0 XP   0   0   0

ITD CEMENTATION INDIA LTD.
Buy, Hold or Sell?

Should you buy, hold or sell ITD CEMENTATION INDIA LTD.?

I guess you are interested in ITD CEMENTATION INDIA LTD.. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse ITD CEMENTATION INDIA LTD.

Let's start. I'm going to help you getting a better view of ITD CEMENTATION INDIA LTD.. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is ITD CEMENTATION INDIA LTD. even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how ITD CEMENTATION INDIA LTD. is doing in the market. If the company is worth buying. The latest step is to find out how other investors value ITD CEMENTATION INDIA LTD.. The closing price on 2023-03-24 was INR102.87 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
ITD CEMENTATION INDIA LTD. Daily Candlestick Chart
ITD CEMENTATION INDIA LTD. Daily Candlestick Chart
Summary









1. Valuation of ITD CEMENTATION INDIA LTD.




Current price per share

INR102.87

2. Growth of ITD CEMENTATION INDIA LTD.




Is ITD CEMENTATION INDIA LTD. growing?

Current yearPrevious yearGrowGrow %
How rich?$141.8m$131.9m$7.9m5.7%

How much money is ITD CEMENTATION INDIA LTD. making?

Current yearPrevious yearGrowGrow %
Making money$2.2m$4.1m-$1.9m-86.5%
Net Profit Margin1.7%3.6%--

How much money comes from the company's main activities?

3. Financial Health of ITD CEMENTATION INDIA LTD.




Comparing to competitors in the Other industry




  Industry Rankings (Other)  


Richest
#199 / 440

Most Revenue
#117 / 440

Most Profit
#202 / 440

Most Efficient
#306 / 440


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

1.1. Profitability of ITD CEMENTATION INDIA LTD..

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit ITD CEMENTATION INDIA LTD. earns for each ₹1 of revenue.

  • Above 10% is considered healthy but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • A Net Profit Margin of 1.9% means that ₹0.02 for each ₹1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 1.9%. The company is making a profit. +1
  • The TTM is 1.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.7%+0.3%
TTM1.7%YOY3.6%-1.9%
TTM1.7%5Y0.1%+1.5%
5Y0.1%10Y1.2%-1.1%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%7.1%-5.2%
TTM1.7%6.9%-5.2%
YOY3.6%6.7%-3.1%
5Y0.1%6.4%-6.3%
10Y1.2%6.0%-4.8%
1.1.2. Return on Assets

Shows how efficient ITD CEMENTATION INDIA LTD. is using its assets to generate profit.

  • Above 5% is considered healthy but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • 0.5% Return on Assets means that ITD CEMENTATION INDIA LTD. generated ₹0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.5%+0.0%
TTM0.5%YOY1.0%-0.6%
TTM0.5%5Y0.2%+0.3%
5Y0.2%10Y0.4%-0.2%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.3%-0.8%
TTM0.5%1.5%-1.0%
YOY1.0%1.3%-0.3%
5Y0.2%1.3%-1.1%
10Y0.4%1.3%-0.9%
1.1.3. Return on Equity

Shows how efficient ITD CEMENTATION INDIA LTD. is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • 1.7% Return on Equity means ITD CEMENTATION INDIA LTD. generated ₹0.02 for each ₹1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 1.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.6%+0.1%
TTM1.6%YOY3.1%-1.6%
TTM1.6%5Y0.6%+1.0%
5Y0.6%10Y1.4%-0.9%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%4.9%-3.2%
TTM1.6%5.1%-3.5%
YOY3.1%3.8%-0.7%
5Y0.6%3.9%-3.3%
10Y1.4%3.8%-2.4%

1.2. Operating Efficiency of ITD CEMENTATION INDIA LTD..

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient ITD CEMENTATION INDIA LTD. is operating .

