> Total Assets | 0 | 328,600 | 322,800 | 415,900 | 417,900 | 475,900 | 457,100 | 458,300 | 487,500 | 511,000 | 530,957 | 538,121 | 561,715 | 573,530 | 588,459 | 590,765 | 591,819 | 609,643 | 601,740 | 587,336 | 587,480 | 594,587 | 590,009 | 587,685 | 618,594 | 640,920 | 650,575 | 665,491 | 680,701 | 697,267 | 702,999 | 722,009 | 730,922 | 751,152 | 752,547 | 828,309 | 835,443 | 852,893 | 864,812 | 905,586 | 905,692 | 886,055 | 889,531 | 901,481 | 905,160 | 946,145 | 956,346 | 966,763 | 1,017,956 | 1,014,859 | 1,011,810 | 1,009,763 | 1,254,534 | 1,367,684 | 1,335,005 | 1,338,735 | 1,369,090 | 1,368,985 | 1,374,864 | 1,338,139 | 1,366,582 | 1,345,540 | 1,447,080 | 1,425,635 | 1,674,417 | 1,659,038 | 1,662,473 | 3,391,579 | 3,451,320 | 3,457,750 | 3,459,349 | 3,480,324 | 3,595,378 | 3,650,792 | 3,678,032 | 3,756,876 | 3,846,376 | 3,878,981 | 3,885,613 | 3,990,954 | 4,050,056 | 4,113,270 | 4,676,250 | 4,789,488 | 5,276,214 | 5,316,927 | 5,342,099 | 5,376,686 | 5,515,185 | 5,552,970 | 5,587,300 | 6,562,359 | 6,685,889 | 6,615,318 | 7,028,392 | 7,105,672 | 7,259,038 | 7,432,412 | 7,483,814 | 7,316,467 | 7,200,312 | 6,980,100 | 7,236,806 | 7,115,410 | 7,150,588 | 7,174,957 | 7,091,283 | 7,059,857 | 7,153,363 |
| 7,153,363 | 7,059,857 | 7,091,283 | 7,174,957 | 7,150,588 | 7,115,410 | 7,236,806 | 6,980,100 | 7,200,312 | 7,316,467 | 7,483,814 | 7,432,412 | 7,259,038 | 7,105,672 | 7,028,392 | 6,615,318 | 6,685,889 | 6,562,359 | 5,587,300 | 5,552,970 | 5,515,185 | 5,376,686 | 5,342,099 | 5,316,927 | 5,276,214 | 4,789,488 | 4,676,250 | 4,113,270 | 4,050,056 | 3,990,954 | 3,885,613 | 3,878,981 | 3,846,376 | 3,756,876 | 3,678,032 | 3,650,792 | 3,595,378 | 3,480,324 | 3,459,349 | 3,457,750 | 3,451,320 | 3,391,579 | 1,662,473 | 1,659,038 | 1,674,417 | 1,425,635 | 1,447,080 | 1,345,540 | 1,366,582 | 1,338,139 | 1,374,864 | 1,368,985 | 1,369,090 | 1,338,735 | 1,335,005 | 1,367,684 | 1,254,534 | 1,009,763 | 1,011,810 | 1,014,859 | 1,017,956 | 966,763 | 956,346 | 946,145 | 905,160 | 901,481 | 889,531 | 886,055 | 905,692 | 905,586 | 864,812 | 852,893 | 835,443 | 828,309 | 752,547 | 751,152 | 730,922 | 722,009 | 702,999 | 697,267 | 680,701 | 665,491 | 650,575 | 640,920 | 618,594 | 587,685 | 590,009 | 594,587 | 587,480 | 587,336 | 601,740 | 609,643 | 591,819 | 590,765 | 588,459 | 573,530 | 561,715 | 538,121 | 530,957 | 511,000 | 487,500 | 458,300 | 457,100 | 475,900 | 417,900 | 415,900 | 322,800 | 328,600 | 0 |
---|
> Total Current Assets | 0 | 87,800 | 67,700 | 76,900 | 70,700 | 0 | 50,600 | 24,200 | 22,400 | 21,400 | 20,087 | 21,047 | 20,252 | 25,158 | 30,355 | 32,069 | 26,570 | 48,972 | 52,332 | 32,788 | 33,107 | 40,873 | 28,699 | 25,709 | 28,979 | 30,708 | 29,845 | 28,164 | 24,008 | 22,285 | 23,463 | 26,568 | 26,807 | 31,568 | 24,970 | 32,172 | 29,004 | 30,729 | 29,220 | 43,076 | 35,821 | 38,864 | 43,962 | 35,212 | 25,580 | 64,802 | 96,059 | 86,405 | 143,278 | 111,249 | 116,105 | 116,253 | 166,831 | 171,627 | 145,931 | 122,461 | 157,139 | 273,478 | 144,533 | 87,939 | 122,083 | 256,200 | 298,103 | 242,099 | 325,422 | 314,658 | 313,519 | 822,455 | 915,917 | 884,444 | 846,859 | 799,427 | 861,645 | 955,697 | 932,654 | 930,861 | 948,707 | 909,315 | 898,630 | 925,909 | 923,613 | 925,789 | 965,478 | 1,017,095 | 1,106,615 | 1,153,408 | 1,111,800 | 1,115,371 | 1,217,792 | 1,195,326 | 1,138,945 | 1,312,815 | 1,429,622 | 1,564,903 | 1,847,321 | 2,331,570 | 2,411,067 | 2,632,284 | 2,631,228 | 2,197,551 | 1,781,278 | 1,453,580 | 1,638,101 | 1,403,897 | 1,386,844 | 244,491 | 209,545 | 133,612 | 930,847 |
| 930,847 | 133,612 | 209,545 | 244,491 | 1,386,844 | 1,403,897 | 1,638,101 | 1,453,580 | 1,781,278 | 2,197,551 | 2,631,228 | 2,632,284 | 2,411,067 | 2,331,570 | 1,847,321 | 1,564,903 | 1,429,622 | 1,312,815 | 1,138,945 | 1,195,326 | 1,217,792 | 1,115,371 | 1,111,800 | 1,153,408 | 1,106,615 | 1,017,095 | 965,478 | 925,789 | 923,613 | 925,909 | 898,630 | 909,315 | 948,707 | 930,861 | 932,654 | 955,697 | 861,645 | 799,427 | 846,859 | 884,444 | 915,917 | 822,455 | 313,519 | 314,658 | 325,422 | 242,099 | 298,103 | 256,200 | 122,083 | 87,939 | 144,533 | 273,478 | 157,139 | 122,461 | 145,931 | 171,627 | 166,831 | 116,253 | 116,105 | 111,249 | 143,278 | 86,405 | 96,059 | 64,802 | 25,580 | 35,212 | 43,962 | 38,864 | 35,821 | 43,076 | 29,220 | 30,729 | 29,004 | 32,172 | 24,970 | 31,568 | 26,807 | 26,568 | 23,463 | 22,285 | 24,008 | 28,164 | 29,845 | 30,708 | 28,979 | 25,709 | 28,699 | 40,873 | 33,107 | 32,788 | 52,332 | 48,972 | 26,570 | 32,069 | 30,355 | 25,158 | 20,252 | 21,047 | 20,087 | 21,400 | 22,400 | 24,200 | 50,600 | 0 | 70,700 | 76,900 | 67,700 | 87,800 | 0 |
---|
Cash And Cash Equivalents | 0 | 87,800 | 65,900 | 74,600 | 68,400 | 0 | 47,600 | 21,600 | 19,200 | 18,500 | 16,774 | 17,815 | 16,527 | 21,465 | 26,694 | 28,786 | 23,071 | 45,776 | 49,126 | 29,709 | 30,076 | 37,993 | 26,134 | 23,060 | 26,299 | 27,926 | 27,106 | 25,330 | 21,007 | 19,339 | 20,490 | 23,387 | 23,150 | 28,002 | 21,468 | 28,292 | 24,815 | 26,431 | 24,978 | 38,625 | 30,833 | 34,463 | 39,891 | 31,130 | 21,052 | 60,634 | 92,294 | 82,487 | 139,072 | 107,231 | 112,322 | 112,331 | 161,731 | 167,001 | 140,920 | 117,392 | 152,002 | 123,759 | 139,757 | 83,256 | 116,905 | 107,086 | 146,234 | 94,122 | 152,538 | 146,062 | 169,545 | 160,663 | 223,279 | 131,762 | 89,428 | 90,422 | 147,721 | 133,359 | 99,480 | 104,406 | 118,221 | 103,745 | 104,372 | 124,234 | 111,258 | 103,015 | 130,309 | 129,943 | 170,143 | 161,910 | 111,170 | 139,290 | 236,968 | 228,568 | 162,913 | 415,075 | 576,242 | 743,322 | 934,316 | 1,264,933 | 1,634,739 | 1,723,292 | 1,576,722 | 994,055 | 407,324 | 103,590 | 301,481 | 108,378 | 220,503 | 224,973 | 189,647 | 113,757 | 175,572 |
