25 XP   0   0   10

KeyCorp
Buy, Hold or Sell?

Let's analyse Key together

PenkeI guess you are interested in KeyCorp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of KeyCorp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about KeyCorp

I send you an email if I find something interesting about KeyCorp.

Quick analysis of Key (30 sec.)










What can you expect buying and holding a share of Key? (30 sec.)

How much money do you get?

How much money do you get?
$0.98
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$15.67
Expected worth in 1 year
$16.94
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$2.24
Return On Investment
15.3%

For what price can you sell your share?

Current Price per Share
$14.63
Expected price per share
$12.75 - $17.29
How sure are you?
50%

1. Valuation of Key (5 min.)




Live pricePrice per Share (EOD)

$14.63

Intrinsic Value Per Share

$21.20 - $33.71

Total Value Per Share

$36.87 - $49.38

2. Growth of Key (5 min.)




Is Key growing?

Current yearPrevious yearGrowGrow %
How rich?$14.6b$14.1b$75.3b84.2%

How much money is Key making?

Current yearPrevious yearGrowGrow %
Making money$241.7m$472.5m-$230.7m-95.4%
Net Profit Margin14.8%26.2%--

How much money comes from the company's main activities?

3. Financial Health of Key (5 min.)




4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

What can you expect buying and holding a share of Key? (5 min.)

Welcome investor! Key's management wants to use your money to grow the business. In return you get a share of Key.

What can you expect buying and holding a share of Key?

First you should know what it really means to hold a share of Key. And how you can make/lose money.

Speculation

The Price per Share of Key is $14.63. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Key.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Key, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $15.67. Based on the TTM, the Book Value Change Per Share is $0.32 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Key.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.070.5%0.231.6%0.483.3%0.422.9%0.352.4%
Usd Book Value Change Per Share-159.35-1,089.2%0.322.2%-1.06-7.2%0.030.2%0.110.8%
Usd Dividend Per Share0.241.7%0.241.7%0.231.6%0.221.5%0.161.1%
Usd Total Gains Per Share-159.11-1,087.6%0.563.8%-0.83-5.7%0.251.7%0.271.9%
Usd Price Per Share14.40-11.73-18.26-16.39-16.02-
Price to Earnings Ratio51.73-20.07-9.75-12.51-13.84-
Price-to-Total Gains Ratio-0.09-1.80--2.03-15.89-58.74-
Price to Book Ratio0.92-0.46-1.20-0.92-1.07-
Price-to-Total Gains Ratio-0.09-1.80--2.03-15.89-58.74-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share14.63
Number of shares68
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.240.22
Usd Book Value Change Per Share0.320.03
Usd Total Gains Per Share0.560.25
Gains per Quarter (68 shares)38.1116.80
Gains per Year (68 shares)152.4567.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1668614260757
213317229412015124
319925844618022191
426634459824029258
533243075030036325
639951690235944392
7465602105441951459
8531688120647958526
9598774135853965593
10664860151059973660

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%126.010.00.092.6%
Book Value Change Per Share2.02.00.050.0%5.07.00.041.7%13.07.00.065.0%29.011.00.072.5%97.039.00.071.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.00.00.0100.0%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%14.06.00.070.0%32.08.00.080.0%112.024.00.082.4%

Fundamentals of Key

About KeyCorp

KeyCorp operates as the holding company for KeyBank National Association that provides various retail and commercial banking products and services in the United States. It operates in two segments, Consumer Bank and Commercial Bank. The company offers various deposits, investment products and services; commercial leasing, investment management, consumer finance; and personal finance and financial wellness, student loan refinancing, mortgage and home equity, lending, credit card, treasury, business advisory, wealth management, asset management, cash management, portfolio management, and trust and related services to individuals and small and medium-sized businesses. It also provides a suite of banking and capital market products, such as syndicated finance, debt and equity capital market products, commercial payments, equipment finance, commercial mortgage banking, derivatives, foreign exchange, financial advisory, and public finance, as well as commercial mortgage loans to consumer, energy, healthcare, industrial, public sector, real estate, and technology sectors for middle market clients. In addition, the company offers community development financing, securities underwriting, brokerage, and investment banking services. The company was founded in 1849 and is headquartered in Cleveland, Ohio.

Fundamental data was last updated by Penke on 2024-04-04 17:19:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of KeyCorp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Key earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Key to the Banks - Regional industry mean.
  • A Net Profit Margin of 2.4% means that $0.02 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of KeyCorp:

  • The MRQ is 2.4%. The company is making a profit. +1
  • The TTM is 14.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ2.4%TTM14.8%-12.4%
TTM14.8%YOY26.2%-11.3%
TTM14.8%5Y25.2%-10.4%
5Y25.2%10Y24.0%+1.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%18.4%-16.0%
TTM14.8%28.0%-13.2%
YOY26.2%25.2%+1.0%
5Y25.2%22.8%+2.4%
10Y24.0%19.8%+4.2%
1.1.2. Return on Assets

Shows how efficient Key is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Key to the Banks - Regional industry mean.
  • 0.0% Return on Assets means that Key generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of KeyCorp:

  • The MRQ is 0.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.1%-0.1%
TTM0.1%YOY0.3%-0.1%
TTM0.1%5Y0.2%-0.1%
5Y0.2%10Y0.2%0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0%0.1%-0.1%
TTM0.1%0.2%-0.1%
YOY0.3%0.2%+0.1%
5Y0.2%0.2%+0.0%
10Y0.2%0.2%+0.0%
1.1.3. Return on Equity

Shows how efficient Key is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Key to the Banks - Regional industry mean.
  • 0.4% Return on Equity means Key generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of KeyCorp:

  • The MRQ is 0.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM1.7%-1.3%
TTM1.7%YOY3.4%-1.6%
TTM1.7%5Y2.7%-0.9%
5Y2.7%10Y2.4%+0.2%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%1.4%-1.0%
TTM1.7%2.5%-0.8%
YOY3.4%2.7%+0.7%
5Y2.7%2.5%+0.2%
10Y2.4%2.8%-0.4%

1.2. Operating Efficiency of KeyCorp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Key is operating .

  • Measures how much profit Key makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Key to the Banks - Regional industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of KeyCorp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM43.6%-43.6%
TTM43.6%YOY43.9%-0.3%
TTM43.6%5Y38.1%+5.5%
5Y38.1%10Y34.0%+4.1%
1.2.2. Operating Ratio

Measures how efficient Key is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.22 means that the operating costs are $0.22 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of KeyCorp:

  • The MRQ is 0.222. The company is very efficient in keeping operating costs low. +2
  • The TTM is -0.151.
Trends
Current periodCompared to+/- 
MRQ0.222TTM-0.151+0.374
TTM-0.151YOY0.203-0.355
TTM-0.1515Y-0.384+0.232
5Y-0.38410Y-0.479+0.095

1.3. Liquidity of KeyCorp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Key is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 0.11 means the company has $0.11 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of KeyCorp:

  • The MRQ is 0.109. The company is unable to pay all its short-term debts. -2
  • The TTM is 7.810. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ0.109TTM7.810-7.701
TTM7.810YOY15.780-7.969
TTM7.8105Y73.984-66.174
5Y73.98410Y100.861-26.877
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM7.8100.124+7.686
YOY15.7800.225+15.555
5Y73.9840.219+73.765
10Y100.8610.131+100.730
1.3.2. Quick Ratio

Measures if Key is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Key to the Banks - Regional industry mean.
  • A Quick Ratio of 0.29 means the company can pay off $0.29 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of KeyCorp:

  • The MRQ is 0.294. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 13.882. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.294TTM13.882-13.589
TTM13.882YOY35.346-21.464
TTM13.8825Y56.759-42.876
5Y56.75910Y54.078+2.680

1.4. Solvency of KeyCorp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Key assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Key to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.92 means that Key assets are financed with 92.2% credit (debt) and the remaining percentage (100% - 92.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of KeyCorp:

  • The MRQ is 0.922. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.533. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.922TTM0.533+0.390
TTM0.533YOY0.924-0.392
TTM0.5335Y0.828-0.295
5Y0.82810Y0.858-0.030
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9220.915+0.007
TTM0.5330.917-0.384
YOY0.9240.919+0.005
5Y0.8280.919-0.091
10Y0.8580.927-0.069
1.4.2. Debt to Equity Ratio

Measures if Key is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Key to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,186.3% means that company has $11.86 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of KeyCorp:

  • The MRQ is 11.863. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.151. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ11.863TTM7.151+4.712
TTM7.151YOY12.302-5.151
TTM7.1515Y8.980-1.828
5Y8.98010Y8.458+0.522
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ11.86310.829+1.034
TTM7.15111.013-3.862
YOY12.30211.363+0.939
5Y8.98011.437-2.457
10Y8.45813.038-4.580

2. Market Valuation of KeyCorp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Key generates.

  • Above 15 is considered overpriced but always compare Key to the Banks - Regional industry mean.
  • A PE ratio of 51.73 means the investor is paying $51.73 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of KeyCorp:

  • The EOD is 52.558. Based on the earnings, the company is expensive. -2
  • The MRQ is 51.732. Based on the earnings, the company is expensive. -2
  • The TTM is 20.068. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD52.558MRQ51.732+0.826
MRQ51.732TTM20.068+31.664
TTM20.068YOY9.750+10.318
TTM20.0685Y12.508+7.560
5Y12.50810Y13.839-1.331
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD52.5587.604+44.954
MRQ51.7326.680+45.052
TTM20.0685.295+14.773
YOY9.7506.943+2.807
5Y12.5089.770+2.738
10Y13.8399.943+3.896
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of KeyCorp:

  • The EOD is 3.437. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.383. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 4.067. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.437MRQ3.383+0.054
MRQ3.383TTM4.067-0.684
TTM4.067YOY-6.180+10.247
TTM4.0675Y-3.886+7.953
5Y-3.88610Y1.484-5.370
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD3.437-2.126+5.563
MRQ3.383-1.868+5.251
TTM4.067-0.342+4.409
YOY-6.1806.448-12.628
5Y-3.8860.429-4.315
10Y1.4840.091+1.393
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Key is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.92 means the investor is paying $0.92 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of KeyCorp:

  • The EOD is 0.934. Based on the equity, the company is cheap. +2
  • The MRQ is 0.919. Based on the equity, the company is cheap. +2
  • The TTM is 0.462. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.934MRQ0.919+0.015
MRQ0.919TTM0.462+0.457
TTM0.462YOY1.203-0.741
TTM0.4625Y0.919-0.456
5Y0.91910Y1.065-0.147
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.9340.439+0.495
MRQ0.9190.386+0.533
TTM0.4620.470-0.008
YOY1.2030.642+0.561
5Y0.9190.795+0.124
10Y1.0651.025+0.040
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of KeyCorp.

