> Total Assets | 1,052,859 | 1,005,449 | 1,069,356 | 1,044,326 | 988,215 | 1,045,139 | 1,145,699 | 1,315,793 | 1,208,463 | 1,116,968 | 1,117,746 | 706,928 | 696,171 | 569,106 | 461,602 | 482,562 | 475,575 | 486,065 | 482,198 | 482,932 | 485,788 | 477,965 | 484,046 | 514,147 | 582,179 | 567,080 | 674,957 | 688,758 | 777,767 | 767,206 | 795,235 | 862,954 | 914,426 | 989,056 | 1,035,688 | 1,083,871 | 1,190,818 | 1,186,686 | 57,433,312 | 60,990,005 | 95,345,163 | 87,918,895 | 97,110,091 | 75,067,418 | 74,686,018 | 86,120,603 | 82,403,460 | 100,875,666 | 120,726,513 | 119,833,169 | 109,002,734 | 110,191,942 | 115,413,097 | 111,749,369 | 105,967,790 | 100,866,578 | 98,876,377 | 108,236,944 | 115,357,508 | 116,828,678 | 126,346,265 | 131,338,658 | 139,424,513 | 135,990,671 | 169,123,604 | 189,345,568 | 215,711,161 | 243,150,290 | 352,622,149 | 409,071,551 | 629,749,407 | 578,107,564 | 576,448,892 | 564,771,049 | 542,331,929 | 523,770,800 | 560,865,846 | 559,054,422 | 534,894,317 | 529,460,807 | 534,706,333 | 572,970,782 | 573,220,488 | 556,485,339 | 574,623,634 | 612,032,577 | 622,907,269 | 635,444,067 | 636,793,632 | 681,815,940 | 681,547,216 | 729,581,290 | 694,073,351 | 703,570,926 | 723,092,241 | 753,490,598 | 744,925,149 | 744,110,087 | 749,565,861 | 742,027,596 | 753,607,577 | 775,362,254 | 762,391,665 | 736,172,996 | 754,586,792 | 713,945,450 | 721,414,535 |
| 721,414,535 | 713,945,450 | 754,586,792 | 736,172,996 | 762,391,665 | 775,362,254 | 753,607,577 | 742,027,596 | 749,565,861 | 744,110,087 | 744,925,149 | 753,490,598 | 723,092,241 | 703,570,926 | 694,073,351 | 729,581,290 | 681,547,216 | 681,815,940 | 636,793,632 | 635,444,067 | 622,907,269 | 612,032,577 | 574,623,634 | 556,485,339 | 573,220,488 | 572,970,782 | 534,706,333 | 529,460,807 | 534,894,317 | 559,054,422 | 560,865,846 | 523,770,800 | 542,331,929 | 564,771,049 | 576,448,892 | 578,107,564 | 629,749,407 | 409,071,551 | 352,622,149 | 243,150,290 | 215,711,161 | 189,345,568 | 169,123,604 | 135,990,671 | 139,424,513 | 131,338,658 | 126,346,265 | 116,828,678 | 115,357,508 | 108,236,944 | 98,876,377 | 100,866,578 | 105,967,790 | 111,749,369 | 115,413,097 | 110,191,942 | 109,002,734 | 119,833,169 | 120,726,513 | 100,875,666 | 82,403,460 | 86,120,603 | 74,686,018 | 75,067,418 | 97,110,091 | 87,918,895 | 95,345,163 | 60,990,005 | 57,433,312 | 1,186,686 | 1,190,818 | 1,083,871 | 1,035,688 | 989,056 | 914,426 | 862,954 | 795,235 | 767,206 | 777,767 | 688,758 | 674,957 | 567,080 | 582,179 | 514,147 | 484,046 | 477,965 | 485,788 | 482,932 | 482,198 | 486,065 | 475,575 | 482,562 | 461,602 | 569,106 | 696,171 | 706,928 | 1,117,746 | 1,116,968 | 1,208,463 | 1,315,793 | 1,145,699 | 1,045,139 | 988,215 | 1,044,326 | 1,069,356 | 1,005,449 | 1,052,859 |
---|
> Total Current Assets | 0 | 135,246 | 0 | 188,041 | 0 | 162,805 | 0 | 104,650 | 39,614 | 37,222 | 28,308 | 45,458 | 38,741 | 47,773 | 32,887 | 45,403 | 34,438 | 48,648 | 32,825 | 36,025 | 28,867 | 36,282 | 34,892 | 29,993 | 96,924 | 123,540 | 167,563 | 117,737 | 140,454 | 93,812 | 68,015 | 81,234 | 96,152 | 53,286 | 66,818 | 115,800 | 177,025 | 96,500 | 52,452,001 | 52,684,870 | 86,917,456 | 82,452,921 | 88,062,137 | 60,704,556 | 60,572,930 | 73,971,634 | 67,546,757 | 83,140,967 | 95,761,663 | 97,552,016 | 81,182,316 | 75,598,360 | 81,417,516 | 77,371,080 | 58,381,738 | 59,281,538 | 57,537,684 | 66,311,519 | 68,431,506 | 66,292,403 | 60,132,801 | 62,571,763 | 63,599,792 | 53,814,569 | 40,040,363 | 45,511,282 | 52,909,212 | 60,376,561 | 93,248,450 | 135,372,929 | 188,448,567 | 126,589,877 | 108,371,607 | 100,528,710 | 97,311,743 | 90,260,904 | 99,414,296 | 96,699,921 | 87,560,503 | 91,616,335 | 89,897,347 | 91,554,682 | 91,955,522 | 81,808,661 | 172,621,273 | 199,593,927 | 208,073,518 | 195,527,438 | 220,968,101 | 251,998,607 | 243,398,029 | 284,342,575 | 273,788,350 | 311,752,979 | 322,133,233 | 334,792,020 | 337,939,121 | 347,126,747 | 367,871,204 | 355,404,724 | 365,888,222 | 372,294,992 | 371,527,930 | 342,081,253 | 342,391,260 | 72,198,933 | 0 |
| 0 | 72,198,933 | 342,391,260 | 342,081,253 | 371,527,930 | 372,294,992 | 365,888,222 | 355,404,724 | 367,871,204 | 347,126,747 | 337,939,121 | 334,792,020 | 322,133,233 | 311,752,979 | 273,788,350 | 284,342,575 | 243,398,029 | 251,998,607 | 220,968,101 | 195,527,438 | 208,073,518 | 199,593,927 | 172,621,273 | 81,808,661 | 91,955,522 | 91,554,682 | 89,897,347 | 91,616,335 | 87,560,503 | 96,699,921 | 99,414,296 | 90,260,904 | 97,311,743 | 100,528,710 | 108,371,607 | 126,589,877 | 188,448,567 | 135,372,929 | 93,248,450 | 60,376,561 | 52,909,212 | 45,511,282 | 40,040,363 | 53,814,569 | 63,599,792 | 62,571,763 | 60,132,801 | 66,292,403 | 68,431,506 | 66,311,519 | 57,537,684 | 59,281,538 | 58,381,738 | 77,371,080 | 81,417,516 | 75,598,360 | 81,182,316 | 97,552,016 | 95,761,663 | 83,140,967 | 67,546,757 | 73,971,634 | 60,572,930 | 60,704,556 | 88,062,137 | 82,452,921 | 86,917,456 | 52,684,870 | 52,452,001 | 96,500 | 177,025 | 115,800 | 66,818 | 53,286 | 96,152 | 81,234 | 68,015 | 93,812 | 140,454 | 117,737 | 167,563 | 123,540 | 96,924 | 29,993 | 34,892 | 36,282 | 28,867 | 36,025 | 32,825 | 48,648 | 34,438 | 45,403 | 32,887 | 47,773 | 38,741 | 45,458 | 28,308 | 37,222 | 39,614 | 104,650 | 0 | 162,805 | 0 | 188,041 | 0 | 135,246 | 0 |
