25 XP   0   0   10

WW Grainger Inc
Buy, Hold or Sell?

Let's analyse Grainger together

PenkeI guess you are interested in WW Grainger Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of WW Grainger Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about WW Grainger Inc

I send you an email if I find something interesting about WW Grainger Inc.

Quick analysis of Grainger (30 sec.)










What can you expect buying and holding a share of Grainger? (30 sec.)

How much money do you get?

How much money do you get?
$7.82
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$69.24
Expected worth in 1 year
$84.53
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$23.11
Return On Investment
2.4%

For what price can you sell your share?

Current Price per Share
$958.32
Expected price per share
$774.17 - $1,034
How sure are you?
50%

1. Valuation of Grainger (5 min.)




Live pricePrice per Share (EOD)

$958.32

Intrinsic Value Per Share

$227.82 - $423.03

Total Value Per Share

$297.06 - $492.26

2. Growth of Grainger (5 min.)




Is Grainger growing?

Current yearPrevious yearGrowGrow %
How rich?$3.4b$2.5b$740.7m22.6%

How much money is Grainger making?

Current yearPrevious yearGrowGrow %
Making money$457.2m$386.7m$70.5m15.4%
Net Profit Margin11.1%10.2%--

How much money comes from the company's main activities?

3. Financial Health of Grainger (5 min.)




4. Comparing to competitors in the Industrial Distribution industry (5 min.)




  Industry Rankings (Industrial Distribution)  

What can you expect buying and holding a share of Grainger? (5 min.)

Welcome investor! Grainger's management wants to use your money to grow the business. In return you get a share of Grainger.

What can you expect buying and holding a share of Grainger?

First you should know what it really means to hold a share of Grainger. And how you can make/lose money.

Speculation

The Price per Share of Grainger is $958.32. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Grainger.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Grainger, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $69.24. Based on the TTM, the Book Value Change Per Share is $3.82 per quarter. Based on the YOY, the Book Value Change Per Share is $3.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.95 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Grainger.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps7.950.8%9.111.0%7.570.8%5.750.6%4.300.4%
Usd Book Value Change Per Share1.730.2%3.820.4%3.040.3%1.610.2%0.550.1%
Usd Dividend Per Share1.850.2%1.950.2%1.810.2%1.710.2%1.470.2%
Usd Total Gains Per Share3.580.4%5.780.6%4.850.5%3.310.3%2.020.2%
Usd Price Per Share828.69-749.48-503.92-464.82-354.44-
Price to Earnings Ratio26.07-20.80-16.71-22.01-22.76-
Price-to-Total Gains Ratio231.38-143.75-106.28-139.06-489.82-
Price to Book Ratio11.97-11.48-10.18-9.71-8.04-
Price-to-Total Gains Ratio231.38-143.75-106.28-139.06-489.82-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share958.32
Number of shares1
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.951.71
Usd Book Value Change Per Share3.821.61
Usd Total Gains Per Share5.783.31
Gains per Quarter (1 shares)5.783.31
Gains per Year (1 shares)23.1113.25
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
181513763
2163136141316
3234659201929
4316182272642
53976105343255
64792128413968
755107151484581
863122174555194
9701381976158107
10781532206864120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%14.06.00.070.0%25.015.00.062.5%100.038.00.072.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%35.05.00.087.5%121.017.00.087.7%

Fundamentals of Grainger

About WW Grainger Inc

W.W. Grainger, Inc., together with its subsidiaries, distributes maintenance, repair, and operating products and services primarily in North America, Japan, the United Kingdom, and internationally. The company operates through two segments, High-Touch Solutions N.A. and Endless Assortment. The company provides safety, security, material handling and storage equipment, pumps and plumbing equipment, cleaning and maintenance, and metalworking and hand tools. It also offers technical support and inventory management services. The company serves smaller businesses to large corporations, government entities, and other institutions, as well as commercial, healthcare, and manufacturing industries through sales and service representatives, and electronic and ecommerce channels. W.W. Grainger, Inc. was founded in 1927 and is headquartered in Lake Forest, Illinois.

Fundamental data was last updated by Penke on 2024-04-09 10:05:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of WW Grainger Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Grainger earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Grainger to the Industrial Distribution industry mean.
  • A Net Profit Margin of 9.9% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of WW Grainger Inc:

  • The MRQ is 9.9%. The company is making a profit. +1
  • The TTM is 11.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.9%TTM11.1%-1.2%
TTM11.1%YOY10.2%+0.9%
TTM11.1%5Y8.5%+2.6%
5Y8.5%10Y7.7%+0.8%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%3.3%+6.6%
TTM11.1%3.9%+7.2%
YOY10.2%4.5%+5.7%
5Y8.5%3.5%+5.0%
10Y7.7%3.2%+4.5%
1.1.2. Return on Assets

Shows how efficient Grainger is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Grainger to the Industrial Distribution industry mean.
  • 4.8% Return on Assets means that Grainger generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of WW Grainger Inc:

  • The MRQ is 4.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 5.7%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ4.8%TTM5.7%-0.8%
TTM5.7%YOY5.4%+0.3%
TTM5.7%5Y4.2%+1.4%
5Y4.2%10Y3.7%+0.6%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%1.8%+3.0%
TTM5.7%1.7%+4.0%
YOY5.4%2.0%+3.4%
5Y4.2%1.4%+2.8%
10Y3.7%1.4%+2.3%
1.1.3. Return on Equity

Shows how efficient Grainger is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Grainger to the Industrial Distribution industry mean.
  • 11.5% Return on Equity means Grainger generated $0.11 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of WW Grainger Inc:

  • The MRQ is 11.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 14.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.5%TTM14.0%-2.6%
TTM14.0%YOY16.7%-2.7%
TTM14.0%5Y12.6%+1.4%
5Y12.6%10Y10.0%+2.6%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ11.5%4.4%+7.1%
TTM14.0%4.5%+9.5%
YOY16.7%5.0%+11.7%
5Y12.6%3.5%+9.1%
10Y10.0%3.5%+6.5%

1.2. Operating Efficiency of WW Grainger Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Grainger is operating .

  • Measures how much profit Grainger makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Grainger to the Industrial Distribution industry mean.
  • An Operating Margin of 13.9% means the company generated $0.14  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of WW Grainger Inc:

  • The MRQ is 13.9%. The company is operating less efficient.
  • The TTM is 15.6%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ13.9%TTM15.6%-1.7%
TTM15.6%YOY14.5%+1.1%
TTM15.6%5Y12.5%+3.2%
5Y12.5%10Y12.0%+0.5%
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ13.9%7.0%+6.9%
TTM15.6%6.1%+9.5%
YOY14.5%6.4%+8.1%
5Y12.5%4.8%+7.7%
10Y12.0%4.7%+7.3%
1.2.2. Operating Ratio

Measures how efficient Grainger is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Industrial Distribution industry mean).
  • An Operation Ratio of 0.86 means that the operating costs are $0.86 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of WW Grainger Inc:

  • The MRQ is 0.861. The company is less efficient in keeping operating costs low.
  • The TTM is 0.844. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.861TTM0.844+0.016
TTM0.844YOY0.855-0.010
TTM0.8445Y0.877-0.032
5Y0.87710Y0.880-0.004
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8611.375-0.514
TTM0.8441.112-0.268
YOY0.8550.977-0.122
5Y0.8771.063-0.186
10Y0.8801.069-0.189

1.3. Liquidity of WW Grainger Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Grainger is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Industrial Distribution industry mean).
  • A Current Ratio of 2.88 means the company has $2.88 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of WW Grainger Inc:

  • The MRQ is 2.880. The company is able to pay all its short-term debts. +1
  • The TTM is 2.803. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.880TTM2.803+0.077
TTM2.803YOY2.557+0.246
TTM2.8035Y2.667+0.136
5Y2.66710Y2.462+0.205
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8801.846+1.034
TTM2.8031.848+0.955
YOY2.5571.758+0.799
5Y2.6671.731+0.936
10Y2.4621.747+0.715
1.3.2. Quick Ratio

Measures if Grainger is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Grainger to the Industrial Distribution industry mean.
  • A Quick Ratio of 1.56 means the company can pay off $1.56 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of WW Grainger Inc:

  • The MRQ is 1.558. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.530. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.558TTM1.530+0.027
TTM1.530YOY1.329+0.202
TTM1.5305Y1.446+0.085
5Y1.44610Y1.304+0.141
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5580.741+0.817
TTM1.5300.803+0.727
YOY1.3290.794+0.535
5Y1.4460.830+0.616
10Y1.3040.879+0.425

1.4. Solvency of WW Grainger Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Grainger assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Grainger to Industrial Distribution industry mean.
  • A Debt to Asset Ratio of 0.58 means that Grainger assets are financed with 57.8% credit (debt) and the remaining percentage (100% - 57.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of WW Grainger Inc:

  • The MRQ is 0.578. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.593. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.578TTM0.593-0.015
TTM0.593YOY0.649-0.056
TTM0.5935Y0.648-0.056
5Y0.64810Y0.607+0.041
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5780.548+0.030
TTM0.5930.542+0.051
YOY0.6490.552+0.097
5Y0.6480.558+0.090
10Y0.6070.555+0.052
1.4.2. Debt to Equity Ratio

Measures if Grainger is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Grainger to the Industrial Distribution industry mean.
  • A Debt to Equity ratio of 136.8% means that company has $1.37 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of WW Grainger Inc:

  • The MRQ is 1.368. The company is able to pay all its debts with equity. +1
  • The TTM is 1.458. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.368TTM1.458-0.091
TTM1.458YOY2.022-0.564
TTM1.4585Y1.977-0.519
5Y1.97710Y1.726+0.251
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3681.261+0.107
TTM1.4581.231+0.227
YOY2.0221.303+0.719
5Y1.9771.414+0.563
10Y1.7261.381+0.345

2. Market Valuation of WW Grainger Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Grainger generates.

  • Above 15 is considered overpriced but always compare Grainger to the Industrial Distribution industry mean.
  • A PE ratio of 26.07 means the investor is paying $26.07 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of WW Grainger Inc:

  • The EOD is 30.145. Based on the earnings, the company is overpriced. -1
  • The MRQ is 26.067. Based on the earnings, the company is overpriced. -1
  • The TTM is 20.798. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD30.145MRQ26.067+4.078
MRQ26.067TTM20.798+5.269
TTM20.798YOY16.712+4.085
TTM20.7985Y22.014-1.216
5Y22.01410Y22.758-0.744
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD30.14513.416+16.729
MRQ26.06713.984+12.083
TTM20.79811.627+9.171
YOY16.71213.348+3.364
5Y22.01415.954+6.060
10Y22.75816.414+6.344
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of WW Grainger Inc:

  • The EOD is 24.963. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.586. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 23.930. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD24.963MRQ21.586+3.377
MRQ21.586TTM23.930-2.344
TTM23.930YOY26.225-2.295
TTM23.9305Y26.682-2.753
5Y26.68210Y26.976-0.293
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD24.9636.135+18.828
MRQ21.5866.503+15.083
TTM23.9307.062+16.868
YOY26.2252.132+24.093
5Y26.6825.074+21.608
10Y26.9765.017+21.959
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Grainger is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Industrial Distribution industry mean).
  • A PB ratio of 11.97 means the investor is paying $11.97 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of WW Grainger Inc:

  • The EOD is 13.841. Based on the equity, the company is expensive. -2
  • The MRQ is 11.969. Based on the equity, the company is expensive. -2
  • The TTM is 11.483. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD13.841MRQ11.969+1.872
MRQ11.969TTM11.483+0.486
TTM11.483YOY10.178+1.305
TTM11.4835Y9.706+1.777
5Y9.70610Y8.043+1.663
Compared to industry (Industrial Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD13.8411.274+12.567
MRQ11.9691.336+10.633
TTM11.4831.356+10.127
YOY10.1781.489+8.689
5Y9.7061.524+8.182
10Y8.0431.846+6.197
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of WW Grainger Inc.