3.1. Institutions holding KeyCorp

Institutions are holding 82.631% of the shares of KeyCorp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc11.76560.0346109872430-19923-0.0181
2023-12-31BlackRock Inc10.2680.035295886976-5024415-4.979
2023-12-31State Street Corporation5.19460.0344850927815282963.253
2023-12-31FMR Inc3.95860.040936967444518590516.3174
2023-12-31Fuller & Thaler Asset Management Inc2.95982.016427640268-4702279-14.539
2023-12-31Charles Schwab Investment Management Inc2.50750.0856234160182892581.2508
2023-09-30Citadel Advisors Llc2.37830.05122220990018455950491.6408
2023-12-31Goldman Sachs Group Inc2.24580.027120971898974835786.8563
2023-12-31Geode Capital Management, LLC2.2120.031206561695271082.6186
2023-12-31Ontario Teachers Pension Plan Board2.13542.84519941686-5594850-21.9092
2023-12-31Morgan Stanley - Brokerage Accounts2.12110.025119807272545601838.0177
2023-12-31Amvescap Plc.1.91930.061417923039848730.4758
2023-12-31Millennium Management LLC1.69160.09841579662012430798369.3243
2023-12-31Northern Trust Corp1.16190.02831085034344570.0411
2023-12-31Dimensional Fund Advisors, Inc.1.10140.0433102849139020329.6136
2023-12-31Earnest Partners LLC0.95880.643889532206090017.2985
2023-12-31NORGES BANK0.95340.02248902979120134515.5986
2023-12-31Bank of America Corp0.94250.01288801445-924806-9.5084
2023-12-31Legal & General Group PLC0.7330.0253684476591228515.3778
2023-12-31Bank of New York Mellon Corp0.67430.01846296539-802715-11.307
Total 57.88296.1802540533202+40266695+7.4%

3.2. Funds holding KeyCorp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.14510.02729369799-156942-0.5315
2024-02-29Vanguard Institutional 500 Index Trust2.50310.0312233746842429821.0504
2023-12-31FullerThaler Behavioral Small-Cap Value2.46353.88323005240-4842538-17.3893
2024-02-29Vanguard Mid Cap Index Institutional2.24040.186420922006-48453-0.2311
2024-01-31Undiscovered Managers Behavioral Val L2.20723.779920611628-1253490-5.7328
2024-02-29iShares Select Dividend ETF1.60861.186215021570-4844-0.0322
2024-02-29Schwab US Dividend Equity ETF™1.59430.38881488853486560.0582
2024-02-29Diamond Hill Large Cap Equity1.50511.3701140556009289653194.9173
2024-01-31Fidelity 500 Index1.19040.0333111160031137781.0341
2024-02-29SPDR® S&P 500 ETF Trust1.17740.031210994861688200.6299
2024-02-29iShares Core S&P 500 ETF1.04360.03129745968295740.3044
2024-02-29Diamond Hill Large Cap Inv0.89461.377183541985490198191.6969
2024-02-29Vanguard Value Index Inv0.83840.06897828925268840.3446
2024-02-29Invesco S&P 500® Equal Weight ETF0.75260.19877027745413140.5913
2024-02-29Vanguard Mid-Cap Value ETF0.74030.35196913522-197577-2.7784
2024-01-31Fidelity Series Stk Selec Lg Cp Val0.72570.95136777186-1186800-14.9021
2024-02-29Financial Select Sector SPDR® ETF0.66440.23896204563-10540-0.1696
2024-02-29Vanguard Institutional Index I0.66010.03116164137-35990-0.5805
2024-02-29SPDR® Portfolio S&P 500 High Div ETF0.61371.2148573088900
2024-01-31Strategic Advisers Fidelity US TtlStk0.51650.07234823104-1085200-18.3674
Total 27.08515.4533252930162+6489485+2.6%

3.3. Insider Transactions

Insiders are holding 0.362% of the shares of KeyCorp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-16Kenneth C GavritySELL237614.03
2024-02-15Douglas M SchosserSELL332614
2024-02-12Angela G MagoSELL340514.24
2024-02-12Trina M EvansSELL1233514.23
2023-12-06Douglas M SchosserSELL1438313.37
2023-08-10Devina A RankinBUY1000011.49
2023-05-25Amy G BradySELL1238810.11
2023-05-03Andrew J Paine IiiBUY750009.78
2023-04-26Richard J HippleBUY220010.66
2023-04-21Victor B AlexanderBUY850011.83

4. Summary

4.1. Key Performance Indicators

The key performance indicators of KeyCorp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---159.3540.316-50490%-1.059-99%0.027-595911%0.114-140391%
Book Value Per Share--15.67196.115-84%15.134+4%32.902-52%22.901-32%
Current Ratio--0.1097.810-99%15.780-99%73.984-100%100.861-100%
Debt To Asset Ratio--0.9220.533+73%0.9240%0.828+11%0.858+8%
Debt To Equity Ratio--11.8637.151+66%12.302-4%8.980+32%8.458+40%
Dividend Per Share--0.2440.2440%0.229+7%0.220+11%0.159+54%
Eps--0.0700.230-70%0.482-86%0.418-83%0.347-80%
Free Cash Flow Per Share--1.0640.740+44%1.168-9%0.662+61%0.528+101%
Free Cash Flow To Equity Per Share---0.492-0.409-17%2.897-117%2.791-118%1.795-127%
Gross Profit Margin--0.5230.816-36%0.934-44%0.910-43%0.915-43%
Intrinsic Value_10Y_max--33.709--------
Intrinsic Value_10Y_min--21.199--------
Intrinsic Value_1Y_max--2.993--------
Intrinsic Value_1Y_min--2.129--------
Intrinsic Value_3Y_max--9.286--------
Intrinsic Value_3Y_min--6.430--------
Intrinsic Value_5Y_max--15.933--------
Intrinsic Value_5Y_min--10.736--------
Market Cap13568915360.000+1%13450262400.00010941112220.000+23%17039253585.000-21%15744448468.500-15%15758864695.000-15%
Net Profit Margin--0.0240.148-83%0.262-91%0.252-90%0.240-90%
Operating Margin---0.436-100%0.439-100%0.381-100%0.340-100%
Operating Ratio--0.222-0.151+168%0.203+9%-0.384+273%-0.479+315%
Pb Ratio0.934+2%0.9190.462+99%1.203-24%0.919+0%1.065-14%
Pe Ratio52.558+2%51.73220.068+158%9.750+431%12.508+314%13.839+274%
Price Per Share14.630+2%14.40011.730+23%18.263-21%16.391-12%16.020-10%
Price To Free Cash Flow Ratio3.437+2%3.3834.067-17%-6.180+283%-3.886+215%1.484+128%
Price To Total Gains Ratio-0.092-2%-0.0911.802-105%-2.032+2145%15.892-101%58.743-100%
Quick Ratio--0.29413.882-98%35.346-99%56.759-99%54.078-99%
Return On Assets--0.0000.001-72%0.003-86%0.002-86%0.002-86%
Return On Equity--0.0040.017-74%0.034-87%0.027-83%0.024-82%
Total Gains Per Share---159.1100.560-28488%-0.830-99%0.247-64516%0.272-58493%
Usd Book Value--14637000000.00089513500000.000-84%14119750000.000+4%31137400000.000-53%22035875000.000-34%
Usd Book Value Change Per Share---159.3540.316-50490%-1.059-99%0.027-595911%0.114-140391%
Usd Book Value Per Share--15.67196.115-84%15.134+4%32.902-52%22.901-32%
Usd Dividend Per Share--0.2440.2440%0.229+7%0.220+11%0.159+54%
Usd Eps--0.0700.230-70%0.482-86%0.418-83%0.347-80%
Usd Free Cash Flow--994000000.000690250000.000+44%1090250000.000-9%632000000.000+57%514325000.000+93%
Usd Free Cash Flow Per Share--1.0640.740+44%1.168-9%0.662+61%0.528+101%
Usd Free Cash Flow To Equity Per Share---0.492-0.409-17%2.897-117%2.791-118%1.795-127%
Usd Market Cap13568915360.000+1%13450262400.00010941112220.000+23%17039253585.000-21%15744448468.500-15%15758864695.000-15%
Usd Price Per Share14.630+2%14.40011.730+23%18.263-21%16.391-12%16.020-10%
Usd Profit--65000000.000241750000.000-73%472500000.000-86%427100000.000-85%358375000.000-82%
Usd Revenue--2660000000.0001858250000.000+43%1811250000.000+47%1719400000.000+55%1486375000.000+79%
Usd Total Gains Per Share---159.1100.560-28488%-0.830-99%0.247-64516%0.272-58493%
 EOD+3 -5MRQTTM+8 -28YOY+11 -255Y+7 -2910Y+8 -28

4.2. Fundamental Score

Let's check the fundamental score of KeyCorp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1552.558
Price to Book Ratio (EOD)Between0-10.934
Net Profit Margin (MRQ)Greater than00.024
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.294
Current Ratio (MRQ)Greater than10.109
Debt to Asset Ratio (MRQ)Less than10.922
Debt to Equity Ratio (MRQ)Less than111.863
Return on Equity (MRQ)Greater than0.150.004
Return on Assets (MRQ)Greater than0.050.000
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of KeyCorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.252
Ma 20Greater thanMa 5015.005
Ma 50Greater thanMa 10014.601
Ma 100Greater thanMa 20014.180
OpenGreater thanClose14.340
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Long-term Assets Other  -2,036,000336,000-1,700,000-200,000-1,900,000-300,000-2,200,00015,528,00013,328,000
Net Working Capital  12,295,00038,611,00050,906,0002,234,00053,140,000386,00053,526,000-158,576,000-105,050,000
Tax Provision  76,0005,00081,000-23,00058,0007,00065,000-73,000-8,000
Income Tax Expense  76,0005,00081,000-23,00058,0007,00065,000-73,000-8,000
Total Other Income Expense Net -475,000-215,000-690,000-344,000-1,034,0001,033,000-1,00058,00057,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets188,281,000
Total Liabilities173,644,000
Total Stockholder Equity14,637,000
 As reported
Total Liabilities 173,644,000
Total Stockholder Equity+ 14,637,000
Total Assets = 188,281,000

Assets

Total Assets188,281,000
Total Current Assets12,900,000
Long-term Assets175,381,000
Total Current Assets
Cash And Cash Equivalents 941,000
Short-term Investments 19,385,000
Net Receivables 3,490,000
Inventory -15,248,000
Total Current Assets  (as reported)12,900,000
Total Current Assets  (calculated)8,568,000
+/- 4,332,000
Long-term Assets
Property Plant Equipment 661,000
Goodwill 2,752,000
Long Term Investments 58,960,000
Intangible Assets 55,000
Other Assets 173,055,000
Long-term Assets  (as reported)175,381,000
Long-term Assets  (calculated)235,483,000
+/- 60,102,000

