25 XP   0   0   10

LivaNova PLC
Buy, Hold or Sell?

Let's analyse Livanova together

PenkeI guess you are interested in LivaNova PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of LivaNova PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about LivaNova PLC

I send you an email if I find something interesting about LivaNova PLC.

Quick analysis of Livanova (30 sec.)










What can you expect buying and holding a share of Livanova? (30 sec.)

How much money do you get?

How much money do you get?
$0.03
When do you have the money?
1 year
How often do you get paid?
17.5%

What is your share worth?

Current worth
$23.53
Expected worth in 1 year
$24.68
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$1.18
Return On Investment
2.3%

For what price can you sell your share?

Current Price per Share
$52.33
Expected price per share
$47.79 - $57.80
How sure are you?
50%

1. Valuation of Livanova (5 min.)




Live pricePrice per Share (EOD)

$52.33

Intrinsic Value Per Share

$10.08 - $19.27

Total Value Per Share

$33.61 - $42.80

2. Growth of Livanova (5 min.)




Is Livanova growing?

Current yearPrevious yearGrowGrow %
How rich?$1.2b$1.2b$10.6m0.9%

How much money is Livanova making?

Current yearPrevious yearGrowGrow %
Making money$4.3m-$21.5m$25.9m591.4%
Net Profit Margin1.5%-8.5%--

How much money comes from the company's main activities?

3. Financial Health of Livanova (5 min.)




4. Comparing to competitors in the Medical Devices industry (5 min.)




  Industry Rankings (Medical Devices)  


Richest
#28 / 339

Most Revenue
#49 / 339

Most Profit
#77 / 339

Most Efficient
#111 / 339

What can you expect buying and holding a share of Livanova? (5 min.)

Welcome investor! Livanova's management wants to use your money to grow the business. In return you get a share of Livanova.

What can you expect buying and holding a share of Livanova?

First you should know what it really means to hold a share of Livanova. And how you can make/lose money.

Speculation

The Price per Share of Livanova is $52.33. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Livanova.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Livanova, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $23.53. Based on the TTM, the Book Value Change Per Share is $0.29 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.40 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Livanova.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.300.6%0.080.2%-0.40-0.8%-0.65-1.2%-0.45-0.9%
Usd Book Value Change Per Share0.831.6%0.290.5%-0.40-0.8%-0.22-0.4%0.480.9%
Usd Dividend Per Share0.000.0%0.010.0%0.010.0%0.010.0%0.030.1%
Usd Total Gains Per Share0.831.6%0.290.6%-0.39-0.8%-0.21-0.4%0.511.0%
Usd Price Per Share51.74-49.91-62.65-64.90-66.26-
Price to Earnings Ratio42.99-156.52-216.58-52.43-22.65-
Price-to-Total Gains Ratio62.34-47.38--243.03--107.30-212.58-
Price to Book Ratio2.20-2.17-2.73-2.75-4.16-
Price-to-Total Gains Ratio62.34-47.38--243.03--107.30-212.58-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share52.33
Number of shares19
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.29-0.22
Usd Total Gains Per Share0.29-0.21
Gains per Quarter (19 shares)5.60-3.90
Gains per Year (19 shares)22.38-15.58
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1122121-16-26
2144342-33-42
3265563-49-58
4287784-66-74
531091005-82-90
631311225-99-106
741531446-115-122
851741667-132-138
951961888-148-154
1062182109-165-170

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%6.06.00.050.0%8.012.00.040.0%20.020.00.050.0%53.070.00.043.1%
Book Value Change Per Share3.01.00.075.0%5.07.00.041.7%8.012.00.040.0%22.018.00.055.0%63.059.01.051.2%
Dividend per Share2.00.02.050.0%4.00.08.033.3%5.00.015.025.0%7.00.033.017.5%7.00.0116.05.7%
Total Gains per Share3.01.00.075.0%5.07.00.041.7%8.012.00.040.0%22.018.00.055.0%63.059.01.051.2%

Fundamentals of Livanova

About LivaNova PLC

LivaNova PLC, a medical device company, designs, develops, manufactures, and sells therapeutic solutions worldwide. The company operates through Cardiopulmonary, Neuromodulation, and Advanced Circulatory Support segments. The Cardiopulmonary segment develops, produces, and sells cardiopulmonary products, including oxygenators, heart-lung machines, autotransfusion systems, perfusion tubing systems, cannulae, connect, and other related products. The Neuromodulation segment designs, develops, markets, and sells VNS Therapy System, an implantable pulse generator and connective lead that stimulates the vagus nerve; difficult-to-treat depression and drug-resistant epilepsy devices. The Advanced Circulatory Support segment develops, produces, and sells temporary life support products. It serves perfusionists, neurologists, neurosurgeons, and other physicians, as well as hospitals, other medical institutions, and healthcare providers. The company sells its products through direct sales representatives and independent distributors. LivaNova PLC was incorporated in 2015 and is headquartered in London, the United Kingdom.

Fundamental data was last updated by Penke on 2024-04-11 13:27:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of LivaNova PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Livanova earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Livanova to the Medical Devices industry mean.
  • A Net Profit Margin of 5.3% means that $0.05 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of LivaNova PLC:

  • The MRQ is 5.3%. The company is making a profit. +1
  • The TTM is 1.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.3%TTM1.5%+3.8%
TTM1.5%YOY-8.5%+10.0%
TTM1.5%5Y-13.8%+15.3%
5Y-13.8%10Y-7.3%-6.6%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3%-11.2%+16.5%
TTM1.5%-19.6%+21.1%
YOY-8.5%-14.4%+5.9%
5Y-13.8%-21.3%+7.5%
10Y-7.3%-24.8%+17.5%
1.1.2. Return on Assets

Shows how efficient Livanova is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Livanova to the Medical Devices industry mean.
  • 0.7% Return on Assets means that Livanova generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of LivaNova PLC:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.2%+0.5%
TTM0.2%YOY-1.0%+1.2%
TTM0.2%5Y-1.5%+1.7%
5Y-1.5%10Y-0.4%-1.0%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%-4.0%+4.7%
TTM0.2%-4.5%+4.7%
YOY-1.0%-4.8%+3.8%
5Y-1.5%-4.0%+2.5%
10Y-0.4%-4.9%+4.5%
1.1.3. Return on Equity

Shows how efficient Livanova is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Livanova to the Medical Devices industry mean.
  • 1.3% Return on Equity means Livanova generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of LivaNova PLC:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM0.3%+0.9%
TTM0.3%YOY-1.9%+2.3%
TTM0.3%5Y-3.0%+3.3%
5Y-3.0%10Y-1.3%-1.6%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%-3.9%+5.2%
TTM0.3%-5.6%+5.9%
YOY-1.9%-5.9%+4.0%
5Y-3.0%-6.1%+3.1%
10Y-1.3%-7.0%+5.7%

1.2. Operating Efficiency of LivaNova PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Livanova is operating .

  • Measures how much profit Livanova makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Livanova to the Medical Devices industry mean.
  • An Operating Margin of -33.5% means the company generated $-0.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of LivaNova PLC:

  • The MRQ is -33.5%. The company is operating very inefficient. -2
  • The TTM is -6.7%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-33.5%TTM-6.7%-26.8%
TTM-6.7%YOY3.8%-10.5%
TTM-6.7%5Y-1.9%-4.8%
5Y-1.9%10Y8.2%-10.1%
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ-33.5%-24.1%-9.4%
TTM-6.7%-16.9%+10.2%
YOY3.8%-13.4%+17.2%
5Y-1.9%-19.2%+17.3%
10Y8.2%-24.0%+32.2%
1.2.2. Operating Ratio

Measures how efficient Livanova is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Devices industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are $0.97 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of LivaNova PLC:

  • The MRQ is 0.965. The company is less efficient in keeping operating costs low.
  • The TTM is 0.975. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.965TTM0.975-0.009
TTM0.975YOY0.949+0.026
TTM0.9755Y0.983-0.008
5Y0.98310Y0.900+0.083
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9651.431-0.466
TTM0.9751.426-0.451
YOY0.9491.503-0.554
5Y0.9831.440-0.457
10Y0.9001.371-0.471

1.3. Liquidity of LivaNova PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Livanova is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Devices industry mean).
  • A Current Ratio of 2.95 means the company has $2.95 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of LivaNova PLC:

  • The MRQ is 2.950. The company is able to pay all its short-term debts. +1
  • The TTM is 3.076. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.950TTM3.076-0.126
TTM3.076YOY2.872+0.204
TTM3.0765Y2.084+0.992
5Y2.08410Y2.951-0.867
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9502.754+0.196
TTM3.0762.763+0.313
YOY2.8723.488-0.616
5Y2.0843.617-1.533
10Y2.9513.514-0.563
1.3.2. Quick Ratio

Measures if Livanova is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Livanova to the Medical Devices industry mean.
  • A Quick Ratio of 2.37 means the company can pay off $2.37 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of LivaNova PLC:

  • The MRQ is 2.367. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.656. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.367TTM1.656+0.711
TTM1.656YOY1.207+0.449
TTM1.6565Y1.128+0.528
5Y1.12810Y2.118-0.989
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3671.532+0.835
TTM1.6561.656+0.000
YOY1.2072.139-0.932
5Y1.1282.301-1.173
10Y2.1182.255-0.137

1.4. Solvency of LivaNova PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Livanova assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Livanova to Medical Devices industry mean.
  • A Debt to Asset Ratio of 0.47 means that Livanova assets are financed with 47.4% credit (debt) and the remaining percentage (100% - 47.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of LivaNova PLC:

