0 XP   0   0   0

Jutha Maritime Public Company Limited
Buy, Hold or Sell?

Let's analyse Jutha together

PenkeI guess you are interested in Jutha Maritime Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Jutha Maritime Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Jutha Maritime Public Company Limited

I send you an email if I find something interesting about Jutha Maritime Public Company Limited.

Quick analysis of Jutha (30 sec.)










1. Valuation of Jutha (5 min.)




Current price per share

฿1.05

2. Growth of Jutha (5 min.)




Is Jutha growing?

Current yearPrevious yearGrowGrow %
How rich?$25.4m$6.6m$18.7m73.7%

How much money is Jutha making?

Current yearPrevious yearGrowGrow %
Making money$1.9m-$4m$6m303.2%
Net Profit Margin21.3%-67.9%--

How much money comes from the company's main activities?

3. Financial Health of Jutha (5 min.)




4. Comparing to competitors in the Marine industry (5 min.)




  Industry Rankings (Marine)  


Richest
#10 / 13

Most Revenue
#11 / 13


Fundamentals of Jutha

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Jutha Maritime Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Jutha earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Jutha to the Marine industry mean.
  • A Net Profit Margin of 21.3% means that ฿0.21 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Jutha Maritime Public Company Limited:

  • The MRQ is 21.3%. The company is making a huge profit. +2
  • The TTM is 21.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ21.3%TTM21.3%0.0%
TTM21.3%YOY-67.9%+89.3%
TTM21.3%5Y-31.0%+52.4%
5Y-31.0%10Y-21.2%-9.9%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ21.3%15.0%+6.3%
TTM21.3%12.7%+8.6%
YOY-67.9%3.8%-71.7%
5Y-31.0%-3.7%-27.3%
10Y-21.2%-3.5%-17.7%
1.1.2. Return on Assets

Shows how efficient Jutha is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Jutha to the Marine industry mean.
  • 3.8% Return on Assets means that Jutha generated ฿0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Jutha Maritime Public Company Limited:

  • The MRQ is 3.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.8%0.0%
TTM3.8%YOY-9.1%+12.8%
TTM3.8%5Y-4.7%+8.4%
5Y-4.7%10Y-3.3%-1.4%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%1.5%+2.3%
TTM3.8%2.1%+1.7%
YOY-9.1%0.7%-9.8%
5Y-4.7%0.1%-4.8%
10Y-3.3%-0.6%-2.7%
1.1.3. Return on Equity

Shows how efficient Jutha is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Jutha to the Marine industry mean.
  • 9.8% Return on Equity means Jutha generated ฿0.10 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Jutha Maritime Public Company Limited:

  • The MRQ is 9.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.8%TTM9.8%0.0%
TTM9.8%YOY-181.5%+191.4%
TTM9.8%5Y-63.9%+73.7%
5Y-63.9%10Y-35.9%-27.9%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ9.8%3.3%+6.5%
TTM9.8%4.7%+5.1%
YOY-181.5%1.1%-182.6%
5Y-63.9%-0.7%-63.2%
10Y-35.9%-0.2%-35.7%

1.2. Operating Efficiency of Jutha Maritime Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Jutha is operating .

  • Measures how much profit Jutha makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Jutha to the Marine industry mean.
  • An Operating Margin of -23.5% means the company generated ฿-0.23  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Jutha Maritime Public Company Limited:

  • The MRQ is -23.5%. The company is operating very inefficient. -2
  • The TTM is -23.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-23.5%TTM-23.5%0.0%
TTM-23.5%YOY-58.5%+35.1%
TTM-23.5%5Y-33.5%+10.0%
5Y-33.5%10Y-13.9%-19.6%
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ-23.5%-0.2%-23.3%
TTM-23.5%-1.3%-22.2%
YOY-58.5%-18.5%-40.0%
5Y-33.5%3.7%-37.2%
10Y-13.9%4.3%-18.2%
1.2.2. Operating Ratio

Measures how efficient Jutha is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Marine industry mean).
  • An Operation Ratio of 1.88 means that the operating costs are ฿1.88 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Jutha Maritime Public Company Limited:

  • The MRQ is 1.881. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.881. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.881TTM1.8810.000
TTM1.881YOY2.940-1.059
TTM1.8815Y2.396-0.515
5Y2.39610Y1.977+0.419
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8810.982+0.899
TTM1.8811.138+0.743
YOY2.9401.357+1.583
5Y2.3961.462+0.934
10Y1.9771.462+0.515

1.3. Liquidity of Jutha Maritime Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Jutha is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Marine industry mean).
  • A Current Ratio of 1.10 means the company has ฿1.10 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Jutha Maritime Public Company Limited:

  • The MRQ is 1.096. The company is just able to pay all its short-term debts.
  • The TTM is 1.096. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.096TTM1.0960.000
TTM1.096YOY0.108+0.988
TTM1.0965Y0.304+0.792
5Y0.30410Y0.205+0.099
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0961.454-0.358
TTM1.0961.496-0.400
YOY0.1081.301-1.193
5Y0.3041.219-0.915
10Y0.2051.156-0.951
1.3.2. Quick Ratio

Measures if Jutha is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Jutha to the Marine industry mean.
  • A Quick Ratio of 0.02 means the company can pay off ฿0.02 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Jutha Maritime Public Company Limited:

  • The MRQ is 0.021. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.021. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.021TTM0.0210.000
TTM0.021YOY0.028-0.007
TTM0.0215Y0.013+0.008
5Y0.01310Y0.011+0.002
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0211.065-1.044
TTM0.0211.207-1.186
YOY0.0281.124-1.096
5Y0.0131.043-1.030
10Y0.0110.978-0.967

1.4. Solvency of Jutha Maritime Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Jutha assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Jutha to Marine industry mean.
  • A Debt to Asset Ratio of 0.52 means that Jutha assets are financed with 52.0% credit (debt) and the remaining percentage (100% - 52.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Jutha Maritime Public Company Limited:

  • The MRQ is 0.520. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.520. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.520TTM0.5200.000
TTM0.520YOY0.850-0.330
TTM0.5205Y0.749-0.229
5Y0.74910Y0.724+0.025
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5200.416+0.104
TTM0.5200.416+0.104
YOY0.8500.377+0.473
5Y0.7490.426+0.323
10Y0.7240.422+0.302
1.4.2. Debt to Equity Ratio

Measures if Jutha is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Jutha to the Marine industry mean.
  • A Debt to Equity ratio of 136.5% means that company has ฿1.37 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Jutha Maritime Public Company Limited:

  • The MRQ is 1.365. The company is able to pay all its debts with equity. +1
  • The TTM is 1.365. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.365TTM1.3650.000
TTM1.365YOY17.006-15.641
TTM1.3655Y8.127-6.762
5Y8.12710Y5.554+2.573
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3650.713+0.652
TTM1.3650.713+0.652
YOY17.0060.619+16.387
5Y8.1270.765+7.362
10Y5.5540.656+4.898

2. Market Valuation of Jutha Maritime Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Jutha generates.

  • Above 15 is considered overpriced but always compare Jutha to the Marine industry mean.
  • A PE ratio of 20.24 means the investor is paying ฿20.24 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Jutha Maritime Public Company Limited:

  • The EOD is 32.694. Good. +1
  • The MRQ is 20.239. Very good. +2
  • The TTM is 20.239. Very good. +2
Trends
Current periodCompared to+/- 
EOD32.694MRQ20.239+12.455
MRQ20.239TTM20.2390.000
TTM20.239YOY-9.156+29.395
TTM20.2395Y-10.372+30.611
5Y-10.37210Y-76.392+66.020
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
EOD32.69419.418+13.276
MRQ20.23920.239+0.000
TTM20.23914.614+5.625
YOY-9.1566.199-15.355
5Y-10.372-0.874-9.498
10Y-76.3928.749-85.141
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Jutha.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Jutha Maritime Public Company Limited:

  • The MRQ is 8.148. Seems overpriced? -1
  • The TTM is 8.148. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ8.148TTM8.1480.000
TTM8.148YOY10.643-2.495
TTM8.1485Y-23.987+32.135
5Y-23.98710Y-61.173+37.186
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1488.1480.000
TTM8.1489.130-0.982
YOY10.64322.689-12.046
5Y-23.98731.277-55.264
10Y-61.17346.133-107.306

