25 XP   0   0   10

Kellanova
Buy, Hold or Sell?

Let's analyse Kellanova together

PenkeI guess you are interested in Kellanova. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Kellanova. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Kellanova

I send you an email if I find something interesting about Kellanova.

Quick analysis of Kellanova (30 sec.)










What can you expect buying and holding a share of Kellanova? (30 sec.)

How much money do you get?

How much money do you get?
$2.32
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$9.79
Expected worth in 1 year
$6.79
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$-0.68
Return On Investment
-1.2%

For what price can you sell your share?

Current Price per Share
$58.75
Expected price per share
$55.01 - $61.27
How sure are you?
50%

1. Valuation of Kellanova (5 min.)




Live pricePrice per Share (EOD)

$58.75

Intrinsic Value Per Share

$4.80 - $24.41

Total Value Per Share

$14.59 - $34.20

2. Growth of Kellanova (5 min.)




Is Kellanova growing?

Current yearPrevious yearGrowGrow %
How rich?$3.3b$4.4b-$405m-9.9%

How much money is Kellanova making?

Current yearPrevious yearGrowGrow %
Making money$237.7m$238.7m-$1m-0.4%
Net Profit Margin6.0%6.3%--

How much money comes from the company's main activities?

3. Financial Health of Kellanova (5 min.)




4. Comparing to competitors in the Packaged Foods industry (5 min.)




  Industry Rankings (Packaged Foods)  


Richest
#42 / 493

Most Revenue
#32 / 493

Most Profit
#29 / 493

Most Efficient
#155 / 493

What can you expect buying and holding a share of Kellanova? (5 min.)

Welcome investor! Kellanova's management wants to use your money to grow the business. In return you get a share of Kellanova.

What can you expect buying and holding a share of Kellanova?

First you should know what it really means to hold a share of Kellanova. And how you can make/lose money.

Speculation

The Price per Share of Kellanova is $58.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Kellanova.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Kellanova, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $9.79. Based on the TTM, the Book Value Change Per Share is $-0.75 per quarter. Based on the YOY, the Book Value Change Per Share is $0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.58 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Kellanova.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.080.1%0.691.2%0.701.2%0.821.4%0.731.2%
Usd Book Value Change Per Share-2.60-4.4%-0.75-1.3%0.130.2%0.040.1%0.000.0%
Usd Dividend Per Share0.550.9%0.581.0%0.581.0%0.571.0%0.540.9%
Usd Total Gains Per Share-2.05-3.5%-0.17-0.3%0.721.2%0.611.0%0.540.9%
Usd Price Per Share55.91-62.41-69.14-63.95-66.12-
Price to Earnings Ratio178.08-58.20--2.76-22.58-10.98-
Price-to-Total Gains Ratio-27.26--69.41-3.10-41.12-55.82-
Price to Book Ratio5.71-5.29-5.28-5.79-7.78-
Price-to-Total Gains Ratio-27.26--69.41-3.10-41.12-55.82-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share58.75
Number of shares17
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.580.57
Usd Book Value Change Per Share-0.750.04
Usd Total Gains Per Share-0.170.61
Gains per Quarter (17 shares)-2.8810.34
Gains per Year (17 shares)-11.5341.37
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
139-51-2239231
279-102-3478572
3118-153-461177113
4158-204-5815610154
5197-255-7019512195
6237-306-8223415236
7276-357-9427317277
8316-408-10631119318
9355-459-11835022359
10394-510-13038924400

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%35.05.00.087.5%132.08.00.094.3%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%24.016.00.060.0%90.050.00.064.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%17.03.00.085.0%31.09.00.077.5%113.027.00.080.7%

Fundamentals of Kellanova

About Kellanova

Kellanova, together with its subsidiaries, manufactures and markets snacks and convenience foods in North America, Europe, Latin America, the Asia Pacific, the Middle East, Australia, and Africa. Its principal products include crackers, crisps, savory snacks, toaster pastries, cereal bars, granola bars and bites, ready-to-eat cereals, frozen waffles, veggie foods, and noodles. The company offers its products under the Kellogg's, Cheez-It, Pringles, Austin, Parati, RXBAR, Eggo, Morningstar Farms, Bisco, Club, Luxe, Minueto, Special K, Toasteds, Town House, Zesta, Zoo Cartoon, Choco Krispis, Crunchy Nut, Kashi, Nutri-Grain, Squares, Zucaritas, Rice Krispies Treats, Sucrilhos, Pop-Tarts, K-Time, Sunibrite, Split Stix, LCMs, Coco Pops, Krave, Frosties, Rice Krispies Squares, Incogmeato, Veggitizers, Gardenburger, Trink, Carr's, Kellogg's Extra, Müsli, Fruit "n Fibre, Kellogg's Crunchy Nut, Country Store, Smacks, Honey Bsss, Zimmy's, Toppas, Tresor, Froot Ring, Chocos, Chex, Guardian, Just Right, Sultana Bran, Rice Bubbles, Sustain, and Choco Krispies brand names. It sells its products to retailers through direct sales forces, as well as brokers and distributors. The company was formerly known as Kellogg Company and changed its name to Kellanova in October 2023. Kellanova was founded in 1906 and is headquartered in Chicago, Illinois.

Fundamental data was last updated by Penke on 2024-04-04 17:11:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Kellanova.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Kellanova earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Kellanova to the Packaged Foods industry mean.
  • A Net Profit Margin of 0.9% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Kellanova:

  • The MRQ is 0.9%. The company is not making a profit/loss.
  • The TTM is 6.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM6.0%-5.1%
TTM6.0%YOY6.3%-0.3%
TTM6.0%5Y7.8%-1.8%
5Y7.8%10Y7.2%+0.5%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%3.0%-2.1%
TTM6.0%2.9%+3.1%
YOY6.3%2.9%+3.4%
5Y7.8%3.2%+4.6%
10Y7.2%3.6%+3.6%
1.1.2. Return on Assets

Shows how efficient Kellanova is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Kellanova to the Packaged Foods industry mean.
  • 0.2% Return on Assets means that Kellanova generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Kellanova:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.2%TTM1.3%-1.1%
TTM1.3%YOY1.3%+0.0%
TTM1.3%5Y1.5%-0.2%
5Y1.5%10Y1.5%+0.1%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%1.3%-1.1%
TTM1.3%1.3%0.0%
YOY1.3%1.3%0.0%
5Y1.5%1.4%+0.1%
10Y1.5%1.6%-0.1%
1.1.3. Return on Equity

Shows how efficient Kellanova is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Kellanova to the Packaged Foods industry mean.
  • 0.9% Return on Equity means Kellanova generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Kellanova:

  • The MRQ is 0.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 6.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.9%TTM6.0%-5.1%
TTM6.0%YOY5.9%+0.0%
TTM6.0%5Y8.5%-2.6%
5Y8.5%10Y8.8%-0.3%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%2.9%-2.0%
TTM6.0%2.7%+3.3%
YOY5.9%3.0%+2.9%
5Y8.5%2.9%+5.6%
10Y8.8%3.1%+5.7%

1.2. Operating Efficiency of Kellanova.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Kellanova is operating .

  • Measures how much profit Kellanova makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Kellanova to the Packaged Foods industry mean.
  • An Operating Margin of 10.3% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Kellanova:

  • The MRQ is 10.3%. The company is operating less efficient.
  • The TTM is 11.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.3%TTM11.6%-1.2%
TTM11.6%YOY10.7%+0.9%
TTM11.6%5Y12.5%-1.0%
5Y12.5%10Y11.5%+1.0%
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ10.3%5.1%+5.2%
TTM11.6%3.6%+8.0%
YOY10.7%4.9%+5.8%
5Y12.5%5.2%+7.3%
10Y11.5%5.1%+6.4%
1.2.2. Operating Ratio

Measures how efficient Kellanova is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Kellanova:

  • The MRQ is 0.897. The company is less efficient in keeping operating costs low.
  • The TTM is 0.885. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.897TTM0.885+0.012
TTM0.885YOY0.893-0.008
TTM0.8855Y0.883+0.002
5Y0.88310Y0.895-0.012
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8971.556-0.659
TTM0.8851.515-0.630
YOY0.8931.467-0.574
5Y0.8831.404-0.521
10Y0.8951.262-0.367

1.3. Liquidity of Kellanova.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Kellanova is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaged Foods industry mean).
  • A Current Ratio of 0.66 means the company has $0.66 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Kellanova:

  • The MRQ is 0.658. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.701. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.658TTM0.701-0.043
TTM0.701YOY0.688+0.013
TTM0.7015Y0.713-0.012
5Y0.71310Y0.713+0.001
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6581.561-0.903
TTM0.7011.607-0.906
YOY0.6881.609-0.921
5Y0.7131.638-0.925
10Y0.7131.615-0.902
1.3.2. Quick Ratio

Measures if Kellanova is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Kellanova to the Packaged Foods industry mean.
  • A Quick Ratio of 0.36 means the company can pay off $0.36 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Kellanova:

  • The MRQ is 0.364. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.384. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.364TTM0.384-0.020
TTM0.384YOY0.357+0.027
TTM0.3845Y0.424-0.040
5Y0.42410Y0.406+0.018
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3640.554-0.190
TTM0.3840.575-0.191
YOY0.3570.608-0.251
5Y0.4240.695-0.271
10Y0.4060.724-0.318

1.4. Solvency of Kellanova.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Kellanova assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Kellanova to Packaged Foods industry mean.
  • A Debt to Asset Ratio of 0.78 means that Kellanova assets are financed with 78.4% credit (debt) and the remaining percentage (100% - 78.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Kellanova:

  • The MRQ is 0.784. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.770. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.784TTM0.770+0.014
TTM0.770YOY0.761+0.010
TTM0.7705Y0.790-0.019
5Y0.79010Y0.812-0.023
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7840.485+0.299
TTM0.7700.493+0.277
YOY0.7610.484+0.277
5Y0.7900.486+0.304
10Y0.8120.492+0.320
1.4.2. Debt to Equity Ratio

Measures if Kellanova is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Kellanova to the Packaged Foods industry mean.
  • A Debt to Equity ratio of 385.9% means that company has $3.86 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Kellanova:

  • The MRQ is 3.859. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.606. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.859TTM3.606+0.253
TTM3.606YOY3.553+0.053
TTM3.6065Y4.411-0.806
5Y4.41110Y4.959-0.547
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8590.956+2.903
TTM3.6060.984+2.622
YOY3.5530.942+2.611
5Y4.4110.997+3.414
10Y4.9591.077+3.882

2. Market Valuation of Kellanova

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Kellanova generates.

  • Above 15 is considered overpriced but always compare Kellanova to the Packaged Foods industry mean.
  • A PE ratio of 178.08 means the investor is paying $178.08 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Kellanova:

  • The EOD is 187.130. Based on the earnings, the company is expensive. -2
  • The MRQ is 178.084. Based on the earnings, the company is expensive. -2
  • The TTM is 58.198. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD187.130MRQ178.084+9.046
MRQ178.084TTM58.198+119.886
TTM58.198YOY-2.761+60.959
TTM58.1985Y22.579+35.618
5Y22.57910Y10.980+11.599
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD187.13013.934+173.196
MRQ178.08412.839+165.245
TTM58.19814.097+44.101
YOY-2.76112.959-15.720
5Y22.57916.330+6.249
10Y10.98019.036-8.056
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Kellanova:

  • The EOD is 68.277. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 64.976. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 44.446. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD68.277MRQ64.976+3.301
MRQ64.976TTM44.446+20.530
TTM44.446YOY21.350+23.096
TTM44.4465Y24.755+19.691
5Y24.75510Y35.516-10.761
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD68.2773.663+64.614
MRQ64.9763.665+61.311
TTM44.4461.934+42.512
YOY21.3500.004+21.346
5Y24.7551.494+23.261
10Y35.5161.455+34.061
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Kellanova is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaged Foods industry mean).
  • A PB ratio of 5.71 means the investor is paying $5.71 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Kellanova:

  • The EOD is 5.999. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.709. Based on the equity, the company is overpriced. -1
  • The TTM is 5.291. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.999MRQ5.709+0.290
MRQ5.709TTM5.291+0.418
TTM5.291YOY5.275+0.016
TTM5.2915Y5.788-0.497
5Y5.78810Y7.781-1.993
Compared to industry (Packaged Foods)
PeriodCompanyIndustry (mean)+/- 
EOD5.9991.455+4.544
MRQ5.7091.487+4.222
TTM5.2911.462+3.829
YOY5.2751.750+3.525
5Y5.7881.856+3.932
10Y7.7812.397+5.384
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Kellanova.