  • The MRQ is 0.474. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.471. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.474TTM0.471+0.003
TTM0.471YOY0.468+0.003
TTM0.4715Y0.464+0.007
5Y0.46410Y0.351+0.113
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4740.389+0.085
TTM0.4710.386+0.085
YOY0.4680.338+0.130
5Y0.4640.442+0.022
10Y0.3510.460-0.109
1.4.2. Debt to Equity Ratio

Measures if Livanova is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Livanova to the Medical Devices industry mean.
  • A Debt to Equity ratio of 90.2% means that company has $0.90 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of LivaNova PLC:

  • The MRQ is 0.902. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.890. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.902TTM0.890+0.012
TTM0.890YOY0.881+0.009
TTM0.8905Y0.879+0.011
5Y0.87910Y0.604+0.275
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9020.559+0.343
TTM0.8900.560+0.330
YOY0.8810.478+0.403
5Y0.8790.624+0.255
10Y0.6040.674-0.070

2. Market Valuation of LivaNova PLC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Livanova generates.

  • Above 15 is considered overpriced but always compare Livanova to the Medical Devices industry mean.
  • A PE ratio of 42.99 means the investor is paying $42.99 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of LivaNova PLC:

  • The EOD is 43.478. Based on the earnings, the company is overpriced. -1
  • The MRQ is 42.987. Based on the earnings, the company is overpriced. -1
  • The TTM is 156.523. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD43.478MRQ42.987+0.490
MRQ42.987TTM156.523-113.536
TTM156.523YOY216.581-60.058
TTM156.5235Y52.429+104.094
5Y52.42910Y22.647+29.783
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD43.478-0.997+44.475
MRQ42.987-1.578+44.565
TTM156.523-2.041+158.564
YOY216.581-2.761+219.342
5Y52.429-2.064+54.493
10Y22.647-1.463+24.110
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of LivaNova PLC:

  • The EOD is 17.310. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 17.115. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 27.128. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD17.310MRQ17.115+0.195
MRQ17.115TTM27.128-10.013
TTM27.128YOY25.864+1.264
TTM27.1285Y-23.619+50.746
5Y-23.61910Y30.795-54.414
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD17.310-0.935+18.245
MRQ17.115-1.489+18.604
TTM27.128-2.994+30.122
YOY25.864-6.238+32.102
5Y-23.619-4.771-18.848
10Y30.795-4.736+35.531
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Livanova is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Devices industry mean).
  • A PB ratio of 2.20 means the investor is paying $2.20 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of LivaNova PLC:

  • The EOD is 2.224. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.199. Based on the equity, the company is underpriced. +1
  • The TTM is 2.171. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.224MRQ2.199+0.025
MRQ2.199TTM2.171+0.028
TTM2.171YOY2.734-0.564
TTM2.1715Y2.753-0.583
5Y2.75310Y4.163-1.410
Compared to industry (Medical Devices)
PeriodCompanyIndustry (mean)+/- 
EOD2.2241.890+0.334
MRQ2.1992.379-0.180
TTM2.1712.458-0.287
YOY2.7343.214-0.480
5Y2.7533.833-1.080
10Y4.1634.173-0.010
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of LivaNova PLC.

3.1. Institutions holding LivaNova PLC

Institutions are holding 104.563% of the shares of LivaNova PLC.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc13.74420.009874158352376843.3112
2023-12-31PRIMECAP Management Company10.73330.2372579128059200.1023
2023-12-31Barrow Hanley Mewhinney & Strauss LLC4.39620.43182372027476722.051
2023-12-31Millennium Management LLC4.05610.049218853522299911.3455
2023-12-31State Street Corporation3.6840.0051987744361951.8547
2023-12-31Vanguard Group Inc3.28140.00217705072300.013
2023-12-31AllianceBernstein L.P.2.86090.03071543628445142.9694
2023-12-31Ameriprise Financial Inc2.35170.0197126887235224038.4276
2023-12-31Dimensional Fund Advisors, Inc.2.30180.01881241985740676.3418
2023-12-31Greenlight Capital, Inc2.27843.10571229316420403.5409
2023-12-31Geode Capital Management, LLC2.27040.00661225024498074.2381
2023-09-30Point72 Asset Management, L.P.2.10880.1756113781310842332023.5778
2023-12-31Goldman Sachs Group Inc2.04890.0051110548251094185.9387
2023-09-30Redmile Group, LLC2.03962.7688110049200
2023-12-31Bank of America Corp1.96350.00551059424-65074-5.7869
2023-12-31Barclays PLC1.79550.018496879111692113.7252
2023-12-31Loomis, Sayles & Company LP1.72470.0737930556508165.7763
2023-09-30Hawk Ridge Management LLC1.60042.2465863496-451859-34.3526
2023-12-31P2 Capital Partners, LLC1.57544.840385000000
2023-12-31Victory Capital Management Inc.1.53850.0452830100-172612-17.2145
Total 68.353714.095436880907+2186734+5.9%

3.2. Funds holding LivaNova PLC

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30UBS: Global Equity6.64150.6196358349800
2023-12-31Vanguard Capital Opportunity Inv3.60540.4794194532049000.2525
2024-02-29iShares Core S&P Mid-Cap ETF3.04010.11161640315-7072-0.4293
2024-02-29iShares Russell 2000 ETF2.43580.11551314271-215-0.0164
2023-12-31PRIMECAP Odyssey Aggressive Growth1.94920.7571105170020000.1905
2023-12-31PRIMECAP Odyssey Growth1.80550.735997417017000.1748
2023-12-31Vanguard PRIMECAP Core Inv1.49010.343880401042000.5251
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.47520.042879594011140.1402
2023-12-31Barrow Hanley Global Value Equity1.39560.749975302777151.0351
2024-02-29Bridge Builder Large Cap Value1.21890.17765765400
2023-12-31Fidelity Small Cap Index0.99960.109853932070451.3236
2024-02-01iShares Russell 2000 Value ETF0.8780.19834737186000.1268
2023-12-31Cardinal Capital SMID Cap Value Equity0.85071.4689459029-46971-9.2828
2024-02-29SPDR® S&P MIDCAP 400 ETF Trust0.79760.112243036616200.3778
2023-12-31Allspring Select All Cap Equity0.76131.14341075000
2024-02-29Allspring Opportunity A0.76131.171441075000
2023-12-31PRIMECAP Odyssey Stock0.72280.3486389990-1900-0.4848
2023-06-30Bestinfond FI0.70421.2218379955-9010-2.3164
2024-02-29iShares US Medical Devices ETF0.67320.362236323500
2023-06-30Bestinver Internacional FI0.66361.3454358064-9513-2.588
Total 32.869611.614217735082-43787-0.2%

3.3. Insider Transactions

Insiders are holding 0.532% of the shares of LivaNova PLC.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-03-30Damien McdonaldSELL222042.55
2022-12-15Damien McdonaldSELL222054.56
2022-04-01Daniel Jeffrey MooreSELL100083.42
2022-03-29Damien McdonaldSELL278481.5
2022-03-02Daniel Jeffrey MooreSELL100080
2022-02-25Daniel Jeffrey MooreSELL100080
2022-01-03Daniel Jeffrey MooreSELL100085.93
2021-12-13Damien McdonaldSELL278481.5
2021-12-01Daniel Jeffrey MooreSELL100081.73
2021-11-10Alfred J NovakSELL64490.77
2021-11-03Daniel Jeffrey MooreSELL100085.25
2021-10-01Daniel Jeffrey MooreSELL100080
2021-09-01Daniel Jeffrey MooreSELL100082.4
2021-08-02Daniel Jeffrey MooreSELL100086.39
2021-05-18Marco DolciSELL827882.91

4. Summary

4.1. Key Performance Indicators

The key performance indicators of LivaNova PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8300.287+189%-0.403+149%-0.217+126%0.477+74%
Book Value Per Share--23.52922.990+2%22.797+3%23.760-1%23.502+0%
Current Ratio--2.9503.076-4%2.872+3%2.084+42%2.9510%
Debt To Asset Ratio--0.4740.471+1%0.468+1%0.464+2%0.351+35%
Debt To Equity Ratio--0.9020.890+1%0.881+2%0.879+3%0.604+49%
Dividend Per Share---0.008-100%0.008-100%0.012-100%0.031-100%
Eps--0.3010.081+272%-0.400+233%-0.650+316%-0.451+250%
Free Cash Flow Per Share--0.7560.184+311%0.201+276%-0.068+109%0.083+813%
Free Cash Flow To Equity Per Share--0.6630.283+134%1.495-56%0.466+42%0.246+169%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--19.271--------
Intrinsic Value_10Y_min--10.081--------
Intrinsic Value_1Y_max--1.127--------
Intrinsic Value_1Y_min--0.449--------
Intrinsic Value_3Y_max--3.999--------
Intrinsic Value_3Y_min--1.844--------
Intrinsic Value_5Y_max--7.610--------
Intrinsic Value_5Y_min--3.769--------
Market Cap2823527946.000+0%2809482000.0002697967156.500+4%3386920825.500-17%3503884155.300-20%3576114869.730-21%
Net Profit Margin--0.0530.015+257%-0.085+262%-0.138+363%-0.073+238%
Operating Margin---0.335-0.067-80%0.038-993%-0.019-94%0.082-506%
Operating Ratio--0.9650.975-1%0.949+2%0.983-2%0.900+7%
Pb Ratio2.224+1%2.1992.171+1%2.734-20%2.753-20%4.163-47%
Pe Ratio43.478+1%42.987156.523-73%216.581-80%52.429-18%22.647+90%
Price Per Share52.330+1%51.74049.908+4%62.653-17%64.897-20%66.257-22%
Price To Free Cash Flow Ratio17.310+1%17.11527.128-37%25.864-34%-23.619+238%30.795-44%
Price To Total Gains Ratio63.049+1%62.33847.382+32%-243.027+490%-107.300+272%212.577-71%
Quick Ratio--2.3671.656+43%1.207+96%1.128+110%2.118+12%
Return On Assets--0.0070.002+269%-0.010+247%-0.015+319%-0.004+166%
Return On Equity--0.0130.003+272%-0.019+251%-0.030+332%-0.013+203%
Total Gains Per Share--0.8300.295+182%-0.395+148%-0.205+125%0.508+63%
Usd Book Value--1277628000.0001242757000.000+3%1232104250.000+4%1282868200.0000%1268521582.825+1%
Usd Book Value Change Per Share--0.8300.287+189%-0.403+149%-0.217+126%0.477+74%
Usd Book Value Per Share--23.52922.990+2%22.797+3%23.760-1%23.502+0%
Usd Dividend Per Share---0.008-100%0.008-100%0.012-100%0.031-100%
Usd Eps--0.3010.081+272%-0.400+233%-0.650+316%-0.451+250%
Usd Free Cash Flow--41039000.0009984750.000+311%10865500.000+278%-3652850.000+109%4476069.075+817%
Usd Free Cash Flow Per Share--0.7560.184+311%0.201+276%-0.068+109%0.083+813%
Usd Free Cash Flow To Equity Per Share--0.6630.283+134%1.495-56%0.466+42%0.246+169%
Usd Market Cap2823527946.000+0%2809482000.0002697967156.500+4%3386920825.500-17%3503884155.300-20%3576114869.730-21%
Usd Price Per Share52.330+1%51.74049.908+4%62.653-17%64.897-20%66.257-22%
Usd Profit--16339000.0004391000.000+272%-21575750.000+232%-35060150.000+315%-22554361.500+238%
Usd Revenue--310100000.000288375000.000+8%255470000.000+21%261462500.000+19%264579281.700+17%
Usd Total Gains Per Share--0.8300.295+182%-0.395+148%-0.205+125%0.508+63%
 EOD+4 -4MRQTTM+27 -8YOY+24 -115Y+23 -1210Y+23 -12