3.1. Institutions holding WW Grainger Inc

Institutions are holding 74.962% of the shares of WW Grainger Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc10.71380.09535264019-2165-0.0411
2023-12-31BlackRock Inc8.14750.08464003138-345909-7.9537
2023-12-31State Street Corporation4.13750.08192032864216451.0762
2023-12-31FMR Inc3.2540.1018159878920186114.4504
2023-12-31Geode Capital Management, LLC2.22190.09461091668116771.0812
2023-12-31Wells Fargo & Co2.17920.23151070716-7661-0.7104
2023-12-31ClearBridge Advisors, LLC1.99080.6974978154124451.2887
2023-12-31JPMorgan Chase & Co1.78390.0698876466751276600.1086
2023-12-31Northern Trust Corp1.43330.1056704246-47609-6.3322
2023-12-31Franklin Resources Inc1.40250.267689090114601.6912
2023-12-31Bank of America Corp1.32260.0543649837-87643-11.8841
2023-12-31Goldman Sachs Group Inc1.31530.048164627030111587.2405
2023-12-31Morgan Stanley - Brokerage Accounts1.26480.0454621432-3581-0.5729
2023-12-31Nuveen Asset Management, LLC1.13820.14955921750400.9095
2023-12-31NORGES BANK0.96390.068647360383591.7967
2023-12-31Amvescap Plc.0.91990.0891451965-44336-8.9333
2023-12-31Stifel Financial Corp0.91380.4683448999-6970-1.5286
2023-12-31Dimensional Fund Advisors, Inc.0.89730.1067440860109402.5447
2023-12-31Legal & General Group PLC0.89710.09374407945005112.8092
2023-12-31Amundi0.88770.161843615866431.5466
Total 47.7853.114523478285+846638+3.6%

3.2. Funds holding WW Grainger Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv2.85030.08791400426-2871-0.2046
2024-02-29Vanguard Institutional 500 Index Trust2.24480.10041102946110811.0149
2024-02-29Vanguard Mid Cap Index Institutional2.03160.6068998201-2662-0.266
2024-02-29Fidelity Contrafund1.18210.427258080800
2024-02-29Franklin Rising Dividends Fund A1.15451.997156726600
2024-03-28SPDR® S&P 500 ETF Trust1.09220.101653664631200.5848
2024-02-29Fidelity 500 Index1.07830.100152980253311.0165
2024-02-29JPMorgan Large Cap Growth I1.0510.595251636900
2024-03-28iShares Core S&P 500 ETF0.93160.101745774033280.7324
2024-02-29Vanguard Growth Index Investor0.84520.181941527936740.8926
2024-02-29Vanguard Mid-Cap Growth ETF0.65221.289532046419050.598
2023-12-31ClearBridge Large Cap Growth A0.59982.4275294681-3000-1.0078
2024-02-29ClearBridge Large Cap Growth0.59392.5534291781-2900-0.9841
2024-02-29Vanguard Institutional Index I0.59240.1001291042-1080-0.3697
2024-02-29Vanguard Dividend Appreciation ETF0.51870.271925487615400.6079
2024-02-29Fidelity Contrafund Commingled Pl O0.49720.445624431400
2024-03-28iShares MSCI USA Quality Factor ETF0.43940.5133215894410.019
2024-02-29State St S&P 500® Indx SL Cl III0.43510.09972137958000.3756
2024-03-28Industrial Select Sector SPDR® ETF0.42221.156207451-720-0.3459
2024-03-28iShares Russell Mid-Cap Growth ETF0.41451.334620367200
Total 19.62714.49159643453+17587+0.2%

3.3. Insider Transactions

Insiders are holding 9.453% of the shares of WW Grainger Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-29Paige K RobbinsSELL3813968.88
2024-02-07Paige K RobbinsSELL3122950.22
2023-12-04Laurie R ThomsonSELL250801.5
2023-11-28Donald G MacphersonSELL2478788.68
2023-11-01Matt FortinSELL3439735.85
2023-05-02Laurie R ThomsonSELL476683.74

4. Summary

4.1. Key Performance Indicators

The key performance indicators of WW Grainger Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.7303.823-55%3.041-43%1.606+8%0.546+217%
Book Value Per Share--69.23565.298+6%49.560+40%46.796+48%42.900+61%
Current Ratio--2.8802.803+3%2.557+13%2.667+8%2.462+17%
Debt To Asset Ratio--0.5780.593-3%0.649-11%0.648-11%0.607-5%
Debt To Equity Ratio--1.3681.458-6%2.022-32%1.977-31%1.726-21%
Dividend Per Share--1.8511.954-5%1.809+2%1.708+8%1.471+26%
Eps--7.9489.114-13%7.566+5%5.752+38%4.303+85%
Free Cash Flow Per Share--9.5987.912+21%5.270+82%4.900+96%3.923+145%
Free Cash Flow To Equity Per Share--0.7651.532-50%0.512+49%0.072+959%0.181+322%
Gross Profit Margin--1.0001.0000%0.662+51%0.932+7%0.966+3%
Intrinsic Value_10Y_max--423.025--------
Intrinsic Value_10Y_min--227.825--------
Intrinsic Value_1Y_max--24.922--------
Intrinsic Value_1Y_min--17.015--------
Intrinsic Value_3Y_max--88.193--------
Intrinsic Value_3Y_min--56.461--------
Intrinsic Value_5Y_max--167.514--------
Intrinsic Value_5Y_min--101.457--------
Market Cap47085328224.000+13%41185893000.00037574514750.000+10%25755837250.000+60%24109710000.000+71%19613275518.000+110%
Net Profit Margin--0.0990.111-11%0.102-3%0.085+16%0.077+29%
Operating Margin--0.1390.156-11%0.145-4%0.125+12%0.120+17%
Operating Ratio--0.8610.844+2%0.855+1%0.877-2%0.880-2%
Pb Ratio13.841+14%11.96911.483+4%10.178+18%9.706+23%8.043+49%
Pe Ratio30.145+14%26.06720.798+25%16.712+56%22.014+18%22.758+15%
Price Per Share958.320+14%828.690749.483+11%503.915+64%464.821+78%354.436+134%
Price To Free Cash Flow Ratio24.963+14%21.58623.930-10%26.225-18%26.682-19%26.976-20%
Price To Total Gains Ratio267.573+14%231.379143.753+61%106.280+118%139.064+66%489.819-53%
Quick Ratio--1.5581.530+2%1.329+17%1.446+8%1.304+19%
Return On Assets--0.0480.057-15%0.054-10%0.042+14%0.037+32%
Return On Equity--0.1150.140-18%0.167-31%0.126-9%0.100+15%
Total Gains Per Share--3.5825.777-38%4.850-26%3.313+8%2.017+78%
Usd Book Value--3441000000.0003273750000.000+5%2533000000.000+36%2438650000.000+41%2443873500.000+41%
Usd Book Value Change Per Share--1.7303.823-55%3.041-43%1.606+8%0.546+217%
Usd Book Value Per Share--69.23565.298+6%49.560+40%46.796+48%42.900+61%
Usd Dividend Per Share--1.8511.954-5%1.809+2%1.708+8%1.471+26%
Usd Eps--7.9489.114-13%7.566+5%5.752+38%4.303+85%
Usd Free Cash Flow--477000000.000396500000.000+20%269250000.000+77%254600000.000+87%216931200.000+120%
Usd Free Cash Flow Per Share--9.5987.912+21%5.270+82%4.900+96%3.923+145%
Usd Free Cash Flow To Equity Per Share--0.7651.532-50%0.512+49%0.072+959%0.181+322%
Usd Market Cap47085328224.000+13%41185893000.00037574514750.000+10%25755837250.000+60%24109710000.000+71%19613275518.000+110%
Usd Price Per Share958.320+14%828.690749.483+11%503.915+64%464.821+78%354.436+134%
Usd Profit--395000000.000457250000.000-14%386750000.000+2%298150000.000+32%237681900.000+66%
Usd Revenue--3997000000.0004119500000.000-3%3807000000.000+5%3400550000.000+18%2993311025.000+34%
Usd Total Gains Per Share--3.5825.777-38%4.850-26%3.313+8%2.017+78%
 EOD+4 -4MRQTTM+15 -20YOY+24 -125Y+32 -410Y+32 -4

4.2. Fundamental Score

Let's check the fundamental score of WW Grainger Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1530.145
Price to Book Ratio (EOD)Between0-113.841
Net Profit Margin (MRQ)Greater than00.099
Operating Margin (MRQ)Greater than00.139
Quick Ratio (MRQ)Greater than11.558
Current Ratio (MRQ)Greater than12.880
Debt to Asset Ratio (MRQ)Less than10.578
Debt to Equity Ratio (MRQ)Less than11.368
Return on Equity (MRQ)Greater than0.150.115
Return on Assets (MRQ)Greater than0.050.048
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of WW Grainger Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.353
Ma 20Greater thanMa 50980.762
Ma 50Greater thanMa 100978.493
Ma 100Greater thanMa 200915.909
OpenGreater thanClose953.810
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets8,147,000
Total Liabilities4,706,000
Total Stockholder Equity3,441,000
 As reported
Total Liabilities 4,706,000
Total Stockholder Equity+ 3,441,000
Total Assets = 8,147,000