3.1. Institutions holding Kellanova

Institutions are holding 87.513% of the shares of Kellanova.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31KELLOGG W K FOUNDATION TRUST15.533594.358553087038-933600-1.7282
2023-12-31Vanguard Group Inc9.40730.03933215033111305823.6447
2023-12-31BlackRock Inc8.77320.042729983084-210130-0.696
2023-12-31KeyBank National Association5.85944.974120024912-529481-2.576
2023-12-31State Street Corporation3.96680.03691355682791870.0678
2023-12-31Wellington Management Company LLP3.65720.130312498819-273354-2.1402
2023-12-31Geode Capital Management, LLC1.8220.036362269741315492.1582
2023-09-30Sessa Capital IM LP1.74349.45715958127278976988.0509
2023-12-31Charles Schwab Investment Management Inc1.65550.08035657709982941.7681
2023-12-31Amvescap Plc.1.56050.07153333103430446.8743
2023-12-31Beutel, Goodman & Company Ltd.1.43141.4506489186965568615.4782
2023-12-31Northern Trust Corp1.1460.03963916462-200482-4.8697
2023-12-31Morgan Stanley - Brokerage Accounts1.12150.0189383281336817210.6266
2023-12-31Amundi1.09440.09493740124115686344.783
2023-12-31Goldman Sachs Group Inc0.91810.01583137846121703863.3607
2023-12-31Van Eck Associates Corporation0.79830.27752728164-2162788-44.2202
2023-12-31Legal & General Group PLC0.78670.0386268854437543516.2308
2023-12-31NORGES BANK0.7860.0262268617983802145.3436
2023-12-31UBS Asset Mgmt Americas Inc0.73290.05512504904-130691-4.9587
2023-12-31State Farm Mutual Automobile Ins Co0.7070.1299241626100
Total 63.5011111.3736217020297+4673114+2.2%

3.2. Funds holding Kellanova

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31Vanguard Total Stock Mkt Idx Inv2.53460.03218662196124560.144
2024-01-31Vanguard Institutional 500 Index Trust1.90690.03556516850691921.0731
2023-12-31Vanguard Equity-Income Inv1.83640.648762759502257043.7305
2024-01-31Vanguard Mid Cap Index Institutional1.79610.21966138412-5138-0.0836
2024-02-29Schwab US Dividend Equity ETF™1.2270.4414419342624320.058
2023-12-31Vanguard Wellesley® Income Inv0.99940.36553415642-433984-11.2734
2024-02-29iShares MSCI USA Min Vol Factor ETF0.91760.70183136002-52836-1.6569
2024-01-31Fidelity 500 Index0.91620.03543131329320451.0339
2024-02-29SPDR® S&P 500 ETF Trust0.90740.0343101049215280.6991
2024-02-29iShares Core S&P 500 ETF0.80310.0339274474883210.3041
2024-02-29VanEck Morningstar Wide Moat ETF0.77951.0498266400716160.0607
2023-12-31VanEck Morningstar Wide Moat0.73751.06132520316-1942185-43.5223
2024-01-31Vanguard Value Index Inv0.66820.07972283688-5995-0.2618
2024-01-31Vanguard Mid-Cap Value ETF0.6090.4122081167-16663-0.7943
2024-02-29Consumer Staples Select Sector SPDR® ETF0.52710.6575180137935600.198
2024-01-31Vanguard Institutional Index I0.50980.03541742410-5220-0.2987
2024-02-29Invesco S&P 500® Equal Weight ETF0.50730.18951733756101920.5913
2024-02-29SPDR® Portfolio S&P 500 High Div ETF0.45391.2708155124700
2024-02-29Invesco S&P 500® Low Volatility ETF0.44721.0474152844043560.2858
2024-01-31State St S&P 500® Indx SL Cl III0.37210.03491271575138001.0972
Total 19.45638.386266493589-2056819-3.1%

3.3. Insider Transactions

Insiders are holding 0.943% of the shares of Kellanova.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-28Kellogg W K Foundation TrustSELL7780057.34
2024-03-21Kellogg W K Foundation TrustSELL7780055.61
2024-03-14Kellogg W K Foundation TrustSELL7780052.9
2024-03-07Kellogg W K Foundation TrustSELL7780053.44
2024-02-28Kellogg W K Foundation TrustSELL7780055.78
2024-02-21Kellogg W K Foundation TrustSELL7780056.05
2024-02-14Kellogg W K Foundation TrustSELL7780053.67
2024-02-09Kellogg W K Foundation TrustSELL7780053.62
2024-01-29Kellogg W K Foundation TrustSELL7780054.68
2024-01-22Kellogg W K Foundation TrustSELL7780053.59
2024-01-16Kellogg W K Foundation TrustSELL7780054.72
2024-01-08Kellogg W K Foundation TrustSELL7780056.49
2023-12-28Kellogg W K Foundation TrustSELL7780055.25
2023-12-21Kellogg W K Foundation TrustSELL7780053.42
2023-12-07Kellogg W K Foundation TrustSELL7780053.89
2023-11-28Kellogg W K Foundation TrustSELL7780052.21
2023-11-09Kellogg W K Foundation TrustSELL7780051.87
2023-10-30Kellogg W K Foundation TrustSELL7780049.96
2023-10-23Kellogg W K Foundation TrustSELL7780049.75
2023-10-16Kellogg W K Foundation TrustSELL7780050.32

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Kellanova compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.603-0.750-71%0.135-2030%0.036-7372%-0.003-100%
Book Value Per Share--9.79411.852-17%13.113-25%11.176-12%9.317+5%
Current Ratio--0.6580.701-6%0.688-4%0.713-8%0.713-8%
Debt To Asset Ratio--0.7840.770+2%0.761+3%0.790-1%0.812-3%
Debt To Equity Ratio--3.8593.606+7%3.553+9%4.411-13%4.959-22%
Dividend Per Share--0.5520.580-5%0.582-5%0.573-4%0.541+2%
Eps--0.0780.689-89%0.700-89%0.816-90%0.730-89%
Free Cash Flow Per Share--0.2150.702-69%0.849-75%0.778-72%0.784-73%
Free Cash Flow To Equity Per Share---2.663-0.105-96%0.060-4545%-0.210-92%0.037-7368%
Gross Profit Margin--1.0001.0000%1.0000%0.621+61%0.896+12%
Intrinsic Value_10Y_max--24.405--------
Intrinsic Value_10Y_min--4.801--------
Intrinsic Value_1Y_max--3.079--------
Intrinsic Value_1Y_min--2.701--------
Intrinsic Value_3Y_max--8.769--------
Intrinsic Value_3Y_min--6.242--------
Intrinsic Value_5Y_max--13.877--------
Intrinsic Value_5Y_min--7.700--------
Market Cap20078341720.000+4%19233040000.00021518205625.000-11%23679164450.000-19%21978257340.329-12%23055972092.404-17%
Net Profit Margin--0.0090.060-86%0.063-86%0.078-89%0.072-88%
Operating Margin--0.1030.116-11%0.107-4%0.125-18%0.115-10%
Operating Ratio--0.8970.885+1%0.893+0%0.883+2%0.895+0%
Pb Ratio5.999+5%5.7095.291+8%5.275+8%5.788-1%7.781-27%
Pe Ratio187.130+5%178.08458.198+206%-2.761+102%22.579+689%10.980+1522%
Price Per Share58.750+5%55.91062.412-10%69.136-19%63.949-13%66.117-15%
Price To Free Cash Flow Ratio68.277+5%64.97644.446+46%21.350+204%24.755+162%35.516+83%
Price To Total Gains Ratio-28.642-5%-27.258-69.409+155%3.103-979%41.117-166%55.820-149%
Quick Ratio--0.3640.384-5%0.357+2%0.424-14%0.406-10%
Return On Assets--0.0020.013-87%0.013-86%0.015-89%0.015-88%
Return On Equity--0.0090.060-86%0.059-86%0.085-90%0.088-90%
Total Gains Per Share---2.051-0.170-92%0.717-386%0.608-437%0.538-481%
Usd Book Value--3369000000.0004086500000.000-18%4491500000.000-25%3841100000.000-12%3239550000.000+4%
Usd Book Value Change Per Share---2.603-0.750-71%0.135-2030%0.036-7372%-0.003-100%
Usd Book Value Per Share--9.79411.852-17%13.113-25%11.176-12%9.317+5%
Usd Dividend Per Share--0.5520.580-5%0.582-5%0.573-4%0.541+2%
Usd Eps--0.0780.689-89%0.700-89%0.816-90%0.730-89%
Usd Free Cash Flow--74000000.000242000000.000-69%290750000.000-75%267500000.000-72%273075000.000-73%
Usd Free Cash Flow Per Share--0.2150.702-69%0.849-75%0.778-72%0.784-73%
Usd Free Cash Flow To Equity Per Share---2.663-0.105-96%0.060-4545%-0.210-92%0.037-7368%
Usd Market Cap20078341720.000+4%19233040000.00021518205625.000-11%23679164450.000-19%21978257340.329-12%23055972092.404-17%
Usd Price Per Share58.750+5%55.91062.412-10%69.136-19%63.949-13%66.117-15%
Usd Profit--27000000.000237750000.000-89%238750000.000-89%280250000.000-90%253750000.000-89%
Usd Revenue--3174000000.0003801750000.000-17%3828750000.000-17%3602600000.000-12%3491025000.000-9%
Usd Total Gains Per Share---2.051-0.170-92%0.717-386%0.608-437%0.538-481%
 EOD+3 -5MRQTTM+2 -33YOY+2 -335Y+5 -3110Y+10 -26

4.2. Fundamental Score

Let's check the fundamental score of Kellanova based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15187.130
Price to Book Ratio (EOD)Between0-15.999
Net Profit Margin (MRQ)Greater than00.009
Operating Margin (MRQ)Greater than00.103
Quick Ratio (MRQ)Greater than10.364
Current Ratio (MRQ)Greater than10.658
Debt to Asset Ratio (MRQ)Less than10.784
Debt to Equity Ratio (MRQ)Less than13.859
Return on Equity (MRQ)Greater than0.150.009
Return on Assets (MRQ)Greater than0.050.002
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Kellanova based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.293
Ma 20Greater thanMa 5056.963
Ma 50Greater thanMa 10055.762
Ma 100Greater thanMa 20055.219
OpenGreater thanClose57.680
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Net Interest Income  -69,000-11,000-80,000-2,000-82,000-1,000-83,000126,00043,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets15,621,000
Total Liabilities12,252,000
Total Stockholder Equity3,175,000
 As reported
Total Liabilities 12,252,000
Total Stockholder Equity+ 3,175,000
Total Assets = 15,621,000

Assets

Total Assets15,621,000
Total Current Assets3,330,000
Long-term Assets12,291,000
Total Current Assets
Cash And Cash Equivalents 274,000
Net Receivables 1,568,000
Inventory 1,243,000
Other Current Assets 245,000
Total Current Assets  (as reported)3,330,000
Total Current Assets  (calculated)3,330,000
+/-0
Long-term Assets
Property Plant Equipment 3,873,000
Goodwill 5,160,000
Long Term Investments 184,000
Intangible Assets 1,930,000
Long-term Assets Other 961,000
Long-term Assets  (as reported)12,291,000
Long-term Assets  (calculated)12,108,000
+/- 183,000