4.2. Fundamental Score

Let's check the fundamental score of LivaNova PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1543.478
Price to Book Ratio (EOD)Between0-12.224
Net Profit Margin (MRQ)Greater than00.053
Operating Margin (MRQ)Greater than0-0.335
Quick Ratio (MRQ)Greater than12.367
Current Ratio (MRQ)Greater than12.950
Debt to Asset Ratio (MRQ)Less than10.474
Debt to Equity Ratio (MRQ)Less than10.902
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.007
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of LivaNova PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.253
Ma 20Greater thanMa 5054.178
Ma 50Greater thanMa 10053.492
Ma 100Greater thanMa 20051.345
OpenGreater thanClose52.440
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
EBITDA  29,137-16,43712,70019,50032,200-12,60019,600-107,600-88,000
Tax Provision  4,704-2,3042,4001,7004,1001,2005,300-115,952-110,652
Income Tax Expense  4,700-2,3002,4001,7004,1001,2005,300-116,000-110,700



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,429,563
Total Liabilities1,151,935
Total Stockholder Equity1,277,628
 As reported
Total Liabilities 1,151,935
Total Stockholder Equity+ 1,277,628
Total Assets = 2,429,563

Assets

Total Assets2,429,563
Total Current Assets988,158
Long-term Assets1,441,405
Total Current Assets
Cash And Cash Equivalents 577,872
Net Receivables 215,072
Inventory 147,887
Other Current Assets 47,327
Total Current Assets  (as reported)988,158
Total Current Assets  (calculated)988,158
+/-0
Long-term Assets
Property Plant Equipment 205,026
Goodwill 782,941
Long Term Investments 22,843
Intangible Assets 261,178
Long-term Assets Other 12,063
Long-term Assets  (as reported)1,441,405
Long-term Assets  (calculated)1,284,051
+/- 157,354

Liabilities & Shareholders' Equity

Total Current Liabilities334,983
Long-term Liabilities816,952
Total Stockholder Equity1,277,628
Total Current Liabilities
Short-term Debt 26,473
Short Long Term Debt 18,111
Accounts payable 80,845
Other Current Liabilities 216,940
Total Current Liabilities  (as reported)334,983
Total Current Liabilities  (calculated)342,369
+/- 7,386
Long-term Liabilities
Long term Debt 568,543
Capital Lease Obligations 53,750
Long-term Liabilities Other 128,631
Long-term Liabilities  (as reported)816,952
Long-term Liabilities  (calculated)750,924
+/- 66,028
Total Stockholder Equity
Common Stock82,533
Retained Earnings -966,484
Accumulated Other Comprehensive Income -27,883
Other Stockholders Equity 2,189,462
Total Stockholder Equity (as reported)1,277,628
Total Stockholder Equity (calculated)1,277,628
+/-0
Other
Capital Stock82,533
Cash and Short Term Investments 577,872
Common Stock Shares Outstanding 54,300
Current Deferred Revenue10,725
Liabilities and Stockholders Equity 2,429,563
Net Debt 62,532
Net Invested Capital 1,864,282
Net Working Capital 653,175
Property Plant and Equipment Gross 401,062
Short Long Term Debt Total 640,404



