25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Kaili Resources Ltd
Buy, Hold or Sell?

Let's analyze Kaili Resources Ltd together

I guess you are interested in Kaili Resources Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Kaili Resources Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Kaili Resources Ltd

I send you an email if I find something interesting about Kaili Resources Ltd.

1. Quick Overview

1.1. Quick analysis of Kaili Resources Ltd (30 sec.)










1.2. What can you expect buying and holding a share of Kaili Resources Ltd? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
A$-0.01
Expected worth in 1 year
A$-0.02
How sure are you?
30.0%

+ What do you gain per year?

Total Gains per Share
A$-0.01
Return On Investment
-105.6%

For what price can you sell your share?

Current Price per Share
A$0.01
Expected price per share
A$0.008 - A$0.008
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Kaili Resources Ltd (5 min.)




Live pricePrice per Share (EOD)
A$0.01
Intrinsic Value Per Share
A$-0.07 - A$-0.01
Total Value Per Share
A$-0.08 - A$-0.02

2.2. Growth of Kaili Resources Ltd (5 min.)




Is Kaili Resources Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?-$1.1m-$976.3k-$197.7k-16.8%

How much money is Kaili Resources Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$197.7k$248.1k-$445.8k-225.5%
Net Profit Margin0.0%0.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Kaili Resources Ltd (5 min.)




2.4. Comparing to competitors in the Other Industrial Metals & Mining industry (5 min.)




  Industry Rankings (Other Industrial Metals & Mining)  


Richest
#799 / 845

Most Revenue
#533 / 845

Most Profit
#278 / 845

Most Efficient
#503 / 845
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Kaili Resources Ltd?

Welcome investor! Kaili Resources Ltd's management wants to use your money to grow the business. In return you get a share of Kaili Resources Ltd.

First you should know what it really means to hold a share of Kaili Resources Ltd. And how you can make/lose money.

