25 XP   0   0   10

Kamchatskenergo
Buy, Hold or Sell?

Let's analyse Kamchatskenergo together

PenkeI guess you are interested in Kamchatskenergo. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Kamchatskenergo. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Kamchatskenergo

I send you an email if I find something interesting about Kamchatskenergo.

Quick analysis of Kamchatskenergo (30 sec.)










What can you expect buying and holding a share of Kamchatskenergo? (30 sec.)

How much money do you get?

How much money do you get?
₽0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
₽0.19
Expected worth in 1 year
₽0.30
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
₽0.11
Return On Investment
20.6%

For what price can you sell your share?

Current Price per Share
₽0.52
Expected price per share
₽0.2655 - ₽1.001
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Kamchatskenergo (5 min.)




Live pricePrice per Share (EOD)

₽0.52

Intrinsic Value Per Share

₽-0.10 - ₽-0.10

Total Value Per Share

₽0.10 - ₽0.09

2. Growth of Kamchatskenergo (5 min.)




Is Kamchatskenergo growing?

Current yearPrevious yearGrowGrow %
How rich?$102.3m$88m$14.3m14.0%

How much money is Kamchatskenergo making?

Current yearPrevious yearGrowGrow %
Making money$13.8m$36.5m-$22.7m-163.9%
Net Profit Margin8.5%24.2%--

How much money comes from the company's main activities?

3. Financial Health of Kamchatskenergo (5 min.)




3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Kamchatskenergo? (5 min.)

Welcome investor! Kamchatskenergo's management wants to use your money to grow the business. In return you get a share of Kamchatskenergo.

What can you expect buying and holding a share of Kamchatskenergo?

First you should know what it really means to hold a share of Kamchatskenergo. And how you can make/lose money.

Speculation

The Price per Share of Kamchatskenergo is ₽0.524. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Kamchatskenergo.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Kamchatskenergo, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₽0.19. Based on the TTM, the Book Value Change Per Share is ₽0.03 per quarter. Based on the YOY, the Book Value Change Per Share is ₽0.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₽0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Kamchatskenergo.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.000.1%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Book Value Change Per Share0.000.1%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.1%0.000.1%0.000.1%0.000.1%0.000.0%
Usd Price Per Share0.00-0.00-0.00-0.00-0.00-
Price to Earnings Ratio7.10-7.10-2.90-8.55-0.76-
Price-to-Total Gains Ratio6.84-6.84-2.90-4.78-0.67-
Price to Book Ratio0.96-0.96-1.20-3.39-0.38-
Price-to-Total Gains Ratio6.84-6.84-2.90-4.78-0.67-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0057116
Number of shares175082
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (175082 shares)51.6077.22
Gains per Year (175082 shares)206.39308.87
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
102061960309299
204134020618608
306196080927917
40826814012351226
5010321020015441535
6012381226018531844
7014451432021622153
8016511638024712462
9018581844027802771
10020642050030893080

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%6.04.00.060.0%9.07.00.056.3%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%11.05.00.068.8%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.016.00.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%7.03.00.070.0%11.05.00.068.8%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Kamchatskenergo

About Kamchatskenergo

Public Joint Stock Company Kamchatskenergo engages in the production, distribution, and sale of electric and thermal energy in Russia. The company was incorporated in 1993 and is based in Petropavlovsk-Kamchatskiy, Russia. Public Joint Stock Company Kamchatskenergo is a subsidiary of PJSC RusHydro.

Fundamental data was last updated by Penke on 2023-11-22 03:20:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Kamchatskenergo.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Kamchatskenergo earns for each руб1 of revenue.