| 175,572 | 113,757 | 189,647 | 224,973 | 220,503 | 108,378 | 301,481 | 103,590 | 407,324 | 994,055 | 1,576,722 | 1,723,292 | 1,634,739 | 1,264,933 | 934,316 | 743,322 | 576,242 | 415,075 | 162,913 | 228,568 | 236,968 | 139,290 | 111,170 | 161,910 | 170,143 | 129,943 | 130,309 | 103,015 | 111,258 | 124,234 | 104,372 | 103,745 | 118,221 | 104,406 | 99,480 | 133,359 | 147,721 | 90,422 | 89,428 | 131,762 | 223,279 | 160,663 | 169,545 | 146,062 | 152,538 | 94,122 | 146,234 | 107,086 | 116,905 | 83,256 | 139,757 | 123,759 | 152,002 | 117,392 | 140,920 | 167,001 | 161,731 | 112,331 | 112,322 | 107,231 | 139,072 | 82,487 | 92,294 | 60,634 | 21,052 | 31,130 | 39,891 | 34,463 | 30,833 | 38,625 | 24,978 | 26,431 | 24,815 | 28,292 | 21,468 | 28,002 | 23,150 | 23,387 | 20,490 | 19,339 | 21,007 | 25,330 | 27,106 | 27,926 | 26,299 | 23,060 | 26,134 | 37,993 | 30,076 | 29,709 | 49,126 | 45,776 | 23,071 | 28,786 | 26,694 | 21,465 | 16,527 | 17,815 | 16,774 | 18,500 | 19,200 | 21,600 | 47,600 | 0 | 68,400 | 74,600 | 65,900 | 87,800 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,278 | 0 | 0 | 0 | 26,311 | 32,138 | 39,964 | 36,335 | 35,363 | 48,678 | 38,784 | 49,457 | 47,711 | 47,051 | 48,162 | 46,955 | 51,139 | 45,207 | 44,414 | 43,264 | 3,030 | 40,798 | 40,983 | 40,898 | 2,718 | 36,677 | 35,866 | 36,171 | 6,062 | 36,242 | 35,999 | 25,818 | 29,156 | 34,837 | 55,727 | 60,416 | 87,125 | 95,268 | 91,262 | 119,120 | 13,738 | 134,023 | 147,864 | 141,747 | 144,602 | 143,186 | 149,778 | 147,682 | 144,293 | 147,148 | 143,155 | 167,226 | 163,134 | 138,794 | 652,477 | 682,651 | 742,846 | 747,299 | 699,122 | 703,093 | 811,869 | 822,171 | 815,920 | 819,159 | 794,645 | 783,021 | 790,594 | 800,060 | 810,530 | 821,567 | 873,670 | 920,737 | 976,095 | 985,009 | 960,680 | 966,102 | 952,312 | 961,092 | 879,927 | 834,492 | 802,163 | 893,558 | 1,049,524 | 761,526 | 894,335 | 1,039,924 | 1,187,588 | 1,356,142 | 1,331,443 | 1,318,072 | 1,276,550 | 1,147,547 | 1,134,353 | 996,510 | 931,248 | 852,779 |
| 852,779 | 931,248 | 996,510 | 1,134,353 | 1,147,547 | 1,276,550 | 1,318,072 | 1,331,443 | 1,356,142 | 1,187,588 | 1,039,924 | 894,335 | 761,526 | 1,049,524 | 893,558 | 802,163 | 834,492 | 879,927 | 961,092 | 952,312 | 966,102 | 960,680 | 985,009 | 976,095 | 920,737 | 873,670 | 821,567 | 810,530 | 800,060 | 790,594 | 783,021 | 794,645 | 819,159 | 815,920 | 822,171 | 811,869 | 703,093 | 699,122 | 747,299 | 742,846 | 682,651 | 652,477 | 138,794 | 163,134 | 167,226 | 143,155 | 147,148 | 144,293 | 147,682 | 149,778 | 143,186 | 144,602 | 141,747 | 147,864 | 134,023 | 13,738 | 119,120 | 91,262 | 95,268 | 87,125 | 60,416 | 55,727 | 34,837 | 29,156 | 25,818 | 35,999 | 36,242 | 6,062 | 36,171 | 35,866 | 36,677 | 2,718 | 40,898 | 40,983 | 40,798 | 3,030 | 43,264 | 44,414 | 45,207 | 51,139 | 46,955 | 48,162 | 47,051 | 47,711 | 49,457 | 38,784 | 48,678 | 35,363 | 36,335 | 39,964 | 32,138 | 26,311 | 0 | 0 | 0 | 1,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 1,800 | 2,300 | 2,300 | 0 | 3,000 | 2,600 | 3,200 | 2,900 | 3,313 | 3,232 | 3,725 | 3,693 | 3,661 | 3,283 | 3,499 | 3,196 | 3,206 | 3,079 | 3,031 | 2,880 | 2,565 | 2,649 | 2,680 | 2,782 | 2,739 | 2,834 | 3,001 | 2,946 | 2,973 | 3,181 | 3,657 | 3,566 | 3,502 | 3,880 | 4,189 | 4,298 | 4,242 | 4,451 | 4,988 | 4,401 | 4,071 | 4,082 | 4,528 | 4,168 | 3,765 | 3,918 | 4,206 | 4,018 | 3,783 | 3,922 | 5,100 | 4,626 | 5,011 | 5,069 | 5,137 | 5,117 | 4,776 | 4,683 | 5,178 | 4,821 | 4,721 | 4,822 | 5,658 | 5,462 | 5,180 | 9,315 | 9,987 | 9,836 | 10,132 | 9,883 | 10,831 | 10,469 | 11,003 | 10,535 | 11,327 | 10,925 | 11,237 | 11,081 | 12,295 | 12,244 | 13,602 | 13,482 | 15,735 | 15,403 | 15,621 | 15,401 | 14,722 | 14,446 | 14,940 | 17,813 | 18,888 | 19,418 | 19,447 | 17,113 | 14,802 | 14,657 | 14,582 | 15,908 | 17,812 | 18,547 | 18,548 | 18,969 | 18,794 | 19,518 | 19,898 | 19,855 | 20,102 |
| 20,102 | 19,855 | 19,898 | 19,518 | 18,794 | 18,969 | 18,548 | 18,547 | 17,812 | 15,908 | 14,582 | 14,657 | 14,802 | 17,113 | 19,447 | 19,418 | 18,888 | 17,813 | 14,940 | 14,446 | 14,722 | 15,401 | 15,621 | 15,403 | 15,735 | 13,482 | 13,602 | 12,244 | 12,295 | 11,081 | 11,237 | 10,925 | 11,327 | 10,535 | 11,003 | 10,469 | 10,831 | 9,883 | 10,132 | 9,836 | 9,987 | 9,315 | 5,180 | 5,462 | 5,658 | 4,822 | 4,721 | 4,821 | 5,178 | 4,683 | 4,776 | 5,117 | 5,137 | 5,069 | 5,011 | 4,626 | 5,100 | 3,922 | 3,783 | 4,018 | 4,206 | 3,918 | 3,765 | 4,168 | 4,528 | 4,082 | 4,071 | 4,401 | 4,988 | 4,451 | 4,242 | 4,298 | 4,189 | 3,880 | 3,502 | 3,566 | 3,657 | 3,181 | 2,973 | 2,946 | 3,001 | 2,834 | 2,739 | 2,782 | 2,680 | 2,649 | 2,565 | 2,880 | 3,031 | 3,079 | 3,206 | 3,196 | 3,499 | 3,283 | 3,661 | 3,693 | 3,725 | 3,232 | 3,313 | 2,900 | 3,200 | 2,600 | 3,000 | 0 | 2,300 | 2,300 | 1,800 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 379,800 | 407,700 | 438,600 | 462,900 | 483,856 | 489,841 | 514,348 | 521,645 | 531,661 | 532,642 | 539,351 | 535,047 | -52,314 | -32,765 | -33,085 | 478,047 | 484,983 | 495,664 | 513,229 | 528,369 | 547,745 | 563,508 | 584,166 | 604,108 | 608,927 | 624,500 | 634,618 | 651,321 | 660,498 | 721,839 | 732,449 | 749,840 | 765,802 | 793,901 | 801,306 | 779,308 | 777,785 | 798,790 | 812,719 | 808,183 | 783,970 | 784,529 | 774,761 | 769,486 | 756,997 | 758,159 | 922,623 | 1,020,399 | 1,004,292 | 1,018,040 | 1,020,338 | 1,045,914 | 1,037,972 | 1,051,755 | 1,048,893 | 896,095 | 950,795 | 985,922 | 1,081,445 | 1,079,764 | 1,106,221 | 1,681,271 | 1,618,280 | 1,599,790 | 1,635,828 | 1,755,356 | 1,806,111 | 1,693,517 | 1,734,542 | 1,822,216 | 1,888,437 | 1,984,707 | 2,016,821 | 2,088,092 | 2,140,489 | 2,191,509 | 2,622,946 | 2,620,043 | 2,905,858 | 2,844,771 | 2,904,632 | 2,956,837 | 2,986,201 | 3,059,892 | 3,142,656 | 4,026,974 | 4,077,058 | 3,908,773 | 3,949,750 | 1,297,746 | 1,662,741 | 1,747,749 | 1,591,304 | 1,009,963 | 425,136 | 122,137 | 320,029 | 127,347 | 239,297 | 244,491 | 209,545 | 133,612 | 195,674 |
