25 XP   0   0   10

Illinois Tool Works Inc
Buy, Hold or Sell?

Let's analyse Illinois Tool Works Inc together

PenkeI guess you are interested in Illinois Tool Works Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Illinois Tool Works Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Illinois Tool Works Inc

I send you an email if I find something interesting about Illinois Tool Works Inc.

Quick analysis of Illinois Tool Works Inc (30 sec.)










What can you expect buying and holding a share of Illinois Tool Works Inc? (30 sec.)

How much money do you get?

How much money do you get?
$5.32
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$10.01
Expected worth in 1 year
$9.98
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$5.29
Return On Investment
2.1%

For what price can you sell your share?

Current Price per Share
$250.64
Expected price per share
$235.06 - $267.24
How sure are you?
50%

1. Valuation of Illinois Tool Works Inc (5 min.)




Live pricePrice per Share (EOD)

$250.64

Intrinsic Value Per Share

$73.97 - $112.60

Total Value Per Share

$83.98 - $122.60

2. Growth of Illinois Tool Works Inc (5 min.)




Is Illinois Tool Works Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$3b$3.2b-$213m-7.0%

How much money is Illinois Tool Works Inc making?

Current yearPrevious yearGrowGrow %
Making money$739.2m$758.5m-$19.2m-2.6%
Net Profit Margin18.4%19.0%--

How much money comes from the company's main activities?

3. Financial Health of Illinois Tool Works Inc (5 min.)




4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#49 / 739

Most Revenue
#23 / 739

Most Profit
#11 / 739

What can you expect buying and holding a share of Illinois Tool Works Inc? (5 min.)

Welcome investor! Illinois Tool Works Inc's management wants to use your money to grow the business. In return you get a share of Illinois Tool Works Inc.

What can you expect buying and holding a share of Illinois Tool Works Inc?

First you should know what it really means to hold a share of Illinois Tool Works Inc. And how you can make/lose money.

Speculation

The Price per Share of Illinois Tool Works Inc is $250.64. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Illinois Tool Works Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Illinois Tool Works Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $10.01. Based on the TTM, the Book Value Change Per Share is $-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.37 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.33 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Illinois Tool Works Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.381.0%2.441.0%2.441.0%2.120.8%1.820.7%
Usd Book Value Change Per Share0.090.0%-0.010.0%-0.37-0.1%0.010.0%-0.30-0.1%
Usd Dividend Per Share1.400.6%1.330.5%1.240.5%1.160.5%0.890.4%
Usd Total Gains Per Share1.490.6%1.320.5%0.870.3%1.170.5%0.590.2%
Usd Price Per Share261.94-246.47-198.15-201.07-158.40-
Price to Earnings Ratio27.50-25.36-20.49-24.33-16.16-
Price-to-Total Gains Ratio175.72-188.45-594.63-232.21-359.21-
Price to Book Ratio26.18-24.51-18.92-20.45-14.54-
Price-to-Total Gains Ratio175.72-188.45-594.63-232.21-359.21-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share250.64
Number of shares3
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.331.16
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share1.321.17
Gains per Quarter (3 shares)3.973.52
Gains per Year (3 shares)15.8814.09
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
116-061404
232-02228018
348-03842032
464-05456046
580-07070160
696-08684174
7112-110298188
8128-11181121102
9144-11341261116
10160-11501401130

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%140.02.00.098.6%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%11.09.00.055.0%18.022.00.045.0%97.045.00.068.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%141.00.01.099.3%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%30.010.00.075.0%113.029.00.079.6%

Fundamentals of Illinois Tool Works Inc

About Illinois Tool Works Inc

Illinois Tool Works Inc. manufactures and sells industrial products and equipment in the United States and internationally. It operates through seven segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment offers plastic and metal components, fasteners, and assemblies for automobiles, light trucks, and other industrial uses. The Food Equipment segment provides warewashing, refrigeration, cooking, and food processing equipment; kitchen exhaust, ventilation, and pollution control systems; and food equipment maintenance and repair services. The Test & Measurement and Electronics segment produces and sells equipment, consumables, and related software for testing and measuring of materials and structures, as well as equipment and consumables used in the production of electronic subassemblies and microelectronics. The Welding segment produces arc welding equipment; and metal arc welding consumables and related accessories. The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers for auto aftermarket maintenance and appearance. The Construction Products segment offers engineered fastening systems and solutions for the residential construction, renovation/remodel, and commercial construction markets. The Specialty Products segment provides beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners. It serves the automotive OEM and tiers, MRO, commercial food equipment, construction, general industrial, industrial capital goods, consumer durables, automotive aftermarket end, and other markets. The company distributes its products directly to industrial manufacturers, as well as through independent distributors. Illinois Tool Works Inc. was founded in 1912 and is based in Glenview, Illinois.

Fundamental data was last updated by Penke on 2024-04-04 16:53:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Illinois Tool Works Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Illinois Tool Works Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of 18.0% means that $0.18 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Illinois Tool Works Inc:

  • The MRQ is 18.0%. The company is making a huge profit. +2
  • The TTM is 18.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ18.0%TTM18.4%-0.4%
TTM18.4%YOY19.0%-0.7%
TTM18.4%5Y18.1%+0.3%
5Y18.1%10Y16.9%+1.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ18.0%5.0%+13.0%
TTM18.4%5.3%+13.1%
YOY19.0%5.4%+13.6%
5Y18.1%4.5%+13.6%
10Y16.9%4.8%+12.1%
1.1.2. Return on Assets

Shows how efficient Illinois Tool Works Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • 4.6% Return on Assets means that Illinois Tool Works Inc generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Illinois Tool Works Inc:

  • The MRQ is 4.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.6%TTM4.7%-0.1%
TTM4.7%YOY4.9%-0.1%
TTM4.7%5Y4.3%+0.4%
5Y4.3%10Y3.8%+0.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.6%1.6%+3.0%
TTM4.7%1.5%+3.2%
YOY4.9%1.6%+3.3%
5Y4.3%1.5%+2.8%
10Y3.8%1.6%+2.2%
1.1.3. Return on Equity

Shows how efficient Illinois Tool Works Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • 23.8% Return on Equity means Illinois Tool Works Inc generated $0.24 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Illinois Tool Works Inc:

  • The MRQ is 23.8%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 24.2%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ23.8%TTM24.2%-0.4%
TTM24.2%YOY23.5%+0.8%
TTM24.2%5Y21.5%+2.7%
5Y21.5%10Y16.3%+5.2%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ23.8%3.6%+20.2%
TTM24.2%3.3%+20.9%
YOY23.5%3.5%+20.0%
5Y21.5%3.0%+18.5%
10Y16.3%3.2%+13.1%

1.2. Operating Efficiency of Illinois Tool Works Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Illinois Tool Works Inc is operating .

  • Measures how much profit Illinois Tool Works Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of 25.0% means the company generated $0.25  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Illinois Tool Works Inc:

  • The MRQ is 25.0%. The company is operating very efficient. +2
  • The TTM is 25.3%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ25.0%TTM25.3%-0.3%
TTM25.3%YOY23.8%+1.5%
TTM25.3%5Y24.2%+1.1%
5Y24.2%10Y23.6%+0.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ25.0%7.8%+17.2%
TTM25.3%5.6%+19.7%
YOY23.8%6.6%+17.2%
5Y24.2%6.3%+17.9%
10Y23.6%6.1%+17.5%
1.2.2. Operating Ratio

Measures how efficient Illinois Tool Works Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 0.75 means that the operating costs are $0.75 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Illinois Tool Works Inc:

  • The MRQ is 0.752. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.749. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.752TTM0.749+0.003
TTM0.749YOY0.762-0.013
TTM0.7495Y0.761-0.012
5Y0.76110Y0.768-0.008
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7521.552-0.800
TTM0.7491.551-0.802
YOY0.7621.524-0.762
5Y0.7611.506-0.745
10Y0.7681.331-0.563

1.3. Liquidity of Illinois Tool Works Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Illinois Tool Works Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 1.33 means the company has $1.33 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Illinois Tool Works Inc:

  • The MRQ is 1.334. The company is just able to pay all its short-term debts.
  • The TTM is 1.423. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.334TTM1.423-0.090
TTM1.423YOY1.508-0.085
TTM1.4235Y2.046-0.623
5Y2.04610Y2.117-0.071
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3341.678-0.344
TTM1.4231.682-0.259
YOY1.5081.643-0.135
5Y2.0461.754+0.292
10Y2.1171.652+0.465
1.3.2. Quick Ratio

Measures if Illinois Tool Works Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.92 means the company can pay off $0.92 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Illinois Tool Works Inc:

  • The MRQ is 0.923. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.942. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.923TTM0.942-0.018
TTM0.942YOY0.953-0.011
TTM0.9425Y1.435-0.494
5Y1.43510Y1.555-0.120
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9230.680+0.243
TTM0.9420.707+0.235
YOY0.9530.783+0.170
5Y1.4350.841+0.594
10Y1.5550.872+0.683

1.4. Solvency of Illinois Tool Works Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Illinois Tool Works Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Illinois Tool Works Inc to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 0.81 means that Illinois Tool Works Inc assets are financed with 80.6% credit (debt) and the remaining percentage (100% - 80.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Illinois Tool Works Inc:

  • The MRQ is 0.806. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.805. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.806TTM0.805+0.001
TTM0.805YOY0.792+0.013
TTM0.8055Y0.799+0.006
5Y0.79910Y0.742+0.057
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8060.499+0.307
TTM0.8050.504+0.301
YOY0.7920.504+0.288
5Y0.7990.499+0.300
10Y0.7420.491+0.251
1.4.2. Debt to Equity Ratio

Measures if Illinois Tool Works Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 415.2% means that company has $4.15 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Illinois Tool Works Inc:

  • The MRQ is 4.152. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.118. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.152TTM4.118+0.033
TTM4.118YOY3.808+0.310
TTM4.1185Y4.011+0.108
5Y4.01110Y3.147+0.864
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1520.996+3.156
TTM4.1181.029+3.089
YOY3.8081.018+2.790
5Y4.0111.054+2.957
10Y3.1471.031+2.116

2. Market Valuation of Illinois Tool Works Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Illinois Tool Works Inc generates.

  • Above 15 is considered overpriced but always compare Illinois Tool Works Inc to the Specialty Industrial Machinery industry mean.
  • A PE ratio of 27.50 means the investor is paying $27.50 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Illinois Tool Works Inc:

  • The EOD is 26.314. Based on the earnings, the company is overpriced. -1
  • The MRQ is 27.500. Based on the earnings, the company is overpriced. -1
  • The TTM is 25.356. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD26.314MRQ27.500-1.186
MRQ27.500TTM25.356+2.144
TTM25.356YOY20.493+4.862
TTM25.3565Y24.327+1.029
5Y24.32710Y16.155+8.172
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD26.31418.805+7.509
MRQ27.50018.279+9.221
TTM25.35619.716+5.640
YOY20.49319.499+0.994
5Y24.32724.043+0.284
10Y16.15529.434-13.279
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Illinois Tool Works Inc:

  • The EOD is 20.779. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.715. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 24.844. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD20.779MRQ21.715-0.937
MRQ21.715TTM24.844-3.128
TTM24.844YOY37.122-12.279
TTM24.8445Y27.096-2.252
5Y27.09610Y25.385+1.710
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD20.7795.317+15.462
MRQ21.7155.129+16.586
TTM24.8442.640+22.204
YOY37.122-0.334+37.456
5Y27.0961.349+25.747
10Y25.3851.724+23.661
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Illinois Tool Works Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of 26.18 means the investor is paying $26.18 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Illinois Tool Works Inc:

  • The EOD is 25.047. Based on the equity, the company is expensive. -2
  • The MRQ is 26.177. Based on the equity, the company is expensive. -2
  • The TTM is 24.508. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD25.047MRQ26.177-1.129
MRQ26.177TTM24.508+1.668
TTM24.508YOY18.915+5.593
TTM24.5085Y20.447+4.062
5Y20.44710Y14.540+5.907
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD25.0472.041+23.006
MRQ26.1772.090+24.087
TTM24.5082.113+22.395
YOY18.9152.381+16.534
5Y20.4472.378+18.069
10Y14.5402.757+11.783
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Illinois Tool Works Inc.