  • Above 10% is considered healthy but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 8.5% means that руб0.08 for each руб1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Kamchatskenergo:

  • The MRQ is 8.5%. The company is making a profit. +1
  • The TTM is 8.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.5%TTM8.5%0.0%
TTM8.5%YOY24.2%-15.8%
TTM8.5%5Y11.2%-2.7%
5Y11.2%10Y7.0%+4.2%
1.1.2. Return on Assets

Shows how efficient Kamchatskenergo is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • 3.8% Return on Assets means that Kamchatskenergo generated руб0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Kamchatskenergo:

  • The MRQ is 3.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.8%TTM3.8%0.0%
TTM3.8%YOY10.6%-6.9%
TTM3.8%5Y5.8%-2.1%
5Y5.8%10Y3.2%+2.6%
1.1.3. Return on Equity

Shows how efficient Kamchatskenergo is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • 13.5% Return on Equity means Kamchatskenergo generated руб0.14 for each руб1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Kamchatskenergo:

  • The MRQ is 13.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 13.5%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.5%TTM13.5%0.0%
TTM13.5%YOY41.5%-28.0%
TTM13.5%5Y41.6%-28.1%
5Y41.6%10Y16.4%+25.2%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Kamchatskenergo.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Kamchatskenergo is operating .

  • Measures how much profit Kamchatskenergo makes for each руб1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 14.2% means the company generated руб0.14  for each руб1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Kamchatskenergo:

  • The MRQ is 14.2%. The company is operating less efficient.
  • The TTM is 14.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ14.2%TTM14.2%0.0%
TTM14.2%YOY21.5%-7.3%
TTM14.2%5Y20.9%-6.7%
5Y20.9%10Y12.6%+8.3%
1.2.2. Operating Ratio

Measures how efficient Kamchatskenergo is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are руб0.90 for each руб1 in net sales.

Let's take a look of the Operating Ratio trends of Kamchatskenergo:

  • The MRQ is 0.904. The company is less efficient in keeping operating costs low.
  • The TTM is 0.904. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.9040.000
TTM0.904YOY0.798+0.106
TTM0.9045Y0.780+0.124
5Y0.78010Y1.206-0.427
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Kamchatskenergo.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Kamchatskenergo is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 1.28 means the company has руб1.28 in assets for each руб1 in short-term debts.

Let's take a look of the Current Ratio trends of Kamchatskenergo:

  • The MRQ is 1.277. The company is just able to pay all its short-term debts.
  • The TTM is 1.277. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.277TTM1.2770.000
TTM1.277YOY1.728-0.450
TTM1.2775Y1.530-0.252
5Y1.53010Y1.274+0.256
1.3.2. Quick Ratio

Measures if Kamchatskenergo is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.35 means the company can pay off руб0.35 for each руб1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Kamchatskenergo:

  • The MRQ is 0.349. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.349. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.349TTM0.3490.000
TTM0.349YOY0.755-0.406
TTM0.3495Y0.844-0.495
5Y0.84410Y0.788+0.056
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Kamchatskenergo.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Kamchatskenergo assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Kamchatskenergo to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.72 means that Kamchatskenergo assets are financed with 72.3% credit (debt) and the remaining percentage (100% - 72.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Kamchatskenergo:

  • The MRQ is 0.723. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.723. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.723TTM0.7230.000
TTM0.723YOY0.744-0.022
TTM0.7235Y0.825-0.102
5Y0.82510Y1.015-0.190
1.4.2. Debt to Equity Ratio

Measures if Kamchatskenergo is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 260.5% means that company has руб2.60 debt for each руб1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Kamchatskenergo:

  • The MRQ is 2.605. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.605. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.605TTM2.6050.000
TTM2.605YOY2.914-0.309
TTM2.6055Y8.490-5.885
5Y8.49010Y4.737+3.753
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Kamchatskenergo

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every руб1 in earnings Kamchatskenergo generates.

