25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Information Services Group Inc
Buy, Hold or Sell?

Let's analyze Information Services Group Inc together

I guess you are interested in Information Services Group Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Information Services Group Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Information Services Group Inc

I send you an email if I find something interesting about Information Services Group Inc.

1. Quick Overview

1.1. Quick analysis of Information Services Group Inc (30 sec.)










1.2. What can you expect buying and holding a share of Information Services Group Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.14
When do you have the money?
1 year
How often do you get paid?
62.5%

What is your share worth?

Current worth
$1.93
Expected worth in 1 year
$1.75
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$-0.04
Return On Investment
-1.1%

For what price can you sell your share?

Current Price per Share
$3.21
Expected price per share
$2.8451129251701 - $3.9669467821782
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Information Services Group Inc (5 min.)




Live pricePrice per Share (EOD)
$3.21
Intrinsic Value Per Share
$-7.00 - $3.07
Total Value Per Share
$-5.07 - $4.99

2.2. Growth of Information Services Group Inc (5 min.)




Is Information Services Group Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$96.5m$103.3m-$5.8m-6.1%

How much money is Information Services Group Inc making?

Current yearPrevious yearGrowGrow %
Making money-$768k$3.3m-$4m-533.2%
Net Profit Margin-1.1%4.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Information Services Group Inc (5 min.)




2.4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#195 / 376

Most Revenue
#221 / 376

Most Profit
#277 / 376

Most Efficient
#280 / 376
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Information Services Group Inc?

Welcome investor! Information Services Group Inc's management wants to use your money to grow the business. In return you get a share of Information Services Group Inc.

First you should know what it really means to hold a share of Information Services Group Inc. And how you can make/lose money.

Speculation

The Price per Share of Information Services Group Inc is $3.21. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Information Services Group Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Information Services Group Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $1.93. Based on the TTM, the Book Value Change Per Share is $-0.04 per quarter. Based on the YOY, the Book Value Change Per Share is $0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.04 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Information Services Group Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.020.7%-0.02-0.5%0.072.1%0.051.4%0.020.8%
Usd Book Value Change Per Share0.00-0.1%-0.04-1.4%0.061.8%0.010.3%0.020.8%
Usd Dividend Per Share0.051.5%0.041.1%0.041.3%0.030.9%0.072.1%
Usd Total Gains Per Share0.051.4%-0.01-0.3%0.103.1%0.041.2%0.092.8%
Usd Price Per Share3.30-3.75-4.86-4.52-4.21-
Price to Earnings Ratio36.05-4.79-19.45-15.06-17.88-
Price-to-Total Gains Ratio73.22-26.51-69.60-217.09-178.96-
Price to Book Ratio1.71-1.89-2.36-2.34-2.91-
Price-to-Total Gains Ratio73.22-26.51-69.60-217.09-178.96-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.21
Number of shares311
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.040.03
Usd Book Value Change Per Share-0.040.01
Usd Total Gains Per Share-0.010.04
Gains per Quarter (311 shares)-2.8412.23
Gains per Year (311 shares)-11.3748.93
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
144-56-21361339
288-111-32732588
3133-167-4310938137
4177-222-5414551186
5221-278-6518163235
6265-333-7621876284
7309-389-8725489333
8354-445-98290101382
9398-500-109326114431
10442-556-120363127480

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%10.02.00.083.3%17.03.00.085.0%30.010.00.075.0%53.018.00.074.6%
Book Value Change Per Share0.04.00.00.0%5.07.00.041.7%10.010.00.050.0%26.014.00.065.0%48.023.00.067.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%18.00.02.090.0%25.00.015.062.5%30.00.041.042.3%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%16.04.00.080.0%35.05.00.087.5%58.013.00.081.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Information Services Group Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.002-0.045+2432%0.056-103%0.010-117%0.025-107%
Book Value Per Share--1.9251.970-2%2.060-7%1.9280%1.566+23%
Current Ratio--1.9682.193-10%2.679-27%2.341-16%2.288-14%
Debt To Asset Ratio--0.5750.587-2%0.573+0%0.584-2%0.631-9%
Debt To Equity Ratio--1.3521.422-5%1.345+1%1.404-4%1.784-24%
Dividend Per Share--0.0470.036+32%0.043+10%0.029+61%0.066-29%
Enterprise Value--44623400.00061145851.250-27%127914775.000-65%121730132.300-63%103661494.813-57%
Eps--0.023-0.016+169%0.066-66%0.045-49%0.025-7%
Ev To Ebitda Ratio--3.879-9.953+357%4.116-6%1.701+128%3.596+8%
Ev To Sales Ratio--0.1820.237-23%0.427-57%0.433-58%0.402-55%
Free Cash Flow Per Share--0.1680.095+76%0.034+398%0.123+36%0.087+92%
Free Cash Flow To Equity Per Share---0.051-0.045-12%0.001-8914%0.005-1203%0.028-281%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.067--------
Intrinsic Value_10Y_min---6.999--------
Intrinsic Value_1Y_max--0.344--------
Intrinsic Value_1Y_min--0.043--------
Intrinsic Value_3Y_max--1.005--------
Intrinsic Value_3Y_min---0.514--------
Intrinsic Value_5Y_max--1.633--------
Intrinsic Value_5Y_min---1.774--------
Market Cap157522083.000-5%165521400.000185165101.250-11%243682025.000-32%228301082.300-27%209786319.813-21%
Net Profit Margin--0.019-0.011+161%0.045-58%0.033-42%0.017+7%
Operating Margin--0.021-0.002+109%0.085-76%0.062-67%0.047-56%
Operating Ratio--0.9300.974-5%0.915+2%0.9330%0.950-2%
Pb Ratio1.667-3%1.7141.894-10%2.359-27%2.338-27%2.914-41%
Pe Ratio35.063-3%36.0464.790+653%19.446+85%15.062+139%17.883+102%
Price Per Share3.210-3%3.3003.748-12%4.858-32%4.518-27%4.208-22%
Price To Free Cash Flow Ratio4.788-3%4.92219.573-75%11.057-55%-9.409+291%1.403+251%
Price To Total Gains Ratio71.226-3%73.22326.507+176%69.602+5%217.086-66%178.958-59%
Quick Ratio--1.4301.921-26%2.541-44%2.204-35%2.163-34%
Return On Assets--0.005-0.003+161%0.014-63%0.010-49%0.006-16%
Return On Equity--0.012-0.008+164%0.032-63%0.024-49%0.014-14%
Total Gains Per Share--0.045-0.009+120%0.099-54%0.039+15%0.091-50%
Usd Book Value--96558000.00097453500.000-1%103351000.000-7%96980900.0000%78048700.000+24%
Usd Book Value Change Per Share---0.002-0.045+2432%0.056-103%0.010-117%0.025-107%
Usd Book Value Per Share--1.9251.970-2%2.060-7%1.9280%1.566+23%
Usd Dividend Per Share--0.0470.036+32%0.043+10%0.029+61%0.066-29%
Usd Enterprise Value--44623400.00061145851.250-27%127914775.000-65%121730132.300-63%103661494.813-57%
Usd Eps--0.023-0.016+169%0.066-66%0.045-49%0.025-7%
Usd Free Cash Flow--8407000.0004720500.000+78%1677000.000+401%6190550.000+36%4358275.000+93%
Usd Free Cash Flow Per Share--0.1680.095+76%0.034+398%0.123+36%0.087+92%
Usd Free Cash Flow To Equity Per Share---0.051-0.045-12%0.001-8914%0.005-1203%0.028-281%
Usd Market Cap157522083.000-5%165521400.000185165101.250-11%243682025.000-32%228301082.300-27%209786319.813-21%
Usd Price Per Share3.210-3%3.3003.748-12%4.858-32%4.518-27%4.208-22%
Usd Profit--1148000.000-768000.000+167%3327000.000-65%2302800.000-50%1246075.000-8%
Usd Revenue--61277000.00063998750.000-4%74758750.000-18%67979550.000-10%64603625.000-5%
Usd Total Gains Per Share--0.045-0.009+120%0.099-54%0.039+15%0.091-50%
 EOD+4 -4MRQTTM+24 -15YOY+9 -305Y+13 -2610Y+13 -26