---|
Cash And Cash Equivalents | 0 | 135,246 | 0 | 188,041 | 0 | 162,805 | 0 | 104,650 | 39,614 | 37,222 | 28,308 | 45,458 | 38,741 | 47,773 | 32,887 | 45,403 | 34,438 | 48,648 | 32,825 | 36,025 | 28,867 | 36,282 | 34,892 | 29,993 | 96,924 | 123,540 | 167,563 | 117,737 | 140,454 | 93,812 | 68,015 | 81,234 | 96,152 | 53,286 | 66,818 | 115,800 | 171,371 | 96,500 | 52,442,124 | 52,679,580 | 86,911,437 | 82,434,786 | 87,999,426 | 60,556,775 | 60,366,896 | 73,776,268 | 67,458,142 | 83,029,934 | 95,616,002 | 97,413,347 | 80,973,422 | 75,387,158 | 81,200,274 | 77,140,627 | 58,005,578 | 58,753,936 | 57,088,953 | 65,777,740 | 67,889,615 | 65,745,152 | 59,422,770 | 61,643,250 | 62,518,743 | 52,605,363 | 36,951,421 | 41,967,977 | 44,388,832 | 55,813,169 | 87,242,684 | 112,386,733 | 178,633,582 | 115,741,510 | 99,815,046 | 89,500,933 | 83,954,875 | 76,525,127 | 85,062,699 | 77,701,048 | 74,187,286 | 78,463,078 | 78,751,448 | 77,103,873 | 76,184,548 | 68,876,033 | 164,364,059 | 191,226,263 | 194,906,149 | 186,868,176 | 189,272,032 | 215,941,136 | 204,440,260 | 222,804,090 | 230,163,873 | 263,876,358 | 266,267,515 | 278,145,156 | 271,479,081 | 276,651,508 | 291,173,175 | 270,203,555 | 270,943,755 | 277,310,603 | 274,369,178 | 245,498,622 | 250,707,480 | 260,728,339 | 248,890,378 |
| 248,890,378 | 260,728,339 | 250,707,480 | 245,498,622 | 274,369,178 | 277,310,603 | 270,943,755 | 270,203,555 | 291,173,175 | 276,651,508 | 271,479,081 | 278,145,156 | 266,267,515 | 263,876,358 | 230,163,873 | 222,804,090 | 204,440,260 | 215,941,136 | 189,272,032 | 186,868,176 | 194,906,149 | 191,226,263 | 164,364,059 | 68,876,033 | 76,184,548 | 77,103,873 | 78,751,448 | 78,463,078 | 74,187,286 | 77,701,048 | 85,062,699 | 76,525,127 | 83,954,875 | 89,500,933 | 99,815,046 | 115,741,510 | 178,633,582 | 112,386,733 | 87,242,684 | 55,813,169 | 44,388,832 | 41,967,977 | 36,951,421 | 52,605,363 | 62,518,743 | 61,643,250 | 59,422,770 | 65,745,152 | 67,889,615 | 65,777,740 | 57,088,953 | 58,753,936 | 58,005,578 | 77,140,627 | 81,200,274 | 75,387,158 | 80,973,422 | 97,413,347 | 95,616,002 | 83,029,934 | 67,458,142 | 73,776,268 | 60,366,896 | 60,556,775 | 87,999,426 | 82,434,786 | 86,911,437 | 52,679,580 | 52,442,124 | 96,500 | 171,371 | 115,800 | 66,818 | 53,286 | 96,152 | 81,234 | 68,015 | 93,812 | 140,454 | 117,737 | 167,563 | 123,540 | 96,924 | 29,993 | 34,892 | 36,282 | 28,867 | 36,025 | 32,825 | 48,648 | 34,438 | 45,403 | 32,887 | 47,773 | 38,741 | 45,458 | 28,308 | 37,222 | 39,614 | 104,650 | 0 | 162,805 | 0 | 188,041 | 0 | 135,246 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,436,496 | 162,321,842 | 157,452,541 | 166,763,437 | 170,828,286 | 127,212,209 | 144,152,745 | 144,998,260 | 154,621,032 | 141,827,328 | 132,702,847 | 57,485,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188,529,407 | 0 |
| 0 | -188,529,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,485,194 | 132,702,847 | 141,827,328 | 154,621,032 | 144,998,260 | 144,152,745 | 127,212,209 | 170,828,286 | 166,763,437 | 157,452,541 | 162,321,842 | 170,436,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,655 | 0 | 9,877 | 5,289 | 6,019 | 18,135 | 62,711 | 147,781 | 206,034 | 195,366 | 88,615 | 111,033 | 145,661 | 138,669 | 208,895 | 211,202 | 217,241 | 230,453 | 376,160 | 527,602 | 448,730 | 533,779 | 541,891 | 547,251 | 710,031 | 928,513 | 1,081,049 | 1,209,206 | 3,088,942 | 3,543,305 | 8,520,381 | 4,563,392 | 6,005,766 | 22,986,196 | 9,814,985 | 10,848,367 | 8,556,561 | 11,027,777 | 13,356,868 | 13,735,776 | 14,351,597 | 18,998,872 | 13,373,218 | 13,153,256 | 11,145,899 | 14,450,809 | 15,770,975 | 12,932,628 | 8,257,214 | 8,367,664 | 13,167,368 | 8,659,262 | 31,696,069 | 36,057,472 | 38,957,770 | 61,538,486 | 43,624,476 | 47,876,621 | 55,865,717 | 56,646,864 | 66,460,039 | 70,475,239 | 76,698,029 | 85,201,169 | 94,944,467 | 94,984,389 | 97,158,752 | 96,582,631 | 91,683,780 | 85,407,822 | 0 |