3.1. Institutions holding Illinois Tool Works Inc

Institutions are holding 82.794% of the shares of Illinois Tool Works Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc8.75520.149726160406-44676-0.1705
2023-12-31Briar Hall Management LLC8.754110026157274-6150-0.0235
2023-12-31BlackRock Inc7.09630.141621203638-385504-1.7856
2023-12-31State Farm Mutual Automobile Ins Co7.03815.29772102990000
2023-12-31Northern Trust Corp4.13850.586312365885-463304-3.6113
2023-12-31State Street Corporation4.11040.1573122820092193491.8184
2023-12-31Wells Fargo & Co2.51820.51417524237-67696-0.8917
2023-12-31Charles Schwab Investment Management Inc2.28520.45126828213-71309-1.0335
2023-12-31Goldman Sachs Group Inc2.19870.154565698283557012118.0627
2023-12-31Geode Capital Management, LLC1.98190.1625921828534350.9106
2023-12-31Massachusetts Financial Services Company1.54740.39114623502-81240-1.7268
2023-12-31Morgan Stanley - Brokerage Accounts1.49760.103344748611721994.0022
2023-12-31Capital Research Global Investors1.44320.27794312399-1224768-22.119
2023-12-31Bank of America Corp1.16890.09223492691-211761-5.7164
2023-12-31NORGES BANK1.04570.1433124410-90563-2.8169
2023-12-31Fisher Asset Management, LLC0.9870.408429490291199214.2388
2023-12-31Wellington Management Company LLP0.95120.13882842311-1198270-29.6559
2023-12-31Bank of New York Mellon Corp0.9380.14882802627-224796-7.4253
2023-12-31Legal & General Group PLC0.89710.1802268063349018622.3784
2023-12-31Amundi0.6410.22131915370-48857-2.4873
Total 59.9937109.7194179261051+493208+0.3%

3.2. Funds holding Illinois Tool Works Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv2.99610.15148952407-18242-0.2034
2024-02-29Vanguard Institutional 500 Index Trust2.28810.16766836742705251.0423
2024-02-29Schwab US Dividend Equity ETF™1.4652.157437745125440.0581
2024-01-31Fidelity 500 Index1.0880.17513250836332691.034
2024-02-29SPDR® S&P 500 ETF Trust1.07480.16763211632200880.6294
2023-12-31MFS Large Cap Value Equity1.03371.41963088712-131809-4.0928
2024-02-29iShares Core S&P 500 ETF0.95330.1673284860086390.3042
2023-12-31American Funds Invmt Co of Amer A0.82520.5109246555200
2023-12-31Capital Group Investment Co of Amer Comp0.82520.5109246555200
2024-02-29MFS Value A0.82191.10262455720-17800-0.7196
2024-02-29Vanguard Value Index Inv0.79910.3857238767681510.3425
2024-02-29Vanguard Institutional Index I0.60370.16711803843-7337-0.4051
2023-12-31Vanguard Wellington™ Inv0.59370.43271773875-1065917-37.535
2024-02-29Vanguard Dividend Appreciation ETF0.53250.45711591086110810.7013
2024-02-29Vanguard High Dividend Yield ETF0.44690.541313353539530.0714
2024-02-29State St S&P 500® Indx SL Cl III0.44350.1663132513456000.4244
2024-02-29Columbia Dividend Income Inst0.43980.8827131412800
2024-02-29Industrial Select Sector SPDR® ETF0.40951.91411223663-6202-0.5043
2024-02-29iShares MSCI USA Quality Factor ETF0.38850.80211609664900.0422
2023-12-31American Funds American Mutual A0.34920.29791043284-1056490-50.3145
Total 18.377712.576954912212-2142457-3.9%

3.3. Insider Transactions

Insiders are holding 0.724% of the shares of Illinois Tool Works Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-14Michael M LarsenSELL37167265.06
2024-02-12Ernest Scott SantiSELL45676256.12
2024-02-12Randall J ScheunemanSELL5827256.29
2024-02-12Sharon SzafranskiSELL801256.42
2024-02-06Ernest Scott SantiSELL50000254.44
2024-02-02Ernest Scott SantiSELL50000254.83
2023-06-12Randall J ScheunemanSELL5425239.23

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Illinois Tool Works Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.092-0.006+107%-0.370+500%0.009+918%-0.300+425%
Book Value Per Share--10.00710.0560%10.508-5%9.852+2%12.072-17%
Current Ratio--1.3341.423-6%1.508-12%2.046-35%2.117-37%
Debt To Asset Ratio--0.8060.805+0%0.792+2%0.799+1%0.742+9%
Debt To Equity Ratio--4.1524.118+1%3.808+9%4.011+4%3.147+32%
Dividend Per Share--1.3981.330+5%1.241+13%1.165+20%0.885+58%
Eps--2.3812.435-2%2.443-3%2.120+12%1.824+31%
Free Cash Flow Per Share--3.0162.542+19%1.561+93%1.992+51%1.687+79%
Free Cash Flow To Equity Per Share--0.1030.246-58%-0.856+932%-0.035+134%-0.287+378%
Gross Profit Margin--1.0001.0000%1.0000%0.952+5%0.952+5%
Intrinsic Value_10Y_max--112.596--------
Intrinsic Value_10Y_min--73.975--------
Intrinsic Value_1Y_max--8.362--------
Intrinsic Value_1Y_min--6.904--------
Intrinsic Value_3Y_max--27.350--------
Intrinsic Value_3Y_min--21.307--------
Intrinsic Value_5Y_max--49.022--------
Intrinsic Value_5Y_min--36.218--------
Market Cap74877444794.880-5%78870134000.00074818195250.000+5%61559332500.000+28%63113503100.000+25%52301448125.000+51%
Net Profit Margin--0.1800.184-2%0.190-5%0.1810%0.169+7%
Operating Margin--0.2500.253-1%0.238+5%0.242+3%0.236+6%
Operating Ratio--0.7520.749+0%0.762-1%0.761-1%0.768-2%
Pb Ratio25.047-5%26.17724.508+7%18.915+38%20.447+28%14.540+80%
Pe Ratio26.314-5%27.50025.356+8%20.493+34%24.327+13%16.155+70%
Price Per Share250.640-5%261.940246.465+6%198.150+32%201.075+30%158.397+65%
Price To Free Cash Flow Ratio20.779-5%21.71524.844-13%37.122-42%27.096-20%25.385-14%
Price To Total Gains Ratio168.141-5%175.721188.450-7%594.634-70%232.214-24%359.205-51%
Quick Ratio--0.9230.942-2%0.953-3%1.435-36%1.555-41%
Return On Assets--0.0460.047-2%0.049-5%0.043+7%0.038+20%
Return On Equity--0.2380.242-2%0.235+1%0.215+11%0.163+46%
Total Gains Per Share--1.4911.324+13%0.871+71%1.174+27%0.585+155%
Usd Book Value--3013000000.0003053000000.000-1%3266000000.000-8%3100400000.000-3%4178125000.000-28%
Usd Book Value Change Per Share--0.092-0.006+107%-0.370+500%0.009+918%-0.300+425%
Usd Book Value Per Share--10.00710.0560%10.508-5%9.852+2%12.072-17%
Usd Dividend Per Share--1.3981.330+5%1.241+13%1.165+20%0.885+58%
Usd Eps--2.3812.435-2%2.443-3%2.120+12%1.824+31%
Usd Free Cash Flow--908000000.000771000000.000+18%484000000.000+88%626050000.000+45%559300000.000+62%
Usd Free Cash Flow Per Share--3.0162.542+19%1.561+93%1.992+51%1.687+79%
Usd Free Cash Flow To Equity Per Share--0.1030.246-58%-0.856+932%-0.035+134%-0.287+378%
Usd Market Cap74877444794.880-5%78870134000.00074818195250.000+5%61559332500.000+28%63113503100.000+25%52301448125.000+51%
Usd Price Per Share250.640-5%261.940246.465+6%198.150+32%201.075+30%158.397+65%
Usd Profit--717000000.000739250000.000-3%758500000.000-5%665750000.000+8%611125000.000+17%
Usd Revenue--3983000000.0004026750000.000-1%3983000000.0000%3658850000.000+9%3593675000.000+11%
Usd Total Gains Per Share--1.4911.324+13%0.871+71%1.174+27%0.585+155%
 EOD+4 -4MRQTTM+13 -22YOY+18 -165Y+26 -1010Y+25 -11

4.2. Fundamental Score

Let's check the fundamental score of Illinois Tool Works Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.314
Price to Book Ratio (EOD)Between0-125.047
Net Profit Margin (MRQ)Greater than00.180
Operating Margin (MRQ)Greater than00.250
Quick Ratio (MRQ)Greater than10.923
Current Ratio (MRQ)Greater than11.334
Debt to Asset Ratio (MRQ)Less than10.806
Debt to Equity Ratio (MRQ)Less than14.152
Return on Equity (MRQ)Greater than0.150.238
Return on Assets (MRQ)Greater than0.050.046
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Illinois Tool Works Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.660
Ma 20Greater thanMa 50258.485
Ma 50Greater thanMa 100260.105
Ma 100Greater thanMa 200257.375
OpenGreater thanClose250.670
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets15,518,000
Total Liabilities12,505,000
Total Stockholder Equity3,012,000
 As reported
Total Liabilities 12,505,000
Total Stockholder Equity+ 3,012,000
Total Assets = 15,518,000

Assets

Total Assets15,518,000
Total Current Assets6,235,000
Long-term Assets9,283,000
Total Current Assets
Cash And Cash Equivalents 1,065,000
Net Receivables 3,251,000
Inventory 1,707,000
Other Current Assets 157,000
Total Current Assets  (as reported)6,235,000
Total Current Assets  (calculated)6,180,000
+/- 55,000
Long-term Assets
Property Plant Equipment 2,224,000
Goodwill 4,909,000
Intangible Assets 657,000
Long-term Assets Other 771,000
Long-term Assets  (as reported)9,283,000
Long-term Assets  (calculated)8,561,000
+/- 722,000