Assets

Total Assets8,147,000
Total Current Assets5,274,000
Long-term Assets2,873,000
Total Current Assets
Cash And Cash Equivalents 660,000
Net Receivables 2,192,000
Inventory 2,266,000
Other Current Assets 156,000
Total Current Assets  (as reported)5,274,000
Total Current Assets  (calculated)5,274,000
+/-0
Long-term Assets
Property Plant Equipment 2,087,000
Goodwill 370,000
Intangible Assets 234,000
Long-term Assets Other 182,000
Long-term Assets  (as reported)2,873,000
Long-term Assets  (calculated)2,873,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,831,000
Long-term Liabilities2,875,000
Total Stockholder Equity3,441,000
Total Current Liabilities
Short-term Debt 105,000
Short Long Term Debt 34,000
Accounts payable 954,000
Other Current Liabilities 724,000
Total Current Liabilities  (as reported)1,831,000
Total Current Liabilities  (calculated)1,817,000
+/- 14,000
Long-term Liabilities
Long term Debt 2,266,000
Capital Lease Obligations 452,000
Long-term Liabilities Other 124,000
Long-term Liabilities  (as reported)2,875,000
Long-term Liabilities  (calculated)2,842,000
+/- 33,000
Total Stockholder Equity
Common Stock55,000
Retained Earnings 12,162,000
Accumulated Other Comprehensive Income -172,000
Other Stockholders Equity -8,604,000
Total Stockholder Equity (as reported)3,441,000
Total Stockholder Equity (calculated)3,441,000
+/-0
Other
Capital Stock55,000
Cash and Short Term Investments 660,000
Common Stock Shares Outstanding 49,700
Current Deferred Revenue48,000
Liabilities and Stockholders Equity 8,147,000
Net Debt 2,092,000
Net Invested Capital 5,415,000
Net Working Capital 3,443,000
Property Plant and Equipment Gross 4,147,000
Short Long Term Debt Total 2,752,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
717,800
0
0
0
820,000
0
0
0
832,100
0
0
0
936,200
0
972,400
985,000
1,065,200
1,081,400
1,078,100
1,101,100
1,162,400
1,149,300
1,173,200
1,207,600
1,216,600
1,204,900
1,308,400
1,280,500
1,310,500
1,294,200
1,315,000
1,358,900
1,376,700
1,432,000
1,499,300
1,530,700
1,534,800
1,572,500
1,680,600
1,694,600
1,669,200
1,674,500
1,745,300
1,774,100
2,119,000
2,065,300
1,993,700
2,008,600
1,997,800
2,037,800
2,071,600
2,051,600
2,103,900
2,202,100
2,341,400
2,349,400
2,564,800
2,612,475
2,572,930
2,555,039
2,459,601
2,452,363
2,437,820
2,379,666
2,331,246
2,431,298
2,415,249
2,417,006
2,437,448
2,492,743
2,543,845
2,597,677
2,624,678
2,685,578
2,753,017
2,689,496
2,809,573
2,853,065
2,813,959
2,986,075
3,107,921
3,149,332
3,122,827
3,082,920
3,046,088
3,073,056
3,239,011
3,059,945
3,094,028
3,155,833
3,390,591
3,536,441
3,515,417
3,270,505
3,405,765
3,741,108
3,726,332
3,810,775
3,731,928
3,789,237
3,904,377
3,933,424
4,200,435
4,550,645
4,716,062
4,751,210
4,761,308
4,983,744
5,014,598
5,013,728
5,030,135
5,251,549
5,269,081
5,234,229
5,311,312
5,301,007
5,300,755
5,210,972
5,826,909
5,807,153
5,807,880
5,964,839
5,964,804
5,885,509
5,694,307
5,782,549
5,861,881
5,825,060
5,804,254
5,902,811
5,904,572
5,932,183
5,873,000
6,014,000
5,992,000
5,922,000
6,005,000
7,177,000
7,194,000
6,583,000
6,295,000
6,333,000
6,462,000
6,390,000
6,592,000
6,993,000
7,049,000
7,201,000
7,588,000
7,825,000
8,031,000
8,140,000
8,147,000
8,147,0008,140,0008,031,0007,825,0007,588,0007,201,0007,049,0006,993,0006,592,0006,390,0006,462,0006,333,0006,295,0006,583,0007,194,0007,177,0006,005,0005,922,0005,992,0006,014,0005,873,0005,932,1835,904,5725,902,8115,804,2545,825,0605,861,8815,782,5495,694,3075,885,5095,964,8045,964,8395,807,8805,807,1535,826,9095,210,9725,300,7555,301,0075,311,3125,234,2295,269,0815,251,5495,030,1355,013,7285,014,5984,983,7444,761,3084,751,2104,716,0624,550,6454,200,4353,933,4243,904,3773,789,2373,731,9283,810,7753,726,3323,741,1083,405,7653,270,5053,515,4173,536,4413,390,5913,155,8333,094,0283,059,9453,239,0113,073,0563,046,0883,082,9203,122,8273,149,3323,107,9212,986,0752,813,9592,853,0652,809,5732,689,4962,753,0172,685,5782,624,6782,597,6772,543,8452,492,7432,437,4482,417,0062,415,2492,431,2982,331,2462,379,6662,437,8202,452,3632,459,6012,555,0392,572,9302,612,4752,564,8002,349,4002,341,4002,202,1002,103,9002,051,6002,071,6002,037,8001,997,8002,008,6001,993,7002,065,3002,119,0001,774,1001,745,3001,674,5001,669,2001,694,6001,680,6001,572,5001,534,8001,530,7001,499,3001,432,0001,376,7001,358,9001,315,0001,294,2001,310,5001,280,5001,308,4001,204,9001,216,6001,207,6001,173,2001,149,3001,162,4001,101,1001,078,1001,081,4001,065,200985,000972,4000936,200000832,100000820,000000717,8000
   > Total Current Assets 
0
459,500
0
0
0
582,600
0
0
0
574,200
0
0
0
619,600
0
667,400
671,200
755,200
766,400
762,700
785,400
828,600
817,900
812,000
848,000
854,300
839,900
799,500
771,400
794,300
779,100
791,600
820,400
823,900
876,900
938,200
958,600
963,600
998,000
1,093,600
1,098,700
1,062,700
1,077,000
1,154,500
1,190,000
1,320,200
1,274,300
1,195,900
1,202,800
1,183,000
1,198,000
1,224,300
1,186,800
1,206,400
1,280,800
1,384,800
1,392,800
1,471,100
1,543,662
1,589,830
1,580,804
1,483,002
1,488,523
1,491,439
1,458,041
1,392,611
1,496,627
1,485,264
1,479,286
1,484,947
1,530,316
1,550,119
1,604,714
1,633,413
1,715,695
1,780,345
1,700,811
1,754,713
1,784,480
1,731,668
1,881,044
1,997,868
2,018,122
1,993,856
1,943,152
1,862,086
1,869,231
2,001,671
1,778,718
1,800,817
1,854,521
2,037,947
2,171,321
2,144,109
1,904,291
2,025,025
2,270,682
2,131,515
2,227,823
2,122,448
2,147,557
2,238,071
2,261,702
2,506,258
2,577,694
2,694,900
2,706,198
2,698,731
2,874,953
2,900,640
2,923,428
2,962,184
3,049,097
3,051,435
2,995,664
3,040,135
3,019,718
2,984,753
2,946,641
3,523,746
3,104,686
2,998,767
3,138,961
3,224,784
3,129,192
3,020,229
3,096,183
3,186,347
3,175,060
3,205,989
3,307,162
3,373,002
3,583,344
3,557,000
3,508,000
3,456,000
3,396,000
3,555,000
4,914,000
4,918,000
4,273,000
3,919,000
3,934,000
4,057,000
4,005,000
4,011,000
4,439,000
4,513,000
4,686,000
4,977,000
5,190,000
5,343,000
5,412,000
5,274,000
5,274,0005,412,0005,343,0005,190,0004,977,0004,686,0004,513,0004,439,0004,011,0004,005,0004,057,0003,934,0003,919,0004,273,0004,918,0004,914,0003,555,0003,396,0003,456,0003,508,0003,557,0003,583,3443,373,0023,307,1623,205,9893,175,0603,186,3473,096,1833,020,2293,129,1923,224,7843,138,9612,998,7673,104,6863,523,7462,946,6412,984,7533,019,7183,040,1352,995,6643,051,4353,049,0972,962,1842,923,4282,900,6402,874,9532,698,7312,706,1982,694,9002,577,6942,506,2582,261,7022,238,0712,147,5572,122,4482,227,8232,131,5152,270,6822,025,0251,904,2912,144,1092,171,3212,037,9471,854,5211,800,8171,778,7182,001,6711,869,2311,862,0861,943,1521,993,8562,018,1221,997,8681,881,0441,731,6681,784,4801,754,7131,700,8111,780,3451,715,6951,633,4131,604,7141,550,1191,530,3161,484,9471,479,2861,485,2641,496,6271,392,6111,458,0411,491,4391,488,5231,483,0021,580,8041,589,8301,543,6621,471,1001,392,8001,384,8001,280,8001,206,4001,186,8001,224,3001,198,0001,183,0001,202,8001,195,9001,274,3001,320,2001,190,0001,154,5001,077,0001,062,7001,098,7001,093,600998,000963,600958,600938,200876,900823,900820,400791,600779,100794,300771,400799,500839,900854,300848,000812,000817,900828,600785,400762,700766,400755,200671,200667,4000619,600000574,200000582,600000459,5000
       Cash And Cash Equivalents 
0
100,700
0
0
0
180,500
0
0
0
58,400
0
0
0
79,200
0
26,200
55,300
81,400
69,100
62,300
108,500
147,500
131,700
93,600
147,700
141,000
109,400
12,300
5,100
44,800
36,400
2,700
5,500
2,600
14,200
12,500
12,100
15,300
14,100
16,200
22,900
11,500
43,600
94,400
131,600
126,900
101,700
31,700
57,500
46,900
36,000
49,000
46,100
43,100
36,900
45,500
47,600
62,700
64,685
57,139
72,264
63,384
68,974
66,281
138,516
168,846
221,590
199,289
218,470
208,528
218,585
186,698
293,638
402,824
434,732
486,131
393,663
429,246
369,496
326,033
446,420
544,894
493,883
453,541
427,354
348,471
325,472
389,390
89,366
113,437
117,429
258,234
364,417
396,290
257,570
416,291
672,035
459,871
548,469
388,057
286,508
313,454
334,696
465,705
360,663
335,491
338,755
249,746
420,803
452,063
485,516
488,741
539,995
430,644
375,564
331,707
314,744
226,644
243,427
819,786
258,151
240,261
279,906
315,997
285,981
274,146
238,801
275,065
284,575
326,876
302,015
312,461
516,850
538,000
392,000
315,000
286,000
360,000
1,492,000
1,603,000
859,000
585,000
562,000
547,000
328,000
241,000
364,000
262,000
315,000
325,000
461,000
515,000
601,000
660,000
660,000601,000515,000461,000325,000315,000262,000364,000241,000328,000547,000562,000585,000859,0001,603,0001,492,000360,000286,000315,000392,000538,000516,850312,461302,015326,876284,575275,065238,801274,146285,981315,997279,906240,261258,151819,786243,427226,644314,744331,707375,564430,644539,995488,741485,516452,063420,803249,746338,755335,491360,663465,705334,696313,454286,508388,057548,469459,871672,035416,291257,570396,290364,417258,234117,429113,43789,366389,390325,472348,471427,354453,541493,883544,894446,420326,033369,496429,246393,663486,131434,732402,824293,638186,698218,585208,528218,470199,289221,590168,846138,51666,28168,97463,38472,26457,13964,68562,70047,60045,50036,90043,10046,10049,00036,00046,90057,50031,700101,700126,900131,60094,40043,60011,50022,90016,20014,10015,30012,10012,50014,2002,6005,5002,70036,40044,8005,10012,300109,400141,000147,70093,600131,700147,500108,50062,30069,10081,40055,30026,200079,20000058,400000180,500000100,7000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,234
12,827
0
0
19,833
20,074
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-348,251
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000-348,2510000000000000020,07419,8330012,82713,234000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
118,300
0
0
0
130,600
0
0
0
150,300
0
0
0
182,800
0
224,300
211,200
220,300
208,800
237,900
232,400
220,500
223,100
265,700
247,200
227,100
242,400
287,300
283,300
265,400
273,800
309,900
316,000
299,900
323,600
372,800
357,500
345,800
365,500
388,200
394,400
369,600
388,600
432,200
419,000
433,600
465,800
497,800
493,600
455,500
482,500
515,800
496,600
463,400
508,100
562,600
565,500
561,800
600,974
654,623
651,739
608,297
595,105
606,384
548,288
454,180
484,085
500,725
479,742
423,240
454,981
464,462
462,040
431,896
472,971
484,547
501,858
480,893
520,228
531,710
547,622
518,625
569,600
608,353
610,762
566,607
611,126
637,813
674,787
602,650
644,933
677,695
721,387
589,416
559,315
582,431
638,531
624,910
688,628
725,196
784,922
762,895
809,850
870,436
944,984
888,697
977,442
1,015,159
1,022,185
940,020
1,031,920
1,075,592
1,082,108
1,101,656
1,159,556
1,177,543
1,234,884
1,173,624
1,198,153
1,197,856
1,291,365
1,209,641
1,304,560
1,310,382
1,326,359
1,223,096
1,325,218
1,369,626
1,373,323
1,325,186
1,428,233
1,462,603
1,481,300
1,385,000
1,485,000
1,503,000
1,495,000
1,425,000
1,613,000
1,460,000
1,485,000
1,474,000
1,576,000
1,634,000
1,742,000
1,754,000
2,001,000