| 0 | 85,407,822 | 91,683,780 | 96,582,631 | 97,158,752 | 94,984,389 | 94,944,467 | 85,201,169 | 76,698,029 | 70,475,239 | 66,460,039 | 56,646,864 | 55,865,717 | 47,876,621 | 43,624,476 | 61,538,486 | 38,957,770 | 36,057,472 | 31,696,069 | 8,659,262 | 13,167,368 | 8,367,664 | 8,257,214 | 12,932,628 | 15,770,975 | 14,450,809 | 11,145,899 | 13,153,256 | 13,373,218 | 18,998,872 | 14,351,597 | 13,735,776 | 13,356,868 | 11,027,777 | 8,556,561 | 10,848,367 | 9,814,985 | 22,986,196 | 6,005,766 | 4,563,392 | 8,520,381 | 3,543,305 | 3,088,942 | 1,209,206 | 1,081,049 | 928,513 | 710,031 | 547,251 | 541,891 | 533,779 | 448,730 | 527,602 | 376,160 | 230,453 | 217,241 | 211,202 | 208,895 | 138,669 | 145,661 | 111,033 | 88,615 | 195,366 | 206,034 | 147,781 | 62,711 | 18,135 | 6,019 | 5,289 | 9,877 | 0 | 5,655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,869,294 | 69,772,266 | 18,008,262 | 18,199,608 | 16,735,024 | 14,243,122 | 17,661,479 | 15,663,431 | 19,412,160 | 18,853,407 | 17,383,900 | 23,297,853 | 25,005,141 | 27,549,538 | 31,326,981 | 93,207,070 | 31,378,166 | 93,160,273 | 35,823,027 | 22,480,836 | 36,953,643 | 45,272,490 | 37,312,690 | 27,706,633 | 42,871,482 | 49,622,100 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 49,622,100 | 42,871,482 | 27,706,633 | 37,312,690 | 45,272,490 | 36,953,643 | 22,480,836 | 35,823,027 | 93,160,273 | 31,378,166 | 93,207,070 | 31,326,981 | 27,549,538 | 25,005,141 | 23,297,853 | 17,383,900 | 18,853,407 | 19,412,160 | 15,663,431 | 17,661,479 | 14,243,122 | 16,735,024 | 18,199,608 | 18,008,262 | 69,772,266 | 15,869,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 77,889 | 138,731 | 118,507 | 126,433 | 116,231 | 96,786 | 108,627 | 175,963 | 209,092 | 199,028 | 169,544 | 147,308 | 140,513 | 63,078 | 341,335 | 350,560 | 359,214 | 363,724 | 367,966 | 371,038 | 262,948 | 272,693 | 282,296 | 302,554 | 355,402 | 370,872 | 440,573 | 503,193 | 496,324 | 526,916 | 586,234 | 626,104 | 667,608 | 708,066 | 762,152 | 798,531 | 847,041 | 868,167 | 4,215,294 | 5,980,053 | 7,789,802 | 5,096,365 | 8,664,810 | 13,975,015 | 13,376,259 | 11,223,870 | 13,573,378 | 16,791,377 | 21,046,468 | 17,335,919 | 19,939,588 | 18,851,058 | 23,774,737 | 25,471,602 | 27,725,126 | 31,035,029 | 31,459,389 | 32,026,627 | 35,235,801 | 36,887,123 | 46,594,120 | 44,736,120 | 43,297,723 | 43,215,118 | 62,036,824 | 62,341,084 | 67,927,933 | 65,674,942 | 80,447,504 | 83,734,617 | 94,674,464 | 115,247,132 | 168,959,144 | 157,270,964 | 157,193,310 | 155,172,324 | 169,199,565 | 179,580,994 | 174,086,286 | 174,012,685 | 161,722,534 | 152,982,811 | 195,510,741 | 201,004,688 | 226,604,225 | 246,206,262 | 248,306,617 | 275,391,872 | 268,626,008 | 285,432,709 | 295,154,969 | 299,168,169 | 280,665,890 | 269,890,259 | 277,706,611 | 301,788,462 | 300,252,191 | 296,399,530 | 284,815,299 | 289,355,762 | 305,339,985 | 314,850,372 | 301,841,485 | 314,653,499 | 329,887,659 | 641,746,517 | 0 |
| 0 | 641,746,517 | 329,887,659 | 314,653,499 | 301,841,485 | 314,850,372 | 305,339,985 | 289,355,762 | 284,815,299 | 296,399,530 | 300,252,191 | 301,788,462 | 277,706,611 | 269,890,259 | 280,665,890 | 299,168,169 | 295,154,969 | 285,432,709 | 268,626,008 | 275,391,872 | 248,306,617 | 246,206,262 | 226,604,225 | 201,004,688 | 195,510,741 | 152,982,811 | 161,722,534 | 174,012,685 | 174,086,286 | 179,580,994 | 169,199,565 | 155,172,324 | 157,193,310 | 157,270,964 | 168,959,144 | 115,247,132 | 94,674,464 | 83,734,617 | 80,447,504 | 65,674,942 | 67,927,933 | 62,341,084 | 62,036,824 | 43,215,118 | 43,297,723 | 44,736,120 | 46,594,120 | 36,887,123 | 35,235,801 | 32,026,627 | 31,459,389 | 31,035,029 | 27,725,126 | 25,471,602 | 23,774,737 | 18,851,058 | 19,939,588 | 17,335,919 | 21,046,468 | 16,791,377 | 13,573,378 | 11,223,870 | 13,376,259 | 13,975,015 | 8,664,810 | 5,096,365 | 7,789,802 | 5,980,053 | 4,215,294 | 868,167 | 847,041 | 798,531 | 762,152 | 708,066 | 667,608 | 626,104 | 586,234 | 526,916 | 496,324 | 503,193 | 440,573 | 370,872 | 355,402 | 302,554 | 282,296 | 272,693 | 262,948 | 371,038 | 367,966 | 363,724 | 359,214 | 350,560 | 341,335 | 63,078 | 140,513 | 147,308 | 169,544 | 199,028 | 209,092 | 175,963 | 108,627 | 96,786 | 116,231 | 126,433 | 118,507 | 138,731 | 77,889 |
---|
Property Plant Equipment | 77,889 | 66,108 | 89,734 | 81,957 | 78,086 | 62,056 | 108,627 | 141,551 | 135,785 | 129,745 | 116,794 | 97,471 | 90,818 | 18,917 | 219,702 | 218,149 | 212,488 | 214,333 | 205,426 | 205,636 | 203,516 | 208,632 | 201,959 | 198,359 | 42,491 | 36,823 | 66,855 | 76,673 | 56,536 | 58,162 | 75,620 | 76,420 | 65,732 | 65,019 | 84,244 | 84,249 | 70,332 | 69,900 | 903,348 | 921,939 | 985,400 | 1,002,041 | 1,014,279 | 1,019,312 | 983,848 | 972,904 | 959,178 | 941,548 | 993,402 | 991,055 | 1,012,924 | 1,000,054 | 988,314 | 977,957 | 965,029 | 956,266 | 955,001 | 931,797 | 937,811 | 911,717 | 928,703 | 1,036,805 | 1,022,246 | 1,021,508 | 1,013,415 | 1,013,020 | 1,000,819 | 1,076,191 | 1,073,664 | 1,088,344 | 1,089,670 | 1,139,591 | 1,204,209 | 1,210,472 | 1,183,882 | 1,209,445 | 1,468,318 | 1,526,403 | 1,550,060 | 2,851,931 | 2,705,851 | 3,007,869 | 2,831,854 | 3,244,616 | 5,899,303 | 6,392,631 | 7,322,971 | 7,536,070 | 7,564,945 | 8,535,520 | 14,994,390 | 14,775,935 | 15,714,997 | 15,763,208 | 15,506,279 | 15,974,779 | 15,664,168 | 15,588,546 | 15,676,743 | 15,941,375 | 17,548,915 | 17,290,298 | 17,511,000 | 17,413,670 | 17,263,992 | 17,071,447 | 16,915,854 |