Speculation

The Price per Share of Kaili Resources Ltd is A$0.008. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Kaili Resources Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Kaili Resources Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$-0.01. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Kaili Resources Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-16.8%0.00-16.8%0.00-1.9%0.00-49.8%0.00-45.6%
Usd Book Value Change Per Share0.00-16.8%0.00-16.8%0.00-1.9%0.00-49.8%0.00-12.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.2%0.000.1%
Usd Total Gains Per Share0.00-16.8%0.00-16.8%0.00-1.9%0.00-49.6%0.00-12.2%
Usd Price Per Share0.01-0.01-0.01-0.02-0.03-
Price to Earnings Ratio-4.74--4.74--54.78--13.98--12.50-
Price-to-Total Gains Ratio-4.74--4.74--54.77--13.98--4.12-
Price to Book Ratio-0.80--0.80--1.25--5.27--1.03-
Price-to-Total Gains Ratio-4.74--4.74--54.77--13.98--4.12-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0050832
Number of shares196726
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (196726 shares)-263.94-780.92
Gains per Year (196726 shares)-1,055.78-3,123.67
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1056-106610-3134-3134
20-2112-212221-6268-6258
30-3167-317831-9402-9382
40-4223-423442-12536-12506
50-5279-529052-15671-15630
60-6335-634663-18805-18754
70-7390-740273-21939-21878
80-8446-845883-25073-25002
90-9502-951494-28207-28126
100-10558-10570104-31341-31250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%10.017.00.037.0%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%3.07.00.030.0%13.014.00.048.1%
Dividend per Share0.00.01.00.0%0.00.03.00.0%1.00.04.020.0%1.00.09.010.0%3.00.024.011.1%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%3.07.00.030.0%13.014.00.048.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Kaili Resources Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.002-0.0020%0.000-89%-0.006+197%-0.002-27%
Book Value Per Share---0.013-0.0130%-0.010-17%-0.005-59%0.007-293%
Current Ratio--3.1353.1350%3.168-1%1.897+65%23.929-87%
Debt To Asset Ratio--1.8691.8690%1.725+8%1.536+22%0.798+134%
Debt To Equity Ratio----0%-0%0.256-100%0.163-100%
Dividend Per Share----0%-0%0.000-100%0.000-100%
Enterprise Value---2075036.370-2075036.3700%-885924.281-57%1158814.530-279%6114272.065-134%
Eps---0.002-0.0020%0.000-89%-0.006+197%-0.006+172%
Ev To Ebitda Ratio--7.0467.0460%2.003+252%0.205+3344%-6.746+196%
Ev To Sales Ratio--infinfnan%infnan%infnan%nannan%
Free Cash Flow Per Share---0.007-0.0070%0.001-922%-0.005-22%-0.005-23%
Free Cash Flow To Equity Per Share---0.003-0.0030%0.010-129%-0.001-57%0.004-172%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---0.008--------
Intrinsic Value_10Y_min---0.071--------
Intrinsic Value_1Y_max---0.003--------
Intrinsic Value_1Y_min---0.006--------
Intrinsic Value_3Y_max---0.007--------
Intrinsic Value_3Y_min---0.019--------
Intrinsic Value_5Y_max---0.010--------
Intrinsic Value_5Y_min---0.033--------
Market Cap1179200.000-25%1474003.6301474003.6300%1916204.719-23%3626048.930-59%6397164.465-77%
Net Profit Margin----0%-0%-6952.4010%-3550.3870%
Operating Margin----0%-0%-6025.8460%-3087.3270%
Operating Ratio----0%-0%7540.178-100%3886.416-100%
Pb Ratio-0.638+20%-0.798-0.7980%-1.247+56%-5.273+561%-1.031+29%
Pe Ratio-3.789+20%-4.736-4.7360%-54.780+1057%-13.977+195%-12.498+164%
Price Per Share0.008-25%0.0100.0100%0.013-23%0.025-59%0.043-77%
Price To Free Cash Flow Ratio-1.159+20%-1.449-1.4490%15.489-109%-0.227-84%-7.145+393%
Price To Total Gains Ratio-3.789+20%-4.736-4.7360%-54.774+1057%-13.983+195%-4.118-13%
Quick Ratio--2.8232.8230%3.069-8%1.685+68%23.688-88%
Return On Assets---0.146-0.1460%0.184-179%-0.528+261%-0.400+173%
Return On Equity----0%-0%-0.2650%-0.2780%
Total Gains Per Share---0.002-0.0020%0.000-89%-0.006+196%-0.002-27%
Usd Book Value---1174121.984-1174121.9840%-976356.911-17%-484440.397-59%608983.309-293%
Usd Book Value Change Per Share---0.001-0.0010%0.000-89%-0.004+197%-0.001-27%
Usd Book Value Per Share---0.008-0.0080%-0.007-17%-0.003-59%0.004-293%
Usd Dividend Per Share----0%-0%0.000-100%0.000-100%
Usd Enterprise Value---1318478.109-1318478.1090%-562916.288-57%736310.752-279%3885008.470-134%
Usd Eps---0.001-0.0010%0.000-89%-0.004+197%-0.004+172%
Usd Free Cash Flow---646437.533-646437.5330%78607.240-922%-502572.807-22%-498987.499-23%
Usd Free Cash Flow Per Share---0.004-0.0040%0.001-922%-0.003-22%-0.003-23%
Usd Free Cash Flow To Equity Per Share---0.002-0.0020%0.006-129%-0.001-57%0.003-172%
Usd Market Cap749263.680-25%936581.907936581.9070%1217556.478-23%2303991.490-59%4064758.301-77%
Usd Price Per Share0.005-25%0.0060.0060%0.008-23%0.016-59%0.028-77%
Usd Profit---197765.073-197765.0730%248131.960-180%-573733.413+190%-530752.543+168%
Usd Revenue----0%-0%1970.788-100%17691.331-100%
Usd Total Gains Per Share---0.001-0.0010%0.000-89%-0.004+196%-0.001-27%
 EOD+2 -6MRQTTM+0 -0YOY+4 -265Y+16 -1910Y+8 -27

3.3 Fundamental Score

Let's check the fundamental score of Kaili Resources Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.789
Price to Book Ratio (EOD)Between0-1-0.638
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than12.823
Current Ratio (MRQ)Greater than13.135
Debt to Asset Ratio (MRQ)Less than11.869
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.146
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Kaili Resources Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 500.008
Ma 50Greater thanMa 1000.008
Ma 100Greater thanMa 2000.008
OpenGreater thanClose0.008
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Kaili Resources Ltd

Kaili Resources Limited, together with its subsidiaries, engages in the exploration of mineral resources primarily in Australia. The company primarily for gold, cobalt, copper, nickel, coal, iron ore, and base metals, as well as rare earth elements. The company was formerly known as Omnitech Holdings Limited and changed its name to Kaili Resources Limited in August 2014. Kaili Resources Limited was incorporated in 1997 and is headquartered in Sydney, Australia. Kaili Resources Limited operates as a subsidiary of Treasure Unicorn Limited.