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-31
> Total Assets 
26,700
25,200
23,800
22,200
21,000
19,800
18,100
16,600
15,000
13,600
11,700
9,800
6,200
3,900
12,500
9,700
13,600
10,200
51,200
52,600
53,300
52,600
44,700
42,100
38,200
39,800
38,000
39,100
45,234
44,604
44,588
39,999
83,054
69,637
71,277
67,990
64,323
62,868
66,932
69,896
74,955
77,436
88,530
95,100
94,297
95,940
88,062
90,154
98,855
84,482
170,980
156,994
152,300
152,860
150,062
139,014
137,645
134,783
131,819
136,232
136,231
143,732
112,469
105,188
112,044
105,629
151,157
146,213
155,764
151,263
192,170
207,466
211,469
199,902
197,691
197,814
211,908
212,828
233,529
250,410
264,043
265,799
265,683
269,182
294,191
289,923
296,748
301,387
315,944
338,227
357,647
2,558,739
2,605,500
2,524,900
2,496,960
2,342,600
2,370,647
2,533,685
2,603,130
2,503,900
2,704,900
2,597,100
2,610,700
2,549,700
2,599,544
2,621,659
2,509,941
2,411,800
2,454,400
2,502,663
2,521,748
2,411,400
2,369,169
2,396,522
2,203,409
2,201,000
2,416,883
2,336,200
2,212,878
2,294,800
2,294,900
2,341,600
2,329,400
2,429,563
2,429,5632,329,4002,341,6002,294,9002,294,8002,212,8782,336,2002,416,8832,201,0002,203,4092,396,5222,369,1692,411,4002,521,7482,502,6632,454,4002,411,8002,509,9412,621,6592,599,5442,549,7002,610,7002,597,1002,704,9002,503,9002,603,1302,533,6852,370,6472,342,6002,496,9602,524,9002,605,5002,558,739357,647338,227315,944301,387296,748289,923294,191269,182265,683265,799264,043250,410233,529212,828211,908197,814197,691199,902211,469207,466192,170151,263155,764146,213151,157105,629112,044105,188112,469143,732136,231136,232131,819134,783137,645139,014150,062152,860152,300156,994170,98084,48298,85590,15488,06295,94094,29795,10088,53077,43674,95569,89666,93262,86864,32367,99071,27769,63783,05439,99944,58844,60445,23439,10038,00039,80038,20042,10044,70052,60053,30052,60051,20010,20013,6009,70012,5003,9006,2009,80011,70013,60015,00016,60018,10019,80021,00022,20023,80025,20026,700
   > Total Current Assets 
26,200
21,400
20,400
18,500
17,500
10,900
14,500
13,100
12,900
11,100
10,700
9,000
5,600
3,500
12,100
9,300
13,100
9,600
48,700
50,000
49,200
47,200
37,000
32,400
31,100
32,300
27,100
33,000
38,321
36,583
36,140
31,239
74,343
60,324
62,309
58,799
54,352
52,467
56,381
59,694
65,132
68,248
79,810
86,658
85,772
87,952
79,809
82,254
89,853
75,122
156,063
141,247
137,276
138,239
136,434
126,134
125,427
123,375
121,226
126,873
127,036
135,140
105,069
98,136
104,534
98,191
108,093
105,909
115,245
107,517
127,042
143,310
151,600
142,129
129,521
134,994
161,103
163,622
179,892
193,752
207,358
203,669
198,773
197,717
220,431
215,098
221,774
225,020
240,721
263,615
282,406
673,414
683,700
662,300
647,330
620,100
660,677
671,381
722,054
869,900
848,100
554,700
573,200
533,300
540,602
568,444
546,846
549,400
616,900
672,439
673,136
719,400
690,630
809,102
646,355
679,200
809,623
771,900
851,222
886,100
903,000
941,800
953,900
988,158
988,158953,900941,800903,000886,100851,222771,900809,623679,200646,355809,102690,630719,400673,136672,439616,900549,400546,846568,444540,602533,300573,200554,700848,100869,900722,054671,381660,677620,100647,330662,300683,700673,414282,406263,615240,721225,020221,774215,098220,431197,717198,773203,669207,358193,752179,892163,622161,103134,994129,521142,129151,600143,310127,042107,517115,245105,909108,09398,191104,53498,136105,069135,140127,036126,873121,226123,375125,427126,134136,434138,239137,276141,247156,06375,12289,85382,25479,80987,95285,77286,65879,81068,24865,13259,69456,38152,46754,35258,79962,30960,32474,34331,23936,14036,58338,32133,00027,10032,30031,10032,40037,00047,20049,20050,00048,7009,60013,1009,30012,1003,5005,6009,00010,70011,10012,90013,10014,50010,90017,50018,50020,40021,40026,200
       Cash And Cash Equivalents 
25,900
8,400
15,500
10,100
11,400
4,600
7,000
5,000
5,700
8,900
5,300
6,600
4,300
2,100
10,600
3,400
6,800
800
35,200
18,100
300
1,700
1,800
200
100
1,600
1,000
1,700
3,715
14,969
14,979
14,570
57,057
45,943
47,619
43,329
38,196
33,821
38,593
39,563
43,576
45,129
55,311
57,712
58,364
62,233
54,459
55,259
38,676
26,688
118,914
99,492
92,355
94,948
93,983
84,153
84,805
86,312
84,287
89,922
91,059
101,149
69,341
62,931
66,225
56,258
60,499
54,679
59,230
56,652
67,909
85,274
89,314
81,610
69,831
78,137
96,654
102,292
118,498
116,531
120,709
106,322
97,737
91,600
103,299
107,679
116,842
116,214
124,187
162,359
189,777
112,613
87,500
63,900
63,632
39,800
62,719
42,690
65,158
93,600
65,000
47,400
79,900
47,200
50,776
44,511
75,313
61,100
125,800
232,549
227,811
252,800
252,539
329,386
181,846
208,000
128,737
109,000
231,114
214,200
214,300
222,900
233,900
577,872
577,872233,900222,900214,300214,200231,114109,000128,737208,000181,846329,386252,539252,800227,811232,549125,80061,10075,31344,51150,77647,20079,90047,40065,00093,60065,15842,69062,71939,80063,63263,90087,500112,613189,777162,359124,187116,214116,842107,679103,29991,60097,737106,322120,709116,531118,498102,29296,65478,13769,83181,61089,31485,27467,90956,65259,23054,67960,49956,25866,22562,93169,341101,14991,05989,92284,28786,31284,80584,15393,98394,94892,35599,492118,91426,68838,67655,25954,45962,23358,36457,71255,31145,12943,57639,56338,59333,82138,19643,32947,61945,94357,05714,57014,97914,9693,7151,7001,0001,6001002001,8001,70030018,10035,2008006,8003,40010,6002,1004,3006,6005,3008,9005,7005,0007,0004,60011,40010,10015,5008,40025,900
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,200
16,300
18,600
17,673
5,169
6,250
1,556
1,984
485
69
58
0
0
0
0
0
0
0
0
0
0
0
0
22,800
16,500
0
0
1,000
0
0
0
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
0
0
0
0
0
0
0
0
0
15,000
15,100
25,400
24,990
25,004
25,029
25,048
25,073
27,006
27,020
6,996
6,999
6,997
7,000
7,000
0
-8
0
2,000
2,000
2,935
3,683
30
13
2,655
0
0
0
-44
40
30,245
30,358
-6
36,772
15,000
16,000
-8
0
-35
0
-34
0
0
-2
0
0-200-340-350-816,00015,00036,772-630,35830,24540-440002,65513303,6832,9352,0002,0000-807,0007,0006,9976,9996,99627,02027,00625,07325,04825,02925,00424,99025,40015,10015,0000000000001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0000001,0000016,50022,80000000000000058694851,9841,5566,2505,16917,67318,60016,30019,2000000000000000000000000000
       Net Receivables 
0
0
0
0
100
100
100
100
300
300
400
500
500
500
400
500
500
500
1,000
2,600
5,000
5,900
4,800
4,100
4,800
5,500
4,100
6,400
8,963
8,391
7,936
8,730
9,541
7,940
9,208
9,954
10,331
12,491
11,595
12,616
14,165
15,485
17,180
18,841
16,951
15,769
16,111
16,704
16,476
18,084
20,285
20,052
21,342
20,245
20,094
18,930
18,914
16,909
17,849
18,572
20,040
18,183
20,156
19,586
22,251
24,964
24,839
24,585
26,185
25,025
26,023
23,715
28,579
29,730
30,130
26,897
29,267
31,757
36,883
35,691
39,450
39,928
42,250
42,115
50,674
48,297
48,458
47,260
50,569
54,991
45,567
272,352
288,500
299,600
284,345
275,700
304,662
331,918
344,385
282,100
279,800
261,900
252,300
256,100
247,059
256,121
243,179
257,800
225,300
186,144
191,892
184,400
180,707
182,180
182,008
185,400
182,112
176,900
172,093
183,100
202,600
185,900
215,400
215,072
215,072215,400185,900202,600183,100172,093176,900182,112185,400182,008182,180180,707184,400191,892186,144225,300257,800243,179256,121247,059256,100252,300261,900279,800282,100344,385331,918304,662275,700284,345299,600288,500272,35245,56754,99150,56947,26048,45848,29750,67442,11542,25039,92839,45035,69136,88331,75729,26726,89730,13029,73028,57923,71526,02325,02526,18524,58524,83924,96422,25119,58620,15618,18320,04018,57217,84916,90918,91418,93020,09420,24521,34220,05220,28518,08416,47616,70416,11115,76916,95118,84117,18015,48514,16512,61611,59512,49110,3319,9549,2087,9409,5418,7307,9368,3918,9636,4004,1005,5004,8004,1004,8005,9005,0002,6001,0005005005004005005005004003003001001001001000000
       Inventory 
200
200
200
300
300
400
400
500
600
600
700
600
600
700
1,000
1,000
1,000
1,000
1,100
1,200
1,400
2,100
4,100
4,500
4,300
5,200
4,900
5,700
7,003
6,640
5,215
4,954
4,393
4,376
4,216
3,659
4,528
5,421
5,772
5,900
6,046
6,241
6,133
6,703
7,794
7,656
7,368
7,113
8,545
11,301
14,864
16,807
17,305
18,669
19,170
18,870
17,581
15,928
15,444
14,641
12,830
12,393
12,581
12,226
12,841
13,549
13,830
13,759
14,208
15,056
15,790
15,727
15,271
13,751
13,668
13,947
14,386
14,335
17,234
17,428
17,718
17,684
18,088
18,083
17,630
18,686
19,111
21,178
23,963
24,738
25,936
212,448
210,800
192,700
197,649
183,500
192,388
204,680
214,593
144,500
154,300
157,800
153,100
153,500
161,267
168,669
167,756
164,200
170,300
177,246
178,091
126,700
124,523
127,168
123,733
105,800
114,844
119,400
122,041
129,400
142,500
156,400
161,500
147,887
147,887161,500156,400142,500129,400122,041119,400114,844105,800123,733127,168124,523126,700178,091177,246170,300164,200167,756168,669161,267153,500153,100157,800154,300144,500214,593204,680192,388183,500197,649192,700210,800212,44825,93624,73823,96321,17819,11118,68617,63018,08318,08817,68417,71817,42817,23414,33514,38613,94713,66813,75115,27115,72715,79015,05614,20813,75913,83013,54912,84112,22612,58112,39312,83014,64115,44415,92817,58118,87019,17018,66917,30516,80714,86411,3018,5457,1137,3687,6567,7946,7036,1336,2416,0465,9005,7725,4214,5283,6594,2164,3764,3934,9545,2156,6407,0035,7004,9005,2004,3004,5004,1002,1001,4001,2001,1001,0001,0001,0001,000700600600700600600500400400300300200200200
       Other Current Assets 
100
12,800
4,700
8,100
5,700
5,800
7,000
7,500
6,300
1,300
4,300
1,300
200
200
100
4,400
4,800
7,300
11,400
28,100
42,500
37,500
26,300
23,600
21,900
800
800
600
967
1,415
1,760
1,430
1,368
1,580
1,196
1,799
1,297
734
422
1,615
1,345
1,393
1,187
3,403
2,663
2,293