| 16,915,854 | 17,071,447 | 17,263,992 | 17,413,670 | 17,511,000 | 17,290,298 | 17,548,915 | 15,941,375 | 15,676,743 | 15,588,546 | 15,664,168 | 15,974,779 | 15,506,279 | 15,763,208 | 15,714,997 | 14,775,935 | 14,994,390 | 8,535,520 | 7,564,945 | 7,536,070 | 7,322,971 | 6,392,631 | 5,899,303 | 3,244,616 | 2,831,854 | 3,007,869 | 2,705,851 | 2,851,931 | 1,550,060 | 1,526,403 | 1,468,318 | 1,209,445 | 1,183,882 | 1,210,472 | 1,204,209 | 1,139,591 | 1,089,670 | 1,088,344 | 1,073,664 | 1,076,191 | 1,000,819 | 1,013,020 | 1,013,415 | 1,021,508 | 1,022,246 | 1,036,805 | 928,703 | 911,717 | 937,811 | 931,797 | 955,001 | 956,266 | 965,029 | 977,957 | 988,314 | 1,000,054 | 1,012,924 | 991,055 | 993,402 | 941,548 | 959,178 | 972,904 | 983,848 | 1,019,312 | 1,014,279 | 1,002,041 | 985,400 | 921,939 | 903,348 | 69,900 | 70,332 | 84,249 | 84,244 | 65,019 | 65,732 | 76,420 | 75,620 | 58,162 | 56,536 | 76,673 | 66,855 | 36,823 | 42,491 | 198,359 | 201,959 | 208,632 | 203,516 | 205,636 | 205,426 | 214,333 | 212,488 | 218,149 | 219,702 | 18,917 | 90,818 | 97,471 | 116,794 | 129,745 | 135,785 | 141,551 | 108,627 | 62,056 | 78,086 | 81,957 | 89,734 | 66,108 | 77,889 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 642,398 | 0 | 0 | 0 | 623,072 | 2,614,364 | 2,616,667 | 2,612,424 | 2,600,616 | 2,611,207 | 2,748,579 | 3,660,988 | 3,757,597 | 3,725,861 | 3,797,086 | 3,810,797 | 4,118,734 | 4,092,422 | 4,007,778 | 3,925,917 | 3,863,520 | 3,706,122 | 3,894,553 | 4,066,043 | 4,046,190 | 3,960,099 | 4,061,541 | 4,162,004 | 4,134,434 | 4,217,025 | 4,215,827 | 4,055,807 | 3,884,910 | 3,901,225 | 3,840,849 | 3,845,366 | 3,365,313 | 3,338,235 | 3,519,765 | 3,722,127 | 3,676,231 | 3,602,847 | 3,794,197 | 3,768,160 | 3,468,589 | 3,469,016 | 3,476,950 |
| 3,476,950 | 3,469,016 | 3,468,589 | 3,768,160 | 3,794,197 | 3,602,847 | 3,676,231 | 3,722,127 | 3,519,765 | 3,338,235 | 3,365,313 | 3,845,366 | 3,840,849 | 3,901,225 | 3,884,910 | 4,055,807 | 4,215,827 | 4,217,025 | 4,134,434 | 4,162,004 | 4,061,541 | 3,960,099 | 4,046,190 | 4,066,043 | 3,894,553 | 3,706,122 | 3,863,520 | 3,925,917 | 4,007,778 | 4,092,422 | 4,118,734 | 3,810,797 | 3,797,086 | 3,725,861 | 3,757,597 | 3,660,988 | 2,748,579 | 2,611,207 | 2,600,616 | 2,612,424 | 2,616,667 | 2,614,364 | 623,072 | 0 | 0 | 0 | 642,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,257,272 | 75,261,341 | 56,264,464 | 68,676,076 | 8,603,431 | 37,354,151 | 37,738,120 | 33,518,519 | 234,581,848 | 235,622,860 | 262,404,551 | 255,614,795 | 271,394,035 | 274,655,423 | 279,060,677 | 259,773,571 | 248,972,930 | 257,125,134 | 280,749,448 | 279,973,925 | 276,260,730 | 264,430,575 | 268,499,583 | 282,843,985 | 292,689,425 | 279,261,092 | 292,192,162 | 307,786,642 | 266,459,755 | 293,381,366 |
| 293,381,366 | 266,459,755 | 307,786,642 | 292,192,162 | 279,261,092 | 292,689,425 | 282,843,985 | 268,499,583 | 264,430,575 | 276,260,730 | 279,973,925 | 280,749,448 | 257,125,134 | 248,972,930 | 259,773,571 | 279,060,677 | 274,655,423 | 271,394,035 | 255,614,795 | 262,404,551 | 235,622,860 | 234,581,848 | 33,518,519 | 37,738,120 | 37,354,151 | 8,603,431 | 68,676,076 | 56,264,464 | 75,261,341 | 65,257,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 72,623 | 28,773 | 37,336 | 38,145 | 26,441 | 0 | 27,193 | 25,124 | 24,369 | 21,981 | 20,632 | 20,490 | 17,326 | 144 | 160 | 669 | 652 | 634 | 647 | 720 | 690 | 64 | 60 | 96,634 | 96,144 | 95,657 | 101,751 | 99,829 | 99,314 | 98,767 | 98,223 | 97,691 | 112,180 | 111,684 | 111,205 | 109,933 | 109,411 | 156,409 | 158,853 | 178,854 | 176,487 | 179,577 | 192,163 | 195,975 | 191,764 | 188,797 | 187,065 | 275,662 | 267,428 | 281,915 | 278,011 | 301,276 | 296,726 | 315,147 | 312,643 | 319,917 | 318,277 | 313,283 | 303,421 | 304,219 | 296,790 | 285,518 | 274,908 | 271,280 | 269,642 | 269,842 | 261,896 | 268,429 | 278,592 | 273,790 | 380,058 | 419,075 | 427,431 | 419,671 | 426,769 | 468,010 | 1,287,823 | 1,280,076 | 1,278,842 | 1,316,012 | 1,309,604 | 1,326,810 | 1,310,407 | 1,316,863 | 1,271,684 | 1,299,245 | 1,289,248 | 1,311,834 | 1,286,128 | 1,289,329 | 1,275,750 | 1,292,413 | 1,252,896 | 1,234,349 | 1,218,870 | 1,248,785 | 1,212,019 | 1,188,217 | 1,192,677 | 1,270,855 | 1,267,803 | 1,275,196 | 1,279,507 | 1,368,437 | 1,323,834 | 1,316,983 |
| 1,316,983 | 1,323,834 | 1,368,437 | 1,279,507 | 1,275,196 | 1,267,803 | 1,270,855 | 1,192,677 | 1,188,217 | 1,212,019 | 1,248,785 | 1,218,870 | 1,234,349 | 1,252,896 | 1,292,413 | 1,275,750 | 1,289,329 | 1,286,128 | 1,311,834 | 1,289,248 | 1,299,245 | 1,271,684 | 1,316,863 | 1,310,407 | 1,326,810 | 1,309,604 | 1,316,012 | 1,278,842 | 1,280,076 | 1,287,823 | 468,010 | 426,769 | 419,671 | 427,431 | 419,075 | 380,058 | 273,790 | 278,592 | 268,429 | 261,896 | 269,842 | 269,642 | 271,280 | 274,908 | 285,518 | 296,790 | 304,219 | 303,421 | 313,283 | 318,277 | 319,917 | 312,643 | 315,147 | 296,726 | 301,276 | 278,011 | 281,915 | 267,428 | 275,662 | 187,065 | 188,797 | 191,764 | 195,975 | 192,163 | 179,577 | 176,487 | 178,854 | 158,853 | 156,409 | 109,411 | 109,933 | 111,205 | 111,684 | 112,180 | 97,691 | 98,223 | 98,767 | 99,314 | 99,829 | 101,751 | 95,657 | 96,144 | 96,634 | 60 | 64 | 690 | 720 | 647 | 634 | 652 | 669 | 160 | 144 | 17,326 | 20,490 | 20,632 | 21,981 | 24,369 | 25,124 | 27,193 | 0 | 26,441 | 38,145 | 37,336 | 28,773 | 72,623 | 0 |