3.3 Fundamental Score

Let's check the fundamental score of Information Services Group Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1535.063
Price to Book Ratio (EOD)Between0-11.667
Net Profit Margin (MRQ)Greater than00.019
Operating Margin (MRQ)Greater than00.021
Quick Ratio (MRQ)Greater than11.430
Current Ratio (MRQ)Greater than11.968
Debt to Asset Ratio (MRQ)Less than10.575
Debt to Equity Ratio (MRQ)Less than11.352
Return on Equity (MRQ)Greater than0.150.012
Return on Assets (MRQ)Greater than0.050.005
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Information Services Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.502
Ma 20Greater thanMa 503.246
Ma 50Greater thanMa 1003.393
Ma 100Greater thanMa 2003.276
OpenGreater thanClose3.260
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Information Services Group Inc

Information Services Group, Inc., together with its subsidiaries, operates as a technology research and advisory company in the Americas, Europe, and the Asia Pacific. The company offers digital transformation services, including automation, cloud, and data analytics; sourcing advisory; managed governance and risk; network carrier; technology strategy and operations design; change management; and market intelligence and technology research and analysis services. It supports private and public sector organizations to transform and optimize their operational environments. The company also provides ISG Digital, a client solution platform that helps clients developing technology, transformation, sourcing, and digital solutions; and ISG Enterprise, a client solution platform that helps clients manage change and optimize operations in areas comprising finance, human resource, and Procure2Pay. In addition, it offers ISG GovernX to automate the management of third-party supplier relationships that comprise contract and project lifecycles, and risk management; ISG Generative AI; ISG Network Select to streamline and simplify how enterprises build their network solutions; HR technology and transformations; providers-as-a-business services; ISG Digital Engineering; ISG Research; and training-as-a-service. The company serves private sector clients operating in the manufacturing, banking and financial services, insurance, health sciences, energy and utilities, and consumer services industries; and public sector clients, including state and local governments, airport and transit authorities, and national and provincial government units. Information Services Group, Inc. was founded in 2006 and is based in Stamford, Connecticut.

Fundamental data was last updated by Penke on 2025-01-16 22:40:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Information Services Group Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • A Net Profit Margin of 1.9% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Information Services Group Inc:

  • The MRQ is 1.9%. The company is making a profit. +1
  • The TTM is -1.1%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM-1.1%+3.0%
TTM-1.1%YOY4.5%-5.6%
TTM-1.1%5Y3.3%-4.4%
5Y3.3%10Y1.7%+1.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%4.1%-2.2%
TTM-1.1%4.1%-5.2%
YOY4.5%3.8%+0.7%
5Y3.3%3.6%-0.3%
10Y1.7%3.5%-1.8%
4.3.1.2. Return on Assets

Shows how efficient Information Services Group Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • 0.5% Return on Assets means that Information Services Group Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Information Services Group Inc:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is -0.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.5%TTM-0.3%+0.8%
TTM-0.3%YOY1.4%-1.7%
TTM-0.3%5Y1.0%-1.3%
5Y1.0%10Y0.6%+0.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.6%-1.1%
TTM-0.3%1.6%-1.9%
YOY1.4%1.7%-0.3%
5Y1.0%1.5%-0.5%
10Y0.6%1.7%-1.1%
4.3.1.3. Return on Equity

Shows how efficient Information Services Group Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • 1.2% Return on Equity means Information Services Group Inc generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Information Services Group Inc:

  • The MRQ is 1.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ1.2%TTM-0.8%+1.9%
TTM-0.8%YOY3.2%-4.0%
TTM-0.8%5Y2.4%-3.1%
5Y2.4%10Y1.4%+1.0%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%3.9%-2.7%
TTM-0.8%4.1%-4.9%
YOY3.2%3.7%-0.5%
5Y2.4%4.1%-1.7%
10Y1.4%4.2%-2.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Information Services Group Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Information Services Group Inc is operating .

  • Measures how much profit Information Services Group Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • An Operating Margin of 2.1% means the company generated $0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Information Services Group Inc:

  • The MRQ is 2.1%. The company is operating less efficient.
  • The TTM is -0.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ2.1%TTM-0.2%+2.3%
TTM-0.2%YOY8.5%-8.7%
TTM-0.2%5Y6.2%-6.4%
5Y6.2%10Y4.7%+1.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%7.5%-5.4%
TTM-0.2%6.7%-6.9%
YOY8.5%5.9%+2.6%
5Y6.2%4.8%+1.4%
10Y4.7%5.0%-0.3%
4.3.2.2. Operating Ratio

Measures how efficient Information Services Group Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are $0.93 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Information Services Group Inc:

  • The MRQ is 0.930. The company is less efficient in keeping operating costs low.
  • The TTM is 0.974. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.930TTM0.974-0.044
TTM0.974YOY0.915+0.059
TTM0.9745Y0.933+0.042
5Y0.93310Y0.950-0.018
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9301.003-0.073
TTM0.9741.019-0.045
YOY0.9150.986-0.071
5Y0.9331.039-0.106
10Y0.9501.026-0.076
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Information Services Group Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Information Services Group Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.97 means the company has $1.97 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Information Services Group Inc:

  • The MRQ is 1.968. The company is able to pay all its short-term debts. +1
  • The TTM is 2.193. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.968TTM2.193-0.225
TTM2.193YOY2.679-0.486
TTM2.1935Y2.341-0.148
5Y2.34110Y2.288+0.053
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9681.455+0.513
TTM2.1931.443+0.750
YOY2.6791.504+1.175
5Y2.3411.621+0.720
10Y2.2881.698+0.590
4.4.3.2. Quick Ratio

Measures if Information Services Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • A Quick Ratio of 1.43 means the company can pay off $1.43 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Information Services Group Inc:

  • The MRQ is 1.430. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.921. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.430TTM1.921-0.491
TTM1.921YOY2.541-0.620
TTM1.9215Y2.204-0.283
5Y2.20410Y2.163+0.041
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4300.949+0.481
TTM1.9210.991+0.930
YOY2.5411.086+1.455
5Y2.2041.237+0.967
10Y2.1631.306+0.857
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Information Services Group Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Information Services Group Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Information Services Group Inc to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.57 means that Information Services Group Inc assets are financed with 57.5% credit (debt) and the remaining percentage (100% - 57.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Information Services Group Inc:

  • The MRQ is 0.575. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.587. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.575TTM0.587-0.012
TTM0.587YOY0.573+0.014
TTM0.5875Y0.584+0.003
5Y0.58410Y0.631-0.047
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5750.517+0.058
TTM0.5870.513+0.074
YOY0.5730.494+0.079
5Y0.5840.503+0.081
10Y0.6310.504+0.127
4.5.4.2. Debt to Equity Ratio

Measures if Information Services Group Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 135.2% means that company has $1.35 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Information Services Group Inc:

  • The MRQ is 1.352. The company is able to pay all its debts with equity. +1
  • The TTM is 1.422. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.352TTM1.422-0.070
TTM1.422YOY1.345+0.077
TTM1.4225Y1.404+0.018
5Y1.40410Y1.784-0.380
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3521.031+0.321
TTM1.4221.021+0.401
YOY1.3450.956+0.389
5Y1.4041.025+0.379
10Y1.7841.058+0.726
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Information Services Group Inc generates.

  • Above 15 is considered overpriced but always compare Information Services Group Inc to the Information Technology Services industry mean.
  • A PE ratio of 36.05 means the investor is paying $36.05 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Information Services Group Inc:

  • The EOD is 35.063. Based on the earnings, the company is overpriced. -1
  • The MRQ is 36.046. Based on the earnings, the company is overpriced. -1
  • The TTM is 4.790. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD35.063MRQ36.046-0.983
MRQ36.046TTM4.790+31.255
TTM4.790YOY19.446-14.656
TTM4.7905Y15.062-10.272
5Y15.06210Y17.883-2.821
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD35.06315.272+19.791
MRQ36.04616.225+19.821
TTM4.79015.851-11.061
YOY19.44615.940+3.506
5Y15.06218.936-3.874
10Y17.88320.931-3.048
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Information Services Group Inc:

  • The EOD is 4.788. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 4.922. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 19.573. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD4.788MRQ4.922-0.134
MRQ4.922TTM19.573-14.651
TTM19.573YOY11.057+8.516
TTM19.5735Y-9.409+28.982
5Y-9.40910Y1.403-10.812
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD4.7887.251-2.463
MRQ4.9227.866-2.944
TTM19.5736.830+12.743
YOY11.0575.881+5.176
5Y-9.4097.500-16.909
10Y1.4036.959-5.556
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Information Services Group Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 1.71 means the investor is paying $1.71 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Information Services Group Inc:

  • The EOD is 1.667. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.714. Based on the equity, the company is underpriced. +1
  • The TTM is 1.894. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.667MRQ1.714-0.047
MRQ1.714TTM1.894-0.180
TTM1.894YOY2.359-0.464
TTM1.8945Y2.338-0.444
5Y2.33810Y2.914-0.576
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.6672.521-0.854
MRQ1.7142.522-0.808
TTM1.8942.537-0.643
YOY2.3592.466-0.107
5Y2.3382.923-0.585
10Y2.9143.277-0.363
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Information Services Group Inc.

4.8.1. Institutions holding Information Services Group Inc

Institutions are holding 60.885% of the shares of Information Services Group Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Private Capital Management, LLC11.37591.974655824131591412.9344
2024-09-30HPM Partners LLC8.82180.0321432907892400.2139
2024-09-30BlackRock Inc6.08940.00022988220137420.462
2024-09-30Vanguard Group Inc4.42710.00012172504295511.379
2024-09-30Renaissance Technologies Corp3.02940.00741486609-25900-1.7124
2024-09-30Dimensional Fund Advisors, Inc.2.81890.00111383283-21502-1.5306
2024-09-30LSV Asset Management2.56220.00891257332-110103-8.0518
2024-09-30Morgan Stanley - Brokerage Accounts1.72510.0002846564-230372-21.3914
2024-09-30Blair William & Co1.69920.008183382393241.1309
2024-09-30Crestwood Advisors LLC1.6840.052182639000
2024-09-30Geode Capital Management, LLC1.67290.0002820929701359.3414
2024-09-30Crawford Investment Counsel, Inc1.53390.0424752707431906.0872
2024-09-30State Street Corp1.17830.0001578220177963.1755
2024-09-30Brown Brothers Harriman & Co1.15430.012756644400
2024-09-30Jb Capital Partners LP0.99370.308348764100
2024-09-30Bank of New York Mellon Corp0.66660.0002327127-26061-7.3788
2024-09-30JPMorgan Chase & Co0.60670.0001297730-625690-67.7579
2024-09-30Northern Trust Corp0.59280.000229090763662.2373
2024-09-30CapTrust Financial Advisors0.52850.002525934411110.4302
2024-09-30Goldman Sachs Group Inc0.51560.000125299910448370.3513
Total 53.67632.451626340264-575549-2.2%

