25 XP   0   0   10

Hasbro Inc
Buy, Hold or Sell?

Let's analyse Hasbro Inc together

PenkeI guess you are interested in Hasbro Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Hasbro Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Hasbro Inc

I send you an email if I find something interesting about Hasbro Inc.

Quick analysis of Hasbro Inc (30 sec.)










What can you expect buying and holding a share of Hasbro Inc? (30 sec.)

How much money do you get?

How much money do you get?
$2.79
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$7.81
Expected worth in 1 year
$-4.94
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$-9.96
Return On Investment
-18.0%

For what price can you sell your share?

Current Price per Share
$55.27
Expected price per share
$46.09 - $60.97
How sure are you?
50%

1. Valuation of Hasbro Inc (5 min.)




Live pricePrice per Share (EOD)

$55.27

Intrinsic Value Per Share

$-10.42 - $35.08

Total Value Per Share

$-2.61 - $42.89

2. Growth of Hasbro Inc (5 min.)




Is Hasbro Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1b$3b-$865.4m-40.5%

How much money is Hasbro Inc making?

Current yearPrevious yearGrowGrow %
Making money-$372.2m$50.9m-$423.1m-113.7%
Net Profit Margin-28.8%4.0%--

How much money comes from the company's main activities?

3. Financial Health of Hasbro Inc (5 min.)




4. Comparing to competitors in the Leisure industry (5 min.)




  Industry Rankings (Leisure)  


Richest
#17 / 167

Most Revenue
#6 / 167

Most Profit
#166 / 167

Most Efficient
#141 / 167

What can you expect buying and holding a share of Hasbro Inc? (5 min.)

Welcome investor! Hasbro Inc's management wants to use your money to grow the business. In return you get a share of Hasbro Inc.

What can you expect buying and holding a share of Hasbro Inc?

First you should know what it really means to hold a share of Hasbro Inc. And how you can make/lose money.

Speculation

The Price per Share of Hasbro Inc is $55.27. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Hasbro Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Hasbro Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $7.81. Based on the TTM, the Book Value Change Per Share is $-3.19 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.40 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.70 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Hasbro Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-7.62-13.8%-2.67-4.8%0.370.7%-0.04-0.1%0.350.6%
Usd Book Value Change Per Share-8.16-14.8%-3.19-5.8%-0.40-0.7%-0.24-0.4%-0.12-0.2%
Usd Dividend Per Share0.701.3%0.701.3%0.691.3%0.671.2%0.561.0%
Usd Total Gains Per Share-7.46-13.5%-2.49-4.5%0.290.5%0.430.8%0.450.8%
Usd Price Per Share51.06-58.92-73.06-82.36-80.69-
Price to Earnings Ratio-1.67--27.31-17.12-12.43-14.54-
Price-to-Total Gains Ratio-6.84--316.28-89.59--36.21--2,227.13-
Price to Book Ratio6.54-4.26-3.38-4.69-5.57-
Price-to-Total Gains Ratio-6.84--316.28-89.59--36.21--2,227.13-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share55.27
Number of shares18
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.700.67
Usd Book Value Change Per Share-3.19-0.24
Usd Total Gains Per Share-2.490.43
Gains per Quarter (18 shares)-44.847.69
Gains per Year (18 shares)-179.3430.76
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
150-230-18948-1721
2100-459-36896-3552
3151-689-547144-5283
4201-918-726192-69114
5251-1148-905240-86145
6301-1377-1084288-104176
7351-1607-1263336-121207
8401-1836-1442384-138238
9452-2066-1621432-155269
10502-2295-1800480-173300

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%12.08.00.060.0%30.010.00.075.0%117.021.00.084.8%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%9.011.00.045.0%18.022.00.045.0%77.060.01.055.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.01.099.3%
Total Gains per Share0.04.00.00.0%7.05.00.058.3%12.08.00.060.0%26.014.00.065.0%93.045.00.067.4%

Fundamentals of Hasbro Inc

About Hasbro Inc

Hasbro, Inc., together with its subsidiaries, operates as a toy and game company in the United States, Europe, Canada, Mexico, Latin America, Australia, China, and Hong Kong. The company operates through Consumer Products; Wizards of the Coast and Digital Gaming; Entertainment; and Corporate and Other segments. The Consumer Products segment engages in the sourcing, marketing, and sale of toy and game products. This segment also promotes its brands through the out-licensing of trademarks, characters, and other brand and intellectual property rights to third parties through the sale of branded consumer products, such as toys and apparel. Its toys and games include action figures, arts and crafts and creative play products, dolls, play sets, preschool toys, plush products, sports action blasters and accessories, vehicles and toy-related specialty products, games, and other consumer products; and licensed products, such as apparel, publishing products, home goods and electronics, and toy products. The Wizards of the Coast and Digital Gaming segment engages in the promotion of its brands through the development of trading cards, role-playing, and digital game experiences based on Hasbro and Wizards of the Coast games. The Entertainment segment engages in the development, production, and sale of entertainment content, including film, television, children's programming, digital content, and live entertainment. The company sells its products to retailers, distributors, wholesalers, discount stores, specialty hobby stores, drug stores, mail order houses, catalog stores, department stores, and other traditional retailers, as well as e-commerce retailers; and directly to customers through its e-commerce websites under the MAGIC: THE GATHERING, Hasbro Gaming, PLAY-DOH, NERF, TRANSFORMERS, DUNGEONS & DRAGONS, PEPPA PIG, and other brand names. Hasbro, Inc. was founded in 1923 and is headquartered in Pawtucket, Rhode Island.

Fundamental data was last updated by Penke on 2024-04-11 10:32:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Hasbro Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Hasbro Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Hasbro Inc to the Leisure industry mean.
  • A Net Profit Margin of -82.3% means that $-0.82 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Hasbro Inc:

  • The MRQ is -82.3%. The company is making a huge loss. -2
  • The TTM is -28.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-82.3%TTM-28.8%-53.5%
TTM-28.8%YOY4.0%-32.8%
TTM-28.8%5Y-1.4%-27.4%
5Y-1.4%10Y2.9%-4.4%
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ-82.3%0.6%-82.9%
TTM-28.8%1.4%-30.2%
YOY4.0%4.6%-0.6%
5Y-1.4%0.4%-1.8%
10Y2.9%2.6%+0.3%
1.1.2. Return on Assets

Shows how efficient Hasbro Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hasbro Inc to the Leisure industry mean.
  • -16.2% Return on Assets means that Hasbro Inc generated $-0.16 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Hasbro Inc:

  • The MRQ is -16.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -5.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-16.2%TTM-5.3%-10.9%
TTM-5.3%YOY0.5%-5.8%
TTM-5.3%5Y-0.3%-5.0%
5Y-0.3%10Y0.9%-1.2%
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.2%0.1%-16.3%
TTM-5.3%0.5%-5.8%
YOY0.5%1.1%-0.6%
5Y-0.3%0.8%-1.1%
10Y0.9%1.4%-0.5%
1.1.3. Return on Equity

Shows how efficient Hasbro Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hasbro Inc to the Leisure industry mean.
  • -99.9% Return on Equity means Hasbro Inc generated $-1.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Hasbro Inc:

  • The MRQ is -99.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -29.5%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-99.9%TTM-29.5%-70.4%
TTM-29.5%YOY1.6%-31.1%
TTM-29.5%5Y-3.3%-26.1%
5Y-3.3%10Y1.3%-4.7%
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ-99.9%0.2%-100.1%
TTM-29.5%1.0%-30.5%
YOY1.6%2.1%-0.5%
5Y-3.3%1.0%-4.3%
10Y1.3%2.3%-1.0%

1.2. Operating Efficiency of Hasbro Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Hasbro Inc is operating .

  • Measures how much profit Hasbro Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hasbro Inc to the Leisure industry mean.
  • An Operating Margin of -13.4% means the company generated $-0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Hasbro Inc:

  • The MRQ is -13.4%. The company is operating very inefficient. -2
  • The TTM is 3.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-13.4%TTM3.4%-16.8%
TTM3.4%YOY7.7%-4.3%
TTM3.4%5Y9.9%-6.6%
5Y9.9%10Y11.3%-1.3%
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ-13.4%4.3%-17.7%
TTM3.4%3.9%-0.5%
YOY7.7%5.0%+2.7%
5Y9.9%3.6%+6.3%
10Y11.3%4.1%+7.2%
1.2.2. Operating Ratio

Measures how efficient Hasbro Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Leisure industry mean).
  • An Operation Ratio of 1.13 means that the operating costs are $1.13 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Hasbro Inc:

  • The MRQ is 1.134. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.970. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.134TTM0.970+0.164
TTM0.970YOY0.920+0.050
TTM0.9705Y0.903+0.067
5Y0.90310Y0.891+0.012
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1341.423-0.289
TTM0.9701.412-0.442
YOY0.9201.381-0.461
5Y0.9031.379-0.476
10Y0.8911.248-0.357

1.3. Liquidity of Hasbro Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Hasbro Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Leisure industry mean).
  • A Current Ratio of 1.13 means the company has $1.13 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Hasbro Inc:

  • The MRQ is 1.130. The company is just able to pay all its short-term debts.
  • The TTM is 1.339. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.130TTM1.339-0.209
TTM1.339YOY1.444-0.105
TTM1.3395Y1.882-0.543
5Y1.88210Y2.265-0.383
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1301.793-0.663
TTM1.3391.786-0.447
YOY1.4441.696-0.252
5Y1.8821.913-0.031
10Y2.2651.780+0.485
1.3.2. Quick Ratio

Measures if Hasbro Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hasbro Inc to the Leisure industry mean.
  • A Quick Ratio of 0.77 means the company can pay off $0.77 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Hasbro Inc:

  • The MRQ is 0.766. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.632. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.766TTM0.632+0.134
TTM0.632YOY0.790-0.158
TTM0.6325Y1.246-0.615
5Y1.24610Y1.578-0.331
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7660.652+0.114
TTM0.6320.660-0.028
YOY0.7900.701+0.089
5Y1.2460.884+0.362
10Y1.5780.828+0.750

1.4. Solvency of Hasbro Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Hasbro Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Hasbro Inc to Leisure industry mean.
  • A Debt to Asset Ratio of 0.83 means that Hasbro Inc assets are financed with 83.4% credit (debt) and the remaining percentage (100% - 83.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Hasbro Inc:

  • The MRQ is 0.834. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.743. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.834TTM0.743+0.091
TTM0.743YOY0.684+0.059
TTM0.7435Y0.705+0.038
5Y0.70510Y0.674+0.032
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8340.448+0.386
TTM0.7430.452+0.291
YOY0.6840.476+0.208
5Y0.7050.455+0.250
10Y0.6740.449+0.225
1.4.2. Debt to Equity Ratio

Measures if Hasbro Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hasbro Inc to the Leisure industry mean.
  • A Debt to Equity ratio of 513.6% means that company has $5.14 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Hasbro Inc:

  • The MRQ is 5.136. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.152. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.136TTM3.152+1.984
TTM3.152YOY2.172+0.980
TTM3.1525Y2.492+0.660
5Y2.49210Y2.161+0.331
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
MRQ5.1360.719+4.417
TTM3.1520.758+2.394
YOY2.1720.887+1.285
5Y2.4920.852+1.640
10Y2.1610.866+1.295

2. Market Valuation of Hasbro Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Hasbro Inc generates.

  • Above 15 is considered overpriced but always compare Hasbro Inc to the Leisure industry mean.
  • A PE ratio of -1.67 means the investor is paying $-1.67 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Hasbro Inc:

  • The EOD is -1.813. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.675. Based on the earnings, the company is expensive. -2
  • The TTM is -27.315. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.813MRQ-1.675-0.138
MRQ-1.675TTM-27.315+25.640
TTM-27.315YOY17.118-44.432
TTM-27.3155Y12.432-39.747
5Y12.43210Y14.539-2.106
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
EOD-1.8133.208-5.021
MRQ-1.6752.679-4.354
TTM-27.3155.428-32.743
YOY17.1187.744+9.374
5Y12.43212.625-0.193
10Y14.53914.447+0.092
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Hasbro Inc:

  • The EOD is 5.627. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.199. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -1.914. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD5.627MRQ5.199+0.429
MRQ5.199TTM-1.914+7.112
TTM-1.914YOY3.267-5.181
TTM-1.9145Y21.439-23.353
5Y21.43910Y6.096+15.343
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
EOD5.6272.593+3.034
MRQ5.1993.463+1.736
TTM-1.9141.324-3.238
YOY3.2670.871+2.396
5Y21.4390.251+21.188
10Y6.0961.593+4.503
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Hasbro Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Leisure industry mean).
  • A PB ratio of 6.54 means the investor is paying $6.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Hasbro Inc:

  • The EOD is 7.078. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.539. Based on the equity, the company is overpriced. -1
  • The TTM is 4.260. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD7.078MRQ6.539+0.539
MRQ6.539TTM4.260+2.279
TTM4.260YOY3.384+0.876
TTM4.2605Y4.687-0.427
5Y4.68710Y5.572-0.885
Compared to industry (Leisure)
PeriodCompanyIndustry (mean)+/- 
EOD7.0781.512+5.566
MRQ6.5391.657+4.882
TTM4.2601.740+2.520
YOY3.3841.977+1.407
5Y4.6872.179+2.508
10Y5.5722.408+3.164
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Hasbro Inc.