---|
Other Assets | 0 | 731,472 | 0 | 729,852 | 0 | 785,547 | 0 | 1,035,181 | 959,756 | 880,718 | 919,894 | 514,161 | 516,917 | 458,255 | 87,379 | 86,600 | 81,924 | 73,693 | 81,407 | 75,869 | 193,973 | 168,989 | 166,858 | 181,599 | 129,853 | 72,669 | 66,821 | 67,828 | 140,989 | 146,478 | 140,986 | 155,617 | 150,666 | 227,704 | 206,718 | 169,541 | 166,751 | 222,019 | 766,017 | 2,325,082 | 637,904 | 369,608 | 383,144 | 387,847 | 736,830 | 925,100 | 1,283,324 | 943,322 | 3,918,381 | 4,945,234 | 7,880,829 | 15,742,524 | 10,220,845 | 8,906,687 | 19,860,926 | 10,550,011 | 9,879,304 | 9,898,798 | 11,690,201 | 13,649,152 | 19,619,344 | 24,030,775 | 32,526,999 | 38,960,984 | 67,046,417 | 81,493,203 | 94,874,015 | 117,098,786 | 178,926,195 | 189,964,004 | 346,626,376 | 336,270,555 | 299,118,141 | 306,971,375 | 287,826,876 | 278,337,573 | 292,251,985 | 282,773,507 | 273,247,528 | 263,831,787 | 283,086,452 | 328,433,289 | 285,754,225 | 273,671,990 | 175,398,136 | 166,232,388 | 166,527,134 | 164,524,757 | 147,199,523 | 144,384,623 | 142,994,218 | 146,070,546 | 139,619,111 | 121,927,687 | 123,252,397 | 116,910,115 | 106,733,837 | 100,583,809 | 96,879,358 | 97,267,110 | 82,379,370 | 88,216,891 | 89,022,251 | 79,438,244 | 82,307,874 | 0 | 0 |
| 0 | 0 | 82,307,874 | 79,438,244 | 89,022,251 | 88,216,891 | 82,379,370 | 97,267,110 | 96,879,358 | 100,583,809 | 106,733,837 | 116,910,115 | 123,252,397 | 121,927,687 | 139,619,111 | 146,070,546 | 142,994,218 | 144,384,623 | 147,199,523 | 164,524,757 | 166,527,134 | 166,232,388 | 175,398,136 | 273,671,990 | 285,754,225 | 328,433,289 | 283,086,452 | 263,831,787 | 273,247,528 | 282,773,507 | 292,251,985 | 278,337,573 | 287,826,876 | 306,971,375 | 299,118,141 | 336,270,555 | 346,626,376 | 189,964,004 | 178,926,195 | 117,098,786 | 94,874,015 | 81,493,203 | 67,046,417 | 38,960,984 | 32,526,999 | 24,030,775 | 19,619,344 | 13,649,152 | 11,690,201 | 9,898,798 | 9,879,304 | 10,550,011 | 19,860,926 | 8,906,687 | 10,220,845 | 15,742,524 | 7,880,829 | 4,945,234 | 3,918,381 | 943,322 | 1,283,324 | 925,100 | 736,830 | 387,847 | 383,144 | 369,608 | 637,904 | 2,325,082 | 766,017 | 222,019 | 166,751 | 169,541 | 206,718 | 227,704 | 150,666 | 155,617 | 140,986 | 146,478 | 140,989 | 67,828 | 66,821 | 72,669 | 129,853 | 181,599 | 166,858 | 168,989 | 193,973 | 75,869 | 81,407 | 73,693 | 81,924 | 86,600 | 87,379 | 458,255 | 516,917 | 514,161 | 919,894 | 880,718 | 959,756 | 1,035,181 | 0 | 785,547 | 0 | 729,852 | 0 | 731,472 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 17 | 8 | 0 | 0 | 718,097 | 0 | 480,815 | 0 | 41,431,834 | 0 | 76,207,918 | 74,007,248 | 65,202,745 | 65,476,989 | 69,796,350 | 64,750,980 | 59,668,035 | 54,851,735 | 52,265,735 | 60,381,403 | 56,450,975 | 57,601,673 | 65,915,669 | 69,414,341 | 77,356,298 | 72,410,367 | 105,018,445 | 123,936,473 | 148,916,838 | 173,945,311 | 280,357,946 | 331,910,884 | 518,268,570 | 466,261,561 | 459,521,221 | 445,924,307 | 426,383,428 | 404,341,116 | 438,907,445 | 434,504,411 | 410,773,016 | 401,269,875 | 405,012,029 | 442,274,290 | 444,247,698 | 426,249,168 | 444,437,715 | 477,045,627 | 485,779,723 | 496,142,526 | 495,674,888 | 538,771,409 | 535,317,403 | 560,422,522 | 525,947,039 | 531,963,057 | 549,798,941 | 575,788,134 | 567,170,363 | 565,826,005 | 572,083,286 | 563,617,723 | 575,985,520 | 593,975,448 | 582,523,133 | 555,936,550 | 579,787,233 | 541,299,915 | 550,222,979 |
| 550,222,979 | 541,299,915 | 579,787,233 | 555,936,550 | 582,523,133 | 593,975,448 | 575,985,520 | 563,617,723 | 572,083,286 | 565,826,005 | 567,170,363 | 575,788,134 | 549,798,941 | 531,963,057 | 525,947,039 | 560,422,522 | 535,317,403 | 538,771,409 | 495,674,888 | 496,142,526 | 485,779,723 | 477,045,627 | 444,437,715 | 426,249,168 | 444,247,698 | 442,274,290 | 405,012,029 | 401,269,875 | 410,773,016 | 434,504,411 | 438,907,445 | 404,341,116 | 426,383,428 | 445,924,307 | 459,521,221 | 466,261,561 | 518,268,570 | 331,910,884 | 280,357,946 | 173,945,311 | 148,916,838 | 123,936,473 | 105,018,445 | 72,410,367 | 77,356,298 | 69,414,341 | 65,915,669 | 57,601,673 | 56,450,975 | 60,381,403 | 52,265,735 | 54,851,735 | 59,668,035 | 64,750,980 | 69,796,350 | 65,476,989 | 65,202,745 | 74,007,248 | 76,207,918 | 0 | 41,431,834 | 0 | 480,815 | 0 | 718,097 | 0 | 0 | 8 | 17 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 17 | 8 | 0 | 0 | 718,097 | 0 | 480,815 | 0 | 624,931 | 0 | 90 | 390 | 68 | 284 | 898 | 908 | 2,566 | 1,025 | 5,554 | 6,215 | 4,508 | 4,584 | 17,474 | 24,412 | 25,565 | 63,534 | 1,513,361 | 2,440,881 | 3,877,466 | 4,937,799 | 5,320,958 | 9,664,789 | 9,099,853 | 12,989,248 | 8,109,451 | 16,782,030 | 8,672,813 | 11,692,601 | 12,476,165 | 13,809,800 | 12,014,441 | 10,761,551 | 9,818,647 | 15,306,749 | 9,939,437 | 11,861,803 | 5,129,236 | 8,170,618 | 4,642,872 | 8,485,328 | 9,467,099 | 4,930,147 | 10,628,224 | 12,065,471 | 11,590,062 | 17,426,479 | 21,148,375 | 20,747,942 | 11,872,938 | 14,783,384 | 10,757,399 | 13,368,644 | 11,490,827 | 17,407,976 | 13,444,504 | 12,874,650 | 15,134,315 | 2,484,940 | 0 |
