0 XP   0   0   0

ICT Group N.V
Buy, Hold or Sell?

Should you buy, hold or sell Ict?

I guess you are interested in ICT Group N.V. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Ict

Let's start. I'm going to help you getting a better view of ICT Group N.V. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is ICT Group N.V even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how ICT Group N.V is doing in the market. If the company is worth buying. The latest step is to find out how other investors value ICT Group N.V. The closing price on 2021-09-03 was €14.25 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
ICT Group N.V Daily Candlestick Chart
ICT Group N.V Daily Candlestick Chart
Summary









1. Valuation of Ict




Current price per share

€14.25

2. Growth of Ict




Is Ict growing?

Current yearPrevious yearGrowGrow %
How rich?$64.6m$59m$5.5m8.6%

How much money is Ict making?

Current yearPrevious yearGrowGrow %
Making money$4.4m$2.8m$1.6m36.9%
Net Profit Margin2.6%1.7%--

How much money comes from the company's main activities?

3. Financial Health of Ict




Comparing to competitors in the Software-Application industry




  Industry Rankings (Software-Application)  



Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of ICT Group N.V.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Ict earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Ict to the Software-Application industry mean.
  • A Net Profit Margin of 2.6% means that €0.03 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ICT Group N.V:

  • The MRQ is 2.6%. The company is making a profit. +1
  • The TTM is 2.6%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM2.6%0.0%
TTM2.6%YOY1.7%+0.9%
TTM2.6%5Y4.4%-1.8%
5Y4.4%10Y4.1%+0.3%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%-6.7%+9.3%
TTM2.6%-9.3%+11.9%
YOY1.7%-4.2%+5.9%
5Y4.4%-9.4%+13.8%
10Y4.1%-9.1%+13.2%
1.1.2. Return on Assets

Shows how efficient Ict is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ict to the Software-Application industry mean.
  • 3.2% Return on Assets means that Ict generated €0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ICT Group N.V:

  • The MRQ is 3.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.2%TTM3.2%0.0%
TTM3.2%YOY2.1%+1.1%
TTM3.2%5Y5.6%-2.4%
5Y5.6%10Y5.2%+0.4%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%-1.7%+4.9%
TTM3.2%-2.0%+5.2%
YOY2.1%-1.0%+3.1%
5Y5.6%-2.1%+7.7%
10Y5.2%-2.1%+7.3%
1.1.3. Return on Equity

Shows how efficient Ict is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ict to the Software-Application industry mean.
  • 7.0% Return on Equity means Ict generated €0.07 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ICT Group N.V:

  • The MRQ is 7.0%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 7.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.0%TTM7.0%0.0%
TTM7.0%YOY4.8%+2.2%
TTM7.0%5Y10.4%-3.4%
5Y10.4%10Y9.1%+1.3%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%-2.0%+9.0%
TTM7.0%-3.0%+10.0%
YOY4.8%-1.0%+5.8%
5Y10.4%-3.1%+13.5%
10Y9.1%-3.7%+12.8%

1.2. Operating Efficiency of ICT Group N.V.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Ict is operating .

  • Measures how much profit Ict makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ict to the Software-Application industry mean.
  • An Operating Margin of 4.2% means the company generated €0.04  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ICT Group N.V:

  • The MRQ is 4.2%. The company is operating less efficient.
  • The TTM is 4.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.2%TTM4.2%0.0%
TTM4.2%YOY3.6%+0.6%
TTM4.2%5Y6.8%-2.6%
5Y6.8%10Y7.5%-0.7%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ4.2%-4.7%+8.9%
TTM4.2%-7.1%+11.3%
YOY3.6%-3.6%+7.2%
5Y6.8%-6.9%+13.7%
10Y7.5%-6.7%+14.2%
1.2.2. Operating Ratio

Measures how efficient Ict is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software-Application industry mean).
  • An Operation Ratio of 1.65 means that the operating costs are €1.65 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of ICT Group N.V:

  • The MRQ is 1.647. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.647. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.647TTM1.6470.000
TTM1.647YOY1.139+0.508
TTM1.6475Y1.376+0.271
5Y1.37610Y1.469-0.093
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6471.313+0.334
TTM1.6471.331+0.316
YOY1.1391.269-0.130
5Y1.3761.269+0.107
10Y1.4691.219+0.250

1.3. Liquidity of ICT Group N.V.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Ict is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software-Application industry mean).
  • A Current Ratio of 1.25 means the company has €1.25 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of ICT Group N.V:

  • The MRQ is 1.254. The company is just able to pay all its short-term debts.
  • The TTM is 1.254. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.254TTM1.2540.000
TTM1.254YOY1.152+0.102
TTM1.2545Y1.432-0.178
5Y1.43210Y1.608-0.176
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2541.780-0.526
TTM1.2541.841-0.587
YOY1.1521.940-0.788
5Y1.4321.907-0.475
10Y1.6081.920-0.312
1.3.2. Quick Ratio

Measures if Ict is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ict to the Software-Application industry mean.
  • A Quick Ratio of 0.90 means the company can pay off €0.90 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ICT Group N.V:

  • The MRQ is 0.898. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.898. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.898TTM0.8980.000
TTM0.898YOY1.008-0.109
TTM0.8985Y1.155-0.257
5Y1.15510Y1.199-0.044
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8981.205-0.307
TTM0.8981.232-0.334
YOY1.0081.402-0.394
5Y1.1551.351-0.196
10Y1.1991.341-0.142

1.4. Solvency of ICT Group N.V.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Ict assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ict to Software-Application industry mean.
  • A Debt to Asset Ratio of 0.54 means that Ict assets are financed with 54.5% credit (debt) and the remaining percentage (100% - 54.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ICT Group N.V:

  • The MRQ is 0.545. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.545. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.545TTM0.5450.000
TTM0.545YOY0.562-0.017
TTM0.5455Y0.481+0.064
5Y0.48110Y0.432+0.049
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5450.442+0.103
TTM0.5450.432+0.113
YOY0.5620.461+0.101
5Y0.4810.480+0.001
10Y0.4320.481-0.049
1.4.2. Debt to Equity Ratio

Measures if Ict is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ict to the Software-Application industry mean.
  • A Debt to Equity ratio of 121.0% means that company has €1.21 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ICT Group N.V:

  • The MRQ is 1.210. The company is able to pay all its debts with equity. +1
  • The TTM is 1.210. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.210TTM1.2100.000
TTM1.210YOY1.294-0.084
TTM1.2105Y0.965+0.246
5Y0.96510Y0.807+0.158
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2100.698+0.512
TTM1.2100.694+0.516
YOY1.2940.735+0.559
5Y0.9650.792+0.173
10Y0.8070.763+0.044

2. Market Valuation of ICT Group N.V

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Ict generates.

  • Above 15 is considered overpriced but always compare Ict to the Software-Application industry mean.
  • A PE ratio of 24.99 means the investor is paying €24.99 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ICT Group N.V:

  • The EOD is 33.285. Good. +1
  • The MRQ is 24.993. Very good. +2
  • The TTM is 24.993. Very good. +2
Trends
Current periodCompared to+/- 
EOD33.285MRQ24.993+8.292
MRQ24.993TTM24.9930.000
TTM24.993YOY42.221-17.227
TTM24.9935Y24.573+0.420
5Y24.57310Y14.401+10.172
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
EOD33.285-2.910+36.195
MRQ24.993-4.451+29.444
TTM24.993-6.299+31.292
YOY42.221-6.413+48.634
5Y24.573-3.139+27.712
10Y14.401-1.831+16.232
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Ict.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of ICT Group N.V:

  • The MRQ is 15.763. Seems overpriced? -1
  • The TTM is 15.763. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ15.763TTM15.7630.000
TTM15.763YOY151.449-135.686
TTM15.7635Y42.251-26.488
5Y42.25110Y34.983+7.268
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ15.7631.815+13.948
TTM15.7632.893+12.870
YOY151.44917.948+133.501
5Y42.25130.510+11.741
10Y34.98343.755-8.772

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Ict is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software-Application industry mean).
  • A PB ratio of 1.74 means the investor is paying €1.74 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of ICT Group N.V:

  • The EOD is 2.316. Good. +1
  • The MRQ is 1.739. Good. +1
  • The TTM is 1.739. Good. +1
Trends
Current periodCompared to+/- 
EOD2.316MRQ1.739+0.577
MRQ1.739TTM1.7390.000
TTM1.739YOY2.027-0.288
TTM1.7395Y2.130-0.391
5Y2.13010Y2.015+0.115
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
EOD2.3162.831-0.515
MRQ1.7392.845-1.106
TTM1.7393.411-1.672
YOY2.0274.602-2.575
5Y2.1304.157-2.027
10Y2.0154.426-2.411
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of ICT Group N.V compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.5290.5290%0.033+1507%0.499+6%0.769-31%
Book Value Growth--1.0941.0940%1.006+9%1.112-2%1.103-1%
Book Value Per Share--6.1546.1540%5.625+9%5.359+15%4.636+33%
Book Value Per Share Growth--1.0941.0940%1.006+9%1.112-2%1.103-1%
Current Ratio--1.2541.2540%1.152+9%1.432-12%1.608-22%
Debt To Asset Ratio--0.5450.5450%0.562-3%0.481+13%0.432+26%
Debt To Equity Ratio--1.2101.2100%1.294-6%0.965+25%0.807+50%
Dividend Per Share----0%0.242-100%0.184-100%0.175-100%
Dividend Per Share Growth----0%0.968-100%0.834-100%0.958-100%
Eps--0.4280.4280%0.270+59%0.544-21%0.436-2%
Eps Growth--1.5861.5860%0.279+469%1.223+30%1.906-17%
Free Cash Flow Per Share--1.6571.6570%1.145+45%0.924+79%0.746+122%
Free Cash Flow Per Share Growth--1.4481.4480%1.324+9%1.297+12%1.297+12%
Free Cash Flow To Equity Per Share--0.8380.8380%1.431-41%0.755+11%0.634+32%
Free Cash Flow To Equity Per Share Growth--0.5850.5850%1.866-69%1.732-66%1.876-69%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--36.736--------
Intrinsic Value_10Y_min--30.827--------
Intrinsic Value_1Y_max--2.098--------
Intrinsic Value_1Y_min--2.039--------
Intrinsic Value_3Y_max--7.511--------
Intrinsic Value_3Y_min--7.072--------
Intrinsic Value_5Y_max--14.378--------
Intrinsic Value_5Y_min--13.103--------
Net Profit Margin--0.0260.0260%0.017+54%0.044-41%0.041-37%
Operating Margin--0.0420.0420%0.036+18%0.068-38%0.075-43%
Operating Ratio--1.6471.6470%1.139+45%1.376+20%1.469+12%
Pb Ratio2.316+25%1.7391.7390%2.027-14%2.130-18%2.015-14%
Pe Ratio33.285+25%24.99324.9930%42.221-41%24.573+2%14.401+74%
Peg Ratio--15.76315.7630%151.449-90%42.251-63%34.983-55%
Price Per Share14.250+25%10.70010.7000%11.400-6%11.256-5%9.405+14%
Price To Total Gains Ratio26.949+25%20.23520.2350%41.492-51%20.878-3%17.531+15%
Profit Growth--1.5861.5860%0.279+469%1.223+30%1.906-17%
Quick Ratio--0.8980.8980%1.008-11%1.155-22%1.199-25%
Return On Assets--0.0320.0320%0.021+51%0.056-43%0.052-39%
Return On Equity--0.0700.0700%0.048+45%0.104-33%0.091-23%
Revenue Growth--1.0291.0290%1.197-14%1.177-13%1.151-11%
Total Gains Per Share--0.5290.5290%0.275+92%0.683-23%0.944-44%
Total Gains Per Share Growth--1.9251.9250%0.296+549%1.444+33%1.156+66%
Usd Book Value--64646478.00064646478.0000%59091886.200+9%56294980.760+15%48699642.550+33%
Usd Book Value Change Per Share--0.5730.5730%0.036+1507%0.540+6%0.833-31%
Usd Book Value Per Share--6.6676.6670%6.095+9%5.806+15%5.023+33%
Usd Dividend Per Share----0%0.262-100%0.200-100%0.190-100%
Usd Eps--0.4640.4640%0.293+59%0.590-21%0.472-2%
Usd Free Cash Flow--17410238.00017410238.0000%12024656.600+45%8946500.520+95%5591562.825+211%
Usd Free Cash Flow Per Share--1.7961.7960%1.240+45%1.001+79%0.808+122%
Usd Free Cash Flow To Equity Per Share--0.9070.9070%1.550-41%0.818+11%0.687+32%
Usd Price Per Share15.438+25%11.59211.5920%12.351-6%12.195-5%10.189+14%
Usd Profit--4497193.4004497193.4000%2836341.200+59%5718618.560-21%4574927.350-2%
Usd Revenue--173362417.800173362417.8000%168435114.600+3%138687767.440+25%113171693.150+53%
Usd Total Gains Per Share--0.5730.5730%0.298+92%0.740-23%1.023-44%
 EOD+2 -3MRQTTM+0 -0YOY+31 -115Y+18 -2410Y+15 -27