Liabilities & Shareholders' Equity

Total Current Liabilities5,060,000
Long-term Liabilities7,192,000
Total Stockholder Equity3,175,000
Total Current Liabilities
Short-term Debt 905,000
Short Long Term Debt 784,000
Accounts payable 2,314,000
Other Current Liabilities 1,756,000
Total Current Liabilities  (as reported)5,060,000
Total Current Liabilities  (calculated)5,759,000
+/- 699,000
Long-term Liabilities
Long term Debt 5,089,000
Capital Lease Obligations 653,000
Long-term Liabilities Other 399,000
Long-term Liabilities  (as reported)7,192,000
Long-term Liabilities  (calculated)6,141,000
+/- 1,051,000
Total Stockholder Equity
Common Stock105,000
Retained Earnings 8,804,000
Accumulated Other Comprehensive Income -2,041,000
Other Stockholders Equity -3,693,000
Total Stockholder Equity (as reported)3,175,000
Total Stockholder Equity (calculated)3,175,000
+/-0
Other
Capital Stock105,000
Cash and Short Term Investments 274,000
Common Stock Shares Outstanding 344,000
Current Deferred Revenue85,000
Liabilities and Stockholders Equity 15,621,000
Net Debt 6,252,000
Net Invested Capital 9,048,000
Net Working Capital -1,730,000
Property Plant and Equipment Gross 8,206,000
Short Long Term Debt Total 6,526,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,726,100
0
0
0
2,084,200
0
0
0
2,680,900
0
0
0
3,297,900
3,321,400
3,244,400
3,380,600
3,390,400
3,615,000
3,729,200
3,829,300
3,749,400
3,857,500
3,876,500
4,092,000
3,925,800
3,855,900
4,111,700
4,211,300
4,015,000
4,153,100
4,167,500
4,282,100
4,237,100
4,398,800
4,533,300
4,660,700
4,467,300
4,692,200
4,747,400
4,840,000
4,414,600
4,540,100
4,582,400
4,632,600
5,050,000
5,134,800
5,090,800
5,169,500
4,877,600
5,032,200
5,007,700
5,118,000
5,052,000
5,091,000
5,058,100
4,880,700
4,808,700
4,974,100
5,024,700
4,999,400
4,896,300
10,767,800
10,539,000
10,587,800
10,368,600
10,311,300
10,247,800
10,449,500
10,219,300
10,258,000
10,263,100
10,388,600
10,230,800
10,304,900
10,294,800
10,469,200
10,790,400
10,485,500
10,534,800
10,706,900
10,574,500
10,787,800
10,895,100
11,089,200
10,714,000
10,685,000
11,123,000
11,272,000
11,397,000
11,932,000
11,993,000
12,038,000
10,946,000
10,974,000
11,262,000
11,520,000
11,200,000
11,389,000
11,385,000
11,724,000
11,847,000
12,188,000
12,356,000
12,263,000
11,901,000
12,134,000
14,640,000
14,854,000
15,243,000
15,224,000
15,076,000
15,220,000
15,474,000
15,728,000
15,813,000
15,772,000
15,126,000
15,208,000
14,962,000
15,518,000
15,265,000
15,297,000
15,387,000
15,319,000
15,111,000
15,427,000
15,535,000
15,641,000
16,350,000
16,702,000
17,901,000
18,114,000
17,780,000
18,465,000
18,669,000
17,499,000
17,564,000
18,240,000
18,551,000
18,922,000
17,996,000
18,064,000
18,213,000
18,407,000
18,178,000
18,612,000
18,937,000
19,016,000
18,496,000
18,630,000
18,101,000
18,695,000
15,621,000
15,621,00018,695,00018,101,00018,630,00018,496,00019,016,00018,937,00018,612,00018,178,00018,407,00018,213,00018,064,00017,996,00018,922,00018,551,00018,240,00017,564,00017,499,00018,669,00018,465,00017,780,00018,114,00017,901,00016,702,00016,350,00015,641,00015,535,00015,427,00015,111,00015,319,00015,387,00015,297,00015,265,00015,518,00014,962,00015,208,00015,126,00015,772,00015,813,00015,728,00015,474,00015,220,00015,076,00015,224,00015,243,00014,854,00014,640,00012,134,00011,901,00012,263,00012,356,00012,188,00011,847,00011,724,00011,385,00011,389,00011,200,00011,520,00011,262,00010,974,00010,946,00012,038,00011,993,00011,932,00011,397,00011,272,00011,123,00010,685,00010,714,00011,089,20010,895,10010,787,80010,574,50010,706,90010,534,80010,485,50010,790,40010,469,20010,294,80010,304,90010,230,80010,388,60010,263,10010,258,00010,219,30010,449,50010,247,80010,311,30010,368,60010,587,80010,539,00010,767,8004,896,3004,999,4005,024,7004,974,1004,808,7004,880,7005,058,1005,091,0005,052,0005,118,0005,007,7005,032,2004,877,6005,169,5005,090,8005,134,8005,050,0004,632,6004,582,4004,540,1004,414,6004,840,0004,747,4004,692,2004,467,3004,660,7004,533,3004,398,8004,237,1004,282,1004,167,5004,153,1004,015,0004,211,3004,111,7003,855,9003,925,8004,092,0003,876,5003,857,5003,749,4003,829,3003,729,2003,615,0003,390,4003,380,6003,244,4003,321,4003,297,9000002,680,9000002,084,2000001,726,1000
   > Total Current Assets 
0
618,100
0
0
0
729,600
0
0
0
801,900
0
0
0
1,063,200
1,065,400
970,700
1,009,400
906,100
1,077,600
1,128,700
1,148,600
1,041,400
1,242,100
1,294,400
1,409,000
1,173,000
1,204,400
1,348,500
1,402,000
1,236,600
1,350,100
1,294,100
1,355,900
1,245,100
1,392,100
1,473,300
1,569,400
1,433,500
1,562,300
1,646,700
1,743,200
1,428,800
1,533,400
1,582,900
1,607,300
1,528,600
1,631,900
1,605,400
1,673,500
1,467,700
1,577,600
1,546,400
1,620,000
1,497,000
1,574,500
1,569,500
1,686,400
1,569,200
1,612,800
1,687,700
1,718,300
1,606,800
2,196,200
2,003,200
2,070,500
1,902,000
1,889,700
1,857,000
2,091,200
1,763,400
1,866,500
1,881,600
2,052,500
1,797,200
1,972,800
2,027,700
2,241,200
2,121,800
2,117,100
2,230,800
2,420,400
2,196,500
2,410,300
2,479,300
2,644,300
2,427,000
2,397,000
2,781,000
2,872,000
2,717,000
3,070,000
3,037,000
3,107,000
2,521,000
2,572,000
2,715,000
2,898,000
2,558,000
2,754,000
2,792,000
3,005,000
2,915,000
3,051,000
3,136,000
3,178,000
3,027,000
3,192,000
3,211,000
3,306,000
3,387,000
3,462,000
3,407,000
3,434,000
3,267,000
3,504,000
3,491,000
3,572,000
3,334,000
3,441,000
3,326,000
3,353,000
3,236,000
3,219,000
3,421,000
3,296,000
2,940,000
3,146,000
3,167,000
3,172,000
3,036,000
3,320,000
3,267,000
3,403,000
3,157,000
3,373,000
3,504,000
3,492,000
3,431,000
4,290,000
4,492,000
4,753,000
3,482,000
3,639,000
3,747,000
3,799,000
3,394,000
3,816,000
4,261,000
4,444,000
4,186,000
4,324,000
4,288,000
4,986,000
3,330,000
3,330,0004,986,0004,288,0004,324,0004,186,0004,444,0004,261,0003,816,0003,394,0003,799,0003,747,0003,639,0003,482,0004,753,0004,492,0004,290,0003,431,0003,492,0003,504,0003,373,0003,157,0003,403,0003,267,0003,320,0003,036,0003,172,0003,167,0003,146,0002,940,0003,296,0003,421,0003,219,0003,236,0003,353,0003,326,0003,441,0003,334,0003,572,0003,491,0003,504,0003,267,0003,434,0003,407,0003,462,0003,387,0003,306,0003,211,0003,192,0003,027,0003,178,0003,136,0003,051,0002,915,0003,005,0002,792,0002,754,0002,558,0002,898,0002,715,0002,572,0002,521,0003,107,0003,037,0003,070,0002,717,0002,872,0002,781,0002,397,0002,427,0002,644,3002,479,3002,410,3002,196,5002,420,4002,230,8002,117,1002,121,8002,241,2002,027,7001,972,8001,797,2002,052,5001,881,6001,866,5001,763,4002,091,2001,857,0001,889,7001,902,0002,070,5002,003,2002,196,2001,606,8001,718,3001,687,7001,612,8001,569,2001,686,4001,569,5001,574,5001,497,0001,620,0001,546,4001,577,6001,467,7001,673,5001,605,4001,631,9001,528,6001,607,3001,582,9001,533,4001,428,8001,743,2001,646,7001,562,3001,433,5001,569,4001,473,3001,392,1001,245,1001,355,9001,294,1001,350,1001,236,6001,402,0001,348,5001,204,4001,173,0001,409,0001,294,4001,242,1001,041,4001,148,6001,128,7001,077,600906,1001,009,400970,7001,065,4001,063,200000801,900000729,600000618,1000
       Cash And Cash Equivalents 
0
127,800
0
0
0
198,100
0
0
0
126,200
0
0
0
185,000
239,400
48,700
61,300
80,300
188,200
173,600
166,900
100,500
229,700
240,000
326,100
178,000
133,800
210,400
220,100
126,300
110,000
123,000
176,400
98,100
169,400
231,800
314,400
266,300
294,900
377,100
463,500
221,900
223,100
254,300
300,400
243,800
226,300
203,200
274,400
173,200
165,200
192,600
204,200
136,000
140,400
140,200
150,800
150,600
148,300
172,300
216,300
204,400
346,000
240,600
327,000
231,800
261,000
196,300
461,200
100,600
136,800
160,700
341,900
141,200
196,100
211,300
423,000
417,400
265,300
303,200
463,500
219,100
260,600
315,100
462,700
410,600
236,000
574,000
576,000
524,000
532,000
556,000
684,000
255,000
304,000
424,000
527,000
334,000
387,000
471,000
559,000
444,000
404,000
457,000
582,000
460,000
404,000
230,000
305,000
281,000
252,000
262,000
300,000
273,000
284,000
290,000
426,000
443,000
349,000
294,000
299,000
251,000
310,000
531,000
346,000
280,000
298,000
334,000
267,000
281,000
370,000
257,000
309,000
321,000
272,000
340,000
453,000
397,000
1,016,000
1,047,000
1,329,000
435,000
391,000
395,000
440,000
286,000
313,000
323,000
373,000
299,000
347,000
308,000
1,099,000
274,000
274,0001,099,000308,000347,000299,000373,000323,000313,000286,000440,000395,000391,000435,0001,329,0001,047,0001,016,000397,000453,000340,000272,000321,000309,000257,000370,000281,000267,000334,000298,000280,000346,000531,000310,000251,000299,000294,000349,000443,000426,000290,000284,000273,000300,000262,000252,000281,000305,000230,000404,000460,000582,000457,000404,000444,000559,000471,000387,000334,000527,000424,000304,000255,000684,000556,000532,000524,000576,000574,000236,000410,600462,700315,100260,600219,100463,500303,200265,300417,400423,000211,300196,100141,200341,900160,700136,800100,600461,200196,300261,000231,800327,000240,600346,000204,400216,300172,300148,300150,600150,800140,200140,400136,000204,200192,600165,200173,200274,400203,200226,300243,800300,400254,300223,100221,900463,500377,100294,900266,300314,400231,800169,40098,100176,400123,000110,000126,300220,100210,400133,800178,000326,100240,000229,700100,500166,900173,600188,20080,30061,30048,700239,400185,000000126,200000198,100000127,8000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200,000
250,000
391,000
397,000
394,000
423,000
0
0
0
2,000
49,000
9,000
9,000
32,000
0
032,0009,0009,00049,0002,000000423,000394,000397,000391,000250,000200,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
203,900
0
0
0
217,500
0
0
0
275,100
0
0
0
404,600
370,100
436,800
445,000
355,200
447,100
454,400
482,100
430,200
493,700
499,200
517,700
420,000
522,100
552,500
596,100
519,100
640,500
588,800
615,400
536,800
610,200
642,900
645,900
564,500
625,800
648,600
658,900
590,100
658,800
634,800
643,500
592,300
680,000
630,800
664,200
587,500
653,200
675,500
737,900
693,000
724,000
732,500
804,400
678,500
760,600
785,100
822,300
685,300
956,300
896,600
901,000
762,300
814,500
826,700
810,800
741,000
811,100
829,100
842,400
754,800
873,800
899,100
920,600
776,400
949,300
938,800
1,026,000
879,100
1,028,100
1,057,400
1,076,300
944,800
1,147,000
1,118,000
1,157,000
1,026,000
1,360,000
1,285,000
1,243,000
1,143,000
1,170,000
1,191,000
1,254,000
1,093,000
1,284,000
1,144,000
1,211,000
1,190,000
1,367,000
1,364,000
1,302,000
1,188,000
1,304,000
1,420,000
1,414,000
1,454,000
1,588,000
1,512,000
1,474,000
1,424,000
1,605,000
1,544,000
1,565,000
1,276,000
1,503,000
1,420,000
1,457,000
1,344,000
1,505,000
1,473,000
1,523,000
1,231,000
1,464,000
1,427,000
1,512,000
1,389,000
1,601,000
1,530,000
1,612,000
1,375,000
1,633,000
1,643,000
1,643,000
1,576,000
1,748,000
1,692,000
1,626,000
1,537,000
1,660,000
1,659,000
1,680,000
1,489,000
1,687,000
1,884,000
1,985,000
1,736,000
1,820,000
1,930,000
1,876,000
1,568,000
