25 XP   0   0   10

Methode Electronics Inc
Buy, Hold or Sell?

Let's analyse Methode together

PenkeI guess you are interested in Methode Electronics Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Methode Electronics Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Methode Electronics Inc

I send you an email if I find something interesting about Methode Electronics Inc.

Quick analysis of Methode (30 sec.)










What can you expect buying and holding a share of Methode? (30 sec.)

How much money do you get?

How much money do you get?
$0.56
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$23.59
Expected worth in 1 year
$21.42
How sure are you?
85.7%

+ What do you gain per year?

Total Gains per Share
$-1.62
Return On Investment
-13.2%

For what price can you sell your share?

Current Price per Share
$12.29
Expected price per share
$11.08 - $19.86
How sure are you?
50%

1. Valuation of Methode (5 min.)




Live pricePrice per Share (EOD)

$12.29

Intrinsic Value Per Share

$-72.56 - $12.24

Total Value Per Share

$-48.97 - $35.83

2. Growth of Methode (5 min.)




Is Methode growing?

Current yearPrevious yearGrowGrow %
How rich?$835m$916.6m-$28.1m-3.2%

How much money is Methode making?

Current yearPrevious yearGrowGrow %
Making money-$14.4m$21.3m-$35.7m-247.2%
Net Profit Margin-5.2%7.3%--

How much money comes from the company's main activities?

3. Financial Health of Methode (5 min.)




4. Comparing to competitors in the Electronic Components industry (5 min.)




  Industry Rankings (Electronic Components)  


Richest
#96 / 524

Most Revenue
#133 / 524

Most Profit
#482 / 524

Most Efficient
#419 / 524

What can you expect buying and holding a share of Methode? (5 min.)

Welcome investor! Methode's management wants to use your money to grow the business. In return you get a share of Methode.

What can you expect buying and holding a share of Methode?

First you should know what it really means to hold a share of Methode. And how you can make/lose money.

Speculation

The Price per Share of Methode is $12.29. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Methode.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Methode, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $23.59. Based on the TTM, the Book Value Change Per Share is $-0.54 per quarter. Based on the YOY, the Book Value Change Per Share is $0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.14 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Methode.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.33-2.7%-0.84-6.9%0.524.2%0.403.3%0.504.1%
Usd Book Value Change Per Share-0.09-0.7%-0.54-4.4%0.332.7%0.282.3%0.352.8%
Usd Dividend Per Share0.141.1%0.141.1%0.131.1%0.121.0%0.110.9%
Usd Total Gains Per Share0.050.4%-0.41-3.3%0.463.8%0.413.3%0.463.7%
Usd Price Per Share21.30-30.08-44.98-37.16-36.75-
Price to Earnings Ratio-16.25-100.75-27.38-33.31-22.72-
Price-to-Total Gains Ratio454.16-108.79-151.13--50.93-10.15-
Price to Book Ratio0.90-1.20-1.82-1.61-2.23-
Price-to-Total Gains Ratio454.16-108.79-151.13--50.93-10.15-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share12.29
Number of shares81
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.140.12
Usd Book Value Change Per Share-0.540.28
Usd Total Gains Per Share-0.410.41
Gains per Quarter (81 shares)-32.8233.09
Gains per Year (81 shares)-131.26132.35
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
145-176-1414092122
290-353-27280184254
3135-529-403120277386
4180-705-534161369518
5225-881-665201461650
6270-1058-796241553782
7315-1234-927281645914
8360-1410-10583217381046
9405-1587-11893618301178
10450-1763-13204029221310

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%9.03.00.075.0%17.03.00.085.0%38.04.00.090.5%163.013.02.091.6%
Book Value Change Per Share1.03.00.025.0%6.06.00.050.0%14.06.00.070.0%33.09.00.078.6%122.054.02.068.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%42.00.00.0100.0%177.00.01.099.4%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%16.04.00.080.0%36.06.00.085.7%149.029.00.083.7%

