Intertrust Group Holding SA
Buy, Hold or Sell?
Let's analyse Intertrust Group Holding SA together
I guess you are interested in Intertrust Group Holding SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Intertrust Group Holding SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
You can find me behind Let's Analyse Together in the top-right of each section.
Get notifications about Intertrust Group Holding SA
I send you an email if I find something interesting about Intertrust Group Holding SA.
Quick analysis of Intertrust Group Holding SA (30 sec.)
1. Valuation of Intertrust Group Holding SA (5 min.)
€19.72
€9.65
2. Growth of Intertrust Group Holding SA (5 min.)
Is Intertrust Group Holding SA growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $934.2m | $814.6m | $119.5m | 12.8% |
How much money is Intertrust Group Holding SA making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $69.9m | $22.2m | $47.6m | 68.1% |
Net Profit Margin | 11.4% | 3.7% | - | - |
How much money comes from the company's main activities?
3. Financial Health of Intertrust Group Holding SA (5 min.)
Fundamentals of Intertrust Group Holding SA
Financial Health
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating efficient. | ||
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is able to pay all its debts with equity. |
1.1. Profitability of Intertrust Group Holding SA.
1.1. Profitability
1.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- A Net Profit Margin of 11.4% means that €0.11 for each €1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Intertrust Group Holding SA:
Trends
- The YOY is 3.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 13.6%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 8.8%. Compared to the 5Y term, the 10Y term is trending up. +2
1.1.2. Return on Assets
- Above 5% is considered healthy but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- 3.0% Return on Assets means that Intertrust Group Holding SA generated €0.03 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Intertrust Group Holding SA:
Trends
- The YOY is 1.0%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.6%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.3%. Compared to the 5Y term, the 10Y term is trending up. +2
1.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- 7.5% Return on Equity means Intertrust Group Holding SA generated €0.07 for each €1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Intertrust Group Holding SA:
Trends
- The YOY is 2.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 9.4%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 6.0%. Compared to the 5Y term, the 10Y term is trending up. +2
1.2. Operating Efficiency of Intertrust Group Holding SA.
1.2. Operating Efficiency
1.2.1. Operating Margin
- Measures how much profit Intertrust Group Holding SA makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- An Operating Margin of 19.4% means the company generated €0.19 for each €1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Intertrust Group Holding SA:
Trends
- The YOY is 21.9%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 25.4%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 27.5%. Compared to the 5Y term, the 10Y term is trending down. -2
1.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Professional & Commercial Services industry mean).
- An Operation Ratio of 1.19 means that the operating costs are €1.19 for each €1 in net sales.
Let's take a look of the Operating Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 1.176. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.135. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.131. Compared to the 5Y term, the 10Y term is trending up. -2
1.3. Liquidity of Intertrust Group Holding SA.
1.3. Liquidity
1.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Professional & Commercial Services industry mean).
- A Current Ratio of 1.13 means the company has €1.13 in assets for each €1 in short-term debts.
Let's take a look of the Current Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 1.319. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.231. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.244. Compared to the 5Y term, the 10Y term is trending down. -2
1.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- A Quick Ratio of 0.65 means the company can pay off €0.65 for each €1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 0.680. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.984. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.012. Compared to the 5Y term, the 10Y term is trending down. -2
1.4. Solvency of Intertrust Group Holding SA.
1.3. Liquidity
1.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Intertrust Group Holding SA to Professional & Commercial Services industry mean.
- A Debt to Asset Ratio of 0.60 means that Intertrust Group Holding SA assets are financed with 59.6% credit (debt) and the remaining percentage (100% - 59.6%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 0.631. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.613. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.693. Compared to the 5Y term, the 10Y term is trending down. +2
1.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- A Debt to Equity ratio of 147.3% means that company has €1.47 debt for each €1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 1.712. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.594. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.187. Compared to the 5Y term, the 10Y term is trending up. -2
2. Market Valuation of Intertrust Group Holding SA
2. Earnings Per Share
2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Intertrust Group Holding SA to the Professional & Commercial Services industry mean.
- A PE ratio of 27.13 means the investor is paying €27.13 for every €1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 60.278. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 27.138. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 94.517. Compared to the 5Y term, the 10Y term is trending down. +2
2.2. Price Earnings to Growth Ratio
- Lower is better.
- A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.