1,568,0001,876,0001,930,0001,820,0001,736,0001,985,0001,884,0001,687,0001,489,0001,680,0001,659,0001,660,0001,537,0001,626,0001,692,0001,748,0001,576,0001,643,0001,643,0001,633,0001,375,0001,612,0001,530,0001,601,0001,389,0001,512,0001,427,0001,464,0001,231,0001,523,0001,473,0001,505,0001,344,0001,457,0001,420,0001,503,0001,276,0001,565,0001,544,0001,605,0001,424,0001,474,0001,512,0001,588,0001,454,0001,414,0001,420,0001,304,0001,188,0001,302,0001,364,0001,367,0001,190,0001,211,0001,144,0001,284,0001,093,0001,254,0001,191,0001,170,0001,143,0001,243,0001,285,0001,360,0001,026,0001,157,0001,118,0001,147,000944,8001,076,3001,057,4001,028,100879,1001,026,000938,800949,300776,400920,600899,100873,800754,800842,400829,100811,100741,000810,800826,700814,500762,300901,000896,600956,300685,300822,300785,100760,600678,500804,400732,500724,000693,000737,900675,500653,200587,500664,200630,800680,000592,300643,500634,800658,800590,100658,900648,600625,800564,500645,900642,900610,200536,800615,400588,800640,500519,100596,100552,500522,100420,000517,700499,200493,700430,200482,100454,400447,100355,200445,000436,800370,100404,600000275,100000217,500000203,9000
       Other Current Assets 
0
40,500
0
0
0
48,600
0
0
0
89,700
0
0
0
111,400
79,200
75,300
65,900
76,600
64,200
128,200
112,600
151,000
143,200
151,700
159,500
173,900
167,900
154,500
145,900
174,800
164,100
158,300
142,100
207,100
214,000
209,100
210,200
206,400
215,100
212,300
221,500
240,100
269,100
310,300
281,100
267,600
318,700
322,300
294,600
272,700
308,100
230,400
240,100
217,000
236,500
216,400
244,800
236,300
218,700
243,300
212,600
273,300
342,300
329,500
306,800
333,400
278,900
278,200
234,700
318,600
322,400
301,900
283,200
251,400
278,200
297,300
256,300
248,000
259,000
308,500
254,200
381,300
415,500
387,100
349,900
247,700
235,000
274,000
304,000
243,000
285,000
254,000
273,000
269,000
277,000
267,000
254,000
221,000
266,000
292,000
283,000
225,000
305,000
298,000
281,000
247,000
340,000
326,000
308,000
280,000
338,000
359,000
348,000
322,000
338,000
354,000
373,000
342,000
390,000
401,000
387,000
391,000
206,000
201,000
207,000
191,000
189,000
205,000
198,000
149,000
135,000
189,000
163,000
131,000
149,000
175,000
196,000
232,000
337,000
323,000
285,000
226,000
269,000
328,000
301,000
221,000
257,000
376,000
404,000
383,000
356,000
344,000
379,000
245,000
245,000379,000344,000356,000383,000404,000376,000257,000221,000301,000328,000269,000226,000285,000323,000337,000232,000196,000175,000149,000131,000163,000189,000135,000149,000198,000205,000189,000191,000207,000201,000206,000391,000387,000401,000390,000342,000373,000354,000338,000322,000348,000359,000338,000280,000308,000326,000340,000247,000281,000298,000305,000225,000283,000292,000266,000221,000254,000267,000277,000269,000273,000254,000285,000243,000304,000274,000235,000247,700349,900387,100415,500381,300254,200308,500259,000248,000256,300297,300278,200251,400283,200301,900322,400318,600234,700278,200278,900333,400306,800329,500342,300273,300212,600243,300218,700236,300244,800216,400236,500217,000240,100230,400308,100272,700294,600322,300318,700267,600281,100310,300269,100240,100221,500212,300215,100206,400210,200209,100214,000207,100142,100158,300164,100174,800145,900154,500167,900173,900159,500151,700143,200151,000112,600128,20064,20076,60065,90075,30079,200111,40000089,70000048,60000040,5000
   > Long-term Assets 
0
1,108,000
0
0
0
1,354,600
0
0
0
1,879,000
0
0
0
2,234,700
2,256,000
2,273,700
2,371,200
2,484,300
2,537,400
2,600,500
2,680,700
2,708,000
2,615,400
2,582,100
2,683,000
2,752,800
2,651,500
2,763,200
2,809,300
2,778,400
2,803,000
2,873,400
2,926,200
2,992,000
3,006,700
3,060,000
3,091,300
3,033,800
3,129,900
3,100,700
3,096,800
2,985,800
3,006,700
2,999,500
3,025,300
3,521,400
3,502,900
3,485,400
3,496,000
3,409,900
3,454,600
3,461,300
3,498,000
3,555,000
3,516,500
3,488,600
3,194,300
3,239,500
3,361,300
3,337,000
3,281,100
3,289,500
8,571,600
8,535,800
8,517,300
8,466,600
8,421,600
8,390,800
8,358,300
8,455,900
8,391,500
8,381,500
8,336,100
8,433,600
8,332,100
8,267,100
8,228,000
8,668,600
8,368,400
8,304,000
8,286,500
8,378,000
8,377,500
8,415,800
8,444,900
8,287,000
8,288,000
8,342,000
8,400,000
8,680,000
8,862,000
8,956,000
8,931,000
8,425,000
8,402,000
8,547,000
8,622,000
8,642,000
8,635,000
8,593,000
8,719,000
8,932,000
9,137,000
9,220,000
9,085,000
8,874,000
8,942,000
11,429,000
11,548,000
11,856,000
11,762,000
11,669,000
11,786,000
12,207,000
12,224,000
12,322,000
12,200,000
11,792,000
11,767,000
11,636,000
12,165,000
12,029,000
12,078,000
11,966,000
12,023,000
12,171,000
12,281,000
12,368,000
12,469,000
13,314,000
13,382,000
14,634,000
14,711,000
14,623,000
15,092,000
15,165,000
14,007,000
14,133,000
13,950,000
14,059,000
14,169,000
14,514,000
14,425,000
14,466,000
14,608,000
14,784,000
14,796,000
14,676,000
14,572,000
14,310,000
14,306,000
13,813,000
13,709,000
12,291,000
12,291,00013,709,00013,813,00014,306,00014,310,00014,572,00014,676,00014,796,00014,784,00014,608,00014,466,00014,425,00014,514,00014,169,00014,059,00013,950,00014,133,00014,007,00015,165,00015,092,00014,623,00014,711,00014,634,00013,382,00013,314,00012,469,00012,368,00012,281,00012,171,00012,023,00011,966,00012,078,00012,029,00012,165,00011,636,00011,767,00011,792,00012,200,00012,322,00012,224,00012,207,00011,786,00011,669,00011,762,00011,856,00011,548,00011,429,0008,942,0008,874,0009,085,0009,220,0009,137,0008,932,0008,719,0008,593,0008,635,0008,642,0008,622,0008,547,0008,402,0008,425,0008,931,0008,956,0008,862,0008,680,0008,400,0008,342,0008,288,0008,287,0008,444,9008,415,8008,377,5008,378,0008,286,5008,304,0008,368,4008,668,6008,228,0008,267,1008,332,1008,433,6008,336,1008,381,5008,391,5008,455,9008,358,3008,390,8008,421,6008,466,6008,517,3008,535,8008,571,6003,289,5003,281,1003,337,0003,361,3003,239,5003,194,3003,488,6003,516,5003,555,0003,498,0003,461,3003,454,6003,409,9003,496,0003,485,4003,502,9003,521,4003,025,3002,999,5003,006,7002,985,8003,096,8003,100,7003,129,9003,033,8003,091,3003,060,0003,006,7002,992,0002,926,2002,873,4002,803,0002,778,4002,809,3002,763,2002,651,5002,752,8002,683,0002,582,1002,615,4002,708,0002,680,7002,600,5002,537,4002,484,3002,371,2002,273,7002,256,0002,234,7000001,879,0000001,354,6000001,108,0000
       Property Plant Equipment 
0
1,035,900
0
0
0
1,281,100
0
0
0
1,738,800
0
0
0
2,131,900
2,151,000
2,170,100
2,284,300
2,406,300
2,443,600
2,505,900
2,585,400
2,595,400
2,504,200
2,469,600
2,562,200
2,646,500
2,553,600
2,663,800
2,690,100
2,662,700
2,674,300
2,733,200
2,771,400
2,768,400
2,765,700
2,843,500
2,882,000
2,892,800
2,930,500
2,923,200
2,920,000
2,784,800
2,749,500
2,745,800
2,774,100
2,932,900
2,880,700
2,878,800
2,868,000
2,773,300
2,796,300
2,812,700
2,841,300
2,889,000
2,844,500
2,826,600
2,642,700
2,640,900
2,652,300
2,593,700
2,535,600
2,526,900
3,002,300
2,968,100
2,954,800
2,952,800
2,862,200
2,847,000
2,807,700
2,840,200
2,776,200
2,761,900
2,716,400
2,780,200
2,735,800
2,676,000
2,648,500
2,715,100
2,637,000
2,604,800
2,606,400
2,648,400
2,630,600
2,661,600
2,697,000
2,815,600
2,799,000
2,845,000
2,894,000
2,990,000
3,052,000
3,071,000
3,067,000
2,933,000
2,884,000
2,977,000
3,000,000
3,010,000
2,977,000
2,916,000
3,015,000
3,128,000
3,183,000
3,246,000
3,193,000
3,281,000
3,295,000
3,561,000
3,599,000
3,782,000
3,745,000
3,719,000
3,777,000
3,856,000
3,851,000
3,879,000
3,790,000
3,769,000
3,719,000
3,624,000
3,594,000
3,621,000
3,617,000
3,543,000
3,558,000
3,569,000
3,576,000
3,613,000
3,629,000
3,716,000
3,713,000
3,638,000
3,639,000
3,731,000
4,171,000
3,941,000
3,957,000
4,153,000
4,036,000
4,098,000
4,141,000
4,371,000
4,277,000
4,327,000
4,404,000
4,467,000
4,454,000
4,299,000
4,172,000
4,406,000
4,397,000
4,388,000
4,367,000
3,873,000
3,873,0004,367,0004,388,0004,397,0004,406,0004,172,0004,299,0004,454,0004,467,0004,404,0004,327,0004,277,0004,371,0004,141,0004,098,0004,036,0004,153,0003,957,0003,941,0004,171,0003,731,0003,639,0003,638,0003,713,0003,716,0003,629,0003,613,0003,576,0003,569,0003,558,0003,543,0003,617,0003,621,0003,594,0003,624,0003,719,0003,769,0003,790,0003,879,0003,851,0003,856,0003,777,0003,719,0003,745,0003,782,0003,599,0003,561,0003,295,0003,281,0003,193,0003,246,0003,183,0003,128,0003,015,0002,916,0002,977,0003,010,0003,000,0002,977,0002,884,0002,933,0003,067,0003,071,0003,052,0002,990,0002,894,0002,845,0002,799,0002,815,6002,697,0002,661,6002,630,6002,648,4002,606,4002,604,8002,637,0002,715,1002,648,5002,676,0002,735,8002,780,2002,716,4002,761,9002,776,2002,840,2002,807,7002,847,0002,862,2002,952,8002,954,8002,968,1003,002,3002,526,9002,535,6002,593,7002,652,3002,640,9002,642,7002,826,6002,844,5002,889,0002,841,3002,812,7002,796,3002,773,3002,868,0002,878,8002,880,7002,932,9002,774,1002,745,8002,749,5002,784,8002,920,0002,923,2002,930,5002,892,8002,882,0002,843,5002,765,7002,768,4002,771,4002,733,2002,674,3002,662,7002,690,1002,663,8002,553,6002,646,5002,562,2002,469,6002,504,2002,595,4002,585,4002,505,9002,443,6002,406,3002,284,3002,170,1002,151,0002,131,9000001,738,8000001,281,1000001,035,9000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,200
3,087,700
3,084,200
3,074,300
3,069,500
3,138,000
3,110,400
3,110,000
3,107,000
3,102,000
3,103,000
3,103,000
3,098,000
3,098,000
3,098,000
3,095,000
3,446,000
3,446,000
3,446,000
3,445,000
3,455,300
3,455,800
3,448,700
3,448,200
3,448,300
3,448,000
3,448,000
3,448,000
3,515,000
3,598,000
3,597,000
3,652,000
3,637,000
3,631,000
3,639,000
3,643,000
3,643,000
3,645,000
3,639,000
3,644,000
3,628,000
3,630,000
3,632,000
3,622,000
3,623,000
3,628,000
5,044,000
5,025,000
5,053,000
5,058,000
5,019,000
5,052,000
5,051,000
5,049,000
5,055,000
5,021,000
4,971,000
4,993,000
4,978,000
4,988,000
4,968,000
4,974,000
4,963,000
4,971,000
5,166,000
5,084,000
5,127,000
5,135,000
5,504,000
5,514,000
6,072,000
6,055,000
6,050,000
6,054,000
5,871,000
5,842,000
5,861,000
5,772,000
5,768,000
5,780,000
5,799,000
5,768,000
5,783,000
5,794,000
5,771,000
5,783,000
5,744,000
5,691,000
5,686,000
5,690,000
5,517,000
5,496,000
5,160,000
5,160,0005,496,0005,517,0005,690,0005,686,0005,691,0005,744,0005,783,0005,771,0005,794,0005,783,0005,768,0005,799,0005,780,0005,768,0005,772,0005,861,0005,842,0005,871,0006,054,0006,050,0006,055,0006,072,0005,514,0005,504,0005,135,0005,127,0005,084,0005,166,0004,971,0004,963,0004,974,0004,968,0004,988,0004,978,0004,993,0004,971,0005,021,0005,055,0005,049,0005,051,0005,052,0005,019,0005,058,0005,053,0005,025,0005,044,0003,628,0003,623,0003,622,0003,632,0003,630,0003,628,0003,644,0003,639,0003,645,0003,643,0003,643,0003,639,0003,631,0003,637,0003,652,0003,597,0003,598,0003,515,0003,448,0003,448,0003,448,0003,448,3003,448,2003,448,7003,455,8003,455,3003,445,0003,446,0003,446,0003,446,0003,095,0003,098,0003,098,0003,098,0003,103,0003,103,0003,102,0003,107,0003,110,0003,110,4003,138,0003,069,5003,074,3003,084,2003,087,700208,2000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,000
0
0
454,000
456,000
465,000
435,000
438,000
438,000
440,000
435,000
432,000
429,000
425,000
421,000
422,000
413,000
410,000
407,000
405,000
404,000
402,000
399,000
398,000
391,000
397,000
394,000
423,000
424,000
425,000
426,000
427,000
432,000
434,000
323,000
194,000
184,000
184,000194,000323,000434,000432,000427,000426,000425,000424,000423,000394,000397,000391,000398,000399,000402,000404,000405,000407,000410,000413,000422,000421,000425,000429,000432,000435,000440,000438,000438,000435,000465,000456,000454,000008,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
28,300
0
0
0
28,000
0
0
0
77,400
0
0
0
53,400
52,800
52,500
47,000
34,900
34,600
34,000
33,900
62,900
62,700
65,000
65,000
49,800
44,000
44,100
43,900
53,300
53,200
53,200
53,100
59,100
59,700
60,100
59,200
4,100
3,500
3,600
3,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
335,600
0
0
0
407,400
2,096,900
2,083,700
2,063,600
5,120,600
2,004,500
2,004,000
5,113,300
5,132,600
5,127,700
5,128,600
5,128,200
5,167,900
5,132,000
5,130,900
5,119,400
5,116,200