2,099,000
2,158,000
2,133,000
2,294,000
2,418,000
2,444,000
2,192,000
2,192,0002,444,0002,418,0002,294,0002,133,0002,158,0002,099,0002,001,0001,754,0001,742,0001,634,0001,576,0001,474,0001,485,0001,460,0001,613,0001,425,0001,495,0001,503,0001,485,0001,385,0001,481,3001,462,6031,428,2331,325,1861,373,3231,369,6261,325,2181,223,0961,326,3591,310,3821,304,5601,209,6411,291,3651,197,8561,198,1531,173,6241,234,8841,177,5431,159,5561,101,6561,082,1081,075,5921,031,920940,0201,022,1851,015,159977,442888,697944,984870,436809,850762,895784,922725,196688,628624,910638,531582,431559,315589,416721,387677,695644,933602,650674,787637,813611,126566,607610,762608,353569,600518,625547,622531,710520,228480,893501,858484,547472,971431,896462,040464,462454,981423,240479,742500,725484,085454,180548,288606,384595,105608,297651,739654,623600,974561,800565,500562,600508,100463,400496,600515,800482,500455,500493,600497,800465,800433,600419,000432,200388,600369,600394,400388,200365,500345,800357,500372,800323,600299,900316,000309,900273,800265,400283,300287,300242,400227,100247,200265,700223,100220,500232,400237,900208,800220,300211,200224,3000182,800000150,300000130,600000118,3000
       Other Current Assets 
0
6,900
0
0
0
10,400
0
0
0
23,300
0
0
0
27,700
0
32,400
35,500
41,100
42,900
40,000
41,200
43,900
44,200
42,000
46,400
42,900
46,000
44,900
47,400
51,900
49,300
45,800
50,100
55,200
57,500
54,800
61,900
82,500
82,900
81,700
83,500
79,000
85,800
82,100
73,500
72,800
79,100
79,000
75,200
68,500
73,300
75,400
73,800
73,200
89,200
85,200
80,400
84,100
104,789
106,988
102,292
107,250
138,621
153,618
140,800
134,931
141,480
142,077
134,622
132,001
150,734
151,843
143,229
137,446
153,885
154,971
149,996
144,015
153,002
145,457
135,875
143,137
149,048
149,971
119,681
106,927
116,742
129,241
105,566
118,329
125,833
133,725
124,423
148,471
130,841
126,460
122,750
157,055
138,205
141,892
140,908
170,145
135,789
173,517
157,756
202,065
145,582
167,996
162,282
150,655
122,031
119,673
110,511
138,104
129,525
137,368
110,094
157,598
114,775
142,832
124,131
134,688
133,598
179,727
135,384
116,517
144,073
143,852
125,169
124,728
142,305
106,672
93,586
83,000
102,000
92,000
86,000
104,000
129,000
127,000
120,000
120,000
121,000
169,000
149,000
146,000
145,000
162,000
142,000
266,000
183,000
187,000
171,000
156,000
156,000171,000187,000183,000266,000142,000162,000145,000146,000149,000169,000121,000120,000120,000127,000129,000104,00086,00092,000102,00083,00093,586106,672142,305124,728125,169143,852144,073116,517135,384179,727133,598134,688124,131142,832114,775157,598110,094137,368129,525138,104110,511119,673122,031150,655162,282167,996145,582202,065157,756173,517135,789170,145140,908141,892138,205157,055122,750126,460130,841148,471124,423133,725125,833118,329105,566129,241116,742106,927119,681149,971149,048143,137135,875145,457153,002144,015149,996154,971153,885137,446143,229151,843150,734132,001134,622142,077141,480134,931140,800153,618138,621107,250102,292106,988104,78984,10080,40085,20089,20073,20073,80075,40073,30068,50075,20079,00079,10072,80073,50082,10085,80079,00083,50081,70082,90082,50061,90054,80057,50055,20050,10045,80049,30051,90047,40044,90046,00042,90046,40042,00044,20043,90041,20040,00042,90041,10035,50032,400027,70000023,30000010,4000006,9000
   > Long-term Assets 
0
258,300
0
0
0
237,400
0
0
0
257,900
0
0
0
316,600
0
305,000
313,800
310,000
315,000
315,400
315,700
333,800
331,400
361,200
359,600
362,300
365,000
508,900
509,100
516,200
515,100
523,400
538,500
552,800
555,100
561,100
572,100
571,200
574,500
587,000
595,900
606,500
597,500
590,800
584,100
798,800
791,000
797,800
805,800
814,800
839,800
847,300
864,800
897,500
921,300
956,600
956,600
1,093,700
1,068,813
983,100
974,235
976,599
963,840
946,381
921,625
938,635
934,671
929,985
937,720
952,501
962,427
993,726
992,963
991,265
969,883
972,672
988,685
1,054,860
1,068,585
1,082,291
1,105,031
1,110,053
1,131,210
1,128,971
1,139,768
1,184,002
1,203,825
1,237,340
1,281,227
1,293,211
1,301,312
1,352,644
1,365,120
1,371,308
1,366,214
1,380,740
1,470,426
1,594,817
1,582,952
1,609,480
1,641,680
1,666,306
1,671,722
1,694,177
1,972,951
2,021,162
2,045,012
2,062,577
2,108,791
2,113,958
2,090,300
2,067,951
2,202,452
2,217,646
2,238,565
2,271,177
2,281,289
2,316,002
2,264,331
2,303,163
2,702,467
2,809,113
2,825,878
2,740,020
2,756,317
2,674,078
2,686,366
2,675,534
2,650,000
2,598,265
2,595,649
2,531,570
2,348,839
2,316,000
2,506,000
2,536,000
2,526,000
2,450,000
2,263,000
2,276,000
2,310,000
2,376,000
2,399,000
2,405,000
2,385,000
2,581,000
2,554,000
2,536,000
2,515,000
2,611,000
2,635,000
2,688,000
2,728,000
2,873,000
2,873,0002,728,0002,688,0002,635,0002,611,0002,515,0002,536,0002,554,0002,581,0002,385,0002,405,0002,399,0002,376,0002,310,0002,276,0002,263,0002,450,0002,526,0002,536,0002,506,0002,316,0002,348,8392,531,5702,595,6492,598,2652,650,0002,675,5342,686,3662,674,0782,756,3172,740,0202,825,8782,809,1132,702,4672,303,1632,264,3312,316,0022,281,2892,271,1772,238,5652,217,6462,202,4522,067,9512,090,3002,113,9582,108,7912,062,5772,045,0122,021,1621,972,9511,694,1771,671,7221,666,3061,641,6801,609,4801,582,9521,594,8171,470,4261,380,7401,366,2141,371,3081,365,1201,352,6441,301,3121,293,2111,281,2271,237,3401,203,8251,184,0021,139,7681,128,9711,131,2101,110,0531,105,0311,082,2911,068,5851,054,860988,685972,672969,883991,265992,963993,726962,427952,501937,720929,985934,671938,635921,625946,381963,840976,599974,235983,1001,068,8131,093,700956,600956,600921,300897,500864,800847,300839,800814,800805,800797,800791,000798,800584,100590,800597,500606,500595,900587,000574,500571,200572,100561,100555,100552,800538,500523,400515,100516,200509,100508,900365,000362,300359,600361,200331,400333,800315,700315,400315,000310,000313,800305,0000316,600000257,900000237,400000258,3000
       Property Plant Equipment 
0
218,200
0
0
0
227,800
0
0
0
250,500
0
0
0
308,600
0
297,100
298,600
302,300
296,700
297,100
299,200
311,600
309,500
310,800
310,700
311,600
312,100
338,400
342,100
352,700
356,900
370,700
390,600
409,400
416,100
426,600
441,900
469,100
476,300
491,600
503,700
518,400
513,200
510,400
507,100
551,000
552,100
561,500
574,300
592,900
601,900
616,800
634,600
660,500
680,600
693,500
685,500
697,800
688,004
679,718
668,652
676,397
673,472
676,087
672,108
689,718
687,960
700,573
723,830
736,807
738,666
731,118
731,266
731,992
718,900
717,158
726,474
761,573
759,395
763,737
768,176
770,625
775,820
784,589
794,455
792,935
802,373
825,305
860,635
878,345
885,563
929,514
928,496
930,311
927,674
928,796
938,285
953,271
939,438
934,655
942,354
963,672
965,130
981,342
1,007,623
1,060,295
1,071,782
1,077,518
1,093,197
1,144,573
1,133,406
1,118,750
1,136,316
1,208,562
1,210,778
1,249,088
1,259,264
1,324,346
1,306,962
1,324,551
1,372,992
1,431,241
1,442,191
1,418,705
1,436,938
1,420,891
1,410,312
1,392,196
1,395,906
1,391,967
1,370,071
1,359,908
1,348,914
1,352,000
1,358,000
1,380,000
1,384,000
1,400,000
1,357,000
1,365,000
1,394,000
1,395,000
1,441,000
1,436,000
1,429,000
1,817,000
1,795,000
1,775,000
1,769,000
1,828,000
1,854,000
1,913,000
1,956,000
2,087,000
2,087,0001,956,0001,913,0001,854,0001,828,0001,769,0001,775,0001,795,0001,817,0001,429,0001,436,0001,441,0001,395,0001,394,0001,365,0001,357,0001,400,0001,384,0001,380,0001,358,0001,352,0001,348,9141,359,9081,370,0711,391,9671,395,9061,392,1961,410,3121,420,8911,436,9381,418,7051,442,1911,431,2411,372,9921,324,5511,306,9621,324,3461,259,2641,249,0881,210,7781,208,5621,136,3161,118,7501,133,4061,144,5731,093,1971,077,5181,071,7821,060,2951,007,623981,342965,130963,672942,354934,655939,438953,271938,285928,796927,674930,311928,496929,514885,563878,345860,635825,305802,373792,935794,455784,589775,820770,625768,176763,737759,395761,573726,474717,158718,900731,992731,266731,118738,666736,807723,830700,573687,960689,718672,108676,087673,472676,397668,652679,718688,004697,800685,500693,500680,600660,500634,600616,800601,900592,900574,300561,500552,100551,000507,100510,400513,200518,400503,700491,600476,300469,100441,900426,600416,100409,400390,600370,700356,900352,700342,100338,400312,100311,600310,700310,800309,500311,600299,200297,100296,700302,300298,600297,1000308,600000250,500000227,800000218,2000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
229,900
0
0
0
206,800
0
0
0
180,600
0
0
0
173,300
0
0
0
159,161
0
0
0
155,483
150,312
122,313
118,020
118,695
120,650
218,109
214,113
167,706
155,045
153,214
159,266
174,578
178,401
177,208
182,882
182,726
191,804
196,893
197,486
210,671
212,237
223,712
232,498
233,028
228,485
229,558
231,945
213,159
209,188
218,841
328,131
351,182
356,159
379,146
374,785
387,232
390,358
394,291
546,701
509,183
514,424
523,391
526,634
543,670
521,579
513,545
568,954
525,467
522,063
554,719
540,407
506,205
481,536
486,612
678,311
582,336
595,487
590,109
594,511
527,150
533,012
536,580
543,248
543,903
549,418
535,121
429,818
424,000
425,000
429,000
425,000
429,000
361,000
365,000
369,000
391,000
388,000
390,000
387,000
384,000
384,000
374,000
363,000
371,000
370,000
368,000
364,000
370,000
370,000364,000368,000370,000371,000363,000374,000384,000384,000387,000390,000388,000391,000369,000365,000361,000429,000425,000429,000425,000424,000429,818535,121549,418543,903543,248536,580533,012527,150594,511590,109595,487582,336678,311486,612481,536506,205540,407554,719522,063525,467568,954513,545521,579543,670526,634523,391514,424509,183546,701394,291390,358387,232374,785379,146356,159351,182328,131218,841209,188213,159231,945229,558228,485233,028232,498223,712212,237210,671197,486196,893191,804182,726182,882177,208178,401174,578159,266153,214155,045167,706214,113218,109120,650118,695118,020122,313150,312155,483000159,161000173,300000180,600000206,800000229,900000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,341
3,508
3,533
3,110
3,332
3,461
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000003,4613,3323,1103,5333,5083,341000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
229,900
0
0
0
206,800
0
0
0
180,600
180,600
0
0
173,300
0
0
0
159,161
0
0
0
155,483
155,050
122,313
118,020
118,695
120,650
218,109
214,113
167,706
155,045
153,214
159,266
174,578
178,401
177,208
182,882
182,726
191,804
196,893
197,486
210,671
212,237
120,004
232,498
233,028
228,485
233,815
231,945
109,566
104,497
102,735
103,286
207,384
212,168
208,226
231,577
224,697
228,948
229,084
315,725
350,854
350,698
352,049
372,876
242,735
521,579
513,545
568,954
303,412
522,063
554,719
540,407
263,930
481,536
486,612
678,311
463,294
458,230
437,521
420,087
586,126
587,418
592,473
582,274
569,115
570,134
533,641
479,521
460,000
446,000
437,000
422,000
304,000
226,000
223,000
224,000
228,000
224,000
232,000
233,000
238,000
229,000
227,000
222,000
232,000
234,000
237,000
238,000
234,000