Liabilities & Shareholders' Equity

Total Current Liabilities4,675,000
Long-term Liabilities7,830,000
Total Stockholder Equity3,012,000
Total Current Liabilities
Short-term Debt 1,883,000
Short Long Term Debt 1,825,000
Accounts payable 581,000
Other Current Liabilities 1,816,000
Total Current Liabilities  (as reported)4,675,000
Total Current Liabilities  (calculated)6,105,000
+/- 1,430,000
Long-term Liabilities
Long term Debt 6,339,000
Capital Lease Obligations 206,000
Long-term Liabilities Other 554,000
Long-term Liabilities  (as reported)7,830,000
Long-term Liabilities  (calculated)7,099,000
+/- 731,000
Total Stockholder Equity
Common Stock6,000
Retained Earnings 27,122,000
Accumulated Other Comprehensive Income -1,834,000
Other Stockholders Equity -22,282,000
Total Stockholder Equity (as reported)3,012,000
Total Stockholder Equity (calculated)3,012,000
+/-0
Other
Capital Stock6,000
Cash and Short Term Investments 1,065,000
Common Stock Shares Outstanding 301,100
Current Deferred Revenue395,000
Liabilities and Stockholders Equity 15,518,000
Net Debt 7,305,000
Net Invested Capital 11,176,000
Net Working Capital 1,560,000
Property Plant and Equipment Gross 6,299,000
Short Long Term Debt Total 8,370,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-08-032012-06-302012-05-032012-03-312011-12-312011-09-302011-08-052011-06-302011-05-052011-03-312010-12-312010-09-302010-08-062010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
521,900
0
0
0
1,276,200
0
0
0
1,284,900
0
0
0
1,380,200
0
0
1,630,100
1,688,000
1,801,800
2,048,800
2,143,200
2,150,300
2,122,400
2,168,800
2,151,300
2,257,100
2,251,400
2,305,300
2,352,900
2,204,200
2,393,000
2,458,300
2,370,200
2,336,900
2,389,700
2,443,800
2,461,100
2,580,500
2,753,200
3,047,000
3,106,200
3,613,100
3,808,400
4,018,900
4,056,600
4,806,200
4,771,300
4,928,500
4,889,100
5,394,800
5,509,200
5,569,000
5,966,400
6,118,200
6,461,700
6,738,900
6,891,000
9,060,300
9,141,614
9,309,911
9,555,537
9,603,456
9,625,717
9,871,266
10,153,564
9,822,349
9,682,746
10,171,562
10,427,800
10,623,101
10,846,409
11,262,790
10,795,619
11,193,321
11,766,114
11,850,409
11,397,973
11,351,934
12,005,915
11,629,115
11,235,207
11,445,643
11,950,522
12,543,986
13,250,469
13,880,439
14,373,607
14,636,400
14,882,186
15,525,862
15,984,943
16,589,955
17,019,591
15,213,083
14,758,007
14,741,675
14,884,216
16,081,984
15,866,558
15,671,959
12,151,656
16,303,724
16,250,273
17,641,206
13,831,897
18,526,175
14,763,948
18,363,265
17,983,514
18,944,000
15,278,000
18,921,000
15,375,000
19,023,000
19,309,000
19,206,000
19,199,000
19,751,000
19,966,000
20,170,000
19,936,000
19,028,000
17,678,000
15,937,000
16,348,000
16,104,000
15,729,000
15,437,000
15,222,000
15,709,000
15,201,000
15,529,000
15,922,000
16,314,000
16,780,000
16,163,000
15,523,000
15,319,000
14,870,000
15,326,000
15,187,000
14,960,000
15,068,000
14,149,000
14,263,000
14,940,000
15,612,000
15,663,000
15,580,000
15,517,000
16,077,000
16,286,000
15,666,000
15,226,000
15,422,000
15,921,000
15,652,000
15,395,000
15,518,000
15,518,00015,395,00015,652,00015,921,00015,422,00015,226,00015,666,00016,286,00016,077,00015,517,00015,580,00015,663,00015,612,00014,940,00014,263,00014,149,00015,068,00014,960,00015,187,00015,326,00014,870,00015,319,00015,523,00016,163,00016,780,00016,314,00015,922,00015,529,00015,201,00015,709,00015,222,00015,437,00015,729,00016,104,00016,348,00015,937,00017,678,00019,028,00019,936,00020,170,00019,966,00019,751,00019,199,00019,206,00019,309,00019,023,00015,375,00018,921,00015,278,00018,944,00017,983,51418,363,26514,763,94818,526,17513,831,89717,641,20616,250,27316,303,72412,151,65615,671,95915,866,55816,081,98414,884,21614,741,67514,758,00715,213,08317,019,59116,589,95515,984,94315,525,86214,882,18614,636,40014,373,60713,880,43913,250,46912,543,98611,950,52211,445,64311,235,20711,629,11512,005,91511,351,93411,397,97311,850,40911,766,11411,193,32110,795,61911,262,79010,846,40910,623,10110,427,80010,171,5629,682,7469,822,34910,153,5649,871,2669,625,7179,603,4569,555,5379,309,9119,141,6149,060,3006,891,0006,738,9006,461,7006,118,2005,966,4005,569,0005,509,2005,394,8004,889,1004,928,5004,771,3004,806,2004,056,6004,018,9003,808,4003,613,1003,106,2003,047,0002,753,2002,580,5002,461,1002,443,8002,389,7002,336,9002,370,2002,458,3002,393,0002,204,2002,352,9002,305,3002,251,4002,257,1002,151,3002,168,8002,122,4002,150,3002,143,2002,048,8001,801,8001,688,0001,630,100001,380,2000001,284,9000001,276,200000521,9000
   > Total Current Assets 
0
262,200
0
0
0
597,800
0
0
0
674,200
0
0
0
713,600
0
0
806,100
824,200
907,400
1,056,400
1,106,300
1,143,500
1,078,600
1,065,600
1,041,400
1,088,000
1,073,500
1,110,200
1,133,300
1,004,800
1,155,600
1,191,700
1,123,200
1,093,600
1,153,400
1,213,700
1,219,500
1,262,900
1,369,300
1,480,700
1,495,200
1,532,500
1,630,900
1,726,300
1,747,200
1,701,100
1,673,100
1,759,900
1,746,700
1,858,600
1,904,300
1,816,900
1,948,000
1,834,500
2,068,400
2,032,300
2,084,500
3,272,900
3,340,708
3,307,640
3,437,320
3,329,061
3,316,197
3,295,734
3,349,215
3,163,244
3,157,233
3,450,249
3,707,334
3,878,809
4,051,406
4,322,542
4,407,649
4,783,202
5,095,393
4,998,734
4,416,572
4,322,198
4,856,242
4,567,116
4,052,825
4,111,605
4,352,100
4,816,258
5,091,751
5,206,405
5,504,463
5,654,283
5,702,414
6,165,655
6,428,717
6,550,242
6,978,959
5,923,718
5,685,719
5,131,994
5,285,091
5,674,595
5,792,351
5,766,470
5,766,470
6,334,840
5,968,401
6,596,423
6,596,423
7,557,079
7,557,079
7,334,419
6,849,346
7,389,000
7,389,000
7,551,000
7,551,000
7,650,000
7,960,000
8,110,000
8,213,000
9,582,000
9,816,000
10,028,000
9,791,000
9,152,000
8,076,000
6,667,000
7,033,000
6,969,000
6,720,000
6,241,000
6,167,000
6,185,000
6,123,000
6,430,000
6,570,000
6,912,000
7,278,000
6,423,000
6,119,000
5,940,000
5,778,000
6,075,000
6,289,000
6,245,000
6,253,000
5,506,000
5,609,000
6,031,000
6,523,000
6,704,000
6,509,000
6,577,000
6,374,000
6,682,000
6,371,000
6,196,000
6,270,000
6,688,000
6,404,000
6,288,000
6,235,000
6,235,0006,288,0006,404,0006,688,0006,270,0006,196,0006,371,0006,682,0006,374,0006,577,0006,509,0006,704,0006,523,0006,031,0005,609,0005,506,0006,253,0006,245,0006,289,0006,075,0005,778,0005,940,0006,119,0006,423,0007,278,0006,912,0006,570,0006,430,0006,123,0006,185,0006,167,0006,241,0006,720,0006,969,0007,033,0006,667,0008,076,0009,152,0009,791,00010,028,0009,816,0009,582,0008,213,0008,110,0007,960,0007,650,0007,551,0007,551,0007,389,0007,389,0006,849,3467,334,4197,557,0797,557,0796,596,4236,596,4235,968,4016,334,8405,766,4705,766,4705,792,3515,674,5955,285,0915,131,9945,685,7195,923,7186,978,9596,550,2426,428,7176,165,6555,702,4145,654,2835,504,4635,206,4055,091,7514,816,2584,352,1004,111,6054,052,8254,567,1164,856,2424,322,1984,416,5724,998,7345,095,3934,783,2024,407,6494,322,5424,051,4063,878,8093,707,3343,450,2493,157,2333,163,2443,349,2153,295,7343,316,1973,329,0613,437,3203,307,6403,340,7083,272,9002,084,5002,032,3002,068,4001,834,5001,948,0001,816,9001,904,3001,858,6001,746,7001,759,9001,673,1001,701,1001,747,2001,726,3001,630,9001,532,5001,495,2001,480,7001,369,3001,262,9001,219,5001,213,7001,153,4001,093,6001,123,2001,191,7001,155,6001,004,8001,133,3001,110,2001,073,5001,088,0001,041,4001,065,6001,078,6001,143,5001,106,3001,056,400907,400824,200806,10000713,600000674,200000597,800000262,2000
       Cash And Cash Equivalents 
0
53,800
0
0
0
27,100
0
0
0
32,100
0
0
0
26,700
0
0
27,500
30,900
38,800
48,400
62,700
46,800
51,500
69,800
77,900
93,100
53,300
60,100
60,800
31,200
66,800
52,300
22,500
35,400
38,200
45,300
58,000
76,900
118,700
73,900
102,200
116,600
118,700
137,200
162,700
137,700
115,800
157,500
183,200
185,900
206,500
108,400
108,100
93,500
250,600
119,500
151,500
233,000
247,902
212,153
267,591
151,295
149,492
176,931
229,313
282,224
281,026
485,339
720,421
1,057,687
1,125,550
1,234,068
1,372,841
1,684,483
1,729,058
1,537,208
930,283
667,390
1,052,941
858,679
351,345
370,417
454,470
459,186
617,912
590,207
574,575
481,508
602,104
827,524
927,441
640,174
867,618
742,950
1,121,099
616,403
942,856
1,318,772
1,417,566
1,265,237
1,265,237
1,649,101
1,190,038
1,084,470
1,084,470
1,230,662
1,230,662
1,318,885
1,177,875
1,304,000
1,304,000
1,692,000
1,692,000
2,054,000
2,779,000
2,662,000
2,768,000
3,018,000
3,618,000
3,547,000
5,297,000
4,820,000
3,990,000
2,672,000
2,858,000
3,001,000
3,090,000
2,448,000
2,355,000
2,299,000
2,472,000
2,493,000
2,496,000
2,785,000
3,094,000
1,940,000
1,628,000
1,589,000
1,504,000
1,755,000
1,677,000
1,825,000
1,981,000
1,430,000
1,812,000
2,169,000
2,564,000
2,484,000
2,058,000
1,987,000
1,527,000
1,296,000
879,000
774,000
708,000
1,143,000
922,000
990,000
1,065,000
1,065,000990,000922,0001,143,000708,000774,000879,0001,296,0001,527,0001,987,0002,058,0002,484,0002,564,0002,169,0001,812,0001,430,0001,981,0001,825,0001,677,0001,755,0001,504,0001,589,0001,628,0001,940,0003,094,0002,785,0002,496,0002,493,0002,472,0002,299,0002,355,0002,448,0003,090,0003,001,0002,858,0002,672,0003,990,0004,820,0005,297,0003,547,0003,618,0003,018,0002,768,0002,662,0002,779,0002,054,0001,692,0001,692,0001,304,0001,304,0001,177,8751,318,8851,230,6621,230,6621,084,4701,084,4701,190,0381,649,1011,265,2371,265,2371,417,5661,318,772942,856616,4031,121,099742,950867,618640,174927,441827,524602,104481,508574,575590,207617,912459,186454,470370,417351,345858,6791,052,941667,390930,2831,537,2081,729,0581,684,4831,372,8411,234,0681,125,5501,057,687720,421485,339281,026282,224229,313176,931149,492151,295267,591212,153247,902233,000151,500119,500250,60093,500108,100108,400206,500185,900183,200157,500115,800137,700162,700137,200118,700116,600102,20073,900118,70076,90058,00045,30038,20035,40022,50052,30066,80031,20060,80060,10053,30093,10077,90069,80051,50046,80062,70048,40038,80030,90027,5000026,70000032,10000027,10000053,8000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
445,156
445,156
445,156
0
430,978
430,978
435,576
435,576
435,576
0
287,000
287,000
271,000
271,000
271,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000271,000271,000271,000287,000287,0000435,576435,576435,576430,978430,9780445,156445,156445,156000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
97,700
0
0
0
239,600
0
0
0
578,700
0
0
0
316,500
0
0
369,100
380,200
413,400
489,900
503,300
474,100
469,900
485,100
469,100
483,000
501,100
528,700
543,200
492,200
538,000
591,600
558,200
544,200
579,500
625,400
627,900
612,600
644,900
732,100
729,600
741,300
801,600
852,600
837,300
840,100
837,800
882,000
875,100
902,000
916,800
935,100
997,300
989,100
1,031,300
1,087,800
1,096,900
1,630,900
1,625,275
1,653,698
1,651,937
1,654,632
1,644,660
1,635,693
1,629,559
1,450,029
1,486,807
1,584,827
1,574,888
1,500,031
1,562,330
1,709,734
1,701,858
1,721,186
1,909,639
1,979,770
1,983,649
2,054,624
2,132,492
2,134,215
2,168,592
2,098,276
2,191,698
2,374,172
2,369,654
2,773,242
2,681,515
2,882,698
2,842,414
3,205,115
3,014,391
3,302,285
2,981,707
2,612,515
2,076,013
2,393,176
2,410,667
2,491,492
2,450,438
2,582,663
2,855,034
2,627,696
2,678,084
2,981,230
3,475,528
3,146,005
3,311,582
2,985,354
2,818,892
3,134,000
3,537,000
3,164,000
3,472,000
3,062,000
2,742,000
2,789,000
2,907,000
2,493,000
2,365,000
2,563,000
2,598,000
2,519,000
2,293,000
2,367,000
2,412,000
2,339,000
2,203,000
2,394,000
2,413,000
2,496,000
2,357,000
2,534,000
2,629,000
2,672,000
2,628,000
2,874,000
2,878,000
2,777,000
2,622,000
2,715,000
2,629,000
2,499,000
2,461,000
2,424,000
2,156,000
2,494,000
2,506,000
2,662,000
2,786,000
2,729,000
2,840,000
3,126,000
3,109,000
3,031,000
3,171,000
3,201,000
3,216,000
3,163,000
3,251,000
3,251,0003,163,0003,216,0003,201,0003,171,0003,031,0003,109,0003,126,0002,840,0002,729,0002,786,0002,662,0002,506,0002,494,0002,156,0002,424,0002,461,0002,499,0002,629,0002,715,0002,622,0002,777,0002,878,0002,874,0002,628,0002,672,0002,629,0002,534,0002,357,0002,496,0002,413,0002,394,0002,203,0002,339,0002,412,0002,367,0002,293,0002,519,0002,598,0002,563,0002,365,0002,493,0002,907,0002,789,0002,742,0003,062,0003,472,0003,164,0003,537,0003,134,0002,818,8922,985,3543,311,5823,146,0053,475,5282,981,2302,678,0842,627,6962,855,0342,582,6632,450,4382,491,4922,410,6672,393,1762,076,0132,612,5152,981,7073,302,2853,014,3913,205,1152,842,4142,882,6982,681,5152,773,2422,369,6542,374,1722,191,6982,098,2762,168,5922,134,2152,132,4922,054,6241,983,6491,979,7701,909,6391,721,1861,701,8581,709,7341,562,3301,500,0311,574,8881,584,8271,486,8071,450,0291,629,5591,635,6931,644,6601,654,6321,651,9371,653,6981,625,2751,630,9001,096,9001,087,8001,031,300989,100997,300935,100916,800902,000875,100882,000837,800840,100837,300852,600801,600741,300729,600732,100644,900612,600627,900625,400579,500544,200558,200591,600538,000492,200543,200528,700501,100483,000469,100485,100469,900474,100503,300489,900413,400380,200369,10000316,500000578,700000239,60000097,7000