Let's take a look of the Price Earnings to Growth Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 261.698. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 62.316. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 275.447. Compared to the 5Y term, the 10Y term is trending down. +2
2. Book Value per Share
2.3. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Professional & Commercial Services industry mean).
- A PB ratio of 2.03 means the investor is paying €2.03 for each €1 in book value.
Let's take a look of the Price to Book Ratio trends of Intertrust Group Holding SA:
Trends
- The YOY is 1.649. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.913. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 1.646. Compared to the 5Y term, the 10Y term is trending up. -2
2. Total Gains per Share
3. Summary
3.1. Key Performance Indicators
The key performance indicators of Intertrust Group Holding SA compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.235 | 1.235 | 0% | -0.157 | +113% | 0.252 | +389% | 1.072 | +15% |
Book Value Growth | - | - | 1.147 | 1.147 | 0% | 0.982 | +17% | 1.031 | +11% | 10.463 | -89% |
Book Value Per Share | - | - | 9.650 | 9.650 | 0% | 8.415 | +15% | 8.466 | +14% | 6.295 | +53% |
Book Value Per Share Growth | - | - | 1.147 | 1.147 | 0% | 0.982 | +17% | 1.031 | +11% | 10.463 | -89% |
Current Ratio | - | - | 1.130 | 1.130 | 0% | 1.319 | -14% | 1.231 | -8% | 1.244 | -9% |
Debt To Asset Ratio | - | - | 0.596 | 0.596 | 0% | 0.631 | -6% | 0.613 | -3% | 0.693 | -14% |
Debt To Equity Ratio | - | - | 1.473 | 1.473 | 0% | 1.712 | -14% | 1.594 | -8% | 1.187 | +24% |
Dividend Per Share | - | - | - | - | 0% | - | 0% | 0.354 | -100% | 0.305 | -100% |
Eps | - | - | 0.722 | 0.722 | 0% | 0.230 | +214% | 0.782 | -8% | 0.498 | +45% |
Eps Growth | - | - | 3.137 | 3.137 | 0% | 0.230 | +1262% | 1.417 | +121% | 3.850 | -19% |
Free Cash Flow Per Share | - | - | 1.044 | 1.044 | 0% | 1.732 | -40% | 1.657 | -37% | 1.401 | -25% |
Free Cash Flow Per Share Growth | - | - | 0.603 | 0.603 | 0% | 0.896 | -33% | 0.946 | -36% | 1.269 | -52% |
Free Cash Flow To Equity Per Share | - | - | 0.122 | 0.122 | 0% | 0.119 | +3% | 0.759 | -84% | 1.397 | -91% |
Free Cash Flow To Equity Per Share Growth | - | - | 1.028 | 1.028 | 0% | 0.042 | +2366% | 2.088 | -51% | 4.482 | -77% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Intrinsic Value_10Y_max | - | - | -0.015 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 0.503 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 1.234 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 1.199 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 2.766 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 2.629 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 3.163 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 2.981 | - | - | - | - | - | - | - | - |
Net Profit Margin | - | - | 0.114 | 0.114 | 0% | 0.037 | +210% | 0.136 | -16% | 0.088 | +29% |
Operating Margin | - | - | 0.194 | 0.194 | 0% | 0.219 | -11% | 0.254 | -24% | 0.275 | -29% |
Operating Ratio | - | - | 1.187 | 1.187 | 0% | 1.176 | +1% | 1.135 | +5% | 1.131 | +5% |
Pb Ratio | 2.043 | +1% | 2.031 | 2.031 | 0% | 1.649 | +23% | 1.913 | +6% | 1.646 | +23% |
Pe Ratio | 27.297 | +1% | 27.131 | 27.131 | 0% | 60.278 | -55% | 27.138 | 0% | 94.517 | -71% |
Peg Ratio | - | - | 8.648 | 8.648 | 0% | 261.698 | -97% | 62.316 | -86% | 275.447 | -97% |
Price Per Share | 19.720 | +1% | 19.600 | 19.600 | 0% | 13.880 | +41% | 16.222 | +21% | 13.121 | +49% |
Price To Total Gains Ratio | 15.965 | +1% | 15.868 | 15.868 | 0% | -88.578 | +658% | -35.324 | +323% | -23.799 | +250% |
Profit Growth | - | - | 3.137 | 3.137 | 0% | 0.230 | +1262% | 1.419 | +121% | 3.706 | -15% |
Quick Ratio | - | - | 0.648 | 0.648 | 0% | 0.680 | -5% | 0.984 | -34% | 1.012 | -36% |
Return On Assets | - | - | 0.030 | 0.030 | 0% | 0.010 | +200% | 0.036 | -17% | 0.023 | +30% |