3.1. Institutions holding Hasbro Inc

Institutions are holding 90.412% of the shares of Hasbro Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc11.35750.017615763199105720.0671
2023-12-31Capital Research Global Investors11.08230.193215381255327356327.0371
2023-12-31BlackRock Inc10.57860.019114682176250041520.5259
2023-12-31State Street Corporation5.19530.017972106432542613.6551
2023-12-31Morgan Stanley - Brokerage Accounts2.51060.015734844552853188.9186
2023-12-31Marshall Wace Asset Management Ltd2.34810.2818325898753686919.7225
2023-12-31Cooke & Bieler LP2.29731.4349318841776589831.6158
2023-12-31Geode Capital Management, LLC2.21680.01643076760556751.8429
2023-09-30Citadel Advisors Llc2.00060.0394277668940962317.3051
2023-12-31Amvescap Plc.1.95930.033271928987714547.6154
2023-12-31London Company of Virginia1.5930.63542210900-14503-0.6517
2023-12-31Ameriprise Financial Inc1.18910.0252165033233857825.8111
2023-12-31Goldman Sachs Group Inc1.080.0069149890827632222.6014
2023-12-31Dimensional Fund Advisors, Inc.1.03840.0215144122830042026.334
2023-12-31NORGES BANK0.99540.01231381596189841.3932
2023-12-31Deutsche Bank AG0.95910.03471331215755136.0136
2023-12-31Kovitz Investment Group Partners, LLC0.95611.12291326984226881.7395
2023-12-31Northern Trust Corp0.89160.01141237477-113253-8.3846
2023-12-31TD Global Investment Solutions – TD Epoch0.88220.28471224438-162759-11.7329
2023-12-31Bank of New York Mellon Corp0.85590.01231187907-2093970-63.804
Total 61.98724.236386032855+7617359+8.9%

3.2. Funds holding Hasbro Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Capital Group American Mutual Comp6.49540.501790150111472751.6608
2023-12-31American Funds American Mutual A6.49540.501790150111472751.6608
2024-02-29Vanguard Total Stock Mkt Idx Inv2.97450.01344128289-9586-0.2317
2024-02-29Vanguard Small Cap Index2.45050.12173401112347311.0317
2024-02-29Vanguard Institutional 500 Index Trust2.34360.01533252655341651.0615
2024-02-29Vanguard Small Cap Value Index Inv1.67020.21922318027117390.509
2023-12-31American Funds Income Fund of Amer A1.3920.0823193192562678048.0238
2024-02-29Invesco S&P 500® Equal Weight ETF1.37870.19071913492112840.5932
2023-12-31Touchstone Mid Cap Y1.32641.79821840960332961.8419
2024-02-29SPDR® Portfolio S&P 500 High Div ETF1.24191.2877172369300
2024-01-31Fidelity 500 Index1.11560.01571548404158461.034
2024-02-29BlackRock Equity Dividend Instl1.09150.4039151497037973033.4493
2024-02-29SPDR® S&P 500 ETF Trust1.0780.015149617795480.6423
2024-02-29iShares Core S&P 500 ETF0.97850.0153135811341340.3053
2024-02-29Folksam LO Världen0.93670.9369130000000
2023-12-31American Funds IS® Growth-Income 10.91910.1739127562131602232.9327
2023-12-31Capital Group Core Equity Composite0.91910.1739127562131602232.9327
2024-02-29Capital Group Dividend Value ETF0.83440.9144115802971450.6208
2023-12-31American Funds Capital Income Bldr A0.66290.04549200009200000
2023-12-31Vanguard Selected Value Inv0.63040.650387491610608013.7975
Total 36.93488.076651262026+3111486+6.1%

3.3. Insider Transactions

Insiders are holding 5.972% of the shares of Hasbro Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-04-25Michael Raymond BurnsBUY250087.7
2022-04-21Christian P CocksBUY1010289.59
2022-01-04Tarrant L SibleySELL2000105
2021-11-23Thomas J Jr. CourtneySELL6500100.53
2021-11-19Thomas J Jr. CourtneySELL9186100
2021-11-17Tarrant L SibleySELL5498100.83
2021-11-08Deborah ThomasSELL2079896.11
2021-07-29Eric NymanSELL11435100.08
2021-07-28Brian GoldnerSELL210378101.05
2021-05-28Alan G HassenfeldSELL3151595.69
2021-05-26Alan G HassenfeldSELL647695
2021-05-20Alan G HassenfeldSELL1749195
2021-05-06John FrascottiSELL1585499.76
2021-05-03John FrascottiSELL2214100.17

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Hasbro Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---8.163-3.188-61%-0.404-95%-0.240-97%-0.115-99%
Book Value Per Share--7.80915.336-49%21.538-64%18.700-58%15.428-49%
Current Ratio--1.1301.339-16%1.444-22%1.882-40%2.265-50%
Debt To Asset Ratio--0.8340.743+12%0.684+22%0.705+18%0.674+24%
Debt To Equity Ratio--5.1363.152+63%2.172+136%2.492+106%2.161+138%
Dividend Per Share--0.6980.697+0%0.692+1%0.667+5%0.563+24%
Eps---7.623-2.675-65%0.365-2188%-0.041-99%0.345-2308%
Free Cash Flow Per Share--2.4560.927+165%0.356+589%0.995+147%0.940+161%
Free Cash Flow To Equity Per Share---0.419-0.542+29%-0.637+52%1.133-137%0.658-164%
Gross Profit Margin--0.1132.457-95%0.526-79%0.825-86%0.711-84%
Intrinsic Value_10Y_max--35.081--------
Intrinsic Value_10Y_min---10.422--------
Intrinsic Value_1Y_max--3.731--------
Intrinsic Value_1Y_min--2.622--------
Intrinsic Value_3Y_max--11.047--------
Intrinsic Value_3Y_min--4.750--------
Intrinsic Value_5Y_max--18.164--------
Intrinsic Value_5Y_min--3.432--------
Market Cap7693417747.840+8%7107398411.5208200790783.680-13%10177699420.640-30%11466553683.104-38%11232497605.248-37%
Net Profit Margin---0.823-0.288-65%0.040-2169%-0.014-98%0.029-2893%
Operating Margin---0.1340.034-495%0.077-274%0.099-235%0.113-219%
Operating Ratio--1.1340.970+17%0.920+23%0.903+26%0.891+27%
Pb Ratio7.078+8%6.5394.260+54%3.384+93%4.687+40%5.572+17%
Pe Ratio-1.813-8%-1.675-27.315+1531%17.118-110%12.432-113%14.539-112%
Price Per Share55.270+8%51.06058.915-13%73.058-30%82.365-38%80.689-37%
Price To Free Cash Flow Ratio5.627+8%5.199-1.914+137%3.267+59%21.439-76%6.096-15%
Price To Total Gains Ratio-7.404-8%-6.840-316.282+4524%89.588-108%-36.212+429%-2227.131+32461%
Quick Ratio--0.7660.632+21%0.790-3%1.246-39%1.578-51%
Return On Assets---0.162-0.053-67%0.005-3196%-0.003-98%0.009-1873%
Return On Equity---0.999-0.295-70%0.016-6236%-0.033-97%0.013-7673%
Total Gains Per Share---7.465-2.491-67%0.287-2699%0.427-1847%0.448-1767%
Usd Book Value--1087000000.0002134775000.000-49%3000225000.000-64%2603465300.000-58%2147714100.000-49%
Usd Book Value Change Per Share---8.163-3.188-61%-0.404-95%-0.240-97%-0.115-99%
Usd Book Value Per Share--7.80915.336-49%21.538-64%18.700-58%15.428-49%
Usd Dividend Per Share--0.6980.697+0%0.692+1%0.667+5%0.563+24%
Usd Eps---7.623-2.675-65%0.365-2188%-0.041-99%0.345-2308%
Usd Free Cash Flow--341800000.000129075000.000+165%49675000.000+588%138510550.000+147%130917550.000+161%
Usd Free Cash Flow Per Share--2.4560.927+165%0.356+589%0.995+147%0.940+161%
Usd Free Cash Flow To Equity Per Share---0.419-0.542+29%-0.637+52%1.133-137%0.658-164%
Usd Market Cap7693417747.840+8%7107398411.5208200790783.680-13%10177699420.640-30%11466553683.104-38%11232497605.248-37%
Usd Price Per Share55.270+8%51.06058.915-13%73.058-30%82.365-38%80.689-37%
Usd Profit---1061099999.000-372224999.750-65%50950000.000-2183%-5671349.950-99%48069050.025-2307%
Usd Revenue--1288900000.0001250825000.000+3%1464175000.000-12%1373303500.000-6%1275000900.000+1%
Usd Total Gains Per Share---7.465-2.491-67%0.287-2699%0.427-1847%0.448-1767%
 EOD+4 -4MRQTTM+11 -25YOY+9 -275Y+9 -2710Y+10 -26

4.2. Fundamental Score

Let's check the fundamental score of Hasbro Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.813
Price to Book Ratio (EOD)Between0-17.078
Net Profit Margin (MRQ)Greater than0-0.823
Operating Margin (MRQ)Greater than0-0.134
Quick Ratio (MRQ)Greater than10.766
Current Ratio (MRQ)Greater than11.130
Debt to Asset Ratio (MRQ)Less than10.834
Debt to Equity Ratio (MRQ)Less than15.136
Return on Equity (MRQ)Greater than0.15-0.999
Return on Assets (MRQ)Greater than0.05-0.162
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Hasbro Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.536
Ma 20Greater thanMa 5055.874
Ma 50Greater thanMa 10053.272
Ma 100Greater thanMa 20050.967
OpenGreater thanClose54.860
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Selling and Marketing Expenses  110,300-27,50082,8002,30085,100349,100434,200-1,375,600-941,400



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets6,540,900
Total Liabilities5,453,900
Total Stockholder Equity1,061,900
 As reported
Total Liabilities 5,453,900
Total Stockholder Equity+ 1,061,900
Total Assets = 6,540,900

Assets

Total Assets6,540,900
Total Current Assets2,323,600
Long-term Assets4,217,300
Total Current Assets
Cash And Cash Equivalents 545,400
Net Receivables 1,029,300
Inventory 332,000
Other Current Assets 416,900
Total Current Assets  (as reported)2,323,600
Total Current Assets  (calculated)2,323,600
+/-0
Long-term Assets
Property Plant Equipment 488,600
Goodwill 2,279,200
Intangible Assets 587,500
Long-term Assets Other 434,100
Long-term Assets  (as reported)4,217,300
Long-term Assets  (calculated)3,789,400
+/- 427,900

