25 XP   0   0   10

Lumen Technologies Inc
Buy, Hold or Sell?

Let's analyse Lumen together

PenkeI guess you are interested in Lumen Technologies Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Lumen Technologies Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Lumen Technologies Inc

I send you an email if I find something interesting about Lumen Technologies Inc.

Quick analysis of Lumen (30 sec.)










What can you expect buying and holding a share of Lumen? (30 sec.)

How much money do you get?

How much money do you get?
$0.01
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$0.41
Expected worth in 1 year
$-9.51
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$-9.91
Return On Investment
-635.4%

For what price can you sell your share?

Current Price per Share
$1.56
Expected price per share
$1.21 - $1.96
How sure are you?
50%

1. Valuation of Lumen (5 min.)




Live pricePrice per Share (EOD)

$1.56

Intrinsic Value Per Share

$-31.17 - $11.32

Total Value Per Share

$-30.76 - $11.74

2. Growth of Lumen (5 min.)




Is Lumen growing?

Current yearPrevious yearGrowGrow %
How rich?$417m$11.8b-$7.9b-198.6%

How much money is Lumen making?

Current yearPrevious yearGrowGrow %
Making money-$2.5b-$387m-$2.1b-85.0%
Net Profit Margin-71.0%-11.8%--

How much money comes from the company's main activities?

3. Financial Health of Lumen (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#129 / 252

Most Revenue
#41 / 252

Most Profit
#251 / 252

Most Efficient
#238 / 252

What can you expect buying and holding a share of Lumen? (5 min.)

Welcome investor! Lumen's management wants to use your money to grow the business. In return you get a share of Lumen.

What can you expect buying and holding a share of Lumen?

First you should know what it really means to hold a share of Lumen. And how you can make/lose money.

Speculation

The Price per Share of Lumen is $1.56. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Lumen.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Lumen, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.41. Based on the TTM, the Book Value Change Per Share is $-2.48 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Lumen.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-1.98-126.6%-2.55-163.4%-0.39-24.7%-0.80-51.0%-0.34-22.0%
Usd Book Value Change Per Share-1.78-114.4%-2.48-159.0%-0.33-21.2%-0.91-58.2%-0.42-26.6%
Usd Dividend Per Share0.000.1%0.000.2%0.1912.4%0.1912.3%0.2817.6%
Usd Total Gains Per Share-1.78-114.3%-2.48-158.9%-0.14-8.8%-0.72-45.9%-0.14-9.0%
Usd Price Per Share1.83-2.04-8.67-9.17-17.85-
Price to Earnings Ratio-0.23--0.90-3.90-4.81-30.50-
Price-to-Total Gains Ratio-1.03--4.74-22.33-309.35-200.07-
Price to Book Ratio4.43-1.58-0.73-1.06-1.40-
Price-to-Total Gains Ratio-1.03--4.74-22.33-309.35-200.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.56
Number of shares641
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.19
Usd Book Value Change Per Share-2.48-0.91
Usd Total Gains Per Share-2.48-0.72
Gains per Quarter (641 shares)-1,588.44-458.72
Gains per Year (641 shares)-6,353.76-1,834.89
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17-6361-6364494-2329-1845
214-12721-12718988-4658-3680
321-19082-190721482-6987-5515
428-25443-254261976-9315-7350
535-31804-317802470-11644-9185
642-38164-381342964-13973-11020
749-44525-444883458-16302-12855
856-50886-508423952-18631-14690
963-57247-571964446-20960-16525
1070-63607-635504940-23289-18360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%8.04.00.066.7%14.06.00.070.0%33.07.00.082.5%130.08.00.094.2%
Book Value Change Per Share1.03.00.025.0%6.06.00.050.0%9.011.00.045.0%10.030.00.025.0%91.047.00.065.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%14.06.00.070.0%28.012.00.070.0%113.025.00.081.9%

Fundamentals of Lumen

About Lumen Technologies Inc

Lumen Technologies, Inc., a facilities-based technology and communications company, provides various integrated products and services to business and residential customers in the United States and internationally. The company operates in two segments, Business and Mass Markets. It offers dark fiber, edge cloud services, internet protocol, managed security, software-defined wide area networks, secure access service edge, unified communications and collaboration, and optical wavelengths services; ethernet and VPN data networks services; and legacy services to manage cash flow, including time division multiplexing voice, private line, and other legacy services, as well as sells communication equipment, and IT solutions. The company also provides high speed and lower speed broadband service to residential and small business customers; local and long-distance voice services, professional services, and other ancillary services; and federal broadband and state support programs. It serves its products and services under the Lumen, Quantum Fiber, and CenturyLink brands. The company was formerly known as CenturyLink, Inc. and changed its name to Lumen Technologies, Inc. in September 2020. Lumen Technologies, Inc. was incorporated in 1968 and is headquartered in Monroe, Louisiana.

Fundamental data was last updated by Penke on 2024-03-14 02:29:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Lumen Technologies Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Lumen earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Lumen to the Telecom Services industry mean.
  • A Net Profit Margin of -56.7% means that $-0.57 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Lumen Technologies Inc:

  • The MRQ is -56.7%. The company is making a huge loss. -2
  • The TTM is -71.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-56.7%TTM-71.0%+14.2%
TTM-71.0%YOY-11.8%-59.1%
TTM-71.0%5Y-20.4%-50.6%
5Y-20.4%10Y-9.0%-11.4%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-56.7%4.9%-61.6%
TTM-71.0%4.4%-75.4%
YOY-11.8%5.8%-17.6%
5Y-20.4%5.8%-26.2%
10Y-9.0%5.8%-14.8%
1.1.2. Return on Assets

Shows how efficient Lumen is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Lumen to the Telecom Services industry mean.
  • -5.9% Return on Assets means that Lumen generated $-0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Lumen Technologies Inc:

  • The MRQ is -5.9%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -7.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.9%TTM-7.3%+1.4%
TTM-7.3%YOY-1.0%-6.3%
TTM-7.3%5Y-2.0%-5.3%
5Y-2.0%10Y-0.9%-1.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.9%0.7%-6.6%
TTM-7.3%0.8%-8.1%
YOY-1.0%0.9%-1.9%
5Y-2.0%0.9%-2.9%
10Y-0.9%1.0%-1.9%
1.1.3. Return on Equity

Shows how efficient Lumen is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Lumen to the Telecom Services industry mean.
  • -478.4% Return on Equity means Lumen generated $-4.78 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Lumen Technologies Inc:

  • The MRQ is -478.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -214.9%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-478.4%TTM-214.9%-263.5%
TTM-214.9%YOY-4.3%-210.7%
TTM-214.9%5Y-45.5%-169.4%
5Y-45.5%10Y-22.4%-23.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-478.4%2.4%-480.8%
TTM-214.9%2.2%-217.1%
YOY-4.3%3.2%-7.5%
5Y-45.5%2.7%-48.2%
10Y-22.4%2.9%-25.3%

1.2. Operating Efficiency of Lumen Technologies Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Lumen is operating .

  • Measures how much profit Lumen makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Lumen to the Telecom Services industry mean.
  • An Operating Margin of 3.8% means the company generated $0.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Lumen Technologies Inc:

  • The MRQ is 3.8%. The company is operating less efficient.
  • The TTM is -55.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ3.8%TTM-55.8%+59.6%
TTM-55.8%YOY20.6%-76.4%
TTM-55.8%5Y4.0%-59.8%
5Y4.0%10Y8.7%-4.7%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8%11.0%-7.2%
TTM-55.8%7.5%-63.3%
YOY20.6%11.9%+8.7%
5Y4.0%11.3%-7.3%
10Y8.7%11.6%-2.9%
1.2.2. Operating Ratio

Measures how efficient Lumen is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.96 means that the operating costs are $0.96 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Lumen Technologies Inc:

  • The MRQ is 0.962. The company is less efficient in keeping operating costs low.
  • The TTM is 1.636. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.962TTM1.636-0.674
TTM1.636YOY0.814+0.822
TTM1.6365Y0.978+0.658
5Y0.97810Y0.922+0.056
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9621.022-0.060
TTM1.6361.019+0.617
YOY0.8140.975-0.161
5Y0.9780.987-0.009
10Y0.9220.967-0.045

1.3. Liquidity of Lumen Technologies Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Lumen is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 1.35 means the company has $1.35 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Lumen Technologies Inc:

  • The MRQ is 1.351. The company is just able to pay all its short-term debts.
  • The TTM is 1.220. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.351TTM1.220+0.131
TTM1.220YOY1.582-0.361
TTM1.2205Y1.022+0.199
5Y1.02210Y0.912+0.110
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3510.916+0.435
TTM1.2200.918+0.302
YOY1.5820.961+0.621
5Y1.0221.035-0.013
10Y0.9120.981-0.069
1.3.2. Quick Ratio

Measures if Lumen is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Lumen to the Telecom Services industry mean.
  • A Quick Ratio of 1.01 means the company can pay off $1.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Lumen Technologies Inc:

  • The MRQ is 1.005. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.629. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.005TTM0.629+0.376
TTM0.629YOY0.359+0.270
TTM0.6295Y0.469+0.160
5Y0.46910Y0.508-0.039
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0050.628+0.377
TTM0.6290.653-0.024
YOY0.3590.698-0.339
5Y0.4690.729-0.260
10Y0.5080.717-0.209

1.4. Solvency of Lumen Technologies Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Lumen assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Lumen to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.99 means that Lumen assets are financed with 98.8% credit (debt) and the remaining percentage (100% - 98.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Lumen Technologies Inc:

  • The MRQ is 0.988. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.905. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.988TTM0.905+0.082
TTM0.905YOY0.780+0.126
TTM0.9055Y0.814+0.091
5Y0.81410Y0.758+0.056
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9880.634+0.354
TTM0.9050.630+0.275
YOY0.7800.630+0.150
5Y0.8140.630+0.184
10Y0.7580.627+0.131
1.4.2. Debt to Equity Ratio

Measures if Lumen is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Lumen to the Telecom Services industry mean.
  • A Debt to Equity ratio of 8,057.8% means that company has $80.58 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Lumen Technologies Inc:

  • The MRQ is 80.578. The company is unable to pay all its debts with equity. -1
  • The TTM is 28.436. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ80.578TTM28.436+52.142
TTM28.436YOY3.543+24.893
TTM28.4365Y8.739+19.696
5Y8.73910Y5.554+3.185
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ80.5781.573+79.005
TTM28.4361.620+26.816
YOY3.5431.684+1.859
5Y8.7391.719+7.020
10Y5.5541.657+3.897

2. Market Valuation of Lumen Technologies Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Lumen generates.

  • Above 15 is considered overpriced but always compare Lumen to the Telecom Services industry mean.
  • A PE ratio of -0.23 means the investor is paying $-0.23 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Lumen Technologies Inc:

  • The EOD is -0.197. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.232. Based on the earnings, the company is expensive. -2
  • The TTM is -0.896. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.197MRQ-0.232+0.034
MRQ-0.232TTM-0.896+0.664
TTM-0.896YOY3.902-4.798
TTM-0.8965Y4.806-5.702
5Y4.80610Y30.503-25.697
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-0.19710.601-10.798
MRQ-0.23210.482-10.714
TTM-0.89611.269-12.165
YOY3.90212.797-8.895
5Y4.80614.809-10.003
10Y30.50315.323+15.180
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Lumen Technologies Inc:

  • The EOD is -10.643. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -12.486. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.639. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-10.643MRQ-12.486+1.842
MRQ-12.486TTM-4.639-7.847
TTM-4.639YOY44.832-49.470
TTM-4.6395Y10.886-15.525
5Y10.88610Y12.473-1.587
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD-10.6435.452-16.095
MRQ-12.4864.788-17.274
TTM-4.6394.770-9.409
YOY44.8324.941+39.891
5Y10.8866.527+4.359
10Y12.4736.292+6.181
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Lumen is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 4.43 means the investor is paying $4.43 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Lumen Technologies Inc:

  • The EOD is 3.778. Based on the equity, the company is fair priced.
  • The MRQ is 4.431. Based on the equity, the company is fair priced.
  • The TTM is 1.580. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.778MRQ4.431-0.654
MRQ4.431TTM1.580+2.851
TTM1.580YOY0.733+0.847
TTM1.5805Y1.065+0.515
5Y1.06510Y1.402-0.337
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD3.7781.429+2.349
MRQ4.4311.390+3.041
TTM1.5801.515+0.065
YOY0.7331.832-1.099
5Y1.0651.817-0.752
10Y1.4022.315-0.913
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Lumen Technologies Inc.