4,886,900
4,886,400
4,885,800
4,893,500
1,437,800
1,437,300
1,437,100
1,419,700
1,420,000
1,412,000
1,412,000
1,450,000
1,449,000
1,449,000
1,449,000
1,461,000
1,460,000
1,460,000
1,460,000
1,458,000
1,458,000
1,457,000
1,457,000
1,456,000
1,456,000
1,455,000
1,455,000
1,454,000
1,454,000
2,193,000
2,255,000
2,359,000
2,346,000
2,347,000
2,364,000
2,367,000
2,369,000
2,361,000
2,327,000
2,295,000
2,282,000
2,266,000
2,281,000
2,268,000
2,293,000
2,282,000
2,287,000
2,369,000
2,442,000
2,423,000
2,442,000
2,639,000
2,650,000
3,391,000
3,372,000
3,361,000
3,349,000
2,587,000
2,572,000
2,576,000
2,503,000
2,486,000
2,498,000
2,491,000
2,449,000
2,454,000
2,441,000
2,409,000
2,409,000
2,360,000
2,302,000
2,296,000
2,297,000
2,091,000
2,065,000
1,930,000
1,930,0002,065,0002,091,0002,297,0002,296,0002,302,0002,360,0002,409,0002,409,0002,441,0002,454,0002,449,0002,491,0002,498,0002,486,0002,503,0002,576,0002,572,0002,587,0003,349,0003,361,0003,372,0003,391,0002,650,0002,639,0002,442,0002,423,0002,442,0002,369,0002,287,0002,282,0002,293,0002,268,0002,281,0002,266,0002,282,0002,295,0002,327,0002,361,0002,369,0002,367,0002,364,0002,347,0002,346,0002,359,0002,255,0002,193,0001,454,0001,454,0001,455,0001,455,0001,456,0001,456,0001,457,0001,457,0001,458,0001,458,0001,460,0001,460,0001,460,0001,461,0001,449,0001,449,0001,449,0001,450,0001,412,0001,412,0001,420,0001,419,7001,437,1001,437,3001,437,8004,893,5004,885,8004,886,4004,886,9005,116,2005,119,4005,130,9005,132,0005,167,9005,128,2005,128,6005,127,7005,132,6005,113,3002,004,0002,004,5005,120,6002,063,6002,083,7002,096,900407,400000335,60000000000000000003,6003,6003,5004,10059,20060,10059,70059,10053,10053,20053,20053,30043,90044,10044,00049,80065,00065,00062,70062,90033,90034,00034,60034,90047,00052,50052,80053,40000077,40000028,00000028,3000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
709,000
743,300
745,500
762,600
5,569,300
5,567,700
5,562,500
5,513,800
5,559,400
5,543,800
5,550,600
5,615,700
5,615,300
5,619,600
5,619,700
5,653,400
5,596,300
5,591,100
5,579,500
5,953,500
5,731,400
5,699,200
5,680,100
5,729,600
5,746,900
5,754,200
5,747,900
5,471,400
5,489,000
5,497,000
5,506,000
5,690,000
5,810,000
5,885,000
5,864,000
5,492,000
5,518,000
5,570,000
5,622,000
531,000
5,658,000
5,677,000
5,704,000
5,804,000
5,954,000
5,974,000
5,892,000
5,593,000
5,647,000
7,868,000
7,949,000
8,022,000
8,017,000
7,950,000
8,009,000
8,351,000
8,373,000
8,443,000
8,410,000
8,044,000
8,048,000
8,012,000
8,571,000
8,408,000
8,461,000
8,423,000
8,465,000
8,602,000
8,705,000
8,755,000
8,840,000
9,598,000
1,080,000
1,112,000
1,223,000
1,051,000
1,073,000
2,353,000
1,220,000
1,135,000
1,237,000
1,279,000
1,307,000
6,224,000
1,534,000
1,508,000
1,546,000
1,713,000
1,714,000
1,848,000
1,980,000
1,490,000
1,488,000
1,494,000
1,587,000
0
01,587,0001,494,0001,488,0001,490,0001,980,0001,848,0001,714,0001,713,0001,546,0001,508,0001,534,0006,224,0001,307,0001,279,0001,237,0001,135,0001,220,0002,353,0001,073,0001,051,0001,223,0001,112,0001,080,0009,598,0008,840,0008,755,0008,705,0008,602,0008,465,0008,423,0008,461,0008,408,0008,571,0008,012,0008,048,0008,044,0008,410,0008,443,0008,373,0008,351,0008,009,0007,950,0008,017,0008,022,0007,949,0007,868,0005,647,0005,593,0005,892,0005,974,0005,954,0005,804,0005,704,0005,677,0005,658,000531,0005,622,0005,570,0005,518,0005,492,0005,864,0005,885,0005,810,0005,690,0005,506,0005,497,0005,489,0005,471,4005,747,9005,754,2005,746,9005,729,6005,680,1005,699,2005,731,4005,953,5005,579,5005,591,1005,596,3005,653,4005,619,7005,619,6005,615,3005,615,7005,550,6005,543,8005,559,4005,513,8005,562,5005,567,7005,569,300762,600745,500743,300709,0000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
1,043,100
0
0
0
1,185,800
0
0
0
1,469,500
0
0
0
1,814,700
1,816,400
1,715,100
1,759,700
1,756,000
2,019,900
2,035,100
1,991,300
1,847,600
1,926,900
1,899,900
1,994,800
1,766,000
1,681,100
1,836,000
1,875,900
2,069,800
2,269,900
2,463,300
2,545,100
2,523,700
2,701,800
2,816,800
2,860,700
2,659,800
2,840,300
2,889,700
2,976,500
2,823,700
3,038,100
3,228,000
3,273,100
3,767,600
3,924,600
3,941,600
3,981,800
3,880,100
4,000,100
4,015,100
4,161,900
4,162,000
4,207,500
4,118,100
4,067,400
3,995,500
4,118,400
4,159,800
4,090,800
3,998,800
9,986,100
9,739,800
9,715,800
9,497,100
9,369,000
9,182,500
9,355,300
9,324,200
9,349,000
9,180,800
9,170,900
8,787,600
8,732,900
8,560,600
8,597,900
8,533,200
8,194,900
8,057,400
8,046,700
8,290,800
8,865,100
8,726,100
8,622,500
8,645,000
8,410,000
8,722,000
8,765,000
8,871,000
9,698,000
9,489,000
9,419,000
9,498,000
9,349,000
9,290,000
9,490,000
8,925,000
8,948,000
9,001,000
9,506,000
9,693,000
9,884,000
9,888,000
9,978,000
10,139,000
10,070,000
12,487,000
12,416,000
12,763,000
12,382,000
12,457,000
12,324,000
11,867,000
12,156,000
12,000,000
12,327,000
12,275,000
12,556,000
12,288,000
12,845,000
13,127,000
13,256,000
13,387,000
13,119,000
13,185,000
13,405,000
13,685,000
13,698,000
14,122,000
14,148,000
14,497,000
14,499,000
14,621,000
15,368,000
15,457,000
14,211,000
14,250,000
15,028,000
15,145,000
15,336,000
14,360,000
14,409,000
14,333,000
14,398,000
13,963,000
14,317,000
14,379,000
14,278,000
14,121,000
14,151,000
13,880,000
14,418,000
12,252,000
12,252,00014,418,00013,880,00014,151,00014,121,00014,278,00014,379,00014,317,00013,963,00014,398,00014,333,00014,409,00014,360,00015,336,00015,145,00015,028,00014,250,00014,211,00015,457,00015,368,00014,621,00014,499,00014,497,00014,148,00014,122,00013,698,00013,685,00013,405,00013,185,00013,119,00013,387,00013,256,00013,127,00012,845,00012,288,00012,556,00012,275,00012,327,00012,000,00012,156,00011,867,00012,324,00012,457,00012,382,00012,763,00012,416,00012,487,00010,070,00010,139,0009,978,0009,888,0009,884,0009,693,0009,506,0009,001,0008,948,0008,925,0009,490,0009,290,0009,349,0009,498,0009,419,0009,489,0009,698,0008,871,0008,765,0008,722,0008,410,0008,645,0008,622,5008,726,1008,865,1008,290,8008,046,7008,057,4008,194,9008,533,2008,597,9008,560,6008,732,9008,787,6009,170,9009,180,8009,349,0009,324,2009,355,3009,182,5009,369,0009,497,1009,715,8009,739,8009,986,1003,998,8004,090,8004,159,8004,118,4003,995,5004,067,4004,118,1004,207,5004,162,0004,161,9004,015,1004,000,1003,880,1003,981,8003,941,6003,924,6003,767,6003,273,1003,228,0003,038,1002,823,7002,976,5002,889,7002,840,3002,659,8002,860,7002,816,8002,701,8002,523,7002,545,1002,463,3002,269,9002,069,8001,875,9001,836,0001,681,1001,766,0001,994,8001,899,9001,926,9001,847,6001,991,3002,035,1002,019,9001,756,0001,759,7001,715,1001,816,4001,814,7000001,469,5000001,185,8000001,043,1000
   > Total Current Liabilities 
0
444,300
0
0
0
686,400
0
0
0
853,400
0
0
0
1,183,500
1,009,700
909,600
931,400
1,037,200
1,290,300
1,272,600
1,207,400
1,109,600
1,443,400
1,439,700
1,525,700
1,324,400
1,255,700
1,396,200
1,141,300
1,071,000
1,230,900
1,417,100
1,492,800
1,214,600
1,373,400
1,468,900
1,296,300
1,185,200
1,343,500
1,372,800
1,440,800
1,265,400
1,466,000
1,623,900
2,144,900
2,199,000
2,392,200
1,916,400
1,950,200
1,657,300
1,762,700
1,806,500
1,943,600
1,719,000
1,762,100
1,685,100
1,640,900
1,587,800
2,102,700
2,162,600
2,596,100
2,492,600
2,885,500
2,780,400
2,712,800
2,207,600
2,106,200
2,918,200
3,072,800
3,014,900
3,518,500
2,831,000
2,814,600
2,766,000
2,825,700
2,649,400
2,689,100
2,846,000
2,738,900
3,352,400
3,353,800
3,162,800
3,714,700
4,219,100
4,116,700
4,020,200
3,716,000
4,462,000
4,491,000
4,044,000
4,091,000
3,883,000
3,772,000
3,552,000
3,453,000
2,576,000
2,733,000
2,288,000
3,229,000
3,264,000
3,779,000
3,184,000
3,418,000
3,026,000
3,101,000
3,313,000
4,011,000
4,606,000
4,514,000
4,530,000
3,568,000
3,969,000
3,834,000
3,835,000
5,073,000
4,295,000
4,662,000
4,358,000
4,011,000
4,519,000
5,072,000
5,739,000
5,162,000
5,271,000
5,001,000
4,474,000
4,732,000
4,688,000
4,647,000
4,479,000
4,515,000
3,966,000
4,030,000
4,529,000
4,978,000
4,989,000
4,389,000
4,778,000
5,595,000
5,856,000
6,034,000
5,238,000
5,385,000
4,946,000
5,029,000
5,315,000
5,848,000
6,051,000
6,033,000
6,349,000
6,001,000
6,476,000
6,524,000
5,060,000
5,060,0006,524,0006,476,0006,001,0006,349,0006,033,0006,051,0005,848,0005,315,0005,029,0004,946,0005,385,0005,238,0006,034,0005,856,0005,595,0004,778,0004,389,0004,989,0004,978,0004,529,0004,030,0003,966,0004,515,0004,479,0004,647,0004,688,0004,732,0004,474,0005,001,0005,271,0005,162,0005,739,0005,072,0004,519,0004,011,0004,358,0004,662,0004,295,0005,073,0003,835,0003,834,0003,969,0003,568,0004,530,0004,514,0004,606,0004,011,0003,313,0003,101,0003,026,0003,418,0003,184,0003,779,0003,264,0003,229,0002,288,0002,733,0002,576,0003,453,0003,552,0003,772,0003,883,0004,091,0004,044,0004,491,0004,462,0003,716,0004,020,2004,116,7004,219,1003,714,7003,162,8003,353,8003,352,4002,738,9002,846,0002,689,1002,649,4002,825,7002,766,0002,814,6002,831,0003,518,5003,014,9003,072,8002,918,2002,106,2002,207,6002,712,8002,780,4002,885,5002,492,6002,596,1002,162,6002,102,7001,587,8001,640,9001,685,1001,762,1001,719,0001,943,6001,806,5001,762,7001,657,3001,950,2001,916,4002,392,2002,199,0002,144,9001,623,9001,466,0001,265,4001,440,8001,372,8001,343,5001,185,2001,296,3001,468,9001,373,4001,214,6001,492,8001,417,1001,230,9001,071,0001,141,3001,396,2001,255,7001,324,4001,525,7001,439,7001,443,4001,109,6001,207,4001,272,6001,290,3001,037,200931,400909,6001,009,7001,183,500000853,400000686,400000444,3000
       Short-term Debt 
0
34,800
0
0
0
135,600
0
0
0
151,400
0
0
0
440,200
333,400
304,900
310,600
478,200
653,900
632,600
480,100
382,600
632,300
651,100
691,800
449,100
380,600
498,000
218,000
211,900
350,000
591,000
615,300
388,200
438,200
536,400
314,500
275,700
326,200
343,800
336,800
189,900
354,400
538,300
1,071,500
1,153,800
1,230,500
758,800
787,300
579,800
656,500
745,500
798,900
622,000
626,900
630,700
521,300
521,500
982,100
1,016,200
1,484,700
1,386,300
1,401,000
1,247,200
1,024,800
595,600
463,600
1,188,800
1,197,300
1,197,300
1,707,300
1,061,900
863,700
898,900
847,700
756,200
623,300
988,300
938,500
1,497,500
1,310,400
1,194,700
1,781,900
2,317,800
1,981,900
1,991,300
1,690,000
2,435,000
2,302,000
1,955,000
1,840,000
1,645,000
1,541,000
1,388,000
1,393,000
509,000
476,000
45,000
1,076,000
1,112,000
1,542,000
996,000
1,078,000
734,000
737,000
995,000
1,584,000
2,257,000
1,872,000
1,820,000
839,000
1,429,000
1,054,000
1,028,000
2,252,000
1,465,000
1,686,000
1,435,000
1,169,000
1,693,000
2,119,000
2,470,000
1,982,000
1,924,000
1,592,000
1,069,000
1,261,000
1,135,000
982,000
779,000
877,000
331,000
208,000
686,000
1,222,000
1,179,000
296,000
841,000
1,395,000
1,632,000
1,653,000
846,000
1,153,000
695,000
641,000
965,000
1,465,000
1,296,000
1,101,000
1,368,000
1,151,000
1,774,000
1,673,000
905,000
905,0001,673,0001,774,0001,151,0001,368,0001,101,0001,296,0001,465,000965,000641,000695,0001,153,000846,0001,653,0001,632,0001,395,000841,000296,0001,179,0001,222,000686,000208,000331,000877,000779,000982,0001,135,0001,261,0001,069,0001,592,0001,924,0001,982,0002,470,0002,119,0001,693,0001,169,0001,435,0001,686,0001,465,0002,252,0001,028,0001,054,0001,429,000839,0001,820,0001,872,0002,257,0001,584,000995,000737,000734,0001,078,000996,0001,542,0001,112,0001,076,00045,000476,000509,0001,393,0001,388,0001,541,0001,645,0001,840,0001,955,0002,302,0002,435,0001,690,0001,991,3001,981,9002,317,8001,781,9001,194,7001,310,4001,497,500938,500988,300623,300756,200847,700898,900863,7001,061,9001,707,3001,197,3001,197,3001,188,800463,600595,6001,024,8001,247,2001,401,0001,386,3001,484,7001,016,200982,100521,500521,300630,700626,900622,000798,900745,500656,500579,800787,300758,8001,230,5001,153,8001,071,500538,300354,400189,900336,800343,800326,200275,700314,500536,400438,200388,200615,300591,000350,000211,900218,000498,000380,600449,100691,800651,100632,300382,600480,100632,600653,900478,200310,600304,900333,400440,200000151,400000135,60000034,8000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