Fundamental data was last updated by Penke on 2025-01-27 20:07:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Kaili Resources Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Kaili Resources Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-695,240.1%+695,240.1%
5Y-695,240.1%10Y-355,038.7%-340,201.4%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--12.0%+12.0%
TTM--7.9%+7.9%
YOY--84.9%+84.9%
5Y-695,240.1%-210.1%-695,030.0%
10Y-355,038.7%-728.1%-354,310.6%
4.3.1.2. Return on Assets

Shows how efficient Kaili Resources Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • -14.6% Return on Assets means that Kaili Resources Ltd generated $-0.15 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Kaili Resources Ltd:

  • The MRQ is -14.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -14.6%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-14.6%TTM-14.6%0.0%
TTM-14.6%YOY18.4%-33.1%
TTM-14.6%5Y-52.8%+38.2%
5Y-52.8%10Y-40.0%-12.8%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-14.6%-6.9%-7.7%
TTM-14.6%-7.2%-7.4%
YOY18.4%-7.1%+25.5%
5Y-52.8%-9.5%-43.3%
10Y-40.0%-16.1%-23.9%
4.3.1.3. Return on Equity

Shows how efficient Kaili Resources Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • 0.0% Return on Equity means Kaili Resources Ltd generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Kaili Resources Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-26.5%+26.5%
5Y-26.5%10Y-27.8%+1.2%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--7.5%+7.5%
TTM--8.3%+8.3%
YOY--7.9%+7.9%
5Y-26.5%-10.1%-16.4%
10Y-27.8%-16.3%-11.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Kaili Resources Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Kaili Resources Ltd is operating .

  • Measures how much profit Kaili Resources Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Kaili Resources Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-602,584.6%+602,584.6%
5Y-602,584.6%10Y-308,732.7%-293,851.9%
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ--124.6%+124.6%
TTM--59.2%+59.2%
YOY--80.2%+80.2%
5Y-602,584.6%-337.8%-602,246.8%
10Y-308,732.7%-687.3%-308,045.4%
4.3.2.2. Operating Ratio

Measures how efficient Kaili Resources Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Kaili Resources Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y7,540.178-7,540.178
5Y7,540.17810Y3,886.416+3,653.762
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.709-1.709
TTM-1.686-1.686
YOY-2.194-2.194
5Y7,540.1785.396+7,534.782
10Y3,886.4169.527+3,876.889
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Kaili Resources Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Kaili Resources Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A Current Ratio of 3.14 means the company has $3.14 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Kaili Resources Ltd:

  • The MRQ is 3.135. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.135. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.135TTM3.1350.000
TTM3.135YOY3.168-0.032
TTM3.1355Y1.897+1.238
5Y1.89710Y23.929-22.031
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1351.828+1.307
TTM3.1351.971+1.164
YOY3.1682.623+0.545
5Y1.8973.886-1.989
10Y23.9294.491+19.438
4.4.3.2. Quick Ratio

Measures if Kaili Resources Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A Quick Ratio of 2.82 means the company can pay off $2.82 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Kaili Resources Ltd:

  • The MRQ is 2.823. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.823. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.823TTM2.8230.000
TTM2.823YOY3.069-0.246
TTM2.8235Y1.685+1.138
5Y1.68510Y23.688-22.003
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8230.878+1.945
TTM2.8231.035+1.788
YOY3.0691.710+1.359
5Y1.6852.387-0.702
10Y23.6883.298+20.390
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Kaili Resources Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Kaili Resources Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Kaili Resources Ltd to Other Industrial Metals & Mining industry mean.
  • A Debt to Asset Ratio of 1.87 means that Kaili Resources Ltd assets are financed with 186.9% credit (debt) and the remaining percentage (100% - 186.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Kaili Resources Ltd:

  • The MRQ is 1.869. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.869. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.869TTM1.8690.000
TTM1.869YOY1.725+0.144
TTM1.8695Y1.536+0.332
5Y1.53610Y0.798+0.739
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8690.203+1.666
TTM1.8690.202+1.667
YOY1.7250.186+1.539
5Y1.5360.224+1.312
10Y0.7980.256+0.542
4.5.4.2. Debt to Equity Ratio

Measures if Kaili Resources Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Kaili Resources Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.256-0.256
5Y0.25610Y0.163+0.092
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.193-0.193
TTM-0.198-0.198
YOY-0.201-0.201
5Y0.2560.231+0.025
10Y0.1630.292-0.129
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Kaili Resources Ltd generates.