Fundamentals of Methode

About Methode Electronics Inc

Methode Electronics, Inc. designs, engineers, and produces mechatronic products worldwide. It operates through four segments: Automotive, Industrial, Interface, and Medical. The Automotive segment supplies electronic and electro-mechanical devices, and related products to automobile original equipment manufacturers directly or through their tiered suppliers. Its products include integrated center consoles, hidden and ergonomic switches, transmission lead-frames, complex insert molded solutions, LED-based lighting solutions, and sensors, which incorporate magneto-elastic sensing, eddy current, or other sensing technologies that monitor the operation or status of a component or system. The Industrial segment manufactures external lighting solutions comprising driving, work, and signal lights; industrial safety radio remote controls; braided flexible cables; current-carrying laminated and powder-coated busbars; high-voltage high current connector and contracts; custom power-product assemblies, such as PowerRail solution; and high-current low-voltage flexible power cabling systems that are used in aerospace, cloud computing, commercial vehicles, construction equipment, industrial, military, power conversion, and transportation markets and applications. The Interface segment provides various copper-based transceivers and related accessories for the cloud computing hardware equipment and telecommunications broadband equipment markets; user interface solutions for the appliance, commercial food service, and point-of-sale equipment markets; and fluid-level sensors for the marine/recreational vehicle and sump pump markets. The Medical segment offers Dabir Surfaces, a surface support technology aimed at pressure injury prevention for use by patients who are immobilized or otherwise at risk for pressure injuries, including patients undergoing long-duration surgical procedures. Methode Electronics, Inc. was incorporated in 1946 and is headquartered in Chicago, Illinois.

Fundamental data was last updated by Penke on 2024-04-04 18:45:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Methode Electronics Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Methode earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Methode to the Electronic Components industry mean.
  • A Net Profit Margin of -4.5% means that $-0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Methode Electronics Inc:

  • The MRQ is -4.5%. The company is making a loss. -1
  • The TTM is -5.2%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-4.5%TTM-5.2%+0.7%
TTM-5.2%YOY7.3%-12.4%
TTM-5.2%5Y7.0%-12.1%
5Y7.0%10Y8.8%-1.9%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.5%2.9%-7.4%
TTM-5.2%4.2%-9.4%
YOY7.3%5.4%+1.9%
5Y7.0%4.7%+2.3%
10Y8.8%4.9%+3.9%
1.1.2. Return on Assets

Shows how efficient Methode is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Methode to the Electronic Components industry mean.
  • -0.8% Return on Assets means that Methode generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Methode Electronics Inc:

  • The MRQ is -0.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM-1.0%+0.2%
TTM-1.0%YOY1.5%-2.5%
TTM-1.0%5Y1.4%-2.4%
5Y1.4%10Y2.4%-1.0%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%0.9%-1.7%
TTM-1.0%1.0%-2.0%
YOY1.5%1.5%+0.0%
5Y1.4%1.3%+0.1%
10Y2.4%1.2%+1.2%
1.1.3. Return on Equity

Shows how efficient Methode is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Methode to the Electronic Components industry mean.
  • -1.4% Return on Equity means Methode generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Methode Electronics Inc:

  • The MRQ is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.4%TTM-1.7%+0.4%
TTM-1.7%YOY2.3%-4.1%
TTM-1.7%5Y2.3%-4.0%
5Y2.3%10Y3.5%-1.3%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.4%1.6%-3.0%
TTM-1.7%2.0%-3.7%
YOY2.3%3.2%-0.9%
5Y2.3%2.3%0.0%
10Y3.5%2.5%+1.0%

1.2. Operating Efficiency of Methode Electronics Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Methode is operating .

  • Measures how much profit Methode makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Methode to the Electronic Components industry mean.
  • An Operating Margin of -2.1% means the company generated $-0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Methode Electronics Inc:

  • The MRQ is -2.1%. The company is operating very inefficient. -2
  • The TTM is 1.0%. The company is operating inefficient. -1
Trends
Current periodCompared to+/- 
MRQ-2.1%TTM1.0%-3.1%
TTM1.0%YOY8.2%-7.3%
TTM1.0%5Y9.8%-8.8%
5Y9.8%10Y11.3%-1.5%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.1%4.5%-6.6%
TTM1.0%2.3%-1.3%
YOY8.2%5.5%+2.7%
5Y9.8%5.4%+4.4%
10Y11.3%5.2%+6.1%
1.2.2. Operating Ratio

Measures how efficient Methode is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electronic Components industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are $1.01 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Methode Electronics Inc:

  • The MRQ is 1.012. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.988. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.012TTM0.988+0.024
TTM0.988YOY0.918+0.070
TTM0.9885Y0.907+0.081
5Y0.90710Y0.886+0.021
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0121.731-0.719
TTM0.9881.726-0.738
YOY0.9181.696-0.778
5Y0.9071.689-0.782
10Y0.8861.527-0.641

1.3. Liquidity of Methode Electronics Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Methode is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electronic Components industry mean).
  • A Current Ratio of 2.74 means the company has $2.74 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Methode Electronics Inc:

  • The MRQ is 2.739. The company is able to pay all its short-term debts. +1
  • The TTM is 2.931. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.739TTM2.931-0.192
TTM2.931YOY3.301-0.370
TTM2.9315Y3.102-0.171
5Y3.10210Y3.440-0.338
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ2.7391.895+0.844
TTM2.9311.850+1.081
YOY3.3011.836+1.465
5Y3.1021.896+1.206
10Y3.4401.747+1.693
1.3.2. Quick Ratio

Measures if Methode is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Methode to the Electronic Components industry mean.
  • A Quick Ratio of 1.77 means the company can pay off $1.77 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Methode Electronics Inc:

  • The MRQ is 1.769. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.024. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.769TTM2.024-0.255
TTM2.024YOY2.315-0.291
TTM2.0245Y2.242-0.218
5Y2.24210Y2.604-0.361
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7690.746+1.023
TTM2.0240.747+1.277
YOY2.3150.790+1.525
5Y2.2420.844+1.398
10Y2.6040.905+1.699

1.4. Solvency of Methode Electronics Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Methode assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Methode to Electronic Components industry mean.
  • A Debt to Asset Ratio of 0.44 means that Methode assets are financed with 44.0% credit (debt) and the remaining percentage (100% - 44.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Methode Electronics Inc:

  • The MRQ is 0.440. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.421. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.440TTM0.421+0.020
TTM0.421YOY0.345+0.075
TTM0.4215Y0.394+0.027
5Y0.39410Y0.340+0.054
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4400.417+0.023
TTM0.4210.420+0.001
YOY0.3450.442-0.097
5Y0.3940.438-0.044
10Y0.3400.430-0.090
1.4.2. Debt to Equity Ratio

Measures if Methode is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Methode to the Electronic Components industry mean.
  • A Debt to Equity ratio of 78.6% means that company has $0.79 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Methode Electronics Inc:

  • The MRQ is 0.786. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.727. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.786TTM0.727+0.059
TTM0.727YOY0.528+0.199
TTM0.7275Y0.654+0.073
5Y0.65410Y0.534+0.120
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7860.731+0.055
TTM0.7270.746-0.019
YOY0.5280.835-0.307
5Y0.6540.823-0.169
10Y0.5340.819-0.285

2. Market Valuation of Methode Electronics Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Methode generates.

  • Above 15 is considered overpriced but always compare Methode to the Electronic Components industry mean.
  • A PE ratio of -16.25 means the investor is paying $-16.25 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Methode Electronics Inc:

  • The EOD is -9.374. Based on the earnings, the company is expensive. -2
  • The MRQ is -16.246. Based on the earnings, the company is expensive. -2
  • The TTM is 100.748. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-9.374MRQ-16.246+6.872
MRQ-16.246TTM100.748-116.995
TTM100.748YOY27.382+73.366
TTM100.7485Y33.312+67.436
5Y33.31210Y22.717+10.596
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD-9.37414.987-24.361
MRQ-16.24614.893-31.139
TTM100.74815.712+85.036
YOY27.38214.440+12.942
5Y33.31220.157+13.155
10Y22.71723.597-0.880
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Methode Electronics Inc:

  • The EOD is 8.913. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 15.447. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -2.040. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.913MRQ15.447-6.534
MRQ15.447TTM-2.040+17.487
TTM-2.040YOY51.138-53.178
TTM-2.0405Y19.215-21.255
5Y19.21510Y24.514-5.299
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD8.9135.616+3.297
MRQ15.4475.795+9.652
TTM-2.0404.257-6.297
YOY51.1381.194+49.944
5Y19.2151.963+17.252
10Y24.5142.008+22.506
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Methode is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electronic Components industry mean).
  • A PB ratio of 0.90 means the investor is paying $0.90 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Methode Electronics Inc:

  • The EOD is 0.521. Based on the equity, the company is cheap. +2
  • The MRQ is 0.903. Based on the equity, the company is cheap. +2
  • The TTM is 1.199. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.521MRQ0.903-0.382
MRQ0.903TTM1.199-0.296
TTM1.199YOY1.818-0.619
TTM1.1995Y1.613-0.413
5Y1.61310Y2.227-0.614
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD0.5211.702-1.181
MRQ0.9031.875-0.972
TTM1.1991.890-0.691
YOY1.8181.904-0.086
5Y1.6132.127-0.514
10Y2.2272.155+0.072
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Methode Electronics Inc.

3.1. Institutions holding Methode Electronics Inc

Institutions are holding 98.619% of the shares of Methode Electronics Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc16.73180.003459361982439334.2853
2023-12-31FMR Inc14.45720.009512921175708717.3162
2023-12-31Vanguard Group Inc13.10260.00234648611-22461-0.4809
2023-12-31Dimensional Fund Advisors, Inc.5.3950.01271914049-157293-7.5938
2023-12-31Earnest Partners LLC4.29690.1731524467-84391-5.2454
2023-12-31State Street Corporation4.07080.00161444253836306.1464
2023-12-31Massachusetts Financial Services Company2.2950.006814220-184751-18.4941
2023-12-31Geode Capital Management, LLC2.12140.0018752645236773.248
2023-12-31Morgan Stanley - Brokerage Accounts2.07340.0015735622-61739-7.7429
2023-12-31Royce & Associates, LP1.64060.12225820485632052988.9349
2023-12-31Systematic Financial Management LP1.63310.3907579413-8917-1.5156
2023-12-31Charles Schwab Investment Management Inc1.56410.00325549046405513.0498
2023-12-31Bank of New York Mellon Corp1.30080.00214615075876714.5918
2023-12-31Northern Trust Corp1.22350.0018434067-11040-2.4803
2023-09-30Citadel Advisors Llc0.8520.00153022897531733.1834
2023-12-31Goldman Sachs Group Inc0.82110.000629131813463085.9223
2023-12-31William Blair Investment Management, LLC0.79410.0186281725-803077-74.0298
2023-12-31Amvescap Plc.0.77080.00152734574745320.9965
2023-12-31Heartland Advisors Inc0.72240.31872562957371540.3741
2023-12-31Two Sigma Investments LLC0.68520.0127243101-21614-8.165
Total 76.55181.084927159400+770186+2.8%

3.2. Funds holding Methode Electronics Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29iShares Core S&P Small-Cap ETF6.9310.0676245900139780.162
2023-12-31Fidelity Low-Priced Stock5.99560.1757212714554482534.432
2024-02-29Vanguard Total Stock Mkt Idx Inv3.02750.00151074107-29100-2.6378
2024-02-29Vanguard Small Cap Index2.48550.013488181981630.9343
2024-02-29iShares Russell 2000 ETF2.33060.0282826857-135-0.0163
2024-02-29Vanguard Information Technology ETF2.08120.0207738362-465-0.0629
2023-08-21Fidelity Global Value Growth Eq MF1.96870.352469846321500044.4708
2023-12-31Harbor Small Cap Value Instl1.71970.6619610126-60368-9.0035
2024-02-29Vanguard Small Cap Value Index Inv1.69830.024160252324960.416
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.51950.01135391102780.0516
2024-02-29MFS New Discovery Value I1.41880.3126503384-3607-0.7115
2024-02-29iShares S&P Small-Cap 600 Value ETF1.2790.137445377412510.2765
2023-12-31Fidelity Global Intrinsic Value Cl F51.26840.344945000000
2023-12-31Fidelity Series Intrinsic Opps1.24360.337944120000
2023-12-31Royce Small-Cap Total Return Invmt0.99850.78833542373542370
2023-12-31Royce Small-Cap Quality Value Composite0.99850.78833542373542370
2023-12-31Fidelity LowPriced Stock Commingled Pl A0.98790.186635047511100046.3514
2023-12-31Fidelity Small Cap Index0.95380.0303338396-9268-2.6658
2024-02-01iShares Russell 2000 Value ETF0.90380.05823206384060.1268
2024-02-29SPDR® Portfolio S&P 600 Sm Cap ETF0.90260.0664320219660.0206
Total 40.71254.407714444073+1492994+10.3%