607,000
0
0
0
1,266,000
1,982,000
1,924,000
1,592,000
631,000
1,261,000
8,304,000
410,000
409,000
408,000
7,000
6,000
510,000
1,114,000
1,076,000
191,000
727,000
1,283,000
1,517,000
1,533,000
729,000
1,033,000
568,000
513,000
849,000
1,341,000
1,174,000
990,000
1,247,000
1,038,000
1,660,000
1,546,000
784,000
784,0001,546,0001,660,0001,038,0001,247,000990,0001,174,0001,341,000849,000513,000568,0001,033,000729,0001,533,0001,517,0001,283,000727,000191,0001,076,0001,114,000510,0006,0007,000408,000409,000410,0008,304,0001,261,000631,0001,592,0001,924,0001,982,0001,266,000000607,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
318,900
238,400
287,600
250,900
251,800
248,800
265,700
247,100
260,500
277,300
274,500
289,800
287,400
306,100
303,000
313,800
283,800
290,500
297,100
308,800
309,100
335,800
325,000
334,500
335,500
353,700
388,000
370,800
343,300
352,000
330,300
335,200
299,700
324,500
371,900
328,000
344,800
374,000
393,900
387,000
397,800
406,500
400,300
305,300
356,200
410,300
394,300
388,200
505,000
490,000
529,100
577,500
512,600
579,200
572,900
619,000
583,300
605,100
623,600
703,800
710,700
732,600
797,600
767,200
735,900
753,500
818,100
883,300
832,200
878,100
915,700
910,400
942,000
971,000
1,014,000
1,081,000
1,148,000
1,206,000
1,134,000
1,135,000
1,058,000
1,052,000
1,082,000
1,077,000
1,028,000
1,075,000
1,145,000
1,149,000
1,199,000
1,208,000
1,200,000
1,189,000
1,186,000
1,226,000
1,338,000
1,402,000
1,447,000
1,364,000
1,399,000
1,432,000
1,383,000
1,462,000
1,466,000
1,528,000
1,537,000
1,591,000
1,610,000
1,907,000
1,926,000
1,988,000
1,986,000
2,014,000
1,995,000
2,057,000
2,140,000
2,269,000
2,230,000
2,306,000
2,367,000
2,427,000
2,370,000
2,401,000
2,338,000
2,387,000
2,329,000
2,393,000
2,449,000
2,471,000
2,476,000
2,491,000
2,526,000
2,573,000
2,705,000
2,866,000
2,871,000
2,973,000
2,900,000
2,810,000
2,789,000
2,314,000
2,314,0002,789,0002,810,0002,900,0002,973,0002,871,0002,866,0002,705,0002,573,0002,526,0002,491,0002,476,0002,471,0002,449,0002,393,0002,329,0002,387,0002,338,0002,401,0002,370,0002,427,0002,367,0002,306,0002,230,0002,269,0002,140,0002,057,0001,995,0002,014,0001,986,0001,988,0001,926,0001,907,0001,610,0001,591,0001,537,0001,528,0001,466,0001,462,0001,383,0001,432,0001,399,0001,364,0001,447,0001,402,0001,338,0001,226,0001,186,0001,189,0001,200,0001,208,0001,199,0001,149,0001,145,0001,075,0001,028,0001,077,0001,082,0001,052,0001,058,0001,135,0001,134,0001,206,0001,148,0001,081,0001,014,000971,000942,000910,400915,700878,100832,200883,300818,100753,500735,900767,200797,600732,600710,700703,800623,600605,100583,300619,000572,900579,200512,600577,500529,100490,000505,000388,200394,300410,300356,200305,300400,300406,500397,800387,000393,900374,000344,800328,000371,900324,500299,700335,200330,300352,000343,300370,800388,000353,700335,500334,500325,000335,800309,100308,800297,100290,500283,800313,800303,000306,100287,400289,800274,500277,300260,500247,100265,700248,800251,800250,900287,600238,400318,90000000000000000
       Other Current Liabilities 
0
409,500
0
0
0
550,800
0
0
0
702,000
0
0
0
743,300
357,400
366,300
333,200
308,100
384,600
391,200
461,600
479,900
550,600
511,300
559,400
585,500
587,700
592,100
620,300
545,300
597,100
535,600
580,400
517,600
137,000
95,800
130,100
575,000
681,800
675,300
716,000
704,700
768,300
733,600
743,100
710,000
862,000
833,100
791,000
749,500
761,400
687,000
750,800
710,000
737,400
647,900
719,300
761,000
764,400
736,100
717,100
718,100
979,500
1,043,200
1,158,900
1,034,500
-66,000
-63,800
73,600
1,198,600
881,600
803,900
956,100
1,163,300
1,267,300
96,600
880,300
332,200
117,500
176,400
307,300
339,100
375,700
341,500
1,052,100
317,700
353,000
341,000
1,012,000
314,000
992,000
947,000
952,000
729,000
886,000
910,000
1,047,000
741,000
998,000
936,000
944,000
342,000
1,007,000
923,000
1,005,000
411,000
428,000
417,000
1,132,000
785,000
1,114,000
1,015,000
1,196,000
447,000
1,283,000
1,199,000
1,303,000
669,000
1,135,000
1,074,000
1,150,000
677,000
807,000
882,000
964,000
590,000
1,020,000
1,095,000
1,114,000
1,068,000
1,408,000
1,329,000
703,000
686,000
631,000
631,000
1,166,000
954,000
1,279,000
1,234,000
1,345,000
1,359,000
981,000
958,000
1,249,000
763,000
1,678,000
1,023,000
1,138,000
1,858,000
1,950,000
799,000
871,000
1,756,000
1,756,000871,000799,0001,950,0001,858,0001,138,0001,023,0001,678,000763,0001,249,000958,000981,0001,359,0001,345,0001,234,0001,279,000954,0001,166,000631,000631,000686,000703,0001,329,0001,408,0001,068,0001,114,0001,095,0001,020,000590,000964,000882,000807,000677,0001,150,0001,074,0001,135,000669,0001,303,0001,199,0001,283,000447,0001,196,0001,015,0001,114,000785,0001,132,000417,000428,000411,0001,005,000923,0001,007,000342,000944,000936,000998,000741,0001,047,000910,000886,000729,000952,000947,000992,000314,0001,012,000341,000353,000317,7001,052,100341,500375,700339,100307,300176,400117,500332,200880,30096,6001,267,3001,163,300956,100803,900881,6001,198,60073,600-63,800-66,0001,034,5001,158,9001,043,200979,500718,100717,100736,100764,400761,000719,300647,900737,400710,000750,800687,000761,400749,500791,000833,100862,000710,000743,100733,600768,300704,700716,000675,300681,800575,000130,10095,800137,000517,600580,400535,600597,100545,300620,300592,100587,700585,500559,400511,300550,600479,900461,600391,200384,600308,100333,200366,300357,400743,300000702,000000550,800000409,5000
   > Long-term Liabilities 
0
598,800
0
0
0
499,400
0
0
0
616,100
0
0
0
631,200
806,700
805,500
828,300
718,800
729,600
762,500
783,900
738,000
483,500
460,200
469,100
441,600
425,400
439,800
734,600
998,800
1,039,000
1,046,200
1,052,300
1,309,100
1,328,400
1,347,900
1,564,400
1,474,600
1,496,800
1,516,900
1,535,700
1,558,300
1,572,100
1,604,100
1,128,200
1,568,600
1,532,400
2,025,200
2,031,600
2,222,800
2,237,400
2,208,600
2,218,300
2,443,000
2,445,400
2,433,000
2,426,500
2,407,700
2,015,700
1,997,200
1,494,700
1,506,200
7,100,600
6,959,400
7,003,000
7,289,500
7,262,800
6,264,300
6,282,500
6,309,300
5,830,500
6,349,800
6,356,300
6,021,600
5,907,200
5,911,200
5,908,800
5,687,200
5,456,000
4,705,000
4,692,900
5,128,000
5,150,400
4,507,000
4,505,800
4,624,800
4,694,000
4,260,000
4,274,000
4,827,000
5,607,000
5,606,000
5,647,000
5,946,000
5,896,000
6,714,000
6,757,000
6,637,000
5,719,000
5,737,000
5,727,000
6,509,000
6,466,000
6,862,000
6,877,000
6,826,000
6,059,000
7,881,000
7,902,000
8,233,000
8,814,000
8,488,000
8,490,000
8,032,000
7,083,000
7,705,000
7,665,000
7,917,000
8,545,000
7,769,000
7,773,000
7,388,000
8,094,000
8,116,000
8,118,000
8,711,000
8,673,000
8,997,000
9,051,000
9,643,000
9,633,000
10,531,000
10,469,000
10,092,000
10,390,000
10,468,000
9,822,000
9,472,000
9,433,000
9,289,000
9,302,000
9,122,000
9,024,000
9,387,000
9,369,000
8,648,000
8,469,000
8,328,000
8,245,000
7,772,000
8,150,000
7,404,000
7,894,000
7,192,000
7,192,0007,894,0007,404,0008,150,0007,772,0008,245,0008,328,0008,469,0008,648,0009,369,0009,387,0009,024,0009,122,0009,302,0009,289,0009,433,0009,472,0009,822,00010,468,00010,390,00010,092,00010,469,00010,531,0009,633,0009,643,0009,051,0008,997,0008,673,0008,711,0008,118,0008,116,0008,094,0007,388,0007,773,0007,769,0008,545,0007,917,0007,665,0007,705,0007,083,0008,032,0008,490,0008,488,0008,814,0008,233,0007,902,0007,881,0006,059,0006,826,0006,877,0006,862,0006,466,0006,509,0005,727,0005,737,0005,719,0006,637,0006,757,0006,714,0005,896,0005,946,0005,647,0005,606,0005,607,0004,827,0004,274,0004,260,0004,694,0004,624,8004,505,8004,507,0005,150,4005,128,0004,692,9004,705,0005,456,0005,687,2005,908,8005,911,2005,907,2006,021,6006,356,3006,349,8005,830,5006,309,3006,282,5006,264,3007,262,8007,289,5007,003,0006,959,4007,100,6001,506,2001,494,7001,997,2002,015,7002,407,7002,426,5002,433,0002,445,4002,443,0002,218,3002,208,6002,237,4002,222,8002,031,6002,025,2001,532,4001,568,6001,128,2001,604,1001,572,1001,558,3001,535,7001,516,9001,496,8001,474,6001,564,4001,347,9001,328,4001,309,1001,052,3001,046,2001,039,000998,800734,600439,800425,400441,600469,100460,200483,500738,000783,900762,500729,600718,800828,300805,500806,700631,200000616,100000499,400000598,8000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,808,000
4,823,000
4,835,000
3,898,000
3,915,000
3,929,000
4,908,000
4,905,000
5,308,000
5,300,000
5,037,000
4,254,000
6,030,000
6,065,000
6,082,000
6,717,000
6,337,000
6,348,000
6,330,000
5,413,000
6,029,000
5,963,000
5,935,000
6,561,000
5,800,000
5,830,000
5,289,000
6,256,000
6,277,000
6,296,000
6,698,000
6,715,000
7,123,000
7,216,000
7,800,000
7,881,000
8,737,000
8,715,000
8,200,000
8,183,000
8,262,000
7,683,000
7,195,000
7,163,000
6,929,000
7,000,000
6,746,000
6,655,000
7,029,000
7,020,000
6,262,000
5,953,000
5,838,000
5,697,000
5,317,000
5,759,000
5,078,000
5,530,000
0
05,530,0005,078,0005,759,0005,317,0005,697,0005,838,0005,953,0006,262,0007,020,0007,029,0006,655,0006,746,0007,000,0006,929,0007,163,0007,195,0007,683,0008,262,0008,183,0008,200,0008,715,0008,737,0007,881,0007,800,0007,216,0007,123,0006,715,0006,698,0006,296,0006,277,0006,256,0005,289,0005,830,0005,800,0006,561,0005,935,0005,963,0006,029,0005,413,0006,330,0006,348,0006,337,0006,717,0006,082,0006,065,0006,030,0004,254,0005,037,0005,300,0005,308,0004,905,0004,908,0003,929,0003,915,0003,898,0004,835,0004,823,0004,808,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
803,400
785,000
785,600
530,300
1,684,000
1,672,600
1,674,100
720,700
1,671,000
1,672,200
1,688,500
803,500
825,800
831,400
837,500
693,400
580,400
583,300
587,400
604,100
616,300
609,600
611,600
475,300
494,900
524,500
541,900
946,800
1,043,000
1,100,000
1,105,000
904,000
923,000
936,000
931,000
1,573,000
1,535,000
1,576,000
1,596,000
1,374,000
1,382,000
1,394,000
1,367,000
901,000
812,000
786,000
787,000
1,149,000
1,157,000
1,207,000
1,194,000
1,574,000
1,534,000
1,582,000
1,582,000
769,000
755,000
759,000
759,000
1,273,000
1,220,000
1,222,000
1,178,000
1,411,000
1,391,000
1,362,000
1,363,000
1,486,000
1,502,000
1,473,000
1,424,000
1,442,000
1,752,000
1,794,000
1,754,000
1,885,000
1,853,000
1,871,000
1,747,000
1,831,000
1,796,000
1,799,000
1,753,000
1,856,000
1,867,000
1,828,000
1,846,000
1,884,000
1,929,000
1,988,000
2,070,000
1,865,000
1,828,000
1,773,000
1,817,000
0
01,817,0001,773,0001,828,0001,865,0002,070,0001,988,0001,929,0001,884,0001,846,0001,828,0001,867,0001,856,0001,753,0001,799,0001,796,0001,831,0001,747,0001,871,0001,853,0001,885,0001,754,0001,794,0001,752,0001,442,0001,424,0001,473,0001,502,0001,486,0001,363,0001,362,0001,391,0001,411,0001,178,0001,222,0001,220,0001,273,000759,000759,000755,000769,0001,582,0001,582,0001,534,0001,574,0001,194,0001,207,0001,157,0001,149,000787,000786,000812,000901,0001,367,0001,394,0001,382,0001,374,0001,596,0001,576,0001,535,0001,573,000931,000936,000923,000904,0001,105,0001,100,0001,043,000946,800541,900524,500494,900475,300611,600609,600616,300604,100587,400583,300580,400693,400837,500831,400825,800803,5001,688,5001,672,2001,671,000720,7001,674,1001,672,6001,684,000530,300785,600785,000803,4000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