234,000238,000237,000234,000232,000222,000227,000229,000238,000233,000232,000224,000228,000224,000223,000226,000304,000422,000437,000446,000460,000479,521533,641570,134569,115582,274592,473587,418586,126420,087437,521458,230463,294678,311486,612481,536263,930540,407554,719522,063303,412568,954513,545521,579242,735372,876352,049350,698350,854315,725229,084228,948224,697231,577208,226212,168207,384103,286102,735104,497109,566231,945233,815228,485233,028232,498120,004212,237210,671197,486196,893191,804182,726182,882177,208178,401174,578159,266153,214155,045167,706214,113218,109120,650118,695118,020122,313155,050155,483000159,161000173,30000180,600180,600000206,800000229,900000000000000000000000000000000000000000000000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,278,383
-1,313,222
-1,336,743
-1,358,066
-1,385,054
-1,414,088
-1,438,147
1,464,179
1,481,698
1,505,027
1,534,271
1,555,009
1,587,679
1,615,861
1,645,200
-1,672,321
-1,703,658
1,732,528
-1,675,231
-1,708,342
-1,742,202
1,790,784
-1,792,022
-1,825,696
-1,910,377
1,939,072
-1,965,579
-1,966,861
-1,984,384
1,990,611
-1,985,930
-2,018,041
-2,045,896
-2,052,693
-2,069,843
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000-2,069,843-2,052,693-2,045,896-2,018,041-1,985,9301,990,611-1,984,384-1,966,861-1,965,5791,939,072-1,910,377-1,825,696-1,792,0221,790,784-1,742,202-1,708,342-1,675,2311,732,528-1,703,658-1,672,3211,645,2001,615,8611,587,6791,555,0091,534,2711,505,0271,481,6981,464,179-1,438,147-1,414,088-1,385,054-1,358,066-1,336,743-1,313,222-1,278,383000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
380,809
303,382
305,583
300,202
290,368
270,294
249,517
248,917
246,711
229,412
213,890
215,694
223,761
262,608
261,697
259,273
250,983
255,514
262,211
293,287
309,190
318,554
336,855
339,428
355,390
344,382
345,313
391,067
401,452
412,035
420,592
414,866
415,749
423,130
436,624
440,997
438,540
451,944
521,970
641,546
643,514
674,825
699,326
702,634
706,592
712,835
965,328
960,867
973,230
985,059
1,015,594
969,385
956,894
949,201
1,066,136
1,013,481
1,027,787
1,031,671
1,023,489
991,656
957,369
978,612
1,329,475
1,377,872
1,383,687
1,355,837
1,319,379
1,253,187
1,276,054
1,283,338
1,254,094
1,206,298
1,225,578
102,900
90,586
80,000
89,000
90,000
88,000
94,000
301,000
301,000
301,000
362,000
346,000
347,000
327,000
142,000
146,000
160,000
161,000
180,000
177,000
170,000
170,000
0
0170,000170,000177,000180,000161,000160,000146,000142,000327,000347,000346,000362,000301,000301,000301,00094,00088,00090,00089,00080,00090,586102,9001,225,5781,206,2981,254,0941,283,3381,276,0541,253,1871,319,3791,355,8371,383,6871,377,8721,329,475978,612957,369991,6561,023,4891,031,6711,027,7871,013,4811,066,136949,201956,894969,3851,015,594985,059973,230960,867965,328712,835706,592702,634699,326674,825643,514641,546521,970451,944438,540440,997436,624423,130415,749414,866420,592412,035401,452391,067345,313344,382355,390339,428336,855318,554309,190293,287262,211255,514250,983259,273261,697262,608223,761215,694213,890229,412246,711248,917249,517270,294290,368300,202305,583303,382380,8090000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,213
79,472
71,654
84,343
89,632
87,244
91,637
89,460
102,902
100,830
108,108
109,619
116,084
51,536
56,220
53,414
58,054
16,209
31,543
16,382
20,017
0
13,493
17,360
23,641
0
66,251
62,007
37,513
0
79,664
79,264
56,054
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000056,05479,26479,664037,51362,00766,251023,64117,36013,493020,01716,38231,54316,20958,05453,41456,22051,536116,084109,619108,108100,830102,90289,46091,63787,24489,63284,34371,65479,47287,213000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
199,600
0
0
0
237,900
0
0
0
250,900
0
0
0
300,700
0
294,200
279,700
333,500
320,300
288,600
306,200
347,000
327,600
329,400
346,900
356,200
331,200
407,200
363,900
379,300
365,600
398,800
451,200
434,800
457,200
491,800
490,100
502,000
502,600
582,100
558,400
490,100
455,500
488,500
478,400
656,300
658,600
711,200
686,500
703,100
706,000
702,000
749,100
825,200
890,600
990,000
963,800
1,084,300
1,110,093
1,086,530
1,045,128
922,119
881,682
868,676
811,652
727,918
779,980
755,280
805,536
769,750
775,100
786,722
790,185
779,543
827,464
816,453
731,632
741,603
731,348
716,295
792,044
818,945
796,309
766,961
806,373
868,473
859,601
876,388
1,075,709
995,920
1,165,606
1,344,379
1,408,350
1,481,612
1,283,624
1,295,088
1,377,883
1,499,133
1,452,071
1,511,712
1,640,708
1,616,707
1,534,190
1,625,634
1,919,140
1,991,783
1,877,661
1,867,156
2,015,381
1,897,232
1,795,538
1,787,940
1,882,410
1,942,245
1,905,638
1,863,288
1,824,601
2,016,654
2,000,703
2,727,471
3,361,101
3,455,166
3,600,639
3,722,230
3,724,473
3,788,539
3,866,026
4,013,684
3,923,975
3,976,521
3,976,905
3,854,303
3,832,129
3,780,000
3,862,000
3,878,000
3,850,000
3,945,000
5,147,000
5,042,000
4,208,000
4,202,000
4,253,000
4,321,000
4,273,000
4,432,000
4,623,000
4,584,000
4,639,000
4,853,000
4,780,000
4,804,000
4,758,000
4,706,000
4,706,0004,758,0004,804,0004,780,0004,853,0004,639,0004,584,0004,623,0004,432,0004,273,0004,321,0004,253,0004,202,0004,208,0005,042,0005,147,0003,945,0003,850,0003,878,0003,862,0003,780,0003,832,1293,854,3033,976,9053,976,5213,923,9754,013,6843,866,0263,788,5393,724,4733,722,2303,600,6393,455,1663,361,1012,727,4712,000,7032,016,6541,824,6011,863,2881,905,6381,942,2451,882,4101,787,9401,795,5381,897,2322,015,3811,867,1561,877,6611,991,7831,919,1401,625,6341,534,1901,616,7071,640,7081,511,7121,452,0711,499,1331,377,8831,295,0881,283,6241,481,6121,408,3501,344,3791,165,606995,9201,075,709876,388859,601868,473806,373766,961796,309818,945792,044716,295731,348741,603731,632816,453827,464779,543790,185786,722775,100769,750805,536755,280779,980727,918811,652868,676881,682922,1191,045,1281,086,5301,110,0931,084,300963,800990,000890,600825,200749,100702,000706,000703,100686,500711,200658,600656,300478,400488,500455,500490,100558,400582,100502,600502,000490,100491,800457,200434,800451,200398,800365,600379,300363,900407,200331,200356,200346,900329,400327,600347,000306,200288,600320,300333,500279,700294,2000300,700000250,900000237,900000199,6000
   > Total Current Liabilities 
0
134,900
0
0
0
178,400
0
0
0
200,900
0
0
0
236,800
0
231,300
212,900
261,600
247,500
214,800
231,400
268,500
252,800
253,100
270,900
280,200
255,600
332,500
289,300
315,500
306,200
341,200
398,400
381,400
404,600
440,100
439,400
459,100
460,700
540,600
515,000
444,100
411,200
446,400
438,300
616,100
619,800
668,500
642,400
533,900
535,000
535,200
586,900
664,500
727,500
822,800
794,600
870,500
902,792
916,541
882,869
747,324
711,584
692,459
638,935
553,811
603,981
570,342
623,705
586,266
579,985
576,585
576,505
706,640
751,013
736,888
651,272
662,434
647,921
629,492
701,010
726,964
698,970
666,650
702,270
706,323
674,538
684,196
877,507
826,403
993,509
666,370
734,864
761,734
570,783
581,612
669,902
776,799
733,908
798,510
895,260
869,303
781,967
1,078,773
1,224,608
1,387,925
1,230,866
962,912
1,083,201
1,080,003
989,422
986,885
1,074,492
1,197,699
1,166,137
1,126,453
1,149,349
1,278,219
1,297,545
1,047,102
1,421,379
1,788,534
1,880,440
1,641,344
1,536,311
1,628,937
1,688,430
1,410,577
1,392,523
1,506,661
1,504,332
1,424,495
1,467,332
1,501,000
1,462,000
1,452,000
1,572,000
1,678,000
1,500,000
1,388,000
1,441,000
1,441,000
1,531,000
1,589,000
1,550,000
1,528,000
1,742,000
1,750,000
1,785,000
2,010,000
1,924,000
1,920,000
1,898,000
1,831,000
1,831,0001,898,0001,920,0001,924,0002,010,0001,785,0001,750,0001,742,0001,528,0001,550,0001,589,0001,531,0001,441,0001,441,0001,388,0001,500,0001,678,0001,572,0001,452,0001,462,0001,501,0001,467,3321,424,4951,504,3321,506,6611,392,5231,410,5771,688,4301,628,9371,536,3111,641,3441,880,4401,788,5341,421,3791,047,1021,297,5451,278,2191,149,3491,126,4531,166,1371,197,6991,074,492986,885989,4221,080,0031,083,201962,9121,230,8661,387,9251,224,6081,078,773781,967869,303895,260798,510733,908776,799669,902581,612570,783761,734734,864666,370993,509826,403877,507684,196674,538706,323702,270666,650698,970726,964701,010629,492647,921662,434651,272736,888751,013706,640576,505576,585579,985586,266623,705570,342603,981553,811638,935692,459711,584747,324882,869916,541902,792870,500794,600822,800727,500664,500586,900535,200535,000533,900642,400668,500619,800616,100438,300446,400411,200444,100515,000540,600460,700459,100439,400440,100404,600381,400398,400341,200306,200315,500289,300332,500255,600280,200270,900253,100252,800268,500231,400214,800247,500261,600212,900231,3000236,800000200,900000178,400000134,9000
       Short-term Debt 
0
12,700
0
0
0
20,500
0
0
0
35,700
0
0
0
15,500
0
15,300
15,500
26,600
26,600
26,300
21,500
22,600
22,600
22,400
22,300
19,400
22,300
78,700
27,300
25,000
25,700
42,700
82,000
56,000
59,600
91,300
61,500
37,500
61,300
151,700
133,400
46,800
26,300
28,000
27,800
160,000
158,100
233,900
157,300
26,800
30,600
28,900
67,800
110,900
176,800
270,200
244,700
324,500
311,237
303,839
281,577
196,308
138,065
119,303
26,924
17,046
14,499
14,187
13,965
9,472
9,298
6,455
4,999
144,135
142,562
140,190
4,590
9,485
9,485
9,485
9,485
4,590
4,590
4,590
4,590
4,590
4,590
10,812
148,804
106,650
334,107
17,448
29,354
41,217
50,417
67,589
79,907
87,908
92,542
95,640
77,652
73,828
76,561
285,758
294,010
341,509
332,138
75,042
82,390
97,596
95,359
95,509
100,524
96,442
136,632
134,969
72,001
80,300
256,949
56,770
234,930
600,418
705,201
505,474
404,172
406,106
441,624
158,298
53,184
94,312
167,922
84,394
86,402
130,000
134,000
132,000
270,000
301,000
38,000
36,000
12,000
8,000
7,000
2,375,000
0
66,000
67,000
85,000
83,000
103,000
102,000
107,000
107,000
105,000
105,000107,000107,000102,000103,00083,00085,00067,00066,00002,375,0007,0008,00012,00036,00038,000301,000270,000132,000134,000130,00086,40284,394167,92294,31253,184158,298441,624406,106404,172505,474705,201600,418234,93056,770256,94980,30072,001134,969136,63296,442100,52495,50995,35997,59682,39075,042332,138341,509294,010285,75876,56173,82877,65295,64092,54287,90879,90767,58950,41741,21729,35417,448334,107106,650148,80410,8124,5904,5904,5904,5904,5904,5909,4859,4859,4859,4854,590140,190142,562144,1354,9996,4559,2989,47213,96514,18714,49917,04626,924119,303138,065196,308281,577303,839311,237324,500244,700270,200176,800110,90067,80028,90030,60026,800157,300233,900158,100160,00027,80028,00026,30046,800133,400151,70061,30037,50061,50091,30059,60056,00082,00042,70025,70025,00027,30078,70022,30019,40022,30022,40022,60022,60021,50026,30026,60026,60015,50015,300015,50000035,70000020,50000012,7000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,404
0
0
0
247,346
0
505,474
404,172
19,966
441,624
2,426,170
2,323,185
38,709
30,279
30,172
36,973
81,000
134,000
132,000
270,000
301,000
38,000
36,000
12,000
8,000
7,000
0
0
0
0
17,000
16,000
35,000
37,000
33,000
34,000
34,000