| 195,674 | 133,612 | 209,545 | 244,491 | 239,297 | 127,347 | 320,029 | 122,137 | 425,136 | 1,009,963 | 1,591,304 | 1,747,749 | 1,662,741 | 1,297,746 | 3,949,750 | 3,908,773 | 4,077,058 | 4,026,974 | 3,142,656 | 3,059,892 | 2,986,201 | 2,956,837 | 2,904,632 | 2,844,771 | 2,905,858 | 2,620,043 | 2,622,946 | 2,191,509 | 2,140,489 | 2,088,092 | 2,016,821 | 1,984,707 | 1,888,437 | 1,822,216 | 1,734,542 | 1,693,517 | 1,806,111 | 1,755,356 | 1,635,828 | 1,599,790 | 1,618,280 | 1,681,271 | 1,106,221 | 1,079,764 | 1,081,445 | 985,922 | 950,795 | 896,095 | 1,048,893 | 1,051,755 | 1,037,972 | 1,045,914 | 1,020,338 | 1,018,040 | 1,004,292 | 1,020,399 | 922,623 | 758,159 | 756,997 | 769,486 | 774,761 | 784,529 | 783,970 | 808,183 | 812,719 | 798,790 | 777,785 | 779,308 | 801,306 | 793,901 | 765,802 | 749,840 | 732,449 | 721,839 | 660,498 | 651,321 | 634,618 | 624,500 | 608,927 | 604,108 | 584,166 | 563,508 | 547,745 | 528,369 | 513,229 | 495,664 | 484,983 | 478,047 | -33,085 | -32,765 | -52,314 | 535,047 | 539,351 | 532,642 | 531,661 | 521,645 | 514,348 | 489,841 | 483,856 | 462,900 | 438,600 | 407,700 | 379,800 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 24,300 | 34,600 | 63,200 | 56,900 | 0 | 75,900 | 72,000 | 70,300 | 69,300 | 69,060 | 68,666 | 68,720 | 65,498 | 52,267 | 52,601 | 52,004 | 55,806 | 60,893 | 68,142 | 64,308 | 75,667 | 76,327 | 66,312 | 76,386 | 81,843 | 72,985 | 73,819 | 72,527 | 70,874 | 70,609 | 70,941 | 69,497 | 68,263 | 67,079 | 74,298 | 73,990 | 72,324 | 69,790 | 68,609 | 68,565 | 67,883 | 67,784 | 67,479 | 66,861 | 73,160 | 76,317 | 95,829 | 99,917 | 134,124 | 138,708 | 135,351 | 165,080 | 175,658 | 184,782 | 198,234 | 191,613 | 194,195 | 192,359 | 198,445 | 195,606 | 193,245 | 198,182 | 197,614 | 267,550 | 264,616 | 242,733 | 887,853 | 917,123 | 973,516 | 976,662 | 925,541 | 927,622 | 1,001,578 | 1,010,836 | 1,003,799 | 1,009,232 | 984,959 | 970,162 | 976,953 | 985,954 | 995,972 | 1,087,826 | 1,152,350 | 1,263,741 | 1,318,748 | 1,325,667 | 1,304,478 | 1,311,192 | 1,297,752 | 1,305,699 | 1,222,570 | 1,179,209 | 1,141,642 | 1,231,321 | 1,384,792 | 1,404,233 | 1,608,014 | 1,791,086 | 2,129,913 | 2,454,981 | 2,422,935 | 2,405,872 | 2,357,147 | 2,217,153 | 6,930,466 | 6,881,738 | 6,926,245 | 6,957,689 |
| 6,957,689 | 6,926,245 | 6,881,738 | 6,930,466 | 2,217,153 | 2,357,147 | 2,405,872 | 2,422,935 | 2,454,981 | 2,129,913 | 1,791,086 | 1,608,014 | 1,404,233 | 1,384,792 | 1,231,321 | 1,141,642 | 1,179,209 | 1,222,570 | 1,305,699 | 1,297,752 | 1,311,192 | 1,304,478 | 1,325,667 | 1,318,748 | 1,263,741 | 1,152,350 | 1,087,826 | 995,972 | 985,954 | 976,953 | 970,162 | 984,959 | 1,009,232 | 1,003,799 | 1,010,836 | 1,001,578 | 927,622 | 925,541 | 976,662 | 973,516 | 917,123 | 887,853 | 242,733 | 264,616 | 267,550 | 197,614 | 198,182 | 193,245 | 195,606 | 198,445 | 192,359 | 194,195 | 191,613 | 198,234 | 184,782 | 175,658 | 165,080 | 135,351 | 138,708 | 134,124 | 99,917 | 95,829 | 76,317 | 73,160 | 66,861 | 67,479 | 67,784 | 67,883 | 68,565 | 68,609 | 69,790 | 72,324 | 73,990 | 74,298 | 67,079 | 68,263 | 69,497 | 70,941 | 70,609 | 70,874 | 72,527 | 73,819 | 72,985 | 81,843 | 76,386 | 66,312 | 76,327 | 75,667 | 64,308 | 68,142 | 60,893 | 55,806 | 52,004 | 52,601 | 52,267 | 65,498 | 68,720 | 68,666 | 69,060 | 69,300 | 70,300 | 72,000 | 75,900 | 0 | 56,900 | 63,200 | 34,600 | 24,300 | 0 |
---|
Property Plant Equipment | 0 | 11,900 | 11,700 | 15,900 | 16,300 | 18,100 | 18,500 | 18,200 | 18,400 | 18,900 | 19,364 | 19,727 | 19,753 | 19,510 | 19,370 | 19,125 | 19,114 | 18,984 | 18,583 | 18,236 | 18,144 | 18,029 | 18,330 | 18,245 | 17,818 | 17,451 | 17,163 | 16,942 | 16,920 | 16,883 | 16,599 | 16,327 | 16,073 | 15,801 | 15,522 | 15,385 | 15,322 | 15,681 | 15,656 | 15,359 | 15,080 | 14,819 | 14,726 | 14,753 | 14,604 | 15,721 | 16,594 | 16,411 | 16,339 | 16,394 | 16,551 | 16,468 | 16,722 | 21,750 | 22,413 | 22,456 | 22,788 | 22,975 | 22,968 | 23,166 | 22,886 | 24,755 | 25,962 | 27,356 | 34,074 | 34,348 | 33,907 | 66,255 | 65,787 | 64,938 | 64,547 | 63,968 | 63,356 | 61,891 | 61,182 | 60,759 | 63,312 | 63,911 | 61,062 | 60,603 | 60,457 | 60,325 | 62,147 | 75,364 | 80,439 | 81,100 | 80,130 | 84,296 | 86,563 | 87,888 | 87,958 | 86,897 | 89,831 | 85,452 | 84,533 | 82,835 | 79,958 | 79,370 | 78,737 | 77,164 | 76,683 | 76,930 | 80,094 | 79,401 | 76,436 | 74,899 | 74,092 | 73,218 | 72,500 |
| 72,500 | 73,218 | 74,092 | 74,899 | 76,436 | 79,401 | 80,094 | 76,930 | 76,683 | 77,164 | 78,737 | 79,370 | 79,958 | 82,835 | 84,533 | 85,452 | 89,831 | 86,897 | 87,958 | 87,888 | 86,563 | 84,296 | 80,130 | 81,100 | 80,439 | 75,364 | 62,147 | 60,325 | 60,457 | 60,603 | 61,062 | 63,911 | 63,312 | 60,759 | 61,182 | 61,891 | 63,356 | 63,968 | 64,547 | 64,938 | 65,787 | 66,255 | 33,907 | 34,348 | 34,074 | 27,356 | 25,962 | 24,755 | 22,886 | 23,166 | 22,968 | 22,975 | 22,788 | 22,456 | 22,413 | 21,750 | 16,722 | 16,468 | 16,551 | 16,394 | 16,339 | 16,411 | 16,594 | 15,721 | 14,604 | 14,753 | 14,726 | 14,819 | 15,080 | 15,359 | 15,656 | 15,681 | 15,322 | 15,385 | 15,522 | 15,801 | 16,073 | 16,327 | 16,599 | 16,883 | 16,920 | 16,942 | 17,163 | 17,451 | 17,818 | 18,245 | 18,330 | 18,029 | 18,144 | 18,236 | 18,583 | 18,984 | 19,114 | 19,125 | 19,370 | 19,510 | 19,753 | 19,727 | 19,364 | 18,900 | 18,400 | 18,200 | 18,500 | 18,100 | 16,300 | 15,900 | 11,700 | 11,900 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,650 | 7,506 | 7,362 | 7,217 | 7,073 | 6,929 | 6,784 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 12,514 | 13,015 | 13,081 | 13,086 | 13,086 | 13,086 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 29,365 | 29,365 | 29,365 | 118,189 | 118,911 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 187,549 | 187,549 | 240,837 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 |
