25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Jerusalem
Buy, Hold or Sell?

Let's analyze Jerusalem together

I guess you are interested in Jerusalem. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Jerusalem. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Jerusalem

I send you an email if I find something interesting about Jerusalem.

1. Quick Overview

1.1. Quick analysis of Jerusalem (30 sec.)










1.2. What can you expect buying and holding a share of Jerusalem? (30 sec.)

How much money do you get?

How much money do you get?
ILA0.05
When do you have the money?
1 year
How often do you get paid?
65.0%

What is your share worth?

Current worth
ILA2,039.20
Expected worth in 1 year
ILA2,213.63
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
ILA192.15
Return On Investment
15.8%

For what price can you sell your share?

Current Price per Share
ILA1,218.00
Expected price per share
ILA1,096 - ILA1,352
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Jerusalem (5 min.)




Live pricePrice per Share (EOD)
ILA1,218.00
Intrinsic Value Per Share
ILA18,577.94 - ILA22,178.33
Total Value Per Share
ILA20,617.14 - ILA24,217.53

2.2. Growth of Jerusalem (5 min.)




Is Jerusalem growing?

Current yearPrevious yearGrowGrow %
How rich?$387.8m$343.5m$29.8m8.0%

How much money is Jerusalem making?

Current yearPrevious yearGrowGrow %
Making money$10m$11.5m-$1.5m-15.1%
Net Profit Margin16.3%19.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Jerusalem (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Jerusalem?

Welcome investor! Jerusalem's management wants to use your money to grow the business. In return you get a share of Jerusalem.

First you should know what it really means to hold a share of Jerusalem. And how you can make/lose money.

Speculation

The Price per Share of Jerusalem is ILA1,218. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Jerusalem.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Jerusalem, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ILA2,039.20. Based on the TTM, the Book Value Change Per Share is ILA43.61 per quarter. Based on the YOY, the Book Value Change Per Share is ILA42.19 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ILA4.43 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Jerusalem.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per ShareILA% of Price per Share
Usd Eps0.160.0%0.140.0%0.160.0%0.120.0%0.090.0%
Usd Book Value Change Per Share0.140.0%0.120.0%0.110.0%0.100.0%0.070.0%
Usd Dividend Per Share0.050.0%0.010.0%0.110.0%0.060.0%0.040.0%
Usd Total Gains Per Share0.190.0%0.130.0%0.230.0%0.160.0%0.100.0%
Usd Price Per Share3.26-3.54-3.29-2.91-2.44-
Price to Earnings Ratio5.08-6.53-5.31-7.47-9.23-
Price-to-Total Gains Ratio17.31-33.45-15.17-25.17--18.72-
Price to Book Ratio0.59-0.67-0.68-0.65-0.64-
Price-to-Total Gains Ratio17.31-33.45-15.17-25.17--18.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.284946
Number of shares304
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.06
Usd Book Value Change Per Share0.120.10
Usd Total Gains Per Share0.130.16
Gains per Quarter (304 shares)39.3948.16
Gains per Year (304 shares)157.54192.65
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11514314874119183
229286306147238376
344429464221357569
458572622295476762
573715780369595955
6878589384427141148
7102100110965168321341
8116114412545909511534
91311287141266410701727
101451430157073711891920