Liabilities & Shareholders' Equity

Total Current Liabilities117,950,000
Long-term Liabilities55,694,000
Total Stockholder Equity14,637,000
Total Current Liabilities
Short-term Debt 3,091,000
Short Long Term Debt 3,053,000
Other Current Liabilities 114,859,000
Total Current Liabilities  (as reported)117,950,000
Total Current Liabilities  (calculated)121,003,000
+/- 3,053,000
Long-term Liabilities
Long term Debt 19,549,000
Capital Lease Obligations 5,000
Long-term Liabilities  (as reported)55,694,000
Long-term Liabilities  (calculated)19,554,000
+/- 36,140,000
Total Stockholder Equity
Common Stock1,257,000
Retained Earnings 15,672,000
Accumulated Other Comprehensive Income -5,229,000
Other Stockholders Equity 437,000
Total Stockholder Equity (as reported)14,637,000
Total Stockholder Equity (calculated)12,137,000
+/- 2,500,000
Other
Capital Stock3,757,000
Cash and Short Term Investments 11,758,000
Common Stock Shares Outstanding 934,046
Liabilities and Stockholders Equity 188,281,000
Net Debt 21,704,000
Net Invested Capital 34,739,000
Net Working Capital -105,050,000
Property Plant and Equipment Gross 2,205,000
Short Long Term Debt Total 22,645,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,903,300
15,444,700
15,476,200
15,621,300
15,110,200
19,284,000
25,149,700
23,357,900
15,404,500
24,455,800
23,528,500
24,388,900
24,978,300
25,957,500
25,919,800
25,760,600
27,007,300
61,475,800
63,356,600
64,500,300
66,798,100
67,709,000
67,481,200
67,967,100
66,339,100
65,052,000
64,764,000
65,356,000
67,621,000
67,893,000
69,672,000
72,077,000
73,699,000
73,198,000
75,778,000
77,691,000
80,020,000
79,992,000
80,889,000
82,577,000
83,395,000
83,504,000
84,719,000
85,500,000
87,270,000
86,457,000
85,838,000
84,419,000
80,938,000
81,359,000
82,778,000
83,518,000
85,202,000
86,490,000
85,479,000
84,460,000
84,487,000
84,448,000
86,221,000
88,455,000
90,739,000
90,263,000
91,015,000
92,323,000
93,126,000
93,391,000
94,794,000
96,155,000
92,337,000
93,219,000
94,076,000
97,366,000
99,983,000
101,492,000
101,544,000
101,290,000
104,531,000
97,834,000
97,792,000
96,989,000
93,287,000
95,303,000
94,167,000
94,043,000
91,843,000
90,438,000
88,782,000
89,262,000
88,785,000
87,431,000
86,523,000
86,950,000
89,236,000
89,198,000
90,639,000
90,708,000
92,934,000
90,802,000
91,798,000
89,770,000
93,821,000
94,206,000
94,606,000
95,422,000
95,133,000
98,402,000
101,150,000
135,805,000
136,453,000
134,476,000
135,824,000
136,733,000
137,698,000
137,049,000
137,792,000
138,805,000
139,613,000
141,515,000
144,545,000
146,691,000
144,988,000
156,197,000
171,192,000
170,540,000
170,336,000
176,203,000
181,115,000
187,035,000
186,346,000
181,221,000
187,008,000
190,051,000
189,813,000
197,519,000
195,037,000
187,851,000
188,281,000
188,281,000187,851,000195,037,000197,519,000189,813,000190,051,000187,008,000181,221,000186,346,000187,035,000181,115,000176,203,000170,336,000170,540,000171,192,000156,197,000144,988,000146,691,000144,545,000141,515,000139,613,000138,805,000137,792,000137,049,000137,698,000136,733,000135,824,000134,476,000136,453,000135,805,000101,150,00098,402,00095,133,00095,422,00094,606,00094,206,00093,821,00089,770,00091,798,00090,802,00092,934,00090,708,00090,639,00089,198,00089,236,00086,950,00086,523,00087,431,00088,785,00089,262,00088,782,00090,438,00091,843,00094,043,00094,167,00095,303,00093,287,00096,989,00097,792,00097,834,000104,531,000101,290,000101,544,000101,492,00099,983,00097,366,00094,076,00093,219,00092,337,00096,155,00094,794,00093,391,00093,126,00092,323,00091,015,00090,263,00090,739,00088,455,00086,221,00084,448,00084,487,00084,460,00085,479,00086,490,00085,202,00083,518,00082,778,00081,359,00080,938,00084,419,00085,838,00086,457,00087,270,00085,500,00084,719,00083,504,00083,395,00082,577,00080,889,00079,992,00080,020,00077,691,00075,778,00073,198,00073,699,00072,077,00069,672,00067,893,00067,621,00065,356,00064,764,00065,052,00066,339,10067,967,10067,481,20067,709,00066,798,10064,500,30063,356,60061,475,80027,007,30025,760,60025,919,80025,957,50024,978,30024,388,90023,528,50024,455,80015,404,50023,357,90025,149,70019,284,00015,110,20015,621,30015,476,20015,444,70010,903,30000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,580,700
1,559,900
1,380,000
1,394,500
1,298,500
987,800
1,325,500
1,255,000
1,529,000
1,631,800
1,762,500
1,969,900
2,022,900
2,159,500
2,146,800
1,231,900
1,375,600
60,022,000
61,856,600
62,976,500
65,017,300
65,897,900
65,622,400
65,863,400
64,239,000
62,979,000
62,734,000
63,322,000
65,576,000
65,895,000
67,729,000
69,989,000
71,538,000
71,123,000
73,768,000
75,694,000
77,609,000
77,622,000
78,529,000
80,273,000
81,149,000
81,309,000
82,584,000
83,402,000
85,185,000
84,403,000
83,967,000
82,582,000
79,119,000
79,595,000
81,014,000
81,762,000
72,203,000
72,297,000
73,198,000
72,116,000
72,262,000
71,904,000
73,466,000
75,291,000
78,275,000
77,842,000
78,412,000
79,351,000
80,706,000
80,876,000
82,593,000
83,658,000
79,793,000
79,935,000
81,074,000
84,245,000
86,645,000
87,416,000
86,847,000
86,682,000
85,936,000
83,207,000
78,612,000
74,551,000
70,335,000
70,862,000
68,957,000
66,509,000
64,371,000
63,891,000
62,896,000
62,727,000
63,481,000
63,356,000
64,208,000
65,571,000
65,496,000
65,072,000
65,397,000
65,913,000
66,547,000
66,998,000
67,445,000
66,404,000
67,670,000
69,234,000
68,821,000
70,748,000
69,970,000
70,386,000
71,784,000
97,458,000
97,839,000
98,004,000
99,024,000
98,133,000
97,851,000
100,014,000
100,207,000
100,956,000
100,900,000
101,659,000
104,290,000
105,167,000
106,475,000
116,520,000
119,532,000
116,145,000
114,048,000
115,045,000
114,754,000
20,371,000
36,678,000
57,336,000
43,701,000
42,988,000
17,681,000
60,967,000
60,089,000
56,996,000
12,900,000
12,900,00056,996,00060,089,00060,967,00017,681,00042,988,00043,701,00057,336,00036,678,00020,371,000114,754,000115,045,000114,048,000116,145,000119,532,000116,520,000106,475,000105,167,000104,290,000101,659,000100,900,000100,956,000100,207,000100,014,00097,851,00098,133,00099,024,00098,004,00097,839,00097,458,00071,784,00070,386,00069,970,00070,748,00068,821,00069,234,00067,670,00066,404,00067,445,00066,998,00066,547,00065,913,00065,397,00065,072,00065,496,00065,571,00064,208,00063,356,00063,481,00062,727,00062,896,00063,891,00064,371,00066,509,00068,957,00070,862,00070,335,00074,551,00078,612,00083,207,00085,936,00086,682,00086,847,00087,416,00086,645,00084,245,00081,074,00079,935,00079,793,00083,658,00082,593,00080,876,00080,706,00079,351,00078,412,00077,842,00078,275,00075,291,00073,466,00071,904,00072,262,00072,116,00073,198,00072,297,00072,203,00081,762,00081,014,00079,595,00079,119,00082,582,00083,967,00084,403,00085,185,00083,402,00082,584,00081,309,00081,149,00080,273,00078,529,00077,622,00077,609,00075,694,00073,768,00071,123,00071,538,00069,989,00067,729,00065,895,00065,576,00063,322,00062,734,00062,979,00064,239,00065,863,40065,622,40065,897,90065,017,30062,976,50061,856,60060,022,0001,375,6001,231,9002,146,8002,159,5002,022,9001,969,9001,762,5001,631,8001,529,0001,255,0001,325,500987,8001,298,5001,394,5001,380,0001,559,9001,580,70000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,580,700
1,559,900
1,380,000
1,394,500
1,298,500
987,800
1,325,500
1,255,000
1,529,000
1,631,800
1,762,500
1,969,900
2,022,900
2,159,500
2,146,800
1,231,900
1,375,600
2,830,700
3,132,900
3,006,700
3,511,400
3,303,200
3,197,000
3,344,300
3,443,800
2,975,000
3,061,000
3,110,000
3,444,000
3,242,000
2,911,000
2,940,000
3,651,000
3,287,000
3,050,000
2,750,000
3,296,000
2,981,000
3,060,000
3,018,000
2,816,000
2,757,000
3,178,000
2,691,000
3,189,000
2,484,000
2,781,000
2,803,000
2,891,000
2,483,000
2,929,000
3,039,000
3,364,000
3,074,000
3,249,000
2,398,000
2,712,000
2,113,000
2,313,000
2,984,000
2,454,000
2,991,000
2,968,000
2,660,000
3,108,000
2,486,000
2,814,000
2,957,000
2,264,000
2,052,000
1,818,000
2,016,000
1,814,000
1,730,000
1,912,000
1,937,000
1,257,000
637,000
723,000
744,000
471,000
619,000
591,000
823,000
278,000
540,000
853,000
828,000
694,000
416,000
717,000
974,000
585,000
621,000
696,000
748,000
617,000
409,000
604,000
651,000
653,000
506,000
693,000
470,000
607,000
474,000
496,000
749,000
677,000
549,000
601,000
562,000
671,000
643,000
784,000
319,000
678,000
611,000
607,000
636,000
732,000
865,000
1,059,000
956,000
1,091,000
938,000
792,000
763,000
913,000
684,000
678,000
717,000
887,000
784,000
758,000
766,000
941,000
941,000766,000758,000784,000887,000717,000678,000684,000913,000763,000792,000938,0001,091,000956,0001,059,000865,000732,000636,000607,000611,000678,000319,000784,000643,000671,000562,000601,000549,000677,000749,000496,000474,000607,000470,000693,000506,000653,000651,000604,000409,000617,000748,000696,000621,000585,000974,000717,000416,000694,000828,000853,000540,000278,000823,000591,000619,000471,000744,000723,000637,0001,257,0001,937,0001,912,0001,730,0001,814,0002,016,0001,818,0002,052,0002,264,0002,957,0002,814,0002,486,0003,108,0002,660,0002,968,0002,991,0002,454,0002,984,0002,313,0002,113,0002,712,0002,398,0003,249,0003,074,0003,364,0003,039,0002,929,0002,483,0002,891,0002,803,0002,781,0002,484,0003,189,0002,691,0003,178,0002,757,0002,816,0003,018,0003,060,0002,981,0003,296,0002,750,0003,050,0003,287,0003,651,0002,940,0002,911,0003,242,0003,444,0003,110,0003,061,0002,975,0003,443,8003,344,3003,197,0003,303,2003,511,4003,006,7003,132,9002,830,7001,375,6001,231,9002,146,8002,159,5002,022,9001,969,9001,762,5001,631,8001,529,0001,255,0001,325,500987,8001,298,5001,394,5001,380,0001,559,9001,580,70000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,884,000
0
0
0
1,898,000
0
0
0
1,632,000
0
0
0
1,604,000
2,042,000
2,639,000
2,753,000
1,472,000
1,763,000
1,845,000
2,394,000
742,000
1,974,000
1,577,000
1,582,000
2,146,000
2,084,000
1,632,000
1,723,000
839,000
577,000
826,000
653,000
13,658,000
2,917,000
3,487,000
2,986,000
18,384,000
4,345,000
1,984,000
1,871,000
23,277,000
3,705,000
4,563,000
4,766,000
19,531,000
3,605,000
2,216,000
2,208,000
16,034,000
16,577,000
16,835,000
16,141,000
17,936,000
15,281,000
15,400,000
14,587,000
17,629,000
16,498,000
17,466,000
16,340,000
16,925,000
19,740,000
21,151,000
23,756,000
22,987,000
20,956,000
20,546,000
23,005,000
22,586,000
19,532,000
20,013,000
20,613,000
21,990,000
23,365,000
23,971,000
25,729,000
23,115,000
24,880,000
37,636,000
41,043,000
43,750,000
49,299,000
55,098,000
60,202,000
56,374,000
47,562,000
44,893,000
44,896,000
41,549,000
47,908,000
46,867,000
43,710,000
19,385,000
19,385,00043,710,00046,867,00047,908,00041,549,00044,896,00044,893,00047,562,00056,374,00060,202,00055,098,00049,299,00043,750,00041,043,00037,636,00024,880,00023,115,00025,729,00023,971,00023,365,00021,990,00020,613,00020,013,00019,532,00022,586,00023,005,00020,546,00020,956,00022,987,00023,756,00021,151,00019,740,00016,925,00016,340,00017,466,00016,498,00017,629,00014,587,00015,400,00015,281,00017,936,00016,141,00016,835,00016,577,00016,034,0002,208,0002,216,0003,605,00019,531,0004,766,0004,563,0003,705,00023,277,0001,871,0001,984,0004,345,00018,384,0002,986,0003,487,0002,917,00013,658,000653,000826,000577,000839,0001,723,0001,632,0002,084,0002,146,0001,582,0001,577,0001,974,000742,0002,394,0001,845,0001,763,0001,472,0002,753,0002,639,0002,042,0001,604,0000001,632,0000001,898,0000001,884,0000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,133,000
0
0
0
14,318,000
0
0
0
12,134,000
0
0
3,473,000
11,556,000
0
0
3,936,000
10,347,000
