0 XP   0   0   0

G J Steel Public Company Limited










Financial Health of G J Steel Public Company Limited




Comparing to competitors in the Steel industry




  Industry Rankings  


G J Steel Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell G J Steel Public Company Limited?

I guess you are interested in G J Steel Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse G J Steel Public Company Limited

Let's start. I'm going to help you getting a better view of G J Steel Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is G J Steel Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how G J Steel Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value G J Steel Public Company Limited. The closing price on 2022-12-02 was ฿0.34 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
G J Steel Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of G J Steel Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit G J Steel Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare G J Steel Public Company Limited to the Steel industry mean.
  • A Net Profit Margin of 5.5% means that ฿0.06 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of G J Steel Public Company Limited:

  • The MRQ is 5.5%. The company is making a profit. +1
  • The TTM is 14.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ5.5%TTM14.1%-8.6%
TTM14.1%YOY5.4%+8.7%
TTM14.1%5Y0.1%+14.0%
5Y0.1%10Y0.7%-0.6%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ5.5%5.3%+0.2%
TTM14.1%6.0%+8.1%
YOY5.4%4.9%+0.5%
5Y0.1%3.5%-3.4%
10Y0.7%3.0%-2.3%
1.1.2. Return on Assets

Shows how efficient G J Steel Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare G J Steel Public Company Limited to the Steel industry mean.
  • 1.7% Return on Assets means that G J Steel Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of G J Steel Public Company Limited:

  • The MRQ is 1.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.7%TTM4.3%-2.6%
TTM4.3%YOY1.5%+2.8%
TTM4.3%5Y0.4%+3.9%
5Y0.4%10Y0.3%+0.1%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%1.5%+0.2%
TTM4.3%1.8%+2.5%
YOY1.5%1.4%+0.1%
5Y0.4%1.1%-0.7%
10Y0.3%0.9%-0.6%
1.1.3. Return on Equity

Shows how efficient G J Steel Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare G J Steel Public Company Limited to the Steel industry mean.
  • 1.8% Return on Equity means G J Steel Public Company Limited generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of G J Steel Public Company Limited:

  • The MRQ is 1.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.8%TTM4.6%-2.8%
TTM4.6%YOY1.8%+2.9%
TTM4.6%5Y0.3%+4.3%
5Y0.3%10Y0.3%0.0%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%3.1%-1.3%
TTM4.6%3.6%+1.0%
YOY1.8%3.1%-1.3%
5Y0.3%2.3%-2.0%
10Y0.3%1.9%-1.6%

1.2. Operating Efficiency of G J Steel Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient G J Steel Public Company Limited is operating .

  • Measures how much profit G J Steel Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare G J Steel Public Company Limited to the Steel industry mean.
  • An Operating Margin of 7.5% means the company generated ฿0.08  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of G J Steel Public Company Limited:

  • The MRQ is 7.5%. The company is operating less efficient.
  • The TTM is 13.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.5%TTM13.3%-5.8%
TTM13.3%YOY7.1%+6.3%
TTM13.3%5Y2.7%+10.7%
5Y2.7%10Y1.3%+1.4%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ7.5%6.7%+0.8%
TTM13.3%6.8%+6.5%
YOY7.1%6.8%+0.3%
5Y2.7%5.1%-2.4%
10Y1.3%3.5%-2.2%
1.2.2. Operating Ratio

Measures how efficient G J Steel Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 1.82 means that the operating costs are ฿1.82 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of G J Steel Public Company Limited:

  • The MRQ is 1.823. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.698. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.823TTM1.698+0.124
TTM1.698YOY1.811-0.112
TTM1.6985Y1.937-0.238
5Y1.93710Y1.526+0.411
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8231.701+0.122
TTM1.6981.659+0.039
YOY1.8111.632+0.179
5Y1.9371.547+0.390
10Y1.5261.296+0.230

1.3. Liquidity of G J Steel Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if G J Steel Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 5.23 means the company has ฿5.23 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of G J Steel Public Company Limited:

  • The MRQ is 5.233. The company is very able to pay all its short-term debts. +2
  • The TTM is 4.626. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.233TTM4.626+0.607
TTM4.626YOY1.197+3.429
TTM4.6265Y1.934+2.692
5Y1.93410Y1.033+0.902
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2331.669+3.564
TTM4.6261.499+3.127
YOY1.1971.414-0.217
5Y1.9341.370+0.564
10Y1.0331.133-0.100
1.3.2. Quick Ratio

Measures if G J Steel Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare G J Steel Public Company Limited to the Steel industry mean.
  • A Quick Ratio of 0.12 means the company can pay off ฿0.12 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of G J Steel Public Company Limited:

  • The MRQ is 0.118. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.069. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.118TTM0.069+0.049
TTM0.069YOY0.026+0.043
TTM0.0695Y0.052+0.016
5Y0.05210Y0.049+0.003
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1180.611-0.493
TTM0.0690.544-0.475
YOY0.0260.566-0.540
5Y0.0520.520-0.468
10Y0.0490.483-0.434