4.9.2. Funds holding Information Services Group Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-30Vanguard Total Stock Mkt Idx Inv2.89810.0003142214500
2024-12-31iShares Russell 2000 ETF2.15170.00491055889-4050-0.3821
2024-09-30Private Capital Management Value Focus1.69881.663483365200
2024-11-30Crawford Small Cap Dividend1.26270.6519619637450007.831
2024-09-30Crawford Small Cap Equity1.1710.575574637400007.4817
2024-11-30Vanguard Institutional Extnd Mkt Idx Tr0.97050.001447623900
2024-09-30Private Capital Value Equity0.75351.681936977400
2024-09-30Private Capital Management Value I0.75351.998736977400
2024-10-31Fidelity Small Cap Index0.72720.0041356854-256-0.0717
2024-12-31iShares Russell 2000 Value ETF0.65420.0087321040-8988-2.7234
2024-11-30DFA US Targeted Value I0.60870.007529871900
2024-12-31WisdomTree US SmallCap Dividend ETF0.54630.043726809000
2024-12-31Dimensional US Targeted Value ETF0.54320.008326655300
2024-11-30Fidelity Extended Market Index0.41620.0017204247-1346-0.6547
2024-11-30Vanguard Russell 2000 ETF0.33650.004416514844322.7577
2024-09-30LSV Small Cap Value Institutional0.31260.106153424-25524-14.2634
2024-11-30DFA US Micro Cap I0.29640.0066145438114118.514
2024-12-31State St Russell Sm/Mid Cp® Indx NL Cl C0.25520.0009125248-3500-2.7185
2024-09-30Perritt MicroCap Opportunities Investor0.24450.730212000000
2024-09-30Bridgeway Ultra-Small Company Market0.22990.212711283000
Total 16.83077.71238259338+57179+0.7%

5.3. Insider Transactions

Insiders are holding 28.833% of the shares of Information Services Group Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-21Bruce PfauSELL76923.24
2024-11-18Kalpana RainaSELL150753.35
2024-11-15Kalpana RainaSELL33693.35
2024-11-13Kalpana RainaSELL187953.39
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets227,146
Total Liabilities130,588
Total Stockholder Equity96,558
 As reported
Total Liabilities 130,588
Total Stockholder Equity+ 96,558
Total Assets = 227,146

Assets

Total Assets227,146
Total Current Assets96,889
Long-term Assets130,257
Total Current Assets
Cash And Cash Equivalents 9,690
Net Receivables 60,690
Other Current Assets 26,509
Total Current Assets  (as reported)96,889
Total Current Assets  (calculated)96,889
+/-0
Long-term Assets
Property Plant Equipment 6,161
Goodwill 87,545
Intangible Assets 3,936
Long-term Assets Other 27,113
Long-term Assets  (as reported)130,257
Long-term Assets  (calculated)124,755
+/- 5,502

Liabilities & Shareholders' Equity

Total Current Liabilities49,227
Long-term Liabilities81,361
Total Stockholder Equity96,558
Total Current Liabilities
Accounts payable 8,775
Other Current Liabilities 40,452
Total Current Liabilities  (as reported)49,227
Total Current Liabilities  (calculated)49,227
+/-0
Long-term Liabilities
Long term Debt 66,175
Capital Lease Obligations Min Short Term Debt3,946
Long-term Liabilities Other 5,826
Long-term Liabilities  (as reported)81,361
Long-term Liabilities  (calculated)75,947
+/- 5,414
Total Stockholder Equity
Common Stock50
Retained Earnings -102,906
Accumulated Other Comprehensive Income -8,933
Other Stockholders Equity 208,347
Total Stockholder Equity (as reported)96,558
Total Stockholder Equity (calculated)96,558
+/-0
Other
Capital Stock50
Cash and Short Term Investments 9,690
Common Stock Shares Outstanding 50,158
Liabilities and Stockholders Equity 227,146
Net Debt 60,431
Net Invested Capital 162,733
Net Working Capital 47,662
Property Plant and Equipment Gross 12,423
Short Long Term Debt Total 70,121