  • Measures how much profit ITD CEMENTATION INDIA LTD. makes for each ₹1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • An Operating Margin of 0.0% means the company generated ₹0.00  for each ₹1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y1.8%-1.8%
5Y1.8%10Y4.5%-2.8%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-16.2%-16.2%
TTM-15.8%-15.8%
YOY-4.3%-4.3%
5Y1.8%8.1%-6.3%
10Y4.5%8.1%-3.6%
1.2.2. Operating Ratio

Measures how efficient ITD CEMENTATION INDIA LTD. is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other industry mean).
  • An Operation Ratio of 1.59 means that the operating costs are ₹1.59 for each ₹1 in net sales.

Let's take a look of the Operating Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 1.593. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.596. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.593TTM1.596-0.003
TTM1.596YOY1.566+0.030
TTM1.5965Y1.531+0.066
5Y1.53110Y1.507+0.024
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5931.213+0.380
TTM1.5961.170+0.426
YOY1.5661.160+0.406
5Y1.5311.302+0.229
10Y1.5071.378+0.129

1.3. Liquidity of ITD CEMENTATION INDIA LTD..

1.3. Liquidity
1.3.1. Current Ratio

Measures if ITD CEMENTATION INDIA LTD. is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other industry mean).
  • A Current Ratio of 1.07 means the company has ₹1.07 in assets for each ₹1 in short-term debts.

Let's take a look of the Current Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 1.071. The company is just able to pay all its short-term debts.
  • The TTM is 1.099. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.071TTM1.099-0.028
TTM1.099YOY1.119-0.020
TTM1.0995Y0.886+0.213
5Y0.88610Y0.772+0.114
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0711.499-0.428
TTM1.0991.499-0.400
YOY1.1191.451-0.332
5Y0.8861.466-0.580
10Y0.7721.464-0.692
1.3.2. Quick Ratio

Measures if ITD CEMENTATION INDIA LTD. is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • A Quick Ratio of 0.79 means the company can pay off ₹0.79 for each ₹1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 0.785. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.823. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.785TTM0.823-0.037
TTM0.823YOY0.613+0.210
TTM0.8235Y0.513+0.310
5Y0.51310Y0.450+0.063
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7850.606+0.179
TTM0.8230.613+0.210
YOY0.6130.595+0.018
5Y0.5130.596-0.083
10Y0.4500.598-0.148

1.4. Solvency of ITD CEMENTATION INDIA LTD..

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of ITD CEMENTATION INDIA LTD. assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare ITD CEMENTATION INDIA LTD. to Other industry mean.
  • A Debt to Asset Ratio of 0.71 means that ITD CEMENTATION INDIA LTD. assets are financed with 71.3% credit (debt) and the remaining percentage (100% - 71.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 0.713. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.700. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.713TTM0.700+0.013
TTM0.700YOY0.672+0.029
TTM0.7005Y0.668+0.032
5Y0.66810Y0.695-0.027
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7130.561+0.152
TTM0.7000.565+0.135
YOY0.6720.578+0.094
5Y0.6680.574+0.094
10Y0.6950.587+0.108
1.4.2. Debt to Equity Ratio

Measures if ITD CEMENTATION INDIA LTD. is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • A Debt to Equity ratio of 248.5% means that company has ₹2.49 debt for each ₹1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 2.485. The company is just not able to pay all its debts with equity.
  • The TTM is 2.341. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.485TTM2.341+0.144
TTM2.341YOY2.046+0.296
TTM2.3415Y2.026+0.315
5Y2.02610Y2.338-0.312
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4851.232+1.253
TTM2.3411.226+1.115
YOY2.0461.301+0.745
5Y2.0261.442+0.584
10Y2.3381.528+0.810

2. Market Valuation of ITD CEMENTATION INDIA LTD.

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₹1 in earnings ITD CEMENTATION INDIA LTD. generates.

  • Above 15 is considered overpriced but always compare ITD CEMENTATION INDIA LTD. to the Other industry mean.
  • A PE ratio of 98.92 means the investor is paying ₹98.92 for every ₹1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The EOD is 89.497. Neutral. Compare to industry.
  • The MRQ is 98.919. Neutral. Compare to industry.
  • The TTM is 82.491. Neutral. Compare to industry.
Trends
Current periodCompared to+/- 
EOD89.497MRQ98.919-9.422
MRQ98.919TTM82.491+16.428
TTM82.491YOY56.777+25.714
TTM82.4915Y27.697+54.794
5Y27.69710Y81.612-53.915
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD89.49718.580+70.917
MRQ98.91917.957+80.962
TTM82.49119.919+62.572
YOY56.77725.763+31.014
5Y27.69723.788+3.909
10Y81.61223.890+57.722
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of ITD CEMENTATION INDIA LTD..