3.2. Fundamental Score

Let's check the fundamental score of ICT Group N.V based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1533.285
Price to Book Ratio (EOD)Between0-12.316
Net Profit Margin (MRQ)Greater than00.026
Operating Margin (MRQ)Greater than00.042
Quick Ratio (MRQ)Greater than10.898
Current Ratio (MRQ)Greater than11.254
Debt to Asset Ratio (MRQ)Less than10.545
Debt to Equity Ratio (MRQ)Less than11.210
Return on Equity (MRQ)Greater than0.150.070
Return on Assets (MRQ)Greater than0.050.032
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of ICT Group N.V based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose14.450
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2020-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets131,021
Total Liabilities71,351
Total Stockholder Equity58,951
 As reported
Total Liabilities 71,351
Total Stockholder Equity+ 58,951
Total Assets = 131,021

Assets

Total Assets131,021
Total Current Assets52,986
Long-term Assets52,986
Total Current Assets
Cash And Cash Equivalents 12,729
Net Receivables 37,959
Inventory 195
Total Current Assets  (as reported)52,986
Total Current Assets  (calculated)50,883
+/- 2,103
Long-term Assets
Property Plant Equipment 18,541
Goodwill 38,139
Intangible Assets 18,705
Other Assets 1,398
Long-term Assets  (as reported)78,035
Long-term Assets  (calculated)76,783
+/- 1,252

Liabilities & Shareholders' Equity

Total Current Liabilities42,252
Long-term Liabilities29,099
Total Stockholder Equity58,951
Total Current Liabilities
Short Long Term Debt 5,688
Accounts payable 4,795
Other Current Liabilities 16,808
Total Current Liabilities  (as reported)42,252
Total Current Liabilities  (calculated)27,291
+/- 14,961
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt15,323
Other Liabilities 7,848
Long-term Liabilities  (as reported)29,099
Long-term Liabilities  (calculated)23,171
+/- 5,928
Total Stockholder Equity
Common Stock969
Retained Earnings 42,646
Other Stockholders Equity 171
Total Stockholder Equity (as reported)58,951
Total Stockholder Equity (calculated)43,786
+/- 15,165
Other
Common Stock Shares Outstanding 9,696
Net Debt 3,965
Net Invested Capital 75,645
Net Tangible Assets 2,107
Net Working Capital 10,734