3.1. Institutions holding Lumen Technologies Inc

Institutions are holding 67.438% of the shares of Lumen Technologies Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc15.0840.007115231126076202035.2665
2023-12-31Vanguard Group Inc11.71850.00471183278209273310.7899
2023-12-31State Street Corporation5.26580.00475317162715102462.9234
2023-12-31First Trust Advisors L.P.2.6630.053726889746-63864-0.2369
2023-12-31Charles Schwab Investment Management Inc2.6050.012226304001578224928.1762
2023-12-31Geode Capital Management, LLC2.13450.0041215536399999204.8649
2023-12-31HSBC Holdings PLC2.05690.032820769787-928363-4.2785
2023-12-31Amvescap Plc.2.00060.008820200878-2071953-9.3026
2023-12-31Two Sigma Advisers, LLC1.87880.081318970914-462200-2.3784
2023-12-31Two Sigma Investments LLC1.56870.066615839859-1114561-6.5739
2023-09-30D. E. Shaw & Co LP1.43120.0214144515017321182102.6768
2023-12-31Morgan Stanley - Brokerage Accounts1.33240.0022134544341434981.078
2023-12-31Northern Trust Corp1.12290.003811338299-978855-7.9471
2023-12-31Goldman Sachs Group Inc1.10820.001811189732424596761.1479
2023-12-31Bank of New York Mellon Corp0.97680.003798628534785715.0997
2023-12-31Barclays PLC0.69390.00477006311131617423.1308
2023-09-30Palestra Capital Management LLC0.64670.489465300005795000788.4354
2023-12-31Principal Financial Group Inc0.52080.00615258879-174157-3.2055
2023-12-31JPMorgan Chase & Co0.41660.0007420636140597410.6824
2023-12-31Exchange Traded Concepts, LLC0.41320.204141723012515016.4145
Total 55.63851.0139561810202+31003863+5.5%

3.2. Funds holding Lumen Technologies Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-01-31iShares Core S&P Small-Cap ETF6.7780.11146838316300
2024-01-31Vanguard Total Stock Mkt Idx Inv3.15330.002631813714325860.1025
2024-01-31Vanguard Small Cap Index2.55370.023825764060709290.2761
2024-01-31iShares Russell 2000 ETF2.50990.051225322756-461700-1.7906
2024-01-31First Trust Cloud Computing ETF2.39730.989524186025364250.1508
2024-01-31Vanguard Small Cap Value Index Inv1.74550.042217610457-73495-0.4156
2024-01-31Vanguard Institutional Extnd Mkt Idx Tr1.47480.01891487929754470.0366
2024-01-31iShares S&P Small-Cap 600 Value ETF1.24940.225312604908-32736-0.259
2024-01-31Schwab Fundamental US Large Company ETF1.12030.10581130264377130.0683
2024-01-31Invesco S&P SmallCap 600 Revenue ETF1.0820.93451091608300
2023-11-30Fidelity Small Cap Index0.98120.058298990841912581.9701
2024-01-31iShares Russell 2000 Value ETF0.96110.10129696780-18423-0.1896
2024-01-31SPDR® Portfolio S&P 600 Sm Cap ETF0.84960.1114857180355680.065
2024-01-31Vanguard Tax-Managed Small Cap Adm0.78130.1116788203400
2024-01-31SPDR® S&P 600 Small Cap Value ETF0.69310.22476992613-36565-0.5202
2024-01-31Schwab Fundamental US Large Company Idx0.64770.10026535096678561.0492
2024-01-31State St Russell Sm/Mid Cp® Indx NL Cl C0.59430.019159958001474002.5203
2023-12-31Fidelity Extended Market Index0.55190.02815568233493000.8933
2024-01-31Schwab US Small-Cap ETF™0.45340.0381457466000
2024-01-31Vanguard Communication Services ETF0.40810.125141168182080445.3225
Total 30.98593.4229312616027+199607+0.1%

3.3. Insider Transactions

Insiders are holding 1.796% of the shares of Lumen Technologies Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-26T Michael GlennBUY500001.47
2024-02-13James FowlerBUY335001.68
2024-02-09James FowlerBUY300001.5
2023-11-07James FowlerBUY700001.4
2023-11-03Christopher StansburyBUY5000001.1
2023-11-02Kathleen E JohnsonBUY10000000.97

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Lumen Technologies Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.785-2.481+39%-0.331-81%-0.908-49%-0.415-77%
Book Value Per Share--0.4133.940-90%11.705-96%10.204-96%13.141-97%
Current Ratio--1.3511.220+11%1.582-15%1.022+32%0.912+48%
Debt To Asset Ratio--0.9880.905+9%0.780+27%0.814+21%0.758+30%
Debt To Equity Ratio--80.57828.436+183%3.543+2174%8.739+822%5.554+1351%
Dividend Per Share--0.0010.003-64%0.194-99%0.193-99%0.275-100%
Eps---1.976-2.550+29%-0.386-80%-0.796-60%-0.344-83%
Free Cash Flow Per Share---0.037-0.233+535%0.423-109%0.478-108%0.498-107%
Free Cash Flow To Equity Per Share--0.046-0.237+621%-1.875+4216%-0.448+1082%-0.074+262%
Gross Profit Margin--1.0001.0000%1.005-1%0.994+1%0.997+0%
Intrinsic Value_10Y_max--11.323--------
Intrinsic Value_10Y_min---31.173--------
Intrinsic Value_1Y_max--1.870--------
Intrinsic Value_1Y_min--0.616--------
Intrinsic Value_3Y_max--5.058--------
Intrinsic Value_3Y_min---1.377--------
Intrinsic Value_5Y_max--7.570--------
Intrinsic Value_5Y_min---6.893--------
Market Cap1575225600.000-17%1847860800.0002059910400.000-10%8801899772.500-79%9726966394.500-81%18358509596.000-90%
Net Profit Margin---0.567-0.710+25%-0.118-79%-0.204-64%-0.090-84%
Operating Margin--0.038-0.558+1575%0.206-82%0.040-6%0.087-57%
Operating Ratio--0.9621.636-41%0.814+18%0.978-2%0.922+4%
Pb Ratio3.778-17%4.4311.580+180%0.733+504%1.065+316%1.402+216%
Pe Ratio-0.197+15%-0.232-0.896+287%3.902-106%4.806-105%30.503-101%
Price Per Share1.560-17%1.8302.040-10%8.670-79%9.175-80%17.846-90%
Price To Free Cash Flow Ratio-10.643+15%-12.486-4.639-63%44.832-128%10.886-215%12.473-200%
Price To Total Gains Ratio-0.875+15%-1.026-4.741+362%22.328-105%309.349-100%200.073-101%
Quick Ratio--1.0050.629+60%0.359+180%0.469+114%0.508+98%
Return On Assets---0.059-0.073+24%-0.010-83%-0.020-66%-0.009-85%
Return On Equity---4.784-2.149-55%-0.043-99%-0.455-90%-0.224-95%
Total Gains Per Share---1.784-2.478+39%-0.137-92%-0.716-60%-0.140-92%
Usd Book Value--417000000.0003978750000.000-90%11878750000.000-96%10772250000.000-96%13628175000.000-97%
Usd Book Value Change Per Share---1.785-2.481+39%-0.331-81%-0.908-49%-0.415-77%
Usd Book Value Per Share--0.4133.940-90%11.705-96%10.204-96%13.141-97%
Usd Dividend Per Share--0.0010.003-64%0.194-99%0.193-99%0.275-100%
Usd Eps---1.976-2.550+29%-0.386-80%-0.796-60%-0.344-83%
Usd Free Cash Flow---37000000.000-235000000.000+535%429750000.000-109%511350000.000-107%522575000.000-107%
Usd Free Cash Flow Per Share---0.037-0.233+535%0.423-109%0.478-108%0.498-107%
Usd Free Cash Flow To Equity Per Share--0.046-0.237+621%-1.875+4216%-0.448+1082%-0.074+262%
Usd Market Cap1575225600.000-17%1847860800.0002059910400.000-10%8801899772.500-79%9726966394.500-81%18358509596.000-90%
Usd Price Per Share1.560-17%1.8302.040-10%8.670-79%9.175-80%17.846-90%
Usd Profit---1995000000.000-2574500000.000+29%-387000000.000-81%-815700000.000-59%-359550000.000-82%
Usd Revenue--3517000000.0003639250000.000-3%4369500000.000-20%4741750000.000-26%4733375000.000-26%
Usd Total Gains Per Share---1.784-2.478+39%-0.137-92%-0.716-60%-0.140-92%
 EOD+3 -5MRQTTM+21 -14YOY+6 -305Y+9 -2710Y+8 -28

4.2. Fundamental Score

Let's check the fundamental score of Lumen Technologies Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.197
Price to Book Ratio (EOD)Between0-13.778
Net Profit Margin (MRQ)Greater than0-0.567
Operating Margin (MRQ)Greater than00.038
Quick Ratio (MRQ)Greater than11.005
Current Ratio (MRQ)Greater than11.351
Debt to Asset Ratio (MRQ)Less than10.988
Debt to Equity Ratio (MRQ)Less than180.578
Return on Equity (MRQ)Greater than0.15-4.784
Return on Assets (MRQ)Greater than0.05-0.059
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Lumen Technologies Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.424
Ma 20Greater thanMa 501.662
Ma 50Greater thanMa 1001.539
Ma 100Greater thanMa 2001.526
OpenGreater thanClose1.580
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets34,018,000
Total Liabilities33,601,000
Total Stockholder Equity417,000
 As reported
Total Liabilities 33,601,000
Total Stockholder Equity+ 417,000
Total Assets = 34,018,000