1.4. Solvency of G J Steel Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of G J Steel Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare G J Steel Public Company Limited to Steel industry mean.
  • A Debt to Asset Ratio of 0.06 means that G J Steel Public Company Limited assets are financed with 6.1% credit (debt) and the remaining percentage (100% - 6.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of G J Steel Public Company Limited:

  • The MRQ is 0.061. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.065. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.061TTM0.065-0.003
TTM0.065YOY0.159-0.094
TTM0.0655Y0.178-0.113
5Y0.17810Y0.257-0.079
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0610.501-0.440
TTM0.0650.487-0.422
YOY0.1590.501-0.342
5Y0.1780.508-0.330
10Y0.2570.509-0.252
1.4.2. Debt to Equity Ratio

Measures if G J Steel Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare G J Steel Public Company Limited to the Steel industry mean.
  • A Debt to Equity ratio of 6.5% means that company has ฿0.07 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of G J Steel Public Company Limited:

  • The MRQ is 0.065. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.069. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.065TTM0.069-0.004
TTM0.069YOY0.189-0.119
TTM0.0695Y0.227-0.157
5Y0.22710Y0.375-0.148
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0650.999-0.934
TTM0.0690.965-0.896
YOY0.1891.057-0.868
5Y0.2271.087-0.860
10Y0.3751.204-0.829

2. Market Valuation of G J Steel Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings G J Steel Public Company Limited generates.

  • Above 15 is considered overpriced but always compare G J Steel Public Company Limited to the Steel industry mean.
  • A PE ratio of 35.18 means the investor is paying ฿35.18 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of G J Steel Public Company Limited:

  • The EOD is 28.480. Very good. +2
  • The MRQ is 35.182. Good. +1
  • The TTM is 22.478. Very good. +2
Trends
Current periodCompared to+/- 
EOD28.480MRQ35.182-6.701
MRQ35.182TTM22.478+12.703
TTM22.478YOY17.833+4.645
TTM22.4785Y13.476+9.003
5Y13.47610Y7.824+5.652
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD28.48020.013+8.467
MRQ35.18220.429+14.753
TTM22.47823.306-0.828
YOY17.83322.581-4.748
5Y13.47626.674-13.198
10Y7.82421.870-14.046
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of G J Steel Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of G J Steel Public Company Limited:

  • The MRQ is -64.365. Very Bad. -2
  • The TTM is -33.325. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-64.365TTM-33.325-31.039
TTM-33.325YOY439.858-473.184
TTM-33.3255Y69.393-102.719
5Y69.39310Y59.506+9.887
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-64.3650.120-64.485
TTM-33.3250.032-33.357
YOY439.8580.138+439.720
5Y69.3930.075+69.318
10Y59.5060.084+59.422

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of G J Steel Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 0.64 means the investor is paying ฿0.64 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of G J Steel Public Company Limited:

  • The EOD is 0.522. Very good. +2
  • The MRQ is 0.644. Very good. +2
  • The TTM is 0.759. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.522MRQ0.644-0.123
MRQ0.644TTM0.759-0.115
TTM0.759YOY0.398+0.361
TTM0.7595Y0.473+0.285
5Y0.47310Y0.403+0.070
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD0.5220.862-0.340
MRQ0.6440.913-0.269
TTM0.7591.090-0.331
YOY0.3981.019-0.621
5Y0.4730.890-0.417
10Y0.4030.677-0.274
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of G J Steel Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0120.028-58%0.009+31%0.008+55%0.006+110%
Book Value Growth--0.9720.9730%0.972+0%0.972+0%0.971+0%
Book Value Per Share--0.6520.624+4%0.509+28%0.540+21%0.523+25%
Book Value Per Share Growth--0.0180.046-61%0.017+7%0.009+103%0.006+185%
Current Ratio--5.2334.626+13%1.197+337%1.934+171%1.033+407%
Debt To Asset Ratio--0.0610.065-5%0.159-61%0.178-65%0.257-76%
Debt To Equity Ratio--0.0650.069-6%0.189-65%0.227-71%0.375-83%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0120.028-58%0.009+27%0.003+302%0.002+381%
Eps Growth---0.547-0.368-33%1.149-148%0.618-189%0.377-245%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.692+44%
Net Profit Margin--0.0550.141-61%0.054+3%0.001+9701%0.007+738%
Operating Margin--0.0750.133-43%0.071+7%0.027+180%0.013+486%
Operating Ratio--1.8231.698+7%1.811+1%1.937-6%1.526+19%
Pb Ratio0.522-24%0.6440.759-15%0.398+62%0.473+36%0.403+60%
Pe Ratio28.480-24%35.18222.478+57%17.833+97%13.476+161%7.824+350%
Peg Ratio---64.365-33.325-48%439.858-115%69.393-193%59.506-208%
Price Per Share0.340-24%0.4200.475-12%0.205+105%0.265+58%0.215+96%
Price To Total Gains Ratio28.480-24%35.18222.478+57%24.801+42%6.527+439%2.281+1443%
Profit Growth--95.54696.059-1%51.870+84%1.868+5014%11.943+700%
Quick Ratio--0.1180.069+71%0.026+352%0.052+125%0.049+139%
Return On Assets--0.0170.043-60%0.015+16%0.004+359%0.003+432%
Return On Equity--0.0180.046-61%0.018+4%0.003+525%0.003+448%
Revenue Growth--0.9740.972+0%0.9750%0.971+0%0.939+4%
Total Gains Per Share--0.0120.028-58%0.009+31%0.008+55%0.006+110%
Total Gains Per Share Growth---0.547-0.368-33%1.276-143%0.432-227%0.453-221%
Usd Book Value--478469980.800458218361.045+4%373821020.568+28%400745767.337+19%386176758.618+24%
Usd Book Value Change Per Share--0.0000.001-58%0.000+31%0.000+55%0.000+110%
Usd Book Value Per Share--0.0190.018+4%0.015+28%0.016+21%0.015+25%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.001-58%0.000+27%0.000+302%0.000+381%
Usd Price Per Share0.010-24%0.0120.014-12%0.006+105%0.008+58%0.006+96%
Usd Profit--8762889.60020837029.277-58%6904778.256+27%1823341.251+381%1636799.089+435%
Usd Revenue--158998118.400149734068.386+6%101729613.766+56%132015264.483+20%108387287.337+47%
Usd Total Gains Per Share--0.0000.001-58%0.000+31%0.000+55%0.000+110%
 EOD+3 -2MRQTTM+13 -19YOY+25 -75Y+27 -510Y+27 -6