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%69.00.00.0100.0%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%61.05.03.088.4%
Dividend per Share1.00.03.025.0%9.00.03.075.0%15.00.05.075.0%26.00.014.065.0%26.00.043.037.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%62.04.03.089.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Jerusalem compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--52.04443.606+19%42.188+23%36.260+44%25.231+106%
Book Value Per Share--2039.2031963.158+4%1806.212+13%1638.623+24%1399.719+46%
Current Ratio----0%0.176-100%0.183-100%0.154-100%
Debt To Asset Ratio--0.9350.9360%0.934+0%0.934+0%0.9370%
Debt To Equity Ratio--14.86415.097-2%14.616+2%14.376+3%15.159-2%
Dividend Per Share--17.7264.432+300%42.259-58%22.484-21%13.096+35%
Eps--59.41852.788+13%60.765-2%44.698+33%32.892+81%
Free Cash Flow Per Share--361.044152.728+136%124.437+190%114.758+215%99.280+264%
Free Cash Flow To Equity Per Share--361.044152.728+136%812.845-56%500.179-28%323.062+12%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--22178.328--------
Intrinsic Value_10Y_min--18577.940--------
Intrinsic Value_1Y_max--724.392--------
Intrinsic Value_1Y_min--710.648--------
Intrinsic Value_3Y_max--3318.180--------
Intrinsic Value_3Y_min--3144.760--------
Intrinsic Value_5Y_max--7288.399--------
Intrinsic Value_5Y_min--6666.642--------
Market Cap85890553728.000+1%85185431128.00092536905627.250-8%86066902890.500-1%76126015097.405+12%63880770113.983+33%
Net Profit Margin--0.1770.163+9%0.194-9%0.168+5%0.142+25%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.070-100%0.233-100%
Pb Ratio0.597+1%0.5920.670-12%0.676-12%0.653-9%0.644-8%
Pe Ratio5.125+1%5.0836.534-22%5.315-4%7.469-32%9.230-45%
Price Per Share1218.000+1%1208.0001312.250-8%1220.500-1%1079.530+12%905.883+33%
Price To Free Cash Flow Ratio0.843+1%0.836-0.132+116%9.934-92%2.943-72%1.546-46%
Price To Total Gains Ratio17.457+1%17.31433.450-48%15.175+14%25.168-31%-18.723+208%
Quick Ratio----0%0.000-100%0.000-100%0.000-100%
Return On Assets--0.0020.002+10%0.002-15%0.002+7%0.001+33%
Return On Equity--0.0300.028+9%0.035-14%0.027+10%0.023+33%
Total Gains Per Share--69.77048.038+45%84.447-17%58.744+19%38.327+82%
Usd Book Value--387828600.000373365937.500+4%343516890.000+13%311643744.000+24%266207385.000+46%
Usd Book Value Change Per Share--0.1400.118+19%0.114+23%0.098+44%0.068+106%
Usd Book Value Per Share--5.5005.295+4%4.871+13%4.419+24%3.775+46%
Usd Dividend Per Share--0.0480.012+300%0.114-58%0.061-21%0.035+35%
Usd Eps--0.1600.142+13%0.164-2%0.121+33%0.089+81%
Usd Free Cash Flow--68665620.00029046690.000+136%23666175.000+190%21825472.500+215%14633247.750+369%
Usd Free Cash Flow Per Share--0.9740.412+136%0.336+190%0.310+215%0.268+264%
Usd Free Cash Flow To Equity Per Share--0.9740.412+136%2.192-56%1.349-28%0.871+12%
Usd Market Cap231646823.404+1%229745107.752249572034.477-8%232122437.096-1%205311862.718+12%172286436.997+33%
Usd Price Per Share3.285+1%3.2583.539-8%3.292-1%2.911+12%2.443+33%
Usd Profit--11300430.00010039582.500+13%11556645.000-2%8500944.000+33%6255691.500+81%
Usd Revenue--63891930.00061842210.000+3%59509305.000+7%49479162.000+29%42798558.150+49%
Usd Total Gains Per Share--0.1880.130+45%0.228-17%0.158+19%0.103+82%
 EOD+4 -4MRQTTM+26 -5YOY+14 -195Y+24 -1010Y+31 -3

3.3 Fundamental Score

Let's check the fundamental score of Jerusalem based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.125
Price to Book Ratio (EOD)Between0-10.597
Net Profit Margin (MRQ)Greater than00.177
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.935
Debt to Equity Ratio (MRQ)Less than114.864
Return on Equity (MRQ)Greater than0.150.030
Return on Assets (MRQ)Greater than0.050.002
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Jerusalem based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5043.803
Ma 20Greater thanMa 501,247.449
Ma 50Greater thanMa 1001,233.206
Ma 100Greater thanMa 2001,232.357
OpenGreater thanClose1,237.000
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Jerusalem

Bank of Jerusalem Ltd. provides commercial banking services in Israel. The company offers deposit products, such as saving and checking accounts; structured deposit products; personal loans, such as new and used car loans, and loans secured by deposits; mortgage loans; and foreign currency loans. It also provides independent trading and investment advisory services, as well as interactive brokerage services. The company was formerly known as Bank of Jerusalem for Development and Mortgages Ltd. and changed its name to Bank of Jerusalem Ltd. in 1996. Bank of Jerusalem Ltd. was incorporated in 1963 and is headquartered in Airport City, Israel. Bank of Jerusalem Ltd. operates as a subsidiary of subsidiary of Export Investment Co. Ltd.