       Other Current Assets 
0
27,600
0
0
0
52,200
0
0
0
43,300
0
0
0
54,800
0
0
56,800
47,900
49,400
57,400
56,200
154,600
85,300
74,900
82,300
84,700
82,400
89,400
88,300
80,800
108,600
112,600
115,500
110,100
115,700
112,300
113,400
133,900
139,700
154,800
151,600
155,600
174,400
188,100
206,100
197,300
204,200
213,900
185,000
247,700
250,600
241,200
239,500
170,100
188,300
211,300
211,100
324,800
349,027
341,923
365,609
341,749
329,163
328,162
337,123
100,181
95,754
90,699
99,248
4,044
354,559
367,047
352,956
385,554
386,213
383,534
360,108
319,028
309,406
299,684
303,221
439,849
426,824
612,853
659,625
119,317
646,668
677,697
650,137
318,103
720,866
762,162
619,764
671,113
457,759
12,229
570,367
508,098
511,263
460,391
285,977
513,315
552,832
706,642
931,210
1,260,733
909,625
1,235,853
1,136,720
1,127,000
526,000
899,000
364,000
774,000
522,000
486,000
452,000
421,000
366,000
345,000
284,000
282,000
401,000
253,000
387,000
287,000
341,000
265,000
254,000
223,000
218,000
245,000
246,000
230,000
336,000
274,000
293,000
236,000
334,000
259,000
288,000
292,000
296,000
244,000
253,000
219,000
264,000
266,000
265,000
337,000
313,000
377,000
408,000
384,000
329,000
3,545,000
345,000
336,000
157,000
157,000336,000345,0003,545,000329,000384,000408,000377,000313,000337,000265,000266,000264,000219,000253,000244,000296,000292,000288,000259,000334,000236,000293,000274,000336,000230,000246,000245,000218,000223,000254,000265,000341,000287,000387,000253,000401,000282,000284,000345,000366,000421,000452,000486,000522,000774,000364,000899,000526,0001,127,0001,136,7201,235,853909,6251,260,733931,210706,642552,832513,315285,977460,391511,263508,098570,36712,229457,759671,113619,764762,162720,866318,103650,137677,697646,668119,317659,625612,853426,824439,849303,221299,684309,406319,028360,108383,534386,213385,554352,956367,047354,5594,04499,24890,69995,754100,181337,123328,162329,163341,749365,609341,923349,027324,800211,100211,300188,300170,100239,500241,200250,600247,700185,000213,900204,200197,300206,100188,100174,400155,600151,600154,800139,700133,900113,400112,300115,700110,100115,500112,600108,60080,80088,30089,40082,40084,70082,30074,90085,300154,60056,20057,40049,40047,90056,8000054,80000043,30000052,20000027,6000
   > Long-term Assets 
0
259,700
0
0
0
678,400
0
0
0
610,700
0
0
0
666,600
0
0
824,000
863,800
894,400
992,400
1,036,900
1,006,800
1,043,800
1,103,200
1,109,900
1,169,100
1,177,900
1,195,100
1,219,600
1,199,400
1,237,400
1,266,600
1,247,000
1,243,300
1,236,300
1,230,100
1,241,600
1,317,600
1,383,900
1,566,300
1,611,000
2,080,600
2,177,500
2,292,600
2,309,400
3,105,100
3,098,200
3,168,600
3,142,400
3,536,200
3,604,900
3,752,100
4,018,400
4,283,700
4,393,300
4,706,600
4,806,500
5,787,400
5,800,906
6,002,271
6,118,217
6,274,395
6,309,520
6,575,532
6,804,349
6,659,105
6,525,513
6,721,313
6,720,466
6,744,292
6,795,003
6,940,248
6,387,970
6,410,119
6,670,721
6,851,675
6,981,401
7,029,736
7,149,673
7,061,999
7,182,382
7,334,038
7,598,422
7,727,728
8,158,718
8,674,034
8,869,144
8,982,117
9,179,772
9,360,207
9,556,226
10,039,713
10,040,632
9,289,365
9,072,288
9,609,681
9,599,125
10,407,389
10,074,207
9,905,489
9,968,884
9,968,884
10,281,872
11,044,783
10,969,096
10,969,096
11,028,846
11,028,846
11,134,168
11,555,000
11,370,000
11,370,000
11,373,000
11,373,000
11,349,000
11,096,000
10,986,000
10,169,000
10,150,000
10,142,000
10,145,000
9,876,000
9,602,000
9,270,000
9,315,000
9,135,000
9,009,000
9,196,000
9,055,000
9,524,000
9,078,000
9,099,000
9,352,000
9,402,000
9,502,000
9,740,000
9,404,000
9,379,000
9,092,000
9,251,000
8,898,000
8,715,000
8,815,000
8,643,000
8,654,000
8,909,000
9,089,000
8,959,000
9,071,000
8,940,000
9,703,000
9,604,000
9,295,000
9,030,000
9,152,000
9,233,000
9,248,000
9,107,000
9,283,000
9,283,0009,107,0009,248,0009,233,0009,152,0009,030,0009,295,0009,604,0009,703,0008,940,0009,071,0008,959,0009,089,0008,909,0008,654,0008,643,0008,815,0008,715,0008,898,0009,251,0009,092,0009,379,0009,404,0009,740,0009,502,0009,402,0009,352,0009,099,0009,078,0009,524,0009,055,0009,196,0009,009,0009,135,0009,315,0009,270,0009,602,0009,876,00010,145,00010,142,00010,150,00010,169,00010,986,00011,096,00011,349,00011,373,00011,373,00011,370,00011,370,00011,555,00011,134,16811,028,84611,028,84610,969,09610,969,09611,044,78310,281,8729,968,8849,968,8849,905,48910,074,20710,407,3899,599,1259,609,6819,072,2889,289,36510,040,63210,039,7139,556,2269,360,2079,179,7728,982,1178,869,1448,674,0348,158,7187,727,7287,598,4227,334,0387,182,3827,061,9997,149,6737,029,7366,981,4016,851,6756,670,7216,410,1196,387,9706,940,2486,795,0036,744,2926,720,4666,721,3136,525,5136,659,1056,804,3496,575,5326,309,5206,274,3956,118,2176,002,2715,800,9065,787,4004,806,5004,706,6004,393,3004,283,7004,018,4003,752,1003,604,9003,536,2003,142,4003,168,6003,098,2003,105,1002,309,4002,292,6002,177,5002,080,6001,611,0001,566,3001,383,9001,317,6001,241,6001,230,1001,236,3001,243,3001,247,0001,266,6001,237,4001,199,4001,219,6001,195,1001,177,9001,169,1001,109,9001,103,2001,043,8001,006,8001,036,900992,400894,400863,800824,00000666,600000610,700000678,400000259,7000
       Property Plant Equipment 
0
137,000
0
0
0
317,800
0
0
0
318,700
0
0
0
342,800
0
0
392,000
413,600
432,200
475,200
516,100
483,500
486,500
495,100
494,200
525,700
518,000
527,000
550,400
524,100
557,100
570,500
555,100
583,800
580,300
584,500
593,300
641,200
644,100
677,300
679,400
694,900
736,600
748,100
764,000
808,300
799,700
795,100
793,000
884,100
882,000
887,100
951,000
987,500
1,032,400
1,084,300
1,088,000
1,633,900
1,645,695
1,621,256
1,626,435
1,722,524
1,729,357
1,711,782
1,736,399
1,633,690
1,605,180
1,633,492
1,636,727
1,631,249
1,657,462
1,703,455
1,670,247
1,728,638
1,783,239
1,791,330
1,807,923
1,876,875
1,875,221
1,822,236
1,825,459
1,807,109
1,843,207
1,916,032
1,979,140
2,053,457
2,070,509
2,116,828
2,120,571
2,194,010
2,247,641
2,285,049
2,120,769
1,968,636
1,926,404
2,137,982
2,107,103
2,136,527
2,035,503
1,943,878
1,952,567
1,952,567
2,023,045
2,122,296
2,132,013
2,132,013
2,037,934
2,037,934
2,025,396
2,100,000
2,067,000
2,067,000
2,081,000
2,081,000
1,994,000
1,960,000
1,936,000
1,667,000
1,709,000
1,699,000
1,700,000
1,693,000
1,686,000
1,624,000
1,636,000
1,601,000
1,577,000
1,598,000
1,580,000
1,702,000
1,652,000
1,674,000
1,726,000
1,759,000
1,778,000
1,829,000
1,783,000
1,799,000
1,791,000
1,765,000
1,717,000
1,693,000
1,729,000
1,704,000
1,711,000
1,736,000
1,777,000
1,746,000
1,767,000
1,744,000
1,809,000
1,795,000
1,736,000
1,705,000
1,848,000
1,885,000
1,901,000
1,904,000
2,224,000
2,224,0001,904,0001,901,0001,885,0001,848,0001,705,0001,736,0001,795,0001,809,0001,744,0001,767,0001,746,0001,777,0001,736,0001,711,0001,704,0001,729,0001,693,0001,717,0001,765,0001,791,0001,799,0001,783,0001,829,0001,778,0001,759,0001,726,0001,674,0001,652,0001,702,0001,580,0001,598,0001,577,0001,601,0001,636,0001,624,0001,686,0001,693,0001,700,0001,699,0001,709,0001,667,0001,936,0001,960,0001,994,0002,081,0002,081,0002,067,0002,067,0002,100,0002,025,3962,037,9342,037,9342,132,0132,132,0132,122,2962,023,0451,952,5671,952,5671,943,8782,035,5032,136,5272,107,1032,137,9821,926,4041,968,6362,120,7692,285,0492,247,6412,194,0102,120,5712,116,8282,070,5092,053,4571,979,1401,916,0321,843,2071,807,1091,825,4591,822,2361,875,2211,876,8751,807,9231,791,3301,783,2391,728,6381,670,2471,703,4551,657,4621,631,2491,636,7271,633,4921,605,1801,633,6901,736,3991,711,7821,729,3571,722,5241,626,4351,621,2561,645,6951,633,9001,088,0001,084,3001,032,400987,500951,000887,100882,000884,100793,000795,100799,700808,300764,000748,100736,600694,900679,400677,300644,100641,200593,300584,500580,300583,800555,100570,500557,100524,100550,400527,000518,000525,700494,200495,100486,500483,500516,100475,200432,200413,600392,00000342,800000318,700000317,800000137,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,624,540
2,812,254
0
2,281,592
2,315,470
2,374,807
2,394,519
2,417,046
2,484,269
2,519,403
2,511,281
2,618,072
2,718,192
2,686,803
2,753,053
2,848,698
2,834,779
2,877,750
3,009,011
3,196,492
3,224,025
3,406,848
4,025,053
4,103,324
4,183,793
4,326,929
4,387,165
4,476,496
4,753,450
4,782,752
4,504,285
4,397,889
4,677,193
4,721,777
4,860,732
4,742,039
4,672,253
4,672,253
4,729,679
4,879,312
5,155,644
5,155,644
5,101,220
5,101,220
5,123,433
5,197,601
5,489,000
5,489,000
5,456,000
5,456,000
5,506,000
5,530,000
5,392,000
5,359,000
4,854,000
4,886,000
4,893,000
4,904,000
4,771,000
4,667,000
4,498,000
4,543,000
4,470,000
4,439,000
4,504,000
4,466,000
4,711,000
4,558,000
4,605,000
4,675,000
4,732,000
4,752,000
4,795,000
4,675,000
4,655,000
4,633,000
4,621,000
4,503,000
4,430,000
4,492,000
4,401,000
4,443,000
4,591,000
4,690,000
4,632,000
4,658,000
4,610,000
4,965,000
5,008,000
4,870,000
4,759,000
4,864,000
4,884,000
4,887,000
4,828,000
4,909,000
4,909,0004,828,0004,887,0004,884,0004,864,0004,759,0004,870,0005,008,0004,965,0004,610,0004,658,0004,632,0004,690,0004,591,0004,443,0004,401,0004,492,0004,430,0004,503,0004,621,0004,633,0004,655,0004,675,0004,795,0004,752,0004,732,0004,675,0004,605,0004,558,0004,711,0004,466,0004,504,0004,439,0004,470,0004,543,0004,498,0004,667,0004,771,0004,904,0004,893,0004,886,0004,854,0005,359,0005,392,0005,530,0005,506,0005,456,0005,456,0005,489,0005,489,0005,197,6015,123,4335,101,2205,101,2205,155,6445,155,6444,879,3124,729,6794,672,2534,672,2534,742,0394,860,7324,721,7774,677,1934,397,8894,504,2854,782,7524,753,4504,476,4964,387,1654,326,9294,183,7934,103,3244,025,0533,406,8483,224,0253,196,4923,009,0112,877,7502,834,7792,848,6982,753,0532,686,8032,718,1922,618,0722,511,2812,519,4032,484,2692,417,0462,394,5192,374,8072,315,4702,281,59202,812,2542,624,540000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
450,889
456,450
451,293
445,707
445,156
437,967
437,967
441,606
430,978
435,576
435,576
424,441
424,441
408,906
287,000
271,000
271,000
226,000
226,000
146,000
0
0
0
0
0
0
0
251,000
0
0
0
212,000
0
0
0
73,000
0
0
0
53,000
0
0
0
51,000
0
0
0
51,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000051,00000051,00000053,00000073,000000212,000000251,0000000000146,000226,000226,000271,000271,000287,000408,906424,441424,441435,576435,576430,978441,606437,967437,967445,156445,707451,293456,450450,88900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
198,400
0
0
0
189,200
0
0
0
183,800
0
0
285,600
289,000
306,900
316,700
318,000
294,900
299,600
340,300
348,800
350,400
353,700
359,500
357,700
356,600
354,300
365,200
366,100
363,800
361,900
363,000
366,400
394,200
380,100
469,200
475,300
518,700
535,200
556,100
609,100
711,200
637,700
642,700
740,600
774,300
803,500
850,100
1,118,500
1,189,300
1,339,400
1,542,900
1,577,700
2,030,000
2,142,659
2,167,006
2,319,660
2,483,882
2,506,828
0
0
2,738,694
2,490,427
2,540,364
2,594,978
2,624,810
2,640,513
2,703,532
2,733,532
2,798,863
2,894,367
3,039,935
3,075,911
3,193,055
3,336,226
3,312,107
3,377,213
3,678,938
759,549
773,530
904,314
1,113,634
1,180,230
1,225,320
1,267,465
1,296,176
1,363,040
1,526,430
1,689,705
1,773,970
1,702,484
1,696,585
1,652,292
1,723,417
1,677,346
1,712,933
1,712,933
1,669,529
1,694,631
2,079,830
2,079,830
2,105,649
2,105,649
2,308,264
2,233,378
2,400,000
2,400,000
2,368,000
2,368,000
2,302,000
2,258,000
2,182,000
2,132,000
2,121,000
1,999,000
1,936,000
1,876,000
1,825,000
1,799,000
1,733,000
1,679,000
1,618,000
1,560,000
1,501,000
1,441,000
1,480,000
1,463,000
1,411,000
1,366,000
1,319,000
1,272,000
1,226,000
1,177,000
1,130,000
1,084,000
1,044,000
928,000
890,000
851,000
836,000
801,000
814,000
781,000
747,000
716,000
683,000
972,000
875,000
832,000
798,000
768,000
738,000
708,000
682,000
657,000