Assets

Total Assets34,018,000
Total Current Assets4,775,000
Long-term Assets29,243,000
Total Current Assets
Cash And Cash Equivalents 2,234,000
Net Receivables 1,318,000
Other Current Assets 1,223,000
Total Current Assets  (as reported)4,775,000
Total Current Assets  (calculated)4,775,000
+/-0
Long-term Assets
Property Plant Equipment 19,758,000
Goodwill 1,964,000
Intangible Assets 5,470,000
Long-term Assets Other 2,051,000
Long-term Assets  (as reported)29,243,000
Long-term Assets  (calculated)29,243,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities3,534,000
Long-term Liabilities30,067,000
Total Stockholder Equity417,000
Total Current Liabilities
Short-term Debt 268,000
Short Long Term Debt 157,000
Accounts payable 1,134,000
Other Current Liabilities 1,485,000
Total Current Liabilities  (as reported)3,534,000
Total Current Liabilities  (calculated)3,044,000
+/- 490,000
Long-term Liabilities
Long term Debt 19,831,000
Capital Lease Obligations 268,000
Long-term Liabilities Other 2,650,000
Long-term Liabilities  (as reported)30,067,000
Long-term Liabilities  (calculated)22,749,000
+/- 7,318,000
Total Stockholder Equity
Common Stock1,008,000
Retained Earnings -17,907,000
Accumulated Other Comprehensive Income -810,000
Other Stockholders Equity 18,126,000
Total Stockholder Equity (as reported)417,000
Total Stockholder Equity (calculated)417,000
+/-0
Other
Capital Stock1,008,000
Cash and Short Term Investments 2,234,000
Common Stock Shares Outstanding 983,762
Current Deferred Revenue647,000
Liabilities and Stockholders Equity 34,018,000
Net Debt 17,865,000
Net Invested Capital 20,405,000
Net Working Capital 1,241,000
Property Plant and Equipment Gross 41,076,000
Short Long Term Debt Total 20,099,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-31
> Total Assets 
0
0
0
461,100
0
0
0
474,800
0
0
0
497,800
0
571,700
687,600
691,600
702,200
694,100
699,300
706,400
706,800
726,500
766,800
764,500
866,700
1,000,900
1,023,100
1,040,500
1,069,200
1,226,300
1,300,200
1,319,400
1,518,600
1,579,700
1,611,100
1,643,300
1,692,200
1,718,700
1,814,600
1,862,400
1,884,800
1,935,100
1,960,800
2,028,500
2,069,800
2,224,500
2,273,700
4,709,400
4,708,200
4,655,600
4,636,200
4,935,500
4,897,200
4,558,700
4,541,200
4,705,400
4,729,184
4,721,867
6,310,882
6,393,290
6,388,725
6,511,905
6,389,322
6,318,684
6,379,440
6,637,308
8,065,375
7,770,408
7,699,825
7,693,048
7,811,821
7,895,852
7,896,505
7,684,338
7,790,334
7,796,953
7,702,524
7,710,038
7,842,536
7,762,707
7,524,141
7,433,984
7,405,626
7,441,007
8,090,111
8,273,536
8,232,650
8,184,553
8,118,127
8,168,064
8,272,902
8,254,195
7,933,813
7,886,700
22,957,063
22,562,729
22,321,544
22,199,584
22,220,210
22,038,098
21,901,458
54,842,000
56,735,000
56,139,000
56,842,000
55,090,000
54,632,000
54,020,000
53,729,000
53,254,000
51,984,000
51,787,000
51,166,000
50,614,000
50,646,000
50,147,000
49,520,000
48,977,000
48,754,000
47,604,000
47,517,000
47,118,000
46,796,000
47,017,000
46,602,000
50,925,000
50,536,000
75,551,000
74,793,000
74,346,000
73,371,000
70,242,000
64,788,000
64,508,000
64,728,000
64,742,000
64,056,000
64,171,000
62,599,000
59,394,000
58,828,000
58,947,000
58,308,000
57,993,000
58,037,000
57,675,000
54,817,000
45,581,000
45,530,000
36,168,000
35,921,000
34,018,000
34,018,00035,921,00036,168,00045,530,00045,581,00054,817,00057,675,00058,037,00057,993,00058,308,00058,947,00058,828,00059,394,00062,599,00064,171,00064,056,00064,742,00064,728,00064,508,00064,788,00070,242,00073,371,00074,346,00074,793,00075,551,00050,536,00050,925,00046,602,00047,017,00046,796,00047,118,00047,517,00047,604,00048,754,00048,977,00049,520,00050,147,00050,646,00050,614,00051,166,00051,787,00051,984,00053,254,00053,729,00054,020,00054,632,00055,090,00056,842,00056,139,00056,735,00054,842,00021,901,45822,038,09822,220,21022,199,58422,321,54422,562,72922,957,0637,886,7007,933,8138,254,1958,272,9028,168,0648,118,1278,184,5538,232,6508,273,5368,090,1117,441,0077,405,6267,433,9847,524,1417,762,7077,842,5367,710,0387,702,5247,796,9537,790,3347,684,3387,896,5057,895,8527,811,8217,693,0487,699,8257,770,4088,065,3756,637,3086,379,4406,318,6846,389,3226,511,9056,388,7256,393,2906,310,8824,721,8674,729,1844,705,4004,541,2004,558,7004,897,2004,935,5004,636,2004,655,6004,708,2004,709,4002,273,7002,224,5002,069,8002,028,5001,960,8001,935,1001,884,8001,862,4001,814,6001,718,7001,692,2001,643,3001,611,1001,579,7001,518,6001,319,4001,300,2001,226,3001,069,2001,040,5001,023,1001,000,900866,700764,500766,800726,500706,800706,400699,300694,100702,200691,600687,600571,7000497,800000474,800000461,100000
   > Total Current Assets 
0
0
0
44,600
0
0
0
46,000
0
0
0
40,700
0
99,200
73,300
75,600
83,300
74,500
70,200
65,900
55,000
63,300
83,800
61,300
120,800
81,100
83,700
60,100
68,500
69,900
96,500
72,500
75,000
89,300
86,500
81,200
78,500
81,400
94,000
95,300
116,300
107,300
104,100
109,200
107,600
125,100
123,900
283,500
227,100
236,200
218,300
226,200
232,700
316,000
285,300
286,100
306,902
292,601
370,979
376,504
335,319
429,894
363,805
300,273
276,697
495,818
594,162
295,902
276,402
282,738
423,001
462,939
513,100
336,880
430,836
419,847
378,606
351,357
528,351
423,016
253,083
240,252
268,546
290,117
1,012,863
294,406
327,880
292,399
292,237
331,316
508,783
555,407
320,630
320,303
1,458,258
1,123,591
1,040,987
1,083,650
1,227,107
1,143,129
1,140,736
5,007,000
3,808,000
3,523,000
4,882,000
3,847,000
3,833,000
3,613,000
3,875,000
3,648,000
3,812,000
3,907,000
3,748,000
3,598,000
4,018,000
3,576,000
3,468,000
3,305,000
3,350,000
2,650,000
2,926,000
2,791,000
2,728,000
5,162,000
4,968,000
2,908,000
2,694,000
4,194,000
4,183,000
4,451,000
4,114,000
3,820,000
3,820,000
3,878,000
4,589,000
4,768,000
4,690,000
4,858,000
3,504,000
3,176,000
3,293,000
3,746,000
11,701,000
11,536,000
11,772,000
11,790,000
9,382,000
5,420,000
5,405,000
4,873,000
4,646,000
4,775,000
4,775,0004,646,0004,873,0005,405,0005,420,0009,382,00011,790,00011,772,00011,536,00011,701,0003,746,0003,293,0003,176,0003,504,0004,858,0004,690,0004,768,0004,589,0003,878,0003,820,0003,820,0004,114,0004,451,0004,183,0004,194,0002,694,0002,908,0004,968,0005,162,0002,728,0002,791,0002,926,0002,650,0003,350,0003,305,0003,468,0003,576,0004,018,0003,598,0003,748,0003,907,0003,812,0003,648,0003,875,0003,613,0003,833,0003,847,0004,882,0003,523,0003,808,0005,007,0001,140,7361,143,1291,227,1071,083,6501,040,9871,123,5911,458,258320,303320,630555,407508,783331,316292,237292,399327,880294,4061,012,863290,117268,546240,252253,083423,016528,351351,357378,606419,847430,836336,880513,100462,939423,001282,738276,402295,902594,162495,818276,697300,273363,805429,894335,319376,504370,979292,601306,902286,100285,300316,000232,700226,200218,300236,200227,100283,500123,900125,100107,600109,200104,100107,300116,30095,30094,00081,40078,50081,20086,50089,30075,00072,50096,50069,90068,50060,10083,70081,100120,80061,30083,80063,30055,00065,90070,20074,50083,30075,60073,30099,200040,70000046,00000044,600000
       Cash And Cash Equivalents 
0
0
0
24,000
0
0
0
23,700
0
0
0
16,500
0
74,400
43,000
44,000
51,000
44,500
36,700
32,600
23,900
26,200
34,800
11,600
78,200
34,300
34,500
9,800
26,100
17,200
32,000
9,800
8,400
24,700
17,000
7,200
10,600
6,200
10,000
8,500
12,100
13,900
15,500
8,400
13,700
12,100
11,300
26,000
15,300
17,000
3,900
5,700
4,100
93,900
37,200
56,600
62,629
49,685
71,645
19,039
15,873
39,323
21,372
13,362
52,138
302,070
294,239
3,661
18,738
24,322
157,944
203,181
273,293
96,386
168,975
167,215
129,331
100,462
268,501
158,846
15,320
1,769
32,694
25,668
763,749
43,525
58,714
34,402
37,539
63,900
258,957
243,327
61,230
59,144
531,189
161,807
206,490
186,357
243,061
172,943
269,659
2,546,000
1,123,000
128,000
1,530,000
281,000
194,000
211,000
476,000
214,000
266,000
168,000
219,000
181,000
734,000
128,000
155,000
155,000
355,000
126,000
438,000
191,000
140,000
222,000
214,000
342,000
160,000
551,000
501,000
700,000
390,000
488,000
441,000
410,000
1,404,000
1,690,000
1,564,000
1,763,000
526,000
406,000
486,000
935,000
635,000
354,000
366,000
360,000
252,000
1,251,000
1,148,000
411,000
311,000
2,234,000
2,234,000311,000411,0001,148,0001,251,000252,000360,000366,000354,000635,000935,000486,000406,000526,0001,763,0001,564,0001,690,0001,404,000410,000441,000488,000390,000700,000501,000551,000160,000342,000214,000222,000140,000191,000438,000126,000355,000155,000155,000128,000734,000181,000219,000168,000266,000214,000476,000211,000194,000281,0001,530,000128,0001,123,0002,546,000269,659172,943243,061186,357206,490161,807531,18959,14461,230243,327258,95763,90037,53934,40258,71443,525763,74925,66832,6941,76915,320158,846268,501100,462129,331167,215168,97596,386273,293203,181157,94424,32218,7383,661294,239302,07052,13813,36221,37239,32315,87319,03971,64549,68562,62956,60037,20093,9004,1005,7003,90017,00015,30026,00011,30012,10013,7008,40015,50013,90012,1008,50010,0006,20010,6007,20017,00024,7008,4009,80032,00017,20026,1009,80034,50034,30078,20011,60034,80026,20023,90032,60036,70044,50051,00044,00043,00074,400016,50000023,70000024,000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
5,000
5,000
3,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000003,0005,0005,0005,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
13,400
0
0
0
14,600
0
0
0
18,000
0
18,300
22,800
24,900
25,400
17,600
19,600
28,000
25,700
31,300
42,800
44,400
37,400
39,200
41,300
42,500
34,900
44,500
54,900
56,200
59,300
58,600
62,300
64,000
58,600
65,800
73,100
75,200
92,800
82,000
76,100
86,400
80,900
102,400
100,100
227,300
182,000
187,200
182,100
185,400
193,700
194,100
215,000
193,000
208,962
207,733
258,591
307,165
271,468
351,421
308,277
254,094
203,267
174,837
281,733
272,992
235,950
238,089
246,344
236,187
213,681
219,694
242,764
232,580
225,693
228,095
239,046
236,714
213,096
214,989
215,114
227,346
211,534
214,810
233,960
223,027
218,507
232,501
214,012
230,292
194,194
199,100
670,732
801,273
670,957
744,291
835,088
815,279
699,044
1,837,000
2,055,000
1,979,000
1,879,000
1,920,000
1,971,000
1,959,000
1,929,000
1,958,000
1,979,000
1,977,000
1,887,000
1,986,000
1,978,000
1,988,000
1,973,000
1,955,000
1,951,000
1,943,000
1,871,000
1,972,000
1,957,000
2,017,000
1,854,000
1,868,000
1,888,000
2,815,000
2,688,000
2,898,000
2,903,000
2,614,000
2,474,000
2,590,000
2,346,000
2,336,000
2,281,000
2,182,000
2,143,000
1,962,000
1,883,000
1,905,000
1,717,000
1,544,000
1,586,000
1,529,000
1,457,000
1,477,000
1,432,000
1,581,000
1,553,000
1,318,000
1,318,0001,553,0001,581,0001,432,0001,477,0001,457,0001,529,0001,586,0001,544,0001,717,0001,905,0001,883,0001,962,0002,143,0002,182,0002,281,0002,336,0002,346,0002,590,0002,474,0002,614,0002,903,0002,898,0002,688,0002,815,0001,888,0001,868,0001,854,0002,017,0001,957,0001,972,0001,871,0001,943,0001,951,0001,955,0001,973,0001,988,0001,978,0001,986,0001,887,0001,977,0001,979,0001,958,0001,929,0001,959,0001,971,0001,920,0001,879,0001,979,0002,055,0001,837,000699,044815,279835,088744,291670,957801,273670,732199,100194,194230,292214,012232,501218,507223,027233,960214,810211,534227,346215,114214,989213,096236,714239,046228,095225,693232,580242,764219,694213,681236,187246,344238,089235,950272,992281,733174,837203,267254,094308,277351,421271,468307,165258,591207,733208,962193,000215,000194,100193,700185,400182,100187,200182,000227,300100,100102,40080,90086,40076,10082,00092,80075,20073,10065,80058,60064,00062,30058,60059,30056,20054,90044,50034,90042,50041,30039,20037,40044,40042,80031,30025,70028,00019,60017,60025,40024,90022,80018,300018,00000014,60000013,400000