3.2. Fundamental Score

Let's check the fundamental score of G J Steel Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1528.480
Price to Book Ratio (EOD)Between0-10.522
Net Profit Margin (MRQ)Greater than00.055
Operating Margin (MRQ)Greater than00.075
Quick Ratio (MRQ)Greater than10.118
Current Ratio (MRQ)Greater than15.233
Debt to Asset Ratio (MRQ)Less than10.061
Debt to Equity Ratio (MRQ)Less than10.065
Return on Equity (MRQ)Greater than0.150.018
Return on Assets (MRQ)Greater than0.050.017
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of G J Steel Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.369
Ma 20Greater thanMa 500.344
Ma 50Greater thanMa 1000.354
Ma 100Greater thanMa 2000.371
OpenGreater thanClose0.340
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets17,700,694
Total Liabilities1,087,153
Total Stockholder Equity16,613,541
 As reported
Total Liabilities 1,087,153
Total Stockholder Equity+ 16,613,541
Total Assets = 17,700,694

Assets

Total Assets17,700,694
Total Current Assets4,925,011
Long-term Assets4,925,011
Total Current Assets
Cash And Cash Equivalents 2,026,932
Net Receivables 111,013
Inventory 2,721,352
Other Current Assets 31,714
Total Current Assets  (as reported)4,925,011
Total Current Assets  (calculated)4,891,011
+/- 34,000
Long-term Assets
Property Plant Equipment 12,375,083
Intangible Assets 5,063
Other Assets 395,537
Long-term Assets  (as reported)12,775,683
Long-term Assets  (calculated)12,775,683
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities941,137
Long-term Liabilities146,016
Total Stockholder Equity16,613,541
Total Current Liabilities
Accounts payable 389,717
Other Current Liabilities 361,031
Total Current Liabilities  (as reported)941,137
Total Current Liabilities  (calculated)750,748
+/- 190,389
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt11,817
Other Liabilities 139,084
Long-term Liabilities  (as reported)146,016
Long-term Liabilities  (calculated)150,901
+/- 4,885
Total Stockholder Equity
Common Stock24,467,650
Retained Earnings 1,503,698
Other Stockholders Equity -9,357,807
Total Stockholder Equity (as reported)16,613,541
Total Stockholder Equity (calculated)16,613,541
+/-0
Other
Capital Stock24,467,650
Common Stock Shares Outstanding 25,487,135
Net Invested Capital 16,613,541
Net Tangible Assets 16,608,478
Net Working Capital 3,983,874