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-31
> Total Assets 
46,482
49,432
58,228
79,150
81,575
95,642
124,410
131,021
131,021124,41095,64281,57579,15058,22849,43246,482
   > Total Current Assets 
30,771
30,100
27,482
35,296
40,698
44,524
46,038
52,986
52,98646,03844,52440,69835,29627,48230,10030,771
       Cash And Cash Equivalents 
8,619
11,346
6,694
5,549
6,442
6,178
5,424
12,729
12,7295,4246,1786,4425,5496,69411,3468,619
       Net Receivables 
21,541
17,962
19,963
28,655
32,981
36,628
40,269
37,959
37,95940,26936,62832,98128,65519,96317,96221,541
   > Long-term Assets 
0
0
0
43,854
40,877
51,118
78,372
78,035
78,03578,37251,11840,87743,854000
       Property Plant Equipment 
709
1,246
1,341
2,477
2,913
4,018
16,789
18,541
18,54116,7894,0182,9132,4771,3411,246709
       Goodwill 
13,061
10,881
14,893
21,851
22,308
28,871
37,457
38,139
38,13937,45728,87122,30821,85114,89310,88113,061
       Long Term Investments 
1,715
2,946
3,486
2,816
2,326
1,369
1,602
0
01,6021,3692,3262,8163,4862,9461,715
       Intangible Assets 
226
130
6,888
14,218
13,154
16,594
21,251
18,705
18,70521,25116,59413,15414,2186,888130226
       Other Assets 
0
4,129
4,138
2,492
176
266
373
1,398
1,3983732661762,4924,1384,1290
> Total Liabilities 
16,153
15,459
22,731
35,441
33,914
41,418
69,867
71,351
71,35169,86741,41833,91435,44122,73115,45916,153
   > Total Current Liabilities 
15,167
14,345
17,428
21,719
23,212
32,409
39,962
42,252
42,25239,96232,40923,21221,71917,42814,34515,167
       Short-term Debt 
0
0
760
2,671
2,836
3,548
6,540
0
06,5403,5482,8362,67176000
       Short Long Term Debt 
0
0
760
2,671
2,836
3,548
6,540
5,688
5,6886,5403,5482,8362,67176000
       Accounts payable 
1,237
2,450
2,143
3,080
3,548
4,188
5,837
4,795
4,7955,8374,1883,5483,0802,1432,4501,237
       Other Current Liabilities 
11,595
5,328
6,807
8,711
8,664
15,040
13,379
16,808
16,80813,37915,0408,6648,7116,8075,32811,595
   > Long-term Liabilities 
0
0
0
13,722
10,702
9,009
29,905
29,099
29,09929,9059,00910,70213,722000
       Capital Lease Obligations Min Short Term Debt
0
0
-760
-2,671
-2,836
-3,548
6,565
15,323
15,3236,565-3,548-2,836-2,671-76000
       Long-term Liabilities Other 
0
0
0
3,132
3,261
0
3,600
3,890
3,8903,60003,2613,132000
> Total Stockholder Equity
30,202
33,841
35,497
43,275
46,899
53,283
53,984
58,951
58,95153,98453,28346,89943,27535,49733,84130,202
   Common Stock
875
875
875
929
941
946
956
969
969956946941929875875875
   Retained Earnings 
20,894
24,473
26,114
28,503
31,654
38,328
38,756
42,646
42,64638,75638,32831,65428,50326,11424,47320,894
   Capital Surplus 00000000
   Treasury Stock00000000
   Other Stockholders Equity 
22
82
97
75
95
95
91
171
17191959575978222



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2020-12-31)

Gross Profit (+$)
totalRevenue160,017
Cost of Revenue-110,178
Gross Profit49,83949,839
 