       Other Current Assets 
0
0
0
800
0
0
0
600
0
0
0
600
0
900
1,700
1,300
1,400
7,800
9,800
1,300
900
1,100
2,000
1,500
1,000
2,700
3,400
3,300
2,700
2,600
3,800
2,100
2,500
1,300
1,600
2,900
2,900
3,400
4,900
5,000
5,200
5,000
5,400
6,200
5,000
4,000
3,400
8,200
8,000
8,700
7,500
11,400
10,100
7,400
5,200
7,700
8,907
10,484
10,703
11,768
14,120
10,657
9,812
12,578
11,904
9,063
8,872
9,099
12,223
10,910
9,412
14,342
16,638
14,061
13,132
14,691
17,462
16,679
14,901
20,458
17,840
17,105
13,775
30,475
30,586
29,094
27,519
26,412
28,057
26,132
26,530
72,926
56,425
52,675
927,069
41,437
834,497
897,293
984,046
40,849
871,077
2,461,000
2,685,000
390,000
3,352,000
628,000
3,639,000
21,000
3,399,000
3,434,000
3,546,000
3,739,000
3,529,000
3,417,000
3,284,000
3,448,000
3,313,000
3,150,000
2,995,000
2,524,000
2,488,000
2,600,000
2,588,000
4,940,000
4,754,000
2,566,000
2,534,000
3,638,000
3,677,000
3,746,000
3,721,000
3,328,000
3,376,000
3,465,000
3,182,000
3,075,000
3,123,000
913,000
835,000
808,000
924,000
906,000
22,000
829,000
11,000
16,000
894,000
803,000
879,000
5,000
15,000
1,223,000
1,223,00015,0005,000879,000803,000894,00016,00011,000829,00022,000906,000924,000808,000835,000913,0003,123,0003,075,0003,182,0003,465,0003,376,0003,328,0003,721,0003,746,0003,677,0003,638,0002,534,0002,566,0004,754,0004,940,0002,588,0002,600,0002,488,0002,524,0002,995,0003,150,0003,313,0003,448,0003,284,0003,417,0003,529,0003,739,0003,546,0003,434,0003,399,00021,0003,639,000628,0003,352,000390,0002,685,0002,461,000871,07740,849984,046897,293834,49741,437927,06952,67556,42572,92626,53026,13228,05726,41227,51929,09430,58630,47513,77517,10517,84020,45814,90116,67917,46214,69113,13214,06116,63814,3429,41210,91012,2239,0998,8729,06311,90412,5789,81210,65714,12011,76810,70310,4848,9077,7005,2007,40010,10011,4007,5008,7008,0008,2003,4004,0005,0006,2005,4005,0005,2005,0004,9003,4002,9002,9001,6001,3002,5002,1003,8002,6002,7003,3003,4002,7001,0001,5002,0001,1009001,3009,8007,8001,4001,3001,7009000600000600000800000
   > Long-term Assets 
0
0
0
416,500
0
0
0
428,800
0
0
0
457,100
0
472,500
614,300
616,000
618,900
619,600
629,100
640,500
651,800
663,200
683,000
703,200
745,900
919,800
939,400
980,400
1,000,700
1,156,400
1,203,700
1,246,900
1,443,600
1,490,400
1,524,600
1,562,100
1,613,700
1,637,300
1,720,600
1,767,100
1,768,500
1,827,800
1,856,700
1,919,300
1,962,200
2,099,400
2,149,800
4,425,900
4,481,100
4,419,400
4,417,900
4,709,300
4,664,500
4,242,700
4,255,900
4,419,300
4,422,282
4,429,266
5,939,903
6,016,786
6,053,406
6,082,011
6,025,517
6,018,411
6,102,743
6,141,490
7,471,213
7,474,506
7,423,423
7,410,310
7,388,820
7,432,913
7,383,405
7,347,458
7,359,498
7,377,106
7,323,918
7,358,681
7,314,185
7,339,691
7,271,058
7,193,732
7,137,080
7,150,890
7,077,248
7,979,130
7,904,770
7,892,154
7,825,890
7,836,748
7,764,119
7,698,788
7,613,183
7,566,397
21,498,805
21,439,138
21,280,557
21,115,934
20,993,103
20,894,969
20,760,722
49,835,000
52,927,000
52,616,000
51,960,000
51,243,000
50,799,000
50,407,000
49,854,000
49,606,000
48,172,000
47,880,000
47,418,000
47,016,000
46,628,000
46,571,000
46,052,000
45,672,000
45,404,000
44,954,000
44,591,000
44,327,000
44,068,000
41,855,000
41,634,000
48,017,000
47,842,000
71,357,000
70,610,000
69,895,000
69,257,000
66,422,000
60,968,000
60,630,000
60,139,000
59,974,000
59,366,000
59,313,000
59,095,000
56,218,000
55,535,000
55,201,000
46,607,000
46,457,000
46,265,000
45,885,000
45,435,000
40,161,000
40,125,000
31,295,000
31,275,000
29,243,000
29,243,00031,275,00031,295,00040,125,00040,161,00045,435,00045,885,00046,265,00046,457,00046,607,00055,201,00055,535,00056,218,00059,095,00059,313,00059,366,00059,974,00060,139,00060,630,00060,968,00066,422,00069,257,00069,895,00070,610,00071,357,00047,842,00048,017,00041,634,00041,855,00044,068,00044,327,00044,591,00044,954,00045,404,00045,672,00046,052,00046,571,00046,628,00047,016,00047,418,00047,880,00048,172,00049,606,00049,854,00050,407,00050,799,00051,243,00051,960,00052,616,00052,927,00049,835,00020,760,72220,894,96920,993,10321,115,93421,280,55721,439,13821,498,8057,566,3977,613,1837,698,7887,764,1197,836,7487,825,8907,892,1547,904,7707,979,1307,077,2487,150,8907,137,0807,193,7327,271,0587,339,6917,314,1857,358,6817,323,9187,377,1067,359,4987,347,4587,383,4057,432,9137,388,8207,410,3107,423,4237,474,5067,471,2136,141,4906,102,7436,018,4116,025,5176,082,0116,053,4066,016,7865,939,9034,429,2664,422,2824,419,3004,255,9004,242,7004,664,5004,709,3004,417,9004,419,4004,481,1004,425,9002,149,8002,099,4001,962,2001,919,3001,856,7001,827,8001,768,5001,767,1001,720,6001,637,3001,613,7001,562,1001,524,6001,490,4001,443,6001,246,9001,203,7001,156,4001,000,700980,400939,400919,800745,900703,200683,000663,200651,800640,500629,100619,600618,900616,000614,300472,5000457,100000428,800000416,500000
       Property Plant Equipment 
0
0
0
364,200
0
0
0
380,300
0
0
0
400,800
0
411,100
471,700
474,200
471,900
472,500
481,900
491,000
496,400
502,300
515,500
535,000
548,700
627,700
648,500
675,900
687,500
752,000
794,100
827,800
871,200
890,600
923,400
947,100
984,900
1,004,200
1,025,100
1,047,800
1,060,200
1,090,400
1,113,300
1,149,000
1,168,800
1,139,700
1,145,600
2,258,600
2,243,800
2,236,200
2,245,400
2,351,500
2,332,200
2,181,500
2,194,900
2,256,500
2,232,390
2,235,891
2,891,787
2,959,293
2,954,667
2,965,053
2,985,698
2,999,563
2,728,299
2,725,096
3,335,224
3,531,645
3,464,754
3,473,683
3,455,210
3,455,481
3,388,816
3,347,971
3,335,539
3,341,401
3,287,849
3,319,854
3,299,115
3,304,486
3,234,042
3,172,007
3,130,040
3,109,277
3,034,557
3,204,550
3,144,819
3,108,376
3,033,134
2,967,840
2,915,350
2,895,892
2,821,570
2,786,210
9,363,187
9,097,139
8,970,297
8,866,471
8,801,743
8,754,476
8,648,580
18,024,000
19,290,000
19,436,000
19,295,000
19,054,000
19,013,000
19,032,000
18,825,000
18,777,000
18,665,000
18,646,000
18,493,000
18,435,000
18,323,000
18,433,000
18,183,000
18,089,000
18,068,000
18,069,000
17,963,000
17,894,000
17,840,000
17,039,000
17,016,000
17,583,000
17,634,000
26,852,000
26,826,000
26,494,000
26,168,000
26,219,000
27,745,000
27,704,000
27,595,000
27,765,000
27,623,000
26,079,000
26,290,000
26,338,000
26,091,000
25,993,000
20,926,000
20,895,000
20,829,000
20,720,000
20,713,000
19,166,000
19,321,000
19,432,000
19,606,000
19,758,000
19,758,00019,606,00019,432,00019,321,00019,166,00020,713,00020,720,00020,829,00020,895,00020,926,00025,993,00026,091,00026,338,00026,290,00026,079,00027,623,00027,765,00027,595,00027,704,00027,745,00026,219,00026,168,00026,494,00026,826,00026,852,00017,634,00017,583,00017,016,00017,039,00017,840,00017,894,00017,963,00018,069,00018,068,00018,089,00018,183,00018,433,00018,323,00018,435,00018,493,00018,646,00018,665,00018,777,00018,825,00019,032,00019,013,00019,054,00019,295,00019,436,00019,290,00018,024,0008,648,5808,754,4768,801,7438,866,4718,970,2979,097,1399,363,1872,786,2102,821,5702,895,8922,915,3502,967,8403,033,1343,108,3763,144,8193,204,5503,034,5573,109,2773,130,0403,172,0073,234,0423,304,4863,299,1153,319,8543,287,8493,341,4013,335,5393,347,9713,388,8163,455,4813,455,2103,473,6833,464,7543,531,6453,335,2242,725,0962,728,2992,999,5632,985,6982,965,0532,954,6672,959,2932,891,7872,235,8912,232,3902,256,5002,194,9002,181,5002,332,2002,351,5002,245,4002,236,2002,243,8002,258,6001,145,6001,139,7001,168,8001,149,0001,113,3001,090,4001,060,2001,047,8001,025,1001,004,200984,900947,100923,400890,600871,200827,800794,100752,000687,500675,900648,500627,700548,700535,000515,500502,300496,400491,000481,900472,500471,900474,200471,700411,1000400,800000380,300000364,200000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,509,033
2,526,785
0
2,489,276
2,471,484
2,471,484
2,115,313
3,693,948
3,427,281
3,429,663
3,428,699
3,429,479
3,425,001
3,426,714
3,426,766
3,430,302
3,433,864
3,433,864
3,444,198
3,432,623
3,432,649
3,432,649
3,431,136
3,431,136
3,431,136
3,431,136
3,999,526
3,997,028
4,010,916
4,010,916
4,010,027
4,010,027
4,015,674
4,015,674
4,015,674
10,033,994
10,251,758
10,251,758
10,260,640
10,260,640
10,260,640
10,260,640
20,266,000
21,702,000
21,724,000
21,726,000
21,732,000
21,732,000
21,732,000
21,733,000
21,744,000
20,637,000
20,674,000
20,674,000
20,674,000
20,664,000
20,755,000
20,753,000
20,758,000
20,757,000
20,742,000
20,743,000
20,766,000
20,766,000
19,650,000
19,650,000
19,639,000
19,638,000
30,409,000
30,778,000
30,715,000
30,770,000
28,059,000
21,526,000
21,527,000
21,507,000
21,534,000
21,473,000
21,469,000
21,476,000
18,870,000
18,854,000
18,867,000
15,987,000
15,986,000
15,976,000
15,947,000
15,918,000
12,657,000
12,657,000
3,864,000
3,864,000
1,964,000
1,964,0003,864,0003,864,00012,657,00012,657,00015,918,00015,947,00015,976,00015,986,00015,987,00018,867,00018,854,00018,870,00021,476,00021,469,00021,473,00021,534,00021,507,00021,527,00021,526,00028,059,00030,770,00030,715,00030,778,00030,409,00019,638,00019,639,00019,650,00019,650,00020,766,00020,766,00020,743,00020,742,00020,757,00020,758,00020,753,00020,755,00020,664,00020,674,00020,674,00020,674,00020,637,00021,744,00021,733,00021,732,00021,732,00021,732,00021,726,00021,724,00021,702,00020,266,00010,260,64010,260,64010,260,64010,260,64010,251,75810,251,75810,033,9944,015,6744,015,6744,015,6744,010,0274,010,0274,010,9164,010,9163,997,0283,999,5263,431,1363,431,1363,431,1363,431,1363,432,6493,432,6493,432,6233,444,1983,433,8643,433,8643,430,3023,426,7663,426,7143,425,0013,429,4793,428,6993,429,6633,427,2813,693,9482,115,3132,471,4842,471,4842,489,27602,526,7852,509,03300000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150,000
150,000
150,000
150,000
150,000
0
0
0
150,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000150,000000150,000150,000150,000150,000150,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108,300
0
0
0
109,200
110,800
116,400
114,300
134,100
221,500
219,600
217,700
216,100
295,100
296,000
297,200
440,200
437,700
434,600
441,400
447,300
444,300
498,500
493,700
490,800
512,800
509,600
532,400
545,600
543,500
545,700
1,767,400
1,759,300
1,744,800
1,741,500
1,956,700
1,941,100
1,625,000
1,629,600
1,644,900
1,632,171
1,621,491
2,523,254
2,509,033
0
2,511,255
0
2,471,484
2,116,265
2,115,313
3,693,948
503,775
3,429,663
3,428,699
3,429,479
3,425,001
3,426,714
3,426,766
3,430,302
3,433,864
3,433,864
3,444,198
3,432,623
3,432,649
3,490,642
3,488,362
3,487,595
3,486,828
3,486,061
4,200,252
4,199,405
4,216,826
4,212,332
4,207,315
4,203,188
787,222
775,939
764,513
2,101,624
2,090,241
2,058,502
1,988,823
1,930,720
1,879,853
1,851,502
11,545,000
11,935,000
11,456,000
10,939,000
10,457,000
10,054,000
8,847,000
8,496,000
8,244,000
8,048,000
7,737,000
7,417,000
7,078,000
6,810,000
6,540,000
6,260,000
5,985,000
5,730,000
5,483,000
5,223,000
4,978,000
4,772,000
4,328,000
4,130,000
3,957,000
3,753,000
12,773,000
11,928,000
11,536,000
11,166,000
10,779,000
10,509,000
10,207,000
9,879,000
9,567,000
9,226,000
8,903,000
8,563,000
8,219,000
7,884,000
7,663,000
7,160,000
6,970,000
6,785,000
6,628,000
6,436,000
6,166,000
6,034,000
5,899,000
5,744,000
5,470,000
