25 XP   0   0   10

International Business Machines
Buy, Hold or Sell?

Let's analyse International Business Machines together

PenkeI guess you are interested in International Business Machines. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of International Business Machines. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about International Business Machines

I send you an email if I find something interesting about International Business Machines.

Quick analysis of International Business Machines (30 sec.)










What can you expect buying and holding a share of International Business Machines? (30 sec.)

How much money do you get?

How much money do you get?
$6.55
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$24.39
Expected worth in 1 year
$24.75
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$6.92
Return On Investment
3.6%

For what price can you sell your share?

Current Price per Share
$190.96
Expected price per share
$163.22 - $199.18
How sure are you?
50%

1. Valuation of International Business Machines (5 min.)




Live pricePrice per Share (EOD)

$190.96

Intrinsic Value Per Share

$28.84 - $101.34

Total Value Per Share

$53.22 - $125.73

2. Growth of International Business Machines (5 min.)




Is International Business Machines growing?

Current yearPrevious yearGrowGrow %
How rich?$22.6b$20.1b$2.2b10.0%

How much money is International Business Machines making?

Current yearPrevious yearGrowGrow %
Making money$1.8b$405.5m$1.4b78.4%
Net Profit Margin11.8%1.9%--

How much money comes from the company's main activities?

3. Financial Health of International Business Machines (5 min.)




4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#4 / 401

Most Revenue
#4 / 401

Most Profit
#1 / 401

What can you expect buying and holding a share of International Business Machines? (5 min.)

Welcome investor! International Business Machines's management wants to use your money to grow the business. In return you get a share of International Business Machines.

What can you expect buying and holding a share of International Business Machines?

First you should know what it really means to hold a share of International Business Machines. And how you can make/lose money.

Speculation

The Price per Share of International Business Machines is $190.96. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of International Business Machines.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in International Business Machines, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $24.39. Based on the TTM, the Book Value Change Per Share is $0.09 per quarter. Based on the YOY, the Book Value Change Per Share is $0.82 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.64 per quarter.
Based on historical numbers we can estimate the returns while holding a share of International Business Machines.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps3.551.9%2.031.1%0.450.2%1.630.9%2.151.1%
Usd Book Value Change Per Share-0.68-0.4%0.090.0%0.820.4%0.300.2%0.080.0%
Usd Dividend Per Share1.640.9%1.640.9%1.620.8%1.600.8%1.470.8%
Usd Total Gains Per Share0.950.5%1.730.9%2.451.3%1.901.0%1.550.8%
Usd Price Per Share163.55-142.19-132.73-134.49-145.80-
Price to Earnings Ratio11.53-20.61-16.82-19.47-81.01-
Price-to-Total Gains Ratio171.42-98.61-58.38-72.43-49.56-
Price to Book Ratio6.71-5.84-6.04-6.04-7.74-
Price-to-Total Gains Ratio171.42-98.61-58.38-72.43-49.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share190.96
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.641.60
Usd Book Value Change Per Share0.090.30
Usd Total Gains Per Share1.731.90
Gains per Quarter (5 shares)8.649.48
Gains per Year (5 shares)34.5837.91
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13322532628
266460641266
3985959618104
4131713012824142
5164916516030180
61971120019236218
72291323522441256
82621527025647294
92951630528853332
103281834032059370

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%38.02.00.095.0%127.09.00.093.4%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%14.06.00.070.0%28.012.00.070.0%85.051.00.062.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%34.06.00.085.0%102.034.00.075.0%

Fundamentals of International Business Machines

About International Business Machines

International Business Machines Corporation, together with its subsidiaries, provides integrated solutions and services worldwide. The company operates through Software, Consulting, Infrastructure, and Financing segments. The Software segment offers a hybrid cloud and AI platforms that allows clients to realize their digital and AI transformations across the applications, data, and environments in which they operate. The Consulting segment focuses on skills integration for strategy, experience, technology, and operations by domain and industry. The Infrastructure segment provides on-premises and cloud based server, and storage solutions, as well as life-cycle services for hybrid cloud infrastructure deployment. The Financing segment offers client and commercial financing, facilitates IBM clients' acquisition of hardware, software, and services. The company has a strategic partnership to various companies including hyperscalers, service providers, global system integrators, and software and hardware vendors that includes Adobe, Amazon Web services, Microsoft, Oracle, Salesforce, Samsung Electronics and SAP, and others. The company was formerly known as Computing-Tabulating-Recording Co. International Business Machines Corporation was incorporated in 1911 and is headquartered in Armonk, New York.

Fundamental data was last updated by Penke on 2024-03-14 00:35:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of International Business Machines.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit International Business Machines earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare International Business Machines to the Information Technology Services industry mean.
  • A Net Profit Margin of 18.9% means that $0.19 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of International Business Machines:

  • The MRQ is 18.9%. The company is making a huge profit. +2
  • The TTM is 11.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.9%TTM11.8%+7.1%
TTM11.8%YOY1.9%+9.9%
TTM11.8%5Y11.2%+0.6%
5Y11.2%10Y11.8%-0.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ18.9%3.7%+15.2%
TTM11.8%3.6%+8.2%
YOY1.9%3.4%-1.5%
5Y11.2%3.4%+7.8%
10Y11.8%3.3%+8.5%
1.1.2. Return on Assets

Shows how efficient International Business Machines is using its assets to generate profit.

  • Above 5% is considered healthy but always compare International Business Machines to the Information Technology Services industry mean.
  • 2.4% Return on Assets means that International Business Machines generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of International Business Machines:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM1.4%+1.0%
TTM1.4%YOY0.3%+1.1%
TTM1.4%5Y1.0%+0.4%
5Y1.0%10Y1.6%-0.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%1.3%+1.1%
TTM1.4%1.3%+0.1%
YOY0.3%1.3%-1.0%
5Y1.0%1.3%-0.3%
10Y1.6%1.3%+0.3%
1.1.3. Return on Equity

Shows how efficient International Business Machines is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare International Business Machines to the Information Technology Services industry mean.
  • 14.6% Return on Equity means International Business Machines generated $0.15 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of International Business Machines:

  • The MRQ is 14.6%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ14.6%TTM8.3%+6.2%
TTM8.3%YOY1.8%+6.5%
TTM8.3%5Y7.3%+1.0%
5Y7.3%10Y11.9%-4.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ14.6%2.8%+11.8%
TTM8.3%2.7%+5.6%
YOY1.8%3.3%-1.5%
5Y7.3%3.2%+4.1%
10Y11.9%3.0%+8.9%

1.2. Operating Efficiency of International Business Machines.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient International Business Machines is operating .

  • Measures how much profit International Business Machines makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare International Business Machines to the Information Technology Services industry mean.
  • An Operating Margin of 12.3% means the company generated $0.12  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of International Business Machines:

  • The MRQ is 12.3%. The company is operating less efficient.
  • The TTM is 13.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.3%TTM13.4%-1.1%
TTM13.4%YOY2.9%+10.5%
TTM13.4%5Y13.9%-0.6%
5Y13.9%10Y15.5%-1.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%7.0%+5.3%
TTM13.4%4.0%+9.4%
YOY2.9%5.7%-2.8%
5Y13.9%5.1%+8.8%
10Y15.5%4.7%+10.8%
1.2.2. Operating Ratio

Measures how efficient International Business Machines is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.81 means that the operating costs are $0.81 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of International Business Machines:

  • The MRQ is 0.811. The company is less efficient in keeping operating costs low.
  • The TTM is 0.862. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.811TTM0.862-0.051
TTM0.862YOY0.868-0.006
TTM0.8625Y1.019-0.157
5Y1.01910Y0.923+0.096
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8111.133-0.322
TTM0.8621.178-0.316
YOY0.8681.078-0.210
5Y1.0191.121-0.102
10Y0.9231.087-0.164

1.3. Liquidity of International Business Machines.

1.3. Liquidity
1.3.1. Current Ratio

Measures if International Business Machines is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 0.94 means the company has $0.94 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of International Business Machines:

  • The MRQ is 0.935. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.015. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.935TTM1.015-0.080
TTM1.015YOY0.918+0.097
TTM1.0155Y1.027-0.012
5Y1.02710Y1.145-0.118
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9351.467-0.532
TTM1.0151.466-0.451
YOY0.9181.584-0.666
5Y1.0271.628-0.601
10Y1.1451.577-0.432
1.3.2. Quick Ratio

Measures if International Business Machines is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare International Business Machines to the Information Technology Services industry mean.
  • A Quick Ratio of 0.85 means the company can pay off $0.85 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of International Business Machines:

  • The MRQ is 0.847. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.018. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.847TTM1.018-0.171
TTM1.018YOY0.755+0.263
TTM1.0185Y0.904+0.115
5Y0.90410Y0.995-0.091
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8471.002-0.155
TTM1.0181.010+0.008
YOY0.7551.161-0.406
5Y0.9041.194-0.290
10Y0.9951.162-0.167

1.4. Solvency of International Business Machines.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of International Business Machines assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare International Business Machines to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.83 means that International Business Machines assets are financed with 83.3% credit (debt) and the remaining percentage (100% - 83.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of International Business Machines:

  • The MRQ is 0.833. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.831. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.833TTM0.831+0.002
TTM0.831YOY0.843-0.012
TTM0.8315Y0.853-0.022
5Y0.85310Y0.857-0.004
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8330.502+0.331
TTM0.8310.499+0.332
YOY0.8430.498+0.345
5Y0.8530.506+0.347
10Y0.8570.495+0.362
1.4.2. Debt to Equity Ratio

Measures if International Business Machines is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare International Business Machines to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 499.8% means that company has $5.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of International Business Machines:

  • The MRQ is 4.998. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.933. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.998TTM4.933+0.065
TTM4.933YOY5.405-0.472
TTM4.9335Y5.937-1.004
5Y5.93710Y6.167-0.230
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9980.938+4.060
TTM4.9330.984+3.949
YOY5.4050.972+4.433
5Y5.9371.046+4.891
10Y6.1671.057+5.110

2. Market Valuation of International Business Machines

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings International Business Machines generates.

  • Above 15 is considered overpriced but always compare International Business Machines to the Information Technology Services industry mean.
  • A PE ratio of 11.53 means the investor is paying $11.53 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of International Business Machines:

  • The EOD is 13.464. Based on the earnings, the company is underpriced. +1
  • The MRQ is 11.531. Based on the earnings, the company is underpriced. +1
  • The TTM is 20.606. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.464MRQ11.531+1.933
MRQ11.531TTM20.606-9.074
TTM20.606YOY16.823+3.783
TTM20.6065Y19.466+1.140
5Y19.46610Y81.014-61.549
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD13.46415.268-1.804
MRQ11.53112.943-1.412
TTM20.60614.770+5.836
YOY16.82317.385-0.562
5Y19.46618.091+1.375
10Y81.01420.242+60.772
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of International Business Machines:

  • The EOD is 11.029. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.446. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 11.124. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.029MRQ9.446+1.583
MRQ9.446TTM11.124-1.679
TTM11.124YOY19.413-8.288
TTM11.1245Y12.492-1.367
5Y12.49210Y12.741-0.249
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD11.0296.559+4.470
MRQ9.4466.379+3.067
TTM11.1244.370+6.754
YOY19.4136.332+13.081
5Y12.4925.929+6.563
10Y12.7415.680+7.061
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of International Business Machines is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 6.71 means the investor is paying $6.71 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of International Business Machines:

  • The EOD is 7.831. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.707. Based on the equity, the company is overpriced. -1
  • The TTM is 5.845. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD7.831MRQ6.707+1.124
MRQ6.707TTM5.845+0.862
TTM5.845YOY6.039-0.194
TTM5.8455Y6.039-0.194
5Y6.03910Y7.743-1.704
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD7.8312.403+5.428
MRQ6.7072.210+4.497
TTM5.8452.324+3.521
YOY6.0392.739+3.300
5Y6.0392.853+3.186
10Y7.7433.305+4.438
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of International Business Machines.

3.1. Institutions holding International Business Machines

Institutions are holding 60.624% of the shares of International Business Machines.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.01080.2957826058595296640.6453
2023-12-31BlackRock Inc8.23360.31487548086922774043.1111
2023-12-31State Street Corporation5.99530.4372549619272813250.5145
2023-12-31Geode Capital Management, LLC2.05080.32091880105412389527.0547
2023-12-31Bank of America Corp1.71080.2584156834601889611.2195
2023-12-31Morgan Stanley - Brokerage Accounts1.61080.212814766586-1491203-9.1722
2023-12-31Goldman Sachs Group Inc1.18340.1592108484506339101140.5769
2023-12-31Northern Trust Corp1.05280.28579651413-319261-3.202
2023-12-31Bank of New York Mellon Corp0.96640.293788590421676731.9292
2023-12-31Amundi0.91050.601583466314511785.7144
2023-12-31JPMorgan Chase & Co0.89490.12898203992571350.7013
2023-12-31Legal & General Group PLC0.87840.3388053108164523525.6752
2023-12-31Ameriprise Financial Inc0.86950.39037971221712900.9024
2023-12-31Charles Schwab Investment Management Inc0.70520.26626465214610280.9529
2023-12-31California Public Employees Retrmnt Sys0.69340.78946357047112050.1766
2023-12-31NORGES BANK0.67960.17816230566128510.2067
2023-12-31Royal Bank of Canada0.60590.2121555451366825713.6763
2023-12-31UBS Asset Mgmt Americas Inc0.59960.353754970911278352.3809
2023-12-31Amvescap Plc.0.49320.17645213381496063.4221
2023-12-31Dimensional Fund Advisors, Inc.0.49090.21494500184974822.2141
Total 39.63586.2275363359565+12565718+3.5%