  • Above 15 is considered overpriced but always compare Kaili Resources Ltd to the Other Industrial Metals & Mining industry mean.
  • A PE ratio of -4.74 means the investor is paying $-4.74 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Kaili Resources Ltd:

  • The EOD is -3.789. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.736. Based on the earnings, the company is expensive. -2
  • The TTM is -4.736. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.789MRQ-4.736+0.947
MRQ-4.736TTM-4.7360.000
TTM-4.736YOY-54.780+50.044
TTM-4.7365Y-13.977+9.241
5Y-13.97710Y-12.498-1.479
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-3.789-3.478-0.311
MRQ-4.736-4.231-0.505
TTM-4.736-4.637-0.099
YOY-54.780-7.387-47.393
5Y-13.977-10.413-3.564
10Y-12.498-11.570-0.928
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Kaili Resources Ltd:

  • The EOD is -1.159. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.449. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.449. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.159MRQ-1.449+0.290
MRQ-1.449TTM-1.4490.000
TTM-1.449YOY15.489-16.938
TTM-1.4495Y-0.227-1.221
5Y-0.22710Y-7.145+6.917
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-1.159-4.661+3.502
MRQ-1.449-5.144+3.695
TTM-1.449-5.512+4.063
YOY15.489-7.423+22.912
5Y-0.227-11.680+11.453
10Y-7.145-14.273+7.128
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Kaili Resources Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other Industrial Metals & Mining industry mean).
  • A PB ratio of -0.80 means the investor is paying $-0.80 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Kaili Resources Ltd:

  • The EOD is -0.638. Based on the equity, the company is expensive. -2
  • The MRQ is -0.798. Based on the equity, the company is expensive. -2
  • The TTM is -0.798. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.638MRQ-0.798+0.160
MRQ-0.798TTM-0.7980.000
TTM-0.798YOY-1.247+0.449
TTM-0.7985Y-5.273+4.476
5Y-5.27310Y-1.031-4.242
Compared to industry (Other Industrial Metals & Mining)
PeriodCompanyIndustry (mean)+/- 
EOD-0.6381.160-1.798
MRQ-0.7981.303-2.101
TTM-0.7981.325-2.123
YOY-1.2471.818-3.065
5Y-5.2732.498-7.771
10Y-1.0312.994-4.025
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Kaili Resources Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets2,127
Total Liabilities3,974
Total Stockholder Equity-1,848
 As reported
Total Liabilities 3,974
Total Stockholder Equity+ -1,848
Total Assets = 2,127

Assets

Total Assets2,127
Total Current Assets484
Long-term Assets1,643
Total Current Assets
Cash And Cash Equivalents 425
Net Receivables 10
Other Current Assets 48
Total Current Assets  (as reported)484
Total Current Assets  (calculated)484
+/-0
Long-term Assets
Property Plant Equipment 1,633
Long Term Investments 10
Long-term Assets  (as reported)1,643
Long-term Assets  (calculated)1,643
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities154
Long-term Liabilities3,820
Total Stockholder Equity-1,848
Total Current Liabilities
Accounts payable 120
Other Current Liabilities 34
Total Current Liabilities  (as reported)154
Total Current Liabilities  (calculated)154
+/-0
Long-term Liabilities
Long term Debt 3,809
Long-term Liabilities  (as reported)3,820
Long-term Liabilities  (calculated)3,809
+/- 11
Total Stockholder Equity
Common Stock1,474
Retained Earnings -27,797
Other Stockholders Equity 24,475
Total Stockholder Equity (as reported)-1,848
Total Stockholder Equity (calculated)-1,848
+/-0
Other
Capital Stock1,474
Cash and Short Term Investments 425
Common Stock Shares Outstanding 147,400
Liabilities and Stockholders Equity 2,127
Net Debt 3,383
Net Invested Capital 1,961
Net Working Capital 329
Property Plant and Equipment Gross 1,716
Short Long Term Debt Total 3,809