| 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,939 | 240,837 | 187,549 | 187,549 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 119,029 | 118,911 | 118,189 | 29,365 | 29,365 | 29,365 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,012 | 13,086 | 13,086 | 13,086 | 13,081 | 13,015 | 12,514 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,784 | 6,929 | 7,073 | 7,217 | 7,362 | 7,506 | 7,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 997,322 | 1,000,268 | 1,022,885 | 1,012,141 | 9,648,784 | 1,025,552 | 1,015,785 | 1,072,415 | 1,103,327 | 1,264,739 | 1,016,507 | 1,030,735 | 2,107,447 | 2,097,813 | 2,154,246 | 2,201,907 | 2,262,478 | 46,057 | 2,386,697 | 2,441,978 | 2,508,766 | 2,563,191 | 2,621,328 | 2,641,999 | 2,722,543 | 2,771,481 | 2,819,273 | 3,251,323 | 3,297,914 | 3,618,493 | 3,622,656 | 3,665,139 | 3,686,836 | 3,700,877 | 3,738,082 | 3,809,485 | 4,598,615 | 4,601,640 | 4,403,394 | 900,359 | 1,049,524 | 1,072,600 | 1,277,728 | 1,041,066 | 1,803,241 | 2,129,461 | 2,097,839 | 2,078,235 | 2,030,826 | 1,894,392 | 1,873,795 | 1,730,516 | 1,658,590 | 1,572,179 |
| 1,572,179 | 1,658,590 | 1,730,516 | 1,873,795 | 1,894,392 | 2,030,826 | 2,078,235 | 2,097,839 | 2,129,461 | 1,803,241 | 1,041,066 | 1,277,728 | 1,072,600 | 1,049,524 | 900,359 | 4,403,394 | 4,601,640 | 4,598,615 | 3,809,485 | 3,738,082 | 3,700,877 | 3,686,836 | 3,665,139 | 3,622,656 | 3,618,493 | 3,297,914 | 3,251,323 | 2,819,273 | 2,771,481 | 2,722,543 | 2,641,999 | 2,621,328 | 2,563,191 | 2,508,766 | 2,441,978 | 2,386,697 | 46,057 | 2,262,478 | 2,201,907 | 2,154,246 | 2,097,813 | 2,107,447 | 1,030,735 | 1,016,507 | 1,264,739 | 1,103,327 | 1,072,415 | 1,015,785 | 1,025,552 | 9,648,784 | 1,012,141 | 1,022,885 | 1,000,268 | 997,322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,650 | 7,506 | 7,362 | 7,217 | 7,073 | 6,929 | 6,784 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 1,367 | 600 | 13,661 | 561 | 541 | 522 | 502 | 483 | 463 | 444 | 424 | 404 | 385 | 365 | 346 | 326 | 307 | 1,909 | 1,953 | 1,840 | 1,727 | 1,620 | 1,513 | 1,406 | 1,299 | 1,193 | 1,086 | 1,127 | 1,013 | 1,772 | 1,615 | 1,459 | 12,164 | 11,561 | 10,889 | 10,362 | 9,835 | 9,312 | 8,789 | 8,454 | 8,091 | 7,732 | 7,374 | 7,050 | 6,727 | 6,408 | 6,088 | 16,563 | 15,767 | 21,728 | 20,614 | 19,589 | 18,563 | 17,588 | 16,613 | 15,710 | 14,807 | 13,947 | 13,088 | 12,291 | 11,494 | 10,736 | 9,977 | 9,273 | 8,569 | 7,898 | 7,227 | 6,604 | 5,981 | 5,386 | 4,793 | 4,372 | 3,951 | 3,552 |
| 3,552 | 3,951 | 4,372 | 4,793 | 5,386 | 5,981 | 6,604 | 7,227 | 7,898 | 8,569 | 9,273 | 9,977 | 10,736 | 11,494 | 12,291 | 13,088 | 13,947 | 14,807 | 15,710 | 16,613 | 17,588 | 18,563 | 19,589 | 20,614 | 21,728 | 15,767 | 16,563 | 6,088 | 6,408 | 6,727 | 7,050 | 7,374 | 7,732 | 8,091 | 8,454 | 8,789 | 9,312 | 9,835 | 10,362 | 10,889 | 11,561 | 12,164 | 1,459 | 1,615 | 1,772 | 1,013 | 1,127 | 1,086 | 1,193 | 1,299 | 1,406 | 1,513 | 1,620 | 1,727 | 1,840 | 1,953 | 1,909 | 307 | 326 | 346 | 365 | 385 | 404 | 424 | 444 | 463 | 483 | 502 | 522 | 541 | 561 | 13,661 | 600 | 1,367 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,640 | 6,784 | 6,929 | 7,073 | 7,217 | 7,362 | 7,506 | 7,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Earning Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 874,761 | 921,617 | 978,005 | 1,052,932 | 1,035,260 | 1,017,789 | 1,099,158 | 1,097,751 | 1,029,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,029,377 | 1,097,751 | 1,099,158 | 1,017,789 | 1,035,260 | 1,052,932 | 978,005 | 921,617 | 874,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 216,500 | 220,500 | 275,800 | 290,300 | 0 | 330,600 | 362,100 | 394,800 | 420,300 | 441,810 | 448,408 | 472,743 | 482,874 | 505,837 | 506,095 | 513,245 | 504,865 | 488,515 | 486,406 | 490,065 | 478,047 | 484,983 | 495,664 | 513,229 | 528,369 | 547,745 | 563,508 | 584,166 | 604,108 | 608,927 | 624,500 | 634,618 | 651,321 | 660,498 | 721,839 | 732,449 | 749,840 | 765,802 | 793,901 | 801,306 | 779,308 | 777,785 | 798,790 | 812,719 | 808,183 | 783,970 | 784,529 | 774,761 | 769,486 | 756,997 | 758,159 | 922,623 | 1,020,399 | 1,004,292 | 1,018,040 | 1,020,338 | 901,312 | 1,037,972 | 1,051,755 | 1,048,893 | 896,095 | 950,795 | 985,922 | 1,081,445 | 1,079,764 | 1,106,221 | 1,681,271 | 1,618,280 | 1,599,790 | 1,635,828 | 1,755,356 | 1,806,111 | 1,693,517 | 1,734,542 | 1,822,216 | 1,888,437 | 1,984,707 | 2,016,821 | 2,088,092 | 2,140,489 | 2,191,509 | 2,622,946 | 2,620,043 | 2,905,858 | 2,844,771 | 2,904,632 | 2,956,837 | 2,986,201 | 3,059,892 | 3,142,656 | 4,026,974 | 4,077,058 | 3,908,773 | 3,949,750 | 3,389,310 | 3,443,738 | 3,192,114 | 3,061,500 | 2,989,003 | 2,964,053 | 3,103,585 | 3,192,833 | 3,354,366 | 3,546,591 | 0 | 0 | 0 | -735,173 |
| -735,173 | 0 | 0 | 0 | 3,546,591 | 3,354,366 | 3,192,833 | 3,103,585 | 2,964,053 | 2,989,003 | 3,061,500 | 3,192,114 | 3,443,738 | 3,389,310 | 3,949,750 | 3,908,773 | 4,077,058 | 4,026,974 | 3,142,656 | 3,059,892 | 2,986,201 | 2,956,837 | 2,904,632 | 2,844,771 | 2,905,858 | 2,620,043 | 2,622,946 | 2,191,509 | 2,140,489 | 2,088,092 | 2,016,821 | 1,984,707 | 1,888,437 | 1,822,216 | 1,734,542 | 1,693,517 | 1,806,111 | 1,755,356 | 1,635,828 | 1,599,790 | 1,618,280 | 1,681,271 | 1,106,221 | 1,079,764 | 1,081,445 | 985,922 | 950,795 | 896,095 | 1,048,893 | 1,051,755 | 1,037,972 | 901,312 | 1,020,338 | 1,018,040 | 1,004,292 | 1,020,399 | 922,623 | 758,159 | 756,997 | 769,486 | 774,761 | 784,529 | 783,970 | 808,183 | 812,719 | 798,790 | 777,785 | 779,308 | 801,306 | 793,901 | 765,802 | 749,840 | 732,449 | 721,839 | 660,498 | 651,321 | 634,618 | 624,500 | 608,927 | 604,108 | 584,166 | 563,508 | 547,745 | 528,369 | 513,229 | 495,664 | 484,983 | 478,047 | 490,065 | 486,406 | 488,515 | 504,865 | 513,245 | 506,095 | 505,837 | 482,874 | 472,743 | 448,408 | 441,810 | 420,300 | 394,800 | 362,100 | 330,600 | 0 | 290,300 | 275,800 | 220,500 | 216,500 | 0 |