3.2. Funds holding International Business Machines

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Vanguard Total Stock Mkt Idx Inv3.12960.35728690438503590.1758
2024-01-31Vanguard Institutional 500 Index Trust2.46160.4117225666622690891.2068
2024-01-31Fidelity 500 Index1.18260.411108412441109511.034
2024-02-29SPDR® S&P 500 ETF Trust1.16680.39410697035672080.6323
2024-02-29iShares Core S&P 500 ETF1.03630.39399499854288320.3044
2024-01-31Vanguard Value Index Inv0.82870.88957597004-11809-0.1552
2024-01-31Vanguard Institutional Index I0.65880.41186039441-6512-0.1077
2024-02-29Technology Select Sector SPDR® ETF0.64251.70815890267-1914-0.0325
2024-02-29SPDR® Dow Jones Industrial Avrg ETF Tr0.60933.10515585311-18131-0.3236
2024-01-31Vanguard Information Technology ETF0.55521.29675089518921001.843
2024-01-31State St S&P 500® Indx SL Cl III0.48020.40564402399434000.9956
2024-01-31Vanguard High Dividend Yield ETF0.40691.08433730633-13272-0.3545
2023-09-30Columbia Dividend Value0.40241.46593689298-41636-1.116
2024-01-31Columbia Dividend Income Inst0.39881.7745365621200
2023-12-31Blackrock Eq Idx Fund CF0.35560.37063259887270330.8362
2024-02-29Russell 1000 Index Fund0.29970.3572747561-22335-0.8063
2023-12-31JPM US Equity Income-Composite0.27320.88462504742-102874-3.9451
2024-02-29iShares Russell 1000 Value ETF0.25390.80212327416-1855-0.0796
2024-02-29iShares Select Dividend ETF0.25252.3702231484921550.0932
2024-02-29iShares Core Dividend Growth ETF0.24741.599322681909720.0429
Total 15.64220.4929143397961+471761+0.3%

3.3. Insider Transactions

Insiders are holding 0.1% of the shares of International Business Machines.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-11-22Bene Robert F DelSELL3000148.36
2022-09-15David N FarrBUY1000125
2022-05-19Business Machine InternationalSELL2230153613.95

4. Summary

4.1. Key Performance Indicators

The key performance indicators of International Business Machines compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.6830.091-848%0.825-183%0.296-331%0.079-966%
Book Value Per Share--24.38624.322+0%22.022+11%22.428+9%19.816+23%
Current Ratio--0.9351.015-8%0.918+2%1.027-9%1.145-18%
Debt To Asset Ratio--0.8330.831+0%0.843-1%0.853-2%0.857-3%
Debt To Equity Ratio--4.9984.933+1%5.405-8%5.937-16%6.167-19%
Dividend Per Share--1.6371.6380%1.622+1%1.599+2%1.470+11%
Eps--3.5462.031+75%0.447+693%1.628+118%2.149+65%
Free Cash Flow Per Share--4.3293.321+30%2.338+85%3.203+35%3.265+33%
Free Cash Flow To Equity Per Share--2.5872.850-9%0.986+162%2.073+25%1.477+75%
Gross Profit Margin--0.9250.793+17%0.810+14%0.769+20%0.408+126%
Intrinsic Value_10Y_max--101.343--------
Intrinsic Value_10Y_min--28.836--------
Intrinsic Value_1Y_max--12.656--------
Intrinsic Value_1Y_min--9.962--------
Intrinsic Value_3Y_max--36.121--------
Intrinsic Value_3Y_min--23.983--------
Intrinsic Value_5Y_max--57.288--------
Intrinsic Value_5Y_min--31.378--------
Market Cap175061629783.040+13%151659915000.000131151930500.000+16%121677275172.960+25%123453946130.272+23%137481440379.814+10%
Net Profit Margin--0.1890.118+60%0.019+898%0.112+69%0.118+60%
Operating Margin--0.1230.134-8%0.029+328%0.139-12%0.155-21%
Operating Ratio--0.8110.862-6%0.868-7%1.019-20%0.923-12%
Pb Ratio7.831+14%6.7075.845+15%6.039+11%6.039+11%7.743-13%
Pe Ratio13.464+14%11.53120.606-44%16.823-31%19.466-41%81.014-86%
Price Per Share190.960+14%163.550142.188+15%132.728+23%134.491+22%145.804+12%
Price To Free Cash Flow Ratio11.029+14%9.44611.124-15%19.413-51%12.492-24%12.741-26%
Price To Total Gains Ratio200.143+14%171.41598.611+74%58.384+194%72.427+137%49.559+246%
Quick Ratio--0.8471.018-17%0.755+12%0.904-6%0.995-15%
Return On Assets--0.0240.014+72%0.003+698%0.010+132%0.016+50%
Return On Equity--0.1460.083+75%0.018+693%0.073+99%0.119+22%
Total Gains Per Share--0.9541.729-45%2.447-61%1.895-50%1.549-38%
Usd Book Value--22613000000.00022428000000.000+1%20189000000.000+12%20587000000.000+10%18529375000.000+22%
Usd Book Value Change Per Share---0.6830.091-848%0.825-183%0.296-331%0.079-966%
Usd Book Value Per Share--24.38624.322+0%22.022+11%22.428+9%19.816+23%
Usd Dividend Per Share--1.6371.6380%1.622+1%1.599+2%1.470+11%
Usd Eps--3.5462.031+75%0.447+693%1.628+118%2.149+65%
Usd Free Cash Flow--4014000000.0003063750000.000+31%2143500000.000+87%2939800000.000+37%3067800000.000+31%
Usd Free Cash Flow Per Share--4.3293.321+30%2.338+85%3.203+35%3.265+33%
Usd Free Cash Flow To Equity Per Share--2.5872.850-9%0.986+162%2.073+25%1.477+75%
Usd Market Cap175061629783.040+13%151659915000.000131151930500.000+16%121677275172.960+25%123453946130.272+23%137481440379.814+10%
Usd Price Per Share190.960+14%163.550142.188+15%132.728+23%134.491+22%145.804+12%
Usd Profit--3288000000.0001875500000.000+75%405500000.000+711%1494300000.000+120%2036300000.000+61%
Usd Revenue--17381000000.00015465250000.000+12%15133000000.000+15%16525600000.000+5%18606525000.000-7%
Usd Total Gains Per Share--0.9541.729-45%2.447-61%1.895-50%1.549-38%
 EOD+4 -4MRQTTM+21 -15YOY+30 -65Y+27 -910Y+27 -9

4.2. Fundamental Score

Let's check the fundamental score of International Business Machines based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.464
Price to Book Ratio (EOD)Between0-17.831
Net Profit Margin (MRQ)Greater than00.189
Operating Margin (MRQ)Greater than00.123
Quick Ratio (MRQ)Greater than10.847
Current Ratio (MRQ)Greater than10.935
Debt to Asset Ratio (MRQ)Less than10.833
Debt to Equity Ratio (MRQ)Less than14.998
Return on Equity (MRQ)Greater than0.150.146
Return on Assets (MRQ)Greater than0.050.024
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of International Business Machines based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.583
Ma 20Greater thanMa 50192.668
Ma 50Greater thanMa 100186.864
Ma 100Greater thanMa 200172.512
OpenGreater thanClose190.940
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets135,241,000
Total Liabilities112,628,000
Total Stockholder Equity22,533,000
 As reported
Total Liabilities 112,628,000
Total Stockholder Equity+ 22,533,000
Total Assets = 135,241,000

Assets

Total Assets135,241,000
Total Current Assets31,910,000
Long-term Assets103,331,000
Total Current Assets
Cash And Cash Equivalents 13,089,000
Short-term Investments 373,000
Net Receivables 15,068,000
Inventory 1,161,000
Other Current Assets 2,219,000
Total Current Assets  (as reported)31,910,000
Total Current Assets  (calculated)31,910,000
+/-0
Long-term Assets
Property Plant Equipment 8,721,000
Goodwill 60,180,000
Intangible Assets 11,036,000
Long-term Assets Other 10,779,000
Long-term Assets  (as reported)103,331,000
Long-term Assets  (calculated)90,716,000
+/- 12,615,000