Fundamental data was last updated by Penke on 2024-09-01 14:28:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Jerusalem earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Jerusalem to the Banks - Regional industry mean.
  • A Net Profit Margin of 17.7% means that 0.18 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Jerusalem:

  • The MRQ is 17.7%. The company is making a huge profit. +2
  • The TTM is 16.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ17.7%TTM16.3%+1.4%
TTM16.3%YOY19.4%-3.1%
TTM16.3%5Y16.8%-0.5%
5Y16.8%10Y14.2%+2.6%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ17.7%28.6%-10.9%
TTM16.3%30.5%-14.2%
YOY19.4%27.5%-8.1%
5Y16.8%23.9%-7.1%
10Y14.2%20.7%-6.5%
4.3.1.2. Return on Assets

Shows how efficient Jerusalem is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Jerusalem to the Banks - Regional industry mean.
  • 0.2% Return on Assets means that Jerusalem generated 0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Jerusalem:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.2%+0.0%
TTM0.2%YOY0.2%-0.1%
TTM0.2%5Y0.2%0.0%
5Y0.2%10Y0.1%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.2%0.0%
TTM0.2%0.2%0.0%
YOY0.2%0.2%+0.0%
5Y0.2%0.2%0.0%
10Y0.1%0.2%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Jerusalem is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Jerusalem to the Banks - Regional industry mean.
  • 3.0% Return on Equity means Jerusalem generated 0.03 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Jerusalem:

  • The MRQ is 3.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.0%TTM2.8%+0.2%
TTM2.8%YOY3.5%-0.7%
TTM2.8%5Y2.7%+0.0%
5Y2.7%10Y2.3%+0.5%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0%2.3%+0.7%
TTM2.8%2.6%+0.2%
YOY3.5%2.8%+0.7%
5Y2.7%2.4%+0.3%
10Y2.3%2.8%-0.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Jerusalem.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Jerusalem is operating .

  • Measures how much profit Jerusalem makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Jerusalem to the Banks - Regional industry mean.
  • An Operating Margin of 0.0% means the company generated 0.00  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Jerusalem:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
4.3.2.2. Operating Ratio

Measures how efficient Jerusalem is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are 0.00 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Jerusalem:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.070-0.070
5Y0.07010Y0.233-0.163
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Jerusalem.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Jerusalem is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.00 means the company has 0.00 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Jerusalem:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.176-0.176
TTM-5Y0.183-0.183
5Y0.18310Y0.154+0.028
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-3.684-3.684
YOY0.1761.484-1.308
5Y0.1831.126-0.943
10Y0.15412.007-11.853
4.4.3.2. Quick Ratio

Measures if Jerusalem is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Jerusalem to the Banks - Regional industry mean.
  • A Quick Ratio of 0.00 means the company can pay off 0.00 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Jerusalem:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.0000.000
TTM-5Y0.0000.000
5Y0.00010Y0.0000.000
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-1.493-1.493
YOY0.0001.485-1.485
5Y0.0000.695-0.695
10Y0.00018.305-18.305
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Jerusalem.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Jerusalem assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Jerusalem to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.94 means that Jerusalem assets are financed with 93.5% credit (debt) and the remaining percentage (100% - 93.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Jerusalem:

  • The MRQ is 0.935. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.936. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.935TTM0.936-0.001
TTM0.936YOY0.934+0.002
TTM0.9365Y0.934+0.002
5Y0.93410Y0.937-0.003
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9350.916+0.019
TTM0.9360.525+0.411
YOY0.9340.526+0.408
5Y0.9340.762+0.172
10Y0.9370.847+0.090
4.5.4.2. Debt to Equity Ratio

Measures if Jerusalem is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Jerusalem to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,486.4% means that company has 14.86 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Jerusalem:

  • The MRQ is 14.864. The company is unable to pay all its debts with equity. -1
  • The TTM is 15.097. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ14.864TTM15.097-0.232
TTM15.097YOY14.616+0.481
TTM15.0975Y14.376+0.720
5Y14.37610Y15.159-0.783
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ14.86410.941+3.923
TTM15.0976.545+8.552
YOY14.6166.424+8.192
5Y14.3769.403+4.973
10Y15.15911.740+3.419
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Jerusalem generates.

