400
115,300
0
0
0
0
0
0
297,700
287,300
297,900
291,700
285,300
330,600
325,800
317,300
311,400
300,500
284,700
270,500
258,900
244,900
299,800
297,300
301,043
302,207
376,100
351,124
334,340
314,415
298,139
452,437
456,944
476,036
522,829
571,341
201,182
327,006
418,332
1,002,974
1,132,097
1,267,163
1,395,272
1,870,872
2,063,352
2,392,774
2,618,330
3,027,778
3,388,413
3,197,914
3,298,830
1,815,718
2,382,679
2,489,063
2,981,845
3,459,990
3,329,482
3,772,225
4,165,910
4,152,487
4,804,089
5,189,851
5,646,538
6,367,065
7,341,996
6,562,495
5,706,314
5,863,729
5,946,253
6,046,845
6,116,764
6,738,856
7,313,612
8,002,120
8,603,642
9,309,739
10,152,231
11,092,000
10,883,610
11,369,067
13,387,322
16,090,629
13,566,223
15,426,000
17,180,000
16,287,000
17,414,000
18,534,000
13,398,000
15,536,000
16,868,000
18,887,000
20,441,000
22,677,000
24,845,000
20,442,000
20,591,000
21,672,000
22,861,000
21,387,000
21,951,000
22,616,000
20,604,000
22,525,000
22,067,000
18,027,000
17,445,000
18,202,000
18,952,000
19,703,000
21,470,000
21,064,000
19,927,000
20,215,000
21,057,000
21,209,000
20,939,000
21,094,000
22,242,000
22,833,000
22,833,00022,242,00021,094,00020,939,00021,209,00021,057,00020,215,00019,927,00021,064,00021,470,00019,703,00018,952,00018,202,00017,445,00018,027,00022,067,00022,525,00020,604,00022,616,00021,951,00021,387,00022,861,00021,672,00020,591,00020,442,00024,845,00022,677,00020,441,00018,887,00016,868,00015,536,00013,398,00018,534,00017,414,00016,287,00017,180,00015,426,00013,566,22316,090,62913,387,32211,369,06710,883,61011,092,00010,152,2319,309,7398,603,6428,002,1207,313,6126,738,8566,116,7646,046,8455,946,2535,863,7295,706,3146,562,4957,341,9966,367,0655,646,5385,189,8514,804,0894,152,4874,165,9103,772,2253,329,4823,459,9902,981,8452,489,0632,382,6791,815,7183,298,8303,197,9143,388,4133,027,7782,618,3302,392,7742,063,3521,870,8721,395,2721,267,1631,132,0971,002,974418,332327,006201,182571,341522,829476,036456,944452,437298,139314,415334,340351,124376,100302,207301,043297,300299,800244,900258,900270,500284,700300,500311,400317,300325,800330,600285,300291,700297,900287,300297,700000000115,300123,400129,600135,200139,400138,700101,600104,000105,60000010,200000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
45
47
94
94
95
96
193
195
196
197
198
200
201
202
213
214
215
432
449
451
455
457
460
463
456
459
461
466
926
929
932
921
923
921
910
906
905
902
900
902
860
815
802
791
777
757
753
758
756
758
760
760
765
763
1,534
1,538
1,526
1,514
2,000
1,000
2,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0002,0001,0002,0001,5141,5261,5381,5347637657607607587567587537577777918028158609029009029059069109219239219329299264664614594564634604574554514494322152142132022012001981971961951939695949447454500000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-1,500
0
0
0
-2,300
-2,300
-2,300
-2,300
-3,300
-3,300
-3,300
-3,300
-3,300
-3,300
-3,300
-2,900
-8,300
-8,300
-8,300
-8,300
-8,300
-8,300
-13,000
-13,000
-13,000
-13,000
-15,600
-15,600
-15,600
-15,600
-17,700
-17,700
-17,700
-17,700
-64,100
-64,100
-64,100
-64,100
-72,872
-72,872
-72,872
-72,872
-68,300
-68,300
-68,300
-68,300
2,475
2,666
4,656
2,719
3,201
6,979
1,743
-158
-19,231
-868
12,185
9,197
11,448
-2,473
-15,369
6,062
2,221
-5,051
-6,050
-13,515
-4,363
-7,931
-11
17,190
41,240
111,644
23,293
-39,199
-5,758
83,473
189,624
7,485
30,911
-101,182
-133,279
-15,541
58,200
33,591
124,377
28,249
-45,615
20,806
30,371
-42,070
-124,446
-95,769
-41,460
173,962
301,000
539,000
247,000
167,000
88,000
-164,000
-46,000
-108,000
278,000
260,000
120,000
249,000
165,000
-170,000
2,000
36,000
80,000
130,000
102,000
117,000
85,000
