25 XP   0   0   10

Imax Corp
Buy, Hold or Sell?

Let's analyse Imax together

PenkeI guess you are interested in Imax Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Imax Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Imax Corp

I send you an email if I find something interesting about Imax Corp.

Quick analysis of Imax (30 sec.)










What can you expect buying and holding a share of Imax? (30 sec.)

How much money do you get?

How much money do you get?
$0.03
When do you have the money?
1 year
How often do you get paid?
45.0%

What is your share worth?

Current worth
$6.29
Expected worth in 1 year
$6.65
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$0.39
Return On Investment
2.4%

For what price can you sell your share?

Current Price per Share
$16.17
Expected price per share
$13.20 - $17.40
How sure are you?
50%

1. Valuation of Imax (5 min.)




Live pricePrice per Share (EOD)

$16.17

Intrinsic Value Per Share

$-7.49 - $-1.33

Total Value Per Share

$-1.20 - $4.96

2. Growth of Imax (5 min.)




Is Imax growing?

Current yearPrevious yearGrowGrow %
How rich?$345.5m$360m-$16.3m-4.8%

How much money is Imax making?

Current yearPrevious yearGrowGrow %
Making money$7m-$4.9m$11.9m171.0%
Net Profit Margin7.2%-8.2%--

How much money comes from the company's main activities?

3. Financial Health of Imax (5 min.)




4. Comparing to competitors in the Entertainment industry (5 min.)




  Industry Rankings (Entertainment)  


Richest
#58 / 233

Most Revenue
#84 / 233

Most Profit
#64 / 233

What can you expect buying and holding a share of Imax? (5 min.)

Welcome investor! Imax's management wants to use your money to grow the business. In return you get a share of Imax.

What can you expect buying and holding a share of Imax?

First you should know what it really means to hold a share of Imax. And how you can make/lose money.

Speculation

The Price per Share of Imax is $16.17. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Imax.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Imax, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $6.29. Based on the TTM, the Book Value Change Per Share is $0.09 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.32 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Imax.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.050.3%0.110.7%-0.10-0.6%-0.10-0.6%0.000.0%
Usd Book Value Change Per Share-0.15-0.9%0.090.6%-0.32-2.0%-0.17-1.0%0.040.3%
Usd Dividend Per Share0.000.0%0.010.0%0.000.0%0.080.5%0.060.4%
Usd Total Gains Per Share-0.15-0.9%0.100.6%-0.32-2.0%-0.09-0.5%0.100.6%
Usd Price Per Share15.02-17.63-16.15-17.45-22.88-
Price to Earnings Ratio81.28-59.81--12.52-11.31-265.37-
Price-to-Total Gains Ratio-99.87-95.48--98.71--134.93--47.24-
Price to Book Ratio2.39-2.83-2.56-2.34-3.00-
Price-to-Total Gains Ratio-99.87-95.48--98.71--134.93--47.24-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share16.17
Number of shares61
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.08
Usd Book Value Change Per Share0.09-0.17
Usd Total Gains Per Share0.10-0.09
Gains per Quarter (61 shares)5.90-5.29
Gains per Year (61 shares)23.58-21.17
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12221420-41-31
23443840-82-52
35666260-123-73
46888679-164-94
5811011099-205-115
610132134119-246-136
711154158139-287-157
813176182159-328-178
914198206179-369-199
1016220230198-410-220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%6.06.00.050.0%10.010.00.050.0%28.012.00.070.0%82.036.00.069.5%
Book Value Change Per Share3.01.00.075.0%4.08.00.033.3%8.012.00.040.0%21.019.00.052.5%78.040.00.066.1%
Dividend per Share1.00.03.025.0%4.00.08.033.3%10.00.010.050.0%18.00.022.045.0%20.00.098.016.9%
Total Gains per Share3.01.00.075.0%4.08.00.033.3%8.012.00.040.0%22.018.00.055.0%79.039.00.066.9%

Fundamentals of Imax

About Imax Corp

IMAX Corporation, together with its subsidiaries, operates as a technology platform for entertainment and events worldwide. The company operates in two segments, Content Solutions and Technology Products and Services. The company offers IMAX DMR, a proprietary technology that digitally remasters films and other content into IMAX formats for distribution to the IMAX network; IMAX Enhanced that provides end-to-end technology across streaming content and entertainment devices at home; and SSIMWAVE, an AI-driven video quality solutions for media and entertainment companies. It also offers preventative and emergency maintenance services and quality monitoring to the IMAX network; film post-production services; and IMAX film and digital cameras to content creators. In addition, the company engages in the distribution of large-format documentary films to institutional theaters, as well as live performances and interactive events with artists and creators; after-market sales of IMAX System parts and 3D glasses; sale or lease of IMAX theater systems; provision of management services to three other theaters, as well as production advice and technical assistance to documentary and Hollywood filmmakers; and rental of company's proprietary 2D and 3D large-format film cameras. The company markets its theater systems through a direct sales force and marketing staff to science and natural history museums, zoos, aquaria, and other educational and cultural centers, as well as theme parks, private home theaters, tourist destination sites, fairs, and expositions. It offers its services under the IMAX, IMAX 3D, Experience It In IMAX, The IMAX Experience, DMR, Filmed For IMAXTM, IMAX Live, IMAX Enhanced, and SSIMWAVE. The company operates a network of IMAX systems comprising commercial multiplexes, commercial destinations, and institutional locations in 90 countries and territories. IMAX Corporation was founded in 1967 and is headquartered in Mississauga, Canada.

Fundamental data was last updated by Penke on 2024-03-14 00:56:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Imax Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Imax earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Imax to the Entertainment industry mean.
  • A Net Profit Margin of 3.0% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Imax Corp:

  • The MRQ is 3.0%. The company is making a profit. +1
  • The TTM is 7.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.0%TTM7.2%-4.3%
TTM7.2%YOY-8.2%+15.4%
TTM7.2%5Y-30.9%+38.2%
5Y-30.9%10Y-11.6%-19.4%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%-0.1%+3.1%
TTM7.2%-2.1%+9.3%
YOY-8.2%-3.0%-5.2%
5Y-30.9%-10.3%-20.6%
10Y-11.6%-8.2%-3.4%
1.1.2. Return on Assets

Shows how efficient Imax is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Imax to the Entertainment industry mean.
  • 0.3% Return on Assets means that Imax generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Imax Corp:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.8%-0.5%
TTM0.8%YOY-0.6%+1.4%
TTM0.8%5Y-0.5%+1.3%
5Y-0.5%10Y0.3%-0.7%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.1%+0.2%
TTM0.8%-0.1%+0.9%
YOY-0.6%-0.4%-0.2%
5Y-0.5%-0.8%+0.3%
10Y0.3%-0.5%+0.8%
1.1.3. Return on Equity

Shows how efficient Imax is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Imax to the Entertainment industry mean.
  • 0.9% Return on Equity means Imax generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Imax Corp:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM2.5%-1.6%
TTM2.5%YOY-1.6%+4.1%
TTM2.5%5Y-1.4%+3.9%
5Y-1.4%10Y0.1%-1.5%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%0.9%+0.0%
TTM2.5%0.6%+1.9%
YOY-1.6%-0.5%-1.1%
5Y-1.4%-1.2%-0.2%
10Y0.1%-0.8%+0.9%

1.2. Operating Efficiency of Imax Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Imax is operating .

  • Measures how much profit Imax makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Imax to the Entertainment industry mean.
  • An Operating Margin of 5.7% means the company generated $0.06  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Imax Corp:

  • The MRQ is 5.7%. The company is operating less efficient.
  • The TTM is 14.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.7%TTM14.3%-8.6%
TTM14.3%YOY2.1%+12.2%
TTM14.3%5Y-23.7%+38.0%
5Y-23.7%10Y-3.3%-20.3%
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ5.7%4.0%+1.7%
TTM14.3%2.8%+11.5%
YOY2.1%1.6%+0.5%
5Y-23.7%-4.3%-19.4%
10Y-3.3%-2.3%-1.0%
1.2.2. Operating Ratio

Measures how efficient Imax is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Entertainment industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Imax Corp:

  • The MRQ is 0.943. The company is less efficient in keeping operating costs low.
  • The TTM is 0.857. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.943TTM0.857+0.086
TTM0.857YOY0.980-0.124
TTM0.8575Y1.245-0.389
5Y1.24510Y1.039+0.206
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9431.309-0.366
TTM0.8571.288-0.431
YOY0.9801.265-0.285
5Y1.2451.412-0.167
10Y1.0391.254-0.215

1.3. Liquidity of Imax Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Imax is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Entertainment industry mean).
  • A Current Ratio of 1.33 means the company has $1.33 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Imax Corp:

  • The MRQ is 1.326. The company is just able to pay all its short-term debts.
  • The TTM is 1.760. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.326TTM1.760-0.434
TTM1.760YOY2.119-0.359
TTM1.7605Y2.020-0.260
5Y2.02010Y2.008+0.012
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3261.091+0.235
TTM1.7601.105+0.655
YOY2.1191.192+0.927
5Y2.0201.243+0.777
10Y2.0081.173+0.835
1.3.2. Quick Ratio

Measures if Imax is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Imax to the Entertainment industry mean.
  • A Quick Ratio of 1.12 means the company can pay off $1.12 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Imax Corp:

  • The MRQ is 1.124. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.546. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.124TTM1.546-0.422
TTM1.546YOY1.912-0.366
TTM1.5465Y1.803-0.257
5Y1.80310Y1.795+0.008
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1240.535+0.589
TTM1.5460.589+0.957
YOY1.9120.712+1.200
5Y1.8030.730+1.073
10Y1.7950.777+1.018

1.4. Solvency of Imax Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Imax assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Imax to Entertainment industry mean.
  • A Debt to Asset Ratio of 0.58 means that Imax assets are financed with 57.6% credit (debt) and the remaining percentage (100% - 57.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Imax Corp:

  • The MRQ is 0.576. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.584. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.576TTM0.584-0.008
TTM0.584YOY0.561+0.023
TTM0.5845Y0.496+0.088
5Y0.49610Y0.394+0.103
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5760.570+0.006
TTM0.5840.571+0.013
YOY0.5610.552+0.009
5Y0.4960.569-0.073
10Y0.3940.527-0.133
1.4.2. Debt to Equity Ratio

Measures if Imax is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Imax to the Entertainment industry mean.
  • A Debt to Equity ratio of 171.7% means that company has $1.72 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Imax Corp:

  • The MRQ is 1.717. The company is just able to pay all its debts with equity.
  • The TTM is 1.762. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.717TTM1.762-0.045
TTM1.762YOY1.593+0.169
TTM1.7625Y1.295+0.467
5Y1.29510Y0.880+0.415
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7171.228+0.489
TTM1.7621.228+0.534
YOY1.5931.117+0.476
5Y1.2951.282+0.013
10Y0.8801.257-0.377

2. Market Valuation of Imax Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Imax generates.

  • Above 15 is considered overpriced but always compare Imax to the Entertainment industry mean.
  • A PE ratio of 81.28 means the investor is paying $81.28 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Imax Corp:

  • The EOD is 87.507. Based on the earnings, the company is expensive. -2
  • The MRQ is 81.284. Based on the earnings, the company is expensive. -2
  • The TTM is 59.811. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD87.507MRQ81.284+6.223
MRQ81.284TTM59.811+21.473
TTM59.811YOY-12.521+72.332
TTM59.8115Y11.310+48.501
5Y11.31010Y265.372-254.063
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD87.5070.020+87.487
MRQ81.2840.003+81.281
TTM59.811-0.473+60.284
YOY-12.5213.289-15.810
5Y11.3105.710+5.600
10Y265.37212.636+252.736
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Imax Corp:

  • The EOD is -64.214. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -59.647. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 140.179. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-64.214MRQ-59.647-4.567
MRQ-59.647TTM140.179-199.826
TTM140.179YOY-19.379+159.558
TTM140.1795Y26.116+114.063
5Y26.11610Y107.285-81.169
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD-64.2141.617-65.831
MRQ-59.6471.688-61.335
TTM140.1790.285+139.894
YOY-19.379-0.056-19.323
5Y26.1161.479+24.637
10Y107.2850.166+107.119
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Imax is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Entertainment industry mean).
  • A PB ratio of 2.39 means the investor is paying $2.39 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Imax Corp:

  • The EOD is 2.573. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.390. Based on the equity, the company is underpriced. +1
  • The TTM is 2.834. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.573MRQ2.390+0.183
MRQ2.390TTM2.834-0.444
TTM2.834YOY2.555+0.278
TTM2.8345Y2.344+0.490
5Y2.34410Y3.001-0.657
Compared to industry (Entertainment)
PeriodCompanyIndustry (mean)+/- 
EOD2.5731.302+1.271
MRQ2.3901.273+1.117
TTM2.8341.369+1.465
YOY2.5551.497+1.058
5Y2.3441.684+0.660
10Y3.0012.260+0.741
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Imax Corp.

3.1. Institutions holding Imax Corp

Institutions are holding 77.514% of the shares of Imax Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Nantahala Capital Management, LLC9.0982.16424817506221062284.7994
2023-12-31Macquarie Group Ltd9.06090.08334797874124510.2602
2023-12-31BlackRock Inc5.47720.0011290025644586818.1662
2023-12-31Amvescap Plc.4.21890.0082233944-318128-12.4655
2023-12-31Millennium Management LLC3.38850.0117179424443736832.2335
2023-12-31Renaissance Technologies Corp3.22160.0397170590036930027.6298
2023-12-31Dimensional Fund Advisors, Inc.2.74690.00641454524103580.7172
2023-12-31Royce & Associates, LP2.42940.1785128639913030011.2707
2023-09-30Citadel Advisors Llc2.24310.00491187726792423200.4596
2023-12-31Private Capital Management, LLC2.23931.9812118571541716954.2803
2023-12-31PRIMECAP Management Company1.94370.01221029200-16900-1.6155
2023-12-31State Street Corporation1.69760.000789889240750.4554
2023-12-31Franklin Resources Inc1.65450.0062876082-17984-2.0115
2023-12-31Ion Asset Management Ltd.1.56370.825982800028300051.9266
2023-12-31Victory Capital Management Inc.1.55860.0138253199518213.0362
2023-12-31Marshall Wace Asset Management Ltd1.48630.02787027634418.7676
2023-12-31Thrivent Financial For Lutherans1.47180.025577936216779427.4367
2023-12-31FMR Inc1.29580.0008686159-1896894-73.4361
2023-12-31Nuveen Asset Management, LLC0.98250.0025520253234194.7136
2023-12-31Vanguard Group Inc0.97570.0002516640-2196-0.4233
Total 58.7545.38631111022+3210668+10.3%

3.2. Funds holding Imax Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Macquarie US Small Cap Core Equity4.28770.45622270373-6322-0.2777
2024-01-31Delaware Small Cap Core I4.23690.44292243480-26893-1.1845
2024-01-31Invesco Glbl Consmr Trnds A USD Acc3.63221.0968192330000
2023-09-30FIAM Small Cap Core Composite2.20330.64491166700-16600-1.4029
2024-02-29iShares Russell 2000 ETF2.02430.02941071874-175-0.0163
2023-12-31Delaware Ivy Small Cap Growth C2.01221.1632106549000
2023-12-31PRIMECAP Odyssey Aggressive Growth1.19170.131963100000
2023-12-31Victory Trivalent International Sm-Cp I1.03030.24035455666396513.2817
2024-01-31Strategic Advisers Fidelity US TtlStk0.99580.007652730000
2023-12-31Fidelity Small Cap Index0.84250.026444610149711.1269
2023-12-31Foundry Partners Micro Cap Value0.81271.20643035000
2024-02-29iShares Russell 2000 Growth ETF0.73880.059391181-455-0.1162
2024-01-31DFA US Small Cap I0.73830.037139091900
2023-10-31Thrivent Core Mid Cap Value0.70841.5099375093-30865-7.603
2024-01-31TIAA-CREF Quant Small-Cap Equity Instl0.62360.15433019000
2023-12-31Royce Micro Cap Trust0.60790.92893219005000018.3891
2023-12-31PRIMECAP Odyssey Growth0.59510.0691315100-14200-4.3122
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.5240.011427744400
2024-01-31Columbia Small Cap Value I A0.49770.280626354018000.6877
2023-12-31Columbia Small Cap Value I0.49430.2882617402617400
Total 28.79778.783615248641+286966+1.9%

3.3. Insider Transactions

Insiders are holding 18.936% of the shares of Imax Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-07-28Calamera PabloSELL351618.98
2023-05-01Denny TuSELL1000020.81
2023-05-01Richard L GelfondSELL10000020.95