  • Above 15 is considered overpriced but always compare Jerusalem to the Banks - Regional industry mean.
  • A PE ratio of 5.08 means the investor is paying 5.08 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Jerusalem:

  • The EOD is 5.125. Based on the earnings, the company is cheap. +2
  • The MRQ is 5.083. Based on the earnings, the company is cheap. +2
  • The TTM is 6.534. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.125MRQ5.083+0.042
MRQ5.083TTM6.534-1.451
TTM6.534YOY5.315+1.219
TTM6.5345Y7.469-0.935
5Y7.46910Y9.230-1.761
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD5.1254.317+0.808
MRQ5.0834.498+0.585
TTM6.5344.602+1.932
YOY5.3155.644-0.329
5Y7.4699.300-1.831
10Y9.2309.643-0.413
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Jerusalem:

  • The EOD is 0.843. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.836. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -0.132. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD0.843MRQ0.836+0.007
MRQ0.836TTM-0.132+0.968
TTM-0.132YOY9.934-10.066
TTM-0.1325Y2.943-3.075
5Y2.94310Y1.546+1.397
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.8430.351+0.492
MRQ0.8360.366+0.470
TTM-0.132-0.773+0.641
YOY9.9340.081+9.853
5Y2.9430.389+2.554
10Y1.5460.041+1.505
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Jerusalem is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.59 means the investor is paying 0.59 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Jerusalem:

  • The EOD is 0.597. Based on the equity, the company is cheap. +2
  • The MRQ is 0.592. Based on the equity, the company is cheap. +2
  • The TTM is 0.670. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.597MRQ0.592+0.005
MRQ0.592TTM0.670-0.077
TTM0.670YOY0.676-0.006
TTM0.6705Y0.653+0.016
5Y0.65310Y0.644+0.009
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.5970.392+0.205
MRQ0.5920.409+0.183
TTM0.6700.240+0.430
YOY0.6760.306+0.370
5Y0.6530.649+0.004
10Y0.6440.920-0.276
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in ILS. All numbers in thousands.

Summary
Total Assets22,190,200
Total Liabilities20,752,200
Total Stockholder Equity1,396,100
 As reported
Total Liabilities 20,752,200
Total Stockholder Equity+ 1,396,100
Total Assets = 22,190,200

Assets

Total Assets22,190,200
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 5,543,000
Total Current Assets  (as reported)0
Total Current Assets  (calculated)5,543,000
+/- 5,543,000
Long-term Assets
Property Plant Equipment 236,000
Long Term Investments 1,011,000
Long-term Assets  (as reported)0
Long-term Assets  (calculated)1,247,000
+/- 1,247,000

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities0
Total Stockholder Equity1,396,100
Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 1,167,900
Total Stockholder Equity (as reported)1,396,100
Total Stockholder Equity (calculated)1,167,900
+/- 228,200
Other
Capital Stock127,300
Common Stock Shares Outstanding 70,518
Net Invested Capital 4,225,200