657,000682,000708,000738,000768,000798,000832,000875,000972,000683,000716,000747,000781,000814,000801,000836,000851,000890,000928,0001,044,0001,084,0001,130,0001,177,0001,226,0001,272,0001,319,0001,366,0001,411,0001,463,0001,480,0001,441,0001,501,0001,560,0001,618,0001,679,0001,733,0001,799,0001,825,0001,876,0001,936,0001,999,0002,121,0002,132,0002,182,0002,258,0002,302,0002,368,0002,368,0002,400,0002,400,0002,233,3782,308,2642,105,6492,105,6492,079,8302,079,8301,694,6311,669,5291,712,9331,712,9331,677,3461,723,4171,652,2921,696,5851,702,4841,773,9701,689,7051,526,4301,363,0401,296,1761,267,4651,225,3201,180,2301,113,634904,314773,530759,5493,678,9383,377,2133,312,1073,336,2263,193,0553,075,9113,039,9352,894,3672,798,8632,733,5322,703,5322,640,5132,624,8102,594,9782,540,3642,490,4272,738,694002,506,8282,483,8822,319,6602,167,0062,142,6592,030,0001,577,7001,542,9001,339,4001,189,3001,118,500850,100803,500774,300740,600642,700637,700711,200609,100556,100535,200518,700475,300469,200380,100394,200366,400363,000361,900363,800366,100365,200354,300356,600357,700359,500353,700350,400348,800340,300299,600294,900318,000316,700306,900289,000285,60000183,800000189,200000198,40000000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,793,006
-3,841,372
-3,920,003
-3,843,118
-3,759,958
-3,849,110
-3,849,110
-3,937,555
-4,125,959
-4,149,845
-4,149,845
-4,058,957
-4,058,957
-4,061,901
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000-4,061,901-4,058,957-4,058,957-4,149,845-4,149,845-4,125,959-3,937,555-3,849,110-3,849,110-3,759,958-3,843,118-3,920,003-3,841,3723,793,00600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,155,211
4,381,015
4,491,782
4,551,871
4,580,163
4,863,750
5,067,950
5,025,415
4,920,333
5,087,821
5,083,739
5,113,043
5,137,541
5,236,793
4,717,723
4,681,481
4,887,482
5,060,345
5,173,478
5,152,861
5,274,452
5,239,763
5,356,923
5,526,929
5,755,215
5,811,696
6,179,578
6,620,577
6,798,635
6,865,289
7,059,201
7,166,197
7,308,585
7,754,664
7,919,863
7,320,729
7,145,884
7,471,699
7,492,022
8,270,862
8,038,704
7,961,611
0
8,016,317
8,258,827
8,922,487
0
8,837,083
0
8,990,912
9,108,772
9,455,000
0
9,303,000
0
9,292,000
9,355,000
9,136,000
9,050,000
8,502,000
8,441,000
8,443,000
8,445,000
8,183,000
7,916,000
7,646,000
7,679,000
7,534,000
7,432,000
7,598,000
7,475,000
7,822,000
7,426,000
7,425,000
7,626,000
7,643,000
7,724,000
1,890,000
1,769,000
1,795,000
1,533,000
1,598,000
1,537,000
1,492,000
1,486,000
1,702,000
1,699,000
1,768,000
1,841,000
1,834,000
1,930,000
1,903,000
1,957,000
1,926,000
1,857,000
1,768,000
1,672,000
1,726,000
1,752,000
1,693,000
0
01,693,0001,752,0001,726,0001,672,0001,768,0001,857,0001,926,0001,957,0001,903,0001,930,0001,834,0001,841,0001,768,0001,699,0001,702,0001,486,0001,492,0001,537,0001,598,0001,533,0001,795,0001,769,0001,890,0007,724,0007,643,0007,626,0007,425,0007,426,0007,822,0007,475,0007,598,0007,432,0007,534,0007,679,0007,646,0007,916,0008,183,0008,445,0008,443,0008,441,0008,502,0009,050,0009,136,0009,355,0009,292,00009,303,00009,455,0009,108,7728,990,91208,837,08308,922,4878,258,8278,016,31707,961,6118,038,7048,270,8627,492,0227,471,6997,145,8847,320,7297,919,8637,754,6647,308,5857,166,1977,059,2016,865,2896,798,6356,620,5776,179,5785,811,6965,755,2155,526,9295,356,9235,239,7635,274,4525,152,8615,173,4785,060,3454,887,4824,681,4814,717,7235,236,7935,137,5415,113,0435,083,7395,087,8214,920,3335,025,4155,067,9504,863,7504,580,1634,551,8714,491,7824,381,0154,155,2110000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,448
81,870
673,044
623,196
589,752
594,044
594,044
623,344
613,417
566,621
566,621
519,103
519,103
633,832
593,000
514,000
514,000
473,000
473,000
391,000
390,000
366,000
353,000
359,000
383,000
368,000
329,000
301,000
278,000
298,000
286,000
346,000
0
0
0
449,000
0
0
0
505,000
0
0
0
554,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000554,000000505,000000449,000000346,000286,000298,000278,000301,000329,000368,000383,000359,000353,000366,000390,000391,000473,000473,000514,000514,000593,000633,832519,103519,103566,621566,621613,417623,344594,044594,044589,752623,196673,04481,87082,44800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
118,500
0
0
0
799,600
0
0
0
676,400
0
0
0
635,500
0
0
797,400
816,900
887,900
1,079,900
1,086,800
1,058,500
996,300
1,022,100
970,900
1,045,000
1,001,400
1,018,900
977,400
864,500
1,250,200
1,251,400
1,139,000
1,078,200
1,087,500
1,076,400
1,022,500
1,039,000
1,142,500
1,296,900
1,280,700
1,688,900
1,770,600
1,850,900
1,777,900
2,410,200
2,311,800
2,347,700
2,223,100
2,588,300
2,600,300
2,520,900
2,806,300
2,780,200
3,027,400
3,148,400
3,149,400
4,244,900
4,181,565
4,182,412
4,265,816
4,202,469
4,041,800
4,177,170
4,262,722
3,781,611
3,736,810
3,911,299
3,929,560
3,974,030
3,927,327
3,967,471
3,395,962
3,319,035
3,531,998
3,640,256
3,854,666
3,724,324
4,297,222
4,201,914
3,954,081
3,898,748
3,885,350
3,950,069
4,539,281
4,862,931
5,216,842
5,247,944
5,495,701
6,174,537
6,736,971
7,090,796
7,923,671
7,549,608
7,384,340
6,815,551
6,641,923
7,264,108
7,123,585
6,940,095
7,412,962
7,412,962
6,869,027
7,261,904
8,104,151
8,104,151
8,511,256
8,511,256
7,949,450
8,809,000
8,820,000
8,820,000
8,761,000
8,761,000
8,739,000
8,927,000
8,968,000
9,283,000
10,257,000
11,590,000
11,496,000
11,227,000
10,854,000
10,955,000
11,042,000
11,014,000
10,501,000
10,215,000
10,272,000
10,916,000
10,942,000
11,031,000
11,148,000
11,288,000
12,191,000
12,000,000
11,735,000
11,773,000
11,612,000
12,126,000
12,092,000
11,990,000
12,038,000
11,865,000
11,905,000
12,243,000
12,430,000
12,387,000
12,059,000
12,024,000
12,451,000
12,704,000
12,287,000
12,212,000
12,333,000
12,820,000
12,558,000
12,391,000
12,505,000
12,505,00012,391,00012,558,00012,820,00012,333,00012,212,00012,287,00012,704,00012,451,00012,024,00012,059,00012,387,00012,430,00012,243,00011,905,00011,865,00012,038,00011,990,00012,092,00012,126,00011,612,00011,773,00011,735,00012,000,00012,191,00011,288,00011,148,00011,031,00010,942,00010,916,00010,272,00010,215,00010,501,00011,014,00011,042,00010,955,00010,854,00011,227,00011,496,00011,590,00010,257,0009,283,0008,968,0008,927,0008,739,0008,761,0008,761,0008,820,0008,820,0008,809,0007,949,4508,511,2568,511,2568,104,1518,104,1517,261,9046,869,0277,412,9627,412,9626,940,0957,123,5857,264,1086,641,9236,815,5517,384,3407,549,6087,923,6717,090,7966,736,9716,174,5375,495,7015,247,9445,216,8424,862,9314,539,2813,950,0693,885,3503,898,7483,954,0814,201,9144,297,2223,724,3243,854,6663,640,2563,531,9983,319,0353,395,9623,967,4713,927,3273,974,0303,929,5603,911,2993,736,8103,781,6114,262,7224,177,1704,041,8004,202,4694,265,8164,182,4124,181,5654,244,9003,149,4003,148,4003,027,4002,780,2002,806,3002,520,9002,600,3002,588,3002,223,1002,347,7002,311,8002,410,2001,777,9001,850,9001,770,6001,688,9001,280,7001,296,9001,142,5001,039,0001,022,5001,076,4001,087,5001,078,2001,139,0001,251,4001,250,200864,500977,4001,018,9001,001,4001,045,000970,9001,022,100996,3001,058,5001,086,8001,079,900887,900816,900797,40000635,500000676,400000799,600000118,5000
   > Total Current Liabilities 
0
90,000
0
0
0
304,200
0
0
0
341,800
0
0
0
321,400
0
0
359,100
383,800
431,900
498,800
510,500
528,400
514,200
493,100
702,000
646,000
607,700
623,000
630,200
512,700
670,700
678,600
563,300
546,100
550,700
590,100
591,500
628,400
669,900
806,100
794,300
850,900
911,900
991,600
939,600
1,219,300
1,156,300
1,210,000
1,092,400
1,157,900
1,183,400
1,118,700
1,289,400
1,222,000
1,199,100
1,331,900
1,353,300
2,045,400
1,960,201
1,971,953
1,835,819
1,817,610
1,810,704
1,849,809
1,956,350
1,518,158
1,556,023
1,490,712
1,518,879
1,567,162
1,484,821
1,531,214
1,522,579
1,488,903
1,698,772
1,789,815
2,007,133
1,850,971
2,371,318
2,280,382
2,020,401
2,000,731
1,945,899
1,972,128
2,443,667
2,636,584
2,756,634
2,820,152
2,406,016
2,960,285
3,923,200
4,175,209
5,014,238
4,875,581
3,235,025
2,448,192
2,466,631
2,835,638
2,840,577
2,776,560
2,776,560
3,221,341
3,093,592
3,249,556
3,249,556
4,062,155
4,062,155
3,635,898
2,976,727
3,777,000
3,777,000
3,936,000
3,936,000
2,928,000
2,651,000
2,802,000
3,711,000
3,941,000
6,034,000
5,360,000
3,923,000
3,874,000
3,533,000
3,744,000
2,746,000
2,724,000
2,368,000
2,716,000
2,824,000
3,486,000
2,760,000
2,875,000
2,826,000
2,867,000
3,053,000
2,925,000
3,547,000
3,663,000
3,542,000
3,961,000
2,188,000
2,223,000
2,154,000
2,032,000
2,042,000
2,540,000
2,589,000
2,680,000
2,960,000
2,996,000
3,470,000
3,858,000
4,294,000
4,392,000
4,460,000
5,596,000
4,040,000
3,982,000
4,675,000
4,675,0003,982,0004,040,0005,596,0004,460,0004,392,0004,294,0003,858,0003,470,0002,996,0002,960,0002,680,0002,589,0002,540,0002,042,0002,032,0002,154,0002,223,0002,188,0003,961,0003,542,0003,663,0003,547,0002,925,0003,053,0002,867,0002,826,0002,875,0002,760,0003,486,0002,824,0002,716,0002,368,0002,724,0002,746,0003,744,0003,533,0003,874,0003,923,0005,360,0006,034,0003,941,0003,711,0002,802,0002,651,0002,928,0003,936,0003,936,0003,777,0003,777,0002,976,7273,635,8984,062,1554,062,1553,249,5563,249,5563,093,5923,221,3412,776,5602,776,5602,840,5772,835,6382,466,6312,448,1923,235,0254,875,5815,014,2384,175,2093,923,2002,960,2852,406,0162,820,1522,756,6342,636,5842,443,6671,972,1281,945,8992,000,7312,020,4012,280,3822,371,3181,850,9712,007,1331,789,8151,698,7721,488,9031,522,5791,531,2141,484,8211,567,1621,518,8791,490,7121,556,0231,518,1581,956,3501,849,8091,810,7041,817,6101,835,8191,971,9531,960,2012,045,4001,353,3001,331,9001,199,1001,222,0001,289,4001,118,7001,183,4001,157,9001,092,4001,210,0001,156,3001,219,300939,600991,600911,900850,900794,300806,100669,900628,400591,500590,100550,700546,100563,300678,600670,700512,700630,200623,000607,700646,000702,000493,100514,200528,400510,500498,800431,900383,800359,10000321,400000341,800000304,20000090,0000
       Short-term Debt 
0
7,600
0
0
0
35,700
0
0
0
47,700
0
0
0
31,700
0
0
31,500
36,100
33,800
45,300
47,200
65,300
56,900
53,100
284,600
182,100
160,500
140,300
134,700
83,300
230,400
234,100
142,000
107,100
86,700
90,200
65,100
67,000
69,000
146,600
147,400
176,200
121,100
203,200
137,400
390,400
309,100
368,300
259,400
298,300
308,300
307,900
401,900
406,700
305,000
434,700
424,900
553,700
549,513
616,236
482,348
425,789
466,665
559,484
584,130
313,447
276,498
171,338
132,804
121,604
100,998
116,764
70,161
56,094
51,350
59,962
97,067
203,523
785,985
696,788
378,609
252,899
230,757
91,713
524,626
462,721
577,141
528,096
101,467
410,512
1,339,993
1,465,927
2,197,110
2,433,482
1,130,805
180,511
67,460
213,681
324,386
305,917
305,917
644,883
317,787
750,773
750,773
1,450,332
1,450,332
1,040,806
502,063
1,244,000
1,244,000
1,438,000
1,438,000
424,000
459,000
456,000
1,301,000
1,328,000
3,551,000
2,833,000
1,070,000
1,496,000
1,476,000
1,708,000
819,000
812,000
526,000
650,000
864,000
1,364,000
652,000
671,000
691,000
698,000
850,000
660,000
1,350,000
1,350,000
1,351,000
1,760,000
0
0
4,000
4,000
4,000
353,000
350,000
350,000
592,000
579,000
778,000
1,041,000
1,525,000
1,688,000
1,590,000
2,870,000
1,275,000
1,248,000
1,883,000
1,883,0001,248,0001,275,0002,870,0001,590,0001,688,0001,525,0001,041,000778,000579,000592,000350,000350,000353,0004,0004,0004,000001,760,0001,351,0001,350,0001,350,000660,000850,000698,000691,000671,000652,0001,364,000864,000650,000526,000812,000819,0001,708,0001,476,0001,496,0001,070,0002,833,0003,551,0001,328,0001,301,000456,000459,000424,0001,438,0001,438,0001,244,0001,244,000502,0631,040,8061,450,3321,450,332750,773750,773317,787644,883305,917305,917324,386213,68167,460180,5111,130,8052,433,4822,197,1101,465,9271,339,993410,512101,467528,096577,141462,721524,62691,713230,757252,899378,609696,788785,985203,52397,06759,96251,35056,09470,161116,764100,998121,604132,804171,338276,498313,447584,130559,484466,665425,789482,348616,236549,513553,700424,900434,700305,000406,700401,900307,900308,300298,300259,400368,300309,100390,400137,400203,200121,100176,200147,400146,60069,00067,00065,10090,20086,700107,100142,000234,100230,40083,300134,700140,300160,500182,100284,60053,10056,90065,30047,20045,30033,80036,10031,5000031,70000047,70000035,7000007,6000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
0
0
0
1,000
650,000
864,000
1,364,000
650,000
671,000
8,051,000
8,137,000
1,000
650,000
1,350,000
1,350,000
1,350,000
1,760,000
0
0
4,000
4,000
4,000
353,000
350,000
350,000
592,000
579,000
778,000
1,041,000
1,525,000
1,688,000
1,590,000
2,870,000
1,275,000
1,248,000
1,825,000
1,825,0001,248,0001,275,0002,870,0001,590,0001,688,0001,525,0001,041,000778,000579,000592,000350,000350,000353,0004,0004,0004,000001,760,0001,350,0001,350,0001,350,000650,0001,0008,137,0008,051,000671,000650,0001,364,000864,000650,0001,0000001,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,400
122,800
129,600
146,400
158,200
157,500
133,300
139,400
135,100
155,000
149,700
146,200
144,500
138,200
150,900
146,500
134,000
149,200
146,300
155,200
161,900
174,700
174,100
210,600
199,600
221,500
241,100
232,600
243,700
248,100
229,200
240,300
242,200
269,100
270,300
261,600
286,300
268,900
282,500
308,000
289,400
470,200
450,106
448,351
430,764
455,417
429,665
409,073
405,145
367,249
390,864
400,412
416,043
416,958