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Imax Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1500.090-267%-0.318+111%-0.168+12%0.042-459%
Book Value Per Share--6.2856.224+1%6.3040%7.662-18%7.954-21%
Current Ratio--1.3261.760-25%2.119-37%2.020-34%2.008-34%
Debt To Asset Ratio--0.5760.584-1%0.561+3%0.496+16%0.394+46%
Debt To Equity Ratio--1.7171.762-3%1.593+8%1.295+33%0.880+95%
Dividend Per Share---0.006-100%-0%0.081-100%0.063-100%
Eps--0.0460.114-60%-0.099+313%-0.099+314%0.005+850%
Free Cash Flow Per Share---0.0630.147-143%-0.065+3%0.011-675%0.049-228%
Free Cash Flow To Equity Per Share---0.493-0.071-86%-0.317-36%-0.042-91%0.019-2755%
Gross Profit Margin--0.935-0.683+173%1.000-6%0.641+46%0.627+49%
Intrinsic Value_10Y_max---1.329--------
Intrinsic Value_10Y_min---7.488--------
Intrinsic Value_1Y_max--0.150--------
Intrinsic Value_1Y_min---0.093--------
Intrinsic Value_3Y_max--0.235--------
Intrinsic Value_3Y_min---0.851--------
Intrinsic Value_5Y_max--0.059--------
Intrinsic Value_5Y_min---2.228--------
Market Cap856222521.000+4%825844660.000973348760.000-15%923306320.000-11%1022836931.500-19%1474837626.500-44%
Net Profit Margin--0.0300.072-59%-0.082+377%-0.309+1148%-0.116+492%
Operating Margin--0.0570.143-60%0.021+168%-0.237+513%-0.033+158%
Operating Ratio--0.9430.857+10%0.980-4%1.245-24%1.039-9%
Pb Ratio2.573+7%2.3902.834-16%2.555-6%2.344+2%3.001-20%
Pe Ratio87.507+7%81.28459.811+36%-12.521+115%11.310+619%265.372-69%
Price Per Share16.170+7%15.02017.628-15%16.150-7%17.452-14%22.880-34%
Price To Free Cash Flow Ratio-64.214-8%-59.647140.179-143%-19.379-68%26.116-328%107.285-156%
Price To Total Gains Ratio-107.513-8%-99.86795.478-205%-98.713-1%-134.926+35%-47.235-53%
Quick Ratio--1.1241.546-27%1.912-41%1.803-38%1.795-37%
Return On Assets--0.0030.008-63%-0.006+293%-0.005+259%0.003+23%
Return On Equity--0.0090.025-63%-0.016+269%-0.014+250%0.001+775%
Total Gains Per Share---0.1500.097-256%-0.318+111%-0.087-42%0.105-243%
Usd Book Value--345589000.000343613000.000+1%360002750.000-4%450984250.000-23%502681075.000-31%
Usd Book Value Change Per Share---0.1500.090-267%-0.318+111%-0.168+12%0.042-459%
Usd Book Value Per Share--6.2856.224+1%6.3040%7.662-18%7.954-21%
Usd Dividend Per Share---0.006-100%-0%0.081-100%0.063-100%
Usd Eps--0.0460.114-60%-0.099+313%-0.099+314%0.005+850%
Usd Free Cash Flow---3461363.0008120659.250-143%-3825000.000+11%637031.850-643%3193615.925-208%
Usd Free Cash Flow Per Share---0.0630.147-143%-0.065+3%0.011-675%0.049-228%
Usd Free Cash Flow To Equity Per Share---0.493-0.071-86%-0.317-36%-0.042-91%0.019-2755%
Usd Market Cap856222521.000+4%825844660.000973348760.000-15%923306320.000-11%1022836931.500-19%1474837626.500-44%
Usd Price Per Share16.170+7%15.02017.628-15%16.150-7%17.452-14%22.880-34%
Usd Profit--2540000.0007001000.000-64%-4969250.000+296%-5555550.000+319%961125.000+164%
Usd Revenue--86018000.00093709750.000-8%75201250.000+14%73159700.000+18%81501075.000+6%
Usd Total Gains Per Share---0.1500.097-256%-0.318+111%-0.087-42%0.105-243%
 EOD+4 -4MRQTTM+9 -27YOY+19 -155Y+15 -2110Y+14 -22

4.2. Fundamental Score

Let's check the fundamental score of Imax Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1587.507
Price to Book Ratio (EOD)Between0-12.573
Net Profit Margin (MRQ)Greater than00.030
Operating Margin (MRQ)Greater than00.057
Quick Ratio (MRQ)Greater than11.124
Current Ratio (MRQ)Greater than11.326
Debt to Asset Ratio (MRQ)Less than10.576
Debt to Equity Ratio (MRQ)Less than11.717
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.003
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Imax Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.619
Ma 20Greater thanMa 5016.383
Ma 50Greater thanMa 10015.306
Ma 100Greater thanMa 20015.626
OpenGreater thanClose16.100
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Accumulated Other Comprehensive Income  -5,9141,970-3,944-6,746-10,690-15-10,705187,643176,938
Tax Provision  2,0172,8684,885-1,4243,4613,0946,555-8,405-1,850
Income Tax Expense  2,0172,8684,885-1,4243,4613,0946,555-8,405-1,850



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets814,669
Total Liabilities469,080
Total Stockholder Equity273,141
 As reported
Total Liabilities 469,080
Total Stockholder Equity+ 273,141
Total Assets = 814,669

Assets

Total Assets814,669
Total Current Assets288,419
Long-term Assets526,250
Total Current Assets
Cash And Cash Equivalents 76,200
Net Receivables 168,290
Inventory 31,584
Other Current Assets 12,345
Total Current Assets  (as reported)288,419
Total Current Assets  (calculated)288,419
+/-0
Long-term Assets
Property Plant Equipment 243,299
Goodwill 52,815
Long Term Investments 1,000
Intangible Assets 41,808
Other Assets 231,502
Long-term Assets  (as reported)526,250
Long-term Assets  (calculated)570,424
+/- 44,174

Liabilities & Shareholders' Equity

Total Current Liabilities217,466
Long-term Liabilities251,614
Total Stockholder Equity273,141
Total Current Liabilities
Short-term Debt 26,182
Short Long Term Debt 22,924
Accounts payable 26,386
Other Current Liabilities 97,793
Total Current Liabilities  (as reported)217,466
Total Current Liabilities  (calculated)173,285
+/- 44,181
Long-term Liabilities
Long term Debt 229,131
Long-term Liabilities  (as reported)251,614
Long-term Liabilities  (calculated)229,131
+/- 22,483
Total Stockholder Equity
Common Stock389,048
Retained Earnings -292,845
Accumulated Other Comprehensive Income 176,938
Total Stockholder Equity (as reported)273,141
Total Stockholder Equity (calculated)273,141
+/-0
Other
Capital Stock389,048
Cash and Short Term Investments 76,200
Common Stock Shares Outstanding 54,983
Current Deferred Revenue67,105
Liabilities and Stockholders Equity 814,669
Net Debt 189,075
Net Invested Capital 525,196
Net Working Capital 220,452
Short Long Term Debt Total 265,275