Liabilities & Shareholders' Equity

Total Current Liabilities2,056,400
Long-term Liabilities3,397,500
Total Stockholder Equity1,061,900
Total Current Liabilities
Short-term Debt 530,500
Short Long Term Debt 500,000
Accounts payable 340,600
Other Current Liabilities 1,083,700
Total Current Liabilities  (as reported)2,056,400
Total Current Liabilities  (calculated)2,454,800
+/- 398,400
Long-term Liabilities
Long term Debt 2,965,800
Capital Lease Obligations 30,500
Long-term Liabilities Other 431,700
Long-term Liabilities  (as reported)3,397,500
Long-term Liabilities  (calculated)3,428,000
+/- 30,500
Total Stockholder Equity
Common Stock110,100
Retained Earnings 2,188,400
Accumulated Other Comprehensive Income -201,500
Other Stockholders Equity -1,035,100
Total Stockholder Equity (as reported)1,061,900
Total Stockholder Equity (calculated)1,061,900
+/-0
Other
Capital Stock110,100
Cash and Short Term Investments 545,400
Common Stock Shares Outstanding 139,100
Current Deferred Revenue101,600
Liabilities and Stockholders Equity 6,540,900
Net Debt 3,072,000
Net Invested Capital 4,527,700
Net Working Capital 267,200
Property Plant and Equipment Gross 1,189,200
Short Long Term Debt Total 3,617,400