Liabilities & Shareholders' Equity

Total Current Liabilities34,121,000
Long-term Liabilities78,507,000
Total Stockholder Equity22,533,000
Total Current Liabilities
Short-term Debt 7,246,000
Short Long Term Debt 6,426,000
Accounts payable 4,132,000
Other Current Liabilities 9,292,000
Total Current Liabilities  (as reported)34,121,000
Total Current Liabilities  (calculated)27,096,000
+/- 7,025,000
Long-term Liabilities
Long term Debt 50,121,000
Capital Lease Obligations 3,388,000
Long-term Liabilities Other 1,164,000
Long-term Liabilities  (as reported)78,507,000
Long-term Liabilities  (calculated)54,673,000
+/- 23,834,000
Total Stockholder Equity
Common Stock59,643,000
Retained Earnings 151,276,000
Accumulated Other Comprehensive Income -18,761,000
Other Stockholders Equity -169,625,000
Total Stockholder Equity (as reported)22,533,000
Total Stockholder Equity (calculated)22,533,000
+/-0
Other
Capital Stock59,643,000
Cash and Short Term Investments 13,462,000
Common Stock Shares Outstanding 927,300
Current Deferred Revenue13,451,000
Liabilities and Stockholders Equity 135,241,000
Net Debt 46,846,000
Net Invested Capital 79,080,000
Net Working Capital -1,214,000
Property Plant and Equipment Gross 21,343,000
Short Long Term Debt Total 59,935,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
52,634,000
0
0
0
57,814,000
0
0
0
63,688,000
0
0
0
73,037,000
0
0
0
77,734,000
77,227,000
78,960,000
81,808,000
87,568,000
83,925,000
81,572,000
87,324,000
92,473,000
88,162,000
89,052,000
91,017,000
86,705,000
85,713,000
86,141,000
84,217,000
81,113,000
79,872,000
78,601,000
79,068,000
81,091,000
80,880,000
81,601,000
77,502,000
80,292,000
77,766,000
77,474,000
77,996,000
81,132,000
76,527,000
78,819,000
78,293,000
81,499,000
77,944,000
77,112,000
79,719,000
86,100,000
81,751,000
83,347,000
85,375,000
87,495,000
82,764,000
82,949,000
83,876,000
88,349,000
84,790,000
83,940,000
85,094,000
88,313,000
83,056,000
84,211,000
83,956,000
96,484,000
95,720,000
96,938,000
97,190,000
104,457,000
101,825,000
99,582,000
100,676,000
109,183,000
104,899,000
103,388,000
101,009,000
105,748,000
102,468,000
103,377,000
104,155,000
103,234,000
101,619,000
102,548,000
108,609,000
120,431,000
121,823,000
120,928,000
115,910,000
109,524,000
101,944,000
103,655,000
103,675,000
109,022,000
105,208,000
103,420,000
107,174,000
113,452,000
112,960,000
113,474,000
110,158,000
116,433,000
115,347,000
113,832,000
115,778,000
119,213,000
117,258,000
115,153,000
117,845,000
126,223,000
122,646,000
124,314,000
118,911,000
117,532,000
112,037,000
112,729,000
108,649,000
110,495,000
118,856,000
118,056,000
115,606,000
117,470,000
117,495,000
120,495,000
121,636,000
125,356,000
125,285,000
121,622,000
121,990,000
123,382,000
130,926,000
154,652,000
149,620,000
152,186,000
153,403,000
154,200,000
154,128,000
155,971,000
148,629,000
146,814,000
144,214,000
132,001,000
133,275,000
127,503,000
125,850,000
127,243,000
133,637,000
132,213,000
129,321,000
135,241,000
135,241,000129,321,000132,213,000133,637,000127,243,000125,850,000127,503,000133,275,000132,001,000144,214,000146,814,000148,629,000155,971,000154,128,000154,200,000153,403,000152,186,000149,620,000154,652,000130,926,000123,382,000121,990,000121,622,000125,285,000125,356,000121,636,000120,495,000117,495,000117,470,000115,606,000118,056,000118,856,000110,495,000108,649,000112,729,000112,037,000117,532,000118,911,000124,314,000122,646,000126,223,000117,845,000115,153,000117,258,000119,213,000115,778,000113,832,000115,347,000116,433,000110,158,000113,474,000112,960,000113,452,000107,174,000103,420,000105,208,000109,022,000103,675,000103,655,000101,944,000109,524,000115,910,000120,928,000121,823,000120,431,000108,609,000102,548,000101,619,000103,234,000104,155,000103,377,000102,468,000105,748,000101,009,000103,388,000104,899,000109,183,000100,676,00099,582,000101,825,000104,457,00097,190,00096,938,00095,720,00096,484,00083,956,00084,211,00083,056,00088,313,00085,094,00083,940,00084,790,00088,349,00083,876,00082,949,00082,764,00087,495,00085,375,00083,347,00081,751,00086,100,00079,719,00077,112,00077,944,00081,499,00078,293,00078,819,00076,527,00081,132,00077,996,00077,474,00077,766,00080,292,00077,502,00081,601,00080,880,00081,091,00079,068,00078,601,00079,872,00081,113,00084,217,00086,141,00085,713,00086,705,00091,017,00089,052,00088,162,00092,473,00087,324,00081,572,00083,925,00087,568,00081,808,00078,960,00077,227,00077,734,00000073,037,00000063,688,00000057,814,00000052,634,0000
   > Total Current Assets 
0
26,070,000
0
0
0
27,749,000
0
0
0
31,020,000
0
0
0
35,343,000
0
0
0
35,875,000
34,869,000
34,937,000
36,528,000
38,920,000
37,658,000
35,516,000
37,851,000
40,969,000
38,439,000
38,149,000
40,140,000
39,692,000
39,746,000
40,865,000
40,252,000
39,202,000
39,165,000
38,895,000
40,150,000
41,338,000
41,031,000
41,701,000
37,642,000
40,691,000
38,854,000
38,936,000
39,379,000
40,695,000
37,320,000
38,639,000
38,190,000
40,418,000
37,571,000
37,011,000
38,802,000
42,360,000
39,801,000
43,452,000
42,877,000
43,155,000
39,139,000
39,437,000
40,037,000
43,880,000
41,975,000
40,574,000
40,309,000
42,461,000
37,385,000
36,723,000
37,316,000
41,652,000
39,737,000
39,795,000
40,566,000
44,998,000
42,619,000
41,409,000
42,430,000
46,970,000
41,343,000
40,510,000
39,143,000
45,661,000
41,583,000
39,591,000
40,668,000
44,660,000
42,446,000
42,293,000
46,588,000
53,177,000
48,425,000
46,312,000
44,187,000
49,004,000
43,995,000
44,435,000
43,446,000
48,935,000
45,697,000
44,895,000
44,469,000
48,116,000
47,524,000
46,937,000
45,373,000
50,928,000
48,847,000
47,392,000
48,141,000
49,433,000
48,949,000
47,911,000
47,533,000
51,350,000
47,959,000
48,182,000
47,163,000
49,422,000
46,316,000
45,186,000
42,112,000
42,504,000
47,623,000
43,524,000
41,433,000
43,888,000
42,889,000
45,013,000
44,742,000
49,735,000
49,122,000
46,795,000
48,257,000
49,146,000
52,705,000
77,517,000
38,121,000
38,420,000
38,931,000
39,953,000
39,845,000
39,165,000
34,038,000
30,774,000
29,967,000
29,539,000
31,330,000
27,896,000
28,999,000
29,118,000
35,982,000
34,458,000
27,705,000
31,910,000
31,910,00027,705,00034,458,00035,982,00029,118,00028,999,00027,896,00031,330,00029,539,00029,967,00030,774,00034,038,00039,165,00039,845,00039,953,00038,931,00038,420,00038,121,00077,517,00052,705,00049,146,00048,257,00046,795,00049,122,00049,735,00044,742,00045,013,00042,889,00043,888,00041,433,00043,524,00047,623,00042,504,00042,112,00045,186,00046,316,00049,422,00047,163,00048,182,00047,959,00051,350,00047,533,00047,911,00048,949,00049,433,00048,141,00047,392,00048,847,00050,928,00045,373,00046,937,00047,524,00048,116,00044,469,00044,895,00045,697,00048,935,00043,446,00044,435,00043,995,00049,004,00044,187,00046,312,00048,425,00053,177,00046,588,00042,293,00042,446,00044,660,00040,668,00039,591,00041,583,00045,661,00039,143,00040,510,00041,343,00046,970,00042,430,00041,409,00042,619,00044,998,00040,566,00039,795,00039,737,00041,652,00037,316,00036,723,00037,385,00042,461,00040,309,00040,574,00041,975,00043,880,00040,037,00039,437,00039,139,00043,155,00042,877,00043,452,00039,801,00042,360,00038,802,00037,011,00037,571,00040,418,00038,190,00038,639,00037,320,00040,695,00039,379,00038,936,00038,854,00040,691,00037,642,00041,701,00041,031,00041,338,00040,150,00038,895,00039,165,00039,202,00040,252,00040,865,00039,746,00039,692,00040,140,00038,149,00038,439,00040,969,00037,851,00035,516,00037,658,00038,920,00036,528,00034,937,00034,869,00035,875,00000035,343,00000031,020,00000027,749,00000026,070,0000
       Cash And Cash Equivalents 
0
5,622,000
0
0
0
7,257,000
0
0
0
6,967,000
0
0
0
6,123,000
0
0
0
3,700,000
4,292,000
3,231,000
3,383,000
3,853,000
4,965,000
3,333,000
3,614,000
3,945,000
4,823,000
3,374,000
4,121,000
4,446,000
5,127,000
6,034,000
5,334,000
5,861,000
8,111,000
7,381,000
9,322,000
7,922,000
9,072,000
9,893,000
6,440,000
7,259,000
5,953,000
5,896,000
6,806,000
7,687,000
5,959,000
6,503,000
5,926,000
7,106,000
5,495,000
5,084,000
5,553,000
5,375,000
4,855,000
5,465,000
4,582,000
5,043,000
3,285,000
2,987,000
2,880,000
3,563,000
3,793,000
3,691,000
3,715,000
6,330,000
3,833,000
3,453,000
5,216,000
5,382,000
4,195,000
4,842,000
5,451,000
7,290,000
7,450,000
7,715,000
9,178,000
10,053,000
8,637,000
8,648,000
8,252,000
12,568,000
9,135,000
7,100,000
8,484,000
8,022,000
6,953,000
7,010,000
9,295,000
14,991,000
10,786,000
9,626,000
9,755,000
12,741,000
12,294,000
11,678,000
9,532,000
12,183,000
12,472,000
10,325,000
9,859,000
10,661,000
12,763,000
11,714,000
11,303,000
11,922,000
11,835,000
10,864,000
11,909,000
10,412,000
10,585,000
9,558,000
10,072,000
10,716,000
9,409,000
9,715,000
9,561,000
8,476,000
8,796,000
8,393,000
9,480,000
7,686,000
14,354,000
10,017,000
9,039,000
7,826,000
10,096,000
11,696,000
10,915,000
11,972,000
11,949,000
10,741,000
11,563,000
11,379,000
17,134,000
45,399,000
10,087,000
8,172,000
11,218,000
12,041,000
14,393,000
13,212,000
10,531,000
7,350,000
7,455,000
6,650,000
9,934,000
7,034,000
7,816,000
7,886,000
9,337,000
9,394,000
7,257,000
13,089,000
13,089,0007,257,0009,394,0009,337,0007,886,0007,816,0007,034,0009,934,0006,650,0007,455,0007,350,00010,531,00013,212,00014,393,00012,041,00011,218,0008,172,00010,087,00045,399,00017,134,00011,379,00011,563,00010,741,00011,949,00011,972,00010,915,00011,696,00010,096,0007,826,0009,039,00010,017,00014,354,0007,686,0009,480,0008,393,0008,796,0008,476,0009,561,0009,715,0009,409,00010,716,00010,072,0009,558,00010,585,00010,412,00011,909,00010,864,00011,835,00011,922,00011,303,00011,714,00012,763,00010,661,0009,859,00010,325,00012,472,00012,183,0009,532,00011,678,00012,294,00012,741,0009,755,0009,626,00010,786,00014,991,0009,295,0007,010,0006,953,0008,022,0008,484,0007,100,0009,135,00012,568,0008,252,0008,648,0008,637,00010,053,0009,178,0007,715,0007,450,0007,290,0005,451,0004,842,0004,195,0005,382,0005,216,0003,453,0003,833,0006,330,0003,715,0003,691,0003,793,0003,563,0002,880,0002,987,0003,285,0005,043,0004,582,0005,465,0004,855,0005,375,0005,553,0005,084,0005,495,0007,106,0005,926,0006,503,0005,959,0007,687,0006,806,0005,896,0005,953,0007,259,0006,440,0009,893,0009,072,0007,922,0009,322,0007,381,0008,111,0005,861,0005,334,0006,034,0005,127,0004,446,0004,121,0003,374,0004,823,0003,945,0003,614,0003,333,0004,965,0003,853,0003,383,0003,231,0004,292,0003,700,0000006,123,0000006,967,0000007,257,0000005,622,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
840,000
1,190,000
1,482,000
2,632,000
1,418,000
636,000
511,000
442,000
443,000
481,000
196,000
450,000
504,000
358,000
560,000
447,000
394,000
387,000
316,000
393,000
501,000
1,776,000
1,444,000
788,000
321,000
274,000
153,000
159,000
74,000
89,000
297,000
63,000
134,000
114,000
6,000
593,000
1,382,000
979,000
720,000
357,000
1,051,000
478,000
493,000
517,000
14,000
11,000
2,000
1,118,000
3,167,000
2,890,000
2,417,000
2,634,000
3,829,000
3,179,000
4,528,000
1,155,000
1,241,000
221,000
1,000
166,000
1,000
848,000
1,980,000
1,791,000
1,505,000
1,916,000
1,227,000
990,000
482,000
50,000
0
0
500,000
323,000
345,000
717,000
1,407,000
799,000
160,000
350,000
295,000
5,000
4,000
0
8,000
367,000
88,000
508,000
515,000
600,000
929,000
701,000
599,000
599,000
600,000
608,000
893,000
966,000
2,932,000
618,000
872,000
874,000
733,000
696,000
647,000
2,063,000
1,200,000
600,000
600,000
600,000
600,000
600,000
550,000
524,000
1,753,000
852,000
8,057,000
6,904,000
3,721,000
373,000
373,0003,721,0006,904,0008,057,000852,0001,753,000524,000550,000600,000600,000600,000600,000600,0001,200,0002,063,000647,000696,000733,000874,000872,000618,0002,932,000966,000893,000608,000600,000599,000599,000701,000929,000600,000515,000508,00088,000367,0008,00004,0005,000295,000350,000160,000799,0001,407,000717,000345,000323,000500,0000050,000482,000990,0001,227,0001,916,0001,505,0001,791,0001,980,000848,0001,000166,0001,000221,0001,241,0001,155,0004,528,0003,179,0003,829,0002,634,0002,417,0002,890,0003,167,0001,118,0002,00011,00014,000517,000493,000478,0001,051,000357,000720,000979,0001,382,000593,0006,000114,000134,00063,000297,00089,00074,000159,000153,000274,000321,000788,0001,444,0001,776,000501,000393,000316,000387,000394,000447,000560,000358,000504,000450,000196,000481,000443,000442,000511,000636,0001,418,0002,632,0001,482,0001,190,000840,0000000000000000000000000000000000000
       Net Receivables 
0
10,566,000
0
0
0
10,825,000
0
0
0
13,849,000
0
0
0
18,100,000
0
0
0
20,164,000
17,608,000
18,099,000
18,515,000
22,644,000
18,719,000
18,391,000
19,482,000
25,523,000
20,273,000
21,185,000
20,005,000
21,604,000
20,830,000
20,167,000
20,085,000
19,412,000
17,915,000
18,838,000
18,644,000
21,533,000
20,763,000
21,111,000
20,728,000
23,402,000
21,968,000
21,919,000
21,376,000
23,167,000
21,410,000
21,785,000
21,741,000
23,826,000
22,050,000
21,585,000
23,551,000
26,781,000
24,248,000
26,026,000
26,811,000
27,618,000
25,320,000
26,201,000
26,704,000
30,726,000
27,399,000
26,605,000
26,677,000
27,018,000
24,118,000
24,874,000
24,204,000
27,358,000
25,784,000
25,613,000
26,230,000
28,923,000
25,549,000
24,661,000
23,990,000
28,136,000
24,579,000
24,271,000
23,326,000
24,428,000
21,894,000
22,336,000
22,683,000
26,848,000
24,017,000
24,287,000
24,801,000
28,789,000
26,894,000
27,228,000
24,939,000
27,555,000
23,463,000
23,856,000
23,622,000
26,793,000
23,511,000
23,492,000
24,496,000
28,225,000
25,658,000
26,381,000
24,987,000
29,561,000
26,841,000
26,857,000
26,763,000
30,578,000
28,196,000
28,836,000
28,334,000
31,836,000
29,661,000
30,077,000
28,002,000
31,831,000
27,849,000
27,910,000
25,113,000
28,554,000
26,730,000
26,547,000
25,196,000
29,245,000
25,869,000
26,958,000
27,126,000
31,630,000
29,229,000
28,340,000
27,087,000
30,563,000
27,945,000
24,738,000
20,959,000
23,795,000
20,669,000
19,447,000
17,870,000
18,738,000
16,067,000
15,823,000
14,669,000
15,770,000