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-31
> Total Assets 
0
177,200
178,200
184,600
188,900
195,100
202,700
194,500
195,600
283,000
291,300
308,700
312,200
325,700
340,700
344,400
352,700
376,800
391,900
490,100
500,800
490,200
513,700
538,200
516,900
511,933
522,576
492,100
492,100
452,307
335,667
261,512
255,310
242,830
238,308
242,976
238,152
221,525
219,041
250,376
223,920
215,085
221,920
230,853
235,279
240,849
245,295
243,411
238,402
244,258
242,745
227,041
218,100
227,041
212,700
207,982
203,703
216,439
238,284
228,667
226,981
270,448
308,965
247,545
276,038
272,390
285,581
349,088
336,574
372,132
374,378
406,236
414,142
425,476
427,035
421,872
432,338
453,770
447,490
481,145
478,246
538,232
560,939
621,533
675,840
727,118
713,823
931,020
879,295
866,737
859,299
857,334
841,489
840,389
846,663
866,612
878,334
869,512
873,630
873,600
893,219
875,888
869,989
889,069
1,102,326
1,061,465
1,007,542
997,750
942,363
881,890
871,161
883,247
852,048
801,824
800,227
821,154
821,521
815,706
850,946
814,669
814,669850,946815,706821,521821,154800,227801,824852,048883,247871,161881,890942,363997,7501,007,5421,061,4651,102,326889,069869,989875,888893,219873,600873,630869,512878,334866,612846,663840,389841,489857,334859,299866,737879,295931,020713,823727,118675,840621,533560,939538,232478,246481,145447,490453,770432,338421,872427,035425,476414,142406,236374,378372,132336,574349,088285,581272,390276,038247,545308,965270,448226,981228,667238,284216,439203,703207,982212,700227,041218,100227,041242,745244,258238,402243,411245,295240,849235,279230,853221,920215,085223,920250,376219,041221,525238,152242,976238,308242,830255,310261,512335,667452,307492,100492,100522,576511,933516,900538,200513,700490,200500,800490,100391,900376,800352,700344,400340,700325,700312,200308,700291,300283,000195,600194,500202,700195,100188,900184,600178,200177,2000
   > Total Current Assets 
0
81,000
79,100
79,700
83,200
87,200
92,600
84,300
78,800
162,400
144,100
148,200
133,900
133,700
146,700
137,100
146,600
145,700
146,700
259,900
268,300
249,700
206,200
194,000
182,900
179,428
172,036
269,000
232,755
198,374
169,253
89,252
136,342
136,293
85,496
90,531
137,162
122,408
122,805
152,992
128,368
120,419
129,866
139,635
144,184
149,407
153,637
153,785
151,989
156,433
158,340
149,478
153,235
149,478
133,120
125,735
122,105
128,828
142,016
127,957
119,929
158,805
195,513
133,198
162,482
157,737
167,453
161,668
144,520
168,713
166,523
174,384
178,375
184,949
182,052
188,637
178,955
200,916
188,749
223,157
211,825
274,187
283,876
310,263
344,414
387,324
361,547
577,912
524,742
495,182
488,866
471,980
460,564
424,553
431,320
459,810
434,368
422,365
429,106
417,185
435,140
415,360
412,301
430,301
650,094
609,274
594,838
596,015
561,188
506,888
503,586
523,754
489,280
450,605
428,621
450,828
452,983
453,460
488,336
288,419
288,419488,336453,460452,983450,828428,621450,605489,280523,754503,586506,888561,188596,015594,838609,274650,094430,301412,301415,360435,140417,185429,106422,365434,368459,810431,320424,553460,564471,980488,866495,182524,742577,912361,547387,324344,414310,263283,876274,187211,825223,157188,749200,916178,955188,637182,052184,949178,375174,384166,523168,713144,520161,668167,453157,737162,482133,198195,513158,805119,929127,957142,016128,828122,105125,735133,120149,478153,235149,478158,340156,433151,989153,785153,637149,407144,184139,635129,866120,419128,368152,992122,805122,408137,16290,53185,496136,293136,34289,252169,253198,374232,755269,000172,036179,428182,900194,000206,200249,700268,300259,900146,700145,700146,600137,100146,700133,700133,900148,200144,100162,40078,80084,30092,60087,20083,20079,70079,10081,0000
       Cash And Cash Equivalents 
0
55,000
53,000
56,900
55,700
52,900
54,300
50,700
40,400
119,200
46,300
102,600
78,800
48,300
72,300
64,100
63,700
59,000
46,200
143,600
156,400
135,400
52,700
34,600
17,715
30,325
14,495
26,800
30,908
24,631
31,599
26,388
25,363
23,203
25,203
37,136
37,113
21,445
23,595
47,282
23,187
16,951
20,664
28,964
14,779
18,825
22,052
24,324
22,023
21,574
22,001
25,123
25,300
25,123
15,981
16,901
18,061
24,622
37,651
27,017
18,721
49,000
98,692
20,081
23,503
37,008
45,494
30,390
17,379
23,232
18,843
18,138
21,588
23,580
29,450
21,336
15,158
20,774
25,955
29,546
29,692
75,087
93,705
106,503
140,342
146,383
117,361
317,449
259,752
228,081
218,104
204,759
190,481
158,244
157,708
158,725
145,579
133,042
133,615
141,590
123,084
106,451
102,548
109,484
352,277
318,986
305,197
317,379
267,794
214,125
193,008
189,711
162,300
110,112
87,151
97,401
99,246
95,266
109,603
76,200
76,200109,60395,26699,24697,40187,151110,112162,300189,711193,008214,125267,794317,379305,197318,986352,277109,484102,548106,451123,084141,590133,615133,042145,579158,725157,708158,244190,481204,759218,104228,081259,752317,449117,361146,383140,342106,50393,70575,08729,69229,54625,95520,77415,15821,33629,45023,58021,58818,13818,84323,23217,37930,39045,49437,00823,50320,08198,69249,00018,72127,01737,65124,62218,06116,90115,98125,12325,30025,12322,00121,57422,02324,32422,05218,82514,77928,96420,66416,95123,18747,28223,59521,44537,11337,13625,20323,20325,36326,38831,59924,63130,90826,80014,49530,32517,71534,60052,700135,400156,400143,60046,20059,00063,70064,10072,30048,30078,800102,60046,300119,20040,40050,70054,30052,90055,70056,90053,00055,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,000
56,900
83,100
38,132
14,615
18,902
0
7,529
715
0
0
0
0
0
0
0
0
0
4,961
1,229
0
0
0
15,018
15,143
12,232
8,171
8,257
8,351
4,219
2,115
2,141
2,115
2,192
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,800
0
0
0
1,089
1,000
1,092
1,092
1,095
1,000
0
0
0
0
00001,0001,0951,0921,0921,0001,08900014,8000000000000000000000000000000000000000000000000000002,1922,1152,1412,1154,2198,3518,2578,17112,23215,14315,0180001,2294,9610000000007157,529018,90214,61538,13283,10056,90027,000000000000000000000000
       Net Receivables 
0
6,400
5,200
6,300
8,900
14,200
14,900
10,500
12,600
15,400
19,700
18,000
24,000
24,500
31,300
32,400
32,000
35,900
40,100
45,200
47,100
46,300
46,800
42,600
50,324
55,402
57,960
32,500
34,835
24,350
17,775
18,296
18,104
20,793
19,376
16,920
67,392
69,527
67,199
70,629
72,958
73,022
78,348
79,391
81,953
81,850
82,567
89,171
86,663
92,669
94,621
91,895
18,700
91,895
84,725
84,597
78,682
79,774
82,396
79,120
82,274
89,652
80,138
100,237
123,876
103,516
101,176
113,171
106,462
123,801
121,548
133,373
133,058
135,315
127,680
147,674
144,564
162,800
143,912
180,184
163,694
177,892
163,350
181,751
171,415
199,956
201,518
215,212
211,582
213,571
208,144
218,474
216,603
215,590
226,024
262,748
249,528
239,217
232,435
220,741
256,485
249,486
240,101
267,591
224,624
218,101
225,808
228,636
241,513
243,572
260,470
295,317
286,020
292,653
291,947
309,550
301,949
308,554
320,326
168,290
168,290320,326308,554301,949309,550291,947292,653286,020295,317260,470243,572241,513228,636225,808218,101224,624267,591240,101249,486256,485220,741232,435239,217249,528262,748226,024215,590216,603218,474208,144213,571211,582215,212201,518199,956171,415181,751163,350177,892163,694180,184143,912162,800144,564147,674127,680135,315133,058133,373121,548123,801106,462113,171101,176103,516123,876100,23780,13889,65282,27479,12082,39679,77478,68284,59784,72591,89518,70091,89594,62192,66986,66389,17182,56781,85081,95379,39178,34873,02272,95870,62967,19969,52767,39216,92019,37620,79318,10418,29617,77524,35034,83532,50057,96055,40250,32442,60046,80046,30047,10045,20040,10035,90032,00032,40031,30024,50024,00018,00019,70015,40012,60010,50014,90014,2008,9006,3005,2006,4000
       Other Current Assets 
0
4,300
4,900
3,000
3,200
4,200
4,600
4,400
4,100
4,400
54,500
6,300
6,800
34,600
13,200
18,700
27,800
28,600
35,800
52,400
43,000
14,500
16,600
2,600
41,621
39,138
38,838
3,650
89,573
85,655
76,468
1,845
50,080
49,815
99,700
2,383
2,498
3,184
2,999
6,863
4,624
3,997
3,480
2,279
3,004
2,934
5,121
3,825
3,996
4,159
4,389
3,432
2,552
3,432
3,116
2,187
3,722
2,950
2,917
1,998
3,071
2,951
2,368
2,609
2,938
5,333
3,153
2,832
3,533
3,934
4,381
3,126
3,188
6,407
4,081
3,833
4,781
4,572
4,576
3,602
4,641
4,444
5,382
13,120
7,026
6,799
7,106
15,562
8,844
8,754
11,603
21,354
8,047
9,455
10,217
7,549
10,165
9,401
10,442
10,294
10,757
11,447
11,477
10,237
11,558
12,008
10,812
10,420
12,762
11,892
11,863
11,802
13,628
13,326
13,145
12,343
14,296
12,349
13,115
12,345
12,34513,11512,34914,29612,34313,14513,32613,62811,80211,86311,89212,76210,42010,81212,00811,55810,23711,47711,44710,75710,29410,4429,40110,1657,54910,2179,4558,04721,35411,6038,7548,84415,5627,1066,7997,02613,1205,3824,4444,6413,6024,5764,5724,7813,8334,0816,4073,1883,1264,3813,9343,5332,8323,1535,3332,9382,6092,3682,9513,0711,9982,9172,9503,7222,1873,1163,4322,5523,4324,3894,1593,9963,8255,1212,9343,0042,2793,4803,9974,6246,8632,9993,1842,4982,38399,70049,81550,0801,84576,46885,65589,5733,65038,83839,13841,6212,60016,60014,50043,00052,40035,80028,60027,80018,70013,20034,6006,8006,30054,5004,4004,1004,4004,6004,2003,2003,0004,9004,3000
   > Long-term Assets 
0
96,200
99,100
104,900
105,700
107,900
110,100
110,200
116,800
120,600
147,200
160,500
178,300
192,000
194,000
207,300
206,100
231,100
245,200
230,200
232,500
240,500
307,500
344,200
334,000
332,505
350,540
223,100
259,345
253,933
166,414
172,260
118,968
106,537
152,812
152,445
100,990
99,117
96,236
97,384
95,552
94,666
92,054
91,218
91,095
91,442
91,658
89,626
86,413
87,825
84,405
77,563
0
77,563