---|
> Total Liabilities | 0 | 72,500 | 229,800 | 322,000 | 1,600 | 375,300 | 1,200 | 300 | 386,100 | 2,800 | 18,165 | 14,100 | 11,723 | 490,525 | 17,000 | 27,400 | 15,350 | 8,000 | 522,593 | 1,000 | 5,000 | 522,190 | 520,235 | 4,380 | 24,370 | 31,100 | 25,400 | 41,500 | 29,277 | 40,900 | 25,400 | 658,562 | 666,390 | 685,032 | 15,200 | 35,755 | 23,136 | 40,538 | 32,718 | 44,337 | 27,942 | 801,088 | 3,635 | 1,322 | 15,557 | 832,998 | 844,480 | 855,389 | 859,399 | 856,361 | 852,180 | 848,935 | 1,091,499 | 1,165,405 | 1,131,672 | 1,133,084 | 1,162,975 | 1,166,465 | 1,169,202 | 1,138,004 | 1,164,338 | 1,146,602 | 9,431 | 12,219 | 9,182 | 14,667 | 13,052 | 18,973 | 19,027 | 19,082 | 26,625 | 19,278 | 19,351 | 19,424 | 19,497 | 52,571 | 37,344 | 99,317 | 86,540 | 130,763 | 137,336 | 112,509 | 50,783 | 95,656 | 20,229 | 20,302 | 45,375 | 111,148 | 20,522 | 20,595 | 20,668 | 20,741 | 20,814 | 20,887 | 20,960 | 21,034 | 21,107 | 21,180 | 21,253 | 21,326 | 21,399 | 21,473 | 404,646 | 471,619 | 471,692 | 6,321,696 | 6,243,703 | 6,209,350 | 6,278,849 |
| 6,278,849 | 6,209,350 | 6,243,703 | 6,321,696 | 471,692 | 471,619 | 404,646 | 21,473 | 21,399 | 21,326 | 21,253 | 21,180 | 21,107 | 21,034 | 20,960 | 20,887 | 20,814 | 20,741 | 20,668 | 20,595 | 20,522 | 111,148 | 45,375 | 20,302 | 20,229 | 95,656 | 50,783 | 112,509 | 137,336 | 130,763 | 86,540 | 99,317 | 37,344 | 52,571 | 19,497 | 19,424 | 19,351 | 19,278 | 26,625 | 19,082 | 19,027 | 18,973 | 13,052 | 14,667 | 9,182 | 12,219 | 9,431 | 1,146,602 | 1,164,338 | 1,138,004 | 1,169,202 | 1,166,465 | 1,162,975 | 1,133,084 | 1,131,672 | 1,165,405 | 1,091,499 | 848,935 | 852,180 | 856,361 | 859,399 | 855,389 | 844,480 | 832,998 | 15,557 | 1,322 | 3,635 | 801,088 | 27,942 | 44,337 | 32,718 | 40,538 | 23,136 | 35,755 | 15,200 | 685,032 | 666,390 | 658,562 | 25,400 | 40,900 | 29,277 | 41,500 | 25,400 | 31,100 | 24,370 | 4,380 | 520,235 | 522,190 | 5,000 | 1,000 | 522,593 | 8,000 | 15,350 | 27,400 | 17,000 | 490,525 | 11,723 | 14,100 | 18,165 | 2,800 | 386,100 | 300 | 1,200 | 375,300 | 1,600 | 322,000 | 229,800 | 72,500 | 0 |
---|
> Total Current Liabilities | 0 | 72,500 | 229,800 | 320,900 | 1,600 | 375,300 | 1,200 | 300 | 386,100 | 2,800 | 18,165 | 14,100 | 11,723 | 23,125 | 17,000 | 27,400 | 15,350 | 8,000 | 1 | 1,000 | 5,000 | 328 | 0 | 0 | 0 | 31,100 | 25,400 | 41,500 | 29,277 | 40,900 | 25,400 | 36,400 | 17,500 | 39,900 | 15,200 | 749,300 | 754,300 | 770,900 | 781,500 | 821,400 | 820,100 | 1,951 | 801,100 | 812,900 | 814,700 | 833,000 | 4,267 | 4,491 | 859,400 | 9,133 | 8,904 | 8,673 | 8,364 | 4,255 | 4,246 | 3,711 | 1,163,000 | 10,988 | 11,117 | 10,739 | 10,647 | 13,819 | 9,431 | 12,219 | 9,182 | 14,667 | 13,052 | 30,785 | 42,183 | 44,280 | 34,563 | 34,842 | 21,004 | 23,184 | 27,083 | 38,626 | 48,174 | 21,579 | 42,122 | 44,538 | 38,026 | 21,155 | 55,118 | 56,606 | 71,792 | 31,190 | 70,395 | 69,490 | 74,473 | 78,856 | 138,454 | 119,280 | 104,616 | 54,589 | 124,080 | 5,140,041 | 5,286,463 | 5,453,397 | 5,560,687 | 5,406,754 | 5,343,336 | 5,315,493 | 5,236,514 | 5,111,010 | 4,982,633 | 4,418,943 | 4,808,112 | 4,688,798 | 4,320,255 |
| 4,320,255 | 4,688,798 | 4,808,112 | 4,418,943 | 4,982,633 | 5,111,010 | 5,236,514 | 5,315,493 | 5,343,336 | 5,406,754 | 5,560,687 | 5,453,397 | 5,286,463 | 5,140,041 | 124,080 | 54,589 | 104,616 | 119,280 | 138,454 | 78,856 | 74,473 | 69,490 | 70,395 | 31,190 | 71,792 | 56,606 | 55,118 | 21,155 | 38,026 | 44,538 | 42,122 | 21,579 | 48,174 | 38,626 | 27,083 | 23,184 | 21,004 | 34,842 | 34,563 | 44,280 | 42,183 | 30,785 | 13,052 | 14,667 | 9,182 | 12,219 | 9,431 | 13,819 | 10,647 | 10,739 | 11,117 | 10,988 | 1,163,000 | 3,711 | 4,246 | 4,255 | 8,364 | 8,673 | 8,904 | 9,133 | 859,400 | 4,491 | 4,267 | 833,000 | 814,700 | 812,900 | 801,100 | 1,951 | 820,100 | 821,400 | 781,500 | 770,900 | 754,300 | 749,300 | 15,200 | 39,900 | 17,500 | 36,400 | 25,400 | 40,900 | 29,277 | 41,500 | 25,400 | 31,100 | 0 | 0 | 0 | 328 | 5,000 | 1,000 | 1 | 8,000 | 15,350 | 27,400 | 17,000 | 23,125 | 11,723 | 14,100 | 18,165 | 2,800 | 386,100 | 300 | 1,200 | 375,300 | 1,600 | 320,900 | 229,800 | 72,500 | 0 |
---|
Short-term Debt | 0 | 72,500 | 0 | 0 | 1,600 | 0 | 1,200 | 300 | 0 | 2,800 | 18,165 | 14,100 | 11,723 | 23,125 | 17,000 | 27,400 | 15,350 | 8,000 | 8,000 | 1,000 | 5,000 | 0 | 0 | 0 | 0 | 31,100 | 25,400 | 41,500 | 29,277 | 40,900 | 25,400 | 36,400 | 17,500 | 39,900 | 15,200 | 0 | 0 | 0 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,263 | 7,420 | 0 | 0 | 43,181 | 0 | 49,715 | 17,700 | 79,600 | 66,750 | 110,900 | 117,400 | 92,500 | 30,700 | 75,500 | 0 | 0 | 25,000 | 90,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,429 | 44,096 | 55,589 | 49,069 | 41,827 | 40,449 | 51,341 | 422,261 | 488,215 | 473,158 | 505,163 | 500,000 | 500,000 | 0 |