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
845,600
0
0
0
981,900
0
0
0
1,076,000
0
0
0
1,111,900
0
1,089,000
1,321,100
1,246,500
1,095,800
1,150,900
1,338,100
1,284,800
1,164,400
1,809,000
2,209,100
1,950,100
1,887,700
2,054,300
2,447,100
2,082,800
1,921,800
2,077,500
2,595,000
2,293,000
2,113,400
2,167,100
2,716,300
2,378,400
2,329,800
2,459,800
2,917,500
2,616,400
2,403,900
2,527,500
2,999,500
2,701,500
2,449,900
2,646,800
3,024,000
2,899,700
2,592,000
3,027,800
3,676,300
3,793,800
3,407,200
3,901,100
4,193,300
4,463,300
4,006,686
4,015,216
4,370,586
3,828,459
3,828,459
3,333,789
3,590,586
3,368,979
3,134,548
2,884,777
3,124,198
3,142,881
2,804,006
2,904,227
3,248,494
3,163,376
2,905,903
2,877,151
3,122,238
3,240,660
3,027,743
2,997,714
3,271,640
3,301,143
2,896,779
2,735,365
2,962,777
3,096,905
2,892,131
2,908,944
3,286,173
3,237,063
3,126,479
3,205,311
3,406,752
3,168,797
2,927,822
3,478,176
3,861,327
3,896,892
4,078,023
3,973,676
4,215,617
4,093,226
3,940,341
3,940,745
4,084,726
4,130,774
3,897,137
4,014,721
4,446,287
4,325,387
4,060,645
4,178,299
4,590,145
4,402,267
4,029,437
4,138,595
4,508,802
4,532,142
4,260,842
4,231,107
4,580,246
4,720,717
4,364,695
4,344,385
4,948,558
5,091,366
4,645,870
4,912,743
5,544,648
5,289,983
4,729,072
5,113,856
5,495,329
5,262,988
4,934,773
5,038,610
5,554,624
8,855,628
10,424,359
10,222,050
10,703,177
10,818,385
10,189,100
10,102,200
10,230,400
10,037,800
9,518,700
9,503,000
9,626,100
9,295,900
8,923,700
8,609,700
8,340,200
6,540,900
6,540,9008,340,2008,609,7008,923,7009,295,9009,626,1009,503,0009,518,70010,037,80010,230,40010,102,20010,189,10010,818,38510,703,17710,222,05010,424,3598,855,6285,554,6245,038,6104,934,7735,262,9885,495,3295,113,8564,729,0725,289,9835,544,6484,912,7434,645,8705,091,3664,948,5584,344,3854,364,6954,720,7174,580,2464,231,1074,260,8424,532,1424,508,8024,138,5954,029,4374,402,2674,590,1454,178,2994,060,6454,325,3874,446,2874,014,7213,897,1374,130,7744,084,7263,940,7453,940,3414,093,2264,215,6173,973,6764,078,0233,896,8923,861,3273,478,1762,927,8223,168,7973,406,7523,205,3113,126,4793,237,0633,286,1732,908,9442,892,1313,096,9052,962,7772,735,3652,896,7793,301,1433,271,6402,997,7143,027,7433,240,6603,122,2382,877,1512,905,9033,163,3763,248,4942,904,2272,804,0063,142,8813,124,1982,884,7773,134,5483,368,9793,590,5863,333,7893,828,4593,828,4594,370,5864,015,2164,006,6864,463,3004,193,3003,901,1003,407,2003,793,8003,676,3003,027,8002,592,0002,899,7003,024,0002,646,8002,449,9002,701,5002,999,5002,527,5002,403,9002,616,4002,917,5002,459,8002,329,8002,378,4002,716,3002,167,1002,113,4002,293,0002,595,0002,077,5001,921,8002,082,8002,447,1002,054,3001,887,7001,950,1002,209,1001,809,0001,164,4001,284,8001,338,1001,150,9001,095,8001,246,5001,321,1001,089,00001,111,9000001,076,000000981,900000845,6000
   > Total Current Assets 
0
530,400
0
0
0
601,500
0
0
0
692,600
0
0
0
736,000
0
726,300
875,000
806,900
662,700
713,800
908,900
861,600
747,700
886,500
1,292,800
1,025,200
920,200
1,090,700
1,487,200
1,116,900
955,600
1,120,800
1,615,500
1,301,100
1,122,100
1,173,800
1,658,900
1,252,500
1,112,900
1,265,600
1,730,300
1,425,500
1,176,500
1,312,800
1,801,000
1,486,600
1,255,900
1,353,900
1,757,300
1,573,900
1,267,200
1,336,200
1,927,300
1,790,000
1,436,400
1,960,900
2,267,200
2,131,700
1,692,763
1,726,853
2,036,355
1,580,213
1,580,213
1,178,281
1,556,669
1,368,618
1,198,409
1,107,292
1,415,718
1,431,624
1,047,698
1,166,405
1,547,141
1,509,263
1,268,544
1,288,746
1,578,061
1,718,222
1,542,280
1,462,423
1,778,454
1,830,195
1,379,843
1,268,354
1,560,239
1,718,315
1,548,028
1,533,946
1,907,418
1,888,240
1,722,811
1,719,356
1,942,618
1,714,006
1,449,820
1,602,229
1,991,905
2,045,032
2,212,840
2,098,586
2,346,710
2,221,049
2,060,781
2,046,105
2,210,305
2,253,692
2,018,902
2,145,826
2,618,980
2,508,202
2,250,396
2,366,202
2,597,285
2,480,457
2,142,105
2,204,205
2,646,189
2,719,100
2,405,308
2,405,829
2,778,116
2,865,598
2,524,083
2,531,090
3,140,398
3,227,607
2,799,733
3,094,805
3,762,240
3,633,926
3,021,837
2,827,633
3,192,450
3,082,504
2,631,858
2,830,095
3,413,130
6,747,521
3,318,503
3,185,667
3,758,962
3,846,645
3,236,000
3,616,400
3,730,400
3,728,100
3,255,300
3,085,400
3,260,500
2,999,100
2,539,200
2,509,000
3,240,100
2,323,600
2,323,6003,240,1002,509,0002,539,2002,999,1003,260,5003,085,4003,255,3003,728,1003,730,4003,616,4003,236,0003,846,6453,758,9623,185,6673,318,5036,747,5213,413,1302,830,0952,631,8583,082,5043,192,4502,827,6333,021,8373,633,9263,762,2403,094,8052,799,7333,227,6073,140,3982,531,0902,524,0832,865,5982,778,1162,405,8292,405,3082,719,1002,646,1892,204,2052,142,1052,480,4572,597,2852,366,2022,250,3962,508,2022,618,9802,145,8262,018,9022,253,6922,210,3052,046,1052,060,7812,221,0492,346,7102,098,5862,212,8402,045,0321,991,9051,602,2291,449,8201,714,0061,942,6181,719,3561,722,8111,888,2401,907,4181,533,9461,548,0281,718,3151,560,2391,268,3541,379,8431,830,1951,778,4541,462,4231,542,2801,718,2221,578,0611,288,7461,268,5441,509,2631,547,1411,166,4051,047,6981,431,6241,415,7181,107,2921,198,4091,368,6181,556,6691,178,2811,580,2131,580,2132,036,3551,726,8531,692,7632,131,7002,267,2001,960,9001,436,4001,790,0001,927,3001,336,2001,267,2001,573,9001,757,3001,353,9001,255,9001,486,6001,801,0001,312,8001,176,5001,425,5001,730,3001,265,6001,112,9001,252,5001,658,9001,173,8001,122,1001,301,1001,615,5001,120,800955,6001,116,9001,487,2001,090,700920,2001,025,2001,292,800886,500747,700861,600908,900713,800662,700806,900875,000726,3000736,000000692,600000601,500000530,4000
       Cash And Cash Equivalents 
0
182,400
0
0
0
116,100
0
0
0
161,700
0
0
0
231,800
0
100,800
70,700
278,200
178,000
70,900
47,700
289,300
279,100
18,500
22,500
120,600
83,100
24,500
37,300
126,000
100,300
16,600
48,500
186,300
250,300
46,400
43,200
137,000
189,800
86,200
53,800
161,000
136,900
70,000
57,800
219,000
289,500
82,500
80,000
361,800
430,600
180,600
176,500
177,700
217,300
97,800
108,600
280,200
343,643
188,545
164,307
127,115
127,115
56,819
37,080
233,095
355,112
57,057
43,850
495,372
310,526
172,577
155,357
520,747
631,720
480,144
305,089
725,002
876,891
642,831
570,499
942,268
581,295
417,087
309,100
715,400
688,594
525,573
410,941
774,458
832,180
594,621
356,512
630,390
590,388
392,034
297,358
636,045
1,259,799
872,275
497,903
727,796
927,422
584,778
186,962
641,688
883,824
779,931
696,733
849,701
1,067,039
1,022,345
588,668
682,449
792,249
586,151
452,184
893,167
1,081,397
858,458
551,292
976,750
1,095,880
924,098
830,372
1,282,285
1,463,081
1,433,500
1,244,778
1,581,234
1,598,944
1,159,072
907,107
1,182,371
1,196,634
1,151,042
1,060,432
4,580,369
1,237,884
1,038,016
1,132,405
1,449,676
1,430,400
1,228,200
1,181,200
1,019,200
1,057,900
628,200
551,600
513,100
386,200
216,600
185,500
545,400
545,400185,500216,600386,200513,100551,600628,2001,057,9001,019,2001,181,2001,228,2001,430,4001,449,6761,132,4051,038,0161,237,8844,580,3691,060,4321,151,0421,196,6341,182,371907,1071,159,0721,598,9441,581,2341,244,7781,433,5001,463,0811,282,285830,372924,0981,095,880976,750551,292858,4581,081,397893,167452,184586,151792,249682,449588,6681,022,3451,067,039849,701696,733779,931883,824641,688186,962584,778927,422727,796497,903872,2751,259,799636,045297,358392,034590,388630,390356,512594,621832,180774,458410,941525,573688,594715,400309,100417,087581,295942,268570,499642,831876,891725,002305,089480,144631,720520,747155,357172,577310,526495,37243,85057,057355,112233,09537,08056,819127,115127,115164,307188,545343,643280,200108,60097,800217,300177,700176,500180,600430,600361,80080,00082,500289,500219,00057,80070,000136,900161,00053,80086,200189,800137,00043,20046,400250,300186,30048,50016,600100,300126,00037,30024,50083,100120,60022,50018,500279,100289,30047,70070,900178,000278,20070,700100,8000231,800000161,700000116,100000182,4000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
147,675
72,625
0
0
15,000
0
0
0
0
0
0
0
0
0
0
21,108
20,850
20,937
21,354
21,767
21,359
20,119
20,095
19,657
20,190
19,859
23,403
24,091
23,907
23,633
23,452
28,048
37,201
33,528
24,292
23,560
23,141
32,766
22,834
22,539
22,665
23,056
23,490
23,571
23,603
23,967
24,405
24,436
24,584
24,219
24,201
23,913
24,188
24,358
24,916
25,518
0
0
0
0
0
0
0
-35,800
0
0
0
0
0
0
0
0
00000000-35,800000000025,51824,91624,35824,18823,91324,20124,21924,58424,43624,40523,96723,60323,57123,49023,05622,66522,53922,83432,76623,14123,56024,29233,52837,20128,04823,45223,63323,90724,09123,40319,85920,19019,65720,09520,11921,35921,76721,35420,93720,85021,108000000000015,0000072,625147,67500000000000000000000000000000000000000000000016,800000000000000000000000000000000000000
       Net Receivables 
0
241,800
0
0
0
305,500
0
0
0
339,600
0
0
0
337,100
0
430,700
594,400
324,400
262,400
390,300
617,200
353,000
244,900
493,000
899,500
551,400
380,800
613,800
1,029,900
638,300
420,100
647,900
1,087,700
720,400
450,000
635,900
1,118,600
717,900
475,800
654,200
1,128,100
791,100
528,600
683,900
1,184,600
807,100
517,000
714,200
1,153,900
783,000
362,300
600,300
1,030,800
958,800
518,200
843,600
1,167,700
1,084,100
455,374
573,869
889,090
685,975
685,975
399,402
785,807
572,499
287,379
479,443
799,122
555,144
286,576
485,108
879,669
607,556
206,201
307,013
697,430
578,705
199,594
348,200
681,469
523,232
221,860
290,480
679,363
556,287
327,124
417,687
892,708
654,789
388,693
562,502
946,929
611,766
365,037
652,557
1,116,033
1,038,802
526,031
663,484
1,210,460
961,252
558,980
837,972
1,260,521
1,034,580
456,580
651,410
1,195,517
1,029,959
509,276
640,503
1,215,289
1,093,620
552,471
738,899
1,314,022
1,094,673
563,301
709,437
1,390,274
1,217,850
670,663
703,821
1,452,931
1,319,963
676,945
846,547
1,655,752
1,405,399
612,698
739,268
1,391,242
1,188,052
638,417
805,288
1,416,879
1,410,597
963,823
911,320
1,438,360
1,391,726
810,400
865,900
1,476,600
1,500,400
931,700
870,500
1,188,800
1,132,400
685,200
877,000
1,102,000
1,029,300
1,029,3001,102,000877,000685,2001,132,4001,188,800870,500931,7001,500,4001,476,600865,900810,4001,391,7261,438,360911,320963,8231,410,5971,416,879805,288638,4171,188,0521,391,242739,268612,6981,405,3991,655,752846,547676,9451,319,9631,452,931703,821670,6631,217,8501,390,274709,437563,3011,094,6731,314,022738,899552,4711,093,6201,215,289640,503509,2761,029,9591,195,517651,410456,5801,034,5801,260,521837,972558,980961,2521,210,460663,484526,0311,038,8021,116,033652,557365,037611,766946,929562,502388,693654,789892,708417,687327,124556,287679,363290,480221,860523,232681,469348,200199,594578,705697,430307,013206,201607,556879,669485,108286,576555,144799,122479,443287,379572,499785,807399,402685,975685,975889,090573,869455,3741,084,1001,167,700843,600518,200958,8001,030,800600,300362,300783,0001,153,900714,200517,000807,1001,184,600683,900528,600791,1001,128,100654,200475,800717,9001,118,600635,900450,000720,4001,087,700647,900420,100638,3001,029,900613,800380,800551,400899,500493,000244,900353,000617,200390,300262,400324,400594,400430,7000337,100000339,600000305,500000241,8000
       Other Current Assets 
0
38,300
0
0
0
57,000
0
0
0
57,700
0
0
0
50,800
0
45,000
52,500
61,600
58,700
59,400
56,000
81,900
81,800
101,200
109,900
144,800
213,700
142,300
138,000
134,700
197,700
141,300
145,800
144,300
150,400
153,100
164,000
153,200
170,400
161,200
158,300
157,800
175,900
160,800
155,900
187,300
180,500
189,000
175,600
186,400
205,200
223,700
336,200
318,700
347,100
586,000
552,200
358,800
451,596
456,279
442,651
431,630
431,630
385,422
388,092
345,545
323,748
290,919
290,600
190,964
228,300
234,917
222,704
211,981
242,366
264,460
258,422
219,735
233,135
208,921
195,707
185,297
122,127
229,662
259,735
243,291
251,908
238,229
208,303
199,912
210,739
187,200
177,576
171,387
199,147
210,824
178,597
162,290
200,226
220,714
170,394
167,807
173,070
196,425
243,956
243,431
281,517
297,580
263,297
312,493
350,327
343,385
346,215
355,594
406,561
386,333
380,833
391,688
419,956
434,145
389,460
286,506
295,806
330,780
249,394
237,684
243,475
257,251
232,590
214,000
292,756
319,045
283,183
268,698
305,056
308,996
346,687
310,450
758,567
744,063
719,358
682,810
638,100
1,105,800
623,400
692,200
660,200
761,100
681,700
676,800
754,400
684,100
286,200
416,900
416,900286,200684,100754,400676,800681,700761,100660,200692,200623,4001,105,800638,100682,810719,358744,063758,567310,450346,687308,996305,056268,698283,183319,045292,756214,000232,590257,251243,475237,684249,394330,780295,806286,506389,460434,145419,956391,688380,833386,333406,561355,594346,215343,385350,327312,493263,297297,580281,517243,431243,956196,425173,070167,807170,394220,714200,226162,290178,597210,824199,147171,387177,576187,200210,739199,912208,303238,229251,908243,291259,735229,662122,127185,297195,707208,921233,135219,735258,422264,460242,366211,981222,704234,917228,300190,964290,600290,919323,748345,545388,092385,422431,630431,630442,651456,279451,596358,800552,200586,000347,100318,700336,200223,700205,200186,400175,600189,000180,500187,300155,900160,800175,900157,800158,300161,200170,400153,200164,000153,100150,400144,300145,800141,300197,700134,700138,000142,300213,700144,800109,900101,20081,80081,90056,00059,40058,70061,60052,50045,000050,80000057,70000057,00000038,3000