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-31
> Total Assets 
0
0
0
-303,380
257,003
257,815
260,085
357,290
355,042
357,688
354,927
279,588
267,945
255,256
244,492
241,973
236,726
236,156
184,288
184,564
215,012
212,083
212,097
146,479
141,679
138,772
135,332
135,985
133,282
136,473
138,095
139,874
137,198
135,445
132,643
134,169
124,943
123,279
123,560
131,343
130,641
137,389
137,380
235,122
229,323
225,589
224,797
224,760
222,911
217,244
212,557
214,731
216,040
217,385
220,727
218,755
211,473
217,845
230,070
239,520
240,397
238,696
243,514
236,794
234,578
221,275
214,007
243,028
243,653
238,730
243,589
247,345
234,240
235,326
227,146
227,146235,326234,240247,345243,589238,730243,653243,028214,007221,275234,578236,794243,514238,696240,397239,520230,070217,845211,473218,755220,727217,385216,040214,731212,557217,244222,911224,760224,797225,589229,323235,122137,380137,389130,641131,343123,560123,279124,943134,169132,643135,445137,198139,874138,095136,473133,282135,985135,332138,772141,679146,479212,097212,083215,012184,564184,288236,156236,726241,973244,492255,256267,945279,588354,927357,688355,042357,290260,085257,815257,003-303,380000
   > Total Current Assets 
0
0
0
99,295
1,147
2,698
2,415
87,085
87,164
93,601
92,773
94,141
84,619
74,565
73,058
72,620
69,578
71,227
74,009
71,037
71,216
70,582
73,561
72,768
69,442
68,847
67,202
67,415
66,369
70,547
73,255
76,714
74,434
70,605
69,084
72,078
63,490
63,085
61,882
71,494
70,347
73,296
73,743
106,251
100,332
100,100
101,546
103,711
101,143
97,001
94,190
98,190
92,793
96,564
100,992
99,801
94,349
102,815
108,936
114,615
117,682
117,949
123,355
116,110
114,481
103,512
97,943
115,481
116,423
112,913
118,417
112,844
99,880
102,316
96,889
96,889102,31699,880112,844118,417112,913116,423115,48197,943103,512114,481116,110123,355117,949117,682114,615108,936102,81594,34999,801100,99296,56492,79398,19094,19097,001101,143103,711101,546100,100100,332106,25173,74373,29670,34771,49461,88263,08563,49072,07869,08470,60574,43476,71473,25570,54766,36967,41567,20268,84769,44272,76873,56170,58271,21671,03774,00971,22769,57872,62073,05874,56584,61994,14192,77393,60187,16487,0852,4152,6981,14799,295000
       Cash And Cash Equivalents 
0
0
0
88,911
771
2,271
2,036
47,177
44,379
48,449
57,015
61,146
50,601
45,806
42,932
42,786
37,820
40,446
40,884
40,301
20,940
12,856
17,117
24,469
16,968
14,153
14,987
23,499
18,211
18,999
23,577
35,085
26,185
16,888
21,633
27,662
17,210
13,122
14,281
17,835
17,976
16,081
19,133
34,485
33,174
25,470
22,227
28,420
31,099
19,441
13,510
18,636
13,606
10,410
14,208
18,153
17,396
31,552
38,141
43,730
48,573
43,795
54,504
47,521
43,664
31,473
19,749
30,587
23,722
19,568
18,650
22,636
14,039
11,801
9,690
9,69011,80114,03922,63618,65019,56823,72230,58719,74931,47343,66447,52154,50443,79548,57343,73038,14131,55217,39618,15314,20810,41013,60618,63613,51019,44131,09928,42022,22725,47033,17434,48519,13316,08117,97617,83514,28113,12217,21027,66221,63316,88826,18535,08523,57718,99918,21123,49914,98714,15316,96824,46917,11712,85620,94040,30140,88440,44637,82042,78642,93245,80650,60161,14657,01548,44944,37947,1772,0362,27177188,911000
       Net Receivables 
0
0
0
0
0
0
0
34,943
38,980
42,777
32,318
29,105
29,626
24,783
26,548
26,273
27,798
26,160
27,916
26,603
39,785
51,839
49,693
42,851
46,902
47,734
44,997
40,920
44,460
48,526
46,846
38,688
44,591
50,805
44,595
41,148
42,604
46,474
43,965
49,484
47,402
52,580
49,951
64,662
61,247
69,986
74,796
70,824
66,419
73,522
76,403
75,934
75,829
82,572
82,632
77,076
71,741
67,352
66,239
67,473
65,976
69,944
65,208
64,344
67,152
68,379
71,993
80,170
87,087
87,377
92,499
82,117
78,020
80,909
60,690
60,69080,90978,02082,11792,49987,37787,08780,17071,99368,37967,15264,34465,20869,94465,97667,47366,23967,35271,74177,07682,63282,57275,82975,93476,40373,52266,41970,82474,79669,98661,24764,66249,95152,58047,40249,48443,96546,47442,60441,14844,59550,80544,59138,68846,84648,52644,46040,92044,99747,73446,90242,85149,69351,83939,78526,60327,91626,16027,79826,27326,54824,78329,62629,10532,31842,77738,98034,9430000000
       Other Current Assets 
0
0
0
10,384
376
10
10
564
3,805
2,375
3,440
3,890
4,392
3,976
3,578
3,561
3,960
4,621
5,209
4,133
10,491
5,887
6,751
5,448
5,572
6,960
7,218
815
2,773
2,291
2,454
795
3,234
2,539
2,467
2,130
2,621
2,379
2,543
2,066
3,021
2,557
2,671
5,374
5,911
4,644
4,523
4,467
3,625
4,038
4,277
3,620
3,358
3,582
4,152
4,572
5,212
3,911
4,556
3,412
3,133
4,210
3,643
4,245
3,665
3,660
6,201
4,724
5,614
5,968
7,268
8,091
7,821
9,606
26,509
26,5099,6067,8218,0917,2685,9685,6144,7246,2013,6603,6654,2453,6434,2103,1333,4124,5563,9115,2124,5724,1523,5823,3583,6204,2774,0383,6254,4674,5234,6445,9115,3742,6712,5573,0212,0662,5432,3792,6212,1302,4672,5393,2347952,4542,2912,7738157,2186,9605,5725,4486,7515,88710,4914,1335,2094,6213,9603,5613,5783,9764,3923,8903,4402,3753,805564101037610,384000
   > Long-term Assets 
0
0
0
0
255,856
255,116
257,670
270,205
267,878
264,087
262,154
185,447
183,326
180,691
171,434
169,353
167,148
164,929
110,279
113,527
143,796
141,501
138,536
73,711
72,237
69,925
68,130
68,570
66,913
65,926
64,840
63,160
62,764
64,840
63,559
62,091
61,453
60,194
61,678
59,849
60,294
64,093
63,637
128,871
128,991
125,489
123,251
121,049
121,768
120,243
118,367
116,541
123,247
120,821
119,735
118,954
117,124
115,030
121,134
124,905
122,715
120,747
120,159
120,684
120,097
117,763
116,064
127,547
127,230
125,817
125,172
134,501
134,360
133,010
130,257
130,257133,010134,360134,501125,172125,817127,230127,547116,064117,763120,097120,684120,159120,747122,715124,905121,134115,030117,124118,954119,735120,821123,247116,541118,367120,243121,768121,049123,251125,489128,991128,87163,63764,09360,29459,84961,67860,19461,45362,09163,55964,84062,76463,16064,84065,92666,91368,57068,13069,92572,23773,711138,536141,501143,796113,527110,279164,929167,148169,353171,434180,691183,326185,447262,154264,087267,878270,205257,670255,116255,8560000