330,000
338,000
425,000
439,000
428,000
431,000
697,000
749,000
768,000
790,000
637,000
648,000
644,000
643,000
523,000
563,000
569,000
560,000
928,000
915,000
917,000
943,000
726,000
764,000
747,000
765,000
685,000
447,000
477,000
459,000
525,000
456,000
401,000
411,000
363,000
357,000
714,000
752,000
730,000
755,000
778,000
589,000
596,000
592,000
597,000
587,000
562,000
634,000
647,000
613,000
722,000
808,000
866,000
923,000
760,000
728,000
659,000
0
0
00659,000728,000760,000923,000866,000808,000722,000613,000647,000634,000562,000587,000597,000592,000596,000589,000778,000755,000730,000752,000714,000357,000363,000411,000401,000456,000525,000459,000477,000447,000685,000765,000747,000764,000726,000943,000917,000915,000928,000560,000569,000563,000523,000643,000644,000648,000637,000790,000768,000749,000697,000431,000428,000439,000425,000338,000330,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
683,000
0
0
0
898,400
0
0
0
1,211,400
0
0
0
1,483,200
1,505,000
1,529,300
1,620,900
1,634,400
1,595,100
1,694,100
1,838,000
1,901,800
1,930,600
1,976,600
2,097,200
2,159,800
2,174,800
2,275,700
2,335,400
1,945,200
1,883,200
1,704,200
1,737,000
1,713,400
1,697,000
1,716,500
1,800,000
1,807,500
1,851,900
1,857,700
1,863,500
1,590,900
1,502,000
1,354,400
1,359,500
1,282,400
1,210,200
1,149,200
1,187,700
997,500
1,032,100
992,600
956,100
890,000
883,500
940,000
813,300
813,200
855,700
864,900
908,600
897,500
781,700
799,200
872,000
871,500
942,300
1,065,300
1,094,200
895,100
909,000
1,082,300
1,217,700
1,443,200
1,572,000
1,734,200
1,871,300
2,257,200
2,290,600
2,477,400
2,660,200
2,283,700
1,922,700
2,169,000
2,466,700
2,069,000
2,275,000
2,401,000
2,507,000
2,526,000
2,234,000
2,504,000
2,619,000
1,448,000
1,620,000
1,968,000
2,027,000
2,272,000
2,439,000
2,383,000
2,218,000
2,158,000
2,309,000
2,474,000
2,283,000
1,760,000
2,062,000
2,151,000
2,436,000
2,419,000
2,781,000
2,558,000
2,835,000
3,545,000
3,511,000
3,752,000
3,383,000
2,789,000
2,546,000
2,652,000
2,663,000
2,128,000
2,031,000
1,990,000
2,185,000
1,911,000
2,006,000
1,834,000
1,927,000
2,212,000
2,538,000
2,838,000
3,048,000
2,601,000
2,533,000
2,650,000
2,727,000
2,747,000
2,674,000
2,870,000
3,044,000
3,112,000
3,138,000
3,362,000
3,484,000
3,720,000
3,795,000
4,082,000
4,283,000
3,941,000
4,052,000
3,965,000
4,038,000
3,175,000
3,175,0004,038,0003,965,0004,052,0003,941,0004,283,0004,082,0003,795,0003,720,0003,484,0003,362,0003,138,0003,112,0003,044,0002,870,0002,674,0002,747,0002,727,0002,650,0002,533,0002,601,0003,048,0002,838,0002,538,0002,212,0001,927,0001,834,0002,006,0001,911,0002,185,0001,990,0002,031,0002,128,0002,663,0002,652,0002,546,0002,789,0003,383,0003,752,0003,511,0003,545,0002,835,0002,558,0002,781,0002,419,0002,436,0002,151,0002,062,0001,760,0002,283,0002,474,0002,309,0002,158,0002,218,0002,383,0002,439,0002,272,0002,027,0001,968,0001,620,0001,448,0002,619,0002,504,0002,234,0002,526,0002,507,0002,401,0002,275,0002,069,0002,466,7002,169,0001,922,7002,283,7002,660,2002,477,4002,290,6002,257,2001,871,3001,734,2001,572,0001,443,2001,217,7001,082,300909,000895,1001,094,2001,065,300942,300871,500872,000799,200781,700897,500908,600864,900855,700813,200813,300940,000883,500890,000956,100992,6001,032,100997,5001,187,7001,149,2001,210,2001,282,4001,359,5001,354,4001,502,0001,590,9001,863,5001,857,7001,851,9001,807,5001,800,0001,716,5001,697,0001,713,4001,737,0001,704,2001,883,2001,945,2002,335,4002,275,7002,174,8002,159,8002,097,2001,976,6001,930,6001,901,8001,838,0001,694,1001,595,1001,634,4001,620,9001,529,3001,505,0001,483,2000001,211,400000898,400000683,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,600
77,600
77,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
103,800
104,500
104,600
104,600
104,600
104,600
104,600
104,600
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000
105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000105,000104,600104,600104,600104,600104,600104,600104,500103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800103,800000000000000000000077,60077,60077,6000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,246,000
5,461,000
5,481,000
5,750,000
5,903,000
6,087,000
6,122,000
6,325,000
6,511,000
6,644,000
6,721,000
6,917,000
7,061,000
7,196,000
5,615,000
5,749,000
5,939,000
6,098,000
6,749,000
6,985,000
7,113,000
7,161,000
6,689,000
6,739,000
6,789,000
6,815,000
6,597,000
6,595,000
6,701,000
6,807,000
6,571,000
6,650,000
6,752,000
6,862,000
7,103,000
7,334,000
7,743,000
7,929,000
7,652,000
7,762,000
7,858,000
7,910,000
7,859,000
8,010,000
8,166,000
8,318,000
8,326,000
8,506,000
8,688,000
8,796,000
9,028,000
9,254,000
9,387,000
9,499,000
9,197,000
9,293,000
9,447,000
0
0
009,447,0009,293,0009,197,0009,499,0009,387,0009,254,0009,028,0008,796,0008,688,0008,506,0008,326,0008,318,0008,166,0008,010,0007,859,0007,910,0007,858,0007,762,0007,652,0007,929,0007,743,0007,334,0007,103,0006,862,0006,752,0006,650,0006,571,0006,807,0006,701,0006,595,0006,597,0006,815,0006,789,0006,739,0006,689,0007,161,0007,113,0006,985,0006,749,0006,098,0005,939,0005,749,0005,615,0007,196,0007,061,0006,917,0006,721,0006,644,0006,511,0006,325,0006,122,0006,087,0005,903,0005,750,0005,481,0005,461,0005,246,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -2,041,000-1,954,000-1,943,000-1,713,000-1,708,000-1,598,000-1,601,000-1,611,000-1,721,000-1,693,000-1,663,000-1,665,000-1,732,000-1,757,000-1,717,000-1,727,000-1,448,000-1,483,000-1,469,000-1,467,000-1,500,000-1,512,000-1,501,000-1,407,000-1,457,000-1,466,000-1,495,000-1,488,000-1,575,000-1,505,000-1,494,000-1,434,000-1,376,000-1,322,000-1,281,000-1,291,000-1,213,000-1,016,000-928,000-939,000-936,000-963,000-1,023,000-947,000-931,000-2,323,000-2,438,000-2,348,000-2,458,000-1,926,000-1,765,000-1,789,000-1,914,000-1,931,000-2,096,000-2,011,000-1,966,000-2,066,000-2,069,000-2,173,000-2,141,000-888,000-683,000-725,000-827,000-984,000-1,000,000-1,024,000-1,046,200-587,400-607,600-586,700-576,100-491,500-485,100-461,900-439,900-738,800-738,600-731,800-729,200-820,600-824,500-852,400-853,400-566,600-572,300-570,800-551,400-523,100-536,600-540,100-435,300-433,800-397,700-354,400-331,400-323,800-2,438,400-2,380,400-2,358,000-2,322,400-2,245,900-2,230,900-2,087,200-2,194,000-2,159,300-2,105,200-2,087,200-2,062,400-2,028,400-2,012,800-1,953,000-1,887,500-1,857,500-1,803,100-1,707,700-136,000-160,200-189,3000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
441,000
454,000
472,000
480,000
481,000
485,000
495,000
503,000
513,000
510,000
522,000
530,000
541,000
553,000
573,000
583,000
568,000
620,000
626,000
638,000
653,000
656,000
678,000
689,000
704,000
721,000
745,000
754,000
770,000
786,000
806,000
817,000
836,000
851,000
878,000
852,000
866,000
883,000
895,000
877,000
895,000
909,000
921,000
911,000
929,000
948,000
972,000
954,000
973,000
1,005,000
1,023,000
993,000
1,008,000
1,027,000
1,068,000
1,033,000
1,056,000
1,070,000
0
01,070,0001,056,0001,033,0001,068,0001,027,0001,008,000993,0001,023,0001,005,000973,000954,000972,000948,000929,000911,000921,000909,000895,000877,000895,000883,000866,000852,000878,000851,000836,000817,000806,000786,000770,000754,000745,000721,000704,000689,000678,000656,000653,000638,000626,000620,000568,000583,000573,000553,000541,000530,000522,000510,000513,000503,000495,000485,000481,000480,000472,000454,000441,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-4,700,000-4,666,000-4,721,000-4,750,000-4,817,000-4,946,000-4,715,000-4,729,000-4,741,000-4,762,000-4,559,000-4,570,000-4,613,000-4,625,000-4,690,000-4,714,000-4,739,000-4,744,000-4,551,000-4,357,000-4,375,000-4,346,000-4,417,000-4,425,000-4,364,000-4,078,000-3,997,000-4,008,000-4,092,000-3,989,000-3,943,000-3,656,000-3,665,000-3,696,000-3,470,000-3,523,000-3,191,000-3,278,000-2,999,000-3,025,000-3,031,000-2,709,000-2,943,000-3,095,000-3,118,000-3,142,000-3,130,000-3,050,000-2,890,000-2,835,000-2,650,000-2,528,000-2,010,000-1,885,000-1,820,000-1,927,000-1,755,000-1,767,000-1,790,000-1,812,000-1,915,000-1,933,000-1,357,000-1,148,000-1,044,000-949,000-912,100-881,500-984,900-1,095,200-569,800-205,700-242,400-197,500-108,000-115,700-98,300-164,400-203,600-254,100-261,900-321,000-278,200-281,900-209,000-276,900-337,100-342,000-360,700-364,500-374,000-374,000-374,100-376,5000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-605,500
0
0
0
-583,100
0
0
0
-506,500
0
0
0
-527,900
-613,000
-666,000
-645,000
-637,000
-714,600
-693,400
-653,900
-640,600
-710,900
-753,200
-741,100
-729,300
-843,400
-843,700
-911,900
-1,088,700
-1,254,600
-1,502,100
-1,600,400
-1,696,000
-361,300
-359,900
-337,000
-286,000
-262,700
-259,300
-368,400
-419,100
-570,500
-697,800
-729,200
-780,700
-907,700
-991,200
2,063,500
1,844,300
1,944,300
1,868,600
1,862,300
1,880,000
1,872,700
1,928,500
1,912,200
1,908,000
1,919,000
1,892,000
1,878,000
1,801,000
1,708,400
1,788,900
1,880,900
1,862,200
366,000
420,000
339,000
-228,500
-276,600
-232,200
-228,700
-179,600
-163,200
-98,200
-115,900
-107,900
-197,500
-169,500
-139,300
-510,900
-1,026,500
-916,300
-804,200
-619,800
-637,000
-715,000
-804,000
-969,000
-1,545,000
-1,508,000
-1,388,000
-1,352,000
-1,339,000
-1,314,000
-1,473,000
-1,348,000
-1,405,000
-1,529,000
-2,043,000
-2,155,000
-2,332,000
-2,377,000
-2,540,000
-2,608,000
-2,612,000
-2,577,000
-2,542,000
-2,370,000
-2,126,000
-2,463,000
-2,405,000
-2,373,000
-2,640,000
-2,538,000
-2,867,000
-2,792,000
-3,007,000
-2,961,000
-2,935,000
-3,198,000
-3,235,000
-3,322,000
-3,222,000
-3,191,000
-3,261,000
-3,528,000
-3,574,000
-3,505,000
-3,494,000
-3,509,000
-3,474,000
-3,656,000
-3,867,000
-3,844,000
-3,805,000
-3,769,000
-3,714,000
-3,684,000
-3,622,000
-3,587,000
-3,808,000
-3,768,000
-3,724,000
-3,692,000
-3,953,000
-3,809,000
-3,723,000
-3,653,000
-3,633,000
-3,644,000
-3,622,000
-3,693,000
-3,693,000-3,622,000-3,644,000-3,633,000-3,653,000-3,723,000-3,809,000-3,953,000-3,692,000-3,724,000-3,768,000-3,808,000-3,587,000-3,622,000-3,684,000-3,714,000-3,769,000-3,805,000-3,844,000-3,867,000-3,656,000-3,474,000-3,509,000-3,494,000-3,505,000-3,574,000-3,528,000-3,261,000-3,191,000-3,222,000-3,322,000-3,235,000-3,198,000-2,935,000-2,961,000-3,007,000-2,792,000-2,867,000-2,538,000-2,640,000-2,373,000-2,405,000-2,463,000-2,126,000-2,370,000-2,542,000-2,577,000-2,612,000-2,608,000-2,540,000-2,377,000-2,332,000-2,155,000-2,043,000-1,529,000-1,405,000-1,348,000-1,473,000-1,314,000-1,339,000-1,352,000-1,388,000-1,508,000-1,545,000-969,000-804,000-715,000-637,000-619,800-804,200-916,300-1,026,500-510,900-139,300-169,500-197,500-107,900-115,900-98,200-163,200-179,600-228,700-232,200-276,600-228,500339,000420,000366,0001,862,2001,880,9001,788,9001,708,4001,801,0001,878,0001,892,0001,919,0001,908,0001,912,2001,928,5001,872,7001,880,0001,862,3001,868,6001,944,3001,844,3002,063,500-991,200-907,700-780,700-729,200-697,800-570,500-419,100-368,400-259,300-262,700-286,000-337,000-359,900-361,300-1,696,000-1,600,400-1,502,100-1,254,600-1,088,700-911,900-843,700-843,400-729,300-741,100-753,200-710,900-640,600-653,900-693,400-714,600-637,000-645,000-666,000-613,000-527,900000-506,500000-583,100000-605,5000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue13,122,000
Cost of Revenue-8,839,000
Gross Profit13,122,0004,283,000
 