5.2. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-311999-12-311998-12-311997-12-31
> Total Assets 
21,545
27,316
0
34,243
27,130
22,096
17,875
18,074
24,292
24,207
4,124
22
13
11
24
99
495
2,745
3,328
2,704
2,032
3,546
2,846
2,051
1,042
2,118
2,127
2,1272,1181,0422,0512,8463,5462,0322,7043,3282,74549599241113224,12424,20724,29218,07417,87522,09627,13034,243027,31621,545
   > Total Current Assets 
12,673
17,150
18,719
25,287
25,240
22,689
15,581
15,529
21,737
22,336
4,120
22
13
11
24
98
180
2,452
2,948
2,089
1,178
2,085
293
75
132
895
484
484895132752932,0851,1782,0892,9482,45218098241113224,12022,33621,73715,52915,58122,68925,24025,28718,71917,15012,673
       Cash And Cash Equivalents 
1,544
2,434
2,233
4,359
5,627
3,910
2,295
2,265
3,337
3,696
2,481
1
1
1
1
80
177
2,400
2,909
2,019
1,136
1,977
250
32
100
853
425
425853100322501,9771,1362,0192,9092,4001778011112,4813,6963,3372,2652,2953,9105,6274,3592,2332,4341,544
       Short-term Investments 
0
0
0
0
0
0
0
0
158
0
0
0
0
0
0
0
0
0
0
14
11
11
1
0
0
0
0
00001111114000000000015800000000
       Net Receivables 
4,812
7,326
9,894
12,818
11,502
11,010
7,876
7,527
9,208
9,609
1,139
0
0
0
0
0
0
23
39
30
9
44
12
18
5
14
10
1014518124493039230000001,1399,6099,2087,5277,87611,01011,50212,8189,8947,3264,812
       Inventory 
6,288
7,234
6,592
7,611
7,819
7,769
5,263
5,595
8,193
8,944
2,556
0
0
0
0
0
0
0
0
0
22
0
31
0
0
0
0
0000310220000000002,5568,9448,1935,5955,2637,7697,8197,6116,5927,2346,288
   > Long-term Assets 
8,872
10,166
9,838
8,956
1,890
1,160
2,294
2,545
2,555
1,872
4
0
0
0
0
1
314
293
380
615
854
1,461
2,554
1,976
910
1,224
1,643
1,6431,2249101,9762,5541,4618546153802933141000041,8722,5552,5452,2941,1601,8908,9569,83810,1668,872
       Property Plant Equipment 
2,420
2,991
2,698
2,435
1,890
1,160
1,624
1,901
2,555
1,872
808
0
0
0
0
1
1
288
375
610
852
1,458
2,318
1,742
910
1,224
1,633
1,6331,2249101,7422,3181,4588526103752881100008081,8722,5551,9011,6241,1601,8902,4352,6982,9912,420
       Goodwill 
3,605
3,419
3,230
3,021
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
0
0
0
0
0
0
0
0000000000410000000000003,0213,2303,4193,605
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
3
3
236
233
0
0
10
10002332363350000000000000000000
       Intangible Assets 
6,413
5,964
2,477
3,500
0
0
0
0
0
0
0
0
0
0
0
0
41
0
0
0
0
0
0
0
0
0
0
0000000000410000000000003,5002,4775,9646,413
       Long-term Assets Other 
-167
818
1,265
3,021
0
-1,160
0
0
0
0
-803
0
0
0
0
0
267
288
0
615
854
1,461
2,554
0
0
0
1,584
1,5840002,5541,461854615028826700000-8030000-1,16003,0211,265818-167
> Total Liabilities 
11,885
15,605
20,189
13,905
17,702
26,240
12,874
13,140
15,844
14,623
11,588
9,722
7,976
7,364
7,824
7,803
68
46
31
33
73
774
1,597
2,226
2,543
3,655
3,974
3,9743,6552,5432,2261,59777473333146687,8037,8247,3647,9769,72211,58814,62315,84413,14012,87426,24017,70213,90520,18915,60511,885
   > Total Current Liabilities 
10,737
14,989
10,161
13,578
17,581
13,120
12,859
12,500
15,292
14,395
11,588
9,722
7,976
7,364
7,824
7,803
68
46
31
33
73