Operating Income (+$)
Gross Profit49,839
Operating Expense-153,333
Operating Income6,684-103,494
 
Operating Expense (+$)
Research Development-
Selling General Administrative3,275
Selling And Marketing Expenses-
Operating Expense153,3333,275
 
Net Interest Income (+$)
Interest Income70
Interest Expense-0
Net Interest Income-79870
 
Pretax Income (+$)
Operating Income6,684
Net Interest Income-798
Other Non-Operating Income Expenses-
Income Before Tax (EBT)6,0456,684
EBIT - interestExpense = 6,783
5,841
4,151
Interest Expense0
Earnings Before Interest and Taxes (ebit)6,7836,045
Earnings Before Interest and Taxes (ebitda)19,421
 
After tax Income (+$)
Income Before Tax6,045
Tax Provision-1,690
Net Income From Continuing Ops4,3554,355
Net Income4,151
Net Income Applicable To Common Shares4,151
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses19,620
Total Other Income/Expenses Net-798
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
RCN.CC
now

I found you a STOCH Bearish Reversal Divergence on the daily chart of RCN.CC.

RCN.CC Daily Candlestick Chart
RCHAIN.CC
now

I found you a STOCH Bullish Hidden Divergence on the daily chart of RCHAIN.CC.

RCHAIN.CC Daily Candlestick Chart
PRE.CC
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PRE.CC.

PRE.CC Daily Candlestick Chart
PPT.CC
3 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PPT.CC.

PPT.CC Daily Candlestick Chart
PLBT.CC
5 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PLBT.CC.

PLBT.CC Daily Candlestick Chart
OWC.CC
7 minutes ago

I found you a Death Cross on the daily chart of OWC.CC.

OWC.CC Daily Candlestick Chart
ORO.CC
7 minutes ago

I found you a Golden Cross on the daily chart of ORO.CC.

ORO.CC Daily Candlestick Chart
OIKOS.CC
8 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OIKOS.CC.

OIKOS.CC Daily Candlestick Chart
NSURE.CC
9 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NSURE.CC.

NSURE.CC Daily Candlestick Chart
NPXS.CC
10 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of NPXS.CC.

NPXS.CC Daily Candlestick Chart
NGM.CC
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGM.CC.

NGM.CC Daily Candlestick Chart
NGC.CC
10 minutes ago

I found you a Golden Cross on the daily chart of NGC.CC.

NGC.CC Daily Candlestick Chart
NEU.CC
10 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NEU.CC.

NEU.CC Daily Candlestick Chart
NESTREE.CC
10 minutes ago

I found you a Golden Cross on the daily chart of NESTREE.CC.

NESTREE.CC Daily Candlestick Chart
DRMA.NASDAQ
12 minutes ago

I found you a RSI Bearish Reversal Divergence on the daily chart of DRMA.NASDAQ.

DRMA.NASDAQ Daily Candlestick Chart
MTR.CC
12 minutes ago

I found you a Golden Cross on the daily chart of MTR.CC.

MTR.CC Daily Candlestick Chart
MOV.CC
13 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of MOV.CC.

MOV.CC Daily Candlestick Chart
MM.CC
14 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MM.CC.

MM.CC Daily Candlestick Chart
MBOX.CC
16 minutes ago

I found you a Death Cross on the daily chart of MBOX.CC.

MBOX.CC Daily Candlestick Chart
MBC.CC
16 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of MBC.CC.

MBC.CC Daily Candlestick Chart
LDN.CC
20 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of LDN.CC.

LDN.CC Daily Candlestick Chart
LBY.CC
21 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LBY.CC.

LBY.CC Daily Candlestick Chart
LBXC.CC
21 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of LBXC.CC.

LBXC.CC Daily Candlestick Chart
KURT.CC
21 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of KURT.CC.

KURT.CC Daily Candlestick Chart