79,580
82,247
81,598
87,611
96,268
100,710
107,052
111,643
113,452
114,347
113,556
114,653
118,128
187,420
192,054
203,419
207,855
231,852
235,767
240,527
244,983
233,235
253,383
252,854
258,741
257,988
266,421
264,045
277,063
311,270
331,426
339,794
352,276
353,108
354,553
371,555
370,433
385,354
380,925
415,836
415,343
406,802
443,966
447,147
444,524
456,415
458,079
460,528
457,688
458,768
452,232
452,191
412,704
401,735
381,175
375,002
367,575
359,493
362,768
351,219
371,606
370,326
368,538
362,246
362,610
526,250
526,250362,610362,246368,538370,326371,606351,219362,768359,493367,575375,002381,175401,735412,704452,191452,232458,768457,688460,528458,079456,415444,524447,147443,966406,802415,343415,836380,925385,354370,433371,555354,553353,108352,276339,794331,426311,270277,063264,045266,421257,988258,741252,854253,383233,235244,983240,527235,767231,852207,855203,419192,054187,420118,128114,653113,556114,347113,452111,643107,052100,71096,26887,61181,59882,24779,58077,563077,56384,40587,82586,41389,62691,65891,44291,09591,21892,05494,66695,55297,38496,23699,117100,990152,445152,812106,537118,968172,260166,414253,933259,345223,100350,540332,505334,000344,200307,500240,500232,500230,200245,200231,100206,100207,300194,000192,000178,300160,500147,200120,600116,800110,200110,100107,900105,700104,90099,10096,2000
       Property Plant Equipment 
0
27,500
28,400
25,900
25,500
25,800
26,300
27,700
30,900
32,700
34,000
37,800
43,200
44,300
46,000
41,400
42,600
57,800
115,500
46,600
60,200
56,200
65,100
66,900
74,378
80,962
95,864
89,879
119,628
87,332
55,916
52,652
62,015
50,219
47,475
45,308
44,278
41,749
40,242
35,818
34,522
33,104
31,357
28,712
28,226
27,843
28,258
26,780
25,777
25,797
25,619
24,389
23,519
24,389
24,000
23,708
23,949
25,751
36,705
39,405
45,237
48,876
52,724
54,820
58,853
59,015
76,863
76,484
80,418
91,849
95,516
103,641
107,093
113,460
112,603
113,610
120,764
121,859
126,930
132,847
141,875
150,819
161,579
183,424
201,926
207,099
212,967
218,267
220,211
234,480
233,984
245,415
248,228
257,452
269,815
276,781
278,978
276,129
276,090
280,658
302,214
308,326
305,097
306,849
294,361
287,220
282,854
277,397
269,820
265,517
260,852
260,353
258,971
252,309
251,518
252,896
248,279
238,973
238,140
243,299
243,299238,140238,973248,279252,896251,518252,309258,971260,353260,852265,517269,820277,397282,854287,220294,361306,849305,097308,326302,214280,658276,090276,129278,978276,781269,815257,452248,228245,415233,984234,480220,211218,267212,967207,099201,926183,424161,579150,819141,875132,847126,930121,859120,764113,610112,603113,460107,093103,64195,51691,84980,41876,48476,86359,01558,85354,82052,72448,87645,23739,40536,70525,75123,94923,70824,00024,38923,51924,38925,61925,79725,77726,78028,25827,84328,22628,71231,35733,10434,52235,81840,24241,74944,27845,30847,47550,21962,01552,65255,91687,332119,62889,87995,86480,96274,37866,90065,10056,20060,20046,600115,50057,80042,60041,40046,00044,30043,20037,80034,00032,70030,90027,70026,30025,80025,50025,90028,40027,5000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,513
0
0
0
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
39,027
61,718
52,815
52,815
52,815
52,815
52,815
52,81552,81552,81552,81552,81561,71839,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02739,02700060,513000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,384
0
0
0
2,198
0
0
0
3,911
0
0
0
9,911
3,500
3,500
3,500
4,595
21,200
14,149
13,659
19,140
11,131
13,192
14,803
14,633
1,086
1,089
1,089
2,087
1,092
1,092
1,095
2,035
1,050
1,046
0
1,000
1,00001,0461,0502,0351,0951,0921,0922,0871,0891,0891,08614,63314,80313,19211,13119,14013,65914,14921,2004,5953,5003,5003,5009,9110003,9110002,1980003,38400000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
46,600
47,100
50,500
50,000
50,300
50,800
49,100
48,600
47,900
47,300
46,500
45,800
45,200
44,500
43,900
43,300
42,500
41,900
38,100
37,500
37,200
54,500
62,800
61,951
61,153
62,954
29,700
60,513
59,357
39,602
-1,200
3,948
42,792
42,533
42,390
42,423
42,829
42,792
3,388
42,305
42,287
42,143
42,087
42,097
42,060
42,018
41,728
6,178
7,283
2,619
2,547
3,700
2,547
2,491
2,377
4,515
2,366
5,488
2,281
2,214
2,190
2,117
2,142
2,111
2,212
2,238
2,437
2,403
2,492
5,960
24,913
25,985
27,111
27,709
31,648
32,528
33,792
33,993
34,821
33,944
33,973
35,343
42,714
42,226
43,653
44,179
43,521
43,840
46,138
44,770
46,938
44,519
68,771
50,175
36,237
38,247
45,649
46,908
50,462
49,739
49,442
49,921
48,268
45,187
41,351
34,487
32,022
31,140
30,319
29,441
27,321
27,628
27,847
26,612
38,015
39,696
42,048
39,575
41,808
41,80839,57542,04839,69638,01526,61227,84727,62827,32129,44130,31931,14032,02234,48741,35145,18748,26849,92149,44249,73950,46246,90845,64938,24736,23750,17568,77144,51946,93844,77046,13843,84043,52144,17943,65342,22642,71435,34333,97333,94434,82133,99333,79232,52831,64827,70927,11125,98524,9135,9602,4922,4032,4372,2382,2122,1112,1422,1172,1902,2142,2815,4882,3664,5152,3772,4912,5473,7002,5472,6197,2836,17841,72842,01842,06042,09742,08742,14342,28742,3053,38842,79242,82942,42342,39042,53342,7923,948-1,20039,60259,35760,51329,70062,95461,15361,95162,80054,50037,20037,50038,10041,90042,50043,30043,90044,50045,20045,80046,50047,30047,90048,60049,10050,80050,30050,00050,50047,10046,6000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
226,000
233,900
249,000
270,500
0
0
0
0
0
259,622
251,543
254,676
176,995
179,906
167,316
182,679
174,100
68,129
57,114
56,315
57,085
60,098
60,797
59,325
61,566
61,030
61,562
60,697
62,506
62,869
63,599
63,400
62,846
60,636
62,028
58,786
53,174
53,368
57,905
55,580
58,539
57,649
61,860
59,563
61,305
61,815
62,767
60,728
59,527
57,536
55,638
54,026
113,385
113,741
114,322
112,339
130,599
131,692
133,068
135,868
131,099
132,619
130,995
131,811
125,141
124,546
113,226
115,484
127,846
129,500
132,695
139,309
134,841
134,342
137,075
136,449
139,939
132,697
158,384
145,528
132,729
164,988
191,141
185,565
141,935
151,467
29,638
148,451
128,515
155,331
160,166
122,877
241,822
120,813
561,711
213,466
78,060
85,293
80,470
77,617
77,309
0
153,362
100,698
231,502
231,502100,698153,362077,30977,61780,47085,29378,060213,466561,711120,813241,822122,877160,166155,331128,515148,45129,638151,467141,935185,565191,141164,988132,729145,528158,384132,697139,939136,449137,075134,342134,841139,309132,695129,500127,846115,484113,226124,546125,141131,811130,995132,619131,099135,868133,068131,692130,599112,339114,322113,741113,38554,02655,63857,53659,52760,72862,76761,81561,30559,56361,86057,64958,53955,58057,90553,36853,17458,78662,02860,63662,84663,40063,59962,86962,50660,69761,56261,03061,56659,32560,79760,09857,08556,31557,11468,129174,100182,679167,316179,906176,995254,676251,543259,62200000270,500249,000233,900226,000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000002,10500000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
121,400
124,300
130,800
134,700
139,100
144,600
136,000
133,800
236,500
239,000
251,100
250,700
255,000
263,700
259,000
261,900
270,200
277,700
400,900
400,600
394,600
413,600
427,100
401,234
395,257
405,270
469,800
469,837
454,045
473,880
379,960
361,060
345,428
343,169
346,646
339,366
295,306
287,943
302,152
276,530
266,070
271,065
273,229
275,114
278,717
279,641
266,454
263,891
265,500
275,535
279,172
282,900
279,172
289,510
293,352
298,917
305,227
328,811
325,441
325,500
288,585
268,730
202,535
200,127
181,295
185,123
190,630
174,682
201,346
193,111
213,329
211,785
206,229
188,454
168,793
171,854
176,644
163,021
161,560
155,473
156,814
172,716
194,846
198,225
208,303
219,216
253,863
228,021
240,253
232,244
230,780
217,086
258,007
254,575
263,002
244,803
257,489
252,128
274,243
285,644
264,665
250,597
245,974
558,449
543,136
532,397
532,983
506,911
446,365
450,691
452,875
437,966
443,597
462,293
491,386
487,682
478,093
493,535
469,080
469,080493,535478,093487,682491,386462,293443,597437,966452,875450,691446,365506,911532,983532,397543,136558,449245,974250,597264,665285,644274,243252,128257,489244,803263,002254,575258,007217,086230,780232,244240,253228,021253,863219,216208,303198,225194,846172,716156,814155,473161,560163,021176,644171,854168,793188,454206,229211,785213,329193,111201,346174,682190,630185,123181,295200,127202,535268,730288,585325,500325,441328,811305,227298,917293,352289,510279,172282,900279,172275,535265,500263,891266,454279,641278,717275,114273,229271,065266,070276,530302,152287,943295,306339,366346,646343,169345,428361,060379,960473,880454,045469,837469,800405,270395,257401,234427,100413,600394,600400,600400,900277,700270,200261,900259,000263,700255,000250,700251,100239,000236,500133,800136,000144,600139,100134,700130,800124,300121,4000
   > Total Current Liabilities 
0
40,800
38,100
40,100
47,800
54,500
58,400
55,600
54,100
55,100
54,000
65,100
63,600
60,500
64,500
60,700
62,700
68,000
68,700
62,500
55,500
51,500
74,000
104,300
82,116
73,490
81,043
169,800
169,837
154,045
151,847
146,858
147,430
133,208
134,026
137,503
130,223
120,331
119,468
112,918
116,530
106,070
111,065
113,229
115,114
278,717
119,641
106,454
103,891
105,500
115,535
279,172
122,900
279,172
129,510
293,352
138,917
145,227
168,811
165,441
100,313
103,593
104,604
144,656
139,763
119,446
185,123
190,630
174,682
119,757
193,111
213,329
211,785
206,229
188,454
157,793
153,854
158,644
158,021
161,560
155,473
156,814
172,716
190,136
182,145
186,025
196,938
224,196
199,235
211,957
204,438
203,464
190,260
231,671
228,729
237,645
219,936
233,112
234,503