14,135,000
14,009,000
13,104,000
15,148,000
13,231,000
12,940,000
11,797,000
15,068,000
15,068,00011,797,00012,940,00013,231,00015,148,00013,104,00014,009,00014,135,00015,770,00014,669,00015,823,00016,067,00018,738,00017,870,00019,447,00020,669,00023,795,00020,959,00024,738,00027,945,00030,563,00027,087,00028,340,00029,229,00031,630,00027,126,00026,958,00025,869,00029,245,00025,196,00026,547,00026,730,00028,554,00025,113,00027,910,00027,849,00031,831,00028,002,00030,077,00029,661,00031,836,00028,334,00028,836,00028,196,00030,578,00026,763,00026,857,00026,841,00029,561,00024,987,00026,381,00025,658,00028,225,00024,496,00023,492,00023,511,00026,793,00023,622,00023,856,00023,463,00027,555,00024,939,00027,228,00026,894,00028,789,00024,801,00024,287,00024,017,00026,848,00022,683,00022,336,00021,894,00024,428,00023,326,00024,271,00024,579,00028,136,00023,990,00024,661,00025,549,00028,923,00026,230,00025,613,00025,784,00027,358,00024,204,00024,874,00024,118,00027,018,00026,677,00026,605,00027,399,00030,726,00026,704,00026,201,00025,320,00027,618,00026,811,00026,026,00024,248,00026,781,00023,551,00021,585,00022,050,00023,826,00021,741,00021,785,00021,410,00023,167,00021,376,00021,919,00021,968,00023,402,00020,728,00021,111,00020,763,00021,533,00018,644,00018,838,00017,915,00019,412,00020,085,00020,167,00020,830,00021,604,00020,005,00021,185,00020,273,00025,523,00019,482,00018,391,00018,719,00022,644,00018,515,00018,099,00017,608,00020,164,00000018,100,00000013,849,00000010,825,00000010,566,0000
       Other Current Assets 
0
1,303,000
0
0
0
1,628,000
0
0
0
1,559,000
0
0
0
1,555,000
0
0
0
2,548,000
3,125,000
3,521,000
3,375,000
2,315,000
3,918,000
3,635,000
3,533,000
1,657,000
3,146,000
2,996,000
5,153,000
5,257,000
5,570,000
6,403,000
6,176,000
6,364,000
4,909,000
4,334,000
3,698,000
2,917,000
3,567,000
3,899,000
3,443,000
3,265,000
3,532,000
3,920,000
3,835,000
3,521,000
3,661,000
4,080,000
3,982,000
3,900,000
4,240,000
4,334,000
3,834,000
4,611,000
4,956,000
5,146,000
4,910,000
4,838,000
5,143,000
5,216,000
5,391,000
4,667,000
5,697,000
5,331,000
4,782,000
4,746,000
94,000
84,000
83,000
5,171,000
212,000
218,000
209,000
336,000
313,000
307,000
306,000
-20,394,000
4,696,000
4,332,000
4,273,000
4,706,000
4,435,000
4,154,000
-1,000
-10,628,000
-1,000
4,969,000
5,109,000
5,578,000
6,528,000
2,000
6,492,000
5,841,000
5,478,000
1,000
5,766,000
-1,000
-1,000
-1,000
1,000
5,790,000
1,000
6,219,000
1,000
6,850,000
1,000
-1,000
6,538,000
5,439,000
1,000
-1,000
6,475,000
-1,000
6,138,000
1,000
-1,000
1,000
-2,000
1,000
5,818,000
4,205,000
4,334,000
-1,000
1,000
-1,000
1,000
1,000
1,000
3,942,000
-1,000
5,006,000
-1,000
1,000
4,983,000
4,761,000
-1,000
4,138,000
2,000
-1,000
1,000
4,776,000
5,012,000
5,194,000
5,352,000
5,663,000
-2,000
1,000
1,000
2,610,000
2,501,000
2,731,000
2,581,000
2,219,000
2,219,0002,581,0002,731,0002,501,0002,610,0001,0001,000-2,0005,663,0005,352,0005,194,0005,012,0004,776,0001,000-1,0002,0004,138,000-1,0004,761,0004,983,0001,000-1,0005,006,000-1,0003,942,0001,0001,0001,000-1,0001,000-1,0004,334,0004,205,0005,818,0001,000-2,0001,000-1,0001,0006,138,000-1,0006,475,000-1,0001,0005,439,0006,538,000-1,0001,0006,850,0001,0006,219,0001,0005,790,0001,000-1,000-1,000-1,0005,766,0001,0005,478,0005,841,0006,492,0002,0006,528,0005,578,0005,109,0004,969,000-1,000-10,628,000-1,0004,154,0004,435,0004,706,0004,273,0004,332,0004,696,000-20,394,000306,000307,000313,000336,000209,000218,000212,0005,171,00083,00084,00094,0004,746,0004,782,0005,331,0005,697,0004,667,0005,391,0005,216,0005,143,0004,838,0004,910,0005,146,0004,956,0004,611,0003,834,0004,334,0004,240,0003,900,0003,982,0004,080,0003,661,0003,521,0003,835,0003,920,0003,532,0003,265,0003,443,0003,899,0003,567,0002,917,0003,698,0004,334,0004,909,0006,364,0006,176,0006,403,0005,570,0005,257,0005,153,0002,996,0003,146,0001,657,0003,533,0003,635,0003,918,0002,315,0003,375,0003,521,0003,125,0002,548,0000001,555,0000001,559,0000001,628,0000001,303,0000
   > Long-term Assets 
0
26,564,000
0
0
0
30,065,000
0
0
0
32,668,000
0
0
0
37,694,000
0
0
0
41,859,000
42,358,000
44,023,000
45,280,000
48,648,000
46,267,000
46,056,000
49,473,000
51,504,000
49,723,000
50,903,000
50,877,000
47,013,000
45,967,000
45,276,000
43,965,000
41,911,000
40,707,000
39,706,000
38,918,000
39,753,000
39,849,000
39,900,000
39,860,000
39,601,000
38,912,000
38,538,000
38,617,000
40,437,000
39,207,000
40,180,000
40,103,000
41,081,000
40,373,000
40,101,000
40,917,000
43,740,000
41,950,000
39,895,000
42,498,000
44,340,000
43,625,000
43,512,000
43,839,000
44,469,000
42,815,000
43,366,000
44,785,000
45,852,000
45,671,000
47,488,000
46,640,000
54,832,000
55,983,000
57,143,000
56,624,000
59,459,000
59,206,000
58,173,000
58,246,000
62,213,000
63,556,000
62,878,000
61,866,000
60,087,000
60,885,000
63,786,000
63,487,000
58,574,000
59,173,000
60,255,000
62,021,000
67,254,000
73,398,000
74,616,000
71,723,000
60,520,000
57,949,000
59,220,000
60,229,000
60,087,000
59,511,000
58,525,000
62,705,000
65,334,000
65,438,000
66,536,000
64,786,000
65,505,000
66,499,000
66,439,000
67,639,000
69,781,000
68,310,000
67,241,000
70,313,000
74,872,000
74,687,000
76,132,000
71,745,000
68,111,000
65,722,000
67,543,000
66,537,000
67,991,000
71,235,000
74,532,000
74,173,000
73,581,000
74,607,000
75,481,000
76,895,000
75,621,000
76,162,000
74,828,000
73,732,000
74,237,000
78,223,000
77,135,000
111,498,000
113,767,000
114,473,000
114,246,000
114,283,000
116,807,000
114,590,000
116,040,000
114,248,000
102,462,000
101,944,000
99,606,000
96,851,000
98,126,000
97,655,000
97,755,000
101,617,000
103,331,000
103,331,000101,617,00097,755,00097,655,00098,126,00096,851,00099,606,000101,944,000102,462,000114,248,000116,040,000114,590,000116,807,000114,283,000114,246,000114,473,000113,767,000111,498,00077,135,00078,223,00074,237,00073,732,00074,828,00076,162,00075,621,00076,895,00075,481,00074,607,00073,581,00074,173,00074,532,00071,235,00067,991,00066,537,00067,543,00065,722,00068,111,00071,745,00076,132,00074,687,00074,872,00070,313,00067,241,00068,310,00069,781,00067,639,00066,439,00066,499,00065,505,00064,786,00066,536,00065,438,00065,334,00062,705,00058,525,00059,511,00060,087,00060,229,00059,220,00057,949,00060,520,00071,723,00074,616,00073,398,00067,254,00062,021,00060,255,00059,173,00058,574,00063,487,00063,786,00060,885,00060,087,00061,866,00062,878,00063,556,00062,213,00058,246,00058,173,00059,206,00059,459,00056,624,00057,143,00055,983,00054,832,00046,640,00047,488,00045,671,00045,852,00044,785,00043,366,00042,815,00044,469,00043,839,00043,512,00043,625,00044,340,00042,498,00039,895,00041,950,00043,740,00040,917,00040,101,00040,373,00041,081,00040,103,00040,180,00039,207,00040,437,00038,617,00038,538,00038,912,00039,601,00039,860,00039,900,00039,849,00039,753,00038,918,00039,706,00040,707,00041,911,00043,965,00045,276,00045,967,00047,013,00050,877,00050,903,00049,723,00051,504,00049,473,00046,056,00046,267,00048,648,00045,280,00044,023,00042,358,00041,859,00000037,694,00000032,668,00000030,065,00000026,564,0000
       Property Plant Equipment 
0
19,680,000
0
0
0
21,268,000
0
0
0
22,922,000
0
0
0
22,050,000
0
0
0
24,943,000
24,941,000
25,599,000
26,456,000
27,241,000
26,009,000
25,936,000
26,884,000
27,578,000
26,637,000
26,970,000
25,263,000
21,595,000
21,028,000
19,515,000
18,773,000
17,521,000
17,277,000
16,736,000
16,338,000
16,664,000
16,824,000
16,844,000
16,433,000
16,579,000
16,207,000
16,337,000
16,676,000
17,407,000
17,062,000
17,647,000
17,921,000
18,347,000
18,223,000
18,453,000
19,005,000
19,631,000
18,866,000
17,253,000
17,463,000
17,590,000
16,959,000
16,634,000
16,329,000
16,714,000
16,514,000
16,611,000
16,820,000
16,504,000
16,629,000
14,712,000
14,451,000
14,440,000
14,363,000
14,560,000
14,489,000
14,689,000
14,612,000
14,569,000
14,608,000
15,175,000
14,708,000
14,212,000
14,042,000
13,756,000
13,712,000
13,963,000
14,059,000
14,439,000
14,414,000
14,479,000
14,837,000
15,081,000
15,470,000
15,386,000
14,659,000
14,304,000
13,727,000
13,948,000
14,189,000
14,165,000
13,840,000
13,534,000
14,009,000
14,096,000
14,208,000
14,239,000
13,887,000
13,883,000
13,945,000
13,865,000
14,028,000
13,996,000
13,597,000
13,356,000
13,877,000
13,821,000
13,683,000
13,748,000
11,068,000
10,771,000
10,510,000
10,703,000
10,661,000
10,727,000
10,910,000
11,092,000
11,104,000
10,830,000
10,865,000
10,903,000
11,057,000
11,116,000
11,278,000
11,024,000
10,949,000
10,792,000
15,309,000
15,200,000
14,964,000
15,006,000
14,497,000
14,483,000
14,673,000
14,726,000
13,935,000
13,810,000
13,391,000
8,916,000
8,667,000
8,123,000
7,890,000
8,212,000
8,133,000
8,096,000
8,481,000
8,721,000
8,721,0008,481,0008,096,0008,133,0008,212,0007,890,0008,123,0008,667,0008,916,00013,391,00013,810,00013,935,00014,726,00014,673,00014,483,00014,497,00015,006,00014,964,00015,200,00015,309,00010,792,00010,949,00011,024,00011,278,00011,116,00011,057,00010,903,00010,865,00010,830,00011,104,00011,092,00010,910,00010,727,00010,661,00010,703,00010,510,00010,771,00011,068,00013,748,00013,683,00013,821,00013,877,00013,356,00013,597,00013,996,00014,028,00013,865,00013,945,00013,883,00013,887,00014,239,00014,208,00014,096,00014,009,00013,534,00013,840,00014,165,00014,189,00013,948,00013,727,00014,304,00014,659,00015,386,00015,470,00015,081,00014,837,00014,479,00014,414,00014,439,00014,059,00013,963,00013,712,00013,756,00014,042,00014,212,00014,708,00015,175,00014,608,00014,569,00014,612,00014,689,00014,489,00014,560,00014,363,00014,440,00014,451,00014,712,00016,629,00016,504,00016,820,00016,611,00016,514,00016,714,00016,329,00016,634,00016,959,00017,590,00017,463,00017,253,00018,866,00019,631,00019,005,00018,453,00018,223,00018,347,00017,921,00017,647,00017,062,00017,407,00016,676,00016,337,00016,207,00016,579,00016,433,00016,844,00016,824,00016,664,00016,338,00016,736,00017,277,00017,521,00018,773,00019,515,00021,028,00021,595,00025,263,00026,970,00026,637,00027,578,00026,884,00025,936,00026,009,00027,241,00026,456,00025,599,00024,941,00024,943,00000022,050,00000022,922,00000021,268,00000019,680,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
848,000
0
0
0
1,278,000
1,436,000
1,421,000
1,437,000
4,115,000
5,485,000
6,233,000
6,597,000
6,921,000
6,868,000
7,483,000
7,678,000
8,437,000
8,593,000
9,165,000
9,324,000
9,441,000
10,121,000
10,324,000
10,337,000
12,854,000
13,103,000
13,201,000
13,843,000
14,285,000
18,624,000
19,624,000
18,861,000
18,226,000
18,070,000
18,737,000
19,272,000
20,190,000
20,889,000
20,544,000
22,703,000
25,136,000
25,408,000
25,609,000
24,913,000
26,213,000
27,468,000
27,735,000
28,270,000
29,247,000
29,025,000
28,846,000
30,882,000
31,184,000
31,214,000
31,568,000
31,045,000
30,556,000
29,871,000
30,535,000
30,275,000
32,021,000
34,322,000
36,422,000
36,401,000
36,199,000
36,307,000
36,517,000
36,782,000
36,788,000
36,732,000
36,482,000
36,526,000
36,265,000
36,281,000
35,284,000
57,951,000
58,222,000
57,517,000
57,833,000
58,355,000
59,617,000
59,984,000
61,645,000
61,378,000
55,643,000
56,106,000
55,039,000
54,218,000
55,949,000
56,193,000
56,385,000
59,596,000
60,180,000
60,180,00059,596,00056,385,00056,193,00055,949,00054,218,00055,039,00056,106,00055,643,00061,378,00061,645,00059,984,00059,617,00058,355,00057,833,00057,517,00058,222,00057,951,00035,284,00036,281,00036,265,00036,526,00036,482,00036,732,00036,788,00036,782,00036,517,00036,307,00036,199,00036,401,00036,422,00034,322,00032,021,00030,275,00030,535,00029,871,00030,556,00031,045,00031,568,00031,214,00031,184,00030,882,00028,846,00029,025,00029,247,00028,270,00027,735,00027,468,00026,213,00024,913,00025,609,00025,408,00025,136,00022,703,00020,544,00020,889,00020,190,00019,272,00018,737,00018,070,00018,226,00018,861,00019,624,00018,624,00014,285,00013,843,00013,201,00013,103,00012,854,00010,337,00010,324,00010,121,0009,441,0009,324,0009,165,0008,593,0008,437,0007,678,0007,483,0006,868,0006,921,0006,597,0006,233,0005,485,0004,115,0001,437,0001,421,0001,436,0001,278,000000848,0000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,422,000
9,830,000
10,776,000
10,549,000
10,795,000
10,791,000
12,812,000
11,946,000
11,828,000
11,675,000
12,755,000
11,918,000
12,140,000
10,993,000
11,109,000
9,820,000
10,339,000
9,517,000
10,013,000
9,266,000
14,526,000
14,011,000
13,606,000
13,051,000
13,055,000
13,265,000
14,469,000
11,798,000
11,301,000
10,451,000
11,534,000
10,764,000
2,228,000
2,221,000
10,786,000
9,619,000
9,272,000
8,367,000
9,368,000
8,047,000
2,010,000
1,996,000
1,823,000
1,771,000
1,689,000
1,614,000
1,617,000
1,607,000
1,585,000
0
0
001,585,0001,607,0001,617,0001,614,0001,689,0001,771,0001,823,0001,996,0002,010,0008,047,0009,368,0008,367,0009,272,0009,619,00010,786,0002,221,0002,228,00010,764,00011,534,00010,451,00011,301,00011,798,00014,469,00013,265,00013,055,00013,051,00013,606,00014,011,00014,526,0009,266,00010,013,0009,517,00010,339,0009,820,00011,109,00010,993,00012,140,00011,918,00012,755,00011,675,00011,828,00011,946,00012,812,00010,791,00010,795,00010,549,00010,776,0009,830,00010,422,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
646,000
0
0
0
2,963,000
2,963,000
0
0
2,419,000
0
0
0
1,435,000
1,435,000
0
0
819,000
819,000
0
0
599,000
0
0
0
663,000
0
0
0
848,000
0
0
0
1,278,000
1,786,000
1,729,000
1,717,000
4,677,000
6,394,000
7,042,000
7,325,000
7,495,000
7,371,000
8,055,000
8,172,000
1,789,000
1,739,000
1,801,000
11,061,000
1,663,000
1,715,000
1,657,000
1,599,000
2,203,000
2,157,000
2,090,000
2,162,000
2,107,000
3,122,000
3,277,000
3,050,000
2,876,000
2,721,000
2,580,000
2,436,000
2,513,000
2,618,000
2,526,000
3,047,000
3,488,000
3,324,000
3,205,000
3,033,000
3,392,000
3,641,000
3,657,000
3,565,000
3,787,000
3,601,000
3,418,000
4,003,000
3,871,000
3,698,000
3,585,000
3,373,000
3,104,000
2,991,000
2,938,000
2,775,000
3,487,000
4,373,000
5,148,000