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Jutha is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Marine industry mean).
  • A PB ratio of 1.56 means the investor is paying ฿1.56 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Jutha Maritime Public Company Limited:

  • The EOD is 2.527. Good. +1
  • The MRQ is 1.564. Good. +1
  • The TTM is 1.564. Good. +1
Trends
Current periodCompared to+/- 
EOD2.527MRQ1.564+0.963
MRQ1.564TTM1.5640.000
TTM1.564YOY5.554-3.990
TTM1.5645Y5.133-3.569
5Y5.13310Y7.442-2.309
Compared to industry (Marine)
PeriodCompanyIndustry (mean)+/- 
EOD2.5270.701+1.826
MRQ1.5640.754+0.810
TTM1.5640.714+0.850
YOY5.5541.135+4.419
5Y5.1331.085+4.048
10Y7.4420.954+6.488
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Jutha Maritime Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3060.3060%-0.028+109%0.019+1505%0.011+2572%
Book Value Growth--3.7993.7990%0.797+377%1.376+176%1.201+216%
Book Value Per Share--0.4160.4160%0.109+280%0.207+101%0.272+53%
Book Value Per Share Growth--3.7993.7990%0.797+377%1.376+176%1.201+216%
Current Ratio--1.0961.0960%0.108+915%0.304+260%0.205+434%
Debt To Asset Ratio--0.5200.5200%0.850-39%0.749-31%0.724-28%
Debt To Equity Ratio--1.3651.3650%17.006-92%8.127-83%5.554-75%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0320.0320%-0.066+307%-0.037+215%-0.029+189%
Eps Growth--2.4842.4840%-0.860+135%0.950+162%0.666+273%
Free Cash Flow Per Share---0.004-0.0040%0.059-107%0.008-151%-0.010+146%
Free Cash Flow Per Share Growth---0.070-0.0700%4.629-102%1.344-105%0.860-108%
Free Cash Flow To Equity Per Share--0.2210.2210%0.004+4913%0.038+482%0.023+870%
Free Cash Flow To Equity Per Share Growth--50.12650.1260%5.549+803%7.822+541%4.226+1086%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.900+11%
Intrinsic Value_10Y_max---0.234--------
Intrinsic Value_10Y_min---1.660--------
Intrinsic Value_1Y_max--0.003--------
Intrinsic Value_1Y_min---0.050--------
Intrinsic Value_3Y_max---0.010--------
Intrinsic Value_3Y_min---0.252--------
Intrinsic Value_5Y_max---0.048--------
Intrinsic Value_5Y_min---0.564--------
Net Profit Margin--0.2130.2130%-0.679+418%-0.310+245%-0.212+199%
Operating Margin---0.235-0.2350%-0.585+149%-0.335+43%-0.139-41%
Operating Ratio--1.8811.8810%2.940-36%2.396-22%1.977-5%
Pb Ratio2.527+38%1.5641.5640%5.554-72%5.133-70%7.442-79%
Pe Ratio32.694+38%20.23920.2390%-9.156+145%-10.372+151%-76.392+477%
Peg Ratio--8.1488.1480%10.643-23%-23.987+394%-61.173+851%
Price Per Share1.050+38%0.6500.6500%0.608+7%0.936-31%2.084-69%
Price To Total Gains Ratio3.430+38%2.1232.1230%-21.810+1127%-14.506+783%3.771-44%
Profit Growth--2.4922.4920%-0.890+136%0.945+164%0.657+279%
Quick Ratio--0.0210.0210%0.028-26%0.013+64%0.011+89%
Return On Assets--0.0380.0380%-0.091+342%-0.047+225%-0.033+187%
Return On Equity--0.0980.0980%-1.815+1944%-0.639+749%-0.359+465%
Revenue Growth--1.5671.5670%0.881+78%1.016+54%1.010+55%
Total Gains Per Share--0.3060.3060%-0.028+109%0.019+1505%0.011+2572%
Total Gains Per Share Growth--12.99112.9910%1.165+1015%3.316+292%1.955+564%
Usd Book Value--25428257.32125428257.3210%6693413.513+280%12643108.767+101%16667958.096+53%
Usd Book Value Change Per Share--0.0090.0090%-0.001+109%0.001+1505%0.000+2572%
Usd Book Value Per Share--0.0120.0120%0.003+280%0.006+101%0.008+53%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0010.0010%-0.002+307%-0.001+215%-0.001+189%
Usd Free Cash Flow---251994.883-251994.8830%3611043.005-107%495006.321-151%-619779.944+146%
Usd Free Cash Flow Per Share--0.0000.0000%0.002-107%0.000-151%0.000+146%
Usd Free Cash Flow To Equity Per Share--0.0060.0060%0.000+4913%0.001+482%0.001+870%
Usd Price Per Share0.030+38%0.0190.0190%0.017+7%0.027-31%0.060-69%
Usd Profit--1987420.9631987420.9630%-4038255.991+303%-2246820.901+213%-1732516.105+187%
Usd Revenue--9315385.5239315385.5230%5945849.490+57%7883453.633+18%9588010.109-3%
Usd Total Gains Per Share--0.0090.0090%-0.001+109%0.001+1505%0.000+2572%
 EOD+2 -3MRQTTM+0 -0YOY+32 -75Y+32 -710Y+33 -7