0
2,968,000
0
9,132,000
0
2,978,000
0
7,716,000
7,680,000
7,638,000
7,297,000
7,566,000
7,400,000
7,331,000
7,145,000
7,204,000
7,208,000
7,324,000
7,277,000
7,312,000
6,783,000
6,661,000
8,263,000
8,549,000
8,729,000
8,884,000
8,460,000
8,394,000
8,814,000
8,891,000
8,848,000
8,643,000
10,103,000
10,211,000
10,351,000
10,182,000
11,281,000
11,494,000
11,518,000
11,176,000
11,451,000
12,027,000
12,380,000
12,335,000
13,460,000
14,485,000
13,402,000
13,159,000
12,275,000
12,464,000
12,520,000
3,490,000
3,490,00012,520,00012,464,00012,275,00013,159,00013,402,00014,485,00013,460,00012,335,00012,380,00012,027,00011,451,00011,176,00011,518,00011,494,00011,281,00010,182,00010,351,00010,211,00010,103,0008,643,0008,848,0008,891,0008,814,0008,394,0008,460,0008,884,0008,729,0008,549,0008,263,0006,661,0006,783,0007,312,0007,277,0007,324,0007,208,0007,204,0007,145,0007,331,0007,400,0007,566,0007,297,0007,638,0007,680,0007,716,00002,978,00009,132,00002,968,000010,347,0003,936,0000011,556,0003,473,0000012,134,00000014,318,00000014,133,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57,191,300
58,723,700
59,969,800
61,505,900
62,594,700
62,425,400
62,519,100
60,795,200
60,004,000
59,673,000
60,212,000
62,132,000
62,653,000
64,818,000
67,049,000
67,887,000
67,836,000
70,718,000
72,944,000
74,313,000
74,641,000
75,469,000
77,255,000
78,333,000
78,552,000
79,406,000
80,711,000
81,996,000
81,919,000
81,186,000
79,779,000
76,228,000
77,112,000
78,085,000
78,723,000
68,839,000
69,223,000
69,949,000
69,718,000
69,550,000
69,791,000
71,153,000
72,307,000
75,821,000
74,851,000
75,444,000
76,691,000
77,598,000
78,390,000
79,779,000
80,701,000
61,250,000
77,883,000
79,256,000
82,229,000
69,674,000
85,686,000
84,935,000
84,745,000
66,702,000
79,653,000
74,402,000
67,367,000
55,957,000
65,898,000
66,382,000
58,474,000
52,019,000
59,646,000
54,512,000
57,133,000
49,542,000
59,335,000
58,297,000
62,389,000
52,029,000
40,194,000
40,228,000
41,727,000
52,363,000
43,908,000
44,110,000
44,007,000
55,312,000
57,896,000
57,368,000
60,771,000
59,095,000
57,413,000
57,735,000
84,948,000
85,633,000
86,007,000
86,834,000
84,893,000
84,136,000
88,774,000
87,770,000
89,430,000
88,901,000
88,141,000
90,645,000
90,494,000
93,764,000
99,708,000
88,938,000
84,329,000
83,626,000
86,333,000
81,104,000
80,354,000
11,990,000
11,212,000
-16,355,000
6,955,000
4,578,000
10,799,000
11,392,000
10,482,000
12,900,000
12,900,00010,482,00011,392,00010,799,0004,578,0006,955,000-16,355,00011,212,00011,990,00080,354,00081,104,00086,333,00083,626,00084,329,00088,938,00099,708,00093,764,00090,494,00090,645,00088,141,00088,901,00089,430,00087,770,00088,774,00084,136,00084,893,00086,834,00086,007,00085,633,00084,948,00057,735,00057,413,00059,095,00060,771,00057,368,00057,896,00055,312,00044,007,00044,110,00043,908,00052,363,00041,727,00040,228,00040,194,00052,029,00062,389,00058,297,00059,335,00049,542,00057,133,00054,512,00059,646,00052,019,00058,474,00066,382,00065,898,00055,957,00067,367,00074,402,00079,653,00066,702,00084,745,00084,935,00085,686,00069,674,00082,229,00079,256,00077,883,00061,250,00080,701,00079,779,00078,390,00077,598,00076,691,00075,444,00074,851,00075,821,00072,307,00071,153,00069,791,00069,550,00069,718,00069,949,00069,223,00068,839,00078,723,00078,085,00077,112,00076,228,00079,779,00081,186,00081,919,00081,996,00080,711,00079,406,00078,552,00078,333,00077,255,00075,469,00074,641,00074,313,00072,944,00070,718,00067,836,00067,887,00067,049,00064,818,00062,653,00062,132,00060,212,00059,673,00060,004,00060,795,20062,519,10062,425,40062,594,70061,505,90059,969,80058,723,70057,191,3000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,017,200
3,080,100
3,298,000
3,475,800
3,405,300
4,613,600
7,179,500
5,528,300
3,778,200
4,831,000
5,023,200
5,906,900
6,016,200
5,793,900
5,806,600
6,087,400
7,027,200
1,453,800
1,500,000
1,523,800
1,780,800
1,811,100
1,858,800
2,103,700
2,100,100
2,073,000
2,030,000
2,034,000
2,045,000
1,998,000
1,943,000
2,088,000
2,161,000
2,075,000
2,010,000
1,997,000
2,411,000
2,370,000
2,360,000
2,304,000
2,246,000
2,195,000
2,135,000
2,098,000
2,085,000
2,054,000
1,871,000
1,837,000
1,819,000
1,764,000
1,764,000
1,756,000
12,999,000
14,193,000
12,281,000
12,344,000
12,225,000
12,544,000
12,755,000
13,164,000
12,464,000
12,421,000
12,603,000
12,972,000
12,420,000
12,515,000
12,201,000
12,497,000
12,544,000
13,284,000
13,002,000
13,121,000
13,338,000
14,076,000
14,697,000
14,608,000
18,595,000
14,627,000
19,180,000
22,438,000
22,952,000
24,441,000
25,210,000
27,534,000
27,472,000
26,547,000
25,886,000
26,535,000
25,304,000
24,075,000
22,315,000
21,379,000
23,740,000
24,126,000
25,242,000
24,795,000
26,387,000
23,804,000
24,353,000
23,380,000
26,151,000
24,972,000
25,785,000
24,674,000
25,163,000
28,016,000
29,366,000
38,347,000
38,614,000
36,472,000
36,800,000
38,600,000
39,847,000
37,035,000
37,585,000
37,849,000
38,713,000
39,856,000
40,255,000
41,524,000
38,513,000
39,677,000
51,660,000
54,395,000
56,288,000
61,158,000
66,361,000
73,616,000
68,739,000
59,462,000
58,365,000
3,487,000
55,864,000
63,639,000
62,186,000
58,710,000
175,381,000
175,381,00058,710,00062,186,00063,639,00055,864,0003,487,00058,365,00059,462,00068,739,00073,616,00066,361,00061,158,00056,288,00054,395,00051,660,00039,677,00038,513,00041,524,00040,255,00039,856,00038,713,00037,849,00037,585,00037,035,00039,847,00038,600,00036,800,00036,472,00038,614,00038,347,00029,366,00028,016,00025,163,00024,674,00025,785,00024,972,00026,151,00023,380,00024,353,00023,804,00026,387,00024,795,00025,242,00024,126,00023,740,00021,379,00022,315,00024,075,00025,304,00026,535,00025,886,00026,547,00027,472,00027,534,00025,210,00024,441,00022,952,00022,438,00019,180,00014,627,00018,595,00014,608,00014,697,00014,076,00013,338,00013,121,00013,002,00013,284,00012,544,00012,497,00012,201,00012,515,00012,420,00012,972,00012,603,00012,421,00012,464,00013,164,00012,755,00012,544,00012,225,00012,344,00012,281,00014,193,00012,999,0001,756,0001,764,0001,764,0001,819,0001,837,0001,871,0002,054,0002,085,0002,098,0002,135,0002,195,0002,246,0002,304,0002,360,0002,370,0002,411,0001,997,0002,010,0002,075,0002,161,0002,088,0001,943,0001,998,0002,045,0002,034,0002,030,0002,073,0002,100,1002,103,7001,858,8001,811,1001,780,8001,523,8001,500,0001,453,8007,027,2006,087,4005,806,6005,793,9006,016,2005,906,9005,023,2004,831,0003,778,2005,528,3007,179,5004,613,6003,405,3003,475,8003,298,0003,080,1002,017,20000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110,900
201,300
205,900
219,400
215,200
236,200
353,900
377,500
213,600
350,000
391,700
406,600
406,600
428,300
433,400
430,300
421,800
910,900
933,300
947,300
987,200
1,016,400
1,017,800
1,023,100
1,029,800
1,032,000
1,032,000
1,052,000
1,084,000
1,057,000
1,025,000
993,000
985,000
924,000
894,000
876,000
902,000
863,000
846,000
818,000
797,000
761,000
726,000
711,000
717,000
703,000
694,000
682,000
687,000
663,000
659,000
651,000
644,000
623,000
606,000
614,000
606,000
604,000
600,000
599,000
603,000
587,000
576,000
593,000
656,000
564,000
557,000
567,000
595,000
590,000
600,000
631,000
681,000
712,000
748,000
801,000
840,000
847,000
858,000
863,000
880,000
1,524,000
1,461,000
1,451,000
908,000
1,397,000
1,372,000
1,317,000
944,000
1,272,000
1,249,000
1,232,000
965,000
930,000
900,000
890,000
885,000
862,000
844,000
832,000
841,000
806,000
788,000
771,000
779,000
750,000
742,000
1,023,000
978,000
935,000
919,000
916,000
930,000
916,000
892,000
891,000
882,000
849,000
829,000
815,000
814,000
791,000
776,000
765,000
753,000
737,000
785,000
678,000
681,000
647,000
638,000
629,000
636,000
628,000
652,000
649,000
661,000
661,000649,000652,000628,000636,000629,000638,000647,000681,000678,000785,000737,000753,000765,000776,000791,000814,000815,000829,000849,000882,000891,000892,000916,000930,000916,000919,000935,000978,0001,023,000742,000750,000779,000771,000788,000806,000841,000832,000844,000862,000885,000890,000900,000930,000965,0001,232,0001,249,0001,272,000944,0001,317,0001,372,0001,397,000908,0001,451,0001,461,0001,524,000880,000863,000858,000847,000840,000801,000748,000712,000681,000631,000600,000590,000595,000567,000557,000564,000656,000593,000576,000587,000603,000599,000600,000604,000606,000614,000606,000623,000644,000651,000659,000663,000687,000682,000694,000703,000717,000711,000726,000761,000797,000818,000846,000863,000902,000876,000894,000924,000985,000993,0001,025,0001,057,0001,084,0001,052,0001,032,0001,032,0001,029,8001,023,1001,017,8001,016,400987,200947,300933,300910,900421,800430,300433,400428,300406,600406,600391,700350,000213,600377,500353,900236,200215,200219,400205,900201,300110,90000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
542,900
566,700
576,500
793,600
794,700
841,000
1,080,600
1,070,300
1,041,000
998,000
982,000
961,000
941,000
918,000
1,095,000
1,176,000
1,151,000
1,116,000
1,121,000
1,509,000
1,507,000
1,514,000
1,486,000
1,449,000
1,434,000
1,409,000
1,387,000
1,368,000
1,351,000
1,177,000
1,155,000
1,132,000
1,101,000
1,105,000
1,105,000
1,177,000
1,176,000
1,173,000
1,195,000
1,187,000
1,150,000
1,150,000
1,179,000
1,446,000
1,341,000
1,342,000
1,344,000
1,480,000
1,355,000
1,372,000
1,372,000
1,202,000
1,202,000
1,202,000
1,202,000
1,252,000
1,599,000
1,598,000
1,595,000
1,138,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
917,000
979,000
979,000
979,000
979,000
979,000
979,000
979,000
979,000
1,051,000
1,057,000
1,057,000
1,057,000
1,060,000
1,060,000
1,060,000
1,060,000
2,480,000
2,446,000
2,427,000
2,464,000
2,487,000
2,538,000
2,538,000
2,516,000
2,516,000
2,516,000
2,516,000
2,664,000
2,664,000
2,664,000
2,664,000
2,664,000
2,664,000
2,664,000
2,673,000
2,673,000
2,673,000
2,693,000
2,694,000
2,752,000
2,752,000
2,752,000
2,752,000
2,752,000
2,752,000
2,752,000
2,752,0002,752,0002,752,0002,752,0002,752,0002,752,0002,752,0002,694,0002,693,0002,673,0002,673,0002,673,0002,664,0002,664,0002,664,0002,664,0002,664,0002,664,0002,664,0002,516,0002,516,0002,516,0002,516,0002,538,0002,538,0002,487,0002,464,0002,427,0002,446,0002,480,0001,060,0001,060,0001,060,0001,060,0001,057,0001,057,0001,057,0001,051,000979,000979,000979,000979,000979,000979,000979,000979,000917,000917,000917,000917,000917,000917,000917,000917,000917,000917,000917,000917,000917,000917,0001,138,0001,595,0001,598,0001,599,0001,252,0001,202,0001,202,0001,202,0001,202,0001,372,0001,372,0001,355,0001,480,0001,344,0001,342,0001,341,0001,446,0001,179,0001,150,0001,150,0001,187,0001,195,0001,173,0001,176,0001,177,0001,105,0001,105,0001,101,0001,132,0001,155,0001,177,0001,351,0001,368,0001,387,0001,409,0001,434,0001,449,0001,486,0001,514,0001,507,0001,509,0001,121,0001,116,0001,151,0001,176,0001,095,000918,000941,000961,000982,000998,0001,041,0001,070,3001,080,600841,000794,700793,600576,500566,700542,9000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,978,000
49,671,000
48,679,000
50,388,000
0
0
0
0
57,762,000
57,146,000
58,430,000
59,544,000
60,121,000
61,105,000
61,893,000
62,510,000
63,695,000
65,333,000
64,535,000
66,751,000
66,023,000
67,129,000
68,717,000
97,025,000
98,186,000
98,324,000
99,731,000
98,634,000
99,970,000
101,833,000
119,230,000
121,167,000
121,692,000
123,256,000
126,248,000
127,296,000
128,635,000
135,901,000
140,433,000
38,356,000
38,090,000
57,588,000
62,759,000
70,134,000
65,253,000
56,003,000
54,857,000
55,399,000
3,100,000
60,174,000
58,707,000
55,244,000
58,960,000