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The MRQ is 82.069. Seems overpriced? -1
  • The TTM is 71.030. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ82.069TTM71.030+11.039
TTM71.030YOY159.753-88.723
TTM71.0305Y103.190-32.161
5Y103.19010Y122.405-19.215
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ82.06915.768+66.301
TTM71.03025.635+45.395
YOY159.75339.447+120.306
5Y103.19047.650+55.540
10Y122.40553.737+68.668

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of ITD CEMENTATION INDIA LTD. is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other industry mean).
  • A PB ratio of 1.68 means the investor is paying ₹1.68 for each ₹1 in book value.

Let's take a look of the Price to Book Ratio trends of ITD CEMENTATION INDIA LTD.:

  • The EOD is 1.520. Good. +1
  • The MRQ is 1.680. Good. +1
  • The TTM is 1.318. Good. +1
Trends
Current periodCompared to+/- 
EOD1.520MRQ1.680-0.160
MRQ1.680TTM1.318+0.361
TTM1.318YOY1.223+0.095
TTM1.3185Y0.999+0.319
5Y0.99910Y2.503-1.504
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD1.5201.280+0.240
MRQ1.6801.301+0.379
TTM1.3181.453-0.135
YOY1.2231.520-0.297
5Y0.9991.386-0.387
10Y2.5031.503+1.000
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of ITD CEMENTATION INDIA LTD. compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.8511.904-3%3.410-46%3.524-47%4.836-62%
Book Value Growth--1.0281.0290%1.058-3%1.090-6%1.071-4%
Book Value Per Share--67.69866.773+1%62.963+8%62.374+9%52.098+30%
Book Value Per Share Growth--1.0281.0290%1.058-3%1.090-6%1.071-4%
Current Ratio--1.0711.099-3%1.119-4%0.886+21%0.772+39%
Debt To Asset Ratio--0.7130.700+2%0.672+6%0.668+7%0.695+3%
Debt To Equity Ratio--2.4852.341+6%2.046+21%2.026+23%2.338+6%
Dividend Per Share---0.060-100%0.155-100%0.188-100%0.121-100%
Dividend Per Share Growth---6.007-100%0.516-100%2.174-100%2.174-100%
Eps--1.1491.052+9%1.961-41%0.409+181%0.620+85%
Eps Growth--1.2051.153+5%1.669-28%0.531+127%0.704+71%
Free Cash Flow Per Share---12.0120.621-2035%-1.883-84%2.310-620%2.310-620%
Free Cash Flow Per Share Growth---0.9061.285-171%0.771-218%1.028-188%1.028-188%
Free Cash Flow To Equity Per Share---13.562-1.775-87%-7.454-45%-2.281-83%-2.281-83%
Free Cash Flow To Equity Per Share Growth---1.3551.331-202%0.660-305%0.996-236%0.996-236%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0190.017+16%0.036-47%0.001+1631%0.012+56%
Operating Margin----0%-0%0.018-100%0.045-100%
Operating Ratio--1.5931.5960%1.566+2%1.531+4%1.507+6%
Pb Ratio1.520-11%1.6801.318+27%1.223+37%0.999+68%2.503-33%
Pe Ratio89.497-11%98.91982.491+20%56.777+74%27.697+257%81.612+21%
Peg Ratio--82.06971.030+16%159.753-49%103.190-20%122.405-33%
Price Per Share102.870-11%113.70088.350+29%76.975+48%62.900+81%103.129+10%
Price To Total Gains Ratio55.565-11%61.41445.881+34%27.832+121%26.339+133%38.559+59%
Profit Growth--1.2051.153+5%1.669-28%0.531+127%0.704+71%
Quick Ratio--0.7850.823-5%0.613+28%0.513+53%0.450+74%
Return On Assets--0.0050.005+4%0.010-53%0.002+145%0.004+22%
Return On Equity--0.0170.016+8%0.031-46%0.006+190%0.014+18%
Revenue Growth--0.8811.164-24%1.302-32%1.126-22%1.074-18%
Total Gains Per Share--1.8511.964-6%3.565-48%3.712-50%4.957-63%
Total Gains Per Share Growth--0.8921.002-11%1.852-52%2.618-66%2.036-56%
Usd Book Value--141883059.800139943009.700+1%131959244.300+8%130724464.000+9%109187515.557+30%
Usd Book Value Change Per Share--0.0230.023-3%0.042-46%0.043-47%0.059-62%
Usd Book Value Per Share--0.8260.815+1%0.768+8%0.761+9%0.636+30%
Usd Dividend Per Share---0.001-100%0.002-100%0.002-100%0.001-100%
Usd Eps--0.0140.013+9%0.024-41%0.005+181%0.008+85%
Usd Free Cash Flow----0%-0%-0%-0%
Usd Free Cash Flow Per Share---0.1470.008-2035%-0.023-84%0.028-620%0.028-620%
Usd Free Cash Flow To Equity Per Share---0.165-0.022-87%-0.091-45%-0.028-83%-0.028-83%
Usd Price Per Share1.255-11%1.3871.078+29%0.939+48%0.767+81%1.258+10%
Usd Profit--2408987.6002203814.100+9%4110472.800-41%857655.933+181%1300241.143+85%
Usd Revenue--126227519.600134718152.300-6%109520077.100+15%96408481.578+31%86293354.586+46%
Usd Total Gains Per Share--0.0230.024-6%0.043-48%0.045-50%0.060-63%
 EOD+3 -2MRQTTM+14 -26YOY+8 -325Y+17 -2410Y+18 -23