| 0 | 2,484,940 | 15,134,315 | 12,874,650 | 13,444,504 | 17,407,976 | 11,490,827 | 13,368,644 | 10,757,399 | 14,783,384 | 11,872,938 | 20,747,942 | 21,148,375 | 17,426,479 | 11,590,062 | 12,065,471 | 10,628,224 | 4,930,147 | 9,467,099 | 8,485,328 | 4,642,872 | 8,170,618 | 5,129,236 | 11,861,803 | 9,939,437 | 15,306,749 | 9,818,647 | 10,761,551 | 12,014,441 | 13,809,800 | 12,476,165 | 11,692,601 | 8,672,813 | 16,782,030 | 8,109,451 | 12,989,248 | 9,099,853 | 9,664,789 | 5,320,958 | 4,937,799 | 3,877,466 | 2,440,881 | 1,513,361 | 63,534 | 25,565 | 24,412 | 17,474 | 4,584 | 4,508 | 6,215 | 5,554 | 1,025 | 2,566 | 908 | 898 | 284 | 68 | 390 | 90 | 0 | 624,931 | 0 | 480,815 | 0 | 718,097 | 0 | 0 | 8 | 17 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,818,306 | 253,479,555 | 256,871,965 | 9,971,704 | 306,267,738 | 9,096,266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,096,266 | 306,267,738 | 9,971,704 | 256,871,965 | 253,479,555 | 260,818,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,818,306 | 253,479,555 | 256,871,965 | 9,971,704 | 306,267,738 | 9,096,266 | 0 | 26,876,209 | 0 | 48,846,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,846,161 | 0 | 26,876,209 | 0 | 9,096,266 | 306,267,738 | 9,971,704 | 256,871,965 | 253,479,555 | 260,818,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190 | 0 | 17 | 8 | 0 | 0 | 718,097 | 0 | 480,815 | 0 | 624,931 | 0 | 90 | 390 | 68 | 284 | 898 | 908 | 2,566 | 1,025 | 5,554 | 6,215 | 4,508 | 4,584 | 17,474 | 24,412 | 25,565 | 63,534 | 1,513,361 | 2,440,881 | 3,877,466 | 4,937,799 | 5,320,958 | 9,664,789 | 9,099,853 | 12,989,248 | 8,109,451 | 16,782,030 | 8,672,813 | 11,692,601 | 12,476,165 | 13,809,800 | 12,014,441 | 10,761,551 | 9,818,647 | 15,306,749 | 9,939,437 | 11,861,803 | 5,129,236 | 8,170,618 | 4,642,872 | 8,485,328 | 9,467,099 | 4,930,147 | 10,628,224 | 12,065,471 | 11,590,062 | 17,426,479 | 21,148,375 | 20,747,942 | 11,872,938 | 14,783,384 | 10,757,399 | 13,368,644 | 11,490,827 | 17,407,976 | 13,444,504 | 12,874,650 | 15,134,315 | 12,112,901 | 11,371,857 |
| 11,371,857 | 12,112,901 | 15,134,315 | 12,874,650 | 13,444,504 | 17,407,976 | 11,490,827 | 13,368,644 | 10,757,399 | 14,783,384 | 11,872,938 | 20,747,942 | 21,148,375 | 17,426,479 | 11,590,062 | 12,065,471 | 10,628,224 | 4,930,147 | 9,467,099 | 8,485,328 | 4,642,872 | 8,170,618 | 5,129,236 | 11,861,803 | 9,939,437 | 15,306,749 | 9,818,647 | 10,761,551 | 12,014,441 | 13,809,800 | 12,476,165 | 11,692,601 | 8,672,813 | 16,782,030 | 8,109,451 | 12,989,248 | 9,099,853 | 9,664,789 | 5,320,958 | 4,937,799 | 3,877,466 | 2,440,881 | 1,513,361 | 63,534 | 25,565 | 24,412 | 17,474 | 4,584 | 4,508 | 6,215 | 5,554 | 1,025 | 2,566 | 908 | 898 | 284 | 68 | 390 | 90 | 0 | 624,931 | 0 | 480,815 | 0 | 718,097 | 0 | 0 | 8 | 17 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 276,366 | 0 | 1,076,594 | 1,623,409 | 2,782,417 | 9,755,818 | 2,922,321 | 3,303,396 | 3,396,253 | 3,120,667 | 2,520,730 | 4,805,432 | 3,202,995 | 5,028,757 | 10,776,314 | 11,712,651 | 15,000,146 | 12,095,132 | 27,856,022 | 43,350,430 | 52,091,459 | 63,979,637 | 97,317,512 | 112,118,445 | 171,364,231 | 169,559,087 | 170,811,214 | 176,232,269 | 196,093,309 | 203,288,929 | 218,117,326 | 216,739,318 | 199,931,541 | 211,093,364 | 232,718,660 | 259,546,576 | 261,620,715 | 252,567,353 | 261,612,241 | 259,913,325 | 273,809,718 | 273,577,256 | 274,687,737 | 298,908,786 | 280,170,470 | 297,670,935 | 282,409,215 | 280,444,269 | 280,404,453 | 290,620,124 | 284,438,656 | 294,572,713 | 294,828,278 | 301,908,188 | 296,098,059 | 309,140,095 | 315,133,989 | 305,218,551 | 301,936,088 | 538,814,975 | 0 |
| 0 | 538,814,975 | 301,936,088 | 305,218,551 | 315,133,989 | 309,140,095 | 296,098,059 | 301,908,188 | 294,828,278 | 294,572,713 | 284,438,656 | 290,620,124 | 280,404,453 | 280,444,269 | 282,409,215 | 297,670,935 | 280,170,470 | 298,908,786 | 274,687,737 | 273,577,256 | 273,809,718 | 259,913,325 | 261,612,241 | 252,567,353 | 261,620,715 | 259,546,576 | 232,718,660 | 211,093,364 | 199,931,541 | 216,739,318 | 218,117,326 | 203,288,929 | 196,093,309 | 176,232,269 | 170,811,214 | 169,559,087 | 171,364,231 | 112,118,445 | 97,317,512 | 63,979,637 | 52,091,459 | 43,350,430 | 27,856,022 | 12,095,132 | 15,000,146 | 11,712,651 | 10,776,314 | 5,028,757 | 3,202,995 | 4,805,432 | 2,520,730 | 3,120,667 | 3,396,253 | 3,303,396 | 2,922,321 | 9,755,818 | 2,782,417 | 1,623,409 | 1,076,594 | 0 | 276,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,048,452 | 41,005,127 | 41,049,995 | 33,030,866 | 31,212,610 | 29,592,682 | 34,466,118 | 18,773,779 | 13,425,640 | 20,525,263 | 14,579,612 | 23,111,369 | 15,528,176 | 24,962,140 | 17,474,961 | 26,468,452 | 17,714,797 | 33,745,907 | 19,429,074 | 20,152,138 | 34,563,620 | 32,325,077 | 22,208,060 | 27,166,839 | 19,184,068 | 24,715,853 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 24,715,853 | 19,184,068 | 27,166,839 | 22,208,060 | 32,325,077 | 34,563,620 | 20,152,138 | 19,429,074 | 33,745,907 | 17,714,797 | 26,468,452 | 17,474,961 | 24,962,140 | 15,528,176 | 23,111,369 | 14,579,612 | 20,525,263 | 13,425,640 | 18,773,779 | 34,466,118 | 29,592,682 | 31,212,610 | 33,030,866 | 41,049,995 | 41,005,127 | 54,048,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,009 | 0 | 164,582 | 0 | 113,720 | 0 | 155,268 | 0 | 140,698 | 0 | 157,979 | 0 | 224,472 | 0 | 231,256 | 0 | 220,930 | 0 | 0 | 0 | 230,029 | 0 | 0 | 0 | 250,652 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 250,652 | 0 | 0 | 0 | 230,029 | 0 | 0 | 0 | 220,930 | 0 | 231,256 | 0 | 224,472 | 0 | 157,979 | 0 | 140,698 | 0 | 155,268 | 0 | 113,720 | 0 | 164,582 | 0 | 160,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 128,786 | 141,418 | 147,059 | 143,202 | 147,387 | 117,319 | 121,064 | 7,796 | -37,290 | -101,878 | -173,210 | -504,316 | -534,592 | -573,214 | 213,458 | 219,977 | 234,624 | 242,909 | 248,013 | 249,066 | 260,566 | 264,548 | 284,092 | 296,811 | 325,359 | 342,072 | 371,336 | 411,042 | 485,021 | 505,412 | 545,319 | 588,050 | 619,673 | 640,041 | 667,572 | 706,824 | 774,998 | 787,324 | 6,680,024 | 9,025,377 | 36,632,307 | 37,044,756 | 37,491,072 | 37,744,908 | 38,361,988 | 39,750,184 | 40,700,918 | 41,898,531 | 43,413,960 | 44,730,373 | 42,749,041 | 43,604,738 | 44,467,363 | 45,795,962 | 45,153,495 | 44,801,717 | 45,042,375 | 46,282,811 | 57,254,887 | 57,557,100 | 58,679,683 | 60,165,811 | 60,080,004 | 61,266,267 | 61,506,991 | 62,751,617 | 63,346,892 | 65,662,865 | 68,364,431 | 72,835,008 | 102,537,939 | 103,207,500 | 107,694,545 | 108,340,927 | 105,086,847 | 108,169,747 | 110,130,127 | 112,536,643 | 112,465,675 | 116,116,508 | 117,755,479 | 119,092,932 | 116,999,076 | 117,742,015 | 117,858,575 | 122,648,660 | 122,395,334 | 124,038,768 | 126,090,994 | 127,826,442 | 131,133,234 | 154,447,610 | 153,448,468 | 156,294,292 | 158,178,625 | 162,078,287 | 163,137,964 | 164,113,937 | 163,080,741 | 164,239,520 | 164,591,956 | 167,459,752 | 167,019,635 | 166,978,884 | 163,243,990 | 164,496,426 | 163,027,730 |
| 163,027,730 | 164,496,426 | 163,243,990 | 166,978,884 | 167,019,635 | 167,459,752 | 164,591,956 | 164,239,520 | 163,080,741 | 164,113,937 | 163,137,964 | 162,078,287 | 158,178,625 | 156,294,292 | 153,448,468 | 154,447,610 | 131,133,234 | 127,826,442 | 126,090,994 | 124,038,768 | 122,395,334 | 122,648,660 | 117,858,575 | 117,742,015 | 116,999,076 | 119,092,932 | 117,755,479 | 116,116,508 | 112,465,675 | 112,536,643 | 110,130,127 | 108,169,747 | 105,086,847 | 108,340,927 | 107,694,545 | 103,207,500 | 102,537,939 | 72,835,008 | 68,364,431 | 65,662,865 | 63,346,892 | 62,751,617 | 61,506,991 | 61,266,267 | 60,080,004 | 60,165,811 | 58,679,683 | 57,557,100 | 57,254,887 | 46,282,811 | 45,042,375 | 44,801,717 | 45,153,495 | 45,795,962 | 44,467,363 | 43,604,738 | 42,749,041 | 44,730,373 | 43,413,960 | 41,898,531 | 40,700,918 | 39,750,184 | 38,361,988 | 37,744,908 | 37,491,072 | 37,044,756 | 36,632,307 | 9,025,377 | 6,680,024 | 787,324 | 774,998 | 706,824 | 667,572 | 640,041 | 619,673 | 588,050 | 545,319 | 505,412 | 485,021 | 411,042 | 371,336 | 342,072 | 325,359 | 296,811 | 284,092 | 264,548 | 260,566 | 249,066 | 248,013 | 242,909 | 234,624 | 219,977 | 213,458 | -573,214 | -534,592 | -504,316 | -173,210 | -101,878 | -37,290 | 7,796 | 121,064 | 117,319 | 147,387 | 143,202 | 147,059 | 141,418 | 128,786 |
---|
Common Stock | 50,188 | 50,188 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 78,294 | 78,294 | 78,294 | 78,294 | 156,588 | 156,588 | 156,588 | 156,588 | 250,540 | 250,540 | 250,540 | 250,540 | 275,595 | 275,595 | 275,595 | 275,595 | 358,273 | 358,273 | 358,273 | 358,273 | 3,389,273 | 3,389,273 | 4,113,911 | 4,113,911 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 0 |
| 0 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 13,064,200 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 11,501,700 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 9,584,721 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 8,227,821 | 4,113,911 | 4,113,911 | 3,389,273 | 3,389,273 | 358,273 | 358,273 | 358,273 | 358,273 | 275,595 | 275,595 | 275,595 | 275,595 | 250,540 | 250,540 | 250,540 | 250,540 | 156,588 | 156,588 | 156,588 | 156,588 | 78,294 | 78,294 | 78,294 | 78,294 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 65,245 | 50,188 | 50,188 |
---|