58,960,00055,244,00058,707,00060,174,0003,100,00055,399,00054,857,00056,003,00065,253,00070,134,00062,759,00057,588,00038,090,00038,356,000140,433,000135,901,000128,635,000127,296,000126,248,000123,256,000121,692,000121,167,000119,230,000101,833,00099,970,00098,634,00099,731,00098,324,00098,186,00097,025,00068,717,00067,129,00066,023,00066,751,00064,535,00065,333,00063,695,00062,510,00061,893,00061,105,00060,121,00059,544,00058,430,00057,146,00057,762,000000050,388,00048,679,00049,671,00050,978,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,434,000
1,409,000
1,387,000
1,368,000
1,351,000
1,177,000
1,155,000
1,132,000
1,129,000
1,130,000
1,128,000
1,177,000
1,176,000
1,173,000
1,195,000
1,187,000
34,000
31,000
32,000
1,446,000
105,000
101,000
109,000
1,480,000
120,000
132,000
127,000
120,000
115,000
110,000
105,000
123,000
164,000
146,000
135,000
128,000
112,000
106,000
55,000
50,000
46,000
42,000
39,000
21,000
20,000
19,000
18,000
17,000
15,000
15,000
182,000
171,000
159,000
149,000
137,000
127,000
117,000
108,000
126,000
101,000
92,000
83,000
74,000
65,000
57,000
50,000
426,000
384,000
362,000
435,000
412,000
416,000
387,000
361,000
338,000
316,000
300,000
298,000
272,000
253,000
236,000
218,000
203,000
188,000
173,000
159,000
144,000
130,000
118,000
118,000
106,000
94,000
85,000
75,000
65,000
55,000
55,00065,00075,00085,00094,000106,000118,000118,000130,000144,000159,000173,000188,000203,000218,000236,000253,000272,000298,000300,000316,000338,000361,000387,000416,000412,000435,000362,000384,000426,00050,00057,00065,00074,00083,00092,000101,000126,000108,000117,000127,000137,000149,000159,000171,000182,00015,00015,00017,00018,00019,00020,00021,00039,00042,00046,00050,00055,000106,000112,000128,000135,000146,000164,000123,000105,000110,000115,000120,000127,000132,000120,0001,480,000109,000101,000105,0001,446,00032,00031,00034,0001,187,0001,195,0001,173,0001,176,0001,177,0001,128,0001,130,0001,129,0001,132,0001,155,0001,177,0001,351,0001,368,0001,387,0001,409,0001,434,0000000000000000000000000000000000000000000000000000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,228,000
32,604,000
33,467,000
33,689,000
34,607,000
35,833,000
36,049,000
34,889,000
34,062,000
35,982,000
38,356,000
38,090,000
44,508,000
43,836,000
52,331,000
56,972,000
0
0
0
0
0
0
0
0
0000000056,972,00052,331,00043,836,00044,508,00038,090,00038,356,00035,982,00034,062,00034,889,00036,049,00035,833,00034,607,00033,689,00033,467,00032,604,00033,228,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,305,400
10,804,700
10,798,200
10,751,000
10,406,400
13,682,600
16,644,700
16,574,600
10,097,300
17,993,000
16,742,800
16,512,100
16,939,200
18,004,100
17,966,400
18,441,300
18,604,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,209,000
15,194,000
15,932,000
15,552,000
15,324,000
14,913,000
15,784,000
13,793,000
14,338,000
15,337,000
17,146,000
98,201,000
100,683,000
97,760,000
96,804,000
96,712,000
96,992,000
98,976,000
101,619,000
103,203,000
102,684,000
103,618,000
105,295,000
105,546,000
105,906,000
106,995,000
108,652,000
104,881,000
106,503,000
107,078,000
110,487,000
113,321,000
115,568,000
116,241,000
115,898,000
123,126,000
112,461,000
116,972,000
119,427,000
116,239,000
119,744,000
119,377,000
121,577,000
119,315,000
116,985,000
114,668,000
115,797,000
114,089,000
111,506,000
108,838,000
108,329,000
112,976,000
113,324,000
115,881,000
115,503,000
119,321,000
114,606,000
116,151,000
-14,000
119,972,000
119,178,000
120,391,000
120,096,000
120,296,000
126,418,000
130,516,000
174,152,000
175,067,000
170,948,000
172,624,000
175,333,000
177,545,000
174,084,000
175,377,000
176,654,000
178,326,000
181,371,000
184,800,000
188,215,000
183,501,000
156,197,000
171,192,000
170,540,000
170,336,000
176,203,000
181,115,000
93,048,000
80,929,000
64,423,000
84,942,000
143,576,000
116,268,000
72,913,000
72,762,000
72,145,000
173,055,000
173,055,00072,145,00072,762,00072,913,000116,268,000143,576,00084,942,00064,423,00080,929,00093,048,000181,115,000176,203,000170,336,000170,540,000171,192,000156,197,000183,501,000188,215,000184,800,000181,371,000178,326,000176,654,000175,377,000174,084,000177,545,000175,333,000172,624,000170,948,000175,067,000174,152,000130,516,000126,418,000120,296,000120,096,000120,391,000119,178,000119,972,000-14,000116,151,000114,606,000119,321,000115,503,000115,881,000113,324,000112,976,000108,329,000108,838,000111,506,000114,089,000115,797,000114,668,000116,985,000119,315,000121,577,000119,377,000119,744,000116,239,000119,427,000116,972,000112,461,000123,126,000115,898,000116,241,000115,568,000113,321,000110,487,000107,078,000106,503,000104,881,000108,652,000106,995,000105,906,000105,546,000105,295,000103,618,000102,684,000103,203,000101,619,00098,976,00096,992,00096,712,00096,804,00097,760,000100,683,00098,201,00017,146,00015,337,00014,338,00013,793,00015,784,00014,913,00015,324,00015,552,00015,932,00015,194,00015,209,00000000000000000000000000018,604,50018,441,30017,966,40018,004,10016,939,20016,512,10016,742,80017,993,00010,097,30016,574,60016,644,70013,682,60010,406,40010,751,00010,798,20010,804,7007,305,40000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,157,100
14,491,500
14,511,700
14,633,600
14,105,000
18,050,900
23,741,900
21,907,700
14,287,800
22,775,300
21,786,800
22,590,200
23,110,200
24,086,100
23,980,300
23,752,600
24,968,700
56,939,500
58,757,800
59,798,400
62,099,600
62,891,500
62,806,800
62,883,700
61,186,600
59,928,000
59,768,000
60,380,000
62,740,000
63,219,000
64,858,000
67,001,000
68,518,000
67,860,000
69,256,000
71,141,000
72,856,000
72,643,000
73,660,000
74,937,000
75,763,000
75,768,000
76,969,000
77,737,000
79,404,000
78,447,000
78,092,000
76,515,000
74,783,000
74,957,000
76,186,000
76,864,000
78,367,000
79,592,000
77,232,000
77,483,000
77,518,000
77,449,000
79,392,000
81,509,000
83,622,000
83,101,000
83,663,000
84,801,000
85,528,000
85,753,000
87,057,000
88,208,000
84,634,000
85,500,000
86,375,000
89,546,000
92,237,000
92,900,000
92,838,000
92,639,000
94,051,000
87,660,000
86,732,000
85,801,000
82,354,000
84,381,000
83,095,000
82,655,000
80,469,000
80,741,000
79,045,000
79,344,000
78,863,000
77,315,000
76,347,000
76,671,000
78,927,000
78,819,000
80,378,000
80,472,000
82,614,000
80,383,000
81,277,000
79,244,000
83,279,000
83,593,000
84,005,000
84,705,000
84,374,000
87,331,000
89,832,000
120,807,000
121,213,000
119,498,000
120,569,000
121,483,000
122,673,000
122,103,000
122,690,000
123,595,000
124,017,000
125,589,000
127,574,000
129,575,000
127,950,000
138,786,000
153,650,000
152,818,000
152,355,000
158,569,000
163,174,000
169,525,000
168,923,000
165,913,000
172,581,000
176,761,000
176,359,000
183,197,000
29,020,000
24,773,000
173,644,000
173,644,00024,773,00029,020,000183,197,000176,359,000176,761,000172,581,000165,913,000168,923,000169,525,000163,174,000158,569,000152,355,000152,818,000153,650,000138,786,000127,950,000129,575,000127,574,000125,589,000124,017,000123,595,000122,690,000122,103,000122,673,000121,483,000120,569,000119,498,000121,213,000120,807,00089,832,00087,331,00084,374,00084,705,00084,005,00083,593,00083,279,00079,244,00081,277,00080,383,00082,614,00080,472,00080,378,00078,819,00078,927,00076,671,00076,347,00077,315,00078,863,00079,344,00079,045,00080,741,00080,469,00082,655,00083,095,00084,381,00082,354,00085,801,00086,732,00087,660,00094,051,00092,639,00092,838,00092,900,00092,237,00089,546,00086,375,00085,500,00084,634,00088,208,00087,057,00085,753,00085,528,00084,801,00083,663,00083,101,00083,622,00081,509,00079,392,00077,449,00077,518,00077,483,00077,232,00079,592,00078,367,00076,864,00076,186,00074,957,00074,783,00076,515,00078,092,00078,447,00079,404,00077,737,00076,969,00075,768,00075,763,00074,937,00073,660,00072,643,00072,856,00071,141,00069,256,00067,860,00068,518,00067,001,00064,858,00063,219,00062,740,00060,380,00059,768,00059,928,00061,186,60062,883,70062,806,80062,891,50062,099,60059,798,40058,757,80056,939,50024,968,70023,752,60023,980,30024,086,10023,110,20022,590,20021,786,80022,775,30014,287,80021,907,70023,741,90018,050,90014,105,00014,633,60014,511,70014,491,50010,157,10000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,500
96,800
131,100
116,500
57,500
108,000
2,377,900
459,400
283,700
266,400
1,969,300
441,600
276,400
558,900
1,083,400
1,161,100
1,175,800
55,206,000
56,645,000
57,632,000
58,541,000
59,166,000
58,787,000
58,836,000
57,183,000
55,662,000
55,594,000
55,716,000
58,027,000
57,945,000
58,926,000
58,684,000
60,322,000
58,069,000
59,060,000
59,788,000
59,889,000
57,186,000
58,492,000
59,122,000
59,882,000
60,984,000
62,872,000
63,937,000
65,243,000
63,952,000
63,417,000
61,401,000
58,941,000
58,428,000
58,047,000
59,306,000
2,823,000
2,551,000
3,403,000
2,707,000
2,947,000
2,588,000
2,598,000
2,853,000
2,515,000
2,820,000
3,315,000
3,001,000
1,780,000
2,508,000
2,360,000
2,594,000
4,418,000
1,108,000
2,631,000
2,743,000
9,106,000
5,464,000
6,622,000
5,352,000
10,839,000
2,285,000
1,710,000
471,000
1,823,000
446,000
819,000
685,000
2,269,000
685,000
511,000
519,000
916,000
324,000
362,000
388,000
313,000
378,000
298,000
466,000
343,000
464,000
521,000
996,000
423,000
608,000
528,000
677,000
533,000
615,000
687,000
809,000
808,000
943,000
924,000
616,000
634,000
1,133,000
639,000
637,000
544,000
679,000
720,000
700,000
705,000
4,606,000
1,716,000
818,000
759,000
744,000
723,000
767,000
588,000
2,222,000
1,943,000
3,725,000
5,386,000
10,061,000
6,949,000
3,470,000
117,950,000
117,950,0003,470,0006,949,00010,061,0005,386,0003,725,0001,943,0002,222,000588,000767,000723,000744,000759,000818,0001,716,0004,606,000705,000700,000720,000679,000544,000637,000639,0001,133,000634,000616,000924,000943,000808,000809,000687,000615,000533,000677,000528,000608,000423,000996,000521,000464,000343,000466,000298,000378,000313,000388,000362,000324,000916,000519,000511,000685,0002,269,000685,000819,000446,0001,823,000471,0001,710,0002,285,00010,839,0005,352,0006,622,0005,464,0009,106,0002,743,0002,631,0001,108,0004,418,0002,594,0002,360,0002,508,0001,780,0003,001,0003,315,0002,820,0002,515,0002,853,0002,598,0002,588,0002,947,0002,707,0003,403,0002,551,0002,823,00059,306,00058,047,00058,428,00058,941,00061,401,00063,417,00063,952,00065,243,00063,937,00062,872,00060,984,00059,882,00059,122,00058,492,00057,186,00059,889,00059,788,00059,060,00058,069,00060,322,00058,684,00058,926,00057,945,00058,027,00055,716,00055,594,00055,662,00057,183,00058,836,00058,787,00059,166,00058,541,00057,632,00056,645,00055,206,0001,175,8001,161,1001,083,400558,900276,400441,6001,969,300266,400283,700459,4002,377,900108,00057,500116,500131,10096,80019,50000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,500
96,800
131,100
116,500
57,500
108,000
2,377,900
459,400
283,700
266,400
1,969,300
441,600
276,400
558,900
1,083,400
1,161,100
1,175,800
1,560,200
2,326,300
3,172,700
3,277,600
3,927,300
4,067,400
3,632,500
2,880,300
2,952,000
3,408,000
3,861,000
3,969,000
4,261,000
5,447,000
6,053,000
5,967,000
7,442,000
7,855,000
7,576,000
9,728,000
8,242,000
7,344,000
8,551,000
8,439,000
8,015,000
5,998,000
6,407,000
6,957,000
8,721,000
7,128,000
6,040,000
5,549,000
3,174,000
3,390,000
2,908,000
2,823,000
2,551,000
3,403,000
2,707,000
2,947,000
2,588,000
2,598,000
2,853,000
2,515,000
2,820,000
3,315,000
3,001,000
1,780,000
2,508,000
2,360,000
2,594,000
4,418,000
1,108,000
2,631,000
2,743,000
9,106,000
5,464,000
6,622,000
5,352,000
10,839,000
2,285,000
1,710,000
471,000
1,823,000