   > Long-term Assets 
0
315,200
0
0
0
380,400
0
0
0
383,400
0
0
0
375,900
0
362,700
446,100
439,600
433,100
437,100
429,200
423,200
416,700
922,500
916,300
924,900
967,500
963,600
959,900
965,900
966,200
956,700
979,500
991,900
991,300
993,300
1,057,400
1,125,900
1,216,900
1,194,200
1,187,200
1,190,900
1,227,400
1,214,700
1,198,500
1,214,900
1,194,000
1,292,900
1,266,700
1,325,800
1,324,800
1,691,600
1,749,000
2,003,800
1,970,800
1,940,200
1,926,100
2,331,600
2,313,923
2,288,363
2,334,231
2,248,246
2,248,246
2,155,508
2,033,917
2,000,361
1,936,139
1,777,485
1,708,480
1,711,257
1,756,308
1,737,822
1,701,353
1,654,113
1,637,359
1,588,405
1,544,177
1,522,438
1,485,463
1,535,291
1,493,186
1,470,948
1,516,936
1,467,011
1,402,538
1,378,590
1,344,103
1,374,998
1,378,755
1,348,823
1,403,668
1,485,955
1,464,134
1,454,791
1,478,002
1,875,947
1,869,422
1,851,860
1,865,183
1,875,090
1,868,907
1,872,177
1,879,560
1,894,640
1,874,421
1,877,082
1,878,235
1,868,895
1,827,307
1,817,185
1,810,249
1,812,097
1,992,860
1,921,810
1,887,332
1,934,390
1,862,613
1,813,042
1,855,534
1,825,278
1,802,130
1,855,119
1,840,612
1,813,295
1,808,160
1,863,759
1,846,137
1,817,938
1,782,408
1,656,057
1,707,235
2,286,223
2,302,879
2,180,484
2,302,915
2,208,515
2,141,494
2,108,107
7,105,856
7,036,383
6,944,215
6,971,740
6,953,100
6,485,800
6,500,000
6,309,700
6,263,400
6,417,600
6,365,600
6,296,800
6,384,500
6,100,700
5,100,100
4,217,300
4,217,3005,100,1006,100,7006,384,5006,296,8006,365,6006,417,6006,263,4006,309,7006,500,0006,485,8006,953,1006,971,7406,944,2157,036,3837,105,8562,108,1072,141,4942,208,5152,302,9152,180,4842,302,8792,286,2231,707,2351,656,0571,782,4081,817,9381,846,1371,863,7591,808,1601,813,2951,840,6121,855,1191,802,1301,825,2781,855,5341,813,0421,862,6131,934,3901,887,3321,921,8101,992,8601,812,0971,810,2491,817,1851,827,3071,868,8951,878,2351,877,0821,874,4211,894,6401,879,5601,872,1771,868,9071,875,0901,865,1831,851,8601,869,4221,875,9471,478,0021,454,7911,464,1341,485,9551,403,6681,348,8231,378,7551,374,9981,344,1031,378,5901,402,5381,467,0111,516,9361,470,9481,493,1861,535,2911,485,4631,522,4381,544,1771,588,4051,637,3591,654,1131,701,3531,737,8221,756,3081,711,2571,708,4801,777,4851,936,1392,000,3612,033,9172,155,5082,248,2462,248,2462,334,2312,288,3632,313,9232,331,6001,926,1001,940,2001,970,8002,003,8001,749,0001,691,6001,324,8001,325,8001,266,7001,292,9001,194,0001,214,9001,198,5001,214,7001,227,4001,190,9001,187,2001,194,2001,216,9001,125,9001,057,400993,300991,300991,900979,500956,700966,200965,900959,900963,600967,500924,900916,300922,500416,700423,200429,200437,100433,100439,600446,100362,7000375,900000383,400000380,400000315,2000
       Property Plant Equipment 
0
109,300
0
0
0
134,900
0
0
0
176,300
0
0
0
165,000
0
158,400
164,600
169,900
168,400
169,400
167,900
169,200
165,100
222,500
224,200
225,200
237,000
242,300
240,800
251,300
252,500
253,900
258,900
279,800
283,000
292,800
297,000
308,900
308,500
309,600
306,500
313,200
307,200
305,800
301,500
313,500
299,600
296,100
279,900
280,600
271,600
281,300
287,900
330,400
319,900
308,400
303,700
318,800
315,091
320,176
313,301
296,729
296,729
268,054
256,982
235,360
227,086
228,588
213,628
213,499
210,264
211,960
206,756
199,854
197,793
203,586
195,208
206,934
201,692
171,762
160,392
164,045
162,479
164,057
163,767
181,726
184,272
184,905
181,369
187,960
201,682
210,641
207,798
211,707
217,919
222,937
216,256
220,706
220,522
218,851
221,165
233,580
238,403
239,201
220,412
218,021
222,821
223,383
217,636
230,414
232,902
237,774
231,199
236,263
236,898
236,881
228,019
237,489
243,589
225,911
219,656
237,527
241,253
242,607
247,231
267,398
270,023
268,973
263,862
259,710
262,418
265,904
255,150
256,473
395,624
387,372
371,881
382,248
455,945
482,215
477,154
489,041
482,700
466,200
441,900
421,100
422,600
409,900
411,800
422,800
509,100
515,400
474,600
488,600
488,600474,600515,400509,100422,800411,800409,900422,600421,100441,900466,200482,700489,041477,154482,215455,945382,248371,881387,372395,624256,473255,150265,904262,418259,710263,862268,973270,023267,398247,231242,607241,253237,527219,656225,911243,589237,489228,019236,881236,898236,263231,199237,774232,902230,414217,636223,383222,821218,021220,412239,201238,403233,580221,165218,851220,522220,706216,256222,937217,919211,707207,798210,641201,682187,960181,369184,905184,272181,726163,767164,057162,479164,045160,392171,762201,692206,934195,208203,586197,793199,854206,756211,960210,264213,499213,628228,588227,086235,360256,982268,054296,729296,729313,301320,176315,091318,800303,700308,400319,900330,400287,900281,300271,600280,600279,900296,100299,600313,500301,500305,800307,200313,200306,500309,600308,500308,900297,000292,800283,000279,800258,900253,900252,500251,300240,800242,300237,000225,200224,200222,500165,100169,200167,900169,400168,400169,900164,600158,4000165,000000176,300000134,900000109,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
469,400
553,700
480,000
489,900
486,000
480,700
0
0
0
469,500
460,500
455,400
508,400
504,400
486,500
478,600
615,300
643,100
704,300
697,900
696,600
687,800
806,092
811,900
808,900
835,900
803,189
803,189
784,700
774,960
761,575
761,600
465,212
465,400
460,993
460,888
462,000
462,100
463,680
473,100
473,400
473,300
469,726
468,900
468,000
467,600
467,061
467,238
468,634
468,821
469,938
470,119
470,648
471,382
471,177
479,542
481,569
480,300
474,497
473,850
476,362
476,238
475,931
474,401
473,996
475,005
474,813
475,343
475,447
475,043
474,792
474,992
474,608
474,741
474,925
474,726
474,773
594,208
594,321
594,365
594,320
593,719
593,438
592,724
592,802
592,781
592,695
592,793
592,806
604,700
570,555
570,937
572,143
572,762
573,063
573,574
572,488
572,387
485,881
485,528
485,765
485,042
494,584
3,572,650
3,666,045
3,644,118
3,691,709
3,691,400
3,420,800
3,420,200
3,419,600
3,419,300
3,483,200
3,469,800
3,470,100
3,470,100
3,239,200
3,238,800
2,279,200
2,279,2003,238,8003,239,2003,470,1003,470,1003,469,8003,483,2003,419,3003,419,6003,420,2003,420,8003,691,4003,691,7093,644,1183,666,0453,572,650494,584485,042485,765485,528485,881572,387572,488573,574573,063572,762572,143570,937570,555604,700592,806592,793592,695592,781592,802592,724593,438593,719594,320594,365594,321594,208474,773474,726474,925474,741474,608474,992474,792475,043475,447475,343474,813475,005473,996474,401475,931476,238476,362473,850474,497480,300481,569479,542471,177471,382470,648470,119469,938468,821468,634467,238467,061467,600468,000468,900469,726473,300473,400473,100463,680462,100462,000460,888460,993465,400465,212761,600761,575774,960784,700803,189803,189835,900808,900811,900806,092687,800696,600697,900704,300643,100615,300478,600486,500504,400508,400455,400460,500469,500000480,700486,000489,900480,000553,700469,40000000000000000000000000000000000000
       Intangible Assets 
0
200,300
0
0
0
211,100
0
0
0
169,700
0
0
0
200,400
0
194,100
267,700
255,600
250,600
245,600
240,700
235,800
231,400
674,300
666,800
652,200
707,300
699,400
694,800
690,900
687,900
680,600
672,300
661,600
653,200
645,200
724,400
775,300
847,300
837,900
827,100
817,000
851,800
843,700
833,900
825,500
817,600
927,900
917,100
965,300
965,000
1,323,100
1,359,300
1,542,200
1,518,900
1,508,000
1,488,400
949,808
1,743,258
1,726,409
1,783,964
902,893
902,893
1,633,671
830,408
805,027
1,541,022
1,228,576
1,206,519
715,736
1,228,469
1,215,468
1,196,320
710,639
1,168,673
1,154,704
1,137,723
637,929
1,082,918
1,120,247
1,102,738
613,433
595,213
577,379
556,919
532,257
514,325
497,410
500,482
486,232
538,430
608,095
588,200
568,412
548,485
601,160
580,373
554,567
542,942
531,498
512,693
500,597
489,910
489,411
479,818
467,293
456,639
445,073
432,402
416,659
405,241
393,206
414,033
375,999
362,598
350,705
337,894
324,528
311,576
298,231
289,200
280,807
272,116
263,425
254,637
245,949
238,069
230,188
223,695
217,382
210,904
741,076
732,235
693,842
682,063
670,214
658,350
646,305
1,615,778
1,559,050
1,546,810
1,530,835
1,513,000
1,248,300
1,209,500
1,172,000
1,136,600
1,156,900
1,079,700
814,600
801,000
724,800
655,100
587,500
587,500655,100724,800801,000814,6001,079,7001,156,9001,136,6001,172,0001,209,5001,248,3001,513,0001,530,8351,546,8101,559,0501,615,778646,305658,350670,214682,063693,842732,235741,076210,904217,382223,695230,188238,069245,949254,637263,425272,116280,807289,200298,231311,576324,528337,894350,705362,598375,999414,033393,206405,241416,659432,402445,073456,639467,293479,818489,411489,910500,597512,693531,498542,942554,567580,373601,160548,485568,412588,200608,095538,430486,232500,482497,410514,325532,257556,919577,379595,213613,4331,102,7381,120,2471,082,918637,9291,137,7231,154,7041,168,673710,6391,196,3201,215,4681,228,469715,7361,206,5191,228,5761,541,022805,027830,4081,633,671902,893902,8931,783,9641,726,4091,743,258949,8081,488,4001,508,0001,518,9001,542,2001,359,3001,323,100965,000965,300917,100927,900817,600825,500833,900843,700851,800817,000827,100837,900847,300775,300724,400645,200653,200661,600672,300680,600687,900690,900694,800699,400707,300652,200666,800674,300231,400235,800240,700245,600250,600255,600267,700194,1000200,400000169,700000211,100000200,3000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,998,832
1,968,187
2,020,930
1,951,517
1,950,338
1,887,454
1,776,935
1,765,001
1,709,053
1,548,897
1,494,852
1,497,758
1,546,044
1,525,862
1,494,597
1,454,259
1,439,566
1,384,819
1,348,969
1,315,504
1,283,771
1,363,529
1,332,794
1,306,903
1,354,457
1,302,954
1,238,771
1,196,864
1,159,831
1,190,093
1,197,386
1,160,863
1,201,986
1,275,314
1,256,336
1,243,084
1,260,083
1,653,010
1,653,166
1,631,154
1,644,661
1,674,991
1,647,742
1,638,597
1,641,157
1,655,439
1,654,009
1,659,061
1,655,414
1,645,512
1,609,671
1,586,771
1,577,347
1,574,323
1,761,661
1,685,547
1,650,434
1,697,509
1,634,594
1,575,553
1,611,945
1,599,367
1,582,474
1,617,592
1,599,359
1,578,422
1,560,929
1,596,361
1,576,114
1,548,965
1,518,546
1,396,347
1,444,817
706,755
743,107
744,288
739,700
665,164
626,221
584,970
738,649
714,202
656,588
1,260,155
498,400
1,350,500
1,428,400
1,297,000
468,500
1,367,600
1,404,300
667,900
1,604,300
1,621,300
731,600
0
0731,6001,621,3001,604,300667,9001,404,3001,367,600468,5001,297,0001,428,4001,350,500498,4001,260,155656,588714,202738,649584,970626,221665,164739,700744,288743,107706,7551,444,8171,396,3471,518,5461,548,9651,576,1141,596,3611,560,9291,578,4221,599,3591,617,5921,582,4741,599,3671,611,9451,575,5531,634,5941,697,5091,650,4341,685,5471,761,6611,574,3231,577,3471,586,7711,609,6711,645,5121,655,4141,659,0611,654,0091,655,4391,641,1571,638,5971,647,7421,674,9911,644,6611,631,1541,653,1661,653,0101,260,0831,243,0841,256,3361,275,3141,201,9861,160,8631,197,3861,190,0931,159,8311,196,8641,238,7711,302,9541,354,4571,306,9031,332,7941,363,5291,283,7711,315,5041,348,9691,384,8191,439,5661,454,2591,494,5971,525,8621,546,0441,497,7581,494,8521,548,8971,709,0531,765,0011,776,9351,887,4541,950,3381,951,5172,020,9301,968,1871,998,8320000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
461,200
0
0
0
435,200
0
0
0
438,000
0
0
0
412,200
0
367,600
555,400
444,200
292,800
336,200
488,900
417,000
294,900
980,500
1,319,000
994,800
921,900
1,057,900
1,387,600
977,200
799,900
939,900
1,383,200
1,016,300
818,500
873,800
1,368,300
983,000
909,800
1,057,200
1,455,600
1,090,800
850,300
991,100
1,428,600
1,049,500
816,000
1,047,800
1,388,900
1,061,600
789,300
1,282,000
1,917,500
1,849,000
1,498,400
2,097,000
2,329,200
2,584,300
2,492,612
2,513,395
2,879,261
2,501,053
2,501,053
2,075,858
2,305,452
2,016,115
1,809,229
1,792,748
1,985,116
1,951,515
1,541,643
1,594,365
1,977,103
1,758,136
1,501,655
1,460,026
1,620,588
1,600,936
1,408,557
1,391,220
1,601,015
1,577,667
1,274,129
1,277,844
1,544,352
1,559,015
1,359,880
1,362,000
1,933,252
1,851,971
1,859,768
1,897,094
2,050,597
1,778,011
1,546,967
2,088,506
2,373,395
2,302,120
2,408,169
2,384,750
2,728,306
2,477,806
2,409,353
2,472,126
2,703,484
2,713,259
2,499,744
2,615,231
2,919,398
2,818,008
2,598,812
2,722,273
3,019,446
2,674,479
2,390,835
2,642,353
2,966,289
3,023,748
2,773,101
2,761,215
2,996,236
3,016,645
2,718,153
2,695,387
3,171,969
3,205,926
2,794,226
3,080,249
3,588,396
3,460,026
3,157,713
3,347,106
3,608,048
3,508,502
3,280,242
3,322,741
3,713,717
5,860,098
7,626,544
7,555,766
7,871,870
7,857,222
7,205,200
7,187,300
7,150,300
6,950,800
6,414,500
6,467,200
6,627,100
6,434,000
6,165,000
6,139,500
6,117,000
5,453,900
5,453,9006,117,0006,139,5006,165,0006,434,0006,627,1006,467,2006,414,5006,950,8007,150,3007,187,3007,205,2007,857,2227,871,8707,555,7667,626,5445,860,0983,713,7173,322,7413,280,2423,508,5023,608,0483,347,1063,157,7133,460,0263,588,3963,080,2492,794,2263,205,9263,171,9692,695,3872,718,1533,016,6452,996,2362,761,2152,773,1013,023,7482,966,2892,642,3532,390,8352,674,4793,019,4462,722,2732,598,8122,818,0082,919,3982,615,2312,499,7442,713,2592,703,4842,472,1262,409,3532,477,8062,728,3062,384,7502,408,1692,302,1202,373,3952,088,5061,546,9671,778,0112,050,5971,897,0941,859,7681,851,9711,933,2521,362,0001,359,8801,559,0151,544,3521,277,8441,274,1291,577,6671,601,0151,391,2201,408,5571,600,9361,620,5881,460,0261,501,6551,758,1361,977,1031,594,3651,541,6431,951,5151,985,1161,792,7481,809,2292,016,1152,305,4522,075,8582,501,0532,501,0532,879,2612,513,3952,492,6122,584,3002,329,2002,097,0001,498,4001,849,0001,917,5001,282,000789,3001,061,6001,388,9001,047,800816,0001,049,5001,428,600991,100850,3001,090,8001,455,6001,057,200909,800983,0001,368,300873,800818,5001,016,3001,383,200939,900799,900977,2001,387,6001,057,900921,900994,8001,319,000980,500294,900417,000488,900336,200292,800444,200555,400367,6000412,200000438,000000435,200000461,2000