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-31
> Total Assets 
26,749,392
26,347,003
21,396,048
26,545,032
26,239,808
25,877,836
29,645,444
29,527,930
30,135,900
30,889,554
32,889,836
33,786,351
33,573,558
31,938,837
32,586,438
30,046,000
30,491,611
30,716,869
31,351,124
30,852,847
30,654,510
30,424,847
31,101,433
31,880,686
33,198,948
34,782,313
30,163,540
26,866,276
25,190,168
26,196,452
26,624,039
26,667,109
26,920,875
26,886,306
23,691,660
23,023,408
23,285,386
22,607,061
23,436,293
23,139,991
22,006,607
20,987,927
20,726,894
22,406,517
21,858,749
21,149,300
20,686,677
20,221,020
20,047,576
20,263,193
19,832,861
19,389,390
18,680,622
18,579,540
18,000,018
17,921,696
18,068,776
17,933,791
17,812,868
17,910,084
17,482,329
17,249,014
19,545,754
20,209,495
19,742,591
18,458,982
18,824,363
17,144,105
16,996,798
16,303,465
15,487,905
15,320,177
15,194,926
15,146,391
14,857,407
15,269,136
16,451,892
16,415,294
16,622,230
17,284,751
17,700,694
17,700,69417,284,75116,622,23016,415,29416,451,89215,269,13614,857,40715,146,39115,194,92615,320,17715,487,90516,303,46516,996,79817,144,10518,824,36318,458,98219,742,59120,209,49519,545,75417,249,01417,482,32917,910,08417,812,86817,933,79118,068,77617,921,69618,000,01818,579,54018,680,62219,389,39019,832,86120,263,19320,047,57620,221,02020,686,67721,149,30021,858,74922,406,51720,726,89420,987,92722,006,60723,139,99123,436,29322,607,06123,285,38623,023,40823,691,66026,886,30626,920,87526,667,10926,624,03926,196,45225,190,16826,866,27630,163,54034,782,31333,198,94831,880,68631,101,43330,424,84730,654,51030,852,84731,351,12430,716,86930,491,61130,046,00032,586,43831,938,83733,573,55833,786,35132,889,83630,889,55430,135,90029,527,93029,645,44425,877,83626,239,80826,545,03221,396,04826,347,00326,749,392
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,752,490
2,062,747
1,862,585
1,860,715
4,378,306
5,266,718
4,991,002
3,849,051
4,438,339
2,937,022
2,955,773
2,473,480
1,881,953
1,893,378
1,771,717
1,824,536
1,647,454
2,166,961
3,432,272
3,333,986
3,647,218
4,424,976
4,925,011
4,925,0114,424,9763,647,2183,333,9863,432,2722,166,9611,647,4541,824,5361,771,7171,893,3781,881,9532,473,4802,955,7732,937,0224,438,3393,849,0514,991,0025,266,7184,378,3061,860,7151,862,5852,062,7471,752,4900000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
610,143
675,616
555,836
181,691
578,124
754,144
597,313
328,620
201,032
164,442
530,591
572,919
424,062
313,734
386,141
176,965
106,594
129,631
443,961
960,789
800,466
1,860,665
2,026,932
2,026,9321,860,665800,466960,789443,961129,631106,594176,965386,141313,734424,062572,919530,591164,442201,032328,620597,313754,144578,124181,691555,836675,616610,1430000000000000000000000000000000000000000000000000000000000
       Net Receivables 
11,849
35,318
31,131
32,484
33,757
11,848
250
186,798
704,716
128,400
2,057,341
600,780
43,035
42,906
158,634
265,000
85,359
860,827
697,377
558,042
1,224,485
1,638,481
1,729,918
2,445,265
1,472,119
2,481,607
1,820,777
880,720
791,067
895,765
93,288
389,926
310,653
811,396
428,090
215,242
341,768
232,479
244,582
217,251
217,702
186,681
233,549
248,080
354,601
247,126
222,400
218,006
199,533
202,588
200,721
183,475
194,247
189,530
215,083
208,598
194,292
207,102
195,960
258,848
318,847
393,753
131,960
341,253
432,065
220,901
112,892
22,669
73,003
33,282
6,197
45,416
37,843
56,879
27,922
58,118
50,729
48,944
0
102,766
111,013
111,013102,766048,94450,72958,11827,92256,87937,84345,4166,19733,28273,00322,669112,892220,901432,065341,253131,960393,753318,847258,848195,960207,102194,292208,598215,083189,530194,247183,475200,721202,588199,533218,006222,400247,126354,601248,080233,549186,681217,702217,251244,582232,479341,768215,242428,090811,396310,653389,92693,288895,765791,067880,7201,820,7772,481,6071,472,1192,445,2651,729,9181,638,4811,224,485558,042697,377860,82785,359265,000158,63442,90643,035600,7802,057,341128,400704,716186,79825011,84833,75732,48431,13135,31811,849