446,000
819,000
685,000
2,269,000
685,000
511,000
519,000
916,000
324,000
362,000
388,000
287,000
378,000
298,000
466,000
343,000
464,000
521,000
996,000
423,000
608,000
528,000
677,000
533,000
615,000
687,000
809,000
808,000
943,000
924,000
616,000
634,000
1,133,000
639,000
637,000
544,000
679,000
720,000
700,000
705,000
4,606,000
1,716,000
818,000
759,000
744,000
723,000
767,000
588,000
2,222,000
1,943,000
3,725,000
5,386,000
10,061,000
6,949,000
3,470,000
3,091,000
3,091,0003,470,0006,949,00010,061,0005,386,0003,725,0001,943,0002,222,000588,000767,000723,000744,000759,000818,0001,716,0004,606,000705,000700,000720,000679,000544,000637,000639,0001,133,000634,000616,000924,000943,000808,000809,000687,000615,000533,000677,000528,000608,000423,000996,000521,000464,000343,000466,000298,000378,000287,000388,000362,000324,000916,000519,000511,000685,0002,269,000685,000819,000446,0001,823,000471,0001,710,0002,285,00010,839,0005,352,0006,622,0005,464,0009,106,0002,743,0002,631,0001,108,0004,418,0002,594,0002,360,0002,508,0001,780,0003,001,0003,315,0002,820,0002,515,0002,853,0002,598,0002,588,0002,947,0002,707,0003,403,0002,551,0002,823,0002,908,0003,390,0003,174,0005,549,0006,040,0007,128,0008,721,0006,957,0006,407,0005,998,0008,015,0008,439,0008,551,0007,344,0008,242,0009,728,0007,576,0007,855,0007,442,0005,967,0006,053,0005,447,0004,261,0003,969,0003,861,0003,408,0002,952,0002,880,3003,632,5004,067,4003,927,3003,277,6003,172,7002,326,3001,560,2001,175,8001,161,1001,083,400558,900276,400441,6001,969,300266,400283,700459,4002,377,900108,00057,500116,500131,10096,80019,50000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
251,000
0
0
0
503,000
989,000
1,047,000
1,411,000
207,000
1,385,000
16,273,000
16,320,000
100,000
15,498,000
16,585,000
15,771,000
0
679,000
720,000
700,000
705,000
4,606,000
1,716,000
818,000
759,000
744,000
723,000
767,000
588,000
0
0
0
5,386,000
0
0
0
3,053,000
3,053,0000005,386,000000588,000767,000723,000744,000759,000818,0001,716,0004,606,000705,000700,000720,000679,000015,771,00016,585,00015,498,000100,00016,320,00016,273,0001,385,000207,0001,411,0001,047,000989,000503,000000251,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,036,000
49,076,000
47,809,000
48,649,000
45,965,000
45,743,000
45,372,000
44,795,000
43,233,000
44,805,000
44,610,000
49,346,000
50,455,000
49,869,000
48,739,000
50,858,000
49,931,000
52,423,000
55,843,000
57,842,000
57,127,000
58,063,000
58,071,000
58,765,000
59,402,000
60,838,000
61,429,000
59,116,000
59,773,000
60,599,000
63,714,000
63,099,000
64,702,000
64,396,000
64,678,000
65,260,000
65,996,000
67,884,000
67,259,000
65,571,000
65,149,000
62,375,000
61,418,000
60,610,000
60,810,000
60,410,000
61,032,000
61,956,000
61,494,000
62,167,000
64,188,000
65,993,000
64,654,000
67,721,000
68,535,000
69,262,000
67,266,000
67,799,000
68,456,000
1,621,000
1,308,000
1,537,000
1,562,000
1,605,000
1,410,000
1,326,000
1,739,000
1,796,000
1,552,000
1,475,000
1,717,000
1,803,000
1,854,000
1,983,000
2,044,000
2,113,000
2,301,000
2,435,000
2,574,000
2,540,000
2,700,000
2,420,000
2,356,000
2,385,000
142,183,000
146,072,000
151,931,000
152,572,000
148,663,000
145,865,000
144,855,000
4,994,000
4,861,000
5,339,000
144,291,000
0
0144,291,0005,339,0004,861,0004,994,000144,855,000145,865,000148,663,000152,572,000151,931,000146,072,000142,183,0002,385,0002,356,0002,420,0002,700,0002,540,0002,574,0002,435,0002,301,0002,113,0002,044,0001,983,0001,854,0001,803,0001,717,0001,475,0001,552,0001,796,0001,739,0001,326,0001,410,0001,605,0001,562,0001,537,0001,308,0001,621,00068,456,00067,799,00067,266,00069,262,00068,535,00067,721,00064,654,00065,993,00064,188,00062,167,00061,494,00061,956,00061,032,00060,410,00060,810,00060,610,00061,418,00062,375,00065,149,00065,571,00067,259,00067,884,00065,996,00065,260,00064,678,00064,396,00064,702,00063,099,00063,714,00060,599,00059,773,00059,116,00061,429,00060,838,00059,402,00058,765,00058,071,00058,063,00057,127,00057,842,00055,843,00052,423,00049,931,00050,858,00048,739,00049,869,00050,455,00049,346,00044,610,00044,805,00043,233,00044,795,00045,372,00045,743,00045,965,00048,649,00047,809,00049,076,00046,036,0000000000000000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-19,500
-96,800
-131,100
-116,500
-57,500
-108,000
-2,377,900
-459,400
-283,700
-266,400
-1,969,300
-441,600
-276,400
-558,900
-1,083,400
-1,161,100
-1,175,800
53,645,800
54,318,700
54,459,300
55,263,400
55,238,700
54,719,600
55,203,500
54,302,700
52,710,000
52,186,000
51,855,000
54,058,000
53,684,000
53,479,000
52,631,000
54,355,000
50,627,000
51,205,000
52,212,000
50,161,000
48,944,000
51,148,000
50,571,000
51,443,000
52,969,000
56,874,000
57,530,000
58,286,000
55,231,000
56,289,000
55,361,000
53,392,000
55,254,000
54,657,000
56,398,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,610,000
60,810,000
60,410,000
61,032,000
0
0
0
0
26,000
64,654,000
67,721,000
68,535,000
69,262,000
67,266,000
67,799,000
68,456,000
71,998,000
71,622,000
70,669,000
71,073,000
71,046,000
73,382,000
75,325,000
104,185,000
104,087,000
103,982,000
102,821,000
103,446,000
105,235,000
104,751,000
104,548,000
105,780,000
107,309,000
108,175,000
109,946,000
111,649,000
111,870,000
115,304,000
135,513,000
136,746,000
135,282,000
11,000
12,000
151,931,000
152,572,000
148,663,000
145,865,000
144,855,000
-5,386,000
144,148,000
145,132,000
12,000
114,859,000
114,859,00012,000145,132,000144,148,000-5,386,000144,855,000145,865,000148,663,000152,572,000151,931,00012,00011,000135,282,000136,746,000135,513,000115,304,000111,870,000111,649,000109,946,000108,175,000107,309,000105,780,000104,548,000104,751,000105,235,000103,446,000102,821,000103,982,000104,087,000104,185,00075,325,00073,382,00071,046,00071,073,00070,669,00071,622,00071,998,00068,456,00067,799,00067,266,00069,262,00068,535,00067,721,00064,654,00026,000000061,032,00060,410,00060,810,00060,610,0000000000000000000000000000000000056,398,00054,657,00055,254,00053,392,00055,361,00056,289,00055,231,00058,286,00057,530,00056,874,00052,969,00051,443,00050,571,00051,148,00048,944,00050,161,00052,212,00051,205,00050,627,00054,355,00052,631,00053,479,00053,684,00054,058,00051,855,00052,186,00052,710,00054,302,70055,203,50054,719,60055,238,70055,263,40054,459,30054,318,70053,645,800-1,175,800-1,161,100-1,083,400-558,900-276,400-441,600-1,969,300-266,400-283,700-459,400-2,377,900-108,000-57,500-116,500-131,100-96,800-19,50000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122,200
194,200
193,700
193,500
183,200
388,300
515,300
517,700
177,100
463,000
689,300
687,100
886,100
996,800
1,091,600
1,077,800
952,700
1,745,000
2,124,000
2,178,000
3,570,000
3,725,000
4,020,000
4,048,000
4,004,000
4,266,000
4,174,000
4,664,000
4,713,000
5,274,000
5,932,000
8,317,000
8,196,000
9,791,000
11,193,000
12,350,000
13,964,000
16,701,000
16,162,000
17,058,000
17,124,000
16,027,000
15,340,000
15,043,000
15,404,000
15,803,000
15,954,000
16,443,000
15,842,000
16,529,000
18,139,000
17,558,000
16,865,000
16,269,000
14,434,000
15,342,000
15,294,000
15,333,000
14,608,000
13,444,000
14,846,000
14,100,000
13,588,000
14,037,000
13,939,000
14,032,000
14,050,000
13,654,000
11,307,000
13,061,000
12,581,000
11,549,000
9,304,000
14,337,000
15,106,000
15,597,000
12,634,000
14,978,000
13,462,000
12,865,000
10,075,000
11,177,000
10,451,000
11,443,000
9,474,000
11,048,000
10,997,000
10,717,000
8,941,000
8,898,000
7,521,000
6,119,000
6,821,000
7,785,000
6,666,000
6,154,000
7,650,000
7,712,000
8,213,000
7,172,000
7,875,000
8,713,000
10,267,000
10,310,000
10,186,000
10,760,000
11,388,000
13,431,000
12,384,000
12,324,000
13,261,000
15,100,000
14,333,000
13,749,000
13,853,000
13,849,000
13,732,000
14,168,000
14,312,000
14,470,000
12,448,000
13,732,000
13,734,000
12,685,000
13,709,000
12,499,000
13,211,000
13,165,000
12,042,000
13,036,000
19,426,000
116,280,000
5,386,000
173,136,000
29,020,000
24,773,000
55,694,000
55,694,00024,773,00029,020,000173,136,0005,386,000116,280,00019,426,00013,036,00012,042,00013,165,00013,211,00012,499,00013,709,00012,685,00013,734,00013,732,00012,448,00014,470,00014,312,00014,168,00013,732,00013,849,00013,853,00013,749,00014,333,00015,100,00013,261,00012,324,00012,384,00013,431,00011,388,00010,760,00010,186,00010,310,00010,267,0008,713,0007,875,0007,172,0008,213,0007,712,0007,650,0006,154,0006,666,0007,785,0006,821,0006,119,0007,521,0008,898,0008,941,00010,717,00010,997,00011,048,0009,474,00011,443,00010,451,00011,177,00010,075,00012,865,00013,462,00014,978,00012,634,00015,597,00015,106,00014,337,0009,304,00011,549,00012,581,00013,061,00011,307,00013,654,00014,050,00014,032,00013,939,00014,037,00013,588,00014,100,00014,846,00013,444,00014,608,00015,333,00015,294,00015,342,00014,434,00016,269,00016,865,00017,558,00018,139,00016,529,00015,842,00016,443,00015,954,00015,803,00015,404,00015,043,00015,340,00016,027,00017,124,00017,058,00016,162,00016,701,00013,964,00012,350,00011,193,0009,791,0008,196,0008,317,0005,932,0005,274,0004,713,0004,664,0004,174,0004,266,0004,004,0004,048,0004,020,0003,725,0003,570,0002,178,0002,124,0001,745,000952,7001,077,8001,091,600996,800886,100687,100689,300463,000177,100517,700515,300388,300183,200193,500193,700194,200122,20000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,734,000
12,154,000
11,988,000
11,858,000
0
0
0
0
7,431,000
8,309,000
7,122,000
6,604,000
8,064,000
8,120,000
8,664,000
7,556,000
8,659,000
9,538,000
10,827,000
10,986,000
10,818,000
11,550,000
12,134,000
13,472,000
13,020,000
12,579,000
13,569,000
15,332,000
14,624,000
13,749,000
13,853,000
13,849,000
13,732,000
14,168,000
14,312,000
14,470,000
12,448,000
13,732,000
13,734,000
12,685,000
13,709,000
12,499,000
13,211,000
13,165,000
12,042,000
10,814,000
16,617,000
18,257,000
19,307,000
22,753,000
22,071,000
21,303,000
0
021,303,00022,071,00022,753,00019,307,00018,257,00016,617,00010,814,00012,042,00013,165,00013,211,00012,499,00013,709,00012,685,00013,734,00013,732,00012,448,00014,470,00014,312,00014,168,00013,732,00013,849,00013,853,00013,749,00014,624,00015,332,00013,569,00012,579,00013,020,00013,472,00012,134,00011,550,00010,818,00010,986,00010,827,0009,538,0008,659,0007,556,0008,664,0008,120,0008,064,0006,604,0007,122,0008,309,0007,431,000000011,858,00011,988,00012,154,00011,734,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,312,000
4,287,000
4,397,000
4,701,000
4,803,000
4,627,000
5,622,000
4,862,000
4,683,000
4,742,000
5,438,000
5,471,000
5,346,000
5,760,000
5,891,000
5,752,000
6,013,000
5,969,000
6,047,000
6,274,000
5,834,000
5,873,000
6,248,000
6,209,000
6,300,000
6,155,000
5,830,000
6,150,000
5,788,000
6,202,000
6,142,000
6,801,000
4,894,000
5,263,000
5,213,000
3,762,000
2,836,000
2,146,000
3,542,000
3,143,000
5,682,000
6,614,000
6,316,000
6,071,000
5,966,000
5,459,000
5,348,000
5,339,000
4,753,000
4,581,000
4,230,000
4,191,000
4,052,000
4,046,000
3,862,000
3,825,000
3,524,000
3,531,000
2,000,000
2,408,000
2,133,000
2,097,000
2,238,000
2,237,000
2,200,000
2,072,000
2,589,000
2,432,000
1,807,000
1,783,000
1,949,000
2,094,000
1,854,000
511,000
513,000
1,295,000
561,000
553,000
570,000
704,000
665,000
663,000
685,000
197,000
641,000
802,000
152,000
160,000
166,000
173,000
194,000
1,183,000
1,376,000
1,491,000
1,390,000
0