  • Above 15 is considered overpriced but always compare Kamchatskenergo to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 7.10 means the investor is paying руб7.10 for every руб1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Kamchatskenergo:

  • The EOD is 20.097. Based on the earnings, the company is fair priced.
  • The MRQ is 7.095. Based on the earnings, the company is cheap. +2
  • The TTM is 7.095. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD20.097MRQ7.095+13.002
MRQ7.095TTM7.0950.000
TTM7.095YOY2.900+4.196
TTM7.0955Y8.546-1.451
5Y8.54610Y0.765+7.781
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Kamchatskenergo:

  • The EOD is -10.972. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.874. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.874. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-10.972MRQ-3.874-7.098
MRQ-3.874TTM-3.8740.000
TTM-3.874YOY8.599-12.472
TTM-3.8745Y-19.514+15.640
5Y-19.51410Y26.209-45.722
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Kamchatskenergo is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 0.96 means the investor is paying руб0.96 for each руб1 in book value.

Let's take a look of the Price to Book Ratio trends of Kamchatskenergo:

  • The EOD is 2.719. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.960. Based on the equity, the company is cheap. +2
  • The TTM is 0.960. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD2.719MRQ0.960+1.759
MRQ0.960TTM0.9600.000
TTM0.960YOY1.204-0.244
TTM0.9605Y3.393-2.433
5Y3.39310Y0.381+3.012
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Kamchatskenergo compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0270.0270%0.069-61%0.040-33%0.011+155%
Book Value Per Share--0.1930.1930%0.166+16%0.104+86%0.045+332%
Current Ratio--1.2771.2770%1.728-26%1.530-17%1.274+0%
Debt To Asset Ratio--0.7230.7230%0.744-3%0.825-12%1.015-29%
Debt To Equity Ratio--2.6052.6050%2.914-11%8.490-69%4.737-45%
Dividend Per Share----0%-0%-0%-0%
Eps--0.0260.0260%0.069-62%0.033-21%0.020+28%
Free Cash Flow Per Share---0.048-0.0480%0.023-306%-0.003-94%-0.003-94%
Free Cash Flow To Equity Per Share---0.069-0.0690%0.029-335%-0.006-91%-0.001-98%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.099--------
Intrinsic Value_10Y_min---0.097--------
Intrinsic Value_1Y_max---0.004--------
Intrinsic Value_1Y_min---0.005--------
Intrinsic Value_3Y_max---0.018--------
Intrinsic Value_3Y_min---0.019--------
Intrinsic Value_5Y_max---0.036--------
Intrinsic Value_5Y_min---0.037--------
Market Cap25543271219.200+65%9018139648.0009018139648.0000%9724966809.600-7%8481925939.200+6%6707546030.080+34%
Net Profit Margin--0.0850.0850%0.242-65%0.112-24%0.070+21%
Operating Margin--0.1420.1420%0.215-34%0.209-32%0.126+13%
Operating Ratio--0.9040.9040%0.798+13%0.780+16%1.206-25%
Pb Ratio2.719+65%0.9600.9600%1.204-20%3.393-72%0.381+152%
Pe Ratio20.097+65%7.0957.0950%2.900+145%8.546-17%0.765+828%
Price Per Share0.524+65%0.1850.1850%0.200-7%0.174+6%0.138+34%
Price To Free Cash Flow Ratio-10.972-183%-3.874-3.8740%8.599-145%-19.514+404%26.209-115%
Price To Total Gains Ratio19.380+65%6.8426.8420%2.898+136%4.781+43%0.669+923%
Quick Ratio--0.3490.3490%0.755-54%0.844-59%0.788-56%
Return On Assets--0.0380.0380%0.106-65%0.058-36%0.032+18%
Return On Equity--0.1350.1350%0.415-67%0.416-67%0.164-17%
Total Gains Per Share--0.0270.0270%0.069-61%0.040-33%0.011+155%
Usd Book Value--102383700.000102383700.0000%88017500.000+16%55071160.000+86%23682098.640+332%
Usd Book Value Change Per Share--0.0000.0000%0.001-61%0.000-33%0.000+155%
Usd Book Value Per Share--0.0020.0020%0.002+16%0.001+86%0.000+332%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps--0.0000.0000%0.001-62%0.000-21%0.000+28%
Usd Free Cash Flow---25375200.000-25375200.0000%12327900.000-306%-1549980.000-94%-1535935.350-94%
Usd Free Cash Flow Per Share---0.001-0.0010%0.000-306%0.000-94%0.000-94%
Usd Free Cash Flow To Equity Per Share---0.001-0.0010%0.000-335%0.000-91%0.000-98%
Usd Market Cap278421656.289+65%98297722.16398297722.1630%106002138.225-7%92452992.737+6%73112251.728+34%
Usd Price Per Share0.006+65%0.0020.0020%0.002-7%0.002+6%0.001+34%
Usd Profit--13853900.00013853900.0000%36558600.000-62%17160960.000-19%10634556.660+30%
Usd Revenue--163914200.000163914200.0000%150790600.000+9%148196400.000+11%132264726.740+24%
Usd Total Gains Per Share--0.0000.0000%0.001-61%0.000-33%0.000+155%
 EOD+5 -3MRQTTM+0 -0YOY+10 -235Y+12 -2110Y+23 -10