Return On Equity | - | - | 0.075 | 0.075 | 0% | 0.027 | +174% | 0.094 | -20% | 0.060 | +24% |
Revenue Growth | - | - | 1.012 | 1.012 | 0% | 1.039 | -3% | 1.085 | -7% | 1.158 | -13% |
Total Gains Per Share | - | - | 1.235 | 1.235 | 0% | -0.157 | +113% | 0.606 | +104% | 1.377 | -10% |
Total Gains Per Share Growth | - | - | 9.883 | 9.883 | 0% | -0.127 | +101% | 4.082 | +142% | 5.997 | +65% |
Usd Book Value | - | - | 934260137.000 | 934260137.000 | 0% | 814676451.000 | +15% | 820805002.400 | +14% | 610050548.278 | +53% |
Usd Book Value Change Per Share | - | - | 1.324 | 1.324 | 0% | -0.168 | +113% | 0.270 | +389% | 1.149 | +15% |
Usd Book Value Per Share | - | - | 10.340 | 10.340 | 0% | 9.017 | +15% | 9.072 | +14% | 6.745 | +53% |
Usd Dividend Per Share | - | - | - | - | 0% | - | 0% | 0.379 | -100% | 0.327 | -100% |
Usd Eps | - | - | 0.774 | 0.774 | 0% | 0.247 | +214% | 0.838 | -8% | 0.534 | +45% |
Usd Free Cash Flow | - | - | 101111026.000 | 101111026.000 | 0% | 167713323.000 | -40% | 160642708.800 | -37% | 135756787.944 | -26% |
Usd Free Cash Flow Per Share | - | - | 1.119 | 1.119 | 0% | 1.856 | -40% | 1.775 | -37% | 1.501 | -25% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.131 | 0.131 | 0% | 0.127 | +3% | 0.813 | -84% | 1.497 | -91% |
Usd Price Per Share | 21.130 | +1% | 21.001 | 21.001 | 0% | 14.872 | +41% | 17.382 | +21% | 14.059 | +49% |
Usd Profit | - | - | 69940019.500 | 69940019.500 | 0% | 22292557.500 | +214% | 75881272.700 | -8% | 48313577.833 | +45% |
Usd Revenue | - | - | 612142592.500 | 612142592.500 | 0% | 604828533.500 | +1% | 570118576.800 | +7% | 461698635.000 | +33% |
Usd Total Gains Per Share | - | - | 1.324 | 1.324 | 0% | -0.168 | +113% | 0.649 | +104% | 1.476 | -10% |
EOD | +2 -3 | MRQ | TTM | +0 -0 | YOY | +28 -11 | 5Y | +19 -22 | 10Y | +18 -23 |
3.2. Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 27.297 | |
Price to Book Ratio (EOD) | Between | 0-1 | 2.043 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.114 | |
Operating Margin (MRQ) | Greater than | 0 | 0.194 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.648 | |
Current Ratio (MRQ) | Greater than | 1 | 1.130 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.596 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 1.473 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.075 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.030 | |
Total | 4/10 (40.0%) |
3.3. Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 38.210 | |
Ma 20 | Greater than | Ma 50 | 19.873 | |
Ma 50 | Greater than | Ma 100 | 19.906 | |
Ma 100 | Greater than | Ma 200 | 19.716 | |
Open | Greater than | Close | 19.820 | |
Total | 3/5 (60.0%) |
Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
Latest Balance Sheet
Balance Sheet of 2021-12-31. Currency in EUR. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 1,283,835 |
Total Stockholder Equity | + 871,597 |
Total Assets | = 2,155,753 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 110,319 |
Goodwill | 1,173,655 |
Intangible Assets | 461,234 |
Other Assets | 11,319 |
Long-term Assets (as reported) | 1,807,209 |
---|---|
Long-term Assets (calculated) | 1,756,527 |
+/- | 50,682 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt | 790,642 |
Other Liabilities | 91,123 |
Long-term Liabilities (as reported) | 975,330 |
---|---|
Long-term Liabilities (calculated) | 881,765 |
+/- | 93,565 |
Total Stockholder Equity
Common Stock | 54,334 |
Retained Earnings | 210,511 |
Total Stockholder Equity (as reported) | 871,597 |
---|---|
Total Stockholder Equity (calculated) | 264,845 |
+/- | 606,752 |
Other
Capital Stock | 54,334 |
Common Stock Shares Outstanding | 90,028 |
Net Debt | 770,800 |
Net Invested Capital | 1,770,297 |
Net Tangible Assets | -763,292 |
Net Working Capital | 40,039 |
Balance Sheet
Currency in EUR. All numbers in thousands.