01,390,0001,491,0001,376,0001,183,000194,000173,000166,000160,000152,000802,000641,000197,000685,000663,000665,000704,000570,000553,000561,0001,295,000513,000511,0001,854,0002,094,0001,949,0001,783,0001,807,0002,432,0002,589,0002,072,0002,200,0002,237,0002,238,0002,097,0002,133,0002,408,0002,000,0003,531,0003,524,0003,825,0003,862,0004,046,0004,052,0004,191,0004,230,0004,581,0004,753,0005,339,0005,348,0005,459,0005,966,0006,071,0006,316,0006,614,0005,682,0003,143,0003,542,0002,146,0002,836,0003,762,0005,213,0005,263,0004,894,0006,801,0006,142,0006,202,0005,788,0006,150,0005,830,0006,155,0006,300,0006,209,0006,248,0005,873,0005,834,0006,274,0006,047,0005,969,0006,013,0005,752,0005,891,0005,760,0005,346,0005,471,0005,438,0004,742,0004,683,0004,862,0005,622,0004,627,0004,803,0004,701,0004,397,0004,287,0004,312,0000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
746,200
953,200
964,500
987,700
1,005,200
1,233,100
1,407,800
1,450,200
1,116,700
1,680,500
1,741,700
1,798,700
1,868,100
1,871,400
1,939,500
2,008,000
2,038,600
4,536,300
4,598,800
4,701,900
4,698,500
4,817,500
4,674,400
5,083,400
5,152,500
5,124,000
4,996,000
4,976,000
4,881,000
4,674,000
4,814,000
5,076,000
5,181,000
5,338,000
5,525,000
5,553,000
6,167,000
6,105,000
6,235,000
6,397,000
6,389,000
6,493,000
6,507,000
6,520,000
6,623,000
6,702,000
6,467,000
6,575,000
6,155,000
6,402,000
6,592,000
6,654,000
6,835,000
6,898,000
6,989,000
6,977,000
6,969,000
6,999,000
6,829,000
6,946,000
7,117,000
7,162,000
7,352,000
7,522,000
7,598,000
7,638,000
7,737,000
7,947,000
7,703,000
7,719,000
7,701,000
7,820,000
7,746,000
8,592,000
8,706,000
8,651,000
10,480,000
9,968,000
10,851,000
10,970,000
10,663,000
10,641,000
10,820,000
11,134,000
11,117,000
9,425,000
9,719,000
9,901,000
9,905,000
10,099,000
10,155,000
10,251,000
10,271,000
10,340,000
10,229,000
10,206,000
10,303,000
10,403,000
10,504,000
10,509,000
10,530,000
10,603,000
10,590,000
10,705,000
10,746,000
11,066,000
11,313,000
14,996,000
15,240,000
14,976,000
15,253,000
15,249,000
15,023,000
14,944,000
15,100,000
15,208,000
15,595,000
15,924,000
16,969,000
17,116,000
17,038,000
17,411,000
17,542,000
17,722,000
17,981,000
17,634,000
17,941,000
17,510,000
17,423,000
15,308,000
14,427,000
13,290,000
13,454,000
14,322,000
13,844,000
13,356,000
14,637,000
14,637,00013,356,00013,844,00014,322,00013,454,00013,290,00014,427,00015,308,00017,423,00017,510,00017,941,00017,634,00017,981,00017,722,00017,542,00017,411,00017,038,00017,116,00016,969,00015,924,00015,595,00015,208,00015,100,00014,944,00015,023,00015,249,00015,253,00014,976,00015,240,00014,996,00011,313,00011,066,00010,746,00010,705,00010,590,00010,603,00010,530,00010,509,00010,504,00010,403,00010,303,00010,206,00010,229,00010,340,00010,271,00010,251,00010,155,00010,099,0009,905,0009,901,0009,719,0009,425,00011,117,00011,134,00010,820,00010,641,00010,663,00010,970,00010,851,0009,968,00010,480,0008,651,0008,706,0008,592,0007,746,0007,820,0007,701,0007,719,0007,703,0007,947,0007,737,0007,638,0007,598,0007,522,0007,352,0007,162,0007,117,0006,946,0006,829,0006,999,0006,969,0006,977,0006,989,0006,898,0006,835,0006,654,0006,592,0006,402,0006,155,0006,575,0006,467,0006,702,0006,623,0006,520,0006,507,0006,493,0006,389,0006,397,0006,235,0006,105,0006,167,0005,553,0005,525,0005,338,0005,181,0005,076,0004,814,0004,674,0004,881,0004,976,0004,996,0005,124,0005,152,5005,083,4004,674,4004,817,5004,698,5004,701,9004,598,8004,536,3002,038,6002,008,0001,939,5001,871,4001,868,1001,798,7001,741,7001,680,5001,116,7001,450,2001,407,8001,233,1001,005,200987,700964,500953,200746,20000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-44,700
-115,600
-134,700
-134,800
-207,700
-145,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
492,000
577,000
584,000
584,000
584,000
865,000
946,000
946,000
946,000
946,000
946,000
946,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,017,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,000
1,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,257,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,0001,017,000946,000946,000946,000946,000946,000946,000865,000584,000584,000584,000577,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,000492,00000000000000000-145,000-207,700-134,800-134,700-115,600-44,7000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,557,000
5,721,000
5,926,000
6,079,000
0
0
0
10,279,000
6,913,000
7,065,000
7,214,000
7,431,000
7,606,000
7,793,000
7,950,000
8,082,000
8,273,000
8,445,000
8,614,000
8,764,000
8,922,000
9,042,000
9,166,000
9,260,000
9,378,000
9,584,000
9,878,000
10,125,000
10,335,000
10,624,000
10,970,000
11,262,000
11,556,000
11,771,000
12,005,000
12,209,000
12,469,000
12,174,000
12,154,000
12,375,000
12,751,000
13,166,000
13,689,000
14,133,000
14,553,000
14,793,000
15,118,000
15,450,000
15,616,000
15,700,000
15,759,000
0
0
0015,759,00015,700,00015,616,00015,450,00015,118,00014,793,00014,553,00014,133,00013,689,00013,166,00012,751,00012,375,00012,154,00012,174,00012,469,00012,209,00012,005,00011,771,00011,556,00011,262,00010,970,00010,624,00010,335,00010,125,0009,878,0009,584,0009,378,0009,260,0009,166,0009,042,0008,922,0008,764,0008,614,0008,445,0008,273,0008,082,0007,950,0007,793,0007,606,0007,431,0007,214,0007,065,0006,913,00010,279,0000006,079,0005,926,0005,721,0005,557,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-115,300
-44,400
-25,300
-25,200
47,700
-15,000
-70,000
-37,000
-6,000
-117,000
-36,000
8,000
11,000
8,000
28,000
41,000
0
0
0
-111,000
-151,000
-181,000
-172,000
-77,000
-23,000
-60,000
-19,000
7,000
2,000
-20,000
33,000
19,000
39,000
42,000
79,000
17,000
-8,000
54,000
-83,000
-48,000
-22,000
-71,000
-86,000
-73,000
-106,000
-121,000
-120,000
-70,000
-184,000
-114,000
-169,000
-54,000
130,000
393,000
149,000
153,000
65,000
97,000
0
46,000
-3,000
19,000
153,000
285,000
-17,000
-35,000
109,000
143,000
-28,000
-19,000
-72,000
-69,000
-124,000
-162,000
-318,000
-369,000
-352,000
-324,000
-289,000
-325,000
-356,000
-279,000
-345,000
-272,000
-405,000
-213,000
-114,000
-182,000
-541,000
-554,000
-506,000
-506,000
-638,000
-991,000
-1,085,000
-1,166,000
-818,000
-530,000
-2,000
159,000
26,000
814,000
936,000
867,000
738,000
103,000
150,000
-45,000
-586,000
-2,929,000
-4,166,000
-6,257,000
-6,295,000
-5,474,000
-6,044,000
-6,639,000
-5,229,000
-5,229,000-6,639,000-6,044,000-5,474,000-6,295,000-6,257,000-4,166,000-2,929,000-586,000-45,000150,000103,000738,000867,000936,000814,00026,000159,000-2,000-530,000-818,000-1,166,000-1,085,000-991,000-638,000-506,000-506,000-554,000-541,000-182,000-114,000-213,000-405,000-272,000-345,000-279,000-356,000-325,000-289,000-324,000-352,000-369,000-318,000-162,000-124,000-69,000-72,000-19,000-28,000143,000109,000-35,000-17,000285,000153,00019,000-3,00046,000097,00065,000153,000149,000393,000130,000-54,000-169,000-114,000-184,000-70,000-120,000-121,000-106,000-73,000-86,000-71,000-22,000-48,000-83,00054,000-8,00017,00079,00042,00039,00019,00033,000-20,0002,0007,000-19,000-60,000-23,000-77,000-172,000-181,000-151,000-111,00000041,00028,0008,00011,0008,000-36,000-117,000-6,000-37,000-70,000-15,00047,700-25,200-25,300-44,400-115,3000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,711,000
4,167,000
4,191,000
4,191,000
0
0
0
0
4,126,000
4,059,000
4,045,000
4,029,000
4,022,000
3,961,000
3,987,000
3,984,000
3,986,000
3,910,000
3,898,000
3,914,000
3,922,000
3,818,000
3,835,000
6,359,000
6,385,000
6,287,000
6,310,000
6,310,000
6,335,000
6,289,000
6,315,000
6,315,000
6,331,000
6,259,000
6,266,000
6,287,000
6,295,000
6,222,000
6,240,000
6,263,000
6,281,000
6,213,000
6,232,000
6,141,000
6,278,000
6,214,000
6,241,000
6,257,000
6,286,000
6,207,000
6,231,000
6,254,000
0
06,254,0006,231,0006,207,0006,286,0006,257,0006,241,0006,214,0006,278,0006,141,0006,232,0006,213,0006,281,0006,263,0006,240,0006,222,0006,295,0006,287,0006,266,0006,259,0006,331,0006,315,0006,315,0006,289,0006,335,0006,310,0006,310,0006,287,0006,385,0006,359,0003,835,0003,818,0003,922,0003,914,0003,898,0003,910,0003,986,0003,984,0003,987,0003,961,0004,022,0004,029,0004,045,0004,059,0004,126,00000004,191,0004,191,0004,167,0003,711,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-5,910,000-5,917,000-5,923,000-5,927,000-5,979,000-5,876,000-5,287,000-5,005,000-4,946,000-4,940,000-4,945,000-4,956,000-4,909,000-4,696,000-4,457,000-4,283,000-4,181,000-3,910,000-3,382,000-3,260,000-3,150,000-2,962,000-2,711,000-2,623,000-2,904,000-2,863,000-2,881,000-2,888,000-3,000,000-3,008,000-2,884,000-2,780,000-2,681,000-2,563,000-2,452,000-2,335,000-2,281,000-2,193,000-2,020,000-1,930,000-1,952,000-1,868,000-1,796,000-1,717,000-1,815,000-1,820,000-1,815,000-1,823,000-1,904,000-1,914,000-1,914,000-1,958,000-1,980,000-1,983,000-1,984,000-2,500,000-2,608,000-2,616,000-2,675,000-2,689,000-3,021,000-3,023,000-2,994,000-2,801,000-2,584,000-2,434,000-2,411,000-2,299,000-2,204,000-2,133,000-2,132,000-2,156,000-2,128,000-2,172,000-2,121,000-1,966,000-1,801,000-1,718,000-1,667,000-1,621,000-1,593,000-1,569,000-1,530,000-1,551,000-1,585,000-1,599,000-1,560,000-1,573,000-1,600,000-1,502,000-1,421,000-1,301,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
212,800
518,300
504,200
502,000
496,300
572,300
570,600
572,600
505,300
635,000
638,100
641,900
654,800
657,100
660,700
663,500
669,600
1,607,200
1,530,000
1,485,700
1,529,200
1,537,700
1,284,300
1,569,300
1,519,800
1,375,000
1,192,000
1,019,000
827,000
611,000
539,000
613,000
559,000
587,000
608,000
474,000
975,000
736,000
702,000
822,000
215,000
105,000
-16,000
-100,000
-198,000
-174,000
-165,000
-206,000
-195,000
-186,000
-147,000
-187,000
-144,000
-172,000
-215,000
-264,000
-353,000
-507,000
-652,000
-695,000
-637,000
-675,000
-628,000
-616,000
-670,000
-764,000
-834,000
-846,000
-982,000
-1,187,000
-1,342,000
-1,406,000
-1,398,000
-1,030,000
-131,000
-64,000
32,000
51,000
1,395,000
1,830,000
1,841,000
1,853,000
1,874,000
1,883,000
1,894,000
2,431,000
2,376,000
2,371,000
2,379,000
2,399,000
2,324,000
2,250,000
2,174,000
2,129,000
2,025,000
1,836,000
1,741,000
1,626,000
1,535,000
1,421,000
1,305,000
1,130,000
1,014,000
906,000
922,000
930,000
954,000
3,496,000
3,481,000
3,664,000
3,599,000
3,348,000
3,185,000
3,029,000
2,933,000
2,405,000
2,150,000
1,976,000
1,809,000
1,591,000
1,386,000
1,266,000
1,295,000
1,323,000
1,335,000
1,208,000
945,000
265,000
299,000
287,000
318,000
340,000
376,000
339,000
372,000
403,000
437,000
437,000403,000372,000339,000376,000340,000318,000287,000299,000265,000945,0001,208,0001,335,0001,323,0001,295,0001,266,0001,386,0001,591,0001,809,0001,976,0002,150,0002,405,0002,933,0003,029,0003,185,0003,348,0003,599,0003,664,0003,481,0003,496,000954,000930,000922,000906,0001,014,0001,130,0001,305,0001,421,0001,535,0001,626,0001,741,0001,836,0002,025,0002,129,0002,174,0002,250,0002,324,0002,399,0002,379,0002,371,0002,376,0002,431,0001,894,0001,883,0001,874,0001,853,0001,841,0001,830,0001,395,00051,00032,000-64,000-131,000-1,030,000-1,398,000-1,406,000-1,342,000-1,187,000-982,000-846,000-834,000-764,000-670,000-616,000-628,000-675,000-637,000-695,000-652,000-507,000-353,000-264,000-215,000-172,000-144,000-187,000-147,000-186,000-195,000-206,000-165,000-174,000-198,000-100,000-16,000105,000215,000822,000702,000736,000975,000474,000608,000587,000559,000613,000539,000611,000827,0001,019,0001,192,0001,375,0001,519,8001,569,3001,284,3001,537,7001,529,2001,485,7001,530,0001,607,200669,600663,500660,700657,100654,800641,900638,100635,000505,300572,600570,600572,300496,300502,000504,200518,300212,80000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue10,397,000
Cost of Revenue-0
Gross Profit10,397,00010,397,000
 