6.2. Balance Sheets Structured

Currency in ILS. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-06-302008-03-312007-12-312007-06-302007-03-312006-12-312006-09-302006-03-312005-12-312004-12-31
> Total Assets 
7,178,100
7,682,600
0
8,205,900
8,191,100
8,334,000
8,519,000
8,978,400
0
9,165,200
9,251,300
0
9,517,000
9,449,400
9,301,400
9,293,100
9,490,800
9,491,900
10,125,700
10,189,200
10,568,600
11,768,700
11,482,600
11,633,400
11,848,600
12,291,500
12,352,400
12,709,500
12,720,300
13,411,600
13,523,300
13,161,300
13,490,100
14,077,300
13,822,800
13,919,500
14,030,900
14,219,500
13,794,800
14,629,900
14,654,900
14,202,000
13,817,000
13,739,800
13,040,600
13,553,600
12,916,200
13,796,400
13,657,300
13,292,500
13,870,000
13,486,700
13,693,000
14,298,100
14,466,600
15,082,000
14,854,000
14,900,200
15,684,100
16,082,800
16,106,200
16,837,000
17,463,300
18,029,500
18,432,700
18,907,200
20,151,500
19,968,800
21,001,800
21,825,500
21,671,600
22,190,200
22,190,20021,671,60021,825,50021,001,80019,968,80020,151,50018,907,20018,432,70018,029,50017,463,30016,837,00016,106,20016,082,80015,684,10014,900,20014,854,00015,082,00014,466,60014,298,10013,693,00013,486,70013,870,00013,292,50013,657,30013,796,40012,916,20013,553,60013,040,60013,739,80013,817,00014,202,00014,654,90014,629,90013,794,80014,219,50014,030,90013,919,50013,822,80014,077,30013,490,10013,161,30013,523,30013,411,60012,720,30012,709,50012,352,40012,291,50011,848,60011,633,40011,482,60011,768,70010,568,60010,189,20010,125,7009,491,9009,490,8009,293,1009,301,4009,449,4009,517,00009,251,3009,165,20008,978,4008,519,0008,334,0008,191,1008,205,90007,682,6007,178,100
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,731,900
2,813,000
2,385,200
2,375,100
2,784,300
2,350,900
2,643,900
2,612,400
2,227,400
2,369,900
2,327,000
2,319,800
3,100,000
2,779,100
3,144,700
2,841,500
3,190,500
3,157,000
2,971,900
2,840,100
3,662,100
2,936,800
3,247,000
2,995,500
3,422,200
3,970,000
3,257,200
0
0
0
0
00003,257,2003,970,0003,422,2002,995,5003,247,0002,936,8003,662,1002,840,1002,971,9003,157,0003,190,5002,841,5003,144,7002,779,1003,100,0002,319,8002,327,0002,369,9002,227,4002,612,4002,643,9002,350,9002,784,3002,375,1002,385,2002,813,0002,731,90000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
528,300
450,100
0
793,100
748,600
614,000
569,000
366,400
0
373,700
348,600
0
841,400
780,800
764,200
313,600
347,200
316,600
652,300
530,200
509,900
1,272,900
792,300
433,700
1,054,400
1,360,600
1,140,100
2,109,900
1,909,800
2,833,400
2,497,700
2,226,400
2,499,200
3,278,000
3,161,100
2,325,100
2,228,500
2,041,700
2,341,800
2,487,700
2,335,900
2,502,900
2,723,100
2,307,900
1,916,300
2,644,000
2,017,100
1,968,100
2,130,400
2,112,200
2,188,000
2,253,200
2,304,400
3,054,800
2,729,400
3,112,200
2,813,400
3,137,900
3,090,100
2,887,900
2,774,100
3,546,000
2,920,300
3,212,000
2,967,100
3,360,100
3,962,000
2,885,100
3,402,200
5,157,100
4,850,800
5,543,000
5,543,0004,850,8005,157,1003,402,2002,885,1003,962,0003,360,1002,967,1003,212,0002,920,3003,546,0002,774,1002,887,9003,090,1003,137,9002,813,4003,112,2002,729,4003,054,8002,304,4002,253,2002,188,0002,112,2002,130,4001,968,1002,017,1002,644,0001,916,3002,307,9002,723,1002,502,9002,335,9002,487,7002,341,8002,041,7002,228,5002,325,1003,161,1003,278,0002,499,2002,226,4002,497,7002,833,4001,909,8002,109,9001,140,1001,360,6001,054,400433,700792,3001,272,900509,900530,200652,300316,600347,200313,600764,200780,800841,4000348,600373,7000366,400569,000614,000748,600793,1000450,100528,300
       Short-term Investments 
45,600
9,300
0
4,200
16,900
0
0
3,100
0
3,300
2,100
0
2,200
101,100
900
700
900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,200
0
0
0
19,100
0
0
0
15,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000015,00000019,10000030,20000000000000000000000900700900101,1002,20002,1003,30003,1000016,9004,20009,30045,600
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,500
0
0
0
26,200
0
0
0
23,500
0
0
0
24,700
0
0
0
26,200
0
0
0
26,900
0
0
0
29,000
0
0
0
0
0
0