3.2. Fundamental Score

Let's check the fundamental score of Jutha Maritime Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1532.694
Price to Book Ratio (EOD)Between0-12.527
Net Profit Margin (MRQ)Greater than00.213
Operating Margin (MRQ)Greater than0-0.235
Quick Ratio (MRQ)Greater than10.021
Current Ratio (MRQ)Greater than11.096
Debt to Asset Ratio (MRQ)Less than10.520
Debt to Equity Ratio (MRQ)Less than11.365
Return on Equity (MRQ)Greater than0.150.098
Return on Assets (MRQ)Greater than0.050.038
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Jutha Maritime Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.060
Total1/1 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2017-12-312018-12-312019-12-312020-12-312021-12-31
Net Working Capital  -730,31163,733-666,579-89,451-756,030-242,969-998,9991,052,79753,798
Income before Tax  -204,796144,910-59,88613,031-46,855-93,686-140,540218,24477,703
Minority Interest  166,336-102166,235-10,150156,084-915155,169-163,865-8,695
Net Income  -209,384148,428-60,95612,432-48,524-91,693-140,217209,22569,008
Net Income from Continuing Operations  -204,796144,910-59,88613,031-46,855-93,686-140,540218,24477,703
Net Income Applicable to Common Shares  -210,149148,428-61,72112,432-49,289-91,693-140,982209,22568,243



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets1,840,040
Total Liabilities957,114
Total Stockholder Equity701,111
 As reported
Total Liabilities 957,114
Total Stockholder Equity+ 701,111
Total Assets = 1,840,040

Assets

Total Assets1,840,040
Total Current Assets611,531
Long-term Assets611,531
Total Current Assets
Cash And Cash Equivalents 547,894
Net Receivables 11,472
Inventory 52,166
Total Current Assets  (as reported)611,531
Total Current Assets  (calculated)611,531
+/- 0
Long-term Assets
Property Plant Equipment 1,200,481
Long Term Investments 24,742
Intangible Assets 646
Long-term Assets Other 2,640
Long-term Assets  (as reported)1,228,509
Long-term Assets  (calculated)1,228,509
+/- 0

Liabilities & Shareholders' Equity

Total Current Liabilities557,733
Long-term Liabilities399,382
Total Stockholder Equity701,111
Total Current Liabilities
Short Long Term Debt 404,289
Accounts payable 123,858
Total Current Liabilities  (as reported)557,733
Total Current Liabilities  (calculated)528,147
+/- 29,586
Long-term Liabilities
Long term Debt 235,512
Capital Lease Obligations Min Short Term Debt173,780
Other Liabilities 19,676
Long-term Liabilities  (as reported)399,382
Long-term Liabilities  (calculated)428,968
+/- 29,586
Total Stockholder Equity
Common Stock6,363,756
Retained Earnings -255,510
Other Stockholders Equity -5,414,786
Total Stockholder Equity (as reported)701,111
Total Stockholder Equity (calculated)693,461
+/- 7,650
Other
Capital Stock6,371,406
Common Stock Shares Outstanding 2,121,252
Net Debt 91,907
Net Invested Capital 1,333,262
Net Tangible Assets 692,814
Net Working Capital 53,798