Operating Income (+$)
Gross Profit10,397,000
Operating Expense-1,642,000
Operating Income3,0008,755,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,656,000
Selling And Marketing Expenses109,000
Operating Expense1,642,0002,765,000
 
Net Interest Income (+$)
Interest Income7,572,000
Interest Expense-1,613,000
Other Finance Cost-1,747,000
Net Interest Income4,212,000
 
Pretax Income (+$)
Operating Income3,000
Net Interest Income4,212,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,160,000-1,157,000
EBIT - interestExpense = -1,744,000
1,163,000
2,580,000
Interest Expense1,613,000
Earnings Before Interest and Taxes (EBIT)-131,0002,773,000
Earnings Before Interest and Taxes (EBITDA)3,000
 
After tax Income (+$)
Income Before Tax1,160,000
Tax Provision-280,000
Net Income From Continuing Ops1,293,000880,000
Net Income967,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses9,237,000
Total Other Income/Expenses Net1,160,000-4,212,000
 

Technical Analysis of Key
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Key. The general trend of Key is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Key's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of KeyCorp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 15.86 < 16.38 < 17.29.

The bearish price targets are: 13.06 > 12.75 > 12.75.

Tweet this
KeyCorp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of KeyCorp. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

KeyCorp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of KeyCorp. The current macd is -0.08265821.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Key price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Key. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Key price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
KeyCorp Daily Moving Average Convergence/Divergence (MACD) ChartKeyCorp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of KeyCorp. The current adx is 13.05.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Key shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
KeyCorp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of KeyCorp. The current sar is 15.10.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
KeyCorp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of KeyCorp. The current rsi is 47.25. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
KeyCorp Daily Relative Strength Index (RSI) ChartKeyCorp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of KeyCorp. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Key price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
KeyCorp Daily Stochastic Oscillator ChartKeyCorp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of KeyCorp. The current cci is -74.84754344.

KeyCorp Daily Commodity Channel Index (CCI) ChartKeyCorp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of KeyCorp. The current cmo is -8.27843486.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
KeyCorp Daily Chande Momentum Oscillator (CMO) ChartKeyCorp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of KeyCorp. The current willr is -63.46153846.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Key is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
KeyCorp Daily Williams %R ChartKeyCorp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of KeyCorp.

KeyCorp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of KeyCorp. The current atr is 0.46773577.

KeyCorp Daily Average True Range (ATR) ChartKeyCorp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of KeyCorp. The current obv is -422,633,184.

KeyCorp Daily On-Balance Volume (OBV) ChartKeyCorp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of KeyCorp. The current mfi is 55.46.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
KeyCorp Daily Money Flow Index (MFI) ChartKeyCorp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for KeyCorp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-29CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-30RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-28CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

KeyCorp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of KeyCorp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.252
Ma 20Greater thanMa 5015.005
Ma 50Greater thanMa 10014.601
Ma 100Greater thanMa 20014.180
OpenGreater thanClose14.340
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Key with someone you think should read this too:
  • Are you bullish or bearish on Key? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Key? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about KeyCorp

I send you an email if I find something interesting about KeyCorp.


Comments

How you think about this?

Leave a comment

Stay informed about KeyCorp.

Receive notifications about KeyCorp in your mailbox!