       Other Current Assets 
239,765
219,776
216,622
216,952
216,199
247,677
200,827
219,404
248,869
2,006,524
609,151
1,073,897
987,459
514,991
126,790
497,000
858,227
823,619
586,250
1,035,965
610,045
611,919
493,433
1,194,008
1,680,115
1,900,816
1,104,900
851,010
468,448
394,572
217,307
228,241
335,622
354,381
438,440
268,007
353,725
287,144
305,116
314,466
260,444
298,926
365,632
455,305
521,286
442,587
370,420
295,397
332,382
400,623
258,488
252,884
120,799
184,286
88,160
106,120
122,292
98,803
91,761
183,075
135,440
122,736
389,308
429,567
349,964
139,000
66,000
-481
419
342
67,000
101,997
88,446
85,477
117,579
113,271
127,986
107,183
20,000
70,596
31,714
31,71470,59620,000107,183127,986113,271117,57985,47788,446101,99767,000342419-48166,000139,000349,964429,567389,308122,736135,440183,07591,76198,803122,292106,12088,160184,286120,799252,884258,488400,623332,382295,397370,420442,587521,286455,305365,632298,926260,444314,466305,116287,144353,725268,007438,440354,381335,622228,241217,307394,572468,448851,0101,104,9001,900,8161,680,1151,194,008493,433611,919610,0451,035,965586,250823,619858,227497,000126,790514,991987,4591,073,897609,1512,006,524248,869219,404200,827247,677216,199216,952216,622219,776239,765
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,207,083
14,041,025
13,829,985
13,605,952
13,426,799
13,423,209
13,321,855
13,209,953
13,102,175
13,019,620
13,081,308
12,975,012
12,859,775
12,775,683
12,775,68312,859,77512,975,01213,081,30813,019,62013,102,17513,209,95313,321,85513,423,20913,426,79913,605,95213,829,98514,041,02514,207,0830000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
24,158,383
23,974,221
19,136,948
24,465,717
24,227,116
24,055,346
24,684,951
24,580,145
24,550,328
24,489,528
21,770,392
24,390,244
24,522,706
24,674,248
23,499,572
24,596,000
24,461,626
24,352,018
23,926,723
23,806,898
23,679,265
23,588,972
23,452,366
23,359,456
23,196,123
22,897,616
22,073,054
21,881,252
21,735,900
23,238,476
24,530,090
24,350,036
24,164,763
23,992,540
21,070,303
20,842,177
20,610,271
20,375,273
20,140,646
19,908,969
19,677,692
19,443,755
19,209,657
18,980,721
18,750,515
18,527,436
18,293,542
18,064,523
17,832,376
17,600,573
17,368,272
17,140,783
16,910,938
16,678,838
16,447,192
16,218,308
15,992,058
15,764,092
15,558,145
15,323,367
15,097,185
14,866,515
14,637,996
14,426,541
14,227,474
14,038,247
13,838,824
13,636,552
13,429,886
13,271,130
13,049,273
12,881,925
12,879,747
12,764,593
12,651,016
12,543,514
12,577,329
12,630,087
12,561,726
12,453,436
12,375,083
12,375,08312,453,43612,561,72612,630,08712,577,32912,543,51412,651,01612,764,59312,879,74712,881,92513,049,27313,271,13013,429,88613,636,55213,838,82414,038,24714,227,47414,426,54114,637,99614,866,51515,097,18515,323,36715,558,14515,764,09215,992,05816,218,30816,447,19216,678,83816,910,93817,140,78317,368,27217,600,57317,832,37618,064,52318,293,54218,527,43618,750,51518,980,72119,209,65719,443,75519,677,69219,908,96920,140,64620,375,27320,610,27120,842,17721,070,30323,992,54024,164,76324,350,03624,530,09023,238,47621,735,90021,881,25222,073,05422,897,61623,196,12323,359,45623,452,36623,588,97223,679,26523,806,89823,926,72324,352,01824,461,62624,596,00023,499,57224,674,24824,522,70624,390,24421,770,39224,489,52824,550,32824,580,14524,684,95124,055,34624,227,11624,465,71719,136,94823,974,22124,158,383
       Intangible Assets 
0
0
34,175
0
32,547
0
31,240
60,098
57,785
51,060
49,070
47,816
46,484
45,836
43,450
44,000
42,340
40,456
38,900
40,563
38,492
36,729
34,338
33,625
32,979
69,736
67,996
66,038
64,313
62,588
61,933
33,846
36,438
39,513
40,874
39,842
38,798
37,743
36,687
35,646
34,605
33,552
32,500
31,467
30,423
29,369
28,314
27,282
26,239
25,282
24,273
23,294
22,321
21,417
9,166
8,663
8,239
7,750
7,807
7,396
7,048
6,680
6,225
5,743
6,999
6,592
7,135
7,564
7,577
7,040
6,000
0
6,972
5,540
5,000
5,107
3,866
3,738
3,605
5,239
5,063