Retained Earnings | 9,336 | 17,551 | 5,805 | 1,619 | 5,803 | -24,264 | -20,519 | -133,787 | -178,873 | -243,462 | -314,793 | -645,899 | -676,175 | -714,797 | 5,687 | 12,206 | 19,546 | 27,831 | 19,886 | 20,886 | 21,858 | 25,840 | 29,726 | 42,445 | 47,610 | 63,787 | 61,734 | 101,437 | 115,281 | 135,672 | 150,524 | 193,255 | 200,609 | 220,977 | 165,352 | 203,958 | 237,929 | 242,323 | 2,431,553 | 4,487,942 | 4,120,163 | 5,018,049 | 4,485,967 | 5,126,538 | 4,788,338 | 5,784,369 | 6,418,129 | 7,528,013 | 7,218,380 | 8,229,818 | 7,414,792 | 8,326,440 | 8,234,009 | 9,419,155 | 9,234,617 | 9,728,433 | 9,187,635 | 10,236,727 | 9,978,977 | 10,393,786 | 10,162,729 | 11,596,640 | 11,677,915 | 12,703,648 | 12,009,887 | 13,220,230 | 13,737,239 | 15,808,778 | 16,557,451 | 20,659,109 | 23,830,944 | 24,731,172 | 25,319,984 | 27,070,804 | 24,402,176 | 26,493,717 | 26,331,639 | 28,567,467 | 27,815,465 | 29,928,354 | 30,297,546 | 32,283,260 | 30,928,590 | 31,448,963 | 31,335,629 | 35,071,754 | 35,048,844 | 36,868,907 | 36,859,496 | 39,113,849 | 40,681,874 | 44,917,360 | 41,222,398 | 44,805,266 | 46,052,540 | 49,691,755 | 47,504,316 | 48,709,514 | 47,985,706 | 49,276,192 | 46,699,137 | 49,111,887 | 47,685,544 | 48,057,797 | 42,335,647 | 43,220,839 | 41,795,755 |
| 41,795,755 | 43,220,839 | 42,335,647 | 48,057,797 | 47,685,544 | 49,111,887 | 46,699,137 | 49,276,192 | 47,985,706 | 48,709,514 | 47,504,316 | 49,691,755 | 46,052,540 | 44,805,266 | 41,222,398 | 44,917,360 | 40,681,874 | 39,113,849 | 36,859,496 | 36,868,907 | 35,048,844 | 35,071,754 | 31,335,629 | 31,448,963 | 30,928,590 | 32,283,260 | 30,297,546 | 29,928,354 | 27,815,465 | 28,567,467 | 26,331,639 | 26,493,717 | 24,402,176 | 27,070,804 | 25,319,984 | 24,731,172 | 23,830,944 | 20,659,109 | 16,557,451 | 15,808,778 | 13,737,239 | 13,220,230 | 12,009,887 | 12,703,648 | 11,677,915 | 11,596,640 | 10,162,729 | 10,393,786 | 9,978,977 | 10,236,727 | 9,187,635 | 9,728,433 | 9,234,617 | 9,419,155 | 8,234,009 | 8,326,440 | 7,414,792 | 8,229,818 | 7,218,380 | 7,528,013 | 6,418,129 | 5,784,369 | 4,788,338 | 5,126,538 | 4,485,967 | 5,018,049 | 4,120,163 | 4,487,942 | 2,431,553 | 242,323 | 237,929 | 203,958 | 165,352 | 220,977 | 200,609 | 193,255 | 150,524 | 135,672 | 115,281 | 101,437 | 61,734 | 63,787 | 47,610 | 42,445 | 29,726 | 25,840 | 21,858 | 20,886 | 19,886 | 27,831 | 19,546 | 12,206 | 5,687 | -714,797 | -676,175 | -645,899 | -314,793 | -243,462 | -178,873 | -133,787 | -20,519 | -24,264 | 5,803 | 1,619 | 5,805 | 17,551 | 9,336 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 69,262 | 73,679 | 76,009 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 142,526 | 142,526 | 149,833 | 149,833 | 149,833 | 149,886 | 160,413 | 160,413 | 97,778 | 97,778 | 121,161 | 121,697 | 59,062 | 59,064 | 119,200 | 119,200 | 119,200 | 119,200 | 143,470 | 143,470 | 143,947 | 144,594 | 178,797 | 186,728 | 859,198 | 1,148,162 | 28,398,234 | 27,912,797 | 24,777,284 | 24,390,549 | 25,345,829 | 25,737,993 | 26,054,968 | 26,142,697 | 27,967,759 | 28,272,733 | 27,106,428 | 27,050,477 | 28,005,532 | 28,148,986 | 27,691,057 | 26,845,464 | 27,626,919 | 27,818,262 | 37,691,188 | 37,578,592 | 38,932,233 | 38,984,449 | 38,817,368 | 38,977,898 | 39,912,383 | 39,946,666 | 40,024,932 | 40,269,366 | 42,222,259 | 42,591,178 | 67,205,295 | 66,974,628 | 70,872,861 | 69,768,423 | 69,182,971 | 70,174,330 | 72,296,788 | 72,467,476 | 73,148,510 | 74,686,454 | 75,956,233 | 75,307,972 | 74,568,786 | 74,791,353 | 75,021,245 | 76,075,206 | 75,844,791 | 75,668,161 | 77,729,798 | 77,210,894 | 78,949,660 | 96,466,049 | 99,161,870 | 98,424,826 | 99,061,885 | 99,322,332 | 102,569,448 | 102,340,223 | 102,030,835 | 28,399,564 | 104,828,619 | 31,458,217 | 106,269,891 | 105,856,887 | 107,844,143 | -582,186 | 0 |
| 0 | -582,186 | 107,844,143 | 105,856,887 | 106,269,891 | 31,458,217 | 104,828,619 | 28,399,564 | 102,030,835 | 102,340,223 | 102,569,448 | 99,322,332 | 99,061,885 | 98,424,826 | 99,161,870 | 96,466,049 | 78,949,660 | 77,210,894 | 77,729,798 | 75,668,161 | 75,844,791 | 76,075,206 | 75,021,245 | 74,791,353 | 74,568,786 | 75,307,972 | 75,956,233 | 74,686,454 | 73,148,510 | 72,467,476 | 72,296,788 | 70,174,330 | 69,182,971 | 69,768,423 | 70,872,861 | 66,974,628 | 67,205,295 | 42,591,178 | 42,222,259 | 40,269,366 | 40,024,932 | 39,946,666 | 39,912,383 | 38,977,898 | 38,817,368 | 38,984,449 | 38,932,233 | 37,578,592 | 37,691,188 | 27,818,262 | 27,626,919 | 26,845,464 | 27,691,057 | 28,148,986 | 28,005,532 | 27,050,477 | 27,106,428 | 28,272,733 | 27,967,759 | 26,142,697 | 26,054,968 | 25,737,993 | 25,345,829 | 24,390,549 | 24,777,284 | 27,912,797 | 28,398,234 | 1,148,162 | 859,198 | 186,728 | 178,797 | 144,594 | 143,947 | 143,470 | 143,470 | 119,200 | 119,200 | 119,200 | 119,200 | 59,064 | 59,062 | 121,697 | 121,161 | 97,778 | 97,778 | 160,413 | 160,413 | 149,886 | 149,833 | 149,833 | 149,833 | 142,526 | 142,526 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,338 | 76,009 | 73,679 | 69,262 |
---|