425,791
442,169
424,749
481,407
537,370
550,076
540,071
603,811
600,272
555,804
543,897
560,078
592,162
669,363
649,468
707,656
801,146
805,983
779,068
854,148
873,604
921,223
845,634
642,121
495,438
575,001
626,314
689,572
696,293
731,714
2,407,841
722,923
754,117
866,654
2,342,567
864,955
2,324,051
770,386
696,776
831,000
2,492,000
785,000
2,504,000
770,000
676,000
749,000
717,000
616,000
634,000
689,000
683,000
594,000
512,000
670,000
533,000
498,000
449,000
525,000
519,000
582,000
511,000
574,000
582,000
585,000
590,000
655,000
623,000
576,000
524,000
568,000
512,000
493,000
472,000
488,000
402,000
521,000
534,000
589,000
607,000
565,000
585,000
696,000
679,000
618,000
594,000
599,000
590,000
580,000
581,000
581,000580,000590,000599,000594,000618,000679,000696,000585,000565,000607,000589,000534,000521,000402,000488,000472,000493,000512,000568,000524,000576,000623,000655,000590,000585,000582,000574,000511,000582,000519,000525,000449,000498,000533,000670,000512,000594,000683,000689,000634,000616,000717,000749,000676,000770,0002,504,000785,0002,492,000831,000696,776770,3862,324,051864,9552,342,567866,654754,117722,9232,407,841731,714696,293689,572626,314575,001495,438642,121845,634921,223873,604854,148779,068805,983801,146707,656649,468669,363592,162560,078543,897555,804600,272603,811540,071550,076537,370481,407424,749442,169425,791416,958416,043400,412390,864367,249405,145409,073429,665455,417430,764448,351450,106470,200289,400308,000282,500268,900286,300261,600270,300269,100242,200240,300229,200248,100243,700232,600241,100221,500199,600210,600174,100174,700161,900155,200146,300149,200134,000146,500150,900138,200144,500146,200149,700155,000135,100139,400133,300157,500158,200146,400129,600122,800113,4000000000000000000
       Other Current Liabilities 
0
82,400
0
0
0
268,500
0
0
0
294,100
0
0
0
289,700
0
0
214,200
224,900
268,500
307,100
305,100
305,600
324,000
300,600
282,300
308,900
297,500
336,500
351,000
291,200
289,400
298,000
287,300
289,800
317,700
344,700
364,500
386,700
426,800
448,900
447,300
453,200
549,700
555,800
558,500
580,800
618,000
601,400
590,800
590,500
604,800
549,200
601,200
546,400
611,600
589,200
639,000
1,021,500
960,582
907,366
922,707
936,404
60,752
119,080
176,182
100,006
123,657
105,274
122,201
194,911
248,106
186,304
257,942
80,452
278,708
298,048
455,891
84,257
94,797
81,122
122,894
173,814
186,852
185,576
193,538
1,293,171
255,361
293,545
277,345
1,475,213
358,512
339,786
576,221
1,584,752
157,082
5,454
1,547,106
1,700,527
1,438,417
1,429,125
168,617
1,561,055
1,562,632
1,565,633
269,256
102,175
271,041
97,091
106,848
98,000
6,000
6,000
0
1,686,000
1,273,000
84,000
64,000
394,000
1,642,000
361,000
1,455,000
1,507,000
1,351,000
1,270,000
1,333,000
1,343,000
1,224,000
1,284,000
1,311,000
1,408,000
1,417,000
1,374,000
1,396,000
1,498,000
1,408,000
1,514,000
1,486,000
1,600,000
1,452,000
1,554,000
1,676,000
1,730,000
1,490,000
42,000
40,000
1,624,000
1,483,000
1,621,000
1,684,000
1,782,000
1,713,000
2,121,000
1,592,000
1,534,000
1,849,000
2,127,000
2,175,000
2,009,000
1,816,000
1,816,0002,009,0002,175,0002,127,0001,849,0001,534,0001,592,0002,121,0001,713,0001,782,0001,684,0001,621,0001,483,0001,624,00040,00042,0001,490,0001,730,0001,676,0001,554,0001,452,0001,600,0001,486,0001,514,0001,408,0001,498,0001,396,0001,374,0001,417,0001,408,0001,311,0001,284,0001,224,0001,343,0001,333,0001,270,0001,351,0001,507,0001,455,000361,0001,642,000394,00064,00084,0001,273,0001,686,00006,0006,00098,000106,84897,091271,041102,175269,2561,565,6331,562,6321,561,055168,6171,429,1251,438,4171,700,5271,547,1065,454157,0821,584,752576,221339,786358,5121,475,213277,345293,545255,3611,293,171193,538185,576186,852173,814122,89481,12294,79784,257455,891298,048278,70880,452257,942186,304248,106194,911122,201105,274123,657100,006176,182119,08060,752936,404922,707907,366960,5821,021,500639,000589,200611,600546,400601,200549,200604,800590,500590,800601,400618,000580,800558,500555,800549,700453,200447,300448,900426,800386,700364,500344,700317,700289,800287,300298,000289,400291,200351,000336,500297,500308,900282,300300,600324,000305,600305,100307,100268,500224,900214,20000289,700000294,100000268,50000082,4000
   > Long-term Liabilities 
0
28,500
0
0
0
495,400
0
0
0
334,600
0
0
0
314,100
0
0
438,300
433,100
456,000
581,100
576,300
530,100
482,100
529,000
268,900
399,000
393,700
395,900
347,200
351,800
579,500
572,800
575,700
532,100
536,800
486,300
431,000
410,600
472,600
490,800
486,400
838,000
858,700
859,300
838,300
1,190,900
1,155,500
1,137,700
1,130,700
1,430,400
1,416,900
1,402,200
1,516,900
1,558,200
1,828,300
1,816,500
1,796,100
2,199,500
2,221,364
2,210,459
2,429,997
2,384,859
2,231,096
2,327,361
2,306,372
2,263,453
2,180,787
2,420,587
2,410,681
2,406,868
2,442,506
2,436,257
1,873,383
1,830,132
1,833,226
1,850,441
1,847,533
1,873,353
1,925,904
1,921,532
1,933,680
1,898,017
1,939,451
1,977,941
2,095,614
2,226,347
2,460,208
2,427,792
3,089,685
3,214,252
2,813,771
2,915,587
2,909,433
2,674,027
4,149,315
4,367,359
4,175,292
4,428,470
4,283,008
4,163,535
4,191,621
4,191,621
3,775,435
4,012,348
4,041,996
4,041,996
4,875,358
4,875,358
4,972,723
5,032,000
4,884,000
4,884,000
5,833,000
5,833,000
6,088,000
6,125,000
5,257,000
5,342,000
4,223,000
6,230,000
7,573,000
7,353,000
7,321,000
7,211,000
8,296,000
8,290,000
8,133,000
7,499,000
7,448,000
7,430,000
8,182,000
8,156,000
8,322,000
8,421,000
9,138,000
9,075,000
8,188,000
8,110,000
8,070,000
8,165,000
9,904,000
9,767,000
9,884,000
9,833,000
9,863,000
9,703,000
9,841,000
9,707,000
9,099,000
9,028,000
8,981,000
8,846,000
7,993,000
7,820,000
7,873,000
7,224,000
8,518,000
8,409,000
7,830,000
7,830,0008,409,0008,518,0007,224,0007,873,0007,820,0007,993,0008,846,0008,981,0009,028,0009,099,0009,707,0009,841,0009,703,0009,863,0009,833,0009,884,0009,767,0009,904,0008,165,0008,070,0008,110,0008,188,0009,075,0009,138,0008,421,0008,322,0008,156,0008,182,0007,430,0007,448,0007,499,0008,133,0008,290,0008,296,0007,211,0007,321,0007,353,0007,573,0006,230,0004,223,0005,342,0005,257,0006,125,0006,088,0005,833,0005,833,0004,884,0004,884,0005,032,0004,972,7234,875,3584,875,3584,041,9964,041,9964,012,3483,775,4354,191,6214,191,6214,163,5354,283,0084,428,4704,175,2924,367,3594,149,3152,674,0272,909,4332,915,5872,813,7713,214,2523,089,6852,427,7922,460,2082,226,3472,095,6141,977,9411,939,4511,898,0171,933,6801,921,5321,925,9041,873,3531,847,5331,850,4411,833,2261,830,1321,873,3832,436,2572,442,5062,406,8682,410,6812,420,5872,180,7872,263,4532,306,3722,327,3612,231,0962,384,8592,429,9972,210,4592,221,3642,199,5001,796,1001,816,5001,828,3001,558,2001,516,9001,402,2001,416,9001,430,4001,130,7001,137,7001,155,5001,190,900838,300859,300858,700838,000486,400490,800472,600410,600431,000486,300536,800532,100575,700572,800579,500351,800347,200395,900393,700399,000268,900529,000482,100530,100576,300581,100456,000433,100438,30000314,100000334,600000495,40000028,5000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,855,812
2,869,377
2,914,874
2,807,180
2,724,342
2,737,374
2,737,374
2,511,959
2,597,310
2,622,796
2,622,796
3,522,123
3,522,123
3,488,198
3,521,000
3,468,000
3,468,000
4,572,000
4,572,000
4,589,000
4,556,000
3,771,000
3,808,000
2,793,000
4,789,000
6,140,000
6,034,000
5,981,000
5,845,000
6,994,000
7,000,000
6,896,000
6,353,000
6,300,000
6,329,000
7,177,000
7,205,000
7,360,000
7,439,000
7,478,000
6,889,000
6,069,000
6,054,000
6,029,000
5,981,000
7,809,000
7,643,000
7,754,000
7,690,000
7,765,000
7,592,000
7,772,000
7,599,000
7,056,000
6,972,000
6,909,000
6,817,000
6,115,000
5,940,000
6,173,000
5,510,000
6,947,000
6,818,000
0
06,818,0006,947,0005,510,0006,173,0005,940,0006,115,0006,817,0006,909,0006,972,0007,056,0007,599,0007,772,0007,592,0007,765,0007,690,0007,754,0007,643,0007,809,0005,981,0006,029,0006,054,0006,069,0006,889,0007,478,0007,439,0007,360,0007,205,0007,177,0006,329,0006,300,0006,353,0006,896,0007,000,0006,994,0005,845,0005,981,0006,034,0006,140,0004,789,0002,793,0003,808,0003,771,0004,556,0004,589,0004,572,0004,572,0003,468,0003,468,0003,521,0003,488,1983,522,1233,522,1232,622,7962,622,7962,597,3102,511,9592,737,3742,737,3742,724,3422,807,1802,914,8742,869,3772,855,81200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82,448
81,870
673,044
623,196
589,752
594,044
594,044
623,344
613,417
566,621
566,621
519,103
519,103
633,832
593,000
514,000
514,000
473,000
473,000
391,000
390,000
366,000
353,000
359,000
383,000
368,000
329,000
301,000
278,000
298,000
286,000
346,000
0
0
0
449,000
0
0
0
505,000
0
0
0
554,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000554,000000505,000000449,000000346,000286,000298,000278,000301,000329,000368,000383,000359,000353,000366,000390,000391,000473,000473,000514,000514,000593,000633,832519,103519,103566,621566,621613,417623,344594,044594,044589,752623,196673,04481,87082,44800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,757
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000008,757000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
871,295
870,154
848,210
775,821
837,749
936,927
926,001
936,312
931,043
935,523
936,015
886,487
990,721
990,213
947,098
849,772
912,377
926,931
923,529
892,255
958,047
954,324
968,145
899,696
979,474
992,352
998,209
1,011,578
1,211,302
1,185,546
1,192,279
1,064,755
1,077,181
1,076,411
1,046,468
1,315,778
1,329,542
1,372,380
1,234,447
1,305,919
1,288,772
1,259,519
0
1,271,918
1,076,541
1,303,265
0
1,305,080
0
1,230,669
1,367,571
1,391,000
0
1,298,000
0
1,141,000
1,255,000
1,260,000
1,103,000
1,081,000
923,000
919,000
918,000
901,000
1,002,000
986,000
939,000
948,000
981,000
995,000
999,000
970,000
871,000
830,000
841,000
870,000
1,496,000
2,186,000
2,119,000
2,056,000
2,041,000
2,046,000
1,962,000
1,991,000
2,002,000
2,143,000
2,098,000
2,111,000
2,069,000
2,108,000
2,043,000
2,056,000
2,072,000
0
1,878,000
1,880,000
1,569,000
0
1,571,000
1,591,000
0
01,591,0001,571,00001,569,0001,880,0001,878,00002,072,0002,056,0002,043,0002,108,0002,069,0002,111,0002,098,0002,143,0002,002,0001,991,0001,962,0002,046,0002,041,0002,056,0002,119,0002,186,0001,496,000870,000841,000830,000871,000970,000999,000995,000981,000948,000939,000986,0001,002,000901,000918,000919,000923,0001,081,0001,103,0001,260,0001,255,0001,141,00001,298,00001,391,0001,367,5711,230,66901,305,08001,303,2651,076,5411,271,91801,259,5191,288,7721,305,9191,234,4471,372,3801,329,5421,315,7781,046,4681,076,4111,077,1811,064,7551,192,2791,185,5461,211,3021,011,578998,209992,352979,474899,696968,145954,324958,047892,255923,529926,931912,377849,772947,098990,213990,721886,487936,015935,523931,043936,312926,001936,927837,749775,821848,210870,154871,2950000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,167
71,468
207,677
187,056
179,674
182,329
182,329
186,935
111,773
114,120
114,120
122,566
122,566
116,954
120,000
118,000
118,000
120,000
120,000
244,000
309,000
383,000
453,000
507,000
522,000
515,000
418,000
338,000
380,000
363,000
342,000
256,000
151,000
149,000
131,000
134,000
121,000
121,000
112,000
164,000
689,000
704,000
707,000
707,000
727,000
683,000
716,000
668,000
695,000
676,000
671,000
588,000
637,000
617,000
633,000
654,000
627,000
632,000
655,000
484,000
477,000
451,000
0
0
00451,000477,000484,000655,000632,000627,000654,000633,000617,000637,000588,000671,000676,000695,000668,000716,000683,000727,000707,000707,000704,000689,000164,000112,000121,000121,000134,000131,000149,000151,000256,000342,000363,000380,000338,000418,000515,000522,000507,000453,000383,000309,000244,000120,000120,000118,000118,000120,000116,954122,566122,566114,120114,120111,773186,935182,329182,329179,674187,056207,67771,468139,16700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
403,400
0
0
0
476,600
0
0
0
608,500
0
0
0
744,700
0
0
832,700
871,100
913,900
968,900
1,056,400
1,091,800
1,126,100
1,146,700
1,180,400
1,212,100
1,250,000
1,286,400
1,375,500
1,339,700
1,142,800
1,206,900
1,231,200
1,258,700
1,302,200
1,367,400
1,438,600
1,541,500
1,610,700
1,750,100
1,825,500
1,924,200
2,037,800
2,168,000
2,278,700
2,396,000
2,459,500
2,580,800
2,666,000
2,806,500
2,908,900
3,048,100
3,160,100
3,338,000
3,434,300
3,590,500
3,741,600
4,815,400
4,960,049
5,127,499
5,289,721
5,400,987
5,583,917
5,694,096
5,890,842
6,040,738
5,945,936
6,260,263
6,498,240
6,649,071
6,919,082
7,295,319
7,399,657
7,874,286
8,234,116
8,210,153
7,543,307
7,627,610
7,708,693
7,427,201
7,281,126
7,546,895
8,065,172
8,593,917
8,711,188
9,017,508
9,156,765
9,388,456
9,386,485
9,351,325
9,247,972
9,499,159
9,095,920
7,663,475
7,373,667
7,914,133
8,233,536