5,0635,2393,6053,7383,8665,1075,0005,5406,97206,0007,0407,5777,5647,1356,5926,9995,7436,2256,6807,0487,3967,8077,7508,2398,6639,16621,41722,32123,29424,27325,28226,23927,28228,31429,36930,42331,46732,50033,55234,60535,64636,68737,74338,79839,84240,87439,51336,43833,84661,93362,58864,31366,03867,99669,73632,97933,62534,33836,72938,49240,56338,90040,45642,34044,00043,45045,83646,48447,81649,07051,06057,78560,09831,240032,547034,17500
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,519
136,448
97,945
107,952
81,357
82,237
81,315
48,953
48,554
49,085
161,570
159,407
160,100
160,620
160,620160,100159,407161,57049,08548,55448,95381,31582,23781,357107,95297,945136,44899,5190000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
42,106,982
46,150,733
48,606,777
50,039,471
54,457,863
52,995,483
12,124,527
12,217,441
13,046,216
13,680,073
14,807,844
15,237,667
15,117,973
13,907,975
14,766,879
14,448,000
15,842,470
11,178,726
12,072,570
10,234,852
9,483,581
9,191,574
9,932,964
4,338,816
5,106,263
6,664,019
6,751,997
8,306,980
6,085,130
7,658,042
7,811,074
7,859,403
10,351,901
10,441,624
10,214,631
9,699,089
10,236,785
9,874,616
11,201,089
11,252,193
11,054,542
10,224,269
10,528,435
7,409,265
7,742,690
6,925,169
6,804,649
6,536,748
6,405,424
6,535,759
6,369,181
6,294,421
5,891,125
6,319,769
6,050,869
5,847,615
5,811,209
5,706,386
5,870,589
5,000,543
4,806,286
3,371,460
5,492,150
5,789,725
5,773,620
4,801,320
5,606,705
4,358,799
2,854,158
2,593,552
2,193,659
2,501,835
2,405,945
2,537,733
2,196,889
2,338,235
2,732,383
1,535,365
783,535
975,477
1,087,153
1,087,153975,477783,5351,535,3652,732,3832,338,2352,196,8892,537,7332,405,9452,501,8352,193,6592,593,5522,854,1584,358,7995,606,7054,801,3205,773,6205,789,7255,492,1503,371,4604,806,2865,000,5435,870,5895,706,3865,811,2095,847,6156,050,8696,319,7695,891,1256,294,4216,369,1816,535,7596,405,4246,536,7486,804,6496,925,1697,742,6907,409,26510,528,43510,224,26911,054,54211,252,19311,201,0899,874,61610,236,7859,699,08910,214,63110,441,62410,351,9017,859,4037,811,0747,658,0426,085,1308,306,9806,751,9976,664,0195,106,2634,338,8169,932,9649,191,5749,483,58110,234,85212,072,57011,178,72615,842,47014,448,00014,766,87913,907,97515,117,97315,237,66714,807,84413,680,07313,046,21612,217,44112,124,52752,995,48354,457,86350,039,47148,606,77746,150,73342,106,982
   > Total Current Liabilities 
42,106,982
46,150,733
48,606,777
50,039,471
54,457,863
52,995,483
194,319
253,604
820,046
1,294,191
2,681,373
3,024,791
2,760,414
1,794,739
1,429,424
1,139,000
1,700,114
1,751,531
2,525,977
2,322,936
1,921,996
1,618,865
2,800,592
3,487,976
4,219,437
6,056,305
6,357,120
7,911,398
5,693,736
7,267,679
6,429,582
6,492,278
8,951,938
9,077,555
9,256,750
6,023,004
6,569,326
6,266,808
11,191,844
11,240,540
11,040,480
8,494,567
9,116,973
6,610,348
5,258,235
3,723,563
3,791,104
5,062,978
5,743,541
5,912,103
5,784,186
5,161,117
5,360,085
5,171,096
5,005,602
4,910,225
4,985,696
5,007,003
5,297,778
3,195,602
3,060,548
1,692,361
3,706,516
4,298,688
4,412,067
3,505,792
4,349,581
3,163,731
1,690,075
1,430,587
1,037,999
1,541,458
1,488,701
1,611,055
1,327,342
2,096,014
2,485,197
1,401,039
649,473
838,633
941,137
941,137838,633649,4731,401,0392,485,1972,096,0141,327,3421,611,0551,488,7011,541,4581,037,9991,430,5871,690,0753,163,7314,349,5813,505,7924,412,0674,298,6883,706,5161,692,3613,060,5483,195,6025,297,7785,007,0034,985,6964,910,2255,005,6025,171,0965,360,0855,161,1175,784,1865,912,1035,743,5415,062,9783,791,1043,723,5635,258,2356,610,3489,116,9738,494,56711,040,48011,240,54011,191,8446,266,8086,569,3266,023,0049,256,7509,077,5558,951,9386,492,2786,429,5827,267,6795,693,7367,911,3986,357,1206,056,3054,219,4373,487,9762,800,5921,618,8651,921,9962,322,9362,525,9771,751,5311,700,1141,139,0001,429,4241,794,7392,760,4143,024,7912,681,3731,294,191820,046253,604194,31952,995,48354,457,86350,039,47148,606,77746,150,73342,106,982