5,470,0005,744,0005,899,0006,034,0006,166,0006,436,0006,628,0006,785,0006,970,0007,160,0007,663,0007,884,0008,219,0008,563,0008,903,0009,226,0009,567,0009,879,00010,207,00010,509,00010,779,00011,166,00011,536,00011,928,00012,773,0003,753,0003,957,0004,130,0004,328,0004,772,0004,978,0005,223,0005,483,0005,730,0005,985,0006,260,0006,540,0006,810,0007,078,0007,417,0007,737,0008,048,0008,244,0008,496,0008,847,00010,054,00010,457,00010,939,00011,456,00011,935,00011,545,0001,851,5021,879,8531,930,7201,988,8232,058,5022,090,2412,101,624764,513775,939787,2224,203,1884,207,3154,212,3324,216,8264,199,4054,200,2523,486,0613,486,8283,487,5953,488,3623,490,6423,432,6493,432,6233,444,1983,433,8643,433,8643,430,3023,426,7663,426,7143,425,0013,429,4793,428,6993,429,663503,7753,693,9482,115,3132,116,2652,471,48402,511,25502,509,0332,523,2541,621,4911,632,1711,644,9001,629,6001,625,0001,941,1001,956,7001,741,5001,744,8001,759,3001,767,400545,700543,500545,600532,400509,600512,800490,800493,700498,500444,300447,300441,400434,600437,700440,200297,200296,000295,100216,100217,700219,600221,500134,100114,300116,400110,800109,200000108,3000000000000000000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7,010,016
-7,299,542
0
7,868,405
-8,571,000
-9,316,000
-10,141,000
-10,893,000
-11,569,000
-12,275,000
-13,054,000
-13,746,000
-14,427,000
-15,059,000
-15,661,000
-16,354,000
-16,969,000
-17,647,000
-18,285,000
-18,917,000
-19,553,000
-20,182,000
-20,716,000
-21,266,000
-21,869,000
-22,464,000
-22,155,000
-22,626,000
-23,161,000
-23,718,000
-24,352,000
0
0
0
-26,859,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000-26,859,000000-24,352,000-23,718,000-23,161,000-22,626,000-22,155,000-22,464,000-21,869,000-21,266,000-20,716,000-20,182,000-19,553,000-18,917,000-18,285,000-17,647,000-16,969,000-16,354,000-15,661,000-15,059,000-14,427,000-13,746,000-13,054,000-12,275,000-11,569,000-10,893,000-10,141,000-9,316,000-8,571,0007,868,4050-7,299,542-7,010,0160000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,189,892
2,193,375
3,048,116
3,057,493
3,098,739
3,116,958
3,039,819
445,308
3,374,444
3,416,394
4,135,989
3,942,861
3,958,669
3,936,627
3,933,610
3,977,432
3,994,589
3,999,487
4,023,959
4,035,705
4,036,069
4,038,827
4,015,070
4,035,205
4,037,016
4,021,725
4,007,040
4,041,613
4,042,691
4,774,580
4,759,951
4,783,778
4,792,756
4,868,908
4,848,769
4,802,896
4,791,613
4,780,187
12,135,618
12,341,999
12,310,260
12,249,463
12,191,360
12,140,493
12,112,142
31,811,000
33,637,000
33,180,000
32,665,000
32,189,000
31,786,000
31,375,000
31,029,000
30,829,000
29,507,000
29,234,000
28,925,000
28,581,000
28,305,000
28,138,000
27,869,000
27,583,000
27,336,000
26,885,000
26,628,000
26,433,000
26,228,000
24,816,000
24,618,000
30,434,000
30,208,000
44,565,000
928,000
1,000,000
1,003,000
1,068,000
1,188,000
1,192,000
1,158,000
958,000
1,044,000
2,862,000
2,766,000
2,791,000
2,706,000
2,678,000
2,534,000
2,606,000
2,675,000
2,590,000
2,368,000
832,000
2,113,000
0
2,061,000
0
02,061,00002,113,000832,0002,368,0002,590,0002,675,0002,606,0002,534,0002,678,0002,706,0002,791,0002,766,0002,862,0001,044,000958,0001,158,0001,192,0001,188,0001,068,0001,003,0001,000,000928,00044,565,00030,208,00030,434,00024,618,00024,816,00026,228,00026,433,00026,628,00026,885,00027,336,00027,583,00027,869,00028,138,00028,305,00028,581,00028,925,00029,234,00029,507,00030,829,00031,029,00031,375,00031,786,00032,189,00032,665,00033,180,00033,637,00031,811,00012,112,14212,140,49312,191,36012,249,46312,310,26012,341,99912,135,6184,780,1874,791,6134,802,8964,848,7694,868,9084,792,7564,783,7784,759,9514,774,5804,042,6914,041,6134,007,0404,021,7254,037,0164,035,2054,015,0704,038,8274,036,0694,035,7054,023,9593,999,4873,994,5893,977,4323,933,6103,936,6273,958,6693,942,8614,135,9893,416,3943,374,444445,3083,039,8193,116,9583,098,7393,057,4933,048,1162,193,3752,189,89200000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
332,500
0
0
0
330,100
0
0
0
345,400
0
326,200
433,800
433,500
440,600
426,500
426,200
425,400
420,500
432,600
459,100
444,500
525,500
647,600
655,900
655,000
669,700
744,200
802,100
805,600
939,200
986,600
995,900
993,100
903,200
906,200
956,100
973,900
964,700
969,200
961,300
1,000,400
1,007,800
1,057,500
1,026,100
3,409,100
3,352,400
3,239,300
3,167,600
3,404,000
3,300,800
2,909,500
2,827,000
2,857,400
2,839,819
2,774,316
4,327,430
4,361,211
4,313,719
4,275,186
4,100,891
3,981,304
3,975,035
4,179,219
5,001,452
4,682,404
4,541,265
4,422,524
4,450,248
4,417,336
4,481,861
4,331,194
4,382,589
4,387,188
4,273,340
4,266,931
4,287,101
4,145,434
4,381,360
4,132,424
4,100,587
4,240,830
4,962,881
5,136,502
4,868,229
4,767,530
4,718,143
4,793,027
5,076,662
5,090,955
4,758,604
4,700,378
13,593,034
13,095,930
12,820,291
12,648,488
12,614,356
12,390,939
12,242,851
33,201,000
34,759,000
35,312,000
36,204,000
34,779,000
34,435,000
34,731,000
34,873,000
34,854,000
35,270,000
34,596,000
34,368,000
34,016,000
34,201,000
35,124,000
34,755,000
34,390,000
34,504,000
33,544,000
33,481,000
33,133,000
32,904,000
33,618,000
33,296,000
37,839,000
37,576,000
52,122,000
51,350,000
51,357,000
50,568,000
50,414,000
51,245,000
50,816,000
51,054,000
51,272,000
50,765,000
50,709,000
48,910,000
48,232,000
47,525,000
47,241,000
47,125,000
46,153,000
45,755,000
45,456,000
42,240,000
35,144,000
34,535,000
33,884,000
33,702,000
33,601,000
33,601,00033,702,00033,884,00034,535,00035,144,00042,240,00045,456,00045,755,00046,153,00047,125,00047,241,00047,525,00048,232,00048,910,00050,709,00050,765,00051,272,00051,054,00050,816,00051,245,00050,414,00050,568,00051,357,00051,350,00052,122,00037,576,00037,839,00033,296,00033,618,00032,904,00033,133,00033,481,00033,544,00034,504,00034,390,00034,755,00035,124,00034,201,00034,016,00034,368,00034,596,00035,270,00034,854,00034,873,00034,731,00034,435,00034,779,00036,204,00035,312,00034,759,00033,201,00012,242,85112,390,93912,614,35612,648,48812,820,29113,095,93013,593,0344,700,3784,758,6045,090,9555,076,6624,793,0274,718,1434,767,5304,868,2295,136,5024,962,8814,240,8304,100,5874,132,4244,381,3604,145,4344,287,1014,266,9314,273,3404,387,1884,382,5894,331,1944,481,8614,417,3364,450,2484,422,5244,541,2654,682,4045,001,4524,179,2193,975,0353,981,3044,100,8914,275,1864,313,7194,361,2114,327,4302,774,3162,839,8192,857,4002,827,0002,909,5003,300,8003,404,0003,167,6003,239,3003,352,4003,409,1001,026,1001,057,5001,007,8001,000,400961,300969,200964,700973,900956,100906,200903,200993,100995,900986,600939,200805,600802,100744,200669,700655,000655,900647,600525,500444,500459,100432,600420,500425,400426,200426,500440,600433,500433,800326,2000345,400000330,100000332,500000
   > Total Current Liabilities 
0
0
0
48,900
0
0
0
56,000
0
0
0
64,100
0
50,800
65,500
67,900
75,400
67,600
72,400
83,200
80,000
81,900
85,700
76,000
73,700
118,000
122,800
120,700
133,700
158,900
191,000
179,200
125,900
211,000
183,300
286,700
284,200
316,200
183,000
139,900
134,600
129,200
149,500
144,100
157,700
148,200
152,300
322,000
265,800
279,300
264,900
304,800
334,900
430,200
316,400
309,200
366,068
336,712
665,785
743,370
792,901
775,648
762,389
1,293,956
1,229,458
696,554
699,077
388,104
508,386
519,532
535,017
471,383
610,437
533,897
540,086
691,618
611,078
601,298
807,567
746,230
978,377
820,096
614,210
617,565
770,096
960,274
679,916
736,535
526,033
490,118
474,713
458,390
414,862
447,417
2,149,277
1,707,195
1,761,063
1,629,586
1,649,728
1,011,042
1,073,007
5,064,000
4,737,000
4,019,000
5,643,000
5,207,000
4,931,000
4,595,000
4,583,000
3,748,000
3,978,000
4,409,000
4,621,000
4,443,000
4,577,000
3,918,000
3,579,000
4,797,000
5,547,000
4,604,000
3,826,000
4,842,000
4,733,000
5,349,000
5,096,000
3,243,000
3,266,000
4,854,000
4,767,000
4,521,000
5,286,000
5,447,000
5,373,000
6,495,000
6,589,000
7,258,000
5,703,000
7,472,000
5,879,000
6,634,000
7,787,000
6,510,000
8,300,000
7,169,000
5,655,000
5,781,000
8,715,000
4,803,000
4,848,000
3,963,000
3,920,000
3,534,000
3,534,0003,920,0003,963,0004,848,0004,803,0008,715,0005,781,0005,655,0007,169,0008,300,0006,510,0007,787,0006,634,0005,879,0007,472,0005,703,0007,258,0006,589,0006,495,0005,373,0005,447,0005,286,0004,521,0004,767,0004,854,0003,266,0003,243,0005,096,0005,349,0004,733,0004,842,0003,826,0004,604,0005,547,0004,797,0003,579,0003,918,0004,577,0004,443,0004,621,0004,409,0003,978,0003,748,0004,583,0004,595,0004,931,0005,207,0005,643,0004,019,0004,737,0005,064,0001,073,0071,011,0421,649,7281,629,5861,761,0631,707,1952,149,277447,417414,862458,390474,713490,118526,033736,535679,916960,274770,096617,565614,210820,096978,377746,230807,567601,298611,078691,618540,086533,897610,437471,383535,017519,532508,386388,104699,077696,5541,229,4581,293,956762,389775,648792,901743,370665,785336,712366,068309,200316,400430,200334,900304,800264,900279,300265,800322,000152,300148,200157,700144,100149,500129,200134,600139,900183,000316,200284,200286,700183,300211,000125,900179,200191,000158,900133,700120,700122,800118,00073,70076,00085,70081,90080,00083,20072,40067,60075,40067,90065,50050,800064,10000056,00000048,900000
       Short-term Debt 
0
0
0
18,100
0
0
0
15,700
0
0
0
22,100
0
14,700
22,300
29,100
29,200
20,200
18,600
37,500
34,500
38,500
34,600
28,100
15,200
46,700
41,500
42,100
54,400
74,500
80,500
83,400
34,500
106,800
59,900
170,700
154,100
202,800
58,300
29,500
19,500
17,400
21,300
19,900
20,500
20,600
19,000
55,200
33,400
47,500
45,000
53,000
54,600
53,400
53,300
62,100
62,311
75,022
349,204
425,962
474,921
369,987
314,385
1,008,834
921,966
432,397
28,431
70,737
119,894
118,941
115,167
72,453
172,258
121,456
121,156
249,617
144,811
144,135
334,576
276,736
571,456
381,455
194,117
178,012
360,749
511,307
254,895
279,898
85,444
45,344
45,357
20,407
20,148
19,924
769,482
500,065
500,071
496,559
496,552
11,583
11,539
1,610,000
1,034,000
480,000
2,200,000
1,903,000
1,198,000
1,205,000
1,193,000
302,000
191,000
785,000
1,126,000
1,188,000
1,169,000
550,000
202,000
1,519,000
1,910,000
1,503,000
517,000
1,451,000
1,534,000
1,503,000
1,499,000
196,000
124,000
443,000
437,000
437,000
778,000
652,000
632,000
1,595,000
1,744,000
2,300,000
1,129,000
3,359,000
1,888,000
2,806,000
4,228,000
2,984,000
2,890,000
1,939,000
539,000
556,000
3,870,000
498,000
479,000
477,000
451,000
268,000
268,000451,000477,000479,000498,0003,870,000556,000539,0001,939,0002,890,0002,984,0004,228,0002,806,0001,888,0003,359,0001,129,0002,300,0001,744,0001,595,000632,000652,000778,000437,000437,000443,000124,000196,0001,499,0001,503,0001,534,0001,451,000517,0001,503,0001,910,0001,519,000202,000550,0001,169,0001,188,0001,126,000785,000191,000302,0001,193,0001,205,0001,198,0001,903,0002,200,000480,0001,034,0001,610,00011,53911,583496,552496,559500,071500,065769,48219,92420,14820,40745,35745,34485,444279,898254,895511,307360,749178,012194,117381,455571,456276,736334,576144,135144,811249,617121,156121,456172,25872,453115,167118,941119,89470,73728,431432,397921,9661,008,834314,385369,987474,921425,962349,20475,02262,31162,10053,30053,40054,60053,00045,00047,50033,40055,20019,00020,60020,50019,90021,30017,40019,50029,50058,300202,800154,100170,70059,900106,80034,50083,40080,50074,50054,40042,10041,50046,70015,20028,10034,60038,50034,50037,50018,60020,20029,20029,10022,30014,700022,10000015,70000018,100000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
550,000
0
0
0
1,503,000
517,000
1,451,000
1,534,000
1,503,000
1,499,000
25,077,000
124,000
443,000
437,000
437,000
778,000
614,000
632,000
1,595,000
1,744,000
2,300,000
1,129,000
2,885,000
1,487,000
2,427,000
3,841,000
2,595,000
2,501,000
1,554,000
156,000
156,000
3,474,000
154,000
153,000
154,000
155,000
157,000
157,000155,000154,000153,000154,0003,474,000156,000156,0001,554,0002,501,0002,595,0003,841,0002,427,0001,487,0002,885,0001,129,0002,300,0001,744,0001,595,000632,000614,000778,000437,000437,000443,000124,00025,077,0001,499,0001,503,0001,534,0001,451,000517,0001,503,000000550,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000
12,700