3.2. Fundamental Score

Let's check the fundamental score of ITD CEMENTATION INDIA LTD. based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1589.497
Price to Book Ratio (EOD)Between0-11.520
Net Profit Margin (MRQ)Greater than00.019
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.785
Current Ratio (MRQ)Greater than11.071
Debt to Asset Ratio (MRQ)Less than10.713
Debt to Equity Ratio (MRQ)Less than12.485
Return on Equity (MRQ)Greater than0.150.017
Return on Assets (MRQ)Greater than0.050.005
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of ITD CEMENTATION INDIA LTD. based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.754
Ma 20Greater thanMa 50105.269
Ma 50Greater thanMa 100108.947
Ma 100Greater thanMa 200116.228
OpenGreater thanClose103.710
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in INR. All numbers in thousands.

Summary
Total Assets40,535,253
Total Liabilities28,905,494
Total Stockholder Equity11,629,759
 As reported
Total Liabilities 28,905,494
Total Stockholder Equity+ 11,629,759
Total Assets = 40,535,253

Assets

Total Assets40,535,253
Total Current Assets29,034,427
Long-term Assets29,034,427
Total Current Assets
Cash And Cash Equivalents 2,244,623
Short-term Investments 305,425
Net Receivables 17,288,414
Inventory 4,693,288
Other Current Assets 3,350,134
Total Current Assets  (as reported)29,034,427
Total Current Assets  (calculated)27,881,884
+/- 1,152,543
Long-term Assets
Property Plant Equipment 7,884,892
Intangible Assets 29,798
Other Assets 894,462
Long-term Assets  (as reported)11,500,826
Long-term Assets  (calculated)8,809,152
+/- 2,691,674

Liabilities & Shareholders' Equity

Total Current Liabilities27,111,949
Long-term Liabilities1,754,754
Total Stockholder Equity11,629,759
Total Current Liabilities
Short Long Term Debt 4,571,197
Accounts payable 10,658,531
Other Current Liabilities 10,730,970
Total Current Liabilities  (as reported)27,111,949
Total Current Liabilities  (calculated)25,960,698
+/- 1,151,251
Long-term Liabilities
Long term Debt Total 1,324,099
Capital Lease Obligations Min Short Term Debt447,011
Long-term Liabilities  (as reported)1,754,754
Long-term Liabilities  (calculated)1,771,110
+/- 16,356
Total Stockholder Equity
Common Stock171,788
Retained Earnings 11,457,971
Total Stockholder Equity (as reported)11,629,759
Total Stockholder Equity (calculated)11,629,759
+/-0
Other
Capital Stock171,788
Cash And Equivalents3,397,166
Cash and Short Term Investments 3,702,591
Common Stock Shares Outstanding 171,788
Liabilities and Stockholders Equity 40,535,253
Net Debt 3,344,319
Net Invested Capital 17,218,701
Net Working Capital 1,922,478



Balance Sheet

Currency in INR. All numbers in thousands.