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81,107
1,404,703
1,377,300
1,345,254
2,957,759
2,484,868
2,473,784
0
0
1,205,587
159,661
34,000
27,000
0
0
0
0
0
0
0
0
0
0
000000000027,00034,000159,6611,205,587002,473,7842,484,8682,957,7591,345,2541,377,3001,404,70381,1070000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81,107
1,404,703
1,377,300
1,345,254
2,957,759
2,484,868
2,473,784
0
0
1,205,587
159,661
34,000
27,000
290,474
274,598
281,438
311,389
987,587
1,011,288
0
0
0
0
00001,011,288987,587311,389281,438274,598290,47427,00034,000159,6611,205,587002,473,7842,484,8682,957,7591,345,2541,377,3001,404,70381,1070000000000000000000000000000000000000000000000000000000000
       Accounts payable 
269,479
272,560
270,657
309,653
320,265
322,922
32,633
209,739
399,379
449,796
365,059
650,680
392,838
477,033
396,753
300,000
471,154
484,070
1,246,355
488,986
582,100
845,372
939,352
1,042,776
2,340,073
3,066,587
2,781,016
2,542,792
2,129,796
2,029,173
2,675,892
2,679,327
3,826,079
3,590,234
3,129,031
1,377,481
1,645,121
1,498,260
4,622,064
4,097,731
3,695,814
2,332,959
2,223,826
1,882,487
1,117,057
1,298,313
1,247,340
2,554,800
2,520,638
2,636,175
2,240,066
2,091,773
1,846,650
2,170,729
2,045,165
1,961,421
1,959,625
2,009,579
2,039,409
624,103
518,393
605,902
870,385
1,771,869
1,802,745
1,058,771
2,033,029
841,068
700,008
619,667
333,325
395,193
462,505
614,355
328,134
297,148
479,303
441,568
273,875
338,576
389,717
389,717338,576273,875441,568479,303297,148328,134614,355462,505395,193333,325619,667700,008841,0682,033,0291,058,7711,802,7451,771,869870,385605,902518,393624,1032,039,4092,009,5791,959,6251,961,4212,045,1652,170,7291,846,6502,091,7732,240,0662,636,1752,520,6382,554,8001,247,3401,298,3131,117,0571,882,4872,223,8262,332,9593,695,8144,097,7314,622,0641,498,2601,645,1211,377,4813,129,0313,590,2343,826,0792,679,3272,675,8922,029,1732,129,7962,542,7922,781,0163,066,5872,340,0731,042,776939,352845,372582,100488,9861,246,355484,070471,154300,000396,753477,033392,838650,680365,059449,796399,379209,73932,633322,922320,265309,653270,657272,560269,479
       Other Current Liabilities 
12,244,619
15,437,870
18,166,565
20,485,981
24,122,466
23,658,602
145,891
28,070
144,441
343,381
530,540
528,209
898,348
462,130
805,876
606,000
879,515
1,070,749
972,259
1,298,871
855,327
617,967
1,060,049
2,086,226
1,494,493
1,233,937
2,190,613
4,718,785
3,373,093
5,218,358
3,679,350
3,759,169
4,998,028
5,288,581
5,973,055
4,552,829
4,797,756
4,660,676
5,466,600
6,071,445
6,268,264
5,083,146
5,040,087
4,342,148
4,070,870
2,365,670
2,481,509
2,506,060
2,506,684
2,596,218
2,903,320
3,069,344
3,513,435
2,974,367
2,930,437
2,918,804
3,000,071
2,978,924
3,239,869
2,552,999
2,533,655
1,086,459
1,359,535
1,270,167
771,754
663,030
641,996
178,042
174,514
172,411
398,141
553,148
468,117
426,626
384,487
508,091
745,219
817,904
206,527
328,355
361,031
361,031328,355206,527817,904745,219508,091384,487426,626468,117553,148398,141172,411174,514178,042641,996663,030771,7541,270,1671,359,5351,086,4592,533,6552,552,9993,239,8692,978,9243,000,0712,918,8042,930,4372,974,3673,513,4353,069,3442,903,3202,596,2182,506,6842,506,0602,481,5092,365,6704,070,8704,342,1485,040,0875,083,1466,268,2646,071,4455,466,6004,660,6764,797,7564,552,8295,973,0555,288,5814,998,0283,759,1693,679,3505,218,3583,373,0934,718,7852,190,6131,233,9371,494,4932,086,2261,060,049617,967855,3271,298,871972,2591,070,749879,515606,000805,876462,130898,348528,209530,540343,381144,44128,070145,89123,658,60224,122,46620,485,98118,166,56515,437,87012,244,619
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,195,068
1,164,083
1,162,965
1,155,659
960,377
917,244
926,678
869,546
242,221
247,186
134,326
134,062
136,844
146,016
146,016136,844134,062134,326247,186242,221869,546926,678917,244960,3771,155,6591,162,9651,164,0831,195,0680000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
11,930,208
11,963,837
12,226,170