236,490
227,794
264,665
250,597
227,745
240,413
524,661
513,736
208,173
213,931
203,796
209,784
211,592
196,314
201,576
220,866
249,574
244,087
236,467
251,737
217,466
217,466251,737236,467244,087249,574220,866201,576196,314211,592209,784203,796213,931208,173513,736524,661240,413227,745250,597264,665227,794236,490234,503233,112219,936237,645228,729231,671190,260203,464204,438211,957199,235224,196196,938186,025182,145190,136172,716156,814155,473161,560158,021158,644153,854157,793188,454206,229211,785213,329193,111119,757174,682190,630185,123119,446139,763144,656104,604103,593100,313165,441168,811145,227138,917293,352129,510279,172122,900279,172115,535105,500103,891106,454119,641278,717115,114113,229111,065106,070116,530112,918119,468120,331130,223137,503134,026133,208147,430146,858151,847154,045169,837169,80081,04373,49082,116104,30074,00051,50055,50062,50068,70068,00062,70060,70064,50060,50063,60065,10054,00055,10054,10055,60058,40054,50047,80040,10038,10040,8000
       Short-term Debt 
0
1,800
1,800
1,800
1,800
1,900
2,500
41,300
40,800
1,200
1,200
1,200
600
500
500
0
0
0
0
0
0
0
0
17,300
0
0
0
0
-100,368
-94,898
-134,171
-98,659
-97,677
44,705
47,277
0
0
0
0
0
0
0
0
0
0
160,000
0
0
0
0
0
160,000
0
160,000
0
160,000
160,000
0
20,000
20,000
20,000
20,000
20,000
50,000
40,000
24,792
21,875
17,500
17,500
34,583
39,583
55,083
55,000
55,000
30,000
11,000
18,000
18,000
5,000
0
0
0
0
4,710
16,080
22,278
22,278
29,667
28,786
28,296
27,806
27,316
26,826
26,336
25,846
25,357
24,867
24,377
17,625
37,753
57,850
22,976
18,103
18,229
298,355
297,765
297,985
305,676
50,813
9,544
9,486
2,472
1,080
224,379
2,660
36,111
31,025
28,002
23,903
26,182
26,18223,90328,00231,02536,1112,660224,3791,0802,4729,4869,54450,813305,676297,985297,765298,35518,22918,10322,97657,85037,75317,62524,37724,86725,35725,84626,33626,82627,31627,80628,29628,78629,66722,27822,27816,0804,71000005,00018,00018,00011,00030,00055,00055,00055,08339,58334,58317,50017,50021,87524,79240,00050,00020,00020,00020,00020,00020,0000160,000160,0000160,0000160,00000000160,000000000000047,27744,705-97,677-98,659-134,171-94,898-100,368000017,300000000005005006001,2001,2001,20040,80041,3002,5001,9001,8001,8001,8001,8000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,710
0
0
0
29,276
0
28,296
27,806
27,316
26,826
26,336
25,846
25,357
24,867
24,377
0
0
0
0
18,103
18,229
298,355
297,765
297,985
305,676
50,813
9,544
9,486
2,472
1,080
0
2,660
36,111
31,025
28,002
23,903
22,924
22,92423,90328,00231,02536,1112,66001,0802,4729,4869,54450,813305,676297,985297,765298,35518,22918,103000024,37724,86725,35725,84626,33626,82627,31627,80628,296029,2760004,71000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
1,700
11,600
2,900
1,700
1,800
2,100
2,900
4,100
3,600
3,600
4,500
4,700
5,500
6,500
7,100
5,400
5,500
5,300
9,900
7,200
6,000
12,600
18,400
16,684
19,778
19,863
23,250
23,250
14,778
5,576
6,735
6,299
6,377
5,852
6,768
6,680
9,953
6,115
5,780
5,037
4,968
6,633
5,827
7,023
6,491
6,821
6,935
5,586
7,024
9,469
11,426
5,306
11,426
8,781
12,300
8,775
11,060
16,759
15,790
16,205
18,395
12,391
16,803
20,432
18,407
24,837
20,384
21,902
30,070
16,504
28,985
26,888
20,001
15,389
15,144
16,155
18,356
17,051
19,396
14,319
12,488
16,571
26,145
27,039
21,349
18,118
23,455
20,952
21,451
16,733
19,990
13,935
30,245
18,178
24,235
13,782
15,027
15,445
32,057
22,106
22,155
23,882
20,414
25,296
13,668
12,011
20,837
16,224
15,206
15,584
15,943
18,220
19,849
22,607
25,237
25,783
24,092
37,699
26,386
26,38637,69924,09225,78325,23722,60719,84918,22015,94315,58415,20616,22420,83712,01113,66825,29620,41423,88222,15522,10632,05715,44515,02713,78224,23518,17830,24513,93519,99016,73321,45120,95223,45518,11821,34927,03926,14516,57112,48814,31919,39617,05118,35616,15515,14415,38920,00126,88828,98516,50430,07021,90220,38424,83718,40720,43216,80312,39118,39516,20515,79016,75911,0608,77512,3008,78111,4265,30611,4269,4697,0245,5866,9356,8216,4917,0235,8276,6334,9685,0375,7806,1159,9536,6806,7685,8526,3776,2996,7355,57614,77823,25023,25019,86319,77816,68418,40012,6006,0007,2009,9005,3005,5005,4007,1006,5005,5004,7004,5003,6003,6004,1002,9002,1001,8001,7002,90011,6001,7000
       Other Current Liabilities 
0
37,300
24,700
35,400
44,300
50,800
53,800
11,400
9,200
50,300
49,200
59,400
58,300
54,500
57,500
53,600
57,300
62,500
63,400
52,600
48,300
45,500
61,400
68,600
65,432
53,712
61,180
40,160
146,587
139,200
183,300
143,700
144,700
1,184
1,167
43,451
45,279
42,120
44,824
43,794
51,388
49,879
53,792
56,897
53,929
55,725
55,574
55,122
50,818
51,329
54,808
51,052
60,824
51,052
62,247
61,967
63,088
64,438
64,544
58,199
-1,079
-4,132
12,524
19,974
18,967
14,398
66,259
78,994
63,961
-26,485
57,043
54,803
48,961
51,540
63,405
68,695
61,335
66,372
62,181
65,232
57,745
56,192
55,841
70,715
43,332
44,336
50,241
66,081
47,448
55,243
62,679
65,892
48,598
61,401
63,935
100,140
69,156
83,422
87,358
59,971
41,510
114,150
104,443
94,550
-186,505
108,917
103,970
-206,322
53,686
91,557
98,272
111,896
96,551
-118,603
119,138
117,286
113,729
116,658
123,863
97,793
97,793123,863116,658113,729117,286119,138-118,60396,551111,89698,27291,55753,686-206,322103,970108,917-186,50594,550104,443114,15041,51059,97187,35883,42269,156100,14063,93561,40148,59865,89262,67955,24347,44866,08150,24144,33643,33270,71555,84156,19257,74565,23262,18166,37261,33568,69563,40551,54048,96154,80357,043-26,48563,96178,99466,25914,39818,96719,97412,524-4,132-1,07958,19964,54464,43863,08861,96762,24751,05260,82451,05254,80851,32950,81855,12255,57455,72553,92956,89753,79249,87951,38843,79444,82442,12045,27943,4511,1671,184144,700143,700183,300139,200146,58740,16061,18053,71265,43268,60061,40045,50048,30052,60063,40062,50057,30053,60057,50054,50058,30059,40049,20050,3009,20011,40053,80050,80044,30035,40024,70037,3000
   > Long-term Liabilities 
0
80,600
86,200
90,700
86,900
84,600
86,200
80,400
79,700
181,400
185,000
186,000
187,100
194,500
199,200
198,300
199,200
202,200
209,000
338,400
345,100
343,100
339,600
322,800
319,118
321,767
324,227
300,000
300,000
300,000
322,033
233,102
213,630
212,220
209,143
209,143
209,143
174,975
168,475
189,234
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
0
218,294
160,000
221,967
160,000
160,000
160,000
160,000
225,187
184,992
164,126
57,879
60,364
61,849
88,134
113,124
81,461
81,589
96,626
134,311
103,961
106,540
93,405
11,000
18,000
18,000
5,000
117,905
57,745
56,192
55,841
4,710
16,080
22,278
22,278
29,667
28,786
28,296
27,806
27,316
26,826
26,336
25,846
25,357
24,867
24,377
17,625
37,753
57,850
137,126
122,546
18,229
318,036
18,475
18,661
324,810
292,980
242,569
240,907
241,283
241,652
242,021
241,427
241,812
243,595
241,626
241,798
251,614
251,614241,798241,626243,595241,812241,427242,021241,652241,283240,907242,569292,980324,81018,66118,475318,03618,229122,546137,12657,85037,75317,62524,37724,86725,35725,84626,33626,82627,31627,80628,29628,78629,66722,27822,27816,0804,71055,84156,19257,745117,9055,00018,00018,00011,00093,405106,540103,961134,31196,62681,58981,461113,12488,13461,84960,36457,879164,126184,992225,187160,000160,000160,000160,000221,967160,000218,2940160,000160,000160,000160,000160,000160,000160,000160,000160,000160,000160,000160,000189,234168,475174,975209,143209,143209,143212,220213,630233,102322,033300,000300,000300,000324,227321,767319,118322,800339,600343,100345,100338,400209,000202,200199,200198,300199,200194,500187,100186,000185,000181,40079,70080,40086,20084,60086,90090,70086,20080,6000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,786
28,296
27,806
27,316
26,826
26,336
25,846
25,357
24,867
24,377
17,625
37,753
57,850
22,976
18,103
18,229
298,355
297,765
297,985
305,676
222,486
222,888
223,265
223,641
224,010
224,379
0
226,912
227,549
228,039
0
0
00228,039227,549226,9120224,379224,010223,641223,265222,888222,486305,676297,985297,765298,35518,22918,10322,97657,85037,75317,62524,37724,86725,35725,84626,33626,82627,31627,80628,29628,7860000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000002,10500000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,546
38,187
43,912
83,223
85,532
87,851
3,307
3,263
3,221
2,693
4,980
2,555
2,387
2,340
1,353
5,471
7,578
8,029
6,439
6,329
7,172
6,761
5,908
5,500
4,237
776
759
750
766
760
758
761
742
0
722
731
732
0
0
0073273172207427617587607667507597764,2375,5005,9086,7617,1726,3296,4398,0297,5785,4711,3532,3402,3872,5554,9802,6933,2213,2633,30787,85185,53283,22343,91238,18737,546000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,118
21,767
24,227
106,427
100,373
94,965
134,175
97,185
96,197
83,019
79,730
87,284
78,264
68,258
68,529
63,344
60,105
51,223
50,640
50,505
54,162
56,501
57,246
44,397
47,487
47,147
51,258
55,803
56,762
60,205
58,482
59,085
67,054
69,729
67,508
71,452
65,187
69,330
59,689
57,879
60,364
61,849
72,152
73,752
71,319
81,589
79,981
129,219
129,860
131,197
143,039
142,629
137,685
140,280
140,966
142,164
141,154
144,326
156,145
163,991
155,106
164,676
178,820
200,741
178,283
190,506
187,705
183,474
176,325
201,426
210,551
213,410
206,154
112,486
116,475
151,276
108,028
107,184
105,669
140,566
122,948
122,786
143,231
144,982
149,789
133,670
104,084
98,923
101,905
100,493
97,061
91,173
0
0
83,721
0