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
1,712,526
1,584,116
1,362,909
1,150,068
1,124,229
1,406,966
1,305,623
1,421,584
1,958,393
2,239,794
2,045,475
1,933,778
2,617,408
2,426,452
2,310,762
2,386,534
2,244,551
1,794,902
1,734,423
1,645,466
1,545,980
1,840,040
1,840,0401,545,9801,645,4661,734,4231,794,9022,244,5512,386,5342,310,7622,426,4522,617,4081,933,7782,045,4752,239,7941,958,3931,421,5841,305,6231,406,9661,124,2291,150,0681,362,9091,584,1161,712,526
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
112,497
99,101
96,266
93,090
72,529
95,661
85,805
120,992
611,531
611,531120,99285,80595,66172,52993,09096,26699,101112,4970000000000000
       Cash And Cash Equivalents 
20
20
20
20
3,914
1,146
542
8,245
13,823
6,563
6,757
594
4,453
12,632
11,186
13,107
11,963
1,531
30,303
30,359
30,427
547,894
547,89430,42730,35930,3031,53111,96313,10711,18612,6324,4535946,7576,56313,8238,2455421,1463,91420202020
       Short-term Investments 
4,248
149
6,596
354
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000003546,5961494,248
       Net Receivables 
97,136
51,009
90,400
27,875
36,988
12,793
2,954
3,631
4,258
14,808
7,920
6,786
2,226
15,736
5,698
4,389
4,231
3,682
4,326
3,501
31,072
11,472
11,47231,0723,5014,3263,6824,2314,3895,69815,7362,2266,7867,92014,8084,2583,6312,95412,79336,98827,87590,40051,00997,136
       Other Current Assets 
20,807
19,286
5,905
4,034
11,604
30,595
10,645
6,537
10,641
8,881
4,885
3,198
3,774
3,581
1,853
204
372
1,692
388
532
4,012
0
04,0125323881,6923722041,8533,5813,7743,1984,8858,88110,6416,53710,64530,59511,6044,0345,90519,28620,807
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,151,462
1,722,373
1,638,762
1,559,661
1,424,988
1,228,509
1,228,5091,424,9881,559,6611,638,7621,722,3732,151,4620000000000000000
       Property Plant Equipment 
1,548,993
1,445,014
1,185,548
1,061,332
1,004,130
1,304,402
1,231,350
1,337,774
1,881,391
2,160,193
1,984,957
1,877,905
2,548,986
2,336,498
2,175,923
2,248,335
2,105,167
1,679,727
1,592,940
1,312,894
1,400,013
1,200,481
1,200,4811,400,0131,312,8941,592,9401,679,7272,105,1672,248,3352,175,9232,336,4982,548,9861,877,9051,984,9572,160,1931,881,3911,337,7741,231,3501,304,4021,004,1301,061,3321,185,5481,445,0141,548,993
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
27,467
34,212
39,014
42,761
39,399
39,028
23,031
22,104
24,742
24,74222,10423,03139,02839,39942,76139,01434,21227,4670000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
756
533
292
71
886
301
267
646
6462673018867129253375600000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,227
2,327
2,378
2,204
2,017
2,640
2,6402,0172,2042,3782,3272,2270000000000000000
> Total Liabilities 
1,840,744
1,667,229
1,522,529
1,180,948
1,040,555
1,244,273
951,405
951,016
1,398,361
1,616,531
1,319,497
1,294,336
1,864,287
1,811,587
1,562,265
1,590,790
1,564,277
1,369,297
1,371,977
1,353,868
1,313,569
957,114
957,1141,313,5691,353,8681,371,9771,369,2971,564,2771,590,7901,562,2651,811,5871,864,2871,294,3361,319,4971,616,5311,398,361951,016951,4051,244,2731,040,5551,180,9481,522,5291,667,2291,840,744
   > Total Current Liabilities 
1,052,586
765,374
877,823
396,416
278,255
385,990
256,249
396,700
487,749
505,789
535,123
1,238,158
1,200,655
570,182
781,681
948,016
881,339
802,840
762,240
841,835
1,119,990
557,733