3.2. Fundamental Score

Let's check the fundamental score of Kamchatskenergo based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.097
Price to Book Ratio (EOD)Between0-12.719
Net Profit Margin (MRQ)Greater than00.085
Operating Margin (MRQ)Greater than00.142
Quick Ratio (MRQ)Greater than10.349
Current Ratio (MRQ)Greater than11.277
Debt to Asset Ratio (MRQ)Less than10.723
Debt to Equity Ratio (MRQ)Less than12.605
Return on Equity (MRQ)Greater than0.150.135
Return on Assets (MRQ)Greater than0.050.038
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Kamchatskenergo based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5022.405
Ma 20Greater thanMa 500.730
Ma 50Greater thanMa 1000.944
Ma 100Greater thanMa 2000.920
OpenGreater thanClose0.556
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. Currency in RUB. All numbers in thousands.

Summary
Total Assets33,858,000
Total Liabilities24,465,000
Total Stockholder Equity9,393,000
 As reported
Total Liabilities 24,465,000
Total Stockholder Equity+ 9,393,000
Total Assets = 33,858,000

Assets

Total Assets33,858,000
Total Current Assets15,122,000
Long-term Assets15,122,000
Total Current Assets
Cash And Cash Equivalents 2,508,000
Net Receivables 1,623,000
Inventory 5,209,000
Total Current Assets  (as reported)15,122,000
Total Current Assets  (calculated)9,340,000
+/- 5,782,000
Long-term Assets
Property Plant Equipment 17,597,000
Intangible Assets 154,000
Long-term Assets Other 985,000
Long-term Assets  (as reported)18,736,000
Long-term Assets  (calculated)18,736,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities11,838,000
Long-term Liabilities12,627,000
Total Stockholder Equity9,393,000
Total Current Liabilities
Short-term Debt 6,496,000
Short Long Term Debt 6,287,000
Accounts payable 2,173,000
Other Current Liabilities 3,169,000
Total Current Liabilities  (as reported)11,838,000
Total Current Liabilities  (calculated)18,125,000
+/- 6,287,000
Long-term Liabilities
Long term Debt 6,729,000
Capital Lease Obligations 526,000
Long-term Liabilities Other 5,279,000
Long-term Liabilities  (as reported)12,627,000
Long-term Liabilities  (calculated)12,534,000
+/- 93,000
Total Stockholder Equity
Common Stock4,893,000
Other Stockholders Equity 4,500,000
Total Stockholder Equity (as reported)9,393,000
Total Stockholder Equity (calculated)9,393,000
+/-0
Other
Capital Stock4,893,000
Cash and Short Term Investments 2,508,000
Common Stock Shares Outstanding 48,733,486
Liabilities and Stockholders Equity 33,858,000
Net Debt 11,034,000
Net Invested Capital 22,409,000
Net Working Capital 3,284,000
Short Long Term Debt Total 13,542,000



Balance Sheet

Currency in RUB. All numbers in thousands.