4,881,000
4,689,000
4,438,000
4,180,000
3,981,000
3,741,000
3,522,000
3,344,000
3,135,000
3,088,000
2,956,000
2,730,000
15,612,000
15,236,000
14,666,000
14,270,000
13,962,000
13,796,000
13,535,000
13,539,000
13,025,000
12,511,000
12,312,000
11,571,000
10,967,000
11,184,000
10,905,000
10,496,000
11,278,000
11,036,000
11,036,00011,278,00010,496,00010,905,00011,184,00010,967,00011,571,00012,312,00012,511,00013,025,00013,539,00013,535,00013,796,00013,962,00014,270,00014,666,00015,236,00015,612,0002,730,0002,956,0003,088,0003,135,0003,344,0003,522,0003,741,0003,981,0004,180,0004,438,0004,689,0004,881,0005,148,0004,373,0003,487,0002,775,0002,938,0002,991,0003,104,0003,373,0003,585,0003,698,0003,871,0004,003,0003,418,0003,601,0003,787,0003,565,0003,657,0003,641,0003,392,0003,033,0003,205,0003,324,0003,488,0003,047,0002,526,0002,618,0002,513,0002,436,0002,580,0002,721,0002,876,0003,050,0003,277,0003,122,0002,107,0002,162,0002,090,0002,157,0002,203,0001,599,0001,657,0001,715,0001,663,00011,061,0001,801,0001,739,0001,789,0008,172,0008,055,0007,371,0007,495,0007,325,0007,042,0006,394,0004,677,0001,717,0001,729,0001,786,0001,278,000000848,000000663,000000599,00000819,000819,000001,435,0001,435,0000002,419,000002,963,0002,963,000000646,000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,666,000
26,878,000
27,510,000
27,755,000
26,301,000
26,755,000
27,965,000
29,348,000
29,042,000
32,776,000
32,189,000
40,392,000
41,620,000
42,583,000
42,135,000
44,770,000
44,594,000
43,604,000
43,638,000
47,038,000
48,848,000
48,666,000
47,824,000
46,331,000
47,173,000
49,823,000
49,428,000
44,134,000
44,759,000
45,776,000
47,185,000
52,173,000
57,928,000
59,230,000
57,064,000
46,215,000
44,222,000
45,272,000
46,040,000
45,922,000
45,670,000
44,991,000
48,696,000
2,000
-2,000
1,000
-1,000
51,622,000
1,000
1,000
-2,000
-1,000
-1,000
1,000
-1,000
1,000
61,004,000
62,384,000
3,000
-1,000
-1,000
56,841,000
55,875,000
57,264,000
-2,000
63,440,000
63,069,000
1,000
-1,000
1,000
-1,000
64,505,000
1,000
-1,000
1,000
-1,000
-2,000
13,254,000
1,000
-1,000
-1,000
1,000
19,047,000
-1,000
1,000
19,417,000
-1,000
-93,000
1,000
1,000
-70,000
-1,000
15,752,000
15,972,000
-1,000
0
0-1,00015,972,00015,752,000-1,000-70,0001,0001,000-93,000-1,00019,417,0001,000-1,00019,047,0001,000-1,000-1,0001,00013,254,000-2,000-1,0001,000-1,0001,00064,505,000-1,0001,000-1,0001,00063,069,00063,440,000-2,00057,264,00055,875,00056,841,000-1,000-1,0003,00062,384,00061,004,0001,000-1,0001,000-1,000-1,000-2,0001,0001,00051,622,000-1,0001,000-2,0002,00048,696,00044,991,00045,670,00045,922,00046,040,00045,272,00044,222,00046,215,00057,064,00059,230,00057,928,00052,173,00047,185,00045,776,00044,759,00044,134,00049,428,00049,823,00047,173,00046,331,00047,824,00048,666,00048,848,00047,038,00043,638,00043,604,00044,594,00044,770,00042,135,00042,583,00041,620,00040,392,00032,189,00032,776,00029,042,00029,348,00027,965,00026,755,00026,301,00027,755,00027,510,00026,878,00026,666,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,762,000
6,341,000
4,195,000
3,537,000
3,122,000
2,953,000
3,220,000
3,076,000
2,877,000
2,570,000
3,503,000
3,100,000
2,795,000
2,555,000
3,973,000
4,227,000
4,150,000
3,682,000
3,051,000
3,034,000
2,828,000
2,697,000
4,808,000
4,374,000
4,211,000
3,690,000
4,822,000
4,809,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000004,809,0004,822,0003,690,0004,211,0004,374,0004,808,0002,697,0002,828,0003,034,0003,051,0003,682,0004,150,0004,227,0003,973,0002,555,0002,795,0003,100,0003,503,0002,570,0002,877,0003,076,0003,220,0002,953,0003,122,0003,537,0004,195,0006,341,0006,762,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
20,644,000
0
0
0
23,440,000
0
0
0
25,425,000
0
0
0
33,528,000
0
0
0
39,225,000
38,612,000
39,406,000
41,283,000
44,736,000
44,730,000
43,607,000
49,133,000
55,467,000
52,588,000
52,500,000
55,584,000
59,081,000
58,494,000
66,329,000
64,114,000
61,375,000
59,298,000
57,033,000
56,605,000
57,678,000
56,794,000
56,755,000
55,838,000
57,869,000
55,946,000
55,946,000
56,628,000
59,504,000
56,576,000
58,710,000
58,537,000
61,683,000
59,079,000
58,535,000
61,084,000
66,667,000
63,445,000
64,189,000
65,307,000
66,984,000
63,246,000
63,775,000
64,329,000
67,725,000
63,324,000
61,349,000
63,117,000
64,699,000
60,005,000
62,816,000
61,864,000
73,702,000
71,147,000
70,365,000
69,864,000
76,593,000
73,640,000
70,752,000
70,974,000
79,436,000
74,979,000
73,263,000
70,774,000
72,650,000
69,737,000
69,828,000
69,907,000
74,728,000
73,810,000
85,792,000
88,063,000
91,961,000
93,095,000
92,664,000
88,391,000
96,059,000
88,251,000
88,182,000
85,182,000
86,267,000
83,059,000
82,244,000
84,815,000
90,280,000
90,185,000
90,263,000
87,780,000
96,198,000
94,564,000
93,268,000
94,111,000
100,229,000
98,044,000
97,270,000
97,837,000
103,294,000
105,906,000
106,801,000
104,516,000
105,518,000
99,748,000
98,892,000
95,198,000
96,071,000
103,784,000
102,167,000
98,447,000
99,078,000
99,047,000
101,951,000
101,879,000
107,631,000
106,995,000
102,974,000
102,072,000
106,452,000
114,319,000
136,876,000
131,525,000
131,201,000
133,275,000
133,512,000
132,794,000
135,245,000
127,116,000
124,747,000
121,857,000
113,005,000
114,163,000
108,027,000
105,703,000
105,222,000
111,965,000
109,942,000
106,165,000
112,628,000
112,628,000106,165,000109,942,000111,965,000105,222,000105,703,000108,027,000114,163,000113,005,000121,857,000124,747,000127,116,000135,245,000132,794,000133,512,000133,275,000131,201,000131,525,000136,876,000114,319,000106,452,000102,072,000102,974,000106,995,000107,631,000101,879,000101,951,00099,047,00099,078,00098,447,000102,167,000103,784,00096,071,00095,198,00098,892,00099,748,000105,518,000104,516,000106,801,000105,906,000103,294,00097,837,00097,270,00098,044,000100,229,00094,111,00093,268,00094,564,00096,198,00087,780,00090,263,00090,185,00090,280,00084,815,00082,244,00083,059,00086,267,00085,182,00088,182,00088,251,00096,059,00088,391,00092,664,00093,095,00091,961,00088,063,00085,792,00073,810,00074,728,00069,907,00069,828,00069,737,00072,650,00070,774,00073,263,00074,979,00079,436,00070,974,00070,752,00073,640,00076,593,00069,864,00070,365,00071,147,00073,702,00061,864,00062,816,00060,005,00064,699,00063,117,00061,349,00063,324,00067,725,00064,329,00063,775,00063,246,00066,984,00065,307,00064,189,00063,445,00066,667,00061,084,00058,535,00059,079,00061,683,00058,537,00058,710,00056,576,00059,504,00056,628,00055,946,00055,946,00057,869,00055,838,00056,755,00056,794,00057,678,00056,605,00057,033,00059,298,00061,375,00064,114,00066,329,00058,494,00059,081,00055,584,00052,500,00052,588,00055,467,00049,133,00043,607,00044,730,00044,736,00041,283,00039,406,00038,612,00039,225,00000033,528,00000025,425,00000023,440,00000020,644,0000
   > Total Current Liabilities 
0
11,433,000
0
0
0
12,743,000
0
0
0
13,377,000
0
0
0
17,387,000
0
0
0
21,700,000
21,130,000
21,289,000
22,455,000
25,276,000
23,023,000
22,285,000
26,914,000
33,624,000
31,083,000
29,601,000
31,215,000
36,737,000
36,366,000
37,794,000
34,799,000
33,150,000
31,376,000
28,625,000
28,280,000
29,226,000
27,890,000
28,529,000
29,016,000
31,648,000
30,332,000
30,629,000
31,071,000
34,000,000
31,241,000
32,559,000
30,590,000
33,507,000
29,992,000
30,050,000
31,512,000
36,827,000
33,281,000
35,961,000
37,778,000
39,578,000
35,611,000
33,862,000
32,812,000
36,406,000
32,902,000
29,949,000
32,876,000
35,119,000
30,084,000
32,597,000
30,239,000
34,550,000
31,786,000
31,511,000
32,596,000
37,900,000
35,385,000
34,357,000
35,167,000
39,798,000
33,822,000
32,197,000
29,964,000
35,152,000
33,268,000
34,118,000
34,929,000
40,091,000
36,763,000
48,084,000
45,011,000
44,310,000
47,048,000
44,683,000
44,752,000
42,435,000
37,425,000
36,430,000
32,960,000
36,002,000
34,575,000
34,993,000
35,443,000
40,562,000
40,387,000
39,843,000
36,028,000
42,123,000
38,209,000
38,903,000
39,499,000
43,625,000
42,122,000
41,037,000
39,222,000
40,154,000
41,058,000
42,433,000
42,306,000
39,600,000
35,640,000
35,535,000
33,732,000
34,269,000
34,664,000
33,585,000
34,447,000
36,275,000
36,481,000
35,966,000
31,697,000
37,363,000
35,733,000
35,442,000
36,822,000
38,227,000
38,871,000
42,351,000
35,066,000
37,701,000
40,673,000
38,442,000
37,993,000
39,869,000
36,542,000
36,616,000
35,832,000
33,619,000
34,056,000
31,844,000
30,466,000
31,505,000
30,993,000
32,513,000
30,606,000
34,121,000
34,121,00030,606,00032,513,00030,993,00031,505,00030,466,00031,844,00034,056,00033,619,00035,832,00036,616,00036,542,00039,869,00037,993,00038,442,00040,673,00037,701,00035,066,00042,351,00038,871,00038,227,00036,822,00035,442,00035,733,00037,363,00031,697,00035,966,00036,481,00036,275,00034,447,00033,585,00034,664,00034,269,00033,732,00035,535,00035,640,00039,600,00042,306,00042,433,00041,058,00040,154,00039,222,00041,037,00042,122,00043,625,00039,499,00038,903,00038,209,00042,123,00036,028,00039,843,00040,387,00040,562,00035,443,00034,993,00034,575,00036,002,00032,960,00036,430,00037,425,00042,435,00044,752,00044,683,00047,048,00044,310,00045,011,00048,084,00036,763,00040,091,00034,929,00034,118,00033,268,00035,152,00029,964,00032,197,00033,822,00039,798,00035,167,00034,357,00035,385,00037,900,00032,596,00031,511,00031,786,00034,550,00030,239,00032,597,00030,084,00035,119,00032,876,00029,949,00032,902,00036,406,00032,812,00033,862,00035,611,00039,578,00037,778,00035,961,00033,281,00036,827,00031,512,00030,050,00029,992,00033,507,00030,590,00032,559,00031,241,00034,000,00031,071,00030,629,00030,332,00031,648,00029,016,00028,529,00027,890,00029,226,00028,280,00028,625,00031,376,00033,150,00034,799,00037,794,00036,366,00036,737,00031,215,00029,601,00031,083,00033,624,00026,914,00022,285,00023,023,00025,276,00022,455,00021,289,00021,130,00021,700,00000017,387,00000013,377,00000012,743,00000011,433,0000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
4,862,000
0
0
0
5,892,000
7,340,000
7,110,000
8,577,000
7,602,000
8,787,000
8,764,000
13,688,000
13,716,000
13,976,000
13,565,000
15,504,000
16,467,000
17,401,000
17,154,000
16,154,000
13,686,000
11,942,000
10,357,000
10,240,000
9,570,000
10,106,000
11,278,000
11,076,000
11,569,000
12,343,000
13,580,000
13,462,000
12,957,000
13,243,000
14,028,000
12,518,000
13,230,000
12,667,000
13,271,000
13,237,000
13,905,000
13,708,000
14,713,000
14,096,000
14,230,000
13,844,000
12,315,000
10,695,000
10,205,000
10,910,000
8,536,000
10,907,000
11,188,000
8,243,000
9,571,000
7,971,000
6,031,000
5,767,000
4,873,000
5,935,000
6,646,000
7,568,000
7,505,000
8,427,000
8,099,000
6,329,000
6,134,000
4,050,000
7,216,000
7,160,000
7,907,000
8,555,000
8,902,000
9,661,000
20,543,000
16,546,000
12,235,000
15,235,000
12,710,000
16,181,000
11,237,000
9,870,000
8,504,000
4,885,000
4,168,000
5,014,000
5,633,000
5,556,000
6,778,000
8,508,000
7,858,000
6,071,000
8,463,000
6,293,000
7,669,000
9,334,000
9,181,000
8,725,000
7,830,000
7,702,000
6,862,000
9,312,000
12,462,000
12,876,000
5,731,000
4,532,000
5,329,000
7,538,000
6,461,000
5,303,000
4,887,000
6,920,000
7,513,000
8,340,000
8,061,000
4,299,000
6,987,000
5,977,000
7,646,000
10,932,000
10,207,000
11,563,000
15,913,000
9,907,000
10,177,000
12,969,000
10,632,000
11,621,000
8,540,000
6,535,000
7,776,000
8,860,000
7,761,000
8,644,000
6,865,000
6,781,000
5,634,000
5,756,000
7,627,000
7,221,000
7,246,000
7,246,0007,221,0007,627,0005,756,0005,634,0006,781,0006,865,0008,644,0007,761,0008,860,0007,776,0006,535,0008,540,00011,621,00010,632,00012,969,00010,177,0009,907,00015,913,00011,563,00010,207,00010,932,0007,646,0005,977,0006,987,0004,299,0008,061,0008,340,0007,513,0006,920,0004,887,0005,303,0006,461,0007,538,0005,329,0004,532,0005,731,00012,876,00012,462,0009,312,0006,862,0007,702,0007,830,0008,725,0009,181,0009,334,0007,669,0006,293,0008,463,0006,071,0007,858,0008,508,0006,778,0005,556,0005,633,0005,014,0004,168,0004,885,0008,504,0009,870,00011,237,00016,181,00012,710,00015,235,00012,235,00016,546,00020,543,0009,661,0008,902,0008,555,0007,907,0007,160,0007,216,0004,050,0006,134,0006,329,0008,099,0008,427,0007,505,0007,568,0006,646,0005,935,0004,873,0005,767,0006,031,0007,971,0009,571,0008,243,00011,188,00010,907,0008,536,00010,910,00010,205,00010,695,00012,315,00013,844,00014,230,00014,096,00014,713,00013,708,00013,905,00013,237,00013,271,00012,667,00013,230,00012,518,00014,028,00013,243,00012,957,00013,462,00013,580,00012,343,00011,569,00011,076,00011,278,00010,106,0009,570,00010,240,00010,357,00011,942,00013,686,00016,154,00017,154,00017,401,00016,467,00015,504,00013,565,00013,976,00013,716,00013,688,0008,764,0008,787,0007,602,0008,577,0007,110,0007,340,0005,892,0000004,862,0000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,601,000
0
0
0
5,271,000
0
4,887,000
6,920,000
6,239,000
8,340,000
45,676,000
45,642,000
5,215,000
3,764,000
5,448,000
6,784,000
7,055,000
10,249,000
14,593,000
8,530,000
8,797,000
11,643,000
9,289,000
10,286,000
7,183,000
5,198,000
6,442,000
7,575,000
6,787,000
7,690,000
5,981,000
5,937,000
4,760,000
4,887,000
6,785,000
6,414,000
6,426,000
6,426,0006,414,0006,785,0004,887,0004,760,0005,937,0005,981,0007,690,0006,787,0007,575,0006,442,0005,198,0007,183,00010,286,0009,289,00011,643,0008,797,0008,530,00014,593,00010,249,0007,055,0006,784,0005,448,0003,764,0005,215,00045,642,00045,676,0008,340,0006,239,0006,920,0004,887,00005,271,0000004,601,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,167,000
11,837,000
11,822,000
12,021,000
3,367,000
12,826,000
12,369,000
12,392,000
3,507,000
15,804,000
14,757,000
14,325,000
3,147,000
18,061,000
19,397,000
17,698,000
3,400,000
18,437,000
17,058,000
16,558,000
3,778,000
15,847,000
15,166,000
15,133,000
4,511,000
15,855,000
14,875,000
15,494,000
4,767,000
15,777,000
16,037,000
15,831,000
5,215,000
15,356,000
15,023,000
16,485,000
6,252,000
16,791,000
17,851,000
19,904,000
6,400,000
17,885,000
17,857,000
18,315,000