1,871
3,179
3,356
2,549
2,000
4,896
6,274
3,376
2,187
3,181
3,127
3,227
2,645
2,738
2,108
2,415
1,992
2,393
2,217
2,420
1,857
2,799
2,495
2,534
1,892
4,071
4,698
3,726
2,263
3,940
3,802
2,757
2,089
3,114
4,084
3,755
4,248
6,532
6,591
5,942
5,599
6,666
7,783
6,746
9,746
26,579
38,500
51,800
51,850
60,500
21,811
35,117
33,562
39,100
31,100
35,700
37,600
29,600
34,275
24,868
22,505
28,500
42,400
34,838
32,026
24,800
28,754
28,815
26,811
35,800
383,930
100
325,974
25,000
35,000
38,900
44,300
47,327
47,32744,30038,90035,00025,000325,974100383,93035,80026,81128,81528,75424,80032,02634,83842,40028,50022,50524,86834,27529,60037,60035,70031,10039,10033,56235,11721,81160,50051,85051,80038,50026,5799,7466,7467,7836,6665,5995,9426,5916,5324,2483,7554,0843,1142,0892,7573,8023,9402,2633,7264,6984,0711,8922,5342,4952,7991,8572,4202,2172,3931,9922,4152,1082,7382,6453,2273,1273,1812,1873,3766,2744,8962,0002,5493,3563,1791,8712,2932,6633,4031,1871,3931,3451,6154227341,2971,7991,1961,5801,3681,4301,7601,41596760080080021,90023,60026,30037,50042,50028,10011,4007,3004,8004,4001002002001,3004,3001,3006,3007,5007,0005,8005,7008,1004,70012,800100
   > Long-term Assets 
500
3,800
3,400
3,700
3,500
8,900
3,600
3,500
2,100
2,500
1,000
800
600
400
400
400
500
600
2,500
2,600
4,100
5,400
7,700
9,700
7,100
7,500
10,900
6,100
6,913
8,021
8,448
8,760
8,711
9,314
8,968
9,191
9,971
10,401
10,551
10,202
9,823
9,188
8,720
8,442
8,524
7,988
8,253
7,900
9,002
9,360
14,917
15,747
15,024
14,621
13,628
12,880
12,218
11,408
10,593
9,359
9,195
8,592
7,400
7,052
7,510
7,438
43,064
40,304
40,519
43,746
65,128
64,157
59,869
57,773
68,170
62,821
50,805
49,206
53,637
56,658
56,685
62,130
66,910
71,465
73,760
74,825
74,974
76,367
75,223
74,612
75,241
1,885,325
1,921,800
1,862,500
1,849,630
1,722,500
1,709,970
1,862,304
1,881,076
1,634,100
1,856,900
2,042,400
2,037,500
2,016,300
2,058,942
2,053,215
1,963,095
1,862,500
1,837,500
1,830,224
1,848,612
1,691,800
1,678,539
1,587,420
1,557,054
1,521,800
1,607,260
1,564,300
1,361,656
1,408,700
1,391,900
1,399,700
1,375,600
1,441,405
1,441,4051,375,6001,399,7001,391,9001,408,7001,361,6561,564,3001,607,2601,521,8001,557,0541,587,4201,678,5391,691,8001,848,6121,830,2241,837,5001,862,5001,963,0952,053,2152,058,9422,016,3002,037,5002,042,4001,856,9001,634,1001,881,0761,862,3041,709,9701,722,5001,849,6301,862,5001,921,8001,885,32575,24174,61275,22376,36774,97474,82573,76071,46566,91062,13056,68556,65853,63749,20650,80562,82168,17057,77359,86964,15765,12843,74640,51940,30443,0647,4387,5107,0527,4008,5929,1959,35910,59311,40812,21812,88013,62814,62115,02415,74714,9179,3609,0027,9008,2537,9888,5248,4428,7209,1889,82310,20210,55110,4019,9719,1918,9689,3148,7118,7608,4488,0216,9136,10010,9007,5007,1009,7007,7005,4004,1002,6002,5006005004004004006008001,0002,5002,1003,5003,6008,9003,5003,7003,4003,800500
       Property Plant Equipment 
500
500
600
600
600
600
500
600
500
500
400
400
400
300
300
400
400
400
600
900
1,600
3,200
3,700
4,000
3,600
3,300
4,100
4,700
5,535
7,467
7,902
8,323
8,417
9,011
8,670
8,952
9,800
10,234
10,389
9,976
9,590
8,987
8,532
8,250
8,349
7,850
8,118
7,755
8,854
9,117
10,185
10,605
10,322
9,983
9,210
8,676
8,028
7,427
6,818
5,941
5,503
5,063
4,889
7,052
5,613
7,438
8,097
8,215
7,511
13,377
8,291
8,282
8,203
9,740
21,844
22,047
22,161
22,388
24,344
25,878
28,556
33,093
35,613
38,376
39,535
40,088
40,595
40,860
40,287
40,735
40,574
244,587
253,800
245,000
245,120
223,800
205,121
211,164
213,769
192,400
191,700
186,200
188,500
191,400
243,017
241,929
233,790
235,800
236,200
236,784
243,343
214,300
207,753
207,306
198,943
190,700
186,124
181,700
174,138
183,000
185,400
183,800
180,800
205,026
205,026180,800183,800185,400183,000174,138181,700186,124190,700198,943207,306207,753214,300243,343236,784236,200235,800233,790241,929243,017191,400188,500186,200191,700192,400213,769211,164205,121223,800245,120245,000253,800244,58740,57440,73540,28740,86040,59540,08839,53538,37635,61333,09328,55625,87824,34422,38822,16122,04721,8449,7408,2038,2828,29113,3777,5118,2158,0977,4385,6137,0524,8895,0635,5035,9416,8187,4278,0288,6769,2109,98310,32210,60510,1859,1178,8547,7558,1187,8508,3498,2508,5328,9879,5909,97610,38910,2349,8008,9528,6709,0118,4178,3237,9027,4675,5354,7004,1003,3003,6004,0003,7003,2001,600900600400400400300300400400400500500600500600600600600500500
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
745,000
0
0
0
745,000
0
0
745,356
752,300
731,200
731,144
691,700
698,276
763,525
781,070
784,200
875,600
965,700
969,300
956,800
952,117
961,715
945,544
915,800
888,600
902,204
918,478
922,300
909,992
918,275
905,154
899,500
896,599
898,100
742,370
768,800
774,400
779,200
767,100
782,941
782,941767,100779,200774,400768,800742,370898,100896,599899,500905,154918,275909,992922,300918,478902,204888,600915,800945,544961,715952,117956,800969,300965,700875,600784,200781,070763,525698,276691,700731,144731,200752,300745,35600745,000000745,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,944
0
0
0
18,358
0
15,063
79,263
77,682
72,216
67,435
61,092
58,728
41,013
46,380
34,492
22,084
21,130
24,113
24,823
24,762
25,095
24,942
27,256
30,040
30,245
30,358
103,396
121,624
15,275
16,580
16,600
113,462
75,573
62,164
16,266
21,500
63,760
22,700
22,843
22,84322,70063,76021,50016,26662,16475,573113,46216,60016,58015,275121,624103,39630,35830,24530,04027,25624,94225,09524,76224,82324,11321,13022,08434,49246,38041,01358,72861,09267,43572,21677,68279,26315,063018,35800015,944000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,948
4,501
4,717
4,811
5,238
5,542
5,353
4,681
4,510
6,811
6,594
6,376
9,220
10,124
12,092
11,950
11,655
11,330
11,093
10,854
10,168
9,911
10,402
658,942
674,700
659,300
650,366
609,200
605,780
713,176
717,646
535,400
692,000
798,400
784,300
770,400
758,528
721,033
699,493
607,500
587,000
583,490
583,818
437,600
423,850
419,182
408,954
399,700
390,455
389,400
365,026
368,600
364,100
357,400
347,700
261,178
261,178347,700357,400364,100368,600365,026389,400390,455399,700408,954419,182423,850437,600583,818583,490587,000607,500699,493721,033758,528770,400784,300798,400692,000535,400717,646713,176605,780609,200650,366659,300674,700658,94210,4029,91110,16810,85411,09311,33011,65511,95012,09210,1249,2206,3766,5946,8114,5104,6815,3535,5425,2384,8114,7174,5011,94800000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,378
554
0
0
0
303
298
239
171
167
162
226
233
201
188
192
176
138
136
145
148
243
4,732
5,142
4,702
4,638
4,418
4,204
4,190
3,981
3,775
3,418
3,692
3,528
2,511
2,260
1,897
1,584
36,899
33,719
33,008
35,933
56,837
55,874
51,666
48,033
46,326
40,773
28,644
26,818
29,293
30,780
28,129
29,037
31,297
33,089
34,225
34,737
34,379
35,507
34,937
33,877
34,667
157,177
1,680,291
100
1,604,510
1,498,716
1,504,849
1,651,140
1,667,307
-100
-100
71,028
71,328
100
80,518
103,443
59,326
-100
95,702
77,501
72,615
200
100,172
27,382
27,300
15,300
117,337
81,100
66,181
72,008
46,500
100
-100
0
0-10010046,50072,00866,18181,100117,33715,30027,30027,382100,17220072,61577,50195,702-10059,326103,44380,51810071,32871,028-100-1001,667,3071,651,1401,504,8491,498,7161,604,5101001,680,291157,17734,66733,87734,93735,50734,37934,73734,22533,08931,29729,03728,12930,78029,29326,81828,64440,77346,32648,03351,66655,87456,83735,93333,00833,71936,8991,5841,8972,2602,5113,5283,6923,4183,7753,9814,1904,2044,4184,6384,7025,1424,7322431481451361381761921882012332261621671712392983030005541,3780000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,122
0
157,811
8,300
6,010
6,017
9,401
11,981
4,356
0
68,901
65,539
65,808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000065,80865,53968,90104,35611,9819,4016,0176,0108,300157,81107,122000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
1,100
1,100
1,200
1,200
1,300
1,300
1,100
1,200
1,100
2,200
2,300
2,900
1,700
2,400
1,600
1,500
1,700
1,800
3,100
3,800
4,900
7,900
4,800
5,200
4,500
6,400
4,600
4,600
5,709
6,196
15,127
12,846
16,629
15,810
23,909
25,124
27,709
29,278
29,879
26,871
26,443
24,784
27,330
27,682
25,316
24,497
18,009
19,558
23,260
25,201
153,759
151,908
147,670
149,835
155,274
155,518
153,707
151,983
149,603
151,046
151,454
150,362
108,781
89,533
87,632
70,742
63,690
47,474
44,904
30,300
32,720
34,200
36,016
29,867
32,445
24,582
28,439
24,010
28,705
26,018
34,475
31,156
29,684
28,935
35,092
25,599
26,854
30,271
39,370
45,044
79,261
747,277
792,500
701,100
680,073
635,700
635,719
690,165
688,704
688,600
885,900
814,100
825,700
1,046,000
1,112,738
1,138,331
1,014,659
1,028,100
1,061,700
1,169,477
1,170,956
1,292,600
1,303,412
1,356,052
890,911
906,400
1,125,029
1,054,200
1,065,915
1,087,200
1,067,600
1,101,000
1,103,900
1,151,935
1,151,9351,103,9001,101,0001,067,6001,087,2001,065,9151,054,2001,125,029906,400890,9111,356,0521,303,4121,292,6001,170,9561,169,4771,061,7001,028,1001,014,6591,138,3311,112,7381,046,000825,700814,100885,900688,600688,704690,165635,719635,700680,073701,100792,500747,27779,26145,04439,37030,27126,85425,59935,09228,93529,68431,15634,47526,01828,70524,01028,43924,58232,44529,86736,01634,20032,72030,30044,90447,47463,69070,74287,63289,533108,781150,362151,454151,046149,603151,983153,707155,518155,274149,835147,670151,908153,75925,20123,26019,55818,00924,49725,31627,68227,33024,78426,44326,87129,87929,27827,70925,12423,90915,81016,62912,84615,1276,1965,7094,6004,6006,4004,5005,2004,8007,9004,9003,8003,1001,8001,7001,5001,6002,4001,7002,9002,3002,2001,1001,2001,1001,3001,3001,2001,2001,1001,100
   > Total Current Liabilities 
900
900
1,100
1,100
1,200
1,200
1,100
1,200
1,200
2,100
2,400
2,800
1,800
2,500
1,600
1,500
1,700