   > Total Current Liabilities 
0
239,700
0
0
0
272,400
0
0
0
303,900
0
0
0
272,500
0
232,300
426,100
384,100
232,900
276,700
429,600
357,500
236,000
445,200
926,800
593,800
468,100
604,000
948,300
701,300
522,900
664,300
1,110,400
748,300
544,800
602,500
1,144,800
763,700
694,000
840,800
1,240,400
869,900
627,900
769,100
1,208,100
830,800
597,900
831,500
1,171,200
1,003,500
729,500
1,204,100
1,537,500
1,366,300
1,012,600
1,609,400
1,839,100
2,071,300
1,218,026
1,244,579
1,619,610
1,239,812
1,239,812
791,823
1,048,799
758,591
874,263
848,202
1,034,298
966,850
551,542
595,791
973,706
930,055
672,538
663,375
842,008
1,148,611
991,086
992,856
1,197,438
910,726
639,464
639,753
900,811
905,893
622,033
619,360
970,958
887,671
895,881
939,062
1,105,405
799,892
571,252
612,723
887,115
815,888
691,843
656,855
978,486
718,801
626,532
706,525
942,443
942,344
725,877
838,693
1,126,619
960,435
741,673
1,296,722
1,648,879
1,363,280
1,093,721
724,692
1,014,028
1,074,934
820,727
805,903
1,050,496
1,064,647
768,373
745,020
1,609,130
1,617,859
1,201,814
1,472,247
1,484,757
1,251,697
852,526
1,052,444
1,321,923
1,274,324
948,725
1,072,696
1,466,735
1,257,082
1,731,289
1,981,565
2,315,549
2,403,341
1,753,400
2,045,600
2,450,400
2,455,900
2,043,000
2,158,200
2,356,900
2,189,700
1,897,400
1,950,400
2,024,200
2,056,400
2,056,4002,024,2001,950,4001,897,4002,189,7002,356,9002,158,2002,043,0002,455,9002,450,4002,045,6001,753,4002,403,3412,315,5491,981,5651,731,2891,257,0821,466,7351,072,696948,7251,274,3241,321,9231,052,444852,5261,251,6971,484,7571,472,2471,201,8141,617,8591,609,130745,020768,3731,064,6471,050,496805,903820,7271,074,9341,014,028724,6921,093,7211,363,2801,648,8791,296,722741,673960,4351,126,619838,693725,877942,344942,443706,525626,532718,801978,486656,855691,843815,888887,115612,723571,252799,8921,105,405939,062895,881887,671970,958619,360622,033905,893900,811639,753639,464910,7261,197,438992,856991,0861,148,611842,008663,375672,538930,055973,706595,791551,542966,8501,034,298848,202874,263758,5911,048,799791,8231,239,8121,239,8121,619,6101,244,5791,218,0262,071,3001,839,1001,609,4001,012,6001,366,3001,537,5001,204,100729,5001,003,5001,171,200831,500597,900830,8001,208,100769,100627,900869,9001,240,400840,800694,000763,7001,144,800602,500544,800748,3001,110,400664,300522,900701,300948,300604,000468,100593,800926,800445,200236,000357,500429,600276,700232,900384,100426,100232,3000272,500000303,900000272,400000239,7000
       Short-term Debt 
0
26,700
0
0
0
42,500
0
0
0
74,400
0
0
0
39,700
0
28,000
130,800
90,400
14,700
67,700
116,400
29,700
3,400
30,200
354,400
36,100
33,500
170,600
359,600
64,200
52,500
207,800
469,400
62,200
56,300
132,700
489,500
81,800
162,700
353,100
566,800
120,000
93,400
288,900
553,100
120,700
69,500
314,300
462,900
122,000
112,500
527,300
507,600
372,200
295,500
823,200
889,400
714,700
79,597
363,375
539,434
228,085
228,085
174,982
302,042
36,328
360,895
294,994
318,640
222,892
19,135
18,016
105,795
24,687
17,150
44,345
17,712
342,083
372,778
368,182
368,663
47,446
10,289
10,017
11,596
10,582
7,396
89,051
145,788
145,549
306,560
328,068
232,648
7,586
45,716
11,958
33,062
14,113
150,089
10,632
103,625
14,568
37,923
12,430
13,168
180,430
171,177
220,605
264,745
224,365
161,968
625,376
643,350
436,722
439,214
9,188
78,023
252,481
231,914
167,877
113,970
164,563
89,000
5,400
528,277
522,295
415,108
536,779
189,012
154,957
21,611
20,121
20,307
9,740
13,409
12,787
7,903
503
73,846
384,977
379,301
439,197
157,700
190,400
188,500
200,900
259,900
235,000
244,900
255,600
243,500
217,600
60,000
530,500
530,50060,000217,600243,500255,600244,900235,000259,900200,900188,500190,400157,700439,197379,301384,97773,8465037,90312,78713,4099,74020,30720,12121,611154,957189,012536,779415,108522,295528,2775,40089,000164,563113,970167,877231,914252,48178,0239,188439,214436,722643,350625,376161,968224,365264,745220,605171,177180,43013,16812,43037,92314,568103,62510,632150,08914,11333,06211,95845,7167,586232,648328,068306,560145,549145,78889,0517,39610,58211,59610,01710,28947,446368,663368,182372,778342,08317,71244,34517,15024,687105,79518,01619,135222,892318,640294,994360,89536,328302,042174,982228,085228,085539,434363,37579,597714,700889,400823,200295,500372,200507,600527,300112,500122,000462,900314,30069,500120,700553,100288,90093,400120,000566,800353,100162,70081,800489,500132,70056,30062,200469,400207,80052,50064,200359,600170,60033,50036,100354,40030,2003,40029,700116,40067,70014,70090,400130,80028,000039,70000074,40000042,50000026,7000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,798,334
0
0
0
1,711,678
89,000
5,400
528,277
349,713
415,108
1,735,893
1,882,273
1,848,566
1,715,588
1,714,471
0
0
13,409
12,787
7,903
503
73,846
384,977
379,301
439,197
157,700
190,400
188,500
200,900
259,900
235,000
244,900
255,600
243,500
217,600
60,000
500,000
500,00060,000217,600243,500255,600244,900235,000259,900200,900188,500190,400157,700439,197379,301384,97773,8465037,90312,78713,409001,714,4711,715,5881,848,5661,882,2731,735,893415,108349,713528,2775,40089,0001,711,6780001,798,334000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,700
54,600
74,800
53,700
48,500
62,600
152,400
50,500
97,600
111,700
152,400
98,500
97,700
123,400
183,500
107,100
100,500
134,300
173,500
102,100
105,200
133,100
165,400
115,300
115,300
140,700
198,300
107,600
106,400
136,600
174,300
92,000
90,000
120,800
179,200
83,100
124,500
152,400
209,100
123,200
132,800
140,800
284,800
156,739
163,733
200,961
191,749
191,749
148,703
187,968
123,109
93,547
124,127
180,197
166,316
111,883
153,741
169,352
158,969
100,323
125,696
188,831
167,585
112,715
136,210
179,031
152,468
102,792
128,277
188,510
160,015
100,336
162,181
208,207
186,202
163,608
183,280
261,901
184,453
120,591
165,128
225,210
173,388
128,780
206,963
267,175
132,517
142,876
172,094
246,461
134,864
129,518
161,785
237,400
139,906
118,416
199,784
263,086
198,799
169,173
207,526
284,023
212,549
142,946
185,631
282,772
241,210
176,665
214,243
344,874
319,525
241,214
368,312
525,852
348,476
256,433
339,861
458,808
333,521
234,262
330,053
501,136
343,927
308,496
1,596,588
466,172
1,964,144
1,595,700
1,778,900
2,261,900
2,255,000
411,700
1,923,200
559,500
427,300
360,100
363,400
371,400
340,600
340,600371,400363,400360,100427,300559,5001,923,200411,7002,255,0002,261,9001,778,9001,595,7001,964,144466,1721,596,588308,496343,927501,136330,053234,262333,521458,808339,861256,433348,476525,852368,312241,214319,525344,874214,243176,665241,210282,772185,631142,946212,549284,023207,526169,173198,799263,086199,784118,416139,906237,400161,785129,518134,864246,461172,094142,876132,517267,175206,963128,780173,388225,210165,128120,591184,453261,901183,280163,608186,202208,207162,181100,336160,015188,510128,277102,792152,468179,031136,210112,715167,585188,831125,696100,323158,969169,352153,741111,883166,316180,197124,12793,547123,109187,968148,703191,749191,749200,961163,733156,739284,800140,800132,800123,200209,100152,400124,50083,100179,200120,80090,00092,000174,300136,600106,400107,600198,300140,700115,300115,300165,400133,100105,200102,100173,500134,300100,500107,100183,500123,40097,70098,500152,400111,70097,60050,500152,40062,60048,50053,70074,80054,60050,700000000000000000
       Other Current Liabilities 
0
213,000
0
0
0
229,900
0
0
0
229,500
0
0
0
232,800
0
153,600
240,700
218,900
164,500
160,500
250,600
175,400
182,100
317,400
460,700
405,300
336,100
335,700
465,300
453,600
363,300
356,000
506,700
512,600
386,400
364,600
522,200
516,500
416,000
372,400
532,900
551,600
426,900
373,800
518,400
535,800
436,400
427,200
587,500
702,300
533,900
552,300
877,500
785,000
593,900
653,400
808,900
1,071,800
981,690
717,471
879,215
819,978
819,978
317,060
558,789
599,154
419,821
429,081
434,169
577,642
420,524
424,034
698,559
746,399
555,065
493,334
635,465
638,943
505,593
488,464
649,744
710,812
526,383
501,459
700,705
735,296
514,301
368,128
616,963
555,920
425,713
427,714
610,856
607,853
404,945
435,637
628,843
628,387
412,974
439,260
607,686
571,716
445,733
522,001
682,814
627,050
425,182
456,303
624,474
596,164
461,289
471,562
742,443
727,759
485,334
507,978
651,982
609,904
445,867
452,395
653,754
658,874
502,708
525,377
742,568
776,039
545,492
567,156
769,893
748,264
574,482
692,462
842,808
931,063
701,054
729,856
957,696
912,652
1,356,214
-141,650
1,322,522
-161,018
-146,900
-98,400
-147,000
-114,100
1,273,800
-106,800
1,420,300
1,395,500
1,180,100
1,732,800
1,964,200
1,083,700
1,083,7001,964,2001,732,8001,180,1001,395,5001,420,300-106,8001,273,800-114,100-147,000-98,400-146,900-161,0181,322,522-141,6501,356,214912,652957,696729,856701,054931,063842,808692,462574,482748,264769,893567,156545,492776,039742,568525,377502,708658,874653,754452,395445,867609,904651,982507,978485,334727,759742,443471,562461,289596,164624,474456,303425,182627,050682,814522,001445,733571,716607,686439,260412,974628,387628,843435,637404,945607,853610,856427,714425,713555,920616,963368,128514,301735,296700,705501,459526,383710,812649,744488,464505,593638,943635,465493,334555,065746,399698,559424,034420,524577,642434,169429,081419,821599,154558,789317,060819,978819,978879,215717,471981,6901,071,800808,900653,400593,900785,000877,500552,300533,900702,300587,500427,200436,400535,800518,400373,800426,900551,600532,900372,400416,000516,500522,200364,600386,400512,600506,700356,000363,300453,600465,300335,700336,100405,300460,700317,400182,100175,400250,600160,500164,500218,900240,700153,6000232,800000229,500000229,900000213,0000
   > Long-term Liabilities 
0
221,500
0
0
0
162,800
0
0
0
134,100
0
0
0
139,700
0
135,300
129,300
60,100
59,900
59,500
59,300
59,500
58,900
535,300
392,200
401,000
453,800
453,900
439,300
275,900
277,000
275,600
272,800
268,000
273,700
271,300
223,500
219,300
215,800
216,400
215,200
220,900
222,400
222,000
220,500
218,700
218,100
216,300
217,700
58,100
59,800
77,900
380,000
482,700
485,800
487,600
490,100
513,000
1,274,586
1,268,816
1,259,651
1,261,241
1,261,241
1,284,035
1,256,653
1,257,524
934,966
944,546
950,818
984,665
990,101
998,574
1,003,397
828,081
829,117
796,651
778,580
452,325
417,471
398,364
403,577
666,941
634,665
638,091
643,541
653,122
737,847
742,640
962,294
964,300
963,887
958,032
945,192
978,119
975,715
1,475,783
1,486,280
1,486,232
1,716,326
1,727,895
1,749,820
1,759,005
1,782,821
1,765,601
1,761,041
1,770,915
1,773,867
1,776,538
1,792,779
1,857,573
1,857,139
1,425,551
1,370,567
1,311,199
1,297,114
1,917,661
1,952,261
1,948,814
1,952,374
1,955,312
1,945,740
1,951,998
1,949,780
1,950,367
1,562,839
1,588,067
1,592,412
1,608,002
2,103,639
2,208,329
2,305,187
2,294,662
2,286,125
2,234,178
2,331,517
2,250,045
2,246,982
4,603,016
5,895,255
5,574,201
5,556,321
5,453,881
5,451,800
5,141,700
4,699,900
4,494,900
4,371,500
4,309,000
4,270,200
4,244,300
4,267,600
4,189,100
4,092,800
3,397,500
3,397,5004,092,8004,189,1004,267,6004,244,3004,270,2004,309,0004,371,5004,494,9004,699,9005,141,7005,451,8005,453,8815,556,3215,574,2015,895,2554,603,0162,246,9822,250,0452,331,5172,234,1782,286,1252,294,6622,305,1872,208,3292,103,6391,608,0021,592,4121,588,0671,562,8391,950,3671,949,7801,951,9981,945,7401,955,3121,952,3741,948,8141,952,2611,917,6611,297,1141,311,1991,370,5671,425,5511,857,1391,857,5731,792,7791,776,5381,773,8671,770,9151,761,0411,765,6011,782,8211,759,0051,749,8201,727,8951,716,3261,486,2321,486,2801,475,783975,715978,119945,192958,032963,887964,300962,294742,640737,847653,122643,541638,091634,665666,941403,577398,364417,471452,325778,580796,651829,117828,0811,003,397998,574990,101984,665950,818944,546934,9661,257,5241,256,6531,284,0351,261,2411,261,2411,259,6511,268,8161,274,586513,000490,100487,600485,800482,700380,00077,90059,80058,100217,700216,300218,100218,700220,500222,000222,400220,900215,200216,400215,800219,300223,500271,300273,700268,000272,800275,600277,000275,900439,300453,900453,800401,000392,200535,30058,90059,50059,30059,50059,90060,100129,300135,3000139,700000134,100000162,800000221,5000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,396,980
1,404,556
1,397,681
1,396,695
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,547,434
1,547,753
1,198,461
1,198,679
1,198,896
1,199,114
1,693,261
1,693,609
1,693,977
1,694,350
1,694,721
1,695,092
1,695,462
1,695,833
1,696,204
4,046,457
5,156,290
4,802,509
4,777,807
4,660,015
4,674,100
4,388,700
3,977,400
3,824,200
3,737,900
3,739,000
3,725,100
3,711,200
3,682,400
3,668,500
0
0
003,668,5003,682,4003,711,2003,725,1003,739,0003,737,9003,824,2003,977,4004,388,7004,674,1004,660,0154,777,8074,802,5095,156,2904,046,4571,696,2041,695,8331,695,4621,695,0921,694,7211,694,3501,693,9771,693,6091,693,2611,199,1141,198,8961,198,6791,198,4611,547,7531,547,43400000000000000000001,396,6951,397,6811,404,5561,396,980000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47,269