34,00034,00033,00037,00035,00016,00017,00000007,0008,00012,00036,00038,000301,000270,000132,000134,00081,00036,97330,17230,27938,7092,323,1852,426,170441,62419,966404,172505,4740247,34600023,404000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,500
110,800
135,200
142,000
118,600
131,100
138,100
142,700
147,100
148,500
152,600
144,400
156,000
149,200
151,900
160,400
187,500
181,600
178,100
201,100
217,500
235,100
226,500
229,700
249,200
208,900
204,900
206,000
259,400
233,900
240,800
253,900
243,100
269,100
261,800
274,900
282,900
279,300
287,100
307,400
331,400
306,100
260,100
295,153
334,739
271,734
220,924
255,664
299,331
284,998
275,893
342,855
306,597
333,210
290,807
301,276
314,542
288,908
257,806
312,321
314,783
313,147
289,388
334,956
304,925
336,062
319,254
357,875
319,445
344,976
334,820
378,432
386,897
377,315
297,929
339,544
326,581
314,445
290,802
254,337
255,373
279,660
300,791
314,039
347,505
402,568
344,295
361,997
394,086
447,687
477,648
447,655
473,036
439,595
428,782
431,848
452,179
435,165
504,129
493,915
513,829
493,254
570,591
513,551
498,416
582,477
583,474
620,410
628,659
623,745
650,092
672,471
692,689
713,453
731,582
748,372
735,266
730,215
678,000
741,000
780,000
723,000
719,000
863,000
770,000
836,000
779,000
887,000
954,000
933,000
816,000
1,038,000
1,054,000
1,038,000
1,047,000
1,074,000
1,158,000
1,067,000
954,000
954,0001,067,0001,158,0001,074,0001,047,0001,038,0001,054,0001,038,000816,000933,000954,000887,000779,000836,000770,000863,000719,000723,000780,000741,000678,000730,215735,266748,372731,582713,453692,689672,471650,092623,745628,659620,410583,474582,477498,416513,551570,591493,254513,829493,915504,129435,165452,179431,848428,782439,595473,036447,655477,648447,687394,086361,997344,295402,568347,505314,039300,791279,660255,373254,337290,802314,445326,581339,544297,929377,315386,897378,432334,820344,976319,445357,875319,254336,062304,925334,956289,388313,147314,783312,321257,806288,908314,542301,276290,807333,210306,597342,855275,893284,998299,331255,664220,924271,734334,739295,153260,100306,100331,400307,400287,100279,300282,900274,900261,800269,100243,100253,900240,800233,900259,400206,000204,900208,900249,200229,700226,500235,100217,500201,100178,100181,600187,500160,400151,900149,200156,000144,400152,600148,500147,100142,700138,100131,100118,600142,000135,200110,800137,500000000000000000
       Other Current Liabilities 
0
122,200
0
0
0
157,900
0
0
0
165,200
0
0
0
221,300
0
78,500
86,600
99,800
78,900
69,900
78,800
107,800
87,500
83,600
100,100
108,200
88,900
97,800
112,800
138,600
120,100
111,000
134,800
147,300
143,900
131,300
142,800
195,100
169,700
139,700
172,700
192,400
178,900
159,000
176,600
215,300
207,800
191,500
216,000
245,300
229,500
223,400
239,800
266,500
243,300
221,200
243,800
285,900
296,402
277,963
329,558
330,092
46,199
273,825
21,662
9,112
34,705
18,091
25,830
37,902
65,273
34,819
44,386
43,690
72,982
29,587
35,102
359,079
57,665
35,285
35,633
396,101
70,191
41,728
17,256
360,678
50,394
3,985
11,493
401,097
71,253
1,447
16,589
396,496
266,029
55,421
314,277
325,885
327,327
355,365
415,040
368,678
343,409
398,929
482,911
567,102
451,073
414,834
561,216
541,282
462,215
439,197
538,803
606,447
535,590
477,655
586,538
641,060
527,045
491,916
605,133
600,566
554,829
507,211
508,394
578,623
574,335
559,591
625,886
658,405
588,038
604,835
650,715
681,000
587,000
540,000
579,000
647,000
599,000
582,000
593,000
640,000
637,000
635,000
617,000
525,000
637,000
480,000
529,000
739,000
748,000
622,000
700,000
724,000
724,000700,000622,000748,000739,000529,000480,000637,000525,000617,000635,000637,000640,000593,000582,000599,000647,000579,000540,000587,000681,000650,715604,835588,038658,405625,886559,591574,335578,623508,394507,211554,829600,566605,133491,916527,045641,060586,538477,655535,590606,447538,803439,197462,215541,282561,216414,834451,073567,102482,911398,929343,409368,678415,040355,365327,327325,885314,27755,421266,029396,49616,5891,44771,253401,09711,4933,98550,394360,67817,25641,72870,191396,10135,63335,28557,665359,07935,10229,58772,98243,69044,38634,81965,27337,90225,83018,09134,7059,11221,662273,82546,199330,092329,558277,963296,402285,900243,800221,200243,300266,500239,800223,400229,500245,300216,000191,500207,800215,300176,600159,000178,900192,400172,700139,700169,700195,100142,800131,300143,900147,300134,800111,000120,100138,600112,80097,80088,900108,200100,10083,60087,500107,80078,80069,90078,90099,80086,60078,5000221,300000165,200000157,900000122,2000
   > Long-term Liabilities 
0
64,700
0
0
0
59,500
0
0
0
50,000
0
0
0
63,900
0
62,900
66,800
71,900
72,800
73,800
74,800
78,500
74,800
76,300
76,000
76,000
75,600
74,700
74,600
63,800
59,400
57,600
52,800
53,400
52,600
51,700
50,700
42,900
41,900
41,500
43,400
46,000
44,300
42,100
40,100
40,200
38,800
42,700
44,100
169,200
171,000
166,800
162,200
160,700
163,100
167,200
169,200
213,800
207,301
169,989
162,259
174,795
170,098
176,217
172,717
174,107
175,999
184,938
181,831
183,484
195,115
210,137
213,680
72,903
76,451
79,565
80,360
79,169
83,427
86,803
91,034
91,981
97,339
100,311
104,103
162,150
185,063
192,192
198,202
169,517
172,097
678,009
673,486
719,878
712,841
713,476
707,981
722,334
718,163
713,202
745,448
747,404
752,223
546,861
694,532
603,858
646,795
904,244
932,180
817,229
806,116
801,055
807,918
744,546
739,501
736,835
675,252
738,435
703,158
1,680,369
1,939,722
1,666,632
1,720,199
2,080,886
2,188,162
2,159,602
2,177,596
2,603,107
2,531,452
2,469,860
2,472,573
2,429,808
2,364,797
2,279,000
2,400,000
2,426,000
2,278,000
2,267,000
3,647,000
3,654,000
2,767,000
2,761,000
2,722,000
2,732,000
2,723,000
2,904,000
2,881,000
2,834,000
2,854,000
2,843,000
2,856,000
2,884,000
2,860,000
2,875,000
2,875,0002,860,0002,884,0002,856,0002,843,0002,854,0002,834,0002,881,0002,904,0002,723,0002,732,0002,722,0002,761,0002,767,0003,654,0003,647,0002,267,0002,278,0002,426,0002,400,0002,279,0002,364,7972,429,8082,472,5732,469,8602,531,4522,603,1072,177,5962,159,6022,188,1622,080,8861,720,1991,666,6321,939,7221,680,369703,158738,435675,252736,835739,501744,546807,918801,055806,116817,229932,180904,244646,795603,858694,532546,861752,223747,404745,448713,202718,163722,334707,981713,476712,841719,878673,486678,009172,097169,517198,202192,192185,063162,150104,103100,31197,33991,98191,03486,80383,42779,16980,36079,56576,45172,903213,680210,137195,115183,484181,831184,938175,999174,107172,717176,217170,098174,795162,259169,989207,301213,800169,200167,200163,100160,700162,200166,800171,000169,20044,10042,70038,80040,20040,10042,10044,30046,00043,40041,50041,90042,90050,70051,70052,60053,40052,80057,60059,40063,80074,60074,70075,60076,00076,00076,30074,80078,50074,80073,80072,80071,90066,80062,900063,90000050,00000059,50000064,7000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
454,895
437,500
425,000
412,711
427,495
420,446
413,339
200,469
163,416
175,055
191,550
473,502
479,699
467,048
454,527
452,449
448,127
445,513
438,068
432,485
385,191
404,536
371,070
1,348,642
1,450,624
1,388,414
1,387,124
1,765,809
1,874,132
1,840,946
1,847,717
2,267,872
2,270,001
2,248,036
2,244,406
2,210,358
2,148,399
2,090,000
2,077,000
2,080,000
1,918,000
1,914,000
3,303,000
3,301,000
2,388,000
2,389,000
2,373,000
2,375,000
2,372,000
2,362,000
2,338,000
2,309,000
2,294,000
2,284,000
2,278,000
2,275,000
2,260,000
0
02,260,0002,275,0002,278,0002,284,0002,294,0002,309,0002,338,0002,362,0002,372,0002,375,0002,373,0002,389,0002,388,0003,301,0003,303,0001,914,0001,918,0002,080,0002,077,0002,090,0002,148,3992,210,3582,244,4062,248,0362,270,0012,267,8721,847,7171,840,9461,874,1321,765,8091,387,1241,388,4141,450,6241,348,642371,070404,536385,191432,485438,068445,513448,127452,449454,527467,048479,699473,502191,550175,055163,416200,469413,339420,446427,495412,711425,000437,500454,895000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,213
79,472
71,654
84,343
89,632
87,244
91,637
89,460
102,902
100,830
108,108
109,619
116,084
51,536
56,220
53,414
58,054
16,209
31,543
16,382
20,017
0
13,493
17,360
23,641
0
66,251
62,007
37,513
0
79,664
79,264
56,054
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000056,05479,26479,664037,51362,00766,251023,64117,36013,493020,01716,38231,54316,20958,05453,41456,22051,536116,084109,619108,108100,830102,90289,46091,63787,24489,63284,34371,65479,47287,213000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,425
42,100
42,168
49,537
50,743
52,215
53,601
54,649
58,043
61,108
63,190
63,791
67,551
70,974
74,717
68,008
71,556
74,670
75,465
74,687
78,550
81,538
85,132
80,067
85,007
89,038
99,208
151,020
157,275
162,885
168,717
158,602
167,202
173,114
176,924
225,778
232,946
246,080
253,085
251,111
293,163
300,491
317,953
286,926
338,884
346,392
381,116
353,085
455,245
430,742
452,481
274,744
351,589
348,606
359,791
229,758
301,433
304,350
308,036
286,264
332,088
331,727
361,280
237,592
333,075
315,077
314,030
253,950
329,879
335,235
261,451
154,745
228,167
219,450
216,398
189,000
184,000
196,000
201,000
182,000
344,000
353,000
379,000
372,000
349,000
357,000
351,000
208,000
222,000
243,000
220,000
207,000
0
0
216,000
0
0216,00000207,000220,000243,000222,000208,000351,000357,000349,000372,000379,000353,000344,000182,000201,000196,000184,000189,000216,398219,450228,167154,745261,451335,235329,879253,950314,030315,077333,075237,592361,280331,727332,088286,264308,036304,350301,433229,758359,791348,606351,589274,744452,481430,742455,245353,085381,116346,392338,884286,926317,953300,491293,163251,111253,085246,080232,946225,778176,924173,114167,202158,602168,717162,885157,275151,02099,20889,03885,00780,06785,13281,53878,55074,68775,46574,67071,55668,00874,71770,97467,55163,79163,19061,10858,04354,64953,60152,21550,74349,53742,16842,10041,4250000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112,319
113,836
95,455
92,141
95,464
127,713
154,352
158,238
135,950
132,761
126,101
133,984
135,270
135,149
111,710
121,767
117,209
115,644
103,000
101,000
115,000
120,000
106,000
99,000
103,000
112,000
110,000
87,000
88,000
88,000
121,000
126,000
131,000
135,000
121,000
129,000
131,000
0
0
00131,000129,000121,000135,000131,000126,000121,00088,00088,00087,000110,000112,000103,00099,000106,000120,000115,000101,000103,000115,644117,209121,767111,710135,149135,270133,984126,101132,761135,950158,238154,352127,71395,46492,14195,455113,836112,3190000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
518,200
0
0
0
582,100
0
0
0
581,200
0
0
0
635,500
0
678,200
705,300
731,700
761,100
789,500
794,900
815,400
821,700
843,800
860,700
860,400
873,700
901,200
916,600
931,200
928,600
916,200
907,700
941,900
974,800
1,007,500
1,040,600
1,032,800
1,069,900
1,098,500
1,136,200
1,179,100
1,219,000
1,256,800
1,295,700
1,462,700
1,406,700
1,282,500
1,322,100
1,294,700
1,331,800