12,385,882
12,126,471
12,212,876
12,357,559
12,113,236
13,337,455
13,309,000
14,142,356
9,427,195
9,546,593
7,911,916
7,561,585
7,572,709
0
850,840
886,826
607,714
0
395,582
391,394
390,363
389,256
374,888
374,225
368,258
0
2,723,228
2,721,272
2,661,621
9,244
11,653
14,062
113,572
54,342
38,367
1,436,350
2,221,266
2,097,222
699,235
661,883
623,656
584,995
544,629
42,640
749,382
701,919
653,990
606,061
558,133
510,204
418,738
376,938
333,845
304,470
262,821
221,286
179,752
138,218
96,636
101,072
103,379
105,686
108,271
110,855
99,337
128,176
130,794
133,379
133,432
133,507
136,295
139,084
139,084136,295133,507133,432133,379130,794128,17699,337110,855108,271105,686103,379101,07296,636138,218179,752221,286262,821304,470333,845376,938418,738510,204558,133606,061653,990701,919749,38242,640544,629584,995623,656661,883699,2352,097,2222,221,2661,436,35038,36754,342113,57214,06211,6539,2442,661,6212,721,2722,723,2280368,258374,225374,888389,256390,363391,394395,5820607,714886,826850,84007,572,7097,561,5857,911,9169,546,5939,427,19514,142,35613,309,00013,337,45512,113,23612,357,55912,212,87612,126,47112,385,88212,226,17011,963,83711,930,208000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
224,000
246,574
246,000
245,000
253,000
240,000
247,000
231,092
218,065
250,967
253,562
241,000
231,000
244,357
243,000
259,000
261,000
261,000
264,000
253,483
249,681
241,000
235,000
235,000241,000249,681253,483264,000261,000261,000259,000243,000244,357231,000241,000253,562250,967218,065231,092247,000240,000253,000245,000246,000246,574224,0000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
17,520,917
17,310,489
17,089,684
17,209,481
18,081,992
18,548,684
18,455,585
18,030,862
17,819,558
15,598,000
14,649,141
19,538,143
19,278,555
20,617,995
21,170,929
21,233,273
21,168,468
27,541,870
28,092,685
28,118,294
23,411,543
18,559,296
19,105,038
18,538,410
18,812,964
18,807,706
16,568,974
16,444,682
13,477,029
13,324,319
13,048,601
12,732,445
12,235,205
11,887,798
10,952,065
10,763,658
10,198,459
14,997,252
14,116,059
14,224,131
13,882,029
13,684,272
13,642,152
13,727,434
13,463,680
13,094,969
12,789,497
12,259,771
11,949,149
12,074,081
12,257,567
12,227,405
11,942,280
12,909,541
12,676,043
13,877,554
14,053,605
14,419,770
13,968,971
13,657,662
13,217,658
12,785,306
14,142,640
13,709,913
13,294,246
12,818,342
12,788,981
12,608,658
12,660,518
12,930,901
13,719,509
14,879,929
15,838,695
16,309,274
16,613,541
16,613,54116,309,27415,838,69514,879,92913,719,50912,930,90112,660,51812,608,65812,788,98112,818,34213,294,24613,709,91314,142,64012,785,30613,217,65813,657,66213,968,97114,419,77014,053,60513,877,55412,676,04312,909,54111,942,28012,227,40512,257,56712,074,08111,949,14912,259,77112,789,49713,094,96913,463,68013,727,43413,642,15213,684,27213,882,02914,224,13114,116,05914,997,25210,198,45910,763,65810,952,06511,887,79812,235,20512,732,44513,048,60113,324,31913,477,02916,444,68216,568,97418,807,70618,812,96418,538,41019,105,03818,559,29623,411,54328,118,29428,092,68527,541,87021,168,46821,233,27321,170,92920,617,99519,278,55519,538,14314,649,14115,598,00017,819,55818,030,86218,455,58518,548,68418,081,99217,209,48117,089,68417,310,48917,520,917000000
   Retained Earnings 
0
0
0
0
0
0
0
0
0
0
90,391
546,881
217,480
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-21,577,601
-20,610,340
-20,843,838
-20,778,862
-20,602,811
-20,236,646
-20,687,445
-20,998,754
-21,438,758
-895,379
-967,203
-1,399,930
-1,815,597
-2,291,501
-2,320,862
-2,501,185
-2,449,325
-2,178,942
-1,390,334
-229,914
728,852
1,199,431
1,503,698
1,503,6981,199,431728,852-229,914-1,390,334-2,178,942-2,449,325-2,501,185-2,320,862-2,291,501-1,815,597-1,399,930-967,203-895,379-21,438,758-20,998,754-20,687,445-20,236,646-20,602,811-20,778,862-20,843,838-20,610,340-21,577,601000000000000000000000000000000000000000000000217,480546,88190,3910000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.