1,800
3,100
3,700
4,900
7,900
4,800
5,300
4,600
6,300
4,600
4,600
5,709
5,702
14,661
12,410
16,222
15,443
17,572
24,820
27,434
29,037
29,671
26,696
26,302
24,677
27,259
27,646
25,316
24,497
18,009
19,558
23,050
25,025
28,122
26,029
146,522
148,573
153,990
155,209
153,412
151,702
149,336
141,506
17,288
16,569
15,718
16,663
17,645
16,754
17,577
18,490
23,325
17,507
20,302
26,966
29,134
23,360
26,294
18,806
23,037
18,983
24,052
21,658
29,025
26,899
25,087
23,989
29,898
24,150
25,249
26,285
31,449
36,303
71,013
359,121
381,500
343,900
316,895
316,800
323,828
342,448
356,357
406,000
459,500
368,000
347,100
496,700
622,310
595,909
469,191
512,600
529,700
268,364
281,759
309,100
295,356
702,248
658,465
697,000
307,914
263,900
288,016
297,400
316,100
288,200
295,400
334,983
334,983295,400288,200316,100297,400288,016263,900307,914697,000658,465702,248295,356309,100281,759268,364529,700512,600469,191595,909622,310496,700347,100368,000459,500406,000356,357342,448323,828316,800316,895343,900381,500359,12171,01336,30331,44926,28525,24924,15029,89823,98925,08726,89929,02521,65824,05218,98323,03718,80626,29423,36029,13426,96620,30217,50723,32518,49017,57716,75417,64516,66315,71816,56917,288141,506149,336151,702153,412155,209153,990148,573146,52226,02928,12225,02523,05019,55818,00924,49725,31627,64627,25924,67726,30226,69629,67129,03727,43424,82017,57215,44316,22212,41014,6615,7025,7094,6004,6006,3004,6005,3004,8007,9004,9003,7003,1001,8001,7001,5001,6002,5001,8002,8002,4002,1001,2001,2001,1001,2001,2001,1001,100900900
       Short-term Debt 
100
100
100
100
100
100
100
100
100
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110
112
113
115
118
120
6,122
6,624
10,126
7,128
7,130
8,502
10,734
11,037
10,255
10,172
9,884
3,073
3,036
3,000
3,000
0
0
127,500
130,000
132,500
132,500
132,500
132,500
132,500
125,000
0
0
0
0
0
0
0
0
0
0
0
7,048
7,048
7,048
7,048
4
4
4
0
0
0
0
0
0
176,000
0
0
0
176,000
0
0
82,513
75,500
68,900
53,617
47,700
45,456
55,776
52,074
84,000
119,700
110,600
49,000
28,800
50,221
48,651
79,342
77,400
223,300
18,584
25,894
13,300
23,323
243,721
239,354
229,700
15,719
6,200
31,311
23,400
22,300
19,100
19,000
26,473
26,47319,00019,10022,30023,40031,3116,20015,719229,700239,354243,72123,32313,30025,89418,584223,30077,40079,34248,65150,22128,80049,000110,600119,70084,00052,07455,77645,45647,70053,61768,90075,50082,51300176,000000176,0000000004447,0487,0487,0487,04800000000000125,000132,500132,500132,500132,500132,500130,000127,500003,0003,0003,0363,0739,88410,17210,25511,03710,7348,5027,1307,12810,1266,6246,1221201181151131121100000000000000000000100100100100100100100100100100
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,000
0
0
0
176,000
0
0
22,350
0
155,000
147,549
22,243
45,456
127,416
24,997
26,678
25,866
22,318
23,578
23,839
39,442
37,725
68,777
77,396
223,314
7,449
13,953
13,300
11,788
232,012
227,773
229,700
4,752
6,200
21,695
23,434
22,300
19,100
19,000
18,111
18,11119,00019,10022,30023,43421,6956,2004,752229,700227,773232,01211,78813,30013,9537,449223,31477,39668,77737,72539,44223,83923,57822,31825,86626,67824,997127,41645,45622,243147,549155,000022,35000176,000000176,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
200
200
100
100
100
300
200
300
200
600
300
300
100
900
600
300
500
400
1,100
700
1,700
3,700
2,200
2,300
1,300
1,700
900
1,600
2,319
1,798
1,738
1,823
3,691
5,293
5,491
5,927
5,634
6,117
8,277
6,547
5,421
4,005
4,461
5,851
4,439
4,655
3,723
3,993
6,620
7,858
11,631
6,714
5,190
4,169
5,266
5,463
5,952
4,380
3,122
2,903
2,740
3,321
3,609
3,599
3,047
4,330
3,939
3,642
4,198
3,617
3,687
4,260
4,122
3,911
4,628
4,173
4,886
4,308
5,399
4,562
8,026
5,444
6,559
5,126
7,570
6,034
6,400
7,674
7,251
5,792
15,605
109,588
118,900
121,200
104,549
93,000
101,954
105,109
102,651
85,900
89,900
86,900
88,900
76,700
80,199
88,516
75,522
85,900
91,200
69,065
71,596
73,700
62,448
61,328
60,248
68,000
73,921
74,300
69,616
74,300
75,700
78,200
62,800
80,845
80,84562,80078,20075,70074,30069,61674,30073,92168,00060,24861,32862,44873,70071,59669,06591,20085,90075,52288,51680,19976,70088,90086,90089,90085,900102,651105,109101,95493,000104,549121,200118,900109,58815,6055,7927,2517,6746,4006,0347,5705,1266,5595,4448,0264,5625,3994,3084,8864,1734,6283,9114,1224,2603,6873,6174,1983,6423,9394,3303,0473,5993,6093,3212,7402,9033,1224,3805,9525,4635,2664,1695,1906,71411,6317,8586,6203,9933,7234,6554,4395,8514,4614,0055,4216,5478,2776,1175,6345,9275,4915,2933,6911,8231,7381,7982,3191,6009001,7001,3002,3002,2003,7001,7007001,100400500300600900100300300600200300200300100100100200200
       Other Current Liabilities 
600
600
900
900
1,000
800
800
800
900
1,400
2,100
2,500
1,700
1,600
1,000
1,200
1,200
1,400
2,000
3,000
3,200
4,200
2,600
3,000
3,300
4,600
3,700
3,000
3,389
3,794
12,812
10,473
12,416
10,032
11,961
12,771
15,177
12,795
14,266
13,019
12,379
9,938
0
11,539
10,705
9,958
11,213
12,529
54
51
16,491
19,315
1,176
733
519
579
116
57
57
13,603
14,548
13,248
12,110
13,063
14,599
12,424
13,638
14,848
19,127
13,890
16,615
15,658
2,777
2,179
14,618
14,629
1,802
14,671
18,653
17,096
21,000
21,454
18,528
18,863
22,328
18,116
18,849
18,612
24,198
30,510
55,408
141,534
177,493
150,382
157,400
174,392
174,574
178,524
196,880
233,200
247,021
167,170
18,402
-100
1,759
963
308,699
342,572
207,887
171,283
176,546
215,171
200,351
389,362
350,669
390,881
209,552
174,303
177,036
189,474
206,382
179,858
191,300
216,940
216,940191,300179,858206,382189,474177,036174,303209,552390,881350,669389,362200,351215,171176,546171,283207,887342,572308,6999631,759-10018,402167,170247,021233,200196,880178,524174,574174,392157,400150,382177,493141,53455,40830,51024,19818,61218,84918,11622,32818,86318,52821,45421,00017,09618,65314,6711,80214,62914,6182,1792,77715,65816,61513,89019,12714,84813,63812,42414,59913,06312,11013,24814,54813,60357571165795197331,17619,31516,491515412,52911,2139,95810,70511,53909,93812,37913,01914,26612,79515,17712,77111,96110,03212,41610,47312,8123,7943,3893,0003,7004,6003,3003,0002,6004,2003,2003,0002,0001,4001,2001,2001,0001,6001,7002,5002,1001,4009008008008001,000900900600600
   > Long-term Liabilities 
200
200
100
100
100
100
300
400
-100
100
-100
100
-100
-100
600
300
500
400
1,100
100
1,700
3,700
2,200
-100
-100
100
900
1,600
2,319
494
466
436
407
367
6,336
304
275
241
208
175
141
107
72
36
14,611
14,539
6,796
7,029
210
175
125,637
125,879
1,148
1,262
1,284
309
295
281
267
9,540
134,166
133,793
93,063
72,870
69,987
53,988
46,113
28,984
21,579
12,793
12,418
7,234
6,882
6,507
6,151
5,776
5,402
5,028
4,654
4,360
5,450
4,257
4,597
4,946
5,194
1,449
1,605
3,985
7,921
8,741
8,249
388,156
411,000
357,200
363,178
318,900
311,891
347,717
332,347
282,600
426,400
446,100
478,600
549,300
490,428
542,422
545,468
515,500
532,000
901,113
889,197
983,500
1,008,056
653,804
232,446
209,400
817,115
790,300
777,899
789,800
751,500
812,800
808,500
816,952
816,952808,500812,800751,500789,800777,899790,300817,115209,400232,446653,8041,008,056983,500889,197901,113532,000515,500545,468542,422490,428549,300478,600446,100426,400282,600332,347347,717311,891318,900363,178357,200411,000388,1568,2498,7417,9213,9851,6051,4495,1944,9464,5974,2575,4504,3604,6545,0285,4025,7766,1516,5076,8827,23412,41812,79321,57928,98446,11353,98869,98772,87093,063133,793134,1669,5402672812953091,2841,2621,148125,879125,6371752107,0296,79614,53914,61136721071411752082412753046,3363674074364664942,3191,600900100-100-1002,2003,7001,7001001,100400500300600-100-100100-100100-100400300100100100100200200
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96,058
83,266
90,938
75,215
76,068
69,741
71,853
61,958
63,651
50,413
108,090
139,538
141,850
174,376
272,887
260,330
315,561
639,189
637,109
642,298
646,369
431,033
10,797
0
455,810
459,792
518,249
0
520,201
567,951
0
0
00567,951520,2010518,249459,792455,810010,797431,033646,369642,298637,109639,189315,561260,330272,887174,376141,850139,538108,09050,41363,65161,95871,85369,74176,06875,21590,93883,26696,05800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,122
0
157,811
8,300
6,010
6,017
9,401
11,981
4,356
0
68,901
65,539
65,808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000065,80865,53968,90104,35611,9819,4016,0176,0108,300157,81107,122000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
209
176
637
879
1,148
1,262
1,284
309
295
281
267
9,540
9,166
8,794
8,413
8,031
7,648
7,273
6,898
6,524
6,119
5,745
5,370
7,234
6,882
6,507
6,151
5,775
5,402
5,027
4,654
4,360
5,450
4,257
4,597
4,946
5,193
1,449
1,605
3,986
7,921
8,741
8,249
294,572
64,340
61,504
59,178
71,155
68,863
108,768
108,361
97,261
362,107
395,131
370,022
409,350
301,092
320,466
227,723
209,109
173,043
219,536
208,964
299,000
319,355
180,048
182,900
163,700
330,429
298,600
231,414
242,136
202,500
0
215,194
0
0215,1940202,500242,136231,414298,600330,429163,700182,900180,048319,355299,000208,964219,536173,043209,109227,723320,466301,092409,350370,022395,131362,10797,261108,361108,76868,86371,15559,17861,50464,340294,5728,2498,7417,9213,9861,6051,4495,1934,9464,5974,2575,4504,3604,6545,0275,4025,7756,1516,5076,8827,2345,3705,7456,1196,5246,8987,2737,6488,0318,4138,7949,1669,5402672812953091,2841,2621,148879637176209000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235,483
0
0
235,483
250,531
212,351
213,062
172,541
166,960
169,208
152,133
123,342
149,700
154,404
150,142
68,189
73,143
108,766
16,126
0
25,994
101,607
87,950
130,855
156,434
10,662
8,312
0
178,539
141,751
89,670
0
49,912
62,629
0
0