8,192,000
17,824,000
17,497,000
18,380,000
7,047,000
17,606,000
19,403,000
18,435,000
7,630,000
21,346,000
22,008,000
22,178,000
8,460,000
22,745,000
22,537,000
22,445,000
9,444,000
23,655,000
22,233,000
22,016,000
7,349,000
22,213,000
22,395,000
22,249,000
7,964,000
6,859,000
6,653,000
6,732,000
8,054,000
7,329,000
7,531,000
6,770,000
7,014,000
5,878,000
5,869,000
6,145,000
7,436,000
6,345,000
7,233,000
7,084,000
7,804,000
6,747,000
7,112,000
7,093,000
8,517,000
7,416,000
7,482,000
7,085,000
7,952,000
7,203,000
6,821,000
6,263,000
7,461,000
6,865,000
6,271,000
5,855,000
6,864,000
6,314,000
5,943,000
5,166,000
6,028,000
5,302,000
5,484,000
5,271,000
6,209,000
5,324,000
5,126,000
5,442,000
6,451,000
5,736,000
5,518,000
5,384,000
6,558,000
5,711,000
4,724,000
4,042,000
4,896,000
4,172,000
4,719,000
3,985,000
4,908,000
4,140,000
4,214,000
4,248,000
3,955,000
3,453,000
3,707,000
3,806,000
4,051,000
3,728,000
3,732,000
3,342,000
4,132,000
4,132,0003,342,0003,732,0003,728,0004,051,0003,806,0003,707,0003,453,0003,955,0004,248,0004,214,0004,140,0004,908,0003,985,0004,719,0004,172,0004,896,0004,042,0004,724,0005,711,0006,558,0005,384,0005,518,0005,736,0006,451,0005,442,0005,126,0005,324,0006,209,0005,271,0005,484,0005,302,0006,028,0005,166,0005,943,0006,314,0006,864,0005,855,0006,271,0006,865,0007,461,0006,263,0006,821,0007,203,0007,952,0007,085,0007,482,0007,416,0008,517,0007,093,0007,112,0006,747,0007,804,0007,084,0007,233,0006,345,0007,436,0006,145,0005,869,0005,878,0007,014,0006,770,0007,531,0007,329,0008,054,0006,732,0006,653,0006,859,0007,964,00022,249,00022,395,00022,213,0007,349,00022,016,00022,233,00023,655,0009,444,00022,445,00022,537,00022,745,0008,460,00022,178,00022,008,00021,346,0007,630,00018,435,00019,403,00017,606,0007,047,00018,380,00017,497,00017,824,0008,192,00018,315,00017,857,00017,885,0006,400,00019,904,00017,851,00016,791,0006,252,00016,485,00015,023,00015,356,0005,215,00015,831,00016,037,00015,777,0004,767,00015,494,00014,875,00015,855,0004,511,00015,133,00015,166,00015,847,0003,778,00016,558,00017,058,00018,437,0003,400,00017,698,00019,397,00018,061,0003,147,00014,325,00014,757,00015,804,0003,507,00012,392,00012,369,00012,826,0003,367,00012,021,00011,822,00011,837,0003,167,00000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
12,525,000
0
0
0
12,641,000
1,953,000
2,357,000
1,857,000
14,307,000
1,410,000
1,152,000
834,000
16,401,000
1,303,000
1,279,000
1,386,000
17,123,000
904,000
1,243,000
947,000
16,064,000
997,000
1,210,000
1,482,000
12,403,000
1,937,000
2,085,000
2,807,000
12,099,000
2,134,000
2,174,000
2,115,000
12,636,000
2,221,000
2,494,000
2,241,000
11,617,000
1,969,000
1,756,000
1,790,000
12,555,000
2,782,000
3,397,000
3,778,000
14,419,000
3,882,000
3,690,000
3,802,000
13,493,000
4,168,000
3,916,000
3,589,000
12,661,000
4,235,000
3,623,000
3,833,000
15,613,000
4,673,000
4,630,000
4,483,000
16,302,000
5,072,000
4,315,000
4,295,000
15,080,000
23,655,000
22,233,000
3,898,000
13,268,000
22,213,000
22,395,000
22,249,000
14,638,000
10,863,000
11,529,000
12,907,000
14,219,000
13,405,000
13,627,000
12,246,000
13,945,000
11,270,000
11,722,000
12,227,000
13,553,000
11,760,000
8,115,000
12,304,000
14,400,000
12,312,000
12,213,000
11,612,000
12,946,000
11,231,000
11,441,000
11,850,000
14,540,000
13,223,000
14,145,000
13,599,000
13,274,000
11,200,000
11,109,000
12,229,000
15,128,000
12,632,000
12,931,000
10,570,000
10,759,000
11,450,000
11,706,000
11,441,000
11,518,000
10,466,000
11,238,000
11,307,000
12,373,000
10,961,000
10,526,000
9,802,000
10,297,000
9,463,000
10,453,000
9,894,000
10,602,000
10,155,000
10,622,000
10,706,000
13,588,000
11,670,000
11,354,000
10,460,000
9,385,000
8,433,000
8,750,000
8,740,000
9,788,000
8,289,000
8,442,000
8,126,000
9,292,000
9,292,0008,126,0008,442,0008,289,0009,788,0008,740,0008,750,0008,433,0009,385,00010,460,00011,354,00011,670,00013,588,00010,706,00010,622,00010,155,00010,602,0009,894,00010,453,0009,463,00010,297,0009,802,00010,526,00010,961,00012,373,00011,307,00011,238,00010,466,00011,518,00011,441,00011,706,00011,450,00010,759,00010,570,00012,931,00012,632,00015,128,00012,229,00011,109,00011,200,00013,274,00013,599,00014,145,00013,223,00014,540,00011,850,00011,441,00011,231,00012,946,00011,612,00012,213,00012,312,00014,400,00012,304,0008,115,00011,760,00013,553,00012,227,00011,722,00011,270,00013,945,00012,246,00013,627,00013,405,00014,219,00012,907,00011,529,00010,863,00014,638,00022,249,00022,395,00022,213,00013,268,0003,898,00022,233,00023,655,00015,080,0004,295,0004,315,0005,072,00016,302,0004,483,0004,630,0004,673,00015,613,0003,833,0003,623,0004,235,00012,661,0003,589,0003,916,0004,168,00013,493,0003,802,0003,690,0003,882,00014,419,0003,778,0003,397,0002,782,00012,555,0001,790,0001,756,0001,969,00011,617,0002,241,0002,494,0002,221,00012,636,0002,115,0002,174,0002,134,00012,099,0002,807,0002,085,0001,937,00012,403,0001,482,0001,210,000997,00016,064,000947,0001,243,000904,00017,123,0001,386,0001,279,0001,303,00016,401,000834,0001,152,0001,410,00014,307,0001,857,0002,357,0001,953,00012,641,00000012,525,0000000000000000
   > Long-term Liabilities 
0
9,211,000
0
0
0
10,697,000
0
0
0
12,048,000
0
0
0
16,141,000
0
0
0
17,525,000
17,482,000
18,117,000
18,828,000
19,460,000
21,707,000
21,322,000
22,219,000
21,843,000
21,505,000
22,899,000
24,369,000
22,344,000
22,128,000
28,535,000
29,315,000
28,225,000
27,922,000
28,408,000
28,325,000
28,452,000
28,904,000
28,226,000
26,822,000
26,221,000
25,614,000
25,317,000
25,557,000
25,504,000
25,335,000
26,151,000
27,947,000
28,176,000
29,087,000
28,485,000
29,572,000
29,840,000
30,164,000
28,228,000
27,529,000
27,406,000
27,635,000
29,913,000
31,517,000
31,319,000
30,422,000
31,400,000
30,241,000
29,580,000
29,921,000
30,219,000
31,625,000
39,152,000
39,361,000
38,854,000
37,268,000
38,693,000
38,255,000
36,395,000
35,807,000
39,638,000
41,157,000
41,066,000
40,810,000
37,498,000
36,469,000
35,710,000
34,978,000
34,637,000
37,047,000
37,708,000
43,052,000
47,651,000
46,047,000
47,981,000
43,639,000
53,624,000
50,826,000
51,752,000
52,222,000
50,265,000
48,484,000
47,251,000
49,372,000
49,718,000
49,798,000
50,420,000
51,752,000
54,075,000
56,355,000
54,365,000
54,612,000
56,604,000
55,922,000
56,233,000
58,615,000
63,140,000
64,848,000
64,368,000
62,210,000
65,918,000
64,108,000
63,357,000
61,466,000
61,802,000
69,120,000
68,582,000
64,000,000
62,803,000
62,566,000
65,985,000
70,182,000
70,268,000
71,262,000
67,532,000
65,250,000
68,225,000
75,448,000
94,525,000
96,459,000
93,500,000
92,602,000
95,070,000
94,801,000
95,376,000
90,574,000
88,131,000
86,025,000
79,386,000
80,107,000
76,183,000
75,237,000
73,717,000
80,972,000
77,429,000
75,559,000
78,507,000
78,507,00075,559,00077,429,00080,972,00073,717,00075,237,00076,183,00080,107,00079,386,00086,025,00088,131,00090,574,00095,376,00094,801,00095,070,00092,602,00093,500,00096,459,00094,525,00075,448,00068,225,00065,250,00067,532,00071,262,00070,268,00070,182,00065,985,00062,566,00062,803,00064,000,00068,582,00069,120,00061,802,00061,466,00063,357,00064,108,00065,918,00062,210,00064,368,00064,848,00063,140,00058,615,00056,233,00055,922,00056,604,00054,612,00054,365,00056,355,00054,075,00051,752,00050,420,00049,798,00049,718,00049,372,00047,251,00048,484,00050,265,00052,222,00051,752,00050,826,00053,624,00043,639,00047,981,00046,047,00047,651,00043,052,00037,708,00037,047,00034,637,00034,978,00035,710,00036,469,00037,498,00040,810,00041,066,00041,157,00039,638,00035,807,00036,395,00038,255,00038,693,00037,268,00038,854,00039,361,00039,152,00031,625,00030,219,00029,921,00029,580,00030,241,00031,400,00030,422,00031,319,00031,517,00029,913,00027,635,00027,406,00027,529,00028,228,00030,164,00029,840,00029,572,00028,485,00029,087,00028,176,00027,947,00026,151,00025,335,00025,504,00025,557,00025,317,00025,614,00026,221,00026,822,00028,226,00028,904,00028,452,00028,325,00028,408,00027,922,00028,225,00029,315,00028,535,00022,128,00022,344,00024,369,00022,899,00021,505,00021,843,00022,219,00021,322,00021,707,00019,460,00018,828,00018,117,00017,482,00017,525,00000016,141,00000012,048,00000010,697,0000009,211,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,868,000
20,583,000
21,932,000
21,305,000
21,017,000
21,899,000
21,846,000
21,749,000
21,915,000
24,089,000
22,857,000
25,760,000
24,766,000
24,333,000
24,088,000
24,672,000
26,292,000
28,478,000
32,856,000
34,668,000
34,008,000
32,821,000
35,073,000
34,295,000
33,339,000
32,122,000
33,428,000
40,254,000
39,638,000
35,563,000
34,655,000
34,441,000
37,612,000
41,327,000
39,837,000
40,410,000
37,851,000
35,989,000
35,605,000
39,727,000
58,445,000
57,797,000
54,102,000
52,685,000
55,449,000
55,129,000
54,355,000
51,206,000
48,735,000
46,926,000
44,917,000
46,545,000
44,328,000
44,942,000
46,189,000
53,826,000
50,691,000
48,828,000
0
048,828,00050,691,00053,826,00046,189,00044,942,00044,328,00046,545,00044,917,00046,926,00048,735,00051,206,00054,355,00055,129,00055,449,00052,685,00054,102,00057,797,00058,445,00039,727,00035,605,00035,989,00037,851,00040,410,00039,837,00041,327,00037,612,00034,441,00034,655,00035,563,00039,638,00040,254,00033,428,00032,122,00033,339,00034,295,00035,073,00032,821,00034,008,00034,668,00032,856,00028,478,00026,292,00024,672,00024,088,00024,333,00024,766,00025,760,00022,857,00024,089,00021,915,00021,749,00021,846,00021,899,00021,017,00021,305,00021,932,00020,583,00020,868,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,762,000
6,341,000
4,195,000
3,537,000
3,122,000
2,953,000
3,220,000
3,076,000
2,877,000
2,570,000
3,503,000
3,100,000
2,795,000
2,555,000
3,973,000
4,227,000
4,150,000
3,682,000
3,051,000
3,034,000
2,828,000
2,697,000
4,808,000
4,374,000
4,211,000
3,690,000
4,822,000
4,809,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000004,809,0004,822,0003,690,0004,211,0004,374,0004,808,0002,697,0002,828,0003,034,0003,051,0003,682,0004,150,0004,227,0003,973,0002,555,0002,795,0003,100,0003,503,0002,570,0002,877,0003,076,0003,220,0002,953,0003,122,0003,537,0004,195,0006,341,0006,762,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,004,000
11,660,000
11,499,000
11,325,000
12,499,000
12,630,000
12,587,000
12,024,000
13,256,000
13,949,000
13,852,000
17,716,000
19,325,000
19,882,000
20,179,000
19,873,000
22,157,000
21,974,000
22,283,000
22,931,000
24,074,000
23,482,000
23,438,000
20,457,000
21,144,000
21,838,000
21,542,000
20,192,000
22,762,000
23,529,000
24,277,000
23,548,000
26,096,000
26,458,000
25,407,000
30,665,000
29,720,000
30,883,000
31,638,000
27,863,000
27,179,000
26,234,000
27,473,000
27,494,000
28,049,000
28,506,000
27,663,000
30,668,000
30,594,000
29,600,000
30,280,000
32,068,000
31,249,000
29,941,000
30,137,000
28,543,000
30,179,000
30,360,000
29,389,000
30,556,000
29,813,000
30,017,000
29,344,000
28,121,000
28,865,000
28,945,000
28,437,000
27,723,000
28,125,000
28,374,000
28,856,000
29,886,000
30,852,000
29,598,000
29,116,000
32,544,000
32,107,000
32,133,000
34,870,000
35,519,000
36,118,000
35,937,000
36,037,000
37,447,000
35,989,000
36,118,000
35,907,000
32,007,000
31,204,000
29,673,000
28,192,000
25,338,000
25,052,000
24,752,000
24,255,000
0
024,255,00024,752,00025,052,00025,338,00028,192,00029,673,00031,204,00032,007,00035,907,00036,118,00035,989,00037,447,00036,037,00035,937,00036,118,00035,519,00034,870,00032,133,00032,107,00032,544,00029,116,00029,598,00030,852,00029,886,00028,856,00028,374,00028,125,00027,723,00028,437,00028,945,00028,865,00028,121,00029,344,00030,017,00029,813,00030,556,00029,389,00030,360,00030,179,00028,543,00030,137,00029,941,00031,249,00032,068,00030,280,00029,600,00030,594,00030,668,00027,663,00028,506,00028,049,00027,494,00027,473,00026,234,00027,179,00027,863,00031,638,00030,883,00029,720,00030,665,00025,407,00026,458,00026,096,00023,548,00024,277,00023,529,00022,762,00020,192,00021,542,00021,838,00021,144,00020,457,00023,438,00023,482,00024,074,00022,931,00022,283,00021,974,00022,157,00019,873,00020,179,00019,882,00019,325,00017,716,00013,852,00013,949,00013,256,00012,024,00012,587,00012,630,00012,499,00011,325,00011,499,00011,660,00012,004,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,283,000
3,348,000
3,562,000
3,456,000
3,341,000
3,487,000
3,666,000
3,724,000
3,641,000
3,634,000
3,847,000
3,904,000
3,889,000
4,263,000
4,491,000
4,409,000
4,166,000
4,087,000
4,108,000
4,042,000
4,152,000
3,683,000
3,691,000
3,811,000
3,892,000
3,593,000
3,771,000
3,662,000
3,837,000
3,611,000
3,600,000
3,557,000
3,617,000
3,579,000
3,746,000
2,593,000
2,613,000
2,581,000
2,676,000
2,663,000
2,662,000
2,535,000
3,851,000
3,769,000
3,787,000
3,820,000
4,301,000
4,153,000
2,362,000
2,248,000
924,000
3,423,000
865,000
818,000
866,000
3,443,000
3,264,000
822,000
0
0822,0003,264,0003,443,000866,000818,000865,0003,423,000924,0002,248,0002,362,0004,153,0004,301,0003,820,0003,787,0003,769,0003,851,0002,535,0002,662,0002,663,0002,676,0002,581,0002,613,0002,593,0003,746,0003,579,0003,617,0003,557,0003,600,0003,611,0003,837,0003,662,0003,771,0003,593,0003,892,0003,811,0003,691,0003,683,0004,152,0004,042,0004,108,0004,087,0004,166,0004,409,0004,491,0004,263,0003,889,0003,904,0003,847,0003,634,0003,641,0003,724,0003,666,0003,487,0003,341,0003,456,0003,562,0003,348,0003,283,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
31,990,000
0
0
0
34,374,000
0
0
0
38,263,000
0
0
0
39,509,000
0
0
0
38,509,000
38,615,000
39,554,000
40,525,000
42,832,000
39,195,000
37,965,000
38,191,000
37,006,000
35,574,000
36,552,000
35,433,000
27,624,000
27,219,000
19,812,000
20,103,000
19,738,000
20,574,000
21,568,000
22,463,000
23,413,000
24,086,000
24,846,000
21,664,000
22,423,000
21,820,000
21,528,000
21,368,000
21,628,000
19,951,000
20,109,000
19,756,000
19,816,000
18,865,000
18,577,000
18,635,000
19,433,000
18,306,000
19,158,000
20,068,000
20,511,000
19,518,000