1,369,600
1,302,500
1,278,700
1,311,500
1,351,400
1,385,600
1,480,500
1,502,382
1,486,400
1,509,813
1,537,386
1,570,587
1,569,051
1,567,926
1,603,189
1,651,180
1,659,949
1,611,470
1,667,698
1,717,643
1,757,123
1,807,492
1,845,135
1,858,114
1,936,564
1,957,864
2,067,970
2,121,717
2,097,664
2,194,031
2,288,976
2,353,023
2,355,866
2,276,547
2,177,615
2,213,455
2,362,623
1,984,236
2,098,108
1,990,227
2,046,212
2,128,091
2,033,805
1,986,881
2,110,677
2,363,225
2,163,720
2,358,704
2,220,216
2,148,529
2,205,216
2,399,234
2,574,801
2,631,505
2,628,785
2,873,549
2,894,152
2,968,363
3,117,366
3,218,190
3,242,195
3,369,139
3,326,836
3,328,591
3,448,024
3,476,406
3,284,101
3,210,269
3,099,438
2,446,052
2,352,714
2,364,200
2,242,574
2,161,036
1,905,768
1,916,523
1,848,197
1,901,085
1,827,733
1,925,906
2,050,269
2,100,054
2,093,000
2,152,000
2,114,000
1,871,000
2,060,000
1,810,000
2,152,000
2,375,000
2,093,000
1,816,000
1,868,000
1,827,000
2,160,000
2,081,000
2,201,000
2,308,000
2,735,000
3,045,000
3,227,000
3,382,000
3,441,000
3,441,0003,382,0003,227,0003,045,0002,735,0002,308,0002,201,0002,081,0002,160,0001,827,0001,868,0001,816,0002,093,0002,375,0002,152,0001,810,0002,060,0001,871,0002,114,0002,152,0002,093,0002,100,0542,050,2691,925,9061,827,7331,901,0851,848,1971,916,5231,905,7682,161,0362,242,5742,364,2002,352,7142,446,0523,099,4383,210,2693,284,1013,476,4063,448,0243,328,5913,326,8363,369,1393,242,1953,218,1903,117,3662,968,3632,894,1522,873,5492,628,7852,631,5052,574,8012,399,2342,205,2162,148,5292,220,2162,358,7042,163,7202,363,2252,110,6771,986,8812,033,8052,128,0912,046,2121,990,2272,098,1081,984,2362,362,6232,213,4552,177,6152,276,5472,355,8662,353,0232,288,9762,194,0312,097,6642,121,7172,067,9701,957,8641,936,5641,858,1141,845,1351,807,4921,757,1231,717,6431,667,6981,611,4701,659,9491,651,1801,603,1891,567,9261,569,0511,570,5871,537,3861,509,8131,486,4001,502,3821,480,5001,385,6001,351,4001,311,5001,278,7001,302,5001,369,6001,331,8001,294,7001,322,1001,282,5001,406,7001,462,7001,295,7001,256,8001,219,0001,179,1001,136,2001,098,5001,069,9001,032,8001,040,6001,007,500974,800941,900907,700916,200928,600931,200916,600901,200873,700860,400860,700843,800821,700815,400794,900789,500761,100731,700705,300678,2000635,500000581,200000582,100000518,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,700
53,700
53,866
53,998
54,025
54,017
54,129
54,199
54,228
54,237
54,453
54,438
54,440
54,509
54,517
54,576
54,679
54,689
54,741
54,944
54,837
54,836
54,836
54,834
54,834
54,834
54,834
54,829
54,829
54,829
54,829
54,829
54,829
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
54,830
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,000
55,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00055,00054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,83054,82954,82954,82954,82954,82954,82954,83454,83454,83454,83454,83654,83654,83754,94454,74154,68954,67954,57654,51754,50954,44054,43854,45354,23754,22854,19954,12954,01754,02553,99853,86653,70053,70000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,904,086
3,966,508
4,031,606
4,121,239
4,232,761
4,326,761
4,446,360
4,569,434
4,704,619
4,806,110
4,946,609
5,080,295
5,178,930
5,278,577
5,433,869
5,585,752
5,731,002
5,822,612
5,974,519
6,105,729
6,261,502
6,335,990
6,473,464
6,615,081
6,730,068
6,802,130
6,916,043
7,013,688
7,125,727
7,113,559
7,216,018
7,239,159
7,327,140
7,405,192
7,564,319
7,724,635
7,751,677
7,869,000
8,045,000
8,226,000
8,380,000
8,405,000
8,500,000
8,536,000
8,694,000
8,779,000
8,948,000
9,089,000
9,301,000
9,500,000
9,782,000
10,066,000
10,402,000
10,700,000
11,101,000
11,477,000
0
0
0011,477,00011,101,00010,700,00010,402,00010,066,0009,782,0009,500,0009,301,0009,089,0008,948,0008,779,0008,694,0008,536,0008,500,0008,405,0008,380,0008,226,0008,045,0007,869,0007,751,6777,724,6357,564,3197,405,1927,327,1407,239,1597,216,0187,113,5597,125,7277,013,6886,916,0436,802,1306,730,0686,615,0816,473,4646,335,9906,261,5026,105,7295,974,5195,822,6125,731,0025,585,7525,433,8695,278,5775,178,9305,080,2954,946,6094,806,1104,704,6194,569,4344,446,3604,326,7614,232,7614,121,2394,031,6063,966,5083,904,086000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-318,800
-330,900
-341,700
-341,100
-354,200
-367,800
-366,000
-379,300
-394,700
-407,500
-421,300
-434,700
-450,600
-465,000
-479,600
-494,200
-509,600
-524,800
-538,500
-548,600
-565,400
-583,200
-29,700
52,200
39,301
-27,193
-38,590
-41,552
-63,833
-43,809
-60,978
-47,275
-56,936
-48,890
-57,404
-52,886
-39,005
-22,659
-20,782
-8,877
-9,664
-20,729
-11,963
3,589
412
-8,153
7,922
9,802
5,764
-299
2,614
-31,782
-33,394
-29,303
-2,776
72,171
62,273
64,732
46,096
-38,525
-54,590
-20,568
6,582
12,374
31,526
10,983
32,538
42,951
57,142
65,814
-3,240
-28,738
-8,584
-34,818
-8,268
53,578
31,860
365
18,254
28,914
7,721
38,687
-24,822
-96,673
-172,725
-162,721
-217,861
-221,091
-176,010
-192,310
-208,126
-272,294
-249,933
-203,604
-134,029
-134,674
-122,353
-167,109
-164,862
-171,000
-168,000
-156,000
-174,000
-154,000
-217,000
-151,000
-134,000
-61,000
-81,000
-74,000
-94,000
-96,000
-109,000
-165,000
-225,000
-180,000
-176,000
-184,000
-219,000
-172,000
-172,000-219,000-184,000-176,000-180,000-225,000-165,000-109,000-96,000-94,000-74,000-81,000-61,000-134,000-151,000-217,000-154,000-174,000-156,000-168,000-171,000-164,862-167,109-122,353-134,674-134,029-203,604-249,933-272,294-208,126-192,310-176,010-221,091-217,861-162,721-172,725-96,673-24,82238,6877,72128,91418,25436531,86053,578-8,268-34,818-8,584-28,738-3,24065,81457,14242,95132,53810,98331,52612,3746,582-20,568-54,590-38,52546,09664,73262,27372,171-2,776-29,303-33,394-31,7822,614-2995,7649,8027,922-8,1534123,589-11,963-20,729-9,664-8,877-20,782-22,659-39,005-52,886-57,404-48,890-56,936-47,275-60,978-43,809-63,833-41,552-38,590-27,19339,30152,200-29,700-583,200-565,400-548,600-538,500-524,800-509,600-494,200-479,600-465,000-450,600-434,700-421,300-407,500-394,700-379,300-366,000-367,800-354,200-341,100-341,700-330,900-318,8000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
586,516
596,358
603,641
612,822
626,382
637,686
648,061
652,913
673,175
700,826
723,800
768,961
786,804
812,573
827,171
855,112
876,924
893,055
900,745
923,061
936,327
948,340
952,280
975,147
988,513
1,000,476
1,007,933
1,016,044
1,023,469
1,030,256
1,031,926
1,034,980
1,040,384
1,040,493
1,065,326
1,079,045
1,124,831
1,134,000
1,137,000
1,152,000
1,161,000
1,182,000
1,192,000
1,198,000
1,214,000
1,239,000
1,248,000
1,247,000
1,255,000
1,270,000
1,280,000
1,287,000
1,299,000
1,310,000
1,324,000
1,331,000
1,343,000
0
01,343,0001,331,0001,324,0001,310,0001,299,0001,287,0001,280,0001,270,0001,255,0001,247,0001,248,0001,239,0001,214,0001,198,0001,192,0001,182,0001,161,0001,152,0001,137,0001,134,0001,124,8311,079,0451,065,3261,040,4931,040,3841,034,9801,031,9261,030,2561,023,4691,016,0441,007,9331,000,476988,513975,147952,280948,340936,327923,061900,745893,055876,924855,112827,171812,573786,804768,961723,800700,826673,175652,913648,061637,686626,382612,822603,641596,358586,516000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-9,744,000-9,569,000-9,445,000-9,223,000-9,042,000-8,927,000-8,855,000-8,690,000-8,449,000-8,354,000-8,184,000-7,698,000-7,709,000-7,720,000-7,633,000-7,551,000-7,354,000-7,098,000-6,966,000-6,828,773-6,797,280-6,791,524-6,675,709-6,520,828-6,402,037-6,258,039-6,128,416-5,953,187-5,758,349-5,535,497-5,369,711-5,194,299-4,461,822-4,174,864-4,032,615-3,831,700-3,758,016-3,689,708-3,548,973-3,392,438-3,331,524-3,218,846-3,175,646-3,145,068-3,074,581-2,935,355-2,904,243-2,890,419-2,854,693-2,889,767-2,857,012-2,877,839-2,655,056-2,426,532-2,466,350-2,250,474-2,294,414-2,319,567-2,217,954-2,122,176-2,104,391-2,062,905-1,821,118-1,834,320-1,393,826-1,421,109-1,366,705-1,218,568-1,054,124-959,205-949,341-956,722-967,573-881,253-881,068-903,052-864,006-874,365-837,848-817,991-817,874-797,305-796,939-796,644-713,196-697,059-630,946-607,349-581,668-557,419-589,196-588,439-588,439-588,5840000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
58,900
0
0
0
61,500
0
0
0
62,200
0
0
0
67,400
0
68,000
74,000
74,000
81,700
85,900
91,700
97,600
97,800
99,300
0
99,900
101,300
101,500
101,500
104,900
104,900
103,900
102,700
104,500
423,800
436,400
447,400
448,200
461,700
476,100
474,500
491,300
508,100
522,000
535,200
671,800
590,300
436,900
448,000
385,400
393,900
402,300
307,400
242,000
249,300
271,400
-332,400
-332,700
-324,299
-313,617
-310,969
-312,377
-274,771
-294,648
-318,129
-341,745
-326,395
-339,363
-422,537
-416,997
-416,841
-432,794
-424,329
-443,439
-475,420
-434,553
-471,398
-448,897
-446,530
-522,117
-508,493
-497,763
-494,320
-553,024
-714,329
-853,038
-893,724
-823,892
-1,307,255
-1,345,768
-1,529,925
-1,558,291
-1,566,766
-1,653,226
-1,749,849
-1,717,981
-1,663,958
-1,869,992
-1,822,891
-2,042,234
-2,251,457
-2,219,326
-2,241,706
-2,201,780
-2,217,244
-2,203,417
-2,211,555
-2,305,620
-2,358,264
-2,363,073
-2,391,675
-2,476,412
-2,515,514
-2,655,918
-2,788,963
-2,834,955
-2,895,373
-3,084,275
-3,222,584
-3,486,675
-4,205,786
-4,369,235
-4,527,564
-4,742,305
-4,929,718
-5,098,160
-5,226,113
-5,367,057
-5,480,444
-5,635,216
-5,726,198
-5,718,235
-5,703,942
-5,832,000
-5,961,000
-6,202,000
-6,390,000
-6,451,000
-6,528,000
-6,511,000
-6,484,000
-6,945,000
-7,106,000
-7,202,000
-7,435,000
-7,299,000
-7,647,000
-7,755,000
-7,924,000
-7,840,000
-7,935,000
-8,121,000
-8,605,000
-8,604,000
-8,604,000-8,605,000-8,121,000-7,935,000-7,840,000-7,924,000-7,755,000-7,647,000-7,299,000-7,435,000-7,202,000-7,106,000-6,945,000-6,484,000-6,511,000-6,528,000-6,451,000-6,390,000-6,202,000-5,961,000-5,832,000-5,703,942-5,718,235-5,726,198-5,635,216-5,480,444-5,367,057-5,226,113-5,098,160-4,929,718-4,742,305-4,527,564-4,369,235-4,205,786-3,486,675-3,222,584-3,084,275-2,895,373-2,834,955-2,788,963-2,655,918-2,515,514-2,476,412-2,391,675-2,363,073-2,358,264-2,305,620-2,211,555-2,203,417-2,217,244-2,201,780-2,241,706-2,219,326-2,251,457-2,042,234-1,822,891-1,869,992-1,663,958-1,717,981-1,749,849-1,653,226-1,566,766-1,558,291-1,529,925-1,345,768-1,307,255-823,892-893,724-853,038-714,329-553,024-494,320-497,763-508,493-522,117-446,530-448,897-471,398-434,553-475,420-443,439-424,329-432,794-416,841-416,997-422,537-339,363-326,395-341,745-318,129-294,648-274,771-312,377-310,969-313,617-324,299-332,700-332,400271,400249,300242,000307,400402,300393,900385,400448,000436,900590,300671,800535,200522,000508,100491,300474,500476,100461,700448,200447,400436,400423,800104,500102,700103,900104,900104,900101,500101,500101,30099,900099,30097,80097,60091,70085,90081,70074,00074,00068,000067,40000062,20000061,50000058,9000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue16,478,000
Cost of Revenue-9,982,000
Gross Profit6,496,0006,496,000
 