0062,62949,912089,670141,751178,53908,31210,662156,434130,85587,950101,60725,994016,126108,76673,14368,189150,142154,404149,700123,342152,133169,208166,960172,541213,062212,351250,531235,48300235,4830000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
25,600
24,100
22,600
21,000
19,700
18,500
17,000
15,400
13,900
11,400
9,400
6,900
4,500
1,500
10,900
8,200
11,900
8,400
48,100
48,800
48,400
44,700
39,900
36,900
33,700
33,400
33,400
34,500
39,526
38,408
29,461
27,153
66,424
53,828
47,368
42,866
36,614
33,590
37,053
43,024
48,512
52,652
61,200
67,418
68,980
71,442
70,053
70,596
75,596
59,281
17,221
5,086
4,630
3,026
-5,213
-16,504
-16,062
-17,200
-17,784
-14,814
-15,223
-6,631
3,688
15,655
24,412
34,887
87,467
98,739
110,860
120,963
159,450
173,266
175,453
170,035
165,246
173,233
183,469
188,818
204,823
224,392
229,568
234,643
235,999
240,247
259,100
264,324
269,893
271,116
276,574
293,183
278,386
1,811,462
1,813,000
1,823,800
1,816,887
1,706,900
1,734,928
1,843,520
1,914,426
1,815,300
1,819,000
1,783,000
1,785,000
1,503,700
1,486,806
1,483,328
1,495,282
1,383,700
1,392,700
1,333,186
1,350,792
1,118,800
1,065,757
1,040,470
1,312,498
1,294,600
1,291,854
1,282,000
1,146,963
1,207,600
1,227,300
1,240,600
1,225,500
1,277,628
1,277,6281,225,5001,240,6001,227,3001,207,6001,146,9631,282,0001,291,8541,294,6001,312,4981,040,4701,065,7571,118,8001,350,7921,333,1861,392,7001,383,7001,495,2821,483,3281,486,8061,503,7001,785,0001,783,0001,819,0001,815,3001,914,4261,843,5201,734,9281,706,9001,816,8871,823,8001,813,0001,811,462278,386293,183276,574271,116269,893264,324259,100240,247235,999234,643229,568224,392204,823188,818183,469173,233165,246170,035175,453173,266159,450120,963110,86098,73987,46734,88724,41215,6553,688-6,631-15,223-14,814-17,784-17,200-16,062-16,504-5,2133,0264,6305,08617,22159,28175,59670,59670,05371,44268,98067,41861,20052,65248,51243,02437,05333,59036,61442,86647,36853,82866,42427,15329,46138,40839,52634,50033,40033,40033,70036,90039,90044,70048,40048,80048,1008,40011,9008,20010,9001,5004,5006,9009,40011,40013,90015,40017,00018,50019,70021,00022,60024,10025,600
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
200
200
186
186
187
188
215
216
216
217
218
218
220
222
224
225
229
233
235
238
239
240
248
251
253
255
258
259
259
260
267
273
276
277
277
281
281
282
282
286
286
286
286
290
292
296
297
301
302
304
306
310
311
312
313
315
316
318
318
320
320
320
321
321
321
75,444
75,640
75,733
75,538
74,578
74,612
74,652
74,697
74,750
75,224
75,269
75,311
76,144
76,151
76,217
76,217
76,257
76,259
76,338
76,338
76,300
76,310
76,405
82,254
82,295
82,298
82,359
82,376
82,424
82,105
82,441
82,435
82,533
82,53382,43582,44182,10582,42482,37682,35982,29882,29582,25476,40576,31076,30076,33876,33876,25976,25776,21776,21776,15176,14475,31175,26975,22474,75074,69774,65274,61274,57875,53875,73375,64075,4443213213213203203203183183163153133123113103063043023012972962922902862862862862822822812812772772762732672602592592582552532512482402392382352332292252242222202182182172162162151881871861862002002000000000000000000000000000
   Retained Earnings 
-13,200
-14,600
-16,200
-17,900
-19,300
-20,600
-22,100
-23,700
-25,400
-27,800
-29,900
-32,400
-34,800
-37,900
-39,700
-42,400
-45,500
-49,200
-54,100
-56,600
-58,300
-63,300
-68,000
-71,900
-75,100
-75,900
-76,700
-76,900
-76,866
-78,933
-88,879
-92,324
-96,883
-110,267
-117,097
-122,872
-129,750
-133,425
-132,421
-128,599
-124,565
-122,003
-118,155
-116,560
-117,806
-120,714
-122,741
-123,558
-130,024
-148,885
-170,955
-185,558
-207,466
-216,000
-228,493
-247,879
-258,646
-267,070
-271,147
-272,145
-269,241
-267,189
-258,838
-249,044
-242,521
-234,655
-184,511
-175,662
-164,072
-156,909
-131,967
-124,775
-117,346
-110,462
-101,434
-91,932
-81,268
-73,193
-59,627
-46,443
-34,911
-26,237
-12,349
1,551
19,979
33,498
50,771
67,313
77,827
90,246
65,155
48,214
7,836
16,793
15,224
-14,575
-3,304
44,194
72,024
-39,664
-48,821
-33,755
-40,932
-251,579
-266,428
-295,643
-263,525
-406,755
-369,811
-457,804
-472,576
-752,402
-782,100
-837,418
-879,655
-897,784
-894,791
-878,347
-985,691
-984,030
-976,660
-975,505
-982,823
-966,484
-966,484-982,823-975,505-976,660-984,030-985,691-878,347-894,791-897,784-879,655-837,418-782,100-752,402-472,576-457,804-369,811-406,755-263,525-295,643-266,428-251,579-40,932-33,755-48,821-39,66472,02444,194-3,304-14,57515,22416,7937,83648,21465,15590,24677,82767,31350,77133,49819,9791,551-12,349-26,237-34,911-46,443-59,627-73,193-81,268-91,932-101,434-110,462-117,346-124,775-131,967-156,909-164,072-175,662-184,511-234,655-242,521-249,044-258,838-267,189-269,241-272,145-271,147-267,070-258,646-247,879-228,493-216,000-207,466-185,558-170,955-148,885-130,024-123,558-122,741-120,714-117,806-116,560-118,155-122,003-124,565-128,599-132,421-133,425-129,750-122,872-117,097-110,267-96,883-92,324-88,879-78,933-76,866-76,900-76,700-75,900-75,100-71,900-68,000-63,300-58,300-56,600-54,100-49,200-45,500-42,400-39,700-37,900-34,800-32,400-29,900-27,800-25,400-23,700-22,100-20,600-19,300-17,900-16,200-14,600-13,200
   Accumulated Other Comprehensive Income 
-400
-500
-500
-500
-500
-500
-500
-500
-500
-1,200
-1,200
-1,200
-1,200
-1,400
-1,400
-1,500
-1,500
-1,700
-1,700
-1,800
-1,900
-2,400
-2,600
-2,600
-3,400
-100
-100
-100
-94
-168
-64
-2,343
-2,087
-2,041
-1,926
-1,816
-1,709
-1,676
-1,524
-1,555
-1,472
-1,625
-1,490
-1,813
-1,444
-1,176
-857
-721
-627
-5,213
-21,037
-20,419
-22,817
-13,657
-13,689
-13,551
-13,299
-13,264
-13,098
-13,007
-12,749
25,425
24,955
-226
-238
-121
-110
-73
-64
-77
-255
-204
-571
-407
-293
389
422
-258
134
481
168
176
605
409
455
364
-747
-2,924
-3,401
-3,237
-2,668
-54,228
-9,106
-24,905
-25,341
-68,487
-54,966
870
38,469
45,313
54,910
-2,633
-245
-24,476
-28,713
-13,174
-41,610
-19,392
-52,523
-35,089
-10,385
27,809
1,938
23,075
3,179
-7,177
-16,132
-54,870
-93,104
-48,119
-41,032
-35,579
-54,801
-27,883
-27,883-54,801-35,579-41,032-48,119-93,104-54,870-16,132-7,1773,17923,0751,93827,809-10,385-35,089-52,523-19,392-41,610-13,174-28,713-24,476-245-2,63354,91045,31338,469870-54,966-68,487-25,341-24,905-9,106-54,228-2,668-3,237-3,401-2,924-747364455409605176168481134-258422389-293-407-571-204-255-77-64-73-110-121-238-22624,95525,425-12,749-13,007-13,098-13,264-13,299-13,551-13,689-13,657-22,817-20,419-21,037-5,213-627-721-857-1,176-1,444-1,813-1,490-1,625-1,472-1,555-1,524-1,676-1,709-1,816-1,926-2,041-2,087-2,343-64-168-94-100-100-100-3,400-2,600-2,600-2,400-1,900-1,800-1,700-1,700-1,500-1,500-1,400-1,400-1,200-1,200-1,200-1,200-500-500-500-500-500-500-500-500-400
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
466,462
0
1,750,863
1,756,210
1,751,466
1,719,893
1,721,238
1,726,235
1,731,565
1,735,048
1,738,044
1,744,262
1,750,886
1,705,111
1,707,117
1,717,220
1,725,482
1,734,870
1,739,873
1,750,798
1,758,468
1,768,156
1,770,407
1,779,113
2,107,391
2,117,961
2,121,098
2,133,258
2,143,762
0
2,162,928
2,169,346
0
0
002,169,3462,162,92802,143,7622,133,2582,121,0982,117,9612,107,3911,779,1131,770,4071,768,1561,758,4681,750,7981,739,8731,734,8701,725,4821,717,2201,707,1171,705,1111,750,8861,744,2621,738,0441,735,0481,731,5651,726,2351,721,2381,719,8931,751,4661,756,2101,750,8630466,462000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-95-3190-380-397-619-650-671-705-798-1,034-1,053-1,057-1,090-1,263-1,282-1,292-1,321-1,462-28-109-375-133-2,329-2,431-2,652-4,5000000-250,885-245,765-243,535-235,185-217,587-202,302-188,519-175,467-154,399-129,125-116,161-103,257-95,536-95,116-83,151-71,522-65,597-48,235-32,707-25,386-22,735-21,106-18,529-16,869-16,869-16,869-16,831-16,831-16,831-16,404-16,299-10,109-10,109-10,109-9,993-9,993-9,993-9,993-9,993-9,993-9,99300000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
39,200
39,200
39,300
39,400
39,500
39,600
39,600
39,600
39,800
40,400
40,400
40,500
40,500
40,800
52,000
52,100
58,900
59,300
103,900
107,200
108,600
110,400
110,500
111,400
112,200
109,200
110,000
111,300
116,300
117,322
118,217
121,632
165,180
165,920
166,174
167,336
167,855
168,473
170,778
172,956
174,325
176,056
180,616
185,558
187,996
193,095
193,412
194,636
206,000
213,129
208,959
210,808
234,655
232,423
236,710
244,665
255,616
262,862
266,186
270,061
266,490
234,852
237,290
264,643
266,889
269,378
271,802
274,188
274,709
277,659
291,382
297,950
293,074
280,602
266,671
264,471
264,010
261,959
264,005
270,041
263,998
260,389
247,426
237,969
238,348
230,142
219,549
206,407
201,827
205,853
215,578
1,742,032
1,750,863
1,756,210
1,751,466
1,715,393
1,718,586
1,723,804
1,729,236
1,734,915
1,737,669
1,744,153
1,750,858
1,703,649
1,705,796
1,715,928
1,724,200
1,733,607
1,738,783
1,749,741
1,757,415
1,767,122
1,769,609
1,778,408
2,106,720
2,117,311
2,120,479
2,132,858
2,143,382
2,157,325
2,162,887
1,240,505
2,180,661
2,189,462
2,189,4622,180,6611,240,5052,162,8872,157,3252,143,3822,132,8582,120,4792,117,3112,106,7201,778,4081,769,6091,767,1221,757,4151,749,7411,738,7831,733,6071,724,2001,715,9281,705,7961,703,6491,750,8581,744,1531,737,6691,734,9151,729,2361,723,8041,718,5861,715,3931,751,4661,756,2101,750,8631,742,032215,578205,853201,827206,407219,549230,142238,348237,969247,426260,389263,998270,041264,005261,959264,010264,471266,671280,602293,074297,950291,382277,659274,709274,188271,802269,378266,889264,643237,290234,852266,490270,061266,186262,862255,616244,665236,710232,423234,655210,808208,959213,129206,000194,636193,412193,095187,996185,558180,616176,056174,325172,956170,778168,473167,855167,336166,174165,920165,180121,632118,217117,322116,300111,300110,000109,200112,200111,400110,500110,400108,600107,200103,90059,30058,90052,10052,00040,80040,50040,50040,40040,40039,80039,60039,60039,60039,50039,40039,30039,20039,200