| 0 | 500,000 | 500,000 | 505,163 | 473,158 | 488,215 | 422,261 | 51,341 | 40,449 | 41,827 | 49,069 | 55,589 | 44,096 | 46,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,700 | 25,000 | 0 | 0 | 75,500 | 30,700 | 92,500 | 117,400 | 110,900 | 66,750 | 79,600 | 17,700 | 49,715 | 0 | 43,181 | 0 | 0 | 7,420 | 51,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,951 | 0 | 0 | 0 | 0 | 0 | 0 | 15,200 | 39,900 | 17,500 | 36,400 | 25,400 | 40,900 | 29,277 | 41,500 | 25,400 | 31,100 | 0 | 0 | 0 | 0 | 5,000 | 1,000 | 8,000 | 8,000 | 15,350 | 27,400 | 17,000 | 23,125 | 11,723 | 14,100 | 18,165 | 2,800 | 0 | 300 | 1,200 | 0 | 1,600 | 0 | 0 | 72,500 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,263 | 0 | 0 | 0 | 43,181 | 0 | 49,715 | 40,125 | 124,221 | 88,190 | 132,155 | 169,304 | 147,730 | 81,683 | 124,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,424 | 81,683 | 147,730 | 169,304 | 132,155 | 88,190 | 124,221 | 40,125 | 49,715 | 0 | 43,181 | 0 | 0 | 0 | 51,263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414,010 | 430,794 | 458,273 | 460,234 | 481,420 | 477,406 | 489,588 | 515,080 | 516,376 | 504,850 | 502,735 | 517,116 | 514,458 | 508,357 | 524,655 | 541,832 | 557,326 | 560,726 | 588,475 | 587,278 | 609,302 | 612,000 | 640,219 | 636,504 | 660,535 | 708,701 | 728,344 | 725,921 | 742,832 | 770,801 | 785,667 | 776,280 | 792,983 | 800,989 | 795,065 | 824,480 | 839,747 | 842,103 | 845,147 | 840,128 | 835,896 | 829,030 | 1,068,020 | 1,136,276 | 1,099,720 | 1,107,720 | 1,137,445 | 1,136,044 | 1,139,537 | 1,113,346 | 1,133,700 | 1,117,971 | 1,225,112 | 1,196,531 | 1,425,985 | 1,399,189 | 1,404,214 | 2,866,542 | 2,903,069 | 2,906,331 | 2,912,458 | 2,946,487 | 3,054,198 | 3,108,287 | 3,130,929 | 3,158,906 | 3,242,421 | 3,229,648 | 3,243,415 | 3,291,250 | 3,320,818 | 3,393,060 | 3,904,741 | 3,968,935 | 4,398,127 | 4,432,402 | 4,393,715 | 4,347,708 | 4,562,257 | 4,582,676 | 4,617,948 | 5,567,733 | 5,689,048 | 5,597,990 | 6,019,698 | 6,061,706 | 6,215,558 | 6,381,337 | 6,491,500 | 6,330,190 | 6,237,735 | 5,907,420 | 5,771,787 | 190,300 | 5,635,187 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 5,635,187 | 190,300 | 5,771,787 | 5,907,420 | 6,237,735 | 6,330,190 | 6,491,500 | 6,381,337 | 6,215,558 | 6,061,706 | 6,019,698 | 5,597,990 | 5,689,048 | 5,567,733 | 4,617,948 | 4,582,676 | 4,562,257 | 4,347,708 | 4,393,715 | 4,432,402 | 4,398,127 | 3,968,935 | 3,904,741 | 3,393,060 | 3,320,818 | 3,291,250 | 3,243,415 | 3,229,648 | 3,242,421 | 3,158,906 | 3,130,929 | 3,108,287 | 3,054,198 | 2,946,487 | 2,912,458 | 2,906,331 | 2,903,069 | 2,866,542 | 1,404,214 | 1,399,189 | 1,425,985 | 1,196,531 | 1,225,112 | 1,117,971 | 1,133,700 | 1,113,346 | 1,139,537 | 1,136,044 | 1,137,445 | 1,107,720 | 1,099,720 | 1,136,276 | 1,068,020 | 829,030 | 835,896 | 840,128 | 845,147 | 842,103 | 839,747 | 824,480 | 795,065 | 800,989 | 792,983 | 776,280 | 785,667 | 770,801 | 742,832 | 725,921 | 728,344 | 708,701 | 660,535 | 636,504 | 640,219 | 612,000 | 609,302 | 587,278 | 588,475 | 560,726 | 557,326 | 541,832 | 524,655 | 508,357 | 514,458 | 517,116 | 502,735 | 504,850 | 516,376 | 515,080 | 489,588 | 477,406 | 481,420 | 460,234 | 458,273 | 430,794 | 414,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | -72,500 | 0 | 0 | -1,600 | 0 | -1,200 | -300 | 386,100 | -2,800 | -18,165 | -14,100 | -11,723 | -23,125 | -17,000 | -27,400 | -15,350 | -8,000 | 1 | -1,000 | -5,000 | 0 | 0 | 0 | 0 | -31,100 | -25,400 | -41,500 | -29,277 | -40,900 | -25,400 | -36,400 | -17,500 | -39,900 | -15,200 | 0 | 0 | 0 | 0 | 0 | 0 | -1,951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,107,720 | 1,137,445 | 1,136,044 | 1,139,537 | 1,113,346 | 1,133,700 | 1,117,971 | 1,225,112 | 1,196,531 | 1,425,985 | 1,399,189 | 1,404,214 | 2,866,542 | 2,903,069 | 2,906,331 | 2,912,458 | 2,946,487 | 3,054,198 | 3,108,287 | 3,130,929 | 3,158,906 | 3,242,421 | 3,229,648 | 3,243,415 | 3,291,250 | 3,320,818 | 3,393,060 | 3,904,741 | 3,968,935 | 4,398,127 | 4,432,402 | 4,393,715 | 4,347,708 | 4,562,257 | 4,582,676 | 4,617,948 | 5,567,733 | 5,689,048 | 5,597,990 | 6,019,698 | 5,093,612 | 5,242,367 | 5,397,808 | 5,511,618 | 5,364,927 | 5,302,887 | 5,264,152 | 4,814,253 | 4,622,795 | 4,509,475 | 3,913,780 | 4,308,112 | 4,188,798 | 4,320,255 |
| 4,320,255 | 4,188,798 | 4,308,112 | 3,913,780 | 4,509,475 | 4,622,795 | 4,814,253 | 5,264,152 | 5,302,887 | 5,364,927 | 5,511,618 | 5,397,808 | 5,242,367 | 5,093,612 | 6,019,698 | 5,597,990 | 5,689,048 | 5,567,733 | 4,617,948 | 4,582,676 | 4,562,257 | 4,347,708 | 4,393,715 | 4,432,402 | 4,398,127 | 3,968,935 | 3,904,741 | 3,393,060 | 3,320,818 | 3,291,250 | 3,243,415 | 3,229,648 | 3,242,421 | 3,158,906 | 3,130,929 | 3,108,287 | 3,054,198 | 2,946,487 | 2,912,458 | 2,906,331 | 2,903,069 | 2,866,542 | 1,404,214 | 1,399,189 | 1,425,985 | 1,196,531 | 1,225,112 | 1,117,971 | 1,133,700 | 1,113,346 | 1,139,537 | 1,136,044 | 1,137,445 | 1,107,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,951 | 0 | 0 | 0 | 0 | 0 | 0 | -15,200 | -39,900 | -17,500 | -36,400 | -25,400 | -40,900 | -29,277 | -41,500 | -25,400 | -31,100 | 0 | 0 | 0 | 0 | -5,000 | -1,000 | 1 | -8,000 | -15,350 | -27,400 | -17,000 | -23,125 | -11,723 | -14,100 | -18,165 | -2,800 | 386,100 | -300 | -1,200 | 0 | -1,600 | 0 | 0 | -72,500 | 0 |
---|
> Long-term Liabilities | 0 | 72,500 | 0 | 1,100 | 1,600 | 0 | 1,200 | 300 | 0 | 2,800 | 18,165 | 14,100 | 11,723 | 1,000 | 17,000 | 27,400 | 15,350 | 8,000 | 0 | 1,000 | 5,000 | 0 | 0 | 4,380 | 24,370 | 31,100 | 25,400 | 41,500 | 29,277 | 40,900 | 25,400 | 2,150 | 2,025 | 39,900 | 15,200 | 35,755 | 23,136 | 40,538 | 32,718 | 44,337 | 27,942 | 14,990 | 3,635 | 1,322 | 15,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,165,405 | 0 | 25,364 | 25,530 | 30,421 | 29,665 | 24,658 | 30,638 | 13,819 | 16,729 | 17,683 | 31,837 | 44,087 | 41,842 | 18,973 | 19,027 | 19,082 | 26,625 | 19,278 | 19,351 | 19,424 | 19,497 | 52,571 | 37,344 | 99,317 | 86,540 | 130,763 | 137,336 | 112,509 | 50,783 | 95,656 | 20,229 | 20,302 | 45,375 | 111,148 | 20,522 | 20,595 | 20,668 | 20,741 | 20,814 | 20,887 | 20,960 | 21,034 | 21,107 | 21,180 | 21,253 | 21,326 | 21,399 | 21,473 | 404,646 | 471,619 | 471,692 | 1,902,753 | 1,435,591 | 1,520,552 | 1,958,594 |