 Trend2022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-31
> Total Assets 
8,293,331
8,344,175
8,240,274
8,333,443
10,228,271
12,618,935
14,009,241
16,094,549
7,332,000
7,620,000
14,992,000
16,807,000
23,431,000
23,610,000
31,603,000
33,858,000
33,858,00031,603,00023,610,00023,431,00016,807,00014,992,0007,620,0007,332,00016,094,54914,009,24112,618,93510,228,2718,333,4438,240,2748,344,1758,293,331
   > Total Current Assets 
3,405,684
3,538,081
3,405,684
4,171,719
4,794,597
6,674,841
5,391,547
6,696,194
6,877,000
7,168,000
9,344,000
10,201,000
11,837,000
11,206,000
15,475,000
15,122,000
15,122,00015,475,00011,206,00011,837,00010,201,0009,344,0007,168,0006,877,0006,696,1945,391,5476,674,8414,794,5974,171,7193,405,6843,538,0813,405,684
       Cash And Cash Equivalents 
25,006
27,262
25,006
32,005
41,131
1,007,952
898,849
1,684,613
1,830,000
1,612,000
2,572,000
2,789,000
3,090,000
3,595,000
5,290,000
2,508,000
2,508,0005,290,0003,595,0003,090,0002,789,0002,572,0001,612,0001,830,0001,684,613898,8491,007,95241,13132,00525,00627,26225,006
       Net Receivables 
0
0
0
0
3,220,000
3,498,000
2,649,000
3,254,000
3,480,000
3,786,000
3,916,000
3,837,000
4,775,000
4,297,000
1,473,000
1,623,000
1,623,0001,473,0004,297,0004,775,0003,837,0003,916,0003,786,0003,480,0003,254,0002,649,0003,498,0003,220,0000000
       Inventory 
558,105
535,047
558,105
707,803
870,265
850,145
726,587
672,730
1,502,000
1,344,000
1,767,000
2,488,000
3,118,000
3,311,000
4,790,000
5,209,000
5,209,0004,790,0003,311,0003,118,0002,488,0001,767,0001,344,0001,502,000672,730726,587850,145870,265707,803558,105535,047558,105
       Other Current Assets 
2,822,573
2,975,772
2,822,573
3,431,911
3,883,201
4,816,744
3,766,111
4,338,851
3,545,000
4,212,000
5,005,000
4,924,000
854,000
3,000
5,395,000
0
05,395,0003,000854,0004,924,0005,005,0004,212,0003,545,0004,338,8513,766,1114,816,7443,883,2013,431,9112,822,5732,975,7722,822,573
   > Long-term Assets 
4,887,647
4,806,094
4,834,590
4,161,724
5,433,674
5,944,094
8,617,694
9,398,355
455,000
452,000
5,648,000
6,606,000
11,594,000
12,404,000
16,128,000
18,736,000
18,736,00016,128,00012,404,00011,594,0006,606,0005,648,000452,000455,0009,398,3558,617,6945,944,0945,433,6744,161,7244,834,5904,806,0944,887,647
       Property Plant Equipment 
1,153,450
1,160,794
1,153,450
792,976
4,556,265
4,913,177
7,510,068
7,409,294
224,000
207,000
3,930,000
4,796,000
10,089,000
11,169,000
14,946,000
17,597,000
17,597,00014,946,00011,169,00010,089,0004,796,0003,930,000207,000224,0007,409,2947,510,0684,913,1774,556,265792,9761,153,4501,160,7941,153,450
       Goodwill 
0
0
0
0
0
0
8,400
6,600
208,000
215,000
200,000
179,000
169,000
0
0
0
000169,000179,000200,000215,000208,0006,6008,400000000
       Long Term Investments 
0
0
0
0
579,000
0
0
0
0
0
0
0
0
0
0
0
00000000000579,0000000
       Intangible Assets 
0
0
0
0
0
0
8,400
6,600
208,000
215,000
200,000
179,000
169,000
166,000
157,000
154,000
154,000157,000166,000169,000179,000200,000215,000208,0006,6008,400000000
       Long-term Assets Other 
3,415,851
3,415,851
3,415,851
3,269,245
604,529
599,829
501,870
1,387,842
23,000
30,000
57,000
487,000
47,000
63,000
42,000
985,000
985,00042,00063,00047,000487,00057,00030,00023,0001,387,842501,870599,829604,5293,269,2453,415,8513,415,8513,415,851
> Total Liabilities 
4,222,745
3,742,606
4,220,546
3,952,787
5,280,319
8,386,270
9,491,312
11,883,782
13,063,000
13,684,000
15,461,000
16,140,000
21,023,000
18,891,000
23,528,000
24,465,000
24,465,00023,528,00018,891,00021,023,00016,140,00015,461,00013,684,00013,063,00011,883,7829,491,3128,386,2705,280,3193,952,7874,220,5463,742,6064,222,745
   > Total Current Liabilities 
2,755,542
2,539,879