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue1,153,545
Cost of Revenue-368,095
Gross Profit785,450785,450
 
Operating Income (+$)
Gross Profit785,450
Operating Expense-686,497
Operating Income98,95398,953
 
Operating Expense (+$)
Research Development166,017
Selling General Administrative504,401
Selling And Marketing Expenses0
Operating Expense686,497670,418
 
Net Interest Income (+$)
Interest Income20,058
Interest Expense-59,386
Other Finance Cost-2,793
Net Interest Income-36,535
 
Pretax Income (+$)
Operating Income98,953
Net Interest Income-36,535
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-81,226279,132
EBIT - interestExpense = 39,567
-81,330
76,932
Interest Expense59,386
Earnings Before Interest and Taxes (EBIT)98,953-21,840
Earnings Before Interest and Taxes (EBITDA)159,809
 
After tax Income (+$)
Income Before Tax-81,226
Tax Provision-16,480
Net Income From Continuing Ops2,868-97,706
Net Income17,546
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,054,592
Total Other Income/Expenses Net-180,17936,535
 

Technical Analysis of Livanova
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Livanova. The general trend of Livanova is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Livanova's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of LivaNova PLC.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 56.14 < 57.18 < 57.80.

The bearish price targets are: 49.70 > 47.99 > 47.79.

Tweet this
LivaNova PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of LivaNova PLC. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

LivaNova PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of LivaNova PLC. The current macd is -0.23077038.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Livanova price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Livanova. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Livanova price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
LivaNova PLC Daily Moving Average Convergence/Divergence (MACD) ChartLivaNova PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of LivaNova PLC. The current adx is 13.35.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Livanova shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
LivaNova PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of LivaNova PLC. The current sar is 56.86.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
LivaNova PLC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of LivaNova PLC. The current rsi is 44.25. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
LivaNova PLC Daily Relative Strength Index (RSI) ChartLivaNova PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of LivaNova PLC. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 2/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Livanova price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
LivaNova PLC Daily Stochastic Oscillator ChartLivaNova PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of LivaNova PLC. The current cci is -124.91146215.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
LivaNova PLC Daily Commodity Channel Index (CCI) ChartLivaNova PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of LivaNova PLC. The current cmo is -18.99321094.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
LivaNova PLC Daily Chande Momentum Oscillator (CMO) ChartLivaNova PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of LivaNova PLC. The current willr is -86.00451467.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
LivaNova PLC Daily Williams %R ChartLivaNova PLC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of LivaNova PLC.

LivaNova PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of LivaNova PLC. The current atr is 1.55785159.

LivaNova PLC Daily Average True Range (ATR) ChartLivaNova PLC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of LivaNova PLC. The current obv is -745,556.

LivaNova PLC Daily On-Balance Volume (OBV) ChartLivaNova PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of LivaNova PLC. The current mfi is 46.94.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
LivaNova PLC Daily Money Flow Index (MFI) ChartLivaNova PLC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for LivaNova PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-29STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-15CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

LivaNova PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of LivaNova PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.253
Ma 20Greater thanMa 5054.178
Ma 50Greater thanMa 10053.492
Ma 100Greater thanMa 20051.345
OpenGreater thanClose52.440
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Livanova with someone you think should read this too:
  • Are you bullish or bearish on Livanova? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Livanova? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about LivaNova PLC

I send you an email if I find something interesting about LivaNova PLC.


Comments

How you think about this?

Leave a comment

Stay informed about LivaNova PLC.

Receive notifications about LivaNova PLC in your mailbox!