       Property Plant Equipment 
0
0
0
47
44
42
42
2,673
2,675
3,075
2,892
2,771
2,901
2,662
2,534
2,586
2,453
2,302
2,209
2,113
2,756
2,877
3,162
2,954
3,309
3,123
3,175
3,074
3,037
3,148
3,376
3,213
3,518
3,546
3,571
3,478
3,260
3,243
3,159
3,021
3,134
3,222
3,510
4,789
5,276
4,408
4,603
5,229
7,514
7,291
6,896
6,636
14,515
13,817
13,006
12,586
11,708
10,887
9,986
10,910
10,376
9,981
9,939
10,586
11,116
10,325
9,159
12,709
11,924
11,118
10,797
13,919
13,580
12,943
6,161
6,16112,94313,58013,91910,79711,11811,92412,7099,15910,32511,11610,5869,9399,98110,37610,9109,98610,88711,70812,58613,00613,81714,5156,6366,8967,2917,5145,2294,6034,4085,2764,7893,5103,2223,1343,0213,1593,2433,2603,4783,5713,5463,5183,2133,3763,1483,0373,0743,1753,1233,3092,9543,1622,8772,7562,1132,2092,3022,4532,5862,5342,6622,9012,7712,8923,0752,6752,67342424447000
       Goodwill 
0
0
0
0
0
0
0
146,333
146,333
144,486
145,079
95,249
95,157
95,065
95,065
95,065
95,065
95,065
48,474
48,474
69,866
69,995
69,523
34,691
34,691
34,691
34,691
34,691
34,691
34,691
34,691
34,691
34,727
36,673
36,519
36,400
36,302
36,295
37,260
37,286
38,600
42,096
42,164
85,940
86,053
86,162
85,602
85,619
85,640
85,496
85,446
85,389
85,368
85,374
85,255
85,349
85,138
85,323
90,789
91,008
90,915
90,914
90,813
90,790
90,808
90,592
90,414
94,972
94,970
94,954
94,874
97,232
97,137
97,158
87,545
87,54597,15897,13797,23294,87494,95494,97094,97290,41490,59290,80890,79090,81390,91490,91591,00890,78985,32385,13885,34985,25585,37485,36885,38985,44685,49685,64085,61985,60286,16286,05385,94042,16442,09638,60037,28637,26036,29536,30236,40036,51936,67334,72734,69134,69134,69134,69134,69134,69134,69134,69134,69169,52369,99569,86648,47448,47495,06595,06595,06595,06595,06595,15795,249145,079144,486146,333146,3330000000
       Intangible Assets 
0
0
0
0
0
0
0
118,278
116,066
113,855
111,643
85,016
82,980
80,944
72,108
70,072
68,094
66,116
58,238
55,746
69,840
67,345
64,705
35,070
33,282
31,495
29,707
27,920
26,405
24,968
23,530
22,093
21,300
21,394
19,854
18,335
16,971
15,595
15,157
13,860
13,740
13,042
11,871
35,113
32,682
30,334
28,065
25,684
24,433
23,138
21,868
20,622
19,616
18,612
17,595
16,605
15,723
14,894
15,962
15,064
14,346
13,701
13,052
12,410
11,885
11,350
10,820
14,380
13,585
12,796
12,027
12,615
11,860
11,122
3,936
3,93611,12211,86012,61512,02712,79613,58514,38010,82011,35011,88512,41013,05213,70114,34615,06415,96214,89415,72316,60517,59518,61219,61620,62221,86823,13824,43325,68428,06530,33432,68235,11311,87113,04213,74013,86015,15715,59516,97118,33519,85421,39421,30022,09323,53024,96826,40527,92029,70731,49533,28235,07064,70567,34569,84055,74658,23866,11668,09470,07272,10880,94482,98085,016111,643113,855116,066118,2780000000
       Other Assets 
0
0
0
717,448
255,812
255,075
257,628
267,532
265,203
261,012
259,262
182,676
180,425
178,029
168,900
166,767
164,695
162,627
108,070
111,414
141,040
138,624
135,374
70,757
68,928
66,802
64,955
65,496
63,876
62,778
61,464
59,947
59,246
61,294
59,988
58,613
58,193
56,951
58,519
56,828
57,160
60,871
60,127
124,082
123,715
121,081
118,648
115,820
4,181
4,318
4,157
3,894
3,748
3,018
3,822
4,414
4,555
3,926
4,397
18,833
7,078
6,151
6,355
6,898
6,288
5,496
5,671
5,486
6,751
6,949
0
0
0
0
0
000006,9496,7515,4865,6715,4966,2886,8986,3556,1517,07818,8334,3973,9264,5554,4143,8223,0183,7483,8944,1574,3184,181115,820118,648121,081123,715124,08260,12760,87157,16056,82858,51956,95158,19358,61359,98861,29459,24659,94761,46462,77863,87665,49664,95566,80268,92870,757135,374138,624141,040111,414108,070162,627164,695166,767168,900178,029180,425182,676259,262261,012265,203267,532257,628255,075255,812717,448000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,521
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000002,52100000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
-253,952
60,489
59,704
60,234
166,502
161,492
161,846
159,225
149,007
136,584
122,099
113,883
110,348
104,145
103,196
101,247
102,747
124,836
120,177
124,249
110,595
105,910
102,264
97,791
97,676
94,206
95,894
95,431
96,631
93,676
89,792
86,499
93,452
84,651
80,593
79,283
85,171
83,816
97,804
95,457
178,086
171,270
165,855
161,028
161,223
155,369
146,389
136,047
136,144
137,336
136,325
136,261
129,081
125,434
129,550
136,458
140,383
139,570
141,815
145,237
138,401
137,147
127,083
120,365
142,597
139,869
135,269
137,861
145,263
138,593
139,799
130,588
130,588139,799138,593145,263137,861135,269139,869142,597120,365127,083137,147138,401145,237141,815139,570140,383136,458129,550125,434129,081136,261136,325137,336136,144136,047146,389155,369161,223161,028165,855171,270178,08695,45797,80483,81685,17179,28380,59384,65193,45286,49989,79293,67696,63195,43195,89494,20697,67697,791102,264105,910110,595124,249120,177124,836102,747101,247103,196104,145110,348113,883122,099136,584149,007159,225161,846161,492166,50260,23459,70460,489-253,952000
   > Total Current Liabilities 
0
0
0
866,171
1,417
629
730
28,652
24,911
26,049
24,522
25,005
13,634
10,855
17,753
14,923
9,799
9,539
10,085
13,532
31,100
30,267
36,538
32,441
32,009
30,469
31,011
32,933
32,729
29,886
30,713
34,532
32,008
29,711
29,088
37,264
30,674
25,602
24,083
31,180
30,120
33,390
31,239
52,353
47,673
46,506
53,805
53,075
48,070
44,998
38,681
40,649
41,178
39,613
39,877
41,251
31,156
41,076
43,878
50,661
54,127
57,734
61,887
56,838
56,780
48,885
43,608
51,191
42,951
39,531
40,940
46,274
44,788
47,915
49,227
49,22747,91544,78846,27440,94039,53142,95151,19143,60848,88556,78056,83861,88757,73454,12750,66143,87841,07631,15641,25139,87739,61341,17840,64938,68144,99848,07053,07553,80546,50647,67352,35331,23933,39030,12031,18024,08325,60230,67437,26429,08829,71132,00834,53230,71329,88632,72932,93331,01130,46932,00932,44136,53830,26731,10013,53210,0859,5399,79914,92317,75310,85513,63425,00524,52226,04924,91128,6527306291,417866,171000