8,808,207
8,733,238
8,722,064
8,880,430
8,880,430
9,370,276
10,366,874
10,408,487
10,408,487
9,837,446
9,837,446
10,017,791
10,118,000
10,084,000
10,084,000
10,253,000
10,253,000
10,561,000
10,274,000
10,225,000
10,462,000
9,703,000
8,574,000
8,435,000
7,796,000
6,819,000
4,978,000
5,302,000
5,086,000
5,224,000
5,218,000
4,946,000
4,788,000
4,254,000
4,493,000
4,771,000
5,023,000
4,585,000
4,159,000
3,785,000
3,542,000
3,254,000
3,196,000
3,091,000
2,966,000
3,026,000
2,283,000
2,357,000
2,696,000
3,181,000
3,274,000
3,520,000
3,492,000
3,625,000
3,581,000
3,378,000
3,013,000
3,088,000
3,100,000
3,093,000
3,003,000
3,012,000
3,012,0003,003,0003,093,0003,100,0003,088,0003,013,0003,378,0003,581,0003,625,0003,492,0003,520,0003,274,0003,181,0002,696,0002,357,0002,283,0003,026,0002,966,0003,091,0003,196,0003,254,0003,542,0003,785,0004,159,0004,585,0005,023,0004,771,0004,493,0004,254,0004,788,0004,946,0005,218,0005,224,0005,086,0005,302,0004,978,0006,819,0007,796,0008,435,0008,574,0009,703,00010,462,00010,225,00010,274,00010,561,00010,253,00010,253,00010,084,00010,084,00010,118,00010,017,7919,837,4469,837,44610,408,48710,408,48710,366,8749,370,2768,880,4308,880,4308,722,0648,733,2388,808,2078,233,5367,914,1337,373,6677,663,4759,095,9209,499,1599,247,9729,351,3259,386,4859,388,4569,156,7659,017,5088,711,1888,593,9178,065,1727,546,8957,281,1267,427,2017,708,6937,627,6107,543,3078,210,1538,234,1167,874,2867,399,6577,295,3196,919,0826,649,0716,498,2406,260,2635,945,9366,040,7385,890,8425,694,0965,583,9175,400,9875,289,7215,127,4994,960,0494,815,4003,741,6003,590,5003,434,3003,338,0003,160,1003,048,1002,908,9002,806,5002,666,0002,580,8002,459,5002,396,0002,278,7002,168,0002,037,8001,924,2001,825,5001,750,1001,610,7001,541,5001,438,6001,367,4001,302,2001,258,7001,231,2001,206,9001,142,8001,339,7001,375,5001,286,4001,250,0001,212,1001,180,4001,146,7001,126,1001,091,8001,056,400968,900913,900871,100832,70000744,700000608,500000476,600000403,4000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,500
3,000
3,014
3,020
3,022
3,027
3,038
3,047
3,048
3,052
3,063
3,066
3,067
3,068
3,077
3,079
3,084
3,089
3,097
3,105
3,111
3,114
3,116
3,117
3,117
3,120
3,147
6,303
6,304
6,309
5,604
5,612
5,620
5,625
5,307
5,311
5,314
5,318
5,320
5,323
5,336
5,350
5,352
5,362
5,367
5,367
5,385
5,408
5,418
5,418
5,421
5,421
5,425
5,000
5,000
5,000
5,000
5,000
5,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0005,0005,0005,0005,0005,0005,0005,4255,4215,4215,4185,4185,4085,3855,3675,3675,3625,3525,3505,3365,3235,3205,3185,3145,3115,3075,6255,6205,6125,6046,3096,3046,3033,1473,1203,1173,1173,1163,1143,1113,1053,0973,0893,0843,0793,0773,0683,0673,0663,0633,0523,0483,0473,0383,0273,0223,0203,0143,0002,50000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,022,927
9,170,064
9,521,740
9,660,300
9,925,004
10,175,663
10,175,663
10,399,224
10,861,069
11,192,418
11,192,418
11,526,086
11,526,086
11,794,184
12,108,000
12,821,000
12,821,000
13,168,000
13,168,000
13,973,000
14,156,000
14,451,000
14,716,000
14,943,000
15,243,000
16,568,000
16,909,000
17,173,000
17,453,000
17,755,000
18,066,000
18,316,000
18,586,000
18,916,000
19,223,000
19,505,000
19,817,000
20,180,000
20,553,000
20,210,000
20,228,000
20,633,000
20,938,000
21,217,000
21,488,000
21,788,000
22,104,000
22,403,000
22,631,000
22,612,000
22,833,000
23,114,000
23,425,000
23,842,000
24,098,000
24,325,000
24,607,000
24,967,000
25,292,000
25,799,000
26,115,000
26,473,000
0
0
0026,473,00026,115,00025,799,00025,292,00024,967,00024,607,00024,325,00024,098,00023,842,00023,425,00023,114,00022,833,00022,612,00022,631,00022,403,00022,104,00021,788,00021,488,00021,217,00020,938,00020,633,00020,228,00020,210,00020,553,00020,180,00019,817,00019,505,00019,223,00018,916,00018,586,00018,316,00018,066,00017,755,00017,453,00017,173,00016,909,00016,568,00015,243,00014,943,00014,716,00014,451,00014,156,00013,973,00013,168,00013,168,00012,821,00012,821,00012,108,00011,794,18411,526,08611,526,08611,192,41811,192,41810,861,06910,399,22410,175,66310,175,6639,925,0049,660,3009,521,7409,170,0649,022,92700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-650,400
-680,100
-729,600
-759,600
-788,000
-850,100
-868,900
-925,600
-101,600
-1,053,400
-1,080,800
-1,132,800
-1,136,800
-1,157,100
-1,195,700
-1,233,300
-1,310,100
-1,326,700
-1,370,600
-1,429,900
-1,467,600
-1,502,200
-130,900
-188,500
-221,719
-279,632
-331,406
-398,712
-366,781
-446,587
-383,389
-401,925
-437,016
-331,324
-269,864
-302,376
-163,575
-3,851
-112,232
109,811
229,031
133,049
135,619
413,415
425,157
214,564
204,321
122,012
150,430
267,156
287,619
446,639
434,249
537,831
640,098
1,050,786
1,157,619
1,195,850
883,117
-253,211
-376,219
130,361
249,471
400,726
169,493
-162,181
-162,181
62,670
245,543
667,534
667,534
870,881
870,881
341,207
224,223
410,000
410,000
135,000
135,000
277,000
293,000
155,000
12,000
292,000
384,000
420,000
359,000
-148,000
-658,000
-1,226,000
-1,046,000
-1,370,000
-1,504,000
-1,332,000
-1,470,000
-1,468,000
-1,807,000
-1,643,000
-1,516,000
-1,407,000
-1,287,000
-1,240,000
-1,530,000
-1,589,000
-1,677,000
-1,642,000
-1,697,000
-1,798,000
-1,705,000
-1,983,000
-1,909,000
-1,837,000
-1,642,000
-1,638,000
-1,590,000
-1,638,000
-1,502,000
-1,471,000
-1,677,000
-1,882,000
-1,841,000
-1,804,000
-1,820,000
-1,902,000
-1,834,000
-1,834,000-1,902,000-1,820,000-1,804,000-1,841,000-1,882,000-1,677,000-1,471,000-1,502,000-1,638,000-1,590,000-1,638,000-1,642,000-1,837,000-1,909,000-1,983,000-1,705,000-1,798,000-1,697,000-1,642,000-1,677,000-1,589,000-1,530,000-1,240,000-1,287,000-1,407,000-1,516,000-1,643,000-1,807,000-1,468,000-1,470,000-1,332,000-1,504,000-1,370,000-1,046,000-1,226,000-658,000-148,000359,000420,000384,000292,00012,000155,000293,000277,000135,000135,000410,000410,000224,223341,207870,881870,881667,534667,534245,54362,670-162,181-162,181169,493400,726249,471130,361-376,219-253,211883,1171,195,8501,157,6191,050,786640,098537,831434,249446,639287,619267,156150,430122,012204,321214,564425,157413,415135,619133,049229,031109,811-112,232-3,851-163,575-302,376-269,864-331,324-437,016-401,925-383,389-446,587-366,781-398,712-331,406-279,632-221,719-188,500-130,900-1,502,200-1,467,600-1,429,900-1,370,600-1,326,700-1,310,100-1,233,300-1,195,700-1,157,100-1,136,800-1,132,800-1,080,800-1,053,400-101,600-925,600-868,900-850,100-788,000-759,600-729,600-680,100-650,4000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
146,116
199,259
270,985
288,687
344,473
377,412
377,412
460,806
573,721
631,621
631,621
656,710
656,710
686,155
770,000
825,000
825,000
921,000
921,000
1,012,000
1,012,000
1,019,000
1,032,000
1,046,000
1,043,000
1,064,000
1,076,000
1,096,000
1,102,000
1,113,000
1,124,000
1,135,000
1,141,000
1,158,000
1,174,000
1,188,000
1,184,000
1,196,000
1,207,000
1,218,000
1,220,000
1,231,000
1,241,000
1,253,000
1,255,000
1,270,000
1,286,000
1,304,000
1,309,000
1,317,000
1,346,000
1,362,000
1,378,000
1,402,000
1,416,000
1,432,000
1,447,000
1,464,000
1,479,000
1,501,000
1,526,000
1,550,000
1,569,000
0
01,569,0001,550,0001,526,0001,501,0001,479,0001,464,0001,447,0001,432,0001,416,0001,402,0001,378,0001,362,0001,346,0001,317,0001,309,0001,304,0001,286,0001,270,0001,255,0001,253,0001,241,0001,231,0001,220,0001,218,0001,207,0001,196,0001,184,0001,188,0001,174,0001,158,0001,141,0001,135,0001,124,0001,113,0001,102,0001,096,0001,076,0001,064,0001,043,0001,046,0001,032,0001,019,0001,012,0001,012,000921,000921,000825,000825,000770,000686,155656,710656,710631,621631,621573,721460,806377,412377,412344,473288,687270,985199,259146,11600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,783
-1,783
-1,783
-1,783
-1,666
-1,666
-1,666
-1,666
-1,662
-1,662
-1,662
-1,662
-1,662
-1,648
-1,648
-1,648
-1,592
-260,682
-1,203,696
-1,731,378
-1,921,110
-2,304,064
-2,773,176
-2,773,176
-2,773,176
-2,773,176
-2,821,648
-3,220,538
-179,873
-479,873
-958,911
-1,757,761
-385,574
-585,574
-991,583
-1,390,594
-1,390,594
1,390,594
-1,390,594
-1,390,594
-1,390,594
-1,390,594
-1,740,682
-1,740,682
-1,740,682
-1,740,858
-2,291,851
-2,291,851
-2,691,978
-2,691,978
-2,692,196
-3,175,000
-3,702,000
-3,702,000
-4,118,000
-4,118,000
-4,722,000
-5,055,000
-5,263,000
-5,584,000
-6,676,000
-8,138,000
-9,562,000
-10,047,000
-10,798,000
-12,357,000
-12,526,000
-12,740,000
-12,729,000
-13,183,000
-13,664,000
-14,147,000
-14,638,000
-14,871,000
-15,095,000
-15,336,000
-15,562,000
-16,055,000
-16,555,000
-17,054,000
-17,545,000
-17,911,000
-18,276,000
-18,632,000
-18,982,000
-19,680,000
-19,669,000
-19,652,000
-19,659,000
-19,897,000
-20,140,000
-20,390,000
-20,636,000
-21,008,000
0
0
0
0
0
0
0
0000000-21,008,000-20,636,000-20,390,000-20,140,000-19,897,000-19,659,000-19,652,000-19,669,000-19,680,000-18,982,000-18,632,000-18,276,000-17,911,000-17,545,000-17,054,000-16,555,000-16,055,000-15,562,000-15,336,000-15,095,000-14,871,000-14,638,000-14,147,000-13,664,000-13,183,000-12,729,000-12,740,000-12,526,000-12,357,000-10,798,000-10,047,000-9,562,000-8,138,000-6,676,000-5,584,000-5,263,000-5,055,000-4,722,000-4,118,000-4,118,000-3,702,000-3,702,000-3,175,000-2,692,196-2,691,978-2,691,978-2,291,851-2,291,851-1,740,858-1,740,682-1,740,682-1,740,682-1,390,594-1,390,594-1,390,594-1,390,5941,390,594-1,390,594-1,390,594-991,583-585,574-385,574-1,757,761-958,911-479,873-179,873-3,220,538-2,821,648-2,773,176-2,773,176-2,773,176-2,773,176-2,304,064-1,921,110-1,731,378-1,203,696-260,682-1,592-1,648-1,648-1,648-1,662-1,662-1,662-1,662-1,662-1,666-1,666-1,666-1,666-1,783-1,783-1,783-1,7830000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
38,700
0
0
0
49,600
0
0
0
96,100
0
0
0
109,800
0
0
86,300
99,300
109,600
112,200
164,000
173,200
176,200
147,900
148,700
151,200
161,100
158,900
198,900
138,200
129,500
152,800
126,100
129,300
787,000
825,900
892,200
956,900
996,600
1,097,100
1,110,800
1,176,500
355,000
1,326,100
1,112,200
1,423,700
1,379,800
1,394,900
1,399,500
1,447,400
1,507,900
1,517,700
1,547,200
1,637,700
1,644,900
1,673,400
1,705,700
2,605,300
2,685,452
2,646,652
2,621,179
2,660,948
2,781,014
2,782,289
2,925,263
2,742,535
2,771,573
2,976,413
3,094,151
746,116
752,475
763,472
781,044
824,276
848,711
633,943
-282,496
-752,437
-914,258
-1,279,030
-1,730,681
-1,690,565
-1,473,700
-1,437,027
-1,667,311
-1,841,951
-111,334
-372,965
-815,991
-1,584,151
-354,646
-524,361
-909,927
-1,285,097
-1,256,688
-1,244,478
-1,191,335
-1,119,609
-1,101,907
-1,046,121
62,670
-1,363,270
-1,279,876
-1,167,137
870,881
-1,660,230
341,207
-2,035,268
-2,006,041
-2,405,000
135,000
-2,877,000
277,000
-3,197,000
-3,710,000
-4,043,000
-4,244,000
-4,552,000
-5,630,000
-7,095,000
-8,498,000
-8,971,000
-9,702,000
-11,255,000
-11,413,000
-11,616,000
-11,594,000
-12,042,000
-12,506,000
-12,973,000
-13,450,000
-13,687,000
-13,899,000
-14,129,000
-14,344,000
-14,835,000
-15,324,000
-15,813,000
-16,292,000
-16,656,000
-17,006,000
-17,346,000
-17,678,000
-18,371,000
-18,352,000
-18,306,000
-18,297,000
-18,519,000
-18,738,000
-18,974,000
-19,204,000
-19,561,000
-19,918,000
-20,403,000
-20,876,000
-21,217,000
-21,566,000
-21,924,000
-22,282,000
-22,282,000-21,924,000-21,566,000-21,217,000-20,876,000-20,403,000-19,918,000-19,561,000-19,204,000-18,974,000-18,738,000-18,519,000-18,297,000-18,306,000-18,352,000-18,371,000-17,678,000-17,346,000-17,006,000-16,656,000-16,292,000-15,813,000-15,324,000-14,835,000-14,344,000-14,129,000-13,899,000-13,687,000-13,450,000-12,973,000-12,506,000-12,042,000-11,594,000-11,616,000-11,413,000-11,255,000-9,702,000-8,971,000-8,498,000-7,095,000-5,630,000-4,552,000-4,244,000-4,043,000-3,710,000-3,197,000277,000-2,877,000135,000-2,405,000-2,006,041-2,035,268341,207-1,660,230870,881-1,167,137-1,279,876-1,363,27062,670-1,046,121-1,101,907-1,119,609-1,191,335-1,244,478-1,256,688-1,285,097-909,927-524,361-354,646-1,584,151-815,991-372,965-111,334-1,841,951-1,667,311-1,437,027-1,473,700-1,690,565-1,730,681-1,279,030-914,258-752,437-282,496633,943848,711824,276781,044763,472752,475746,1163,094,1512,976,4132,771,5732,742,5352,925,2632,782,2892,781,0142,660,9482,621,1792,646,6522,685,4522,605,3001,705,7001,673,4001,644,9001,637,7001,547,2001,517,7001,507,9001,447,4001,399,5001,394,9001,379,8001,423,7001,112,2001,326,100355,0001,176,5001,110,8001,097,100996,600956,900892,200825,900787,000129,300126,100152,800129,500138,200198,900158,900161,100151,200148,700147,900176,200173,200164,000112,200109,60099,30086,30000109,80000096,10000049,60000038,7000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue16,107,000
Cost of Revenue-9,316,000
Gross Profit6,791,0006,791,000
 