45,445
44,180
44,194
43,949
42,730
42,234
41,387
41,173
40,170
39,152
36,465
34,829
22,704
0
0
0
0
0
0
0
0
0
0
0
0
26,041
24,133
22,876
24,426
24,000
24,500
22,900
23,900
23,500
23,000
0
0
0
0
0
0
00000023,00023,50023,90022,90024,50024,00024,42622,87624,13326,04100000000000022,70434,82936,46539,15240,17041,17341,38742,23442,73043,94944,19444,18045,44547,2690000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
105,180
99,857
90,887
89,950
116,784
117,000
90,293
87,595
94,567
98,185
94,561
141,749
133,165
137,294
146,463
138,590
142,926
145,370
146,169
147,288
151,229
150,810
157,097
169,692
139,794
143,732
148,552
156,366
242,983
247,982
252,571
252,894
254,164
248,309
235,469
262,342
265,992
341,060
351,557
348,929
325,842
330,915
345,264
360,259
386,126
362,570
355,970
368,846
372,925
376,981
393,873
460,095
461,497
465,656
410,672
349,759
337,219
357,766
392,366
384,269
392,479
395,417
385,845
396,136
402,346
402,614
364,378
383,936
393,516
408,888
410,378
508,627
611,210
600,312
591,404
539,086
506,712
431,024
435,812
443,177
586,432
602,132
615,722
793,866
620,600
753,000
722,500
670,700
505,300
570,000
545,100
441,200
585,200
520,600
319,800
0
0319,800520,600585,200441,200545,100570,000505,300670,700722,500753,000620,600793,866615,722602,132586,432443,177435,812431,024506,712539,086591,404600,312611,210508,627410,378408,888393,516383,936364,378402,614402,346396,136385,845395,417392,479384,269392,366357,766337,219349,759410,672465,656461,497460,095393,873376,981372,925368,846355,970362,570386,126360,259345,264330,915325,842348,929351,557341,060265,992262,342235,469248,309254,164252,894252,571247,982242,983156,366148,552143,732139,794169,692157,097150,810151,229147,288146,169145,370142,926138,590146,463137,294133,165141,74994,56198,18594,56787,59590,293117,000116,78489,95090,88799,857105,1800000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
68,190
0
0
0
75,546
0
0
0
82,849
0
0
0
92,861
0
0
0
157,351
0
0
0
117,749
0
0
0
727,186
0
0
0
0
0
0
0
0
0
0
0
0
000000000000727,186000117,749000157,35100092,86100082,84900075,54600068,190000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
384,400
0
0
0
546,700
0
0
0
638,000
0
0
0
699,700
0
721,400
765,700
802,300
803,000
814,700
849,200
867,800
869,500
828,500
890,100
955,300
965,800
996,400
1,059,500
1,105,600
1,121,900
1,137,600
1,211,800
1,276,700
1,294,900
1,293,300
1,348,000
1,395,400
1,420,000
1,402,600
1,461,900
1,525,600
1,553,600
1,536,400
1,570,900
1,652,000
1,633,900
1,599,000
1,635,100
1,838,100
1,802,700
1,745,800
1,758,800
1,944,800
1,908,800
1,804,100
1,864,100
1,879,000
1,514,074
1,501,821
1,491,325
1,327,406
1,327,406
1,257,931
1,285,134
1,352,864
1,325,319
1,092,029
1,139,082
1,191,366
1,262,363
1,309,862
1,271,391
1,405,240
1,404,248
1,417,125
1,501,650
1,639,724
1,619,186
1,606,494
1,670,625
1,723,476
1,622,650
1,457,521
1,418,425
1,537,890
1,532,251
1,546,944
1,352,921
1,385,092
1,266,711
1,308,217
1,356,155
1,390,786
1,380,855
1,389,670
1,487,932
1,594,772
1,669,854
1,588,926
1,487,311
1,615,420
1,530,988
1,468,619
1,381,242
1,417,515
1,397,393
1,399,490
1,526,889
1,507,379
1,461,833
1,456,026
1,523,430
1,682,343
1,594,422
1,452,048
1,498,564
1,465,664
1,445,507
1,428,505
1,542,837
1,663,902
1,607,390
1,612,533
1,741,760
1,862,736
1,851,644
1,832,494
1,956,252
1,829,957
1,571,359
1,766,750
1,887,281
1,754,486
1,654,531
1,715,869
1,840,907
2,995,530
2,736,491
2,642,151
2,808,431
2,936,737
2,959,900
2,890,400
3,057,200
3,063,100
3,080,700
3,012,800
2,999,000
2,861,900
2,758,700
2,470,200
2,223,200
1,061,900
1,061,9002,223,2002,470,2002,758,7002,861,9002,999,0003,012,8003,080,7003,063,1003,057,2002,890,4002,959,9002,936,7372,808,4312,642,1512,736,4912,995,5301,840,9071,715,8691,654,5311,754,4861,887,2811,766,7501,571,3591,829,9571,956,2521,832,4941,851,6441,862,7361,741,7601,612,5331,607,3901,663,9021,542,8371,428,5051,445,5071,465,6641,498,5641,452,0481,594,4221,682,3431,523,4301,456,0261,461,8331,507,3791,526,8891,399,4901,397,3931,417,5151,381,2421,468,6191,530,9881,615,4201,487,3111,588,9261,669,8541,594,7721,487,9321,389,6701,380,8551,390,7861,356,1551,308,2171,266,7111,385,0921,352,9211,546,9441,532,2511,537,8901,418,4251,457,5211,622,6501,723,4761,670,6251,606,4941,619,1861,639,7241,501,6501,417,1251,404,2481,405,2401,271,3911,309,8621,262,3631,191,3661,139,0821,092,0291,325,3191,352,8641,285,1341,257,9311,327,4061,327,4061,491,3251,501,8211,514,0741,879,0001,864,1001,804,1001,908,8001,944,8001,758,8001,745,8001,802,7001,838,1001,635,1001,599,0001,633,9001,652,0001,570,9001,536,4001,553,6001,525,6001,461,9001,402,6001,420,0001,395,4001,348,0001,293,3001,294,9001,276,7001,211,8001,137,6001,121,9001,105,6001,059,500996,400965,800955,300890,100828,500869,500867,800849,200814,700803,000802,300765,700721,4000699,700000638,000000546,700000384,4000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,000
44,000
44,000
44,000
44,000
44,000
0
0
0
44,000
66,100
66,100
66,100
66,100
69,900
69,900
104,800
104,800
104,800
104,800
104,800
104,800
104,800
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
104,847
110,143
110,143
110,143
110,143
110,143
110,100
110,100
110,100
110,100
110,100
110,100
110,100
110,100
110,100
110,100
110,100
110,100
110,100110,100110,100110,100110,100110,100110,100110,100110,100110,100110,100110,100110,143110,143110,143110,143110,143104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,847104,800104,800104,800104,800104,800104,800104,80069,90069,90066,10066,10066,10066,10044,00000044,00044,00044,00044,00044,00044,00000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,751,106
2,872,699
2,978,317
2,954,517
2,972,323
3,104,738
3,205,420
3,156,152
3,152,647
3,270,534
3,354,545
3,296,140
3,280,215
3,354,820
3,432,176
3,408,259
3,387,006
3,513,546
3,630,072
3,599,571
3,583,803
3,733,995
3,852,321
3,837,372
3,825,289
4,019,370
4,148,722
4,145,469
4,141,903
4,336,420
4,260,222
4,090,637
4,070,661
4,254,919
4,184,374
4,125,686
4,053,266
4,180,331
4,354,619
4,191,810
4,064,715
4,192,434
4,204,184
4,226,800
4,110,300
4,269,600
4,257,800
4,220,900
4,265,900
4,297,800
4,071,400
3,951,800
3,618,100
0
0
003,618,1003,951,8004,071,4004,297,8004,265,9004,220,9004,257,8004,269,6004,110,3004,226,8004,204,1844,192,4344,064,7154,191,8104,354,6194,180,3314,053,2664,125,6864,184,3744,254,9194,070,6614,090,6374,260,2224,336,4204,141,9034,145,4694,148,7224,019,3703,825,2893,837,3723,852,3213,733,9953,583,8033,599,5713,630,0723,513,5463,387,0063,408,2593,432,1763,354,8203,280,2153,296,1403,354,5453,270,5343,152,6473,156,1523,205,4203,104,7382,972,3232,954,5172,978,3172,872,6992,751,106000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,800
64,000
29,000
45,000
49,000
51,200
-187,700
-187,700
-187,700
37,200
43,000
9,000
-14,200
-15,200
-7,800
-24,400
-40,200
-10,400
-19,200
-42,400
-52,000
-27,500
-33,000
-52,895
-64,935
-76,565
-51,607
-51,607
-68,083
-88,552
-71,394
-77,830
-39,399
-42,721
-47,427
-38,783
-10,485
-6,688
29,805
20,598
16,447
20,537
82,290
66,262
35,814
28,737
15,324
14,021
26,031
25,034
11,186
19,350
26,254
34,936
74,938
82,022
80,113
103,435
62,256
58,785
47,291
42,589
58,631
56,043
27,803
23,121
8,149
-1,763
4,169
-14,965
-35,943
-24,230
-39,643
-38,235
-72,307
-68,166
-77,866
-78,723
-34,135
-48,565
-51,784
-36,805
-95,454
-86,996
-103,476
-126,185
-146,001
-164,353
-174,301
-203,989
-194,570
-197,171
-226,613
-234,792
-239,425
-292,395
-295,076
-296,738
-294,514
-282,339
-173,175
-185,376
-184,220
-294,772
-308,128
-280,330
-194,953
-206,400
-183,500
-208,600
-235,300
-246,900
-259,600
-324,900
-254,900
-237,400
-213,500
-208,400
-201,500
-201,500-208,400-213,500-237,400-254,900-324,900-259,600-246,900-235,300-208,600-183,500-206,400-194,953-280,330-308,128-294,772-184,220-185,376-173,175-282,339-294,514-296,738-295,076-292,395-239,425-234,792-226,613-197,171-194,570-203,989-174,301-164,353-146,001-126,185-103,476-86,996-95,454-36,805-51,784-48,565-34,135-78,723-77,866-68,166-72,307-38,235-39,643-24,230-35,943-14,9654,169-1,7638,14923,12127,80356,04358,63142,58947,29158,78562,256103,43580,11382,02274,93834,93626,25419,35011,18625,03426,03114,02115,32428,73735,81466,26282,29020,53716,44720,59829,805-6,688-10,485-38,783-47,427-42,721-39,399-77,830-71,394-88,552-68,083-51,607-51,607-76,565-64,935-52,895-33,000-27,500-52,000-42,400-19,200-10,400-40,200-24,400-7,800-15,200-14,2009,00043,00037,200-187,700-187,700-187,70051,20049,00045,00029,00064,00055,80000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
589,700
606,984
625,961
624,666
632,902
641,214
630,044
630,062
641,012
648,235
655,943
667,932
694,771
709,005
734,181
753,143
767,595
786,329
806,265
825,489
850,582
863,543
893,630
906,211
945,802
959,859
985,418
1,008,737
1,021,690
1,043,981
1,050,605
1,053,368
1,263,657
1,282,405
1,275,059
1,269,230
1,290,540
1,301,366
2,275,726
2,282,379
2,297,267
2,311,433
2,329,064
2,339,600
2,361,200
2,388,900
2,428,000
2,475,700
2,503,400
2,530,100
2,540,600
2,535,700
2,554,600
0
0
002,554,6002,535,7002,540,6002,530,1002,503,4002,475,7002,428,0002,388,9002,361,2002,339,6002,329,0642,311,4332,297,2672,282,3792,275,7261,301,3661,290,5401,269,2301,275,0591,282,4051,263,6571,053,3681,050,6051,043,9811,021,6901,008,737985,418959,859945,802906,211893,630863,543850,582825,489806,265786,329767,595753,143734,181709,005694,771667,932655,943648,235641,012630,062630,044641,214632,902624,666625,961606,984589,700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000-3,636,200-3,513,800-3,534,700-3,541,000-3,547,600-3,550,600-3,551,749-3,559,929-3,559,990-3,560,336-3,560,738-3,560,261-3,559,609-3,562,893-3,515,280-3,458,152-3,377,339-3,385,098-3,346,292-3,294,204-3,209,333-3,210,238-3,181,681-3,138,327-3,089,104-3,076,687-3,040,895-3,033,363-3,007,251-2,997,404-2,980,066-2,869,353-2,755,616-2,623,262-2,554,726-2,566,519-2,545,941-2,537,665-2,535,649-2,458,492-2,459,373-2,469,438-2,486,853-2,454,592-2,245,622-2,151,279-2,101,854-2,120,340-1,884,530-1,752,041-1,756,438-1,699,595-1,672,410-1,673,103-1,683,122-1,683,635-1,570,600-1,572,915-1,425,346-1,298,925-946,894-956,291-920,745-997,600-879,189-693,792-623,901-615,441-619,263-627,958-649,367-657,513-661,959-676,412-694,983-732,943-741,404-755,338-755,134-755,232-755,939-757,674-760,535-767,237-770,671-772,773-773,312-776,370-777,203-776,5760000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
214,200
0
0
0
297,800
0
0
0
348,400
0
0
0
346,900
0
333,800
352,800
367,700
351,900
357,800
362,000
0
330,200
333,700
351,300
375,100
323,100
378,700
378,800
363,600
358,600
352,400
356,300
355,700
357,700
260,800
238,300
251,000
244,900
245,400
246,000
512,100
525,700
512,500
218,900
180,100
180,000
169,000
137,700
317,700
302,500
231,600
163,900
237,400
222,500
106,800
68,800
43,100
-306,868
-303,257
-305,616
-309,228
-309,228
-308,522
-306,271
-302,991
-301,850
-296,755
-297,033
-297,004
-230,596
-217,599
-323,156
-297,105
-284,846
-276,040
-273,664
-268,622
-253,371
-248,974
-253,674
-265,702
-339,416
-524,158
-642,959
-598,491
-625,780
-596,990
-937,529
-1,056,254
-1,191,585
-1,157,414
-1,243,051
-1,232,967
-1,231,182
-1,222,173
-1,241,771
-1,289,255
-1,235,553
-1,294,830
-1,513,356
-1,475,893
-1,526,613
-1,612,720
-1,813,378
-1,856,809
-1,839,376
-1,818,361
-1,810,257
-1,879,706
-1,869,733
-1,851,170
-1,857,514
-1,820,545
-1,870,119
-1,988,021
-2,083,024
-2,173,801
-2,171,915
-2,156,669
-2,169,820
-2,147,265
-2,170,476
-2,143,302
-2,178,468
-2,196,263
-2,201,501
-2,187,643
-2,250,223
-2,295,687
-2,331,730
-2,113,682
-2,175,747
-2,240,221
-2,293,663
-2,269,069
-2,258,895
-1,285,012
-1,277,957
-1,262,723
-1,248,496
-1,222,685
-1,211,000
-1,186,400
-1,152,100
-1,106,700
-1,003,400
-1,103,600
-1,084,000
-1,064,700
-1,065,800
-1,044,500
-1,026,800
-1,035,100
-1,035,100-1,026,800-1,044,500-1,065,800-1,064,700-1,084,000-1,103,600-1,003,400-1,106,700-1,152,100-1,186,400-1,211,000-1,222,685-1,248,496-1,262,723-1,277,957-1,285,012-2,258,895-2,269,069-2,293,663-2,240,221-2,175,747-2,113,682-2,331,730-2,295,687-2,250,223-2,187,643-2,201,501-2,196,263-2,178,468-2,143,302-2,170,476-2,147,265-2,169,820-2,156,669-2,171,915-2,173,801-2,083,024-1,988,021-1,870,119-1,820,545-1,857,514-1,851,170-1,869,733-1,879,706-1,810,257-1,818,361-1,839,376-1,856,809-1,813,378-1,612,720-1,526,613-1,475,893-1,513,356-1,294,830-1,235,553-1,289,255-1,241,771-1,222,173-1,231,182-1,232,967-1,243,051-1,157,414-1,191,585-1,056,254-937,529-596,990-625,780-598,491-642,959-524,158-339,416-265,702-253,674-248,974-253,371-268,622-273,664-276,040-284,846-297,105-323,156-217,599-230,596-297,004-297,033-296,755-301,850-302,991-306,271-308,522-309,228-309,228-305,616-303,257-306,86843,10068,800106,800222,500237,400163,900231,600302,500317,700137,700169,000180,000180,100218,900512,500525,700512,100246,000245,400244,900251,000238,300260,800357,700355,700356,300352,400358,600363,600378,800378,700323,100375,100351,300333,700330,2000362,000357,800351,900367,700352,800333,8000346,900000348,400000297,800000214,2000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue5,003,100
Cost of Revenue-2,665,100
Gross Profit2,338,0002,338,000
 