Trend | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 2,155,753 | 2,061,577 | 2,205,679 | 1,770,938 | 1,742,695 | 1,834,423 | 1,290,373 | 1,204,936 | 1,174,179 | |||||||||
> Total Current Assets |
| 348,544 | 316,703 | 301,528 | 284,521 | 232,267 | 226,762 | 203,160 | 154,682 | 141,281 | |||||||||
Cash And Cash Equivalents |
| 127,900 | 141,311 | 775 | 26 | 66,620 | 50 | 4 | 38,904 | 34,244 | |||||||||
Short-term Investments |
| 2,385 | 1,704 | 2,453 | 521 | 857 | 1,627 | 1,204 | 929 | 1,228 | |||||||||
Net Receivables |
| 197,487 | 161,517 | 166,684 | 147,964 | 155,732 | 147,110 | 95,076 | 111,713 | 98,782 | |||||||||
Other Current Assets |
| 2,385 | 1,704 | 2,453 | 8,233 | 9,058 | 8,167 | 5,362 | 3,136 | 7,027 | |||||||||
> Long-term Assets |
| 1,807,209 | 1,744,874 | 1,904,151 | 1,486,417 | 1,510,428 | 1,607,661 | 0 | 0 | 0 | |||||||||
Property Plant Equipment |
| 110,319 | 92,096 | 107,713 | 14,580 | 16,470 | 20,167 | 11,271 | 10,872 | 8,193 | |||||||||
Goodwill |
| 1,173,655 | 1,125,799 | 1,195,235 | 957,574 | 948,521 | 981,329 | 627,102 | 594,656 | 575,080 | |||||||||
Long Term Investments |
| 0 | 0 | 43,044 | 2,553 | 3,564 | 4,527 | 4,399 | 5,052 | 4,879 | |||||||||
Intangible Assets |
| 461,234 | 488,218 | 551,330 | 509,551 | 540,516 | 599,158 | 437,358 | 1,031,804 | 1,018,088 | |||||||||
Long-term Assets Other |
| 0 | 0 | 1,904,151 | 1,486,417 | 1,510,428 | 1,607,661 | 0 | 0 | 0 | |||||||||
> Total Liabilities |
| 1,283,835 | 1,301,263 | 1,431,207 | 1,052,392 | 1,037,777 | 1,076,550 | 728,183 | 1,212,573 | 1,192,690 | |||||||||
> Total Current Liabilities |
| 308,505 | 240,057 | 318,100 | 197,224 | 176,272 | 193,071 | 120,113 | 136,853 | 135,853 | |||||||||
Short-term Debt |
| 0 | 0 | 98,691 | 2,433 | 375 | 18,072 | 129 | 16,749 | 996,126 | |||||||||
Short Long Term Debt |
| 108,058 | 8,847 | 98,691 | 2,433 | 375 | 18,072 | 129 | 16,749 | 996,126 | |||||||||
Accounts payable |
| 16,584 | 15,033 | 11,814 | 8,375 | 6,625 | 10,636 | 6,221 | 9,906 | 4,031 | |||||||||
Other Current Liabilities |
| 101,740 | 134,488 | 128,054 | 131,884 | 123,064 | 123,190 | 81,803 | 110,198 | 99,035 | |||||||||
> Long-term Liabilities |
| 975,330 | 1,061,206 | 1,112,840 | 854,911 | 861,280 | 881,549 | 0 | 0 | 0 | |||||||||
Long term Debt Total |
| 0 | 0 | 918,346 | 774,927 | 770,367 | 781,221 | 523,676 | 0 | 0 | |||||||||
> Total Stockholder Equity |
| 871,597 | 760,007 | 774,472 | 718,546 | 704,918 | 757,873 | 562,190 | -7,789 | -18,791 | |||||||||
Common Stock |
| 54,334 | 54,190 | 54,190 | 53,853 | 55,200 | 55,200 | 51,133 | 1,135 | 1,135 | |||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
Capital Surplus |
| 0 | 0 | 630,441 | 630,441 | 630,441 | 630,441 | 513,423 | 0 | 0 | |||||||||
Treasury Stock | 0 | 0 | -4,313 | -8,511 | -14,326 | -76 | 0 | 0 | 0 | ||||||||||
Other Stockholders Equity |
| -16,503 | -63,472 | -18,963 | -30,783 | -41,982 | 42,421 | 91 | -14,849 | -21,411 |
Balance Sheet
Currency in EUR. All numbers in thousands.