774
1,172
592
47
282
154
154282475921,17277473333146687,8037,8247,3647,9769,72211,58814,39515,29212,50012,85913,12017,58113,57810,16114,98910,737
       Short-term Debt 
4,191
5,460
3,544
6,062
8,495
7,975
6,765
9,913
10,984
10,450
9,032
6,567
7,892
7,216
7,754
7,780
0
0
0
14
0
500
835
390
0
0
0
0003908355000140007,7807,7547,2167,8926,5679,03210,45010,9849,9136,7657,9758,4956,0623,5445,4604,191
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500
500
0
0
0
0
0000500500000000000000000000000
       Accounts payable 
6,130
9,311
6,485
5,918
7,706
5,145
1,965
1,398
2,716
3,137
958
0
0
0
0
22
68
46
12
13
13
37
15
75
24
159
120
1201592475153713131246682200009583,1372,7161,3981,9655,1457,7065,9186,4859,3116,130
       Other Current Liabilities 
416
218
-10,028
1,597
1,380
3,191
2,935
1,189
1,593
807
1,599
3,155
84
148
70
22
0
25
19
20
61
238
322
127
23
123
34
34123231273222386120192502270148843,1551,5998071,5931,1892,9353,1911,3801,597-10,028218416
   > Long-term Liabilities 
1,148
616
10,028
328
121
13,120
15
640
552
228
10,653
6,567
7,892
7,285
7,754
7,803
68
46
12
13
13
537
425
1,635
2,496
3,372
3,820
3,8203,3722,4961,63542553713131246687,8037,7547,2857,8926,56710,6532285526401513,12012132810,0286161,148
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
425
1,635
2,488
3,363
0
03,3632,4881,6354250000000000000000000000
       Other Liabilities 
0
0
0
200
81
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
10
0
0108000000000000000000081200000
> Total Stockholder Equity
9,649
11,701
-1,129
20,338
8,868
5,136
5,001
4,933
8,448
9,584
-7,464
-9,699
-7,964
-7,353
-7,800
-7,704
426
2,698
3,296
2,671
1,959
2,772
1,249
-175
-1,502
-1,537
-1,848
-1,848-1,537-1,502-1751,2492,7721,9592,6713,2962,698426-7,704-7,800-7,353-7,964-9,699-7,4649,5848,4484,9335,0015,1368,86820,338-1,12911,7019,649
   Common Stock
5,955
7,176
9,263
11,167
1,385
1,802
2,346
2,346
4,949
4,949
4,949
4,949
4,949
4,949
4,949
5,109
5,531
903
983
983
983
1,474
1,474
1,474
1,474
1,474
1,474
1,4741,4741,4741,4741,4741,4749839839839035,5315,1094,9494,9494,9494,9494,9494,9494,9492,3462,3461,8021,38511,1679,2637,1765,955
   Retained Earnings 
1,278
1,793
3,955
1,635
-438
-3,949
-3,632
-3,496
-4,130
-2,065
-16,124
-19,103
-18,450
-18,915
-19,324
-25,699
-25,534
-18,672
-27,202
-27,827
-22,345
-23,178
-24,700
-26,125
-27,451
-27,486
-27,797
-27,797-27,486-27,451-26,125-24,700-23,178-22,345-27,827-27,202-18,672-25,534-25,699-19,324-18,915-18,450-19,103-16,124-2,065-4,130-3,496-3,632-3,949-4381,6353,9551,7931,278
   Accumulated Other Comprehensive Income 
2,416
2,732
3,065
7,537
7,921
7,283
6,288
6,084
7,629
6,700
5,812
3,275
5,537
6,613
6,575
12,886
20,429
20,468
29,516
29,516
23,321
24,475
24,475
24,475
24,475
24,475
24,475
24,47524,47524,47524,47524,47524,47523,32129,51629,51620,46820,42912,8866,5756,6135,5373,2755,8126,7007,6296,0846,2887,2837,9217,5373,0652,7322,416
   Capital Surplus 000000000000000000000000000
   Treasury Stock000000000000000000000000000



5.3. Balance Sheets

Currency in AUD. All numbers in thousands.