Operating Income (+$)
Gross Profit6,496,000
Operating Expense-3,931,000
Operating Income2,565,0002,565,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,887,000
Selling And Marketing Expenses0
Operating Expense3,931,0003,887,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-93,000
Other Finance Cost-0
Net Interest Income-93,000
 
Pretax Income (+$)
Operating Income2,565,000
Net Interest Income-93,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,500,0002,630,000
EBIT - interestExpense = 2,472,000
2,426,000
1,922,000
Interest Expense93,000
Earnings Before Interest and Taxes (EBIT)2,565,0002,593,000
Earnings Before Interest and Taxes (EBITDA)2,785,000
 
After tax Income (+$)
Income Before Tax2,500,000
Tax Provision-596,000
Net Income From Continuing Ops1,888,0001,904,000
Net Income1,829,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses13,913,000
Total Other Income/Expenses Net-65,00093,000
 

Technical Analysis of Grainger
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Grainger. The general trend of Grainger is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Grainger's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of WW Grainger Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 954.67 < 1,022 < 1,034.

The bearish price targets are: 926.61 > 807.37 > 774.17.

Tweet this
WW Grainger Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of WW Grainger Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

WW Grainger Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of WW Grainger Inc. The current macd is -10.58892558.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Grainger price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Grainger. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Grainger price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
WW Grainger Inc Daily Moving Average Convergence/Divergence (MACD) ChartWW Grainger Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of WW Grainger Inc. The current adx is 27.28.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Grainger shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
WW Grainger Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of WW Grainger Inc. The current sar is 974.36.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
WW Grainger Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of WW Grainger Inc. The current rsi is 43.35. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
WW Grainger Inc Daily Relative Strength Index (RSI) ChartWW Grainger Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of WW Grainger Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Grainger price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
WW Grainger Inc Daily Stochastic Oscillator ChartWW Grainger Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of WW Grainger Inc. The current cci is -62.00790102.

WW Grainger Inc Daily Commodity Channel Index (CCI) ChartWW Grainger Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of WW Grainger Inc. The current cmo is -14.96131508.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
WW Grainger Inc Daily Chande Momentum Oscillator (CMO) ChartWW Grainger Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of WW Grainger Inc. The current willr is -71.2548556.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Grainger is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
WW Grainger Inc Daily Williams %R ChartWW Grainger Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of WW Grainger Inc.

WW Grainger Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of WW Grainger Inc. The current atr is 18.36.

WW Grainger Inc Daily Average True Range (ATR) ChartWW Grainger Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of WW Grainger Inc. The current obv is 9,057,452.

WW Grainger Inc Daily On-Balance Volume (OBV) ChartWW Grainger Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of WW Grainger Inc. The current mfi is 41.62.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
WW Grainger Inc Daily Money Flow Index (MFI) ChartWW Grainger Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for WW Grainger Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-19RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-09WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

WW Grainger Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of WW Grainger Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.353
Ma 20Greater thanMa 50980.762
Ma 50Greater thanMa 100978.493
Ma 100Greater thanMa 200915.909
OpenGreater thanClose953.810
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Grainger with someone you think should read this too:
  • Are you bullish or bearish on Grainger? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Grainger? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about WW Grainger Inc

I send you an email if I find something interesting about WW Grainger Inc.


Comments

How you think about this?

Leave a comment

Stay informed about WW Grainger Inc.

Receive notifications about WW Grainger Inc in your mailbox!