00000029,00000026,90000026,20000024,70000023,50000026,20000025,50000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,200
0
0
0
41,200
0
0
0
28,600
0
0
0
13,000
0
0
0
9,000
0
0
0
35,100
0
0
0
19,800
0
0
0
0
0
0
00000019,80000035,1000009,00000013,00000028,60000041,20000046,20000000000000000000000000000000000000000000
   > Long-term Assets 000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
51,300
49,300
0
46,500
46,600
46,000
44,000
43,800
0
44,800
51,800
0
50,300
49,900
52,400
54,200
54,000
52,500
56,700
63,200
62,700
68,000
50,600
83,700
102,300
47,100
116,500
123,200
129,600
44,200
149,100
148,800
151,700
44,500
160,300
154,600
151,700
40,600
154,700
155,200
153,500
36,800
158,400
153,000
148,200
32,200
164,900
159,500
154,100
33,200
165,300
156,500
148,100
28,800
160,600
158,400
162,500
144,000
158,500
166,700
168,100
135,400
173,700
178,100
181,000
189,600
204,300
207,800
216,300
232,500
231,800
236,000
236,000231,800232,500216,300207,800204,300189,600181,000178,100173,700135,400168,100166,700158,500144,000162,500158,400160,60028,800148,100156,500165,30033,200154,100159,500164,90032,200148,200153,000158,40036,800153,500155,200154,70040,600151,700154,600160,30044,500151,700148,800149,10044,200129,600123,200116,50047,100102,30083,70050,60068,00062,70063,20056,70052,50054,00054,20052,40049,90050,300051,80044,800043,80044,00046,00046,60046,500049,30051,300
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000040000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,434,500
1,108,700
1,387,000
616,900
856,600
681,800
999,200
829,800
912,600
954,100
396,700
322,300
355,500
533,700
499,600
465,900
468,300
592,900
780,800
773,300
787,500
936,000
1,048,000
985,400
1,058,100
1,333,000
1,586,500
1,930,400
1,113,100
1,212,800
1,011,000
1,011,0001,212,8001,113,1001,930,4001,586,5001,333,0001,058,100985,4001,048,000936,000787,500773,300780,800592,900468,300465,900499,600533,700355,500322,300396,700954,100912,600829,800999,200681,800856,600616,9001,387,0001,108,7001,434,50000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,100
0
0
70,800
0
0
0
108,600
1,900
1,800
1,700
117,900
1,500
1,400
1,300
117,500
1,100
1,000
900
121,800
700
600
500
118,800
300
200
100
131,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000131,700100200300118,800500600700121,8009001,0001,100117,5001,3001,4001,500117,9001,7001,8001,900108,60000070,8000029,1000000000000000000000000
> Total Liabilities 
6,794,000
7,271,200
0
7,754,800
7,729,400
7,870,000
8,039,000
8,476,000
0
8,645,900
8,731,400
0
8,927,700
8,851,300
8,695,500
8,669,900
8,862,000
8,858,200
9,492,500
9,587,700
9,945,100
11,137,600
10,838,000
10,973,500
11,162,400
11,597,400
11,653,900
12,015,800
12,029,400
12,714,400
12,806,600
12,435,000
12,754,700
13,332,100
13,065,100
13,162,000
13,266,400
13,435,500
13,004,500
13,821,900
13,846,200
13,393,700
13,003,500
12,923,700
12,211,500
12,716,300
12,069,400
12,936,400
12,771,300
12,397,300
12,968,600
12,560,100
12,766,200
13,336,600
13,500,000
14,104,500
13,868,900
13,900,200
14,660,600
15,012,800
15,004,600
15,710,300
16,320,500
16,833,500
17,192,100
17,651,200
18,868,300
18,653,800
19,671,400
20,457,700
20,270,300
20,752,200
20,752,20020,270,30020,457,70019,671,40018,653,80018,868,30017,651,20017,192,10016,833,50016,320,50015,710,30015,004,60015,012,80014,660,60013,900,20013,868,90014,104,50013,500,00013,336,60012,766,20012,560,10012,968,60012,397,30012,771,30012,936,40012,069,40012,716,30012,211,50012,923,70013,003,50013,393,70013,846,20013,821,90013,004,50013,435,50013,266,40013,162,00013,065,10013,332,10012,754,70012,435,00012,806,60012,714,40012,029,40012,015,80011,653,90011,597,40011,162,40010,973,50010,838,00011,137,6009,945,1009,587,7009,492,5008,858,2008,862,0008,669,9008,695,5008,851,3008,927,70008,731,4008,645,90008,476,0008,039,0007,870,0007,729,4007,754,80007,271,2006,794,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,688,600
11,333,400
11,330,000
10,705,200
10,736,400
10,194,500
11,049,700
10,996,900
10,658,200
11,042,300
10,674,900
10,976,600
11,046,800
11,545,300