083,7210091,17397,061100,493101,90598,923104,084133,670149,789144,982143,231122,786122,948140,566105,669107,184108,028151,276116,475112,486206,154213,410210,551201,426176,325183,474187,705190,506178,283200,741178,820164,676155,106163,991156,145144,326141,154142,164140,966140,280137,685142,629143,039131,197129,860129,21979,98181,58971,31973,75272,15261,84960,36457,87959,68969,33065,18771,45267,50869,72967,05459,08558,48260,20556,76255,80351,25847,14747,48744,39757,24656,50154,16250,50550,64051,22360,10563,34468,52968,25878,26487,28479,73083,01996,19797,185134,17594,965100,373106,42724,22721,76719,118000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,319
81,589
79,981
74,458
80,936
79,688
79,660
73,954
76,364
73,916
73,789
76,932
83,409
88,134
100,304
88,566
95,694
98,062
106,301
104,993
102,049
106,967
97,220
90,266
100,901
113,689
120,770
113,270
112,131
110,286
114,075
106,709
106,328
0
0
1,501
19,681
18,475
18,661
19,134
19,681
19,681
17,642
17,642
17,642
17,642
0
14,900
16,046
13,587
0
0
0013,58716,04614,900017,64217,64217,64217,64219,68119,68119,13418,66118,47519,6811,50100106,328106,709114,075110,286112,131113,270120,770113,689100,90190,26697,220106,967102,049104,993106,30198,06295,69488,566100,30488,13483,40976,93273,78973,91676,36473,95479,66079,68880,93674,45879,98181,58971,31900000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
55,800
53,900
53,800
54,200
56,000
58,100
58,500
61,800
46,100
51,300
56,000
59,700
68,600
74,600
82,400
87,600
103,000
109,800
84,400
94,900
90,000
94,000
111,100
115,666
116,676
117,306
22,263
22,263
-1,738
-138,213
-118,448
-105,750
-102,598
-104,861
-103,670
-101,214
-73,781
-68,902
-51,776
-52,610
-50,985
-49,145
-42,376
-39,835
-37,868
-34,346
-23,043
-25,489
-21,242
-32,790
-52,131
0
-52,131
-76,810
-85,370
-95,214
-88,788
-90,527
-96,774
-98,519
-18,137
40,235
45,010
75,911
91,095
100,458
158,458
161,892
170,786
181,267
192,907
202,357
219,247
238,581
253,079
260,484
277,126
284,469
319,585
322,773
343,872
350,036
382,775
394,392
433,283
406,756
623,891
596,057
568,949
567,803
562,012
560,677
514,721
520,335
527,746
548,621
527,464
536,753
512,161
515,812
518,579
527,456
547,694
458,869
439,369
398,834
385,489
352,487
350,669
336,906
356,083
339,240
290,930
273,339
263,355
264,018
270,714
287,044
273,141
273,141287,044270,714264,018263,355273,339290,930339,240356,083336,906350,669352,487385,489398,834439,369458,869547,694527,456518,579515,812512,161536,753527,464548,621527,746520,335514,721560,677562,012567,803568,949596,057623,891406,756433,283394,392382,775350,036343,872322,773319,585284,469277,126260,484253,079238,581219,247202,357192,907181,267170,786161,892158,458100,45891,09575,91145,01040,235-18,137-98,519-96,774-90,527-88,788-95,214-85,370-76,810-52,1310-52,131-32,790-21,242-25,489-23,043-34,346-37,868-39,835-42,376-49,145-50,985-52,610-51,776-68,902-73,781-101,214-103,670-104,861-102,598-105,750-118,448-138,213-1,73822,26322,263117,306116,676115,666111,10094,00090,00094,90084,400109,800103,00087,60082,40074,60068,60059,70056,00051,30046,10061,80058,50058,10056,00054,20053,80053,90055,8000
   Common Stock
0
0
0
-900
-900
-900
-1,000
-1,000
-1,100
-1,500
-2,200
-2,800
-3,000
-3,400
-3,700
52,600
53,500
53,900
54,100
55,200
56,400
56,500
56,800
57,500
57,662
57,855
59,086
60,136
60,136
62,762
63,116
64,356
66,450
66,567
66,598
65,563
65,563
91,236
98,695
115,609
115,620
115,652
115,653
116,281
118,887
119,846
121,260
121,674
122,000
122,000
122,000
122,000
122,024
122,024
122,172
122,455
122,721
141,267
141,505
141,584
142,430
218,895
276,200
280,048
285,409
286,792
287,700
292,977
294,179
300,300
300,800
303,400
307,200
308,953
310,100
313,744
317,144
320,102
323,744
327,313
328,685
332,611
334,415
344,862
361,451
378,247
373,936
448,310
440,248
435,711
435,829
439,213
455,838
445,466
445,466
445,797
441,303
431,003
431,290
422,455
423,114
423,676
423,370
423,386
405,583
405,583
405,583
407,031
414,993
415,857
413,531
409,979
415,362
391,107
388,953
376,715
389,500
390,238
390,097
389,048
389,048390,097390,238389,500376,715388,953391,107415,362409,979413,531415,857414,993407,031405,583405,583405,583423,386423,370423,676423,114422,455431,290431,003441,303445,797445,466445,466455,838439,213435,829435,711440,248448,310373,936378,247361,451344,862334,415332,611328,685327,313323,744320,102317,144313,744310,100308,953307,200303,400300,800300,300294,179292,977287,700286,792285,409280,048276,200218,895142,430141,584141,505141,267122,721122,455122,172122,024122,024122,000122,000122,000122,000121,674121,260119,846118,887116,281115,653115,652115,620115,60998,69591,23665,56365,56366,59866,56766,45064,35663,11662,76260,13660,13659,08657,85557,66257,50056,80056,50056,40055,20054,10053,90053,50052,600-3,700-3,400-3,000-2,800-2,200-1,500-1,100-1,000-1,000-900-900-900000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-142,212
-140,387
-131,995
-125,666
-123,078
-111,998
-97,008
-87,166
-84,305
-72,489
-70,880
-43,051
-42,472
-29,307
-26,545
-6,259
-6,090
17,998
-2,544
19,930
-5,854
-34,923
-43,816
-47,366
-55,605
-91,573
-92,423
-87,592
-60,418
-75,908
-70,888
-85,385
-77,120
-66,828
-58,424
-40,253
-108,428
-134,395
-181,604
-202,849
-217,689
-226,900
-241,440
-234,975
-251,194
-272,022
0
-293,124
-292,409
-284,208
0
0
00-284,208-292,409-293,1240-272,022-251,194-234,975-241,440-226,900-217,689-202,849-181,604-134,395-108,428-40,253-58,424-66,828-77,120-85,385-70,888-75,908-60,418-87,592-92,423-91,573-55,605-47,366-43,816-34,923-5,85419,930-2,54417,998-6,090-6,259-26,545-29,307-42,472-43,051-70,880-72,489-84,305-87,166-97,008-111,998-123,078-125,666-131,995-140,387-142,21200000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-3,000
-3,000
-3,000
-3,000
-6,900
-6,900
-6,900
-6,900
-11,900
-11,900
-11,900
-11,900
-4,300
-4,600
-2,500
-2,900
-400
-600
-200
400
-1,100
240
-1,924
-1,341
800
405
-1,027
1,697
588
645
645
645
2,187
2,220
3,011
3,085
3,804
-168,230
3,896
3,935
2,288
1,027
924
752
-370
2,751
3,432
3,873
1,182
8,800
1,182
4,283
1,494
5,731
1,404
5,934
3,468
2,974
3,791
4,115
906
564
185
840
-997
-927
-1,615
-2,589
-2,332
-1,939
-1,491
-1,103
-2,391
-2,594
-2,647
-2,037
-1,129
-1,656
-488
-1,034
-3,147
-4,959
-4,414
-6,264
-7,443
-3,732
-4,471
-4,562
-5,200
-4,447
-3,061
-1,846
-626
-138
-2,762
-4,185
-3,588
-2,562
-2,926
-4,122
-3,190
-5,759
-4,180
-1,984
988
-459
1,062
3,295
6,459
7,160
-2,823
-12,241
-5,914
-3,944
-10,690
-10,705
176,938
176,938-10,705-10,690-3,944-5,914-12,241-2,8237,1606,4593,2951,062-459988-1,984-4,180-5,759-3,190-4,122-2,926-2,562-3,588-4,185-2,762-138-626-1,846-3,061-4,447-5,200-4,562-4,471-3,732-7,443-6,264-4,414-4,959-3,147-1,034-488-1,656-1,129-2,037-2,647-2,594-2,391-1,103-1,491-1,939-2,332-2,589-1,615-927-9978401855649064,1153,7912,9743,4685,9341,4045,7311,4944,2831,1828,8001,1823,8733,4322,751-3707529241,0272,2883,9353,896-168,2303,8043,0853,0112,2202,1876456456455881,697-1,027405800-1,341-1,924240-1,100400-200-600-400-2,900-2,500-4,600-4,300-11,900-11,900-11,900-11,900-6,900-6,900-6,900-6,900-3,000-3,000-3,000-3,000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,852
12,506
15,004
17,510
20,139
23,783
26,587
28,892
30,239
32,160
33,642
36,452
38,216
41,056
43,200
47,319
43,990
42,666
43,769
163,094
165,395
172,645
180,358
177,304
165,670
169,301
173,524
175,300
173,866
179,767
184,133
179,595
176,587
166,232
168,204
171,789
168,892
172,690
177,110
180,330
155,653
160,658
161,524
174,620
167,912
174,668
0
185,678
170,871
175,374
0
0
00175,374170,871185,6780174,668167,912174,620161,524160,658155,653180,330177,110172,690168,892171,789168,204166,232176,587179,595184,133179,767173,866175,300173,524169,301165,670177,304180,358172,645165,395163,09443,76942,66643,99047,31943,20041,05638,21636,45233,64232,16030,23928,89226,58723,78320,13917,51015,00412,50610,85200000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000-4-8-11-11-271-329-1,419-4,038-1,572-1,575-4,207-916-3,597-4,636-5,992-5,133-4,386-5,412-779-1,939-6-1300-2,141-1,2140000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
62,600
65,000
66,800
67,100
68,100
69,100
72,200
72,600
54,100
55,800
61,200
61,500
66,600
67,500
4,200
4,500
13,900
14,200
5,000
13,000
5,900
5,600
1,100
-234
1,876
1,206
0
1,938
962
-1,713
-1,548
-650
-598
-561
0
0
8
13
-57
0
172,120
-80
-64
17,638
14,408
19,502
23,127
121,928
121,960
121,960
124,961
0
124,961
122,172
126,543
122,721
145,667
141,505
146,767
148,158
225,161
282,147
286,092
290,755
293,015
294,986
300,664
305,031
312,788
315,851
320,905
327,374
23,783
336,692
28,892
30,239
32,160
33,642
36,452
38,216
41,056
43,200
47,319
43,990
41,452
41,628
163,094
165,395
172,632
180,352
175,365
164,891
163,889
169,138
170,167
167,874
175,131
180,536
178,679
172,380
164,657
166,632
167,751
167,473
172,361
176,839
180,319
155,642
160,650
161,520
174,620
167,912
174,668
179,571
185,678
170,871
175,374
165,333
578,067
578,067165,333175,374170,871185,678179,571174,668167,912174,620161,520160,650155,642180,319176,839172,361167,473167,751166,632164,657172,380178,679180,536175,131167,874170,167169,138163,889164,891175,365180,352172,632165,395163,09441,62841,45243,99047,31943,20041,05638,21636,45233,64232,16030,23928,892336,69223,783327,374320,905315,851312,788305,031300,664294,986293,015290,755286,092282,147225,161148,158146,767141,505145,667122,721126,543122,172124,9610124,961121,960121,960121,92823,12719,50214,40817,638-64-80172,1200-5713800-561-598-650-1,548-1,7139621,93801,2061,876-2341,1005,6005,90013,0005,00014,20013,9004,5004,20067,50066,60061,50061,20055,80054,10072,60072,20069,10068,10067,10066,80065,00062,6000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue374,839
Cost of Revenue-166,076
Gross Profit208,763208,763
 