11,900
12,800
13,100
13,700
13,800
10,200
12,900
17,000
18,400
20,500
28,300
33,100
34,600
27,900
36,800
53,700
49,500
37,400
44,500
50,200
52,300
59,400
58,300
56,600
55,300
46,000
50,000
50,000
60,500
54,900
57,600
53,300
83,400
72,600
76,500
77,200
87,600
84,600
113,900
107,600
78,500
114,884
110,186
129,851
127,287
97,227
101,804
96,123
87,439
93,959
81,087
67,417
64,825
89,052
103,640
119,234
113,274
127,833
137,886
144,977
141,618
141,524
141,382
108,391
104,444
99,810
153,178
108,230
129,350
126,765
135,185
97,914
178,018
108,308
114,762
98,736
135,086
125,218
139,847
331,695
394,687
334,695
299,066
292,675
299,619
298,687
1,256,000
1,360,000
1,399,000
1,026,000
1,134,000
1,320,000
1,207,000
1,094,000
1,285,000
1,158,000
1,111,000
1,183,000
1,153,000
1,069,000
1,226,000
1,068,000
1,049,000
1,087,000
968,000
1,039,000
1,067,000
1,036,000
1,179,000
994,000
944,000
939,000
1,555,000
1,508,000
1,360,000
1,387,000
1,933,000
1,481,000
1,634,000
1,712,000
1,724,000
1,581,000
1,448,000
1,364,000
1,134,000
1,017,000
966,000
829,000
758,000
902,000
1,053,000
1,009,000
950,000
1,131,000
1,171,000
1,015,000
1,134,000
1,134,0001,015,0001,171,0001,131,000950,0001,009,0001,053,000902,000758,000829,000966,0001,017,0001,134,0001,364,0001,448,0001,581,0001,724,0001,712,0001,634,0001,481,0001,933,0001,387,0001,360,0001,508,0001,555,000939,000944,000994,0001,179,0001,036,0001,067,0001,039,000968,0001,087,0001,049,0001,068,0001,226,0001,069,0001,153,0001,183,0001,111,0001,158,0001,285,0001,094,0001,207,0001,320,0001,134,0001,026,0001,399,0001,360,0001,256,000298,687299,619292,675299,066334,695394,687331,695139,847125,218135,08698,736114,762108,308178,01897,914135,185126,765129,350108,230153,17899,810104,444108,391141,382141,524141,618144,977137,886127,833113,274119,234103,64089,05264,82567,41781,08793,95987,43996,123101,80497,227127,287129,851110,186114,88478,500107,600113,90084,60087,60077,20076,50072,60083,40053,30057,60054,90060,50050,00050,00046,00055,30056,60058,30059,40052,30050,20044,50037,40049,50053,70036,80027,90034,60033,10028,30020,50018,40017,00012,90010,20013,80013,70013,10012,80011,90012,70011,0000000000000000
       Other Current Liabilities 
0
0
0
30,800
0
0
0
40,300
0
0
0
42,000
0
25,100
30,500
26,900
33,400
34,300
40,100
31,900
35,300
30,500
34,100
29,500
38,000
43,000
48,200
44,000
51,400
47,600
56,800
46,300
54,000
59,700
73,200
63,700
70,700
55,100
68,100
55,100
69,100
61,800
78,200
63,700
82,300
70,000
80,000
183,400
159,800
155,300
142,700
164,200
195,700
262,900
155,500
168,600
188,873
151,504
186,730
190,121
179,418
40,029
39,159
39,714
30,152
30,194
41,180
41,884
44,797
44,162
44,685
44,612
45,083
45,026
51,177
50,860
52,299
53,810
54,834
48,917
256,080
234,176
260,643
258,589
225,345
256,369
269,538
30,942
271,468
268,950
270,307
246,327
212,947
230,990
829,117
630,069
743,968
652,908
682,586
509,397
584,440
1,655,000
1,792,000
1,560,000
1,812,000
1,572,000
1,797,000
1,541,000
1,607,000
1,495,000
1,929,000
1,776,000
1,603,000
1,386,000
1,625,000
1,416,000
1,570,000
1,484,000
1,814,000
1,390,000
1,540,000
1,597,000
1,453,000
1,995,000
1,947,000
1,459,000
1,561,000
1,964,000
2,002,000
1,974,000
2,138,000
2,030,000
2,419,000
2,414,000
2,335,000
2,430,000
2,205,000
1,906,000
1,889,000
1,941,000
1,784,000
1,812,000
3,957,000
3,855,000
3,572,000
3,547,000
3,212,000
2,759,000
2,631,000
1,688,000
1,811,000
1,485,000
1,485,0001,811,0001,688,0002,631,0002,759,0003,212,0003,547,0003,572,0003,855,0003,957,0001,812,0001,784,0001,941,0001,889,0001,906,0002,205,0002,430,0002,335,0002,414,0002,419,0002,030,0002,138,0001,974,0002,002,0001,964,0001,561,0001,459,0001,947,0001,995,0001,453,0001,597,0001,540,0001,390,0001,814,0001,484,0001,570,0001,416,0001,625,0001,386,0001,603,0001,776,0001,929,0001,495,0001,607,0001,541,0001,797,0001,572,0001,812,0001,560,0001,792,0001,655,000584,440509,397682,586652,908743,968630,069829,117230,990212,947246,327270,307268,950271,46830,942269,538256,369225,345258,589260,643234,176256,08048,91754,83453,81052,29950,86051,17745,02645,08344,61244,68544,16244,79741,88441,18030,19430,15239,71439,15940,029179,418190,121186,730151,504188,873168,600155,500262,900195,700164,200142,700155,300159,800183,40080,00070,00082,30063,70078,20061,80069,10055,10068,10055,10070,70063,70073,20059,70054,00046,30056,80047,60051,40044,00048,20043,00038,00029,50034,10030,50035,30031,90040,10034,30033,40026,90030,50025,100042,00000040,30000030,800000
   > Long-term Liabilities 
0
0
0
283,600
0
0
0
274,100
0
0
0
281,300
0
275,400
368,300
365,600
365,200
358,900
353,800
342,200
340,500
350,700
373,400
368,500
451,800
529,600
533,100
534,300
536,000
585,300
611,100
626,400
813,300
775,600
812,600
706,400
619,000
590,000
773,100
834,000
830,100
840,000
811,800
856,300
850,100
909,300
873,800
3,087,100
3,086,600
2,960,000
2,902,700
3,099,200
2,965,900
2,479,300
2,510,600
2,548,200
2,473,751
2,437,604
3,661,645
3,617,841
3,520,818
3,499,538
3,338,502
2,687,348
2,745,577
3,482,665
4,302,375
4,294,300
4,032,879
3,902,992
3,915,231
3,945,953
3,871,424
3,797,297
3,842,503
3,695,570
3,662,262
3,665,633
3,479,534
3,399,204
3,402,983
3,312,328
3,486,377
3,623,265
4,192,785
4,176,228
4,188,313
4,030,995
4,192,110
4,302,909
4,601,949
4,632,565
4,343,742
4,252,961
11,443,757
11,388,735
11,059,228
11,018,902
10,964,628
11,379,897
11,169,844
28,137,000
30,022,000
31,293,000
30,561,000
29,572,000
29,504,000
30,136,000
30,290,000
31,106,000
31,292,000
30,187,000
29,747,000
29,573,000
29,624,000
31,206,000
31,176,000
29,593,000
28,957,000
28,940,000
29,655,000
28,291,000
28,171,000
28,269,000
28,200,000
34,596,000
34,310,000
47,268,000
46,583,000
46,836,000
45,282,000
44,967,000
45,872,000
44,321,000
44,465,000
44,014,000
45,062,000
43,237,000
43,031,000
41,598,000
39,738,000
40,731,000
38,825,000
38,984,000
40,100,000
39,675,000
33,525,000
30,341,000
29,687,000
29,921,000
29,782,000
30,067,000
30,067,00029,782,00029,921,00029,687,00030,341,00033,525,00039,675,00040,100,00038,984,00038,825,00040,731,00039,738,00041,598,00043,031,00043,237,00045,062,00044,014,00044,465,00044,321,00045,872,00044,967,00045,282,00046,836,00046,583,00047,268,00034,310,00034,596,00028,200,00028,269,00028,171,00028,291,00029,655,00028,940,00028,957,00029,593,00031,176,00031,206,00029,624,00029,573,00029,747,00030,187,00031,292,00031,106,00030,290,00030,136,00029,504,00029,572,00030,561,00031,293,00030,022,00028,137,00011,169,84411,379,89710,964,62811,018,90211,059,22811,388,73511,443,7574,252,9614,343,7424,632,5654,601,9494,302,9094,192,1104,030,9954,188,3134,176,2284,192,7853,623,2653,486,3773,312,3283,402,9833,399,2043,479,5343,665,6333,662,2623,695,5703,842,5033,797,2973,871,4243,945,9533,915,2313,902,9924,032,8794,294,3004,302,3753,482,6652,745,5772,687,3483,338,5023,499,5383,520,8183,617,8413,661,6452,437,6042,473,7512,548,2002,510,6002,479,3002,965,9003,099,2002,902,7002,960,0003,086,6003,087,100873,800909,300850,100856,300811,800840,000830,100834,000773,100590,000619,000706,400812,600775,600813,300626,400611,100585,300536,000534,300533,100529,600451,800368,500373,400350,700340,500342,200353,800358,900365,200365,600368,300275,4000281,300000274,100000283,600000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,734,000
21,142,000
21,356,000
20,667,000
19,682,000
19,508,000
19,400,000
19,595,000
20,283,000
20,391,000
20,181,000
19,814,000
19,771,000
19,982,000
20,121,000
20,254,000
18,834,000
18,504,000
18,722,000
19,508,000
18,165,000
18,184,000
18,185,000
18,180,000
24,881,000
24,854,000
37,283,000
36,940,000
36,878,000
35,749,000
35,409,000
34,858,000
33,193,000
33,381,000
32,394,000
33,481,000
31,414,000
31,105,000
29,410,000
27,599,000
28,574,000
27,260,000
27,428,000
28,397,000
27,965,000
21,764,000
20,418,000
19,743,000
19,899,000
0
0
0019,899,00019,743,00020,418,00021,764,00027,965,00028,397,00027,428,00027,260,00028,574,00027,599,00029,410,00031,105,00031,414,00033,481,00032,394,00033,381,00033,193,00034,858,00035,409,00035,749,00036,878,00036,940,00037,283,00024,854,00024,881,00018,180,00018,185,00018,184,00018,165,00019,508,00018,722,00018,504,00018,834,00020,254,00020,121,00019,982,00019,771,00019,814,00020,181,00020,391,00020,283,00019,595,00019,400,00019,508,00019,682,00020,667,00021,356,00021,142,00019,734,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
475,321
483,760
531,657
179,750
540,376
537,790
536,201
186,799
664,181
732,477
652,329
337,940
741,288
765,220
795,853
300,882
854,432
913,513
941,539
324,286
968,059
956,234
979,264
344,342
1,049,124
1,073,065
1,068,570
537,352
1,276,274
1,441,155
1,440,737
486,067
1,310,800
1,286,666
1,302,683
484,344
1,341,340
1,353,025
1,831,774
1,878,503
1,619,243
1,623,425
1,642,787
1,695,195
1,593,539
5,297,000
5,364,000
6,114,000
5,978,000
5,935,000
5,913,000
7,092,000
6,883,000
6,843,000
6,776,000
5,253,000
5,224,000
5,192,000
5,013,000
7,055,000
7,001,000
6,925,000
6,711,000
6,649,000
6,551,000
6,501,000
6,334,000
6,613,000
6,559,000
6,485,000
6,328,000
7,567,000
9,643,000
9,958,000
9,533,000
9,488,000
9,513,000
9,661,000
9,733,000
10,278,000
10,265,000
11,823,000
11,926,000
12,188,000
12,139,000
12,157,000
11,565,000
11,556,000
11,703,000
11,710,000
11,761,000
8,835,000
9,944,000
0
10,042,000
0
010,042,00009,944,0008,835,00011,761,00011,710,00011,703,00011,556,00011,565,00012,157,00012,139,00012,188,00011,926,00011,823,00010,265,00010,278,0009,733,0009,661,0009,513,0009,488,0009,533,0009,958,0009,643,0007,567,0006,328,0006,485,0006,559,0006,613,0006,334,0006,501,0006,551,0006,649,0006,711,0006,925,0007,001,0007,055,0005,013,0005,192,0005,224,0005,253,0006,776,0006,843,0006,883,0007,092,0005,913,0005,935,0005,978,0006,114,0005,364,0005,297,0001,593,5391,695,1951,642,7871,623,4251,619,2431,878,5031,831,7741,353,0251,341,340484,3441,302,6831,286,6661,310,800486,0671,440,7371,441,1551,276,274537,3521,068,5701,073,0651,049,124344,342979,264956,234968,059324,286941,539913,513854,432300,882795,853765,220741,288337,940652,329732,477664,181186,799536,201537,790540,376179,750531,657483,760475,32100000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,840,256
3,902,884
4,063,893
4,001,593
8,403,000
8,880,000
9,937,000
9,894,000
9,890,000
9,996,000
10,736,000
10,695,000
10,823,000
10,901,000
4,753,000
0
9,802,000
9,642,000
11,085,000
10,922,000
10,759,000
10,453,000
10,218,000
10,147,000
10,126,000
9,987,000
10,084,000
10,020,000
9,715,000
9,456,000
9,980,000
9,643,000
9,958,000
9,533,000
9,488,000
11,014,000
11,128,000
11,084,000
11,620,000
11,581,000
11,823,000
11,926,000
12,188,000
12,139,000
202,000
11,565,000
11,556,000
11,703,000
11,710,000
11,761,000
9,923,000
9,944,000
10,022,000
163,000
0
0163,00010,022,0009,944,0009,923,00011,761,00011,710,00011,703,00011,556,00011,565,000202,00012,139,00012,188,00011,926,00011,823,00011,581,00011,620,00011,084,00011,128,00011,014,0009,488,0009,533,0009,958,0009,643,0009,980,0009,456,0009,715,00010,020,00010,084,0009,987,00010,126,00010,147,00010,218,00010,453,00010,759,00010,922,00011,085,0009,642,0009,802,00004,753,00010,901,00010,823,00010,695,00010,736,0009,996,0009,890,0009,894,0009,937,0008,880,0008,403,0004,001,5934,063,8933,902,8843,840,2560000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
128,600
0
0
0
144,700
0
0
0
152,400
0
245,500
253,800
258,100
261,600
267,600
273,100
281,000
286,300
293,900
307,700
320,000
341,200
353,300
367,200
385,500
399,500
482,100
498,100
513,800
579,400
593,100
615,200
650,200
789,000
812,500
858,500
888,500
920,100
965,900
999,500
1,028,100
1,062,000
1,167,000