2,755,542
3,952,787
2,991,519
6,279,343
4,515,439
6,092,789
7,680,000
8,011,000
9,321,000
5,368,000
8,937,000
7,894,000
8,957,000
11,838,000
11,838,0008,957,0007,894,0008,937,0005,368,0009,321,0008,011,0007,680,0006,092,7894,515,4396,279,3432,991,5193,952,7872,755,5422,539,8792,755,542
       Short-term Debt 
1,630,000
1,155,176
1,630,000
2,881,000
1,181,000
2,141,110
443,764
1,270,045
1,784,000
1,979,000
4,535,000
1,086,000
1,519,000
2,715,000
4,256,000
6,496,000
6,496,0004,256,0002,715,0001,519,0001,086,0004,535,0001,979,0001,784,0001,270,045443,7642,141,1101,181,0002,881,0001,630,0001,155,1761,630,000
       Short Long Term Debt 
0
0
0
0
3,360,000
4,634,000
5,254,000
6,105,000
723,000
1,979,000
4,535,000
1,086,000
1,296,000
2,461,000
4,023,000
6,287,000
6,287,0004,023,0002,461,0001,296,0001,086,0004,535,0001,979,000723,0006,105,0005,254,0004,634,0003,360,0000000
       Accounts payable 
625,240
681,797
625,240
869,752
1,027,347
3,420,000
2,182,171
2,274,726
2,357,000
2,166,000
2,432,000
2,117,000
2,282,000
2,033,000
2,083,000
2,173,000
2,173,0002,083,0002,033,0002,282,0002,117,0002,432,0002,166,0002,357,0002,274,7262,182,1713,420,0001,027,347869,752625,240681,797625,240
       Other Current Liabilities 
500,302
702,906
500,302
202,035
783,172
4,138,233
1,889,504
2,548,018
3,539,000
3,866,000
2,354,000
1,865,000
3,406,000
793,000
790,000
3,169,000
3,169,000790,000793,0003,406,0001,865,0002,354,0003,866,0003,539,0002,548,0181,889,5044,138,233783,172202,035500,302702,906500,302
   > Long-term Liabilities 
1,467,203
1,202,727
1,465,004
0
2,288,800
2,106,927
4,975,873
5,790,993
5,383,000
5,673,000
6,140,000
10,772,000
12,086,000
10,997,000
14,571,000
12,627,000
12,627,00014,571,00010,997,00012,086,00010,772,0006,140,0005,673,0005,383,0005,790,9934,975,8732,106,9272,288,80001,465,0041,202,7271,467,203
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
5,266,000
4,876,000
9,064,000
11,372,000
10,375,000
9,987,000
0
09,987,00010,375,00011,372,0009,064,0004,876,0005,266,000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
648,000
407,000
2,700,000
3,199,000
714,000
622,000
0
0
00622,000714,0003,199,0002,700,000407,000648,00000000000
> Total Stockholder Equity
4,070,586
4,601,569
4,019,728
4,380,656
4,947,952
4,232,665
4,517,929
4,210,767
-5,654,000
-6,064,000
-469,000
667,000
2,408,000
4,719,000
8,075,000
9,393,000
9,393,0008,075,0004,719,0002,408,000667,000-469,000-6,064,000-5,654,0004,210,7674,517,9294,232,6654,947,9524,380,6564,019,7284,601,5694,070,586
   Common Stock
4,203,462
4,203,462
4,203,462
4,203,462
4,203,462
4,203,462
4,203,462
4,203,462
4,185,000
4,185,000
4,185,000
4,185,000
4,893,000
4,893,000
4,893,000
4,893,000
4,893,0004,893,0004,893,0004,893,0004,185,0004,185,0004,185,0004,185,0004,203,4624,203,4624,203,4624,203,4624,203,4624,203,4624,203,4624,203,462
   Retained Earnings 
-565,954
-48,824
-616,812
3,442
542,574
-172,502
-1,910,018
-2,216,878
-9,852,000
-10,262,000
-4,667,000
-3,531,000
-5,740,000
-3,462,000
3,187,000
0
03,187,000-3,462,000-5,740,000-3,531,000-4,667,000-10,262,000-9,852,000-2,216,878-1,910,018-172,502542,5743,442-616,812-48,824-565,954
   Accumulated Other Comprehensive Income 00-15,143,000-14,485,000-2,321,000-1,918,000-4,423,000-3,219,000-2,152,800-1,679,4000-467,507-197,871-148,169-110,972-148,169
   Capital Surplus 0000000000000000
   Treasury Stock0000000000000000
   Other Stockholders Equity 
581,247
557,903
581,247
371,623
669,423
201,705
3,903,885
4,376,983
3,214,000
4,418,000
1,913,000
2,316,000
3,255,000
3,288,000
3,182,000
4,500,000
4,500,0003,182,0003,288,0003,255,0002,316,0001,913,0004,418,0003,214,0004,376,9833,903,885201,705669,423371,623581,247557,903581,247