Operating Income (+$)
Gross Profit2,338,000
Operating Expense-2,145,700
Operating Income192,300192,300
 
Operating Expense (+$)
Research Development306,900
Selling General Administrative1,480,400
Selling And Marketing Expenses358,400
Operating Expense2,145,7002,145,700
 
Net Interest Income (+$)
Interest Income19,400
Interest Expense-186,300
Other Finance Cost-500
Net Interest Income-166,400
 
Pretax Income (+$)
Operating Income192,300
Net Interest Income-166,400
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-1,709,1002,093,700
EBIT - interestExpense = 6,000
-1,710,600
-1,303,000
Interest Expense186,300
Earnings Before Interest and Taxes (EBIT)192,300-1,522,800
Earnings Before Interest and Taxes (EBITDA)851,900
 
After tax Income (+$)
Income Before Tax-1,709,100
Tax Provision--72,500
Net Income From Continuing Ops-555,600-1,636,600
Net Income-1,489,300
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,810,800
Total Other Income/Expenses Net-1,901,400166,400
 

Technical Analysis of Hasbro Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Hasbro Inc. The general trend of Hasbro Inc is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Hasbro Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Hasbro Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 58.49 < 59.91 < 60.97.

The bearish price targets are: 48.64 > 46.55 > 46.09.

Tweet this
Hasbro Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Hasbro Inc. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Hasbro Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Hasbro Inc. The current macd is 0.54166978.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Hasbro Inc price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Hasbro Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Hasbro Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Hasbro Inc Daily Moving Average Convergence/Divergence (MACD) ChartHasbro Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Hasbro Inc. The current adx is 17.62.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Hasbro Inc shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Hasbro Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Hasbro Inc. The current sar is 57.65.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Hasbro Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Hasbro Inc. The current rsi is 52.54. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Hasbro Inc Daily Relative Strength Index (RSI) ChartHasbro Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Hasbro Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Hasbro Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Hasbro Inc Daily Stochastic Oscillator ChartHasbro Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Hasbro Inc. The current cci is -73.69626429.

Hasbro Inc Daily Commodity Channel Index (CCI) ChartHasbro Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Hasbro Inc. The current cmo is -4.52136288.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Hasbro Inc Daily Chande Momentum Oscillator (CMO) ChartHasbro Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Hasbro Inc. The current willr is -76.12293144.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Hasbro Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Hasbro Inc Daily Williams %R ChartHasbro Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Hasbro Inc.

Hasbro Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Hasbro Inc. The current atr is 1.29098245.

Hasbro Inc Daily Average True Range (ATR) ChartHasbro Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Hasbro Inc. The current obv is 10,548,791.

Hasbro Inc Daily On-Balance Volume (OBV) ChartHasbro Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Hasbro Inc. The current mfi is 44.61.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Hasbro Inc Daily Money Flow Index (MFI) ChartHasbro Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Hasbro Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-14MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.

6.3. Candlestick Patterns

Hasbro Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Hasbro Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.536
Ma 20Greater thanMa 5055.874
Ma 50Greater thanMa 10053.272
Ma 100Greater thanMa 20050.967
OpenGreater thanClose54.860
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Hasbro Inc with someone you think should read this too:
  • Are you bullish or bearish on Hasbro Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Hasbro Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Hasbro Inc

I send you an email if I find something interesting about Hasbro Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Hasbro Inc.

Receive notifications about Hasbro Inc in your mailbox!