1,247,600
1,300,300
1,355,800
1,416,300
1,468,600
1,531,500
1,596,400
1,649,200
1,714,200
1,848,000
1,889,365
1,947,551
1,983,452
2,032,079
2,075,006
2,236,719
2,288,431
2,337,380
2,404,405
2,458,089
3,063,923
3,088,004
3,158,560
3,270,524
3,361,573
3,478,516
3,414,644
3,353,144
3,407,745
3,409,765
3,429,184
3,443,107
3,555,435
3,617,273
3,142,781
3,301,560
3,305,039
3,190,951
3,127,230
3,137,034
3,364,421
3,409,205
3,399,984
3,375,037
3,196,240
3,163,240
3,170,735
3,181,550
9,364,029
9,460,939
9,501,253
9,551,096
9,605,854
9,641,241
9,658,607
21,641,000
21,976,000
20,827,000
20,638,000
20,311,000
20,197,000
19,289,000
18,856,000
18,400,000
16,714,000
17,191,000
16,798,000
16,598,000
16,445,000
15,023,000
14,765,000
14,587,000
14,250,000
14,060,000
14,036,000
13,985,000
13,892,000
13,399,000
13,306,000
13,086,000
12,960,000
23,429,000
23,443,000
22,989,000
22,803,000
19,828,000
13,543,000
13,692,000
13,674,000
13,470,000
13,291,000
13,462,000
13,689,000
11,162,000
11,303,000
11,706,000
11,183,000
11,840,000
12,282,000
12,219,000
12,577,000
10,437,000
10,995,000
2,284,000
2,219,000
417,000
417,0002,219,0002,284,00010,995,00010,437,00012,577,00012,219,00012,282,00011,840,00011,183,00011,706,00011,303,00011,162,00013,689,00013,462,00013,291,00013,470,00013,674,00013,692,00013,543,00019,828,00022,803,00022,989,00023,443,00023,429,00012,960,00013,086,00013,306,00013,399,00013,892,00013,985,00014,036,00014,060,00014,250,00014,587,00014,765,00015,023,00016,445,00016,598,00016,798,00017,191,00016,714,00018,400,00018,856,00019,289,00020,197,00020,311,00020,638,00020,827,00021,976,00021,641,0009,658,6079,641,2419,605,8549,551,0969,501,2539,460,9399,364,0293,181,5503,170,7353,163,2403,196,2403,375,0373,399,9843,409,2053,364,4213,137,0343,127,2303,190,9513,305,0393,301,5603,142,7813,617,2733,555,4353,443,1073,429,1843,409,7653,407,7453,353,1443,414,6443,478,5163,361,5733,270,5243,158,5603,088,0043,063,9232,458,0892,404,4052,337,3802,288,4312,236,7192,075,0062,032,0791,983,4521,947,5511,889,3651,848,0001,714,2001,649,2001,596,4001,531,5001,468,6001,416,3001,355,8001,300,3001,247,6001,167,0001,062,0001,028,100999,500965,900920,100888,500858,500812,500789,000650,200615,200593,100579,400513,800498,100482,100399,500385,500367,200353,300341,200320,000307,700293,900286,300281,000273,100267,600261,600258,100253,800245,5000152,400000144,700000128,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,700
139,900
140,229
140,540
140,642
140,667
140,993
141,020
141,089
141,233
141,327
141,661
142,043
142,956
143,105
143,818
144,177
144,364
139,494
134,993
134,447
132,374
131,272
129,907
130,977
131,074
115,984
116,301
115,400
113,254
110,311
108,201
111,179
108,492
106,259
103,677
100,121
100,277
100,579
101,140
297,467
299,189
300,162
301,266
302,685
304,948
305,778
602,000
617,000
619,000
621,000
622,000
623,000
626,000
616,000
604,000
593,000
584,000
575,000
571,000
571,000
569,000
566,000
563,000
554,000
544,000
546,000
546,000
547,000
547,000
549,000
550,000
550,000
1,069,000
1,079,000
1,079,000
1,081,000
1,080,000
1,090,000
1,090,000
1,090,000
1,090,000
1,098,000
1,097,000
1,097,000
1,097,000
1,106,000
1,105,000
1,031,000
1,024,000
1,033,000
1,032,000
1,035,000
1,002,000
1,005,000
1,008,000
1,008,000
1,008,000
1,008,0001,008,0001,008,0001,005,0001,002,0001,035,0001,032,0001,033,0001,024,0001,031,0001,105,0001,106,0001,097,0001,097,0001,097,0001,098,0001,090,0001,090,0001,090,0001,090,0001,080,0001,081,0001,079,0001,079,0001,069,000550,000550,000549,000547,000547,000546,000546,000544,000554,000563,000566,000569,000571,000571,000575,000584,000593,000604,000616,000626,000623,000622,000621,000619,000617,000602,000305,778304,948302,685301,266300,162299,189297,467101,140100,579100,277100,121103,677106,259108,492111,179108,201110,311113,254115,400116,301115,984131,074130,977129,907131,272132,374134,447134,993139,494144,364144,177143,818143,105142,956142,043141,661141,327141,233141,089141,020140,993140,667140,642140,540140,229139,900139,700000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,287,225
3,298,643
3,302,469
3,291,784
2,958,000
2,663,000
2,319,000
2,067,000
1,688,000
1,506,000
1,285,000
1,244,000
1,193,000
-173,000
66,000
144,000
135,000
131,000
147,000
141,000
87,000
177,000
272,000
213,000
115,000
79,000
-1,000
110,000
-51,000
34,000
1,103,000
1,336,000
1,040,000
777,000
-1,643,000
-7,693,000
-7,321,000
-7,018,000
-6,814,000
-6,486,000
-6,109,000
-5,743,000
-8,031,000
-7,556,000
-7,050,000
-6,506,000
-5,998,000
-5,399,000
-5,055,000
-4,477,000
-7,546,000
-7,035,000
-15,771,000
0
0
00-15,771,000-7,035,000-7,546,000-4,477,000-5,055,000-5,399,000-5,998,000-6,506,000-7,050,000-7,556,000-8,031,000-5,743,000-6,109,000-6,486,000-6,814,000-7,018,000-7,321,000-7,693,000-1,643,000777,0001,040,0001,336,0001,103,00034,000-51,000110,000-1,00079,000115,000213,000272,000177,00087,000141,000147,000131,000135,000144,00066,000-173,0001,193,0001,244,0001,285,0001,506,0001,688,0002,067,0002,319,0002,663,0002,958,0003,291,7843,302,4693,298,6433,287,2250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-138,800
0
0
0
-148,400
0
0
0
-179,200
0
-179,200
-179,200
-221,700
-229,900
-221,700
-221,700
-243,900
-246,000
-254,400
-253,400
-16,100
-271,100
-302,300
-324,100
-328,500
-332,700
-332,700
-339,600
-342,700
-342,700
-342,700
-342,700
-367,100
-394,400
-412,000
-432,100
-39,200
-472,800
-499,400
-518,700
-536,700
-575,900
-604,400
-635,600
-1,586,900
-1,652,200
-1,718,700
-1,781,300
-1,938,200
-2,010,400
-1,797,800
2,400
59,700
53,119
55,359
27,562
21,971
19,344
32,796
-2,750
-2,500
-2,250
-2,000
-2,408
-38,203
-48,139
-32,293
-32,463
-500
4,962
-507
-1,237
-8,334
-13,036
-12,304
-11,476
-9,619
-10,782
-9,620
-9,353
-104,942
-102,962
-91,911
-88,590
-42,707
-43,333
-47,011
-46,757
-123,489
-116,605
-114,472
-111,681
-85,306
-94,603
-92,074
-89,544
-141,153
-138,957
-141,000
-158,000
-1,012,000
-1,000,000
-998,000
-984,000
-1,701,000
-1,695,000
-1,688,000
-1,660,000
-802,000
-795,000
-779,000
-789,000
-2,017,000
-2,001,000
-1,959,000
-1,941,000
-1,934,000
-1,907,000
-1,881,000
-1,855,000
-2,117,000
-2,086,000
-2,050,000
-1,994,000
-1,995,000
-2,288,000
-2,490,000
-2,454,000
-2,461,000
-2,429,000
-2,419,000
-2,499,000
-2,680,000
-2,955,000
-2,902,000
-2,795,000
-2,813,000
-2,845,000
-2,710,000
-2,577,000
-2,158,000
-2,047,000
-2,217,000
-2,202,000
-1,099,000
-1,069,000
-1,053,000
-1,057,000
-810,000
-810,000-1,057,000-1,053,000-1,069,000-1,099,000-2,202,000-2,217,000-2,047,000-2,158,000-2,577,000-2,710,000-2,845,000-2,813,000-2,795,000-2,902,000-2,955,000-2,680,000-2,499,000-2,419,000-2,429,000-2,461,000-2,454,000-2,490,000-2,288,000-1,995,000-1,994,000-2,050,000-2,086,000-2,117,000-1,855,000-1,881,000-1,907,000-1,934,000-1,941,000-1,959,000-2,001,000-2,017,000-789,000-779,000-795,000-802,000-1,660,000-1,688,000-1,695,000-1,701,000-984,000-998,000-1,000,000-1,012,000-158,000-141,000-138,957-141,153-89,544-92,074-94,603-85,306-111,681-114,472-116,605-123,489-46,757-47,011-43,333-42,707-88,590-91,911-102,962-104,942-9,353-9,620-10,782-9,619-11,476-12,304-13,036-8,334-1,237-5074,962-500-32,463-32,293-48,139-38,203-2,408-2,000-2,250-2,500-2,75032,79619,34421,97127,56255,35953,11959,7002,400-1,797,800-2,010,400-1,938,200-1,781,300-1,718,700-1,652,200-1,586,900-635,600-604,400-575,900-536,700-518,700-499,400-472,800-39,200-432,100-412,000-394,400-367,100-342,700-342,700-342,700-342,700-339,600-332,700-332,700-328,500-324,100-302,300-271,100-16,100-253,400-254,400-246,000-243,900-221,700-221,700-229,900-221,700-179,200-179,2000-179,200000-148,400000-138,800000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,048,168
6,087,136
6,174,741
6,194,095
18,236,000
18,854,000
18,901,000
18,950,000
18,999,000
19,052,000
19,079,000
18,691,000
18,291,000
17,954,000
17,343,000
16,874,000
16,671,000
16,532,000
16,324,000
16,059,000
15,896,000
15,460,000
15,178,000
15,184,000
15,205,000
15,121,000
14,970,000
14,733,000
14,637,000
14,370,000
23,314,000
23,316,000
23,360,000
23,399,000
22,852,000
22,575,000
22,342,000
22,101,000
21,874,000
21,634,000
21,376,000
21,130,000
20,909,000
20,598,000
20,361,000
19,235,000
18,972,000
18,695,000
18,459,000
18,221,000
18,080,000
18,094,000
18,100,000
0
0
0018,100,00018,094,00018,080,00018,221,00018,459,00018,695,00018,972,00019,235,00020,361,00020,598,00020,909,00021,130,00021,376,00021,634,00021,874,00022,101,00022,342,00022,575,00022,852,00023,399,00023,360,00023,316,00023,314,00014,370,00014,637,00014,733,00014,970,00015,121,00015,205,00015,184,00015,178,00015,460,00015,896,00016,059,00016,324,00016,532,00016,671,00016,874,00017,343,00017,954,00018,291,00018,691,00019,079,00019,052,00018,999,00018,950,00018,901,00018,854,00018,236,0006,194,0956,174,7416,087,1366,048,1680000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000-14,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
219,700
0
0
0
232,400
0
0
0
258,300
0
343,700
350,100
394,900
402,700
395,400
396,900
422,900
426,800
437,800
443,900
210,100
478,400
512,300
536,100
557,800
564,100
634,100
643,400
647,100
695,900
692,400
694,200
723,000
866,900
886,600
928,000
538,000
979,100
1,016,000
1,038,000
1,060,100
1,105,700
1,161,700
1,239,600
2,151,100
2,220,200
2,289,000
2,355,300
2,529,000
2,611,300
2,404,400
471,400
493,400
498,533
502,971
505,999
509,840
515,478
516,707
518,731
524,668
528,090
509,939
515,593
537,804
542,189
558,228
566,133
576,515
445,000
310,247
287,802
222,205
175,886
113,206
140,303
129,806
95,446
107,927
71,439
24,256
50,771
81,666
196,998
91,147
3,286
16,317
26,340
39,961
43,489
53,312
5,965,679
6,014,051
6,028,140
6,054,443
6,093,834
6,174,741
6,199,766
18,222,000
18,854,000
18,901,000
18,950,000
18,999,000
19,052,000
19,079,000
18,691,000
18,291,000
17,954,000
17,343,000
16,874,000
16,671,000
16,532,000
16,324,000
16,059,000
15,896,000
15,460,000
15,178,000
15,184,000
15,205,000
15,121,000
14,970,000
14,733,000
14,637,000
14,370,000
23,314,000
23,316,000
23,360,000
23,399,000
22,852,000
22,575,000
22,342,000
22,101,000
21,874,000
21,634,000
21,376,000
21,130,000
20,909,000
20,598,000
20,361,000
19,235,000
18,972,000
18,695,000
18,459,000
18,221,000
18,080,000
18,094,000
18,100,000
18,117,000
18,126,000
18,126,00018,117,00018,100,00018,094,00018,080,00018,221,00018,459,00018,695,00018,972,00019,235,00020,361,00020,598,00020,909,00021,130,00021,376,00021,634,00021,874,00022,101,00022,342,00022,575,00022,852,00023,399,00023,360,00023,316,00023,314,00014,370,00014,637,00014,733,00014,970,00015,121,00015,205,00015,184,00015,178,00015,460,00015,896,00016,059,00016,324,00016,532,00016,671,00016,874,00017,343,00017,954,00018,291,00018,691,00019,079,00019,052,00018,999,00018,950,00018,901,00018,854,00018,222,0006,199,7666,174,7416,093,8346,054,4436,028,1406,014,0515,965,67953,31243,48939,96126,34016,3173,28691,147196,99881,66650,77124,25671,439107,92795,446129,806140,303113,206175,886222,205287,802310,247445,000576,515566,133558,228542,189537,804515,593509,939528,090524,668518,731516,707515,478509,840505,999502,971498,533493,400471,4002,404,4002,611,3002,529,0002,355,3002,289,0002,220,2002,151,1001,239,6001,161,7001,105,7001,060,1001,038,0001,016,000979,100538,000928,000886,600866,900723,000694,200692,400695,900647,100643,400634,100564,100557,800536,100512,300478,400210,100443,900437,800426,800422,900396,900395,400402,700394,900350,100343,7000258,300000232,400000219,700000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue14,557,000
Cost of Revenue-10,129,000
Gross Profit4,428,0004,428,000
 