557,7331,119,990841,835762,240802,840881,339948,016781,681570,1821,200,6551,238,158535,123505,789487,749396,700256,249385,990278,255396,416877,823765,3741,052,586
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,604,754
408,011
539,733
635,540
585,197
521,376
606,303
0
0
00606,303521,376585,197635,540539,733408,0111,604,7540000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,604,754
408,011
539,733
635,540
585,197
521,376
606,303
904,013
404,289
404,289904,013606,303521,376585,197635,540539,733408,0111,604,7540000000000000
       Accounts payable 
187,789
162,364
135,549
75,222
51,304
62,593
28,126
50,518
31,660
43,040
24,276
28,720
35,540
59,578
57,508
60,482
63,834
51,952
40,546
72,002
195,770
123,858
123,858195,77072,00240,54651,95263,83460,48257,50859,57835,54028,72024,27643,04031,66050,51828,12662,59351,30475,222135,549162,364187,789
       Other Current Liabilities 
166,974
121,039
273,476
57,310
101,001
48,748
38,070
55,530
49,070
51,954
70,589
93,332
168,355
127,935
117,195
73,749
94,173
76,082
92,379
20,490
29,988
0
029,98820,49092,37976,08294,17373,749117,195127,935168,35593,33270,58951,95449,07055,53038,07048,748101,00157,310273,476121,039166,974
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
682,938
566,457
609,737
512,033
193,579
399,382
399,382193,579512,033609,737566,457682,9380000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
14,109
16,488
19,320
17,480
19,697
21,417
21,263
15,912
15,292
19,171
19,676
19,67619,17115,29215,91221,26321,41719,69717,48019,32016,48814,10900000000000
> Total Stockholder Equity
0
0
0
0
83,674
162,693
354,218
470,567
560,032
623,263
725,978
639,441
636,496
486,986
606,536
618,365
502,713
259,269
196,211
135,513
77,241
701,111
701,11177,241135,513196,211259,269502,713618,365606,536486,986636,496639,441725,978623,263560,032470,567354,218162,69383,6740000
   Retained Earnings 
0
0
0
0
0
0
125,534
212,567
302,032
365,263
467,978
381,441
378,496
317,553
289,139
253,318
136,204
-72,346
-133,301
-181,826
-324,517
-255,510
-255,510-324,517-181,826-133,301-72,346136,204253,318289,139317,553378,496381,441467,978365,263302,032212,567125,534000000
   Accumulated Other Comprehensive Income 0000000000000000000000
   Capital Surplus 0000000000000000000000
   Treasury Stock0000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue323,451
Cost of Revenue-277,577
Gross Profit45,87445,874
 
Operating Income (+$)
Gross Profit45,874
Operating Expense-330,758
Operating Income-7,307-284,884
 
Operating Expense (+$)
Research Development-
Selling General Administrative53,181
Selling And Marketing Expenses-
Operating Expense330,75853,181
 
Net Interest Income (+$)
Interest Income-
Interest Expense-0
Other Finance Cost-20,410
Net Interest Income-20,410
 
Pretax Income (+$)
Operating Income-7,307
Net Interest Income-20,410
Other Non-Operating Income Expenses-
Income Before Tax (EBT)77,703-112,728
EBIT - interestExpense = -75,966
69,008
69,008
Interest Expense0
Earnings Before Interest and Taxes (EBIT)-75,96677,703
Earnings Before Interest and Taxes (EBITDA)206,140
 
After tax Income (+$)
Income Before Tax77,703
Tax Provision-0
Net Income From Continuing Ops77,70377,703
Net Income69,008
Net Income Applicable To Common Shares68,243
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net105,42120,410
 

Technicals of Jutha

1. Trend Indicators

1.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I