46,000
70,000
23,000
-60,000
38,000
39,000
0
0
73,000
87,000
98,000
2,000
-20,000
10,000
31,000
28,000
28,00031,00010,000-20,0002,00098,00087,00073,0000039,00038,000-60,00023,00070,00046,00085,000117,000102,000130,00080,00036,0002,000-170,000165,000249,000120,000260,000278,000-108,000-46,000-164,00088,000167,000247,000539,000301,000173,962-41,460-95,769-124,446-42,07030,37120,806-45,61528,249124,37733,59158,200-15,541-133,279-101,18230,9117,485189,62483,473-5,758-39,19923,293111,64441,24017,190-11-7,931-4,363-13,515-6,050-5,0512,2216,062-15,369-2,47311,4489,19712,185-868-19,231-1581,7436,9793,2012,7194,6562,6662,475-68,300-68,300-68,300-68,300-72,872-72,872-72,872-72,872-64,100-64,100-64,100-64,100-17,700-17,700-17,700-17,700-15,600-15,600-15,600-15,600-13,000-13,000-13,000-13,000-8,300-8,300-8,300-8,300-8,300-8,300-2,900-3,300-3,300-3,300-3,300-3,300-3,300-3,300-2,300-2,300-2,300-2,300000-1,500000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,334,900
1,348,600
1,335,500
1,333,300
1,353,800
1,365,500
1,345,000
1,365,100
1,162,300
0
0
0
0
0
0
0
0
000000001,162,3001,365,1001,345,0001,365,5001,353,8001,333,3001,335,5001,348,6001,334,900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-7,015,300-6,915,200-6,715,000-6,611,200-6,351,300-6,365,400-6,370,200-6,433,300-6,610,800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
21,500
0
0
0
122,200
122,300
122,700
163,600
171,100
171,600
171,800
172,400
172,700
0
0
0
0
0
0
429,600
431,300
432,600
439,200
440,700
483,300
488,900
495,400
496,900
500,800
502,600
506,800
510,900
512,000
757,800
810,600
820,091
825,441
916,896
929,910
934,847
947,310
956,229
974,281
982,636
982,016
1,008,051
950,308
1,018,010
1,041,471
1,061,637
1,453,203
1,464,119
1,492,961
1,509,514
1,893,926
1,910,928
2,031,326
2,080,636
2,206,228
2,318,077
2,386,379
2,518,025
2,704,399
2,885,295
3,014,062
3,115,987
3,214,341
3,371,108
3,505,878
3,616,798
3,727,463
4,018,583
4,145,814
4,264,222
4,376,651
4,568,942
4,540,630
4,575,984
4,648,286
4,726,309
4,783,439
4,809,752
4,903,143
5,100,624
5,213,910
5,435,242
5,649,850
5,829,126
5,995,025
5,189,582
5,386,735
5,746,574
5,930,987
2,143,092
2,391,000
2,724,000
0
285,000
444,000
516,000
632,000
321,000
454,000
616,000
733,000
906,000
1,264,000
1,564,000
1,844,000
2,118,000
2,282,000
2,494,000
2,684,000
2,870,000
3,051,000
3,311,000
3,511,000
3,712,000
18,221,000
18,964,000
4,271,000
21,470,000
21,064,000
4,867,000
5,010,000
5,202,000
5,519,000
5,735,000
5,945,000
6,208,000
6,500,000
6,500,0006,208,0005,945,0005,735,0005,519,0005,202,0005,010,0004,867,00021,064,00021,470,0004,271,00018,964,00018,221,0003,712,0003,511,0003,311,0003,051,0002,870,0002,684,0002,494,0002,282,0002,118,0001,844,0001,564,0001,264,000906,000733,000616,000454,000321,000632,000516,000444,000285,00002,724,0002,391,0002,143,0925,930,9875,746,5745,386,7355,189,5825,995,0255,829,1265,649,8505,435,2425,213,9105,100,6244,903,1434,809,7524,783,4394,726,3094,648,2864,575,9844,540,6304,568,9424,376,6514,264,2224,145,8144,018,5833,727,4633,616,7983,505,8783,371,1083,214,3413,115,9873,014,0622,885,2952,704,3992,518,0252,386,3792,318,0772,206,2282,080,6362,031,3261,910,9281,893,9261,509,5141,492,9611,464,1191,453,2031,061,6371,041,4711,018,010950,3081,008,051982,016982,636974,281956,229947,310934,847929,910916,896825,441820,091810,600757,800512,000510,900506,800502,600500,800496,900495,400488,900483,300440,700439,200432,600431,300429,600000000172,700172,400171,800171,600171,100163,600122,700122,300122,20000021,500000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue27,116,000
Cost of Revenue-6,498,000
Gross Profit20,618,00020,618,000
 