 Trend2022-09-302022-03-312021-09-302021-03-312020-09-302020-06-302020-03-312019-12-312019-09-302019-03-312017-12-312017-09-302017-06-302017-03-312016-12-31
> Total Assets 
21,578,099
0
22,598,273
0
23,888,110
25,972,918
28,591,188
0
31,057,163
0
30,551,657
31,883,968
34,020,644
36,164,275
40,535,253
40,535,25336,164,27534,020,64431,883,96830,551,657031,057,163028,591,18825,972,91823,888,110022,598,273021,578,099
   > Total Current Assets 
14,389,791
0
15,813,805
0
16,438,313
19,133,511
20,784,341
0
23,178,495
0
22,661,398
21,951,160
23,995,953
26,201,869
29,034,427
29,034,42726,201,86923,995,95321,951,16022,661,398023,178,495020,784,34119,133,51116,438,313015,813,805014,389,791
       Cash And Cash Equivalents 
1,850,982
0
3,225,000
0
1,157,830
1,087,096
888,359
0
2,814,359
0
592,109
796,762
693,820
3,856,031
2,244,623
2,244,6233,856,031693,820796,762592,10902,814,3590888,3591,087,0961,157,83003,225,00001,850,982
       Short-term Investments 
26
0
4,443,764
0
6,680,453
0
8,504
0
200
0
18,851
111,470
331,092
384,625
305,425
305,425384,625331,092111,47018,851020008,50406,680,45304,443,764026
       Net Receivables 
3,329,147
0
6,851,776
0
7,025,860
4,365,022
7,408,432
0
15,661,203
0
4,066,777
5,308,594
15,692,065
14,313,428
17,288,414
17,288,41414,313,42815,692,0655,308,5944,066,777015,661,20307,408,4324,365,0227,025,86006,851,77603,329,147
       Inventory 
8,456,721
0
1,293,265
0
1,574,170
2,460,906
2,799,582
0
2,893,575
0
3,222,971
3,372,933
3,875,473
4,002,284
4,693,288
4,693,2884,002,2843,875,4733,372,9333,222,97102,893,57502,799,5822,460,9061,574,17001,293,26508,456,721
       Other Current Assets 
518,093
0
0
0
0
1,794,394
9,679,464
0
1,944,377
0
10,922,376
10,846,289
2,483,857
2,586,584
3,350,134
3,350,1342,586,5842,483,85710,846,28910,922,37601,944,37709,679,4641,794,3940000518,093
   > Long-term Assets 
0
0
0
0
0
0
7,806,847
0
7,878,668
0
7,890,219
9,932,808
10,024,691
9,962,406
11,500,826
11,500,8269,962,40610,024,6919,932,8087,890,21907,878,66807,806,847000000
       Property Plant Equipment 
3,874,456
0
4,129,548
0
5,002,428
5,290,610
6,187,899
0
6,208,744
0
6,105,301
6,487,266
6,613,722
6,529,314
7,884,892
7,884,8926,529,3146,613,7226,487,2666,105,30106,208,74406,187,8995,290,6105,002,42804,129,54803,874,456
       Long Term Investments 
0
0
5,749
0
9,649
0
0
0
0
0
0
0
0
0
0
00000000009,64905,74900
       Intangible Assets 
0
0
0
0
0
77,199
83,416
0
78,239
0
69,165
59,349
49,479
39,664
29,798
29,79839,66449,47959,34969,165078,239083,41677,19900000
       Long-term Assets Other 
0
0
0
0
0
0
1,092,557
0
0
0
875,678
571,104
693,243
-1
825,014
825,014-1693,243571,104875,6780001,092,557000000
> Total Liabilities 
16,070,902
0
16,765,731
0
17,706,519
15,764,193
18,088,242
0
20,531,206
0
20,747,523
21,227,031
23,044,918
24,852,557
28,905,494