Operating Income (+$)
Gross Profit208,763
Operating Expense-152,883
Operating Income55,88055,880
 
Operating Expense (+$)
Research Development8,310
Selling General Administrative144,817
Selling And Marketing Expenses244
Operating Expense152,883153,371
 
Net Interest Income (+$)
Interest Income2,090
Interest Expense-6,821
Other Finance Cost-253
Net Interest Income-4,478
 
Pretax Income (+$)
Operating Income55,880
Net Interest Income-4,478
Other Non-Operating Income Expenses0
Income Before Tax (EBT)46,11765,643
EBIT - interestExpense = 49,059
38,386
32,156
Interest Expense6,821
Earnings Before Interest and Taxes (EBIT)55,88052,938
Earnings Before Interest and Taxes (EBITDA)115,902
 
After tax Income (+$)
Income Before Tax46,117
Tax Provision-16,918
Net Income From Continuing Ops33,83629,199
Net Income25,335
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses318,959
Total Other Income/Expenses Net-9,7634,478
 

Technical Analysis of Imax
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Imax. The general trend of Imax is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Imax's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Imax Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 16.11 < 17.07 < 17.40.

The bearish price targets are: 15.55 > 14.70 > 13.20.

Tweet this
Imax Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Imax Corp. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Imax Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Imax Corp. The current macd is 0.10600204.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Imax price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Imax. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Imax price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Imax Corp Daily Moving Average Convergence/Divergence (MACD) ChartImax Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Imax Corp. The current adx is 23.08.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Imax shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Imax Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Imax Corp. The current sar is 16.77.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Imax Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Imax Corp. The current rsi is 52.62. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending up: The RSI is trending up. +1
Imax Corp Daily Relative Strength Index (RSI) ChartImax Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Imax Corp. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Imax price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Imax Corp Daily Stochastic Oscillator ChartImax Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Imax Corp. The current cci is -39.83091016.

Imax Corp Daily Commodity Channel Index (CCI) ChartImax Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Imax Corp. The current cmo is 3.11201372.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Imax Corp Daily Chande Momentum Oscillator (CMO) ChartImax Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Imax Corp. The current willr is -59.21052632.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Imax is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Imax Corp Daily Williams %R ChartImax Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Imax Corp.

Imax Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Imax Corp. The current atr is 0.46137354.

Imax Corp Daily Average True Range (ATR) ChartImax Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Imax Corp. The current obv is -8,745,767.

Imax Corp Daily On-Balance Volume (OBV) ChartImax Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Imax Corp. The current mfi is 50.43.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Imax Corp Daily Money Flow Index (MFI) ChartImax Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Imax Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-06STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-11-07SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-11-09STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-11-13STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-17STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-20STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-11-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-11-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-29STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-17RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-02RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.

6.3. Candlestick Patterns

Imax Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Imax Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.619
Ma 20Greater thanMa 5016.383
Ma 50Greater thanMa 10015.306
Ma 100Greater thanMa 20015.626
OpenGreater thanClose16.100
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Imax with someone you think should read this too:
  • Are you bullish or bearish on Imax? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Imax? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Imax Corp

I send you an email if I find something interesting about Imax Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Imax Corp.

Receive notifications about Imax Corp in your mailbox!