19,174,000
19,547,000
20,624,000
21,466,000
22,591,000
21,977,000
23,614,000
23,051,000
21,395,000
22,092,000
22,782,000
24,573,000
26,573,000
27,326,000
27,864,000
28,185,000
28,830,000
29,702,000
29,747,000
29,920,000
30,125,000
30,235,000
33,098,000
32,731,000
33,549,000
34,248,000
28,506,000
27,809,000
16,756,000
20,546,000
28,470,000
28,728,000
28,264,000
27,519,000
13,465,000
13,601,000
15,379,000
18,395,000
22,637,000
22,033,000
21,059,000
22,238,000
23,046,000
22,671,000
23,127,000
22,291,000
20,138,000
20,701,000
20,472,000
21,541,000
18,860,000
19,092,000
17,756,000
19,877,000
22,792,000
16,607,000
17,377,000
14,255,000
11,868,000
12,141,000
13,684,000
13,294,000
14,262,000
14,925,000
15,733,000
17,010,000
18,246,000
18,327,000
18,419,000
19,627,000
17,594,000
18,166,000
18,520,000
19,784,000
16,796,000
16,481,000
17,645,000
17,956,000
20,841,000
19,999,000
20,551,000
21,208,000
20,597,000
21,389,000
21,942,000
22,228,000
18,901,000
19,050,000
19,409,000
20,076,000
21,944,000
21,604,000
22,201,000
23,081,000
22,533,000
22,533,00023,081,00022,201,00021,604,00021,944,00020,076,00019,409,00019,050,00018,901,00022,228,00021,942,00021,389,00020,597,00021,208,00020,551,00019,999,00020,841,00017,956,00017,645,00016,481,00016,796,00019,784,00018,520,00018,166,00017,594,00019,627,00018,419,00018,327,00018,246,00017,010,00015,733,00014,925,00014,262,00013,294,00013,684,00012,141,00011,868,00014,255,00017,377,00016,607,00022,792,00019,877,00017,756,00019,092,00018,860,00021,541,00020,472,00020,701,00020,138,00022,291,00023,127,00022,671,00023,046,00022,238,00021,059,00022,033,00022,637,00018,395,00015,379,00013,601,00013,465,00027,519,00028,264,00028,728,00028,470,00020,546,00016,756,00027,809,00028,506,00034,248,00033,549,00032,731,00033,098,00030,235,00030,125,00029,920,00029,747,00029,702,00028,830,00028,185,00027,864,00027,326,00026,573,00024,573,00022,782,00022,092,00021,395,00023,051,00023,614,00021,977,00022,591,00021,466,00020,624,00019,547,00019,174,00019,518,00020,511,00020,068,00019,158,00018,306,00019,433,00018,635,00018,577,00018,865,00019,816,00019,756,00020,109,00019,951,00021,628,00021,368,00021,528,00021,820,00022,423,00021,664,00024,846,00024,086,00023,413,00022,463,00021,568,00020,574,00019,738,00020,103,00019,812,00027,219,00027,624,00035,433,00036,552,00035,574,00037,006,00038,191,00037,965,00039,195,00042,832,00040,525,00039,554,00038,615,00038,509,00000039,509,00000038,263,00000034,374,00000031,990,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,063,000
7,148,000
7,273,000
7,342,000
7,276,000
7,195,000
7,024,000
7,488,000
7,816,000
7,921,000
7,998,000
7,752,000
7,906,000
8,290,000
8,758,000
8,601,000
8,788,000
9,107,000
9,804,000
10,121,000
10,332,000
11,638,000
11,850,000
11,762,000
12,449,000
12,570,000
12,895,000
12,400,000
12,938,000
13,701,000
13,852,000
14,248,000
14,444,000
14,520,000
14,572,000
14,858,000
15,257,000
15,413,000
15,674,000
16,269,000
16,951,000
17,406,000
17,691,000
18,355,000
27,296,000
27,725,000
28,191,000
28,926,000
29,431,000
29,823,000
30,257,000
31,271,000
32,264,000
33,374,000
34,705,000
35,188,000
36,252,000
37,882,000
38,874,000
39,129,000
39,430,000
39,774,000
40,482,000
41,810,000
42,665,000
43,522,000
44,328,000
45,418,000
46,278,000
46,975,000
47,558,000
48,129,000
48,800,000
49,157,000
49,603,000
50,110,000
50,522,000
50,886,000
51,203,000
51,594,000
51,943,000
52,163,000
52,446,000
52,666,000
52,928,000
53,059,000
53,220,000
53,262,000
53,439,000
53,565,000
53,759,000
53,935,000
54,104,000
54,235,000
54,395,000
54,566,000
54,712,000
54,827,000
54,987,000
55,151,000
55,287,000
55,404,000
55,808,000
55,895,000
56,092,000
56,135,000
56,366,000
56,556,000
56,788,000
56,912,000
57,189,000
57,319,000
57,603,000
57,802,000
58,117,000
58,343,000
58,675,000
58,963,000
59,313,000
59,643,000
59,643,00059,313,00058,963,00058,675,00058,343,00058,117,00057,802,00057,603,00057,319,00057,189,00056,912,00056,788,00056,556,00056,366,00056,135,00056,092,00055,895,00055,808,00055,404,00055,287,00055,151,00054,987,00054,827,00054,712,00054,566,00054,395,00054,235,00054,104,00053,935,00053,759,00053,565,00053,439,00053,262,00053,220,00053,059,00052,928,00052,666,00052,446,00052,163,00051,943,00051,594,00051,203,00050,886,00050,522,00050,110,00049,603,00049,157,00048,800,00048,129,00047,558,00046,975,00046,278,00045,418,00044,328,00043,522,00042,665,00041,810,00040,482,00039,774,00039,430,00039,129,00038,874,00037,882,00036,252,00035,188,00034,705,00033,374,00032,264,00031,271,00030,257,00029,823,00029,431,00028,926,00028,191,00027,725,00027,296,00018,355,00017,691,00017,406,00016,951,00016,269,00015,674,00015,413,00015,257,00014,858,00014,572,00014,520,00014,444,00014,248,00013,852,00013,701,00012,938,00012,400,00012,895,00012,570,00012,449,00011,762,00011,850,00011,638,00010,332,00010,121,0009,804,0009,107,0008,788,0008,601,0008,758,0008,290,0007,906,0007,752,0007,998,0007,921,0007,816,0007,488,0007,024,0007,195,0007,276,0007,342,0007,273,0007,148,0007,063,0000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,328,000
76,812,000
80,900,000
82,783,000
85,323,000
88,095,000
92,532,000
94,590,000
97,334,000
100,266,000
104,857,000
107,036,000
109,928,000
112,773,000
117,641,000
119,713,000
121,883,000
124,885,000
130,042,000
131,431,000
134,483,000
133,403,000
137,793,000
139,030,000
141,218,000
142,898,000
146,124,000
146,888,000
148,071,000
149,585,000
152,759,000
153,292,000
154,234,000
155,565,000
153,126,000
156,371,000
157,349,000
158,612,000
159,206,000
159,396,000
0
0
162,954,000
162,626,000
162,559,000
162,806,000
162,717,000
162,218,000
162,086,000
161,747,000
154,209,000
153,401,000
153,298,000
148,611,000
0
149,253,000
149,318,000
0
0
00149,318,000149,253,0000148,611,000153,298,000153,401,000154,209,000161,747,000162,086,000162,218,000162,717,000162,806,000162,559,000162,626,000162,954,00000159,396,000159,206,000158,612,000157,349,000156,371,000153,126,000155,565,000154,234,000153,292,000152,759,000149,585,000148,071,000146,888,000146,124,000142,898,000141,218,000139,030,000137,793,000133,403,000134,483,000131,431,000130,042,000124,885,000121,883,000119,713,000117,641,000112,773,000109,928,000107,036,000104,857,000100,266,00097,334,00094,590,00092,532,00088,095,00085,323,00082,783,00080,900,00076,812,00074,328,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,186,000
2,574,000
2,802,000
2,672,000
3,579,000
3,920,000
3,184,000
3,093,000
2,876,000
2,722,000
2,649,000
2,569,000
1,723,000
1,764,000
1,403,000
899,000
812,000
-160,000
911,000
911,000
347,000
161,000
630,000
1,161,000
659,000
112,000
-160,000
-295,000
-163,000
-285,000
-547,000
-662,000
-881,000
-793,000
-811,000
-3,418,000
-3,079,000
-2,599,000
-2,477,000
-1,896,000
-1,793,000
-1,896,000
-1,564,000
-2,061,000
-2,163,000
-2,324,000
-2,211,000
-2,016,000
-1,758,000
-354,000
-315,000
-8,901,000
-8,607,000
-7,997,000
-7,513,000
-3,414,000
-3,282,000
-3,006,000
-4,384,000
-21,845,000
-21,649,000
-21,043,000
-20,487,000
-18,830,000
-18,178,000
-18,510,000
-17,479,000
-18,743,000
-18,119,000
-17,109,000
-18,099,000
-21,885,000
-21,115,000
-21,498,000
-20,720,000
-25,759,000
-25,466,000
-25,774,000
-24,971,000
-21,602,000
-21,156,000
-20,369,000
-20,978,000
-27,875,000
-27,842,000
-27,432,000
-28,155,000
-29,607,000
-28,998,000
-28,604,000
-28,164,000
-29,398,000
-28,710,000
-28,189,000
-27,521,000
-26,592,000
-28,583,000
-28,290,000
-27,820,000
-29,490,000
-29,182,000
-28,841,000
-29,086,000
-28,597,000
-29,283,000
-28,757,000
-28,584,000
-29,337,000
-28,257,000
-27,652,000
-27,302,000
-23,234,000
-22,532,000
-22,169,000
-17,138,000
-16,740,000
-16,780,000
-16,499,000
-16,098,000
-18,761,000
-18,761,000-16,098,000-16,499,000-16,780,000-16,740,000-17,138,000-22,169,000-22,532,000-23,234,000-27,302,000-27,652,000-28,257,000-29,337,000-28,584,000-28,757,000-29,283,000-28,597,000-29,086,000-28,841,000-29,182,000-29,490,000-27,820,000-28,290,000-28,583,000-26,592,000-27,521,000-28,189,000-28,710,000-29,398,000-28,164,000-28,604,000-28,998,000-29,607,000-28,155,000-27,432,000-27,842,000-27,875,000-20,978,000-20,369,000-21,156,000-21,602,000-24,971,000-25,774,000-25,466,000-25,759,000-20,720,000-21,498,000-21,115,000-21,885,000-18,099,000-17,109,000-18,119,000-18,743,000-17,479,000-18,510,000-18,178,000-18,830,000-20,487,000-21,043,000-21,649,000-21,845,000-4,384,000-3,006,000-3,282,000-3,414,000-7,513,000-7,997,000-8,607,000-8,901,000-315,000-354,000-1,758,000-2,016,000-2,211,000-2,324,000-2,163,000-2,061,000-1,564,000-1,896,000-1,793,000-1,896,000-2,477,000-2,599,000-3,079,000-3,418,000-811,000-793,000-881,000-662,000-547,000-285,000-163,000-295,000-160,000112,000659,0001,161,000630,000161,000347,000911,000911,000-160,000812,000899,0001,403,0001,764,0001,723,0002,569,0002,649,0002,722,0002,876,0003,093,0003,184,0003,920,0003,579,0002,672,0002,802,0002,574,0002,186,0000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,704,310
54,840,040
54,956,660
55,360,590
55,447,410
55,644,220
55,686,754
55,917,754
56,107,406
56,339,197
56,462,603
56,739,507
56,869,284
57,152,972
57,351,092
57,665,918
57,891,577
58,223,101
58,510,461
58,859,961
0
058,859,96158,510,46158,223,10157,891,57757,665,91857,351,09257,152,97256,869,28456,739,50756,462,60356,339,19756,107,40655,917,75455,686,75455,644,22055,447,41055,360,59054,956,66054,840,04054,704,3100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000-169,392,000-169,406,000-169,404,000-169,360,000-169,339,000-169,380,000-169,386,000-169,437,000-169,413,000-169,474,000-169,385,000-169,021,000-168,071,000-165,995,000-165,366,000-164,334,000-163,506,000-162,812,000-161,860,000-160,359,000-159,050,000-158,170,000-157,298,000-156,404,000-155,518,000-154,669,000-153,162,000-151,975,000-150,715,000-150,616,000-148,900,000-145,612,000-137,242,000-131,240,000-129,239,000-125,677,000-123,131,000-120,115,000-117,116,000-114,020,000-110,963,000-107,434,000-104,073,000-100,078,000-96,161,000-92,707,000-89,276,000-85,238,000-81,243,000-78,411,000-77,679,000-76,148,000-74,171,000-73,571,000-71,068,000-66,619,000-63,945,000-63,943,000-64,125,000-49,726,000-46,296,000-45,096,000-43,567,000-41,037,000-38,546,000-37,642,000-35,993,000-34,432,000-31,072,000-28,254,000-26,989,000-25,706,000-24,034,000-21,068,000-19,940,000-19,919,000-20,213,000-23,322,000-23,074,000-21,549,000-20,114,000-19,444,000-17,896,000-16,716,000-15,512,000-12,592,000-13,505,000-9,514,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
4,756,000
0
0
0
6,540,000
0
0
0
9,247,000
0
0
0
8,323,000
0
0
0
8,032,000
7,878,000
8,261,000
9,014,000
9,598,000
8,410,000
7,840,000
8,656,000
9,667,000
8,711,000
9,690,000
10,099,000
8,500,000
8,703,000
8,586,000
9,106,000
8,638,000
34,317,000
34,689,000
34,988,000
-34,000
32,614,000
32,934,000
-1,140,000
-41,000
-1,354,000
-2,699,000
-3,939,000
-135,000
-2,125,000
-3,609,000
-5,230,000
-946,000
-2,802,000
-3,659,000
-6,638,000
-1,987,000
-4,003,000
-6,430,000
-7,733,000
-9,537,000
-11,922,000
-13,505,000
-14,864,000
-15,512,000
-16,716,000
-17,896,000
2,264,000
1,095,000
316,000
-2,200,000
-2,528,000
-20,213,000
-19,919,000
-19,940,000
-21,068,000
-24,034,000
-25,706,000
-26,989,000
-28,254,000
-31,072,000
-34,432,000
-35,993,000
-37,642,000
-38,546,000
-41,038,000
-43,567,000
-45,096,000
-46,296,000
-49,726,000
-64,124,000
-63,944,000
-63,944,000
-66,620,000
-71,068,000
-73,571,000
-74,172,000
-76,148,000
-77,680,000
-78,412,000
-81,243,000
-85,237,000
-89,276,000
-92,706,000
-96,161,000
-100,077,000
-104,074,000
-107,434,000
-110,963,000
-114,020,000
-117,116,000
-120,115,000
-123,132,000
-125,677,000
-129,239,000
-131,240,000
-137,242,000
-145,611,000
-148,900,000
-150,616,000
-150,716,000
-151,975,000
-153,161,000
-154,669,000
-155,517,000
-156,404,000
-157,299,000
-158,170,000
-159,050,000
-160,359,000
-161,861,000
-162,812,000
-163,506,000
-164,334,000
-165,366,000
-165,995,000
-168,071,000
-169,020,000
-169,385,000
-169,475,000
-169,411,000
-169,436,000
-169,386,000
-169,380,000
-169,339,000
-169,360,000
-169,404,000
-169,406,000
-169,393,000
-169,422,000
-169,522,000
-169,514,000
-169,484,000
-169,544,000
-169,581,000
-169,640,000
-169,625,000
-169,625,000-169,640,000-169,581,000-169,544,000-169,484,000-169,514,000-169,522,000-169,422,000-169,393,000-169,406,000-169,404,000-169,360,000-169,339,000-169,380,000-169,386,000-169,436,000-169,411,000-169,475,000-169,385,000-169,020,000-168,071,000-165,995,000-165,366,000-164,334,000-163,506,000-162,812,000-161,861,000-160,359,000-159,050,000-158,170,000-157,299,000-156,404,000-155,517,000-154,669,000-153,161,000-151,975,000-150,716,000-150,616,000-148,900,000-145,611,000-137,242,000-131,240,000-129,239,000-125,677,000-123,132,000-120,115,000-117,116,000-114,020,000-110,963,000-107,434,000-104,074,000-100,077,000-96,161,000-92,706,000-89,276,000-85,237,000-81,243,000-78,412,000-77,680,000-76,148,000-74,172,000-73,571,000-71,068,000-66,620,000-63,944,000-63,944,000-64,124,000-49,726,000-46,296,000-45,096,000-43,567,000-41,038,000-38,546,000-37,642,000-35,993,000-34,432,000-31,072,000-28,254,000-26,989,000-25,706,000-24,034,000-21,068,000-19,940,000-19,919,000-20,213,000-2,528,000-2,200,000316,0001,095,0002,264,000-17,896,000-16,716,000-15,512,000-14,864,000-13,505,000-11,922,000-9,537,000-7,733,000-6,430,000-4,003,000-1,987,000-6,638,000-3,659,000-2,802,000-946,000-5,230,000-3,609,000-2,125,000-135,000-3,939,000-2,699,000-1,354,000-41,000-1,140,00032,934,00032,614,000-34,00034,988,00034,689,00034,317,0008,638,0009,106,0008,586,0008,703,0008,500,00010,099,0009,690,0008,711,0009,667,0008,656,0007,840,0008,410,0009,598,0009,014,0008,261,0007,878,0008,032,0000008,323,0000009,247,0000006,540,0000004,756,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue61,860,000
Cost of Revenue-27,560,000
Gross Profit34,300,00034,300,000
 