Cash Flow
Currency in EUR. All numbers in thousands.
Income Statement
Currency in EUR. All numbers in thousands.
Latest Income Statement (annual, 2021-12-31)
Gross Profit (+$) | ||
---|---|---|
totalRevenue | 571,295 | |
Cost of Revenue | -212,934 | |
Gross Profit | 358,361 | 358,361 |
Operating Income (+$) | ||
Gross Profit | 358,361 | |
Operating Expense | -465,096 | |
Operating Income | 106,199 | -106,735 |
Operating Expense (+$) | ||
Research Development | - | |
Selling General Administrative | 21,595 | |
Selling And Marketing Expenses | - | |
Operating Expense | 465,096 | 21,595 |
Net Interest Income (+$) | ||
Interest Income | 1,613 | |
Interest Expense | -35,670 | |
Other Finance Cost | -18,879 | |
Net Interest Income | -15,178 | |
Pretax Income (+$) | ||
Operating Income | 106,199 | |
Net Interest Income | -15,178 | |
Other Non-Operating Income Expenses | - | |
Income Before Tax (EBT) | 87,969 | 106,199 EBIT - interestExpense = 75,418 87,952 100,943 |
Interest Expense | 35,670 | |
Earnings Before Interest and Taxes (EBIT) | 111,088 | 123,639 |
Earnings Before Interest and Taxes (EBITDA) | 201,970 | |
After tax Income (+$) | ||
Income Before Tax | 87,969 | |
Tax Provision | -22,679 | |
Net Income From Continuing Ops | 65,290 | 65,290 |
Net Income | 65,273 | |
Net Income Applicable To Common Shares | 65,273 | |
Non-recurring Events | ||
Discontinued Operations | - | |
Extraordinary Items | - | |
Effect of Accounting Charges | - | |
Other Items | - | |
Non Recurring | - | |
Other Operating Expenses | 79,613 | |
Total Other Income/Expenses Net | - | 15,178 |
Technicals of Intertrust Group Holding SA
1. Trend Indicators
1.1 Moving Averages
- Moving averages are lagging trend indicators.
- There are many types of moving averages.
- Moving averages are also used within other indicators.
Directionalities and relatives.
Moving Average | Amount of candles | Trend | Price +/- | vs. MA 50 | vs. MA 100 | vs. MA 200 |
---|---|---|---|---|---|---|
MA 20 | 20 | |||||
MA 50 | 50 | - | ||||
MA 100 | 100 | - | - | |||
MA 200 | 200 | - | - | - |
Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I
1.2 Moving Average Convergence/Divergence (MACD)
- MACD is a lagging momentum indicator.
- Uses two moving averages.
- Can show buy or sell signals based on momentum.
- Can show overbought. and oversold. levels.
Let's take a look of the Moving Average Convergence/Divergence (MACD) of Intertrust Group Holding SA:
- The Moving Average Convergence/Divergence (MACD) is -0.024. The Moving Average Convergence/Divergence (MACD) below zero is a bearish sign. -1
- The MACD is lower than the signal line. This is a bearish indication. -1
1.3 Directional Movement Index (DMI)
The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index).
The ADX helps you determine the strength of a trend. Let's take a look of the ADX of Intertrust Group Holding SA:
- The ADX is 21.475. Absent or Weak Trend. -1
- The ADX is rising, a new trend could be forming. +1
- The +DI is lower than the -DI. The current trend is down. -2
1.4 Parabolic SAR
- Parabolic SAR (stop and reverse) is a lagging trend indicator.
- Shows the current trend.
- Shows potential entry signals.
- Shows potential exit signals.
- Can be used to place trailing stoplosses..