Operating Income (+$)
Gross Profit4,428,000
Operating Expense-3,198,000
Operating Income1,230,0001,230,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,198,000
Selling And Marketing Expenses0
Operating Expense3,198,0003,198,000
 
Net Interest Income (+$)
Interest Income41,000
Interest Expense-1,158,000
Other Finance Cost-0
Net Interest Income-1,117,000
 
Pretax Income (+$)
Operating Income1,230,000
Net Interest Income-1,117,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-10,237,00012,697,000
EBIT - interestExpense = 72,000
-10,237,000
-9,140,000
Interest Expense1,158,000
Earnings Before Interest and Taxes (EBIT)1,230,000-9,079,000
Earnings Before Interest and Taxes (EBITDA)4,215,000
 
After tax Income (+$)
Income Before Tax-10,237,000
Tax Provision-61,000
Net Income From Continuing Ops-10,298,000-10,298,000
Net Income-10,298,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses13,327,000
Total Other Income/Expenses Net-11,467,0001,117,000
 

Technical Analysis of Lumen
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Lumen. The general trend of Lumen is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Lumen's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Lumen Technologies Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 1.8 < 1.88 < 1.96.

The bearish price targets are: 1.49 > 1.455 > 1.21.

Tweet this
Lumen Technologies Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Lumen Technologies Inc. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Lumen Technologies Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Lumen Technologies Inc. The current macd is 0.00233089.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Lumen price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Lumen. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Lumen price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Lumen Technologies Inc Daily Moving Average Convergence/Divergence (MACD) ChartLumen Technologies Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Lumen Technologies Inc. The current adx is 16.91.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Lumen shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Lumen Technologies Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Lumen Technologies Inc. The current sar is 1.775696.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Lumen Technologies Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Lumen Technologies Inc. The current rsi is 45.42. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Lumen Technologies Inc Daily Relative Strength Index (RSI) ChartLumen Technologies Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Lumen Technologies Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Lumen price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Lumen Technologies Inc Daily Stochastic Oscillator ChartLumen Technologies Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Lumen Technologies Inc. The current cci is -104.22063277.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Lumen Technologies Inc Daily Commodity Channel Index (CCI) ChartLumen Technologies Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Lumen Technologies Inc. The current cmo is -17.2597034.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Lumen Technologies Inc Daily Chande Momentum Oscillator (CMO) ChartLumen Technologies Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Lumen Technologies Inc. The current willr is -82.05128205.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Lumen Technologies Inc Daily Williams %R ChartLumen Technologies Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Lumen Technologies Inc.

Lumen Technologies Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Lumen Technologies Inc. The current atr is 0.12038027.

Lumen Technologies Inc Daily Average True Range (ATR) ChartLumen Technologies Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Lumen Technologies Inc. The current obv is -1,077,750,698.

Lumen Technologies Inc Daily On-Balance Volume (OBV) ChartLumen Technologies Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Lumen Technologies Inc. The current mfi is 28.91.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Lumen Technologies Inc Daily Money Flow Index (MFI) ChartLumen Technologies Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Lumen Technologies Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-11-17STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-11-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-11-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-11-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-01CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-14BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside

6.3. Candlestick Patterns

Lumen Technologies Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Lumen Technologies Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.424
Ma 20Greater thanMa 501.662
Ma 50Greater thanMa 1001.539
Ma 100Greater thanMa 2001.526
OpenGreater thanClose1.580
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Lumen with someone you think should read this too:
  • Are you bullish or bearish on Lumen? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Lumen? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Lumen Technologies Inc

I send you an email if I find something interesting about Lumen Technologies Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Lumen Technologies Inc.

Receive notifications about Lumen Technologies Inc in your mailbox!