Operating Income (+$)
Gross Profit13,122,000
Operating Expense-2,778,000
Operating Income1,505,00010,344,000
 
Operating Expense (+$)
Research Development116,000
Selling General Administrative2,778,000
Selling And Marketing Expenses0
Operating Expense2,778,0002,894,000
 
Net Interest Income (+$)
Interest Income101,000
Interest Expense-303,000
Other Finance Cost-0
Net Interest Income-202,000
 
Pretax Income (+$)
Operating Income1,505,000
Net Interest Income-202,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,040,0001,970,000
EBIT - interestExpense = 1,202,000
1,040,000
1,254,000
Interest Expense303,000
Earnings Before Interest and Taxes (EBIT)1,505,0001,343,000
Earnings Before Interest and Taxes (EBITDA)1,505,000
 
After tax Income (+$)
Income Before Tax1,040,000
Tax Provision-258,000
Net Income From Continuing Ops788,000782,000
Net Income951,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,778,000
Total Other Income/Expenses Net-465,000202,000
 

Technical Analysis of Kellanova
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Kellanova. The general trend of Kellanova is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Kellanova's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Kellanova.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 58.58 < 59.26 < 61.27.

The bearish price targets are: 58.23 > 57.98 > 55.01.

Tweet this
Kellanova Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Kellanova. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Kellanova Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Kellanova. The current macd is 0.5886249.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Kellanova price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Kellanova. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Kellanova price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Kellanova Daily Moving Average Convergence/Divergence (MACD) ChartKellanova Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Kellanova. The current adx is 20.51.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Kellanova shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Kellanova Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Kellanova. The current sar is 55.31.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Kellanova Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Kellanova. The current rsi is 67.29. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Kellanova Daily Relative Strength Index (RSI) ChartKellanova Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Kellanova. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Kellanova price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Kellanova Daily Stochastic Oscillator ChartKellanova Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Kellanova. The current cci is 138.20.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Kellanova Daily Commodity Channel Index (CCI) ChartKellanova Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Kellanova. The current cmo is 47.65.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Kellanova Daily Chande Momentum Oscillator (CMO) ChartKellanova Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Kellanova. The current willr is -1.05680317.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Kellanova Daily Williams %R ChartKellanova Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Kellanova.

Kellanova Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Kellanova. The current atr is 0.96809919.

Kellanova Daily Average True Range (ATR) ChartKellanova Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Kellanova. The current obv is 42,321,652.

Kellanova Daily On-Balance Volume (OBV) ChartKellanova Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Kellanova. The current mfi is 48.14.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Kellanova Daily Money Flow Index (MFI) ChartKellanova Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Kellanova.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-29BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-22CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-07WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-27BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Kellanova Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Kellanova based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.293
Ma 20Greater thanMa 5056.963
Ma 50Greater thanMa 10055.762
Ma 100Greater thanMa 20055.219
OpenGreater thanClose57.680
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Kellanova with someone you think should read this too:
  • Are you bullish or bearish on Kellanova? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Kellanova? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Kellanova

I send you an email if I find something interesting about Kellanova.


Comments

How you think about this?

Leave a comment

Stay informed about Kellanova.

Receive notifications about Kellanova in your mailbox!