| 1,958,594 | 1,520,552 | 1,435,591 | 1,902,753 | 471,692 | 471,619 | 404,646 | 21,473 | 21,399 | 21,326 | 21,253 | 21,180 | 21,107 | 21,034 | 20,960 | 20,887 | 20,814 | 20,741 | 20,668 | 20,595 | 20,522 | 111,148 | 45,375 | 20,302 | 20,229 | 95,656 | 50,783 | 112,509 | 137,336 | 130,763 | 86,540 | 99,317 | 37,344 | 52,571 | 19,497 | 19,424 | 19,351 | 19,278 | 26,625 | 19,082 | 19,027 | 18,973 | 41,842 | 44,087 | 31,837 | 17,683 | 16,729 | 13,819 | 30,638 | 24,658 | 29,665 | 30,421 | 25,530 | 25,364 | 0 | 1,165,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,557 | 1,322 | 3,635 | 14,990 | 27,942 | 44,337 | 32,718 | 40,538 | 23,136 | 35,755 | 15,200 | 39,900 | 2,025 | 2,150 | 25,400 | 40,900 | 29,277 | 41,500 | 25,400 | 31,100 | 24,370 | 4,380 | 0 | 0 | 5,000 | 1,000 | 0 | 8,000 | 15,350 | 27,400 | 17,000 | 1,000 | 11,723 | 14,100 | 18,165 | 2,800 | 0 | 300 | 1,200 | 0 | 1,600 | 1,100 | 0 | 72,500 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,973 | 19,027 | 19,082 | 19,205 | 19,278 | 19,351 | 19,424 | 19,497 | 19,571 | 19,644 | 19,717 | 19,790 | 19,863 | 19,936 | 20,009 | 20,083 | 20,156 | 20,229 | 20,302 | 20,375 | 20,448 | 20,522 | 20,595 | 20,668 | 20,741 | 20,814 | 20,887 | 20,960 | 21,034 | 21,107 | 21,180 | 21,253 | 21,326 | 21,399 | 21,473 | 21,546 | 21,619 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 21,619 | 21,546 | 21,473 | 21,399 | 21,326 | 21,253 | 21,180 | 21,107 | 21,034 | 20,960 | 20,887 | 20,814 | 20,741 | 20,668 | 20,595 | 20,522 | 20,448 | 20,375 | 20,302 | 20,229 | 20,156 | 20,083 | 20,009 | 19,936 | 19,863 | 19,790 | 19,717 | 19,644 | 19,571 | 19,497 | 19,424 | 19,351 | 19,278 | 19,205 | 19,082 | 19,027 | 18,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,982 | 5,692 | 7,001 | 6,166 | 8,623 | 6,194 | 7,495 | 8,035 | 6,217 | 5,373 | 6,528 | 5,074 | 5,777 | 10,256 | 5,335 | 5,756 | 8,535 | 6,339 | 3,908 | 8,145 | 5,981 | 8,012 | 6,646 | 8,628 | 8,801 | 8,522 | 6,560 | 7,795 | 9,086 | 8,878 | 8,826 | 7,867 | 6,116 | 6,270 | 5,731 | 8,518 | 4,733 | 4,123 | 4,848 | 5,793 | 6,030 | 4,553 | 7,792 | 10,102 | 7,141 | 8,092 | 6,760 | 7,330 | 8,879 | 11,002 | 7,749 | 12,610 | 9,431 | 12,219 | 9,182 | 14,667 | 13,052 | 30,785 | 42,183 | 45,650 | 34,563 | 34,842 | 30,304 | 29,897 | 27,083 | 38,626 | 48,174 | 46,149 | 45,022 | 47,638 | 55,626 | 67,575 | 59,918 | 63,206 | 79,492 | 35,774 | 0 | 0 | 0 | 55,450 | 0 | 36,509 | 39,239 | 40,433 | 0 | 21,186 | 24,335 | -25,537 | 0 | -4,781 | 0 | 2,150 | 1,825 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1,825 | 2,150 | 0 | -4,781 | 0 | -25,537 | 24,335 | 21,186 | 0 | 40,433 | 39,239 | 36,509 | 0 | 55,450 | 0 | 0 | 0 | 35,774 | 79,492 | 63,206 | 59,918 | 67,575 | 55,626 | 47,638 | 45,022 | 46,149 | 48,174 | 38,626 | 27,083 | 29,897 | 30,304 | 34,842 | 34,563 | 45,650 | 42,183 | 30,785 | 13,052 | 14,667 | 9,182 | 12,219 | 9,431 | 12,610 | 7,749 | 11,002 | 8,879 | 7,330 | 6,760 | 8,092 | 7,141 | 10,102 | 7,792 | 4,553 | 6,030 | 5,793 | 4,848 | 4,123 | 4,733 | 8,518 | 5,731 | 6,270 | 6,116 | 7,867 | 8,826 | 8,878 | 9,086 | 7,795 | 6,560 | 8,522 | 8,801 | 8,628 | 6,646 | 8,012 | 5,981 | 8,145 | 3,908 | 6,339 | 8,535 | 5,756 | 5,335 | 10,256 | 5,777 | 5,074 | 6,528 | 5,373 | 6,217 | 8,035 | 7,495 | 6,194 | 8,623 | 6,166 | 7,001 | 5,692 | 6,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 29,000 | 93,000 | 93,900 | 95,200 | 0 | 101,100 | 100,500 | 101,400 | 95,300 | 91,800 | 87,532 | 85,281 | 83,005 | 81,416 | 79,765 | 79,386 | 78,528 | 79,147 | 76,113 | 73,217 | 72,397 | 69,774 | 64,692 | 64,234 | 62,232 | 59,314 | 56,926 | 59,041 | 60,944 | 62,316 | 63,447 | 64,532 | 66,120 | 68,011 | 75,331 | 77,403 | 78,639 | 80,176 | 81,570 | 83,257 | 84,967 | 86,797 | 87,295 | 88,807 | 113,147 | 111,866 | 111,374 | 158,557 | 158,498 | 159,630 | 160,828 | 163,035 | 202,279 | 203,333 | 205,651 | 206,115 | 202,520 | 205,662 | 200,135 | 202,244 | 198,938 | 200,508 | 200,525 | 216,595 | 215,762 | 216,417 | 449,829 | 451,651 | 454,506 | 462,526 | 459,128 | 468,696 | 469,970 | 480,181 | 490,058 | 496,012 | 481,763 | 489,196 | 500,048 | 507,608 | 508,305 | 634,708 | 639,523 | 746,133 | 760,723 | 778,191 | 796,625 | 804,127 | 809,311 | 798,438 | 793,652 | 803,129 | 820,439 | 827,151 | 855,984 | 848,404 | 854,432 | 821,449 | 805,366 | 776,702 | 797,893 | 826,082 | 819,733 | 813,546 | 853,261 | 847,580 | 850,507 | 874,514 |
| 874,514 | 850,507 | 847,580 | 853,261 | 813,546 | 819,733 | 826,082 | 797,893 | 776,702 | 805,366 | 821,449 | 854,432 | 848,404 | 855,984 | 827,151 | 820,439 | 803,129 | 793,652 | 798,438 | 809,311 | 804,127 | 796,625 | 778,191 | 760,723 | 746,133 | 639,523 | 634,708 | 508,305 | 507,608 | 500,048 | 489,196 | 481,763 | 496,012 | 490,058 | 480,181 | 469,970 | 468,696 | 459,128 | 462,526 | 454,506 | 451,651 | 449,829 | 216,417 | 215,762 | 216,595 | 200,525 | 200,508 | 198,938 | 202,244 | 200,135 | 205,662 | 202,520 | 206,115 | 205,651 | 203,333 | 202,279 | 163,035 | 160,828 | 159,630 | 158,498 | 158,557 | 111,374 | 111,866 | 113,147 | 88,807 | 87,295 | 86,797 | 84,967 | 83,257 | 81,570 | 80,176 | 78,639 | 77,403 | 75,331 | 68,011 | 66,120 | 64,532 | 63,447 | 62,316 | 60,944 | 59,041 | 56,926 | 59,314 | 62,232 | 64,234 | 64,692 | 69,774 | 72,397 | 73,217 | 76,113 | 79,147 | 78,528 | 79,386 | 79,765 | 81,416 | 83,005 | 85,281 | 87,532 | 91,800 | 95,300 | 101,400 | 100,500 | 101,100 | 0 | 95,200 | 93,900 | 93,000 | 29,000 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,800 | 69,800 | 65,696 | 60,616 | 57,310 | 54,080 | 51,748 | 49,550 | 47,736 | 45,686 | 44,983 | 40,225 | 35,614 | 33,587 | 29,928 | 23,432 | 21,725 | 18,430 | 14,528 | 11,555 | 11,578 | 11,883 | 12,014 | 11,428 | 11,011 | 17,606 | 17,652 | 23,881 | 24,097 | 23,518 | 24,494 | 24,781 | 24,784 | 24,538 | 25,368 | 25,526 | 25,689 | 26,188 | 26,667 | 26,776 | 73,546 | 73,264 | 73,851 | 74,040 | 74,205 | 128,254 | 128,688 | 128,825 | 127,780 | 126,622 | 126,799 | 121,955 | 122,275 | 121,832 | 122,054 | 122,519 | 138,426 | 138,659 | 138,874 | 366,158 | 365,006 | 364,741 | 363,202 | 358,365 | 358,927 | 359,451 | 358,158 | 358,663 | 358,451 | 359,060 | 359,298 | 359,535 | 360,113 | 360,590 | 490,566 | 491,026 | 591,065 | 591,806 | 591,767 | 591,703 | 585,581 | 586,459 | 568,439 | 569,329 | 570,170 | 571,021 | 571,204 | 572,060 | 552,385 | 551,798 | 550,096 | 550,417 | 551,419 | 552,397 | 550,869 | 550,103 | 548,652 | 549,748 | 544,636 | 541,294 | 534,917 |