       Short-term Debt 
0
0
0
0
0
0
0
950
950
950
950
950
950
0
7,000
2,000
2,000
0
0
0
4,750
5,500
6,250
7,000
7,750
8,500
9,250
10,000
10,000
3,375
3,375
3,375
3,375
3,375
3,656
3,938
4,219
2,250
2,250
2,250
2,250
2,250
2,250
5,546
6,437
7,126
14,815
15,499
15,251
15,251
8,250
8,250
8,938
9,625
10,313
14,013
4,300
4,300
4,300
6,850
4,300
4,300
4,300
6,820
4,300
4,300
4,300
6,699
0
6,902
6,688
2,709
0
0
0
0002,7096,6886,90206,6994,3004,3004,3006,8204,3004,3004,3006,8504,3004,3004,30014,01310,3139,6258,9388,2508,25015,25115,25115,49914,8157,1266,4375,5462,2502,2502,2502,2502,2502,2504,2193,9383,6563,3753,3753,3753,3753,37510,00010,0009,2508,5007,7507,0006,2505,5004,7500002,0002,0007,00009509509509509509500000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,938
0
0
0
2,250
2,250
2,250
2,250
5,546
6,437
119,703
115,522
15,499
15,251
15,251
8,250
8,250
8,938
9,625
10,313
11,000
4,300
4,300
4,300
4,300
4,300
4,300
4,300
4,300
4,300
4,300
4,300
4,300
0
0
0
0
0
0
0
00000004,3004,3004,3004,3004,3004,3004,3004,3004,3004,3004,3004,30011,00010,3139,6258,9388,2508,25015,25115,25115,499115,522119,7036,4375,5462,2502,2502,2502,2500003,93800000000000000000000000000000000000
       Accounts payable 
0
0
0
612,219
839
629
730
4,760
4,941
3,275
2,247
2,635
3,478
1,937
1,634
1,859
1,741
1,668
1,400
1,656
5,760
3,356
5,389
4,089
4,679
4,729
5,348
6,072
7,643
7,623
7,278
6,024
7,112
7,728
7,105
7,312
6,266
7,138
5,987
6,700
8,614
8,223
7,348
9,724
9,037
8,055
8,267
7,192
8,800
7,209
8,016
8,453
10,252
8,156
8,889
8,862
10,181
10,571
9,410
11,176
17,744
16,259
15,668
16,162
13,121
11,974
9,698
15,925
13,533
8,928
11,771
11,302
11,068
8,622
8,775
8,7758,62211,06811,30211,7718,92813,53315,9259,69811,97413,12116,16215,66816,25917,74411,1769,41010,57110,1818,8628,8898,15610,2528,4538,0167,2098,8007,1928,2678,0559,0379,7247,3488,2238,6146,7005,9877,1386,2667,3127,1057,7287,1126,0247,2787,6237,6436,0725,3484,7294,6794,0895,3893,3565,7601,6561,4001,6681,7411,8591,6341,9373,4782,6352,2473,2754,9414,760730629839612,219000
       Other Current Liabilities 
0
0
0
253,952
578
629
730
20,814
18,278
21,162
20,515
19,948
7,623
7,849
7,968
9,392
7,042
5,877
7,286
10,701
16,515
16,947
21,329
16,748
15,982
14,237
13,605
13,209
11,653
15,656
16,876
21,189
17,013
14,616
14,433
21,116
15,375
11,969
12,406
17,076
14,527
18,696
17,386
27,971
23,366
22,128
22,527
21,486
18,215
17,738
17,621
17,759
18,547
18,256
16,671
13,441
13,741
23,017
25,622
27,514
26,140
29,689
34,935
26,807
31,852
25,210
22,554
21,509
23,278
30,603
29,169
22,161
25,673
30,401
40,452
40,45230,40125,67322,16129,16930,60323,27821,50922,55425,21031,85226,80734,93529,68926,14027,51425,62223,01713,74113,44116,67118,25618,54717,75917,62117,73818,21521,48622,52722,12823,36627,97117,38618,69614,52717,07612,40611,96915,37521,11614,43314,61617,01321,18916,87615,65611,65313,20913,60514,23715,98216,74821,32916,94716,51510,7017,2865,8777,0429,3927,9687,8497,62319,94820,51521,16218,27820,814730629578253,952000
   > Long-term Liabilities 
0
0
0
612,219
59,072
59,075
59,504
137,850
136,581
135,797
134,703
124,002
122,950
111,244
96,130
95,425
94,346
93,657
91,162
89,215
93,736
89,910
87,711
78,154
73,901
71,795
66,780
64,743
61,477
66,008
64,718
62,099
61,668
60,081
57,411
56,188
53,977
54,991
55,200
53,991
53,696
64,414
64,218
125,733
123,597
119,349
107,223
108,148
107,299
101,391
97,366
95,495
96,158
96,712
96,384
87,830
94,278
88,474
92,580
89,722
85,443
84,081
83,350
81,563
80,367
78,198
76,757
91,406
96,918
95,738
96,921
98,989
93,805
91,884
81,361
81,36191,88493,80598,98996,92195,73896,91891,40676,75778,19880,36781,56383,35084,08185,44389,72292,58088,47494,27887,83096,38496,71296,15895,49597,366101,391107,299108,148107,223119,349123,597125,73364,21864,41453,69653,99155,20054,99153,97756,18857,41160,08161,66862,09964,71866,00861,47764,74366,78071,79573,90178,15487,71189,91093,73689,21591,16293,65794,34695,42596,130111,244122,950124,002134,703135,797136,581137,85059,50459,07559,072612,219000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,563
64,813
63,063
60,563
58,063
55,563
53,063
50,563
56,731
55,887
53,371
52,528
51,684
50,559
49,434
48,309
49,704
49,093
48,531
47,215
57,036
56,519
116,485
114,444
112,577
100,707
98,838
96,974
92,970
91,113
89,212
85,136
86,024
84,922
74,823
81,447
75,573
74,564
73,551
72,537
71,522
70,506
69,490
68,472
67,454
66,435
74,416
79,175
79,175
0
0
0
0
0
0000079,17579,17574,41666,43567,45468,47269,49070,50671,52272,53773,55174,56475,57381,44774,82384,92286,02485,13689,21291,11392,97096,97498,838100,707112,577114,444116,48556,51957,03647,21548,53149,09349,70448,30949,43450,55951,68452,52853,37155,88756,73150,56353,06355,56358,06360,56363,06364,81366,563000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,521
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000002,52100000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
702
596
656
747
820
926
954
939
1,006
1,076
1,121
1,376
1,380
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000001,3801,3761,1211,0761,00693995492682074765659670200000000000000000000000000000000
       Other Liabilities 
0
0
0
0
8,263
8,263
8,263
0
0
0
0
0
0
0
0
201
98
82
66
66
4,848
4,861
4,871
4,786
3,497
4,670
2,770
5,948
5,928
5,447
5,813
6,296
6,256
6,311
6,196
6,007
4,848
4,361
5,153
4,521
5,475
6,302
6,578
7,476
7,773
6,772
6,516
7,741
10,325
8,421
6,253
6,283
4,456
4,634
5,894
7,958
8,382
8,801
14,232
11,738
8,946
8,999
9,616
8,531
8,841
8,018
7,952
12,087
13,286
12,491
0
0
0
0
0