28,905,49424,852,55723,044,91821,227,03120,747,523020,531,206018,088,24215,764,19317,706,519016,765,731016,070,902
   > Total Current Liabilities 
15,574,453
0
16,524,900
0
17,336,975
15,416,618
17,264,340
0
19,484,357
0
19,800,350
19,633,966
21,420,191
23,255,340
27,111,949
27,111,94923,255,34021,420,19119,633,96619,800,350019,484,357017,264,34015,416,61817,336,975016,524,900015,574,453
       Short-term Debt 
4,629,899
4,629,899
4,914,818
4,914,818
4,885,985
5,044,095
5,301,185
0
4,441,238
0
5,255,967
2,742,119
0
0
0
0002,742,1195,255,96704,441,23805,301,1855,044,0954,885,9854,914,8184,914,8184,629,8994,629,899
       Short Long Term Debt 
4,629,899
4,629,899
4,914,818
4,914,818
4,885,985
0
5,410,692
0
4,572,305
0
5,255,967
2,742,119
4,498,358
4,277,464
4,571,197
4,571,1974,277,4644,498,3582,742,1195,255,96704,572,30505,410,69204,885,9854,914,8184,914,8184,629,8994,629,899
       Accounts payable 
6,396,693
0
5,333,918
0
6,196,696
0
6,205,305
0
6,567,329
0
6,088,782
7,560,389
7,830,852
9,372,745
10,658,531
10,658,5319,372,7457,830,8527,560,3896,088,78206,567,32906,205,30506,196,69605,333,91806,396,693
       Other Current Liabilities 
4,353,646
0
6,417,466
0
6,500,470
0
5,362,027
0
7,359,525
0
7,230,369
7,921,626
7,976,325
24,175
10,730,970
10,730,97024,1757,976,3257,921,6267,230,36907,359,52505,362,02706,500,47006,417,46604,353,646
   > Long-term Liabilities 
0
0
0
0
0
0
799,515
0
1,019,177
0
919,017
1,563,432
1,592,987
1,562,225
1,754,754
1,754,7541,562,2251,592,9871,563,432919,01701,019,1770799,515000000
       Long term Debt Total 
0
0
0
0
0
170,627
116,482
0
166,423
0
115,304
1,162,061
1,181,397
1,191,086
1,324,099
1,324,0991,191,0861,181,3971,162,061115,3040166,4230116,482170,62700000
       Capital Lease Obligations 
0
0
0
0
0
0
515,534
0
649,211
0
0
484,597
527,625
453,723
447,011
447,011453,723527,625484,59700649,2110515,534000000
> Total Stockholder Equity
5,507,197
5,507,197
5,792,336
5,792,336
6,172,760
10,208,725
10,502,946
0
10,525,957
0
9,804,134
10,656,937
10,975,726
11,311,718
11,629,759
11,629,75911,311,71810,975,72610,656,9379,804,134010,525,957010,502,94610,208,7256,172,7605,792,3365,792,3365,507,1975,507,197
   Common Stock
155,158
0
155,158
0
155,158
171,788
171,788
0
171,788
0
171,788
171,788
171,788
171,788
171,788
171,788171,788171,788171,788171,7880171,7880171,788171,788155,1580155,1580155,158
   Retained Earnings 
796,395
0
0
0
0
10,036,937
10,331,158
0
2,502,991
0
9,632,346
10,485,149
10,803,938
11,139,930
11,457,971
11,457,97111,139,93010,803,93810,485,1499,632,34602,502,991010,331,15810,036,9370000796,395
   Capital Surplus 000000000000000
   Treasury Stock000000000000000
   Other Stockholders Equity 
0
0
5,637,178
0
6,017,602
0
10,331,158
0
-26
0
9,632,346
0
0
0
0
00009,632,3460-26010,331,15806,017,60205,637,17800