Balance Sheet

Currency in RUB. All numbers in thousands.




Cash Flow

Currency in RUB. All numbers in thousands.




Income Statement

Currency in RUB. All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue15,038,000
Cost of Revenue-21,264,000
Gross Profit-6,226,000-6,226,000
 
Operating Income (+$)
Gross Profit-6,226,000
Operating Expense--7,667,000
Operating Income2,129,0001,441,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative158,000
Selling And Marketing Expenses0
Operating Expense-7,667,000158,000
 
Net Interest Income (+$)
Interest Income569,000
Interest Expense-971,000
Other Finance Cost-8,000
Net Interest Income-410,000
 
Pretax Income (+$)
Operating Income2,129,000
Net Interest Income-410,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,720,0002,538,000
EBIT - interestExpense = 1,158,000
1,720,000
2,242,000
Interest Expense971,000
Earnings Before Interest and Taxes (EBIT)2,129,0002,691,000
Earnings Before Interest and Taxes (EBITDA)3,349,000
 
After tax Income (+$)
Income Before Tax1,720,000
Tax Provision-449,000
Net Income From Continuing Ops1,271,0001,271,000
Net Income1,271,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses13,597,000
Total Other Income/Expenses Net-409,000410,000
 

Technical Analysis of Kamchatskenergo
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Kamchatskenergo. The general trend of Kamchatskenergo is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Kamchatskenergo's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Kamchatskenergo.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 0.695 < 0.695 < 1.001.

The bearish price targets are: 0.41 > 0.35 > 0.2655.

Tweet this
Kamchatskenergo Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Kamchatskenergo. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I