0000012,49113,28612,0877,9528,0188,8418,5319,6168,9998,94611,73814,2328,8018,3827,9585,8944,6344,4566,2836,2538,42110,3257,7416,5166,7727,7737,4766,5786,3025,4754,5215,1534,3614,8486,0076,1966,3116,2566,2965,8135,4475,9285,9482,7704,6703,4974,7864,8714,8614,84866668298201000000008,2638,2638,2630000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,486
18,027
10,305
9,841
9,062
8,447
5,732
4,986
3,830
3,018
2,432
2,182
1,490
0
-631
0
0
0
0
0
0
0
396
0
0
0
1,569
1,877
1,866
1,891
1,790
1,505
1,612
1,677
3,472
3,504
3,641
3,460
3,811
3,761
3,779
3,857
2,824
2,807
2,819
2,864
2,391
2,433
2,560
0
0
0
0
0
000002,5602,4332,3912,8642,8192,8072,8243,8573,7793,7613,8113,4603,6413,5043,4721,6771,6121,5051,7901,8911,8661,8771,5690003960000000-63101,4902,1822,4323,0183,8304,9865,7328,4479,0629,84110,30518,02718,486000000000000000000000
> Total Stockholder Equity
0
0
0
-49,428
196,513
198,111
199,851
190,788
193,550
195,842
195,702
130,581
131,361
133,157
130,609
131,625
132,581
132,960
83,041
81,817
90,176
91,906
87,848
35,884
35,769
36,508
37,541
38,309
39,076
40,579
42,664
43,243
43,522
45,653
46,144
40,717
40,292
42,686
44,277
46,172
46,825
39,585
41,923
57,036
58,053
59,734
63,769
63,537
67,542
70,855
76,510
78,587
78,704
81,060
84,466
89,674
86,039
88,295
93,612
99,137
100,827
96,881
98,277
98,393
97,431
94,192
93,642
100,431
103,784
103,461
105,728
102,082
95,647
95,527
96,558
96,55895,52795,647102,082105,728103,461103,784100,43193,64294,19297,43198,39398,27796,881100,82799,13793,61288,29586,03989,67484,46681,06078,70478,58776,51070,85567,54263,53763,76959,73458,05357,03641,92339,58546,82546,17244,27742,68640,29240,71746,14445,65343,52243,24342,66440,57939,07638,30937,54136,50835,76935,88487,84891,90690,17681,81783,041132,960132,581131,625130,609133,157131,361130,581195,702195,842193,550190,788199,851198,111196,513-49,428000
   Common Stock
0
0
0
8,086
40
40
40
31
31
31
31
31
32
32
32
32
32
32
32
33
36
36
37
37
37
37
37
37
37
37
38
38
38
38
38
38
38
38
38
38
38
38
38
44
44
44
44
44
44
45
45
45
46
48
48
48
48
48
48
48
49
49
49
49
49
49
49
49
49
49
49
49
49
50
50
50504949494949494949494949494948484848484848464545454444444444443838383838383838383838383837373737373737373636333232323232323231313131314040408,086000
   Retained Earnings Total Equity00000-103,033-105,366-108,747-113,030-118,586-123,543-128,473-132,051-136,472-140,578-144,002-145,450-147,504-148,117-146,757-148,851-150,582-150,996-150,098-149,245-153,248-155,611-157,814-155,164-156,591-156,289-155,684-147,533-148,266-149,878-149,179-150,455-152,233-153,187-154,020-154,928-157,257-160,090-160,153-161,110-161,520-163,960-164,929-165,078-165,288-166,104-165,532-113,546-110,953000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
-4
-6
-9
-739
125
121
-1,470
-2,412
-2,866
-1,783
-1,375
-1,521
-1,953
-2,666
-1,598
-1,553
-544
-327
-2,019
-2,247
-1,873
-2,615
-2,266
-2,043
-2,503
-2,988
-2,424
-2,448
-2,345
-2,243
-3,540
-4,582
-6,021
-5,824
-6,366
-6,538
-5,902
-6,647
-6,547
-7,800
-7,129
-6,451
-5,850
-5,666
-5,174
-6,670
-7,456
-7,155
-7,314
-7,210
-8,137
-7,138
-8,588
-7,659
-6,398
-4,671
-5,732
-5,523
-6,483
-6,940
-7,474
-9,742
-11,739
-9,677
-9,354
-9,521
-9,948
-8,989
-9,643
-9,570
-8,933
-8,933-9,570-9,643-8,989-9,948-9,521-9,354-9,677-11,739-9,742-7,474-6,940-6,483-5,523-5,732-4,671-6,398-7,659-8,588-7,138-8,137-7,210-7,314-7,155-7,456-6,670-5,174-5,666-5,850-6,451-7,129-7,800-6,547-6,647-5,902-6,538-6,366-5,824-6,021-4,582-3,540-2,243-2,345-2,448-2,424-2,988-2,503-2,043-2,266-2,615-1,873-2,247-2,019-327-544-1,553-1,598-2,666-1,953-1,521-1,375-1,783-2,866-2,412-1,470121125-739-9-6-40000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203,207
204,071
204,076
204,340
205,125
205,594
205,568
205,644
205,957
208,517
208,602
208,304
208,951
209,685
204,525
202,948
203,576
204,699
204,904
204,657
204,414
205,002
228,692
228,913
227,309
228,761
230,134
230,727
231,908
233,394
235,998
238,482
241,983
243,738
245,572
245,713
244,257
245,731
248,018
250,205
243,710
239,362
237,628
236,724
232,994
227,493
226,293
225,333
221,094
0
0
0
0
0
00000221,094225,333226,293227,493232,994236,724237,628239,362243,710250,205248,018245,731244,257245,713245,572243,738241,983238,482235,998233,394231,908230,727230,134228,761227,309228,913228,692205,002204,414204,657204,904204,699203,576202,948204,525209,685208,951208,304208,602208,517205,957205,644205,568205,594205,125204,340204,076204,071203,207000000000000000000000
   Treasury Stock000000000000000000-3,017-2,051-2,332-3,179-1,514-203-228-1,180-2,444-3,161-4,022-4,577-7,486-8,216-9,037-9,954-2,090-3,053-3,639-2,871-3,486-5,244-5,111-3,836-2,385-2,796-2,357-907-142-324-746-751-631-450-695-57-57-57-57-57-57-57-57-187-249-249-580-737000000000
   Other Stockholders Equity 
0
0
0
-57,459
195,471
195,470
195,044
187,078
187,313
187,185
187,193
186,467
187,160
187,812
188,505
189,544
190,472
191,379
192,138
192,932
202,323
203,150
203,376
203,626
203,709
204,374
204,848
205,244
205,502
205,050
206,160
205,806
205,919
205,115
204,574
199,281
199,462
200,705
201,060
201,851
202,567
194,460
195,965
220,476
221,427
222,732
224,739
226,973
228,283
230,728
233,166
235,795
236,968
238,804
241,406
243,521
242,696
243,410
245,412
247,762
247,088
238,827
236,762
233,757
228,399
222,471
218,362
218,806
218,455
215,966
215,459
213,725
211,333
209,101
208,347
208,347209,101211,333213,725215,459215,966218,455218,806218,362222,471228,399233,757236,762238,827247,088247,762245,412243,410242,696243,521241,406238,804236,968235,795233,166230,728228,283226,973224,739222,732221,427220,476195,965194,460202,567201,851201,060200,705199,462199,281204,574205,115205,919205,806206,160205,050205,502205,244204,848204,374203,709203,626203,376203,150202,323192,932192,138191,379190,472189,544188,505187,812187,160186,467187,193187,185187,313187,078195,044195,470195,471-57,459000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.