Operating Income (+$)
Gross Profit34,300,000
Operating Expense-26,786,000
Operating Income7,514,0007,514,000
 
Operating Expense (+$)
Research Development6,631,000
Selling General Administrative17,952,000
Selling And Marketing Expenses1,237,000
Operating Expense26,786,00025,820,000
 
Net Interest Income (+$)
Interest Income591,000
Interest Expense-1,607,000
Other Finance Cost-92,000
Net Interest Income-924,000
 
Pretax Income (+$)
Operating Income7,514,000
Net Interest Income-924,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)8,690,0006,338,000
EBIT - interestExpense = 5,907,000
8,678,000
9,109,000
Interest Expense1,607,000
Earnings Before Interest and Taxes (EBIT)7,514,00010,297,000
Earnings Before Interest and Taxes (EBITDA)7,514,000
 
After tax Income (+$)
Income Before Tax8,690,000
Tax Provision-1,146,000
Net Income From Continuing Ops7,099,0007,544,000
Net Income7,502,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses54,346,000
Total Other Income/Expenses Net1,176,000924,000
 

Technical Analysis of International Business Machines
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of International Business Machines. The general trend of International Business Machines is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine International Business Machines's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of International Business Machines.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 199.18.

The bearish price targets are: 188.95 > 178.75 > 163.22.

Tweet this
International Business Machines Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of International Business Machines. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

International Business Machines Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of International Business Machines. The current macd is 1.26276011.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the International Business Machines price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for International Business Machines. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the International Business Machines price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
International Business Machines Daily Moving Average Convergence/Divergence (MACD) ChartInternational Business Machines Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of International Business Machines. The current adx is 18.31.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy International Business Machines shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
International Business Machines Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of International Business Machines. The current sar is 194.10.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
International Business Machines Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of International Business Machines. The current rsi is 52.58. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
International Business Machines Daily Relative Strength Index (RSI) ChartInternational Business Machines Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of International Business Machines. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the International Business Machines price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
International Business Machines Daily Stochastic Oscillator ChartInternational Business Machines Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of International Business Machines. The current cci is -46.81039592.

International Business Machines Daily Commodity Channel Index (CCI) ChartInternational Business Machines Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of International Business Machines. The current cmo is -0.46151053.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
International Business Machines Daily Chande Momentum Oscillator (CMO) ChartInternational Business Machines Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of International Business Machines. The current willr is -76.96629213.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that International Business Machines is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
International Business Machines Daily Williams %R ChartInternational Business Machines Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of International Business Machines.

International Business Machines Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of International Business Machines. The current atr is 3.17254312.

International Business Machines Daily Average True Range (ATR) ChartInternational Business Machines Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of International Business Machines. The current obv is 133,202,109.

International Business Machines Daily On-Balance Volume (OBV) ChartInternational Business Machines Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of International Business Machines. The current mfi is 46.98.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
International Business Machines Daily Money Flow Index (MFI) ChartInternational Business Machines Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for International Business Machines.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-09STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-10ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-17STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-20STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-24STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-01ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-13MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-19RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-04BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

International Business Machines Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of International Business Machines based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.583
Ma 20Greater thanMa 50192.668
Ma 50Greater thanMa 100186.864
Ma 100Greater thanMa 200172.512
OpenGreater thanClose190.940
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of International Business Machines with someone you think should read this too:
  • Are you bullish or bearish on International Business Machines? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about International Business Machines? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about International Business Machines

I send you an email if I find something interesting about International Business Machines.


Comments

How you think about this?

Leave a comment

Stay informed about International Business Machines.

Receive notifications about International Business Machines in your mailbox!