12,066,300
11,877,600
11,924,100
12,389,600
12,772,700
12,595,800
12,850,300
13,521,200
13,942,600
14,130,900
14,740,000
15,169,100
0
0
0
0
0
0000015,169,10014,740,00014,130,90013,942,60013,521,20012,850,30012,595,80012,772,70012,389,60011,924,10011,877,60012,066,30011,545,30011,046,80010,976,60010,674,90011,042,30010,658,20010,996,90011,049,70010,194,50010,736,40010,705,20011,330,00011,333,40011,688,60000000000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,319,200
1,999,600
2,068,700
1,571,200
1,972,800
1,768,900
1,942,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000001,942,3001,768,9001,972,8001,571,2002,068,7001,999,6002,319,20000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,319,200
1,999,600
2,068,700
1,571,200
1,972,800
1,768,900
1,942,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000001,942,3001,768,9001,972,8001,571,2002,068,7001,999,6002,319,20000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,905,900
10,834,900
10,706,900
10,500,200
10,594,200
10,138,800
10,833,900
10,782,700
10,594,200
11,035,100
10,670,100
10,974,100
11,000,000
11,539,700
12,061,700
11,875,400
11,867,400
12,387,900
12,770,000
12,592,500
12,760,900
13,512,200
13,929,800
14,114,700
14,609,700
15,158,100
0
0
17,200
0
0
0017,2000015,158,10014,609,70014,114,70013,929,80013,512,20012,760,90012,592,50012,770,00012,387,90011,867,40011,875,40012,061,70011,539,70011,000,00010,974,10010,670,10011,035,10010,594,20010,782,70010,833,90010,138,80010,594,20010,500,20010,706,90010,834,90010,905,90000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,500
0
0
0
30,700
0
0
0
26,200
0
0
0
23,500
0
2,500
0
38,400
0
0
0
33,800
0
0
0
71,300
0
0
0
0
0
0
00000071,30000033,80000038,40002,500023,50000026,20000030,70000034,50000000000000000000000000000000000000000000
   > Long-term Liabilities 000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,300
0
0
0
7,500
0
0
0
5,200
0
0
0
6,400
0
0
0
4,500
0
0
0
10,300
0
0
0
8,900
0
0
0
0
0
0
0000008,90000010,3000004,5000006,4000005,2000007,5000006,30000000000000000000000000000000000000000000
> Total Stockholder Equity
384,100
411,400
411,400
451,100
461,700
464,000
480,000
502,400
502,400
519,300
519,900
519,900
589,300
598,100
605,900
623,200
628,800
633,700
633,200
601,500
623,500
631,100
644,600
659,900
686,200
694,100
698,500
693,700
690,900
697,200
716,700
726,300
735,400
745,200
757,700
757,500
764,500
784,000
790,300
808,000
808,700
808,300
813,500
816,100
829,100
837,300
846,800
860,000
886,000
895,200
901,400
926,600
926,800
961,500
966,600
977,500
985,100
1,000,000
1,023,500
1,070,000
1,101,600
1,126,700
1,142,800
1,164,400
1,206,800
1,221,200
1,245,200
1,276,700
1,292,100
1,329,200
1,359,800
1,396,100
1,396,1001,359,8001,329,2001,292,1001,276,7001,245,2001,221,2001,206,8001,164,4001,142,8001,126,7001,101,6001,070,0001,023,5001,000,000985,100977,500966,600961,500926,800926,600901,400895,200886,000860,000846,800837,300829,100816,100813,500808,300808,700808,000790,300784,000764,500757,500757,700745,200735,400726,300716,700697,200690,900693,700698,500694,100686,200659,900644,600631,100623,500601,500633,200633,700628,800623,200605,900598,100589,300519,900519,900519,300502,400502,400480,000464,000461,700451,100411,400411,400384,100
   Common Stock
384,100
125,400
0
222,600
127,300
0
480,000
127,300
0
127,300
127,300
0
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
127,300
1,245,200
127,300
0
0
0
0
0000127,3001,245,200127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,300127,3000127,300127,3000127,300480,0000127,300222,6000125,400384,100
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-800
-200
500
1,000
-1,700
-2,400
-2,400
-3,000
-1,100
100
800
-2,900
-4,100
-2,800
-3,900
-2,500
-4,000
-3,500
-3,300
-5,600
-6,100
-11,400
-21,600
-34,100
-34,900
0
-36,100
0
0
0
0
0000-36,1000-34,900-34,100-21,600-11,400-6,100-5,600-3,300-3,500-4,000-2,500-3,900-2,800-4,100-2,900800100-1,100-3,000-2,400-2,400-1,7001,000500-200-80000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in ILS. All numbers in thousands.