Balance Sheet

Currency in INR. All numbers in thousands.




Cash Flow

Currency in INR. All numbers in thousands.




Income Statement

Currency in INR. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue38,090,165
Cost of Revenue-26,205,591
Gross Profit11,884,57411,884,574
 
Operating Income (+$)
Gross Profit11,884,574
Operating Expense-36,046,030
Operating Income1,949,185-24,161,456
 
Operating Expense (+$)
Research Development-
Selling General Administrative8,577,445
Selling And Marketing Expenses-
Operating Expense36,046,0308,577,445
 
Net Interest Income (+$)
Interest Income642,805
Interest Expense-979,065
Net Interest Income-1,365,576-336,260
 
Pretax Income (+$)
Operating Income1,949,185
Net Interest Income-1,365,576
Other Non-Operating Income Expenses-
Income Before Tax (EBT)937,6171,949,185
EBIT - interestExpense = -979,065
688,051
1,667,116
Interest Expense979,065
Earnings Before Interest and Taxes (ebit)-1,916,682
Earnings Before Interest and Taxes (ebitda)2,942,168
 
After tax Income (+$)
Income Before Tax937,617
Tax Provision-244,207
Net Income From Continuing Ops693,410693,410
Net Income688,051
Net Income Applicable To Common Shares688,051
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net-1,365,576
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
NSURE.CC
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of NSURE.CC.

NSURE.CC Daily Candlestick Chart
NPXS.CC
now

I found you a MACD Bearish Reversal Divergence on the daily chart of NPXS.CC.

NPXS.CC Daily Candlestick Chart
NGM.CC
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGM.CC.

NGM.CC Daily Candlestick Chart
NGC.CC
1 minute ago

I found you a Golden Cross on the daily chart of NGC.CC.

NGC.CC Daily Candlestick Chart
NEU.CC
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NEU.CC.

NEU.CC Daily Candlestick Chart
NESTREE.CC
1 minute ago

I found you a Golden Cross on the daily chart of NESTREE.CC.

NESTREE.CC Daily Candlestick Chart
DRMA.NASDAQ
3 minutes ago

I found you a RSI Bearish Reversal Divergence on the daily chart of DRMA.NASDAQ.

DRMA.NASDAQ Daily Candlestick Chart
MTR.CC
3 minutes ago

I found you a Golden Cross on the daily chart of MTR.CC.

MTR.CC Daily Candlestick Chart
MOV.CC
3 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of MOV.CC.

MOV.CC Daily Candlestick Chart
MM.CC
4 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MM.CC.

MM.CC Daily Candlestick Chart
MBOX.CC
6 minutes ago

I found you a Death Cross on the daily chart of MBOX.CC.

MBOX.CC Daily Candlestick Chart
MBC.CC
6 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of MBC.CC.

MBC.CC Daily Candlestick Chart
LDN.CC
11 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of LDN.CC.

LDN.CC Daily Candlestick Chart
LBY.CC
11 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LBY.CC.

LBY.CC Daily Candlestick Chart
LBXC.CC
11 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of LBXC.CC.

LBXC.CC Daily Candlestick Chart
KURT.CC
12 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of KURT.CC.

KURT.CC Daily Candlestick Chart
KDG.CC
13 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of KDG.CC.

KDG.CC Daily Candlestick Chart
IRD.CC
15 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of IRD.CC.

IRD.CC Daily Candlestick Chart
IQN.CC
15 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of IQN.CC.

IQN.CC Daily Candlestick Chart
IDH.CC
16 minutes ago

I found you a Death Cross on the daily chart of IDH.CC.

IDH.CC Daily Candlestick Chart
IBTC.CC
17 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of IBTC.CC.

IBTC.CC Daily Candlestick Chart
HVCO.CC
17 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of HVCO.CC.

HVCO.CC Daily Candlestick Chart
HT.CC
17 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of HT.CC.

HT.CC Daily Candlestick Chart
HMQ.CC
18 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of HMQ.CC.

HMQ.CC Daily Candlestick Chart
HINT.CC
18 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of HINT.CC.

HINT.CC Daily Candlestick Chart