| 534,917 | 541,294 | 544,636 | 549,748 | 548,652 | 550,103 | 550,869 | 552,397 | 551,419 | 550,417 | 550,096 | 551,798 | 552,385 | 572,060 | 571,204 | 571,021 | 570,170 | 569,329 | 568,439 | 586,459 | 585,581 | 591,703 | 591,767 | 591,806 | 591,065 | 491,026 | 490,566 | 360,590 | 360,113 | 359,535 | 359,298 | 359,060 | 358,451 | 358,663 | 358,158 | 359,451 | 358,927 | 358,365 | 363,202 | 364,741 | 365,006 | 366,158 | 138,874 | 138,659 | 138,426 | 122,519 | 122,054 | 121,832 | 122,275 | 121,955 | 126,799 | 126,622 | 127,780 | 128,825 | 128,688 | 128,254 | 74,205 | 74,040 | 73,851 | 73,264 | 73,546 | 26,776 | 26,667 | 26,188 | 25,689 | 25,526 | 25,368 | 24,538 | 24,784 | 24,781 | 24,494 | 23,518 | 24,097 | 23,881 | 17,652 | 17,606 | 11,011 | 11,428 | 12,014 | 11,883 | 11,578 | 11,555 | 14,528 | 18,430 | 21,725 | 23,432 | 29,928 | 33,587 | 35,614 | 40,225 | 44,983 | 45,686 | 47,736 | 49,550 | 51,748 | 54,080 | 57,310 | 60,616 | 65,696 | 69,800 | 76,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,628 | 76,681 | 74,256 | 77,499 | 76,434 | 78,086 | 75,362 | 77,038 | 78,515 | 78,851 | 78,265 | 78,214 | 82,362 | 86,699 | 86,387 | 93,140 | 98,565 | 104,762 | 107,960 | 113,753 | 119,052 | 126,497 | 125,309 | 131,031 | 138,956 | 145,677 | 149,013 | 153,101 | 159,803 | 169,758 | 176,372 | 185,863 | 195,168 | 206,021 | 212,474 | 211,707 | 198,342 | 207,751 | 224,400 | 242,486 | 267,863 | 281,285 | 293,238 | 305,581 | 316,732 | 330,284 | 345,346 | 358,010 | 367,085 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 367,085 | 358,010 | 345,346 | 330,284 | 316,732 | 305,581 | 293,238 | 281,285 | 267,863 | 242,486 | 224,400 | 207,751 | 198,342 | 211,707 | 212,474 | 206,021 | 195,168 | 185,863 | 176,372 | 169,758 | 159,803 | 153,101 | 149,013 | 145,677 | 138,956 | 131,031 | 125,309 | 126,497 | 119,052 | 113,753 | 107,960 | 104,762 | 98,565 | 93,140 | 86,387 | 86,699 | 82,362 | 78,214 | 78,265 | 78,851 | 78,515 | 77,038 | 75,362 | 78,086 | 76,434 | 77,499 | 74,256 | 76,681 | 75,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | -1,400 | -1,500 | -1,556 | -1,501 | -1,282 | -1,075 | -944 | -879 | -751 | -933 | -1,056 | -709 | -562 | -862 | -948 | -833 | -1,066 | -1,047 | -1,333 | -2,088 | -1,461 | -1,596 | -1,870 | -1,577 | 4,694 | -1,833 | -1,328 | -1,475 | -1,147 | -1,061 | -955 | -1,071 | -923 | -351 | -611 | -664 | -460 | 352 | 492 | -71 | 308 | -233 | 164 | 595 | 873 | 377 | 393 | 1,336 | 1,770 | 1,736 | 1,435 | 1,796 | 1,911 | 1,744 | 1,416 | -509 | -682 | -1,162 | -671 | 1,309 | -54 | 3,378 | 6,184 | 2,198 | 5,007 | 2,559 | 8,270 | 12,343 | 11,064 | -2,606 | -1,133 | 1,557 | 1,818 | -1,298 | -8,959 | -11,306 | -14,690 | -7,455 | 561 | 9,754 | 12,525 | 10,378 | 18,292 | 25,981 | 25,208 | 25,018 | 13,461 | 16,061 | 14,734 | 9,396 | -34,228 | -61,783 | -105,001 | -99,850 | -82,797 | -97,455 | -112,628 | -72,476 | -70,685 | -70,501 | -43,530 |
| -43,530 | -70,501 | -70,685 | -72,476 | -112,628 | -97,455 | -82,797 | -99,850 | -105,001 | -61,783 | -34,228 | 9,396 | 14,734 | 16,061 | 13,461 | 25,018 | 25,208 | 25,981 | 18,292 | 10,378 | 12,525 | 9,754 | 561 | -7,455 | -14,690 | -11,306 | -8,959 | -1,298 | 1,818 | 1,557 | -1,133 | -2,606 | 11,064 | 12,343 | 8,270 | 2,559 | 5,007 | 2,198 | 6,184 | 3,378 | -54 | 1,309 | -671 | -1,162 | -682 | -509 | 1,416 | 1,744 | 1,911 | 1,796 | 1,435 | 1,736 | 1,770 | 1,336 | 393 | 377 | 873 | 595 | 164 | -233 | 308 | -71 | 492 | 352 | -460 | -664 | -611 | -351 | -923 | -1,071 | -955 | -1,061 | -1,147 | -1,475 | -1,328 | -1,833 | 4,694 | -1,577 | -1,870 | -1,596 | -1,461 | -2,088 | -1,333 | -1,047 | -1,066 | -833 | -948 | -862 | -562 | -709 | -1,056 | -933 | -751 | -879 | -944 | -1,075 | -1,282 | -1,501 | -1,556 | -1,500 | -1,400 | 0 | 200 | 200 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 5,900 | 69,100 | 69,300 | 69,700 | 0 | 76,400 | 75,300 | -1,400 | 100 | -1,556 | -1,501 | -1,282 | -1,075 | -944 | -879 | -751 | -933 | -1,056 | -709 | -562 | 138,474 | 0 | 0 | 0 | 136,353 | 0 | 0 | 0 | 142,373 | 0 | 10,181 | 16,175 | 156,403 | 0 | 0 | 24,097 | 24,053 | 24,494 | 24,781 | 24,784 | 24,538 | 25,368 | 25,526 | 25,689 | 26,188 | 26,331 | 26,462 | 73,254 | 73,264 | 73,603 | 73,815 | 74,002 | 128,254 | 128,528 | 128,687 | 127,664 | -94 | 126,728 | 121,905 | 122,247 | 449,599 | 1,416 | -509 | 0 | 0 | 0 | 1,309 | 0 | 3,378 | 6,184 | 2,198 | 5,007 | 2,559 | 8,270 | 12,343 | 11,064 | -2,606 | 0 | 1,557 | 1,818 | 0 | -8,959 | 0 | -14,690 | -7,455 | 561 | 9,754 | 12,525 | 10,378 | 18,292 | 25,981 | 208 | 25,018 | 13,461 | 16,061 | 14,734 | 9,396 | -34,228 | -61,783 | -105,001 | -99,850 | -82,797 | -97,455 | -112,628 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -112,628 | -97,455 | -82,797 | -99,850 | -105,001 | -61,783 | -34,228 | 9,396 | 14,734 | 16,061 | 13,461 | 25,018 | 208 | 25,981 | 18,292 | 10,378 | 12,525 | 9,754 | 561 | -7,455 | -14,690 | 0 | -8,959 | 0 | 1,818 | 1,557 | 0 | -2,606 | 11,064 | 12,343 | 8,270 | 2,559 | 5,007 | 2,198 | 6,184 | 3,378 | 0 | 1,309 | 0 | 0 | 0 | -509 | 1,416 | 449,599 | 122,247 | 121,905 | 126,728 | -94 | 127,664 | 128,687 | 128,528 | 128,254 | 74,002 | 73,815 | 73,603 | 73,264 | 73,254 | 26,462 | 26,331 | 26,188 | 25,689 | 25,526 | 25,368 | 24,538 | 24,784 | 24,781 | 24,494 | 24,053 | 24,097 | 0 | 0 | 156,403 | 16,175 | 10,181 | 0 | 142,373 | 0 | 0 | 0 | 136,353 | 0 | 0 | 0 | 138,474 | -562 | -709 | -1,056 | -933 | -751 | -879 | -944 | -1,075 | -1,282 | -1,501 | -1,556 | 100 | -1,400 | 75,300 | 76,400 | 0 | 69,700 | 69,300 | 69,100 | 5,900 | 0 |
---|