Operating Income (+$)
Gross Profit6,791,000
Operating Expense-2,638,000
Operating Income4,040,0004,153,000
 
Operating Expense (+$)
Research Development2,638,000
Selling General Administrative2,624,000
Selling And Marketing Expenses0
Operating Expense2,638,0005,262,000
 
Net Interest Income (+$)
Interest Income51,000
Interest Expense-266,000
Other Finance Cost-15,000
Net Interest Income-230,000
 
Pretax Income (+$)
Operating Income4,040,000
Net Interest Income-230,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,823,0004,257,000
EBIT - interestExpense = 3,774,000
3,823,000
3,223,000
Interest Expense266,000
Earnings Before Interest and Taxes (EBIT)4,040,0004,089,000
Earnings Before Interest and Taxes (EBITDA)4,040,000
 
After tax Income (+$)
Income Before Tax3,823,000
Tax Provision-870,000
Net Income From Continuing Ops3,147,0002,953,000
Net Income2,957,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses11,954,000
Total Other Income/Expenses Net-217,000230,000
 

Technical Analysis of Illinois Tool Works Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Illinois Tool Works Inc. The general trend of Illinois Tool Works Inc is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Illinois Tool Works Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Illinois Tool Works Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 257.70 < 267.24.

The bearish price targets are: 246.06 > 235.06 > 235.06.

Tweet this
Illinois Tool Works Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Illinois Tool Works Inc. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Illinois Tool Works Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Illinois Tool Works Inc. The current macd is -3.58666309.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Illinois Tool Works Inc price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Illinois Tool Works Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Illinois Tool Works Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Illinois Tool Works Inc Daily Moving Average Convergence/Divergence (MACD) ChartIllinois Tool Works Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Illinois Tool Works Inc. The current adx is 21.14.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Illinois Tool Works Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Illinois Tool Works Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Illinois Tool Works Inc. The current sar is 252.79.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Illinois Tool Works Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Illinois Tool Works Inc. The current rsi is 32.66. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Illinois Tool Works Inc Daily Relative Strength Index (RSI) ChartIllinois Tool Works Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Illinois Tool Works Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Illinois Tool Works Inc price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Illinois Tool Works Inc Daily Stochastic Oscillator ChartIllinois Tool Works Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Illinois Tool Works Inc. The current cci is -87.97458299.

Illinois Tool Works Inc Daily Commodity Channel Index (CCI) ChartIllinois Tool Works Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Illinois Tool Works Inc. The current cmo is -41.86241729.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Illinois Tool Works Inc Daily Chande Momentum Oscillator (CMO) ChartIllinois Tool Works Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Illinois Tool Works Inc. The current willr is -87.1743487.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Illinois Tool Works Inc Daily Williams %R ChartIllinois Tool Works Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Illinois Tool Works Inc.

Illinois Tool Works Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Illinois Tool Works Inc. The current atr is 3.41285065.

Illinois Tool Works Inc Daily Average True Range (ATR) ChartIllinois Tool Works Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Illinois Tool Works Inc. The current obv is 41,098,546.

Illinois Tool Works Inc Daily On-Balance Volume (OBV) ChartIllinois Tool Works Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Illinois Tool Works Inc. The current mfi is 38.76.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Illinois Tool Works Inc Daily Money Flow Index (MFI) ChartIllinois Tool Works Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Illinois Tool Works Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-30BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-21MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-02MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-11MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside

6.3. Candlestick Patterns

Illinois Tool Works Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Illinois Tool Works Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.660
Ma 20Greater thanMa 50258.485
Ma 50Greater thanMa 100260.105
Ma 100Greater thanMa 200257.375
OpenGreater thanClose250.670
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Illinois Tool Works Inc with someone you think should read this too:
  • Are you bullish or bearish on Illinois Tool Works Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Illinois Tool Works Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Illinois Tool Works Inc

I send you an email if I find something interesting about Illinois Tool Works Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Illinois Tool Works Inc.

Receive notifications about Illinois Tool Works Inc in your mailbox!