Operating Income (+$)
Gross Profit20,618,000
Operating Expense-11,808,000
Operating Income7,605,0008,810,000
 
Operating Expense (+$)
Research Development5,718,000
Selling General Administrative6,090,000
Selling And Marketing Expenses-
Operating Expense11,808,00011,808,000
 
Net Interest Income (+$)
Interest Income-
Interest Expense-944,000
Other Finance Cost-0
Net Interest Income-944,000
 
Pretax Income (+$)
Operating Income7,605,000
Net Interest Income-944,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)6,859,0008,612,000
EBIT - interestExpense = 8,064,000
6,912,000
6,609,000
Interest Expense944,000
Earnings Before Interest and Taxes (EBIT)9,008,0007,803,000
Earnings Before Interest and Taxes (EBITDA)11,701,000
 
After tax Income (+$)
Income Before Tax6,859,000
Tax Provision-1,247,000
Net Income From Continuing Ops5,612,0005,612,000
Net Income5,665,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses18,306,000
Total Other Income/Expenses Net-1,007,000944,000
 

Technical Analysis of General Mills Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of General Mills Inc. The general trend of General Mills Inc is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine General Mills Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of General Mills Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 64.75 < 64.83 < 65.36.

The bearish price targets are: 59.22 > 57.40 > 54.17.

Tweet this
General Mills Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of General Mills Inc. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

General Mills Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of General Mills Inc. The current macd is -1.24882838.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the General Mills Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for General Mills Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the General Mills Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
General Mills Inc Daily Moving Average Convergence/Divergence (MACD) ChartGeneral Mills Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of General Mills Inc. The current adx is 22.24.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell General Mills Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
General Mills Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of General Mills Inc. The current sar is 63.63.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
General Mills Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of General Mills Inc. The current rsi is 35.78. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
General Mills Inc Daily Relative Strength Index (RSI) ChartGeneral Mills Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of General Mills Inc. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the General Mills Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
General Mills Inc Daily Stochastic Oscillator ChartGeneral Mills Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of General Mills Inc. The current cci is -79.82466804.

General Mills Inc Daily Commodity Channel Index (CCI) ChartGeneral Mills Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of General Mills Inc. The current cmo is -26.77158901.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
General Mills Inc Daily Chande Momentum Oscillator (CMO) ChartGeneral Mills Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of General Mills Inc. The current willr is -75.66539924.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that General Mills Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
General Mills Inc Daily Williams %R ChartGeneral Mills Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of General Mills Inc.

General Mills Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of General Mills Inc. The current atr is 0.75910414.

General Mills Inc Daily Average True Range (ATR) ChartGeneral Mills Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of General Mills Inc. The current obv is 218,922.

General Mills Inc Daily On-Balance Volume (OBV) ChartGeneral Mills Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of General Mills Inc. The current mfi is 33.04.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
General Mills Inc Daily Money Flow Index (MFI) ChartGeneral Mills Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for General Mills Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-04BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-27CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-10RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-23CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-24WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-30WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-08ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-23SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-22RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside

6.3. Candlestick Patterns

General Mills Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of General Mills Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.778
Ma 20Greater thanMa 5064.844
Ma 50Greater thanMa 10066.161
Ma 100Greater thanMa 20069.495
OpenGreater thanClose62.660
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of General Mills Inc with someone you think should read this too:
  • Are you bullish or bearish on General Mills Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about General Mills Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about General Mills Inc

I send you an email if I find something interesting about General Mills Inc.


Comments

How you think about this?

Leave a comment

Stay informed about General Mills Inc.

Receive notifications about General Mills Inc in your mailbox!