3.3. Insider Transactions

Insiders are holding 5.065% of the shares of Methode Electronics Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-09-21Donald W DudaBUY2324521.8
2023-09-20Walter J AspatoreBUY100022.5

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Methode Electronics Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.092-0.544+494%0.329-128%0.285-132%0.350-126%
Book Value Per Share--23.59424.817-5%24.728-5%22.979+3%17.971+31%
Current Ratio--2.7392.931-7%3.301-17%3.102-12%3.440-20%
Debt To Asset Ratio--0.4400.421+5%0.345+27%0.394+12%0.340+30%
Debt To Equity Ratio--0.7860.727+8%0.528+49%0.654+20%0.534+47%
Dividend Per Share--0.1380.1390%0.134+3%0.124+12%0.108+28%
Eps---0.328-0.844+158%0.518-163%0.400-182%0.501-165%
Free Cash Flow Per Share--0.3450.137+151%0.585-41%0.541-36%0.565-39%
Free Cash Flow To Equity Per Share---0.1330.496-127%0.082-262%0.223-159%0.460-129%
Gross Profit Margin--1.0001.0000%1.0000%0.459+118%0.213+369%
Intrinsic Value_10Y_max--12.235--------
Intrinsic Value_10Y_min---72.560--------
Intrinsic Value_1Y_max--2.113--------
Intrinsic Value_1Y_min---0.013--------
Intrinsic Value_3Y_max--5.672--------
Intrinsic Value_3Y_min---6.325--------
Intrinsic Value_5Y_max--8.417--------
Intrinsic Value_5Y_min---19.479--------
Market Cap434949245.000-73%753817650.0001078116312.878-30%1667078912.595-55%1391703382.998-46%1391774896.385-46%
Net Profit Margin---0.045-0.052+16%0.073-162%0.070-164%0.088-151%
Operating Margin---0.0210.010-318%0.082-126%0.098-122%0.113-119%
Operating Ratio--1.0120.988+2%0.918+10%0.907+12%0.886+14%
Pb Ratio0.521-73%0.9031.199-25%1.818-50%1.613-44%2.227-59%
Pe Ratio-9.374+42%-16.246100.748-116%27.382-159%33.312-149%22.717-172%
Price Per Share12.290-73%21.30030.083-29%44.980-53%37.158-43%36.755-42%
Price To Free Cash Flow Ratio8.913-73%15.447-2.040+113%51.138-70%19.215-20%24.514-37%
Price To Total Gains Ratio262.048-73%454.160108.789+317%151.133+201%-50.928+111%10.152+4373%
Quick Ratio--1.7692.024-13%2.315-24%2.242-21%2.604-32%
Return On Assets---0.008-0.010+26%0.015-151%0.014-156%0.024-132%
Return On Equity---0.014-0.017+26%0.023-160%0.023-161%0.035-139%
Total Gains Per Share--0.047-0.405+964%0.464-90%0.409-89%0.458-90%
Usd Book Value--835000000.000888500000.000-6%916650000.000-9%858225000.000-3%676792857.143+23%
Usd Book Value Change Per Share---0.092-0.544+494%0.329-128%0.285-132%0.350-126%
Usd Book Value Per Share--23.59424.817-5%24.728-5%22.979+3%17.971+31%
Usd Dividend Per Share--0.1380.1390%0.134+3%0.124+12%0.108+28%
Usd Eps---0.328-0.844+158%0.518-163%0.400-182%0.501-165%
Usd Free Cash Flow--12200000.0004825000.000+153%21650000.000-44%20420000.000-40%21506309.524-43%
Usd Free Cash Flow Per Share--0.3450.137+151%0.585-41%0.541-36%0.565-39%
Usd Free Cash Flow To Equity Per Share---0.1330.496-127%0.082-262%0.223-159%0.460-129%
Usd Market Cap434949245.000-73%753817650.0001078116312.878-30%1667078912.595-55%1391703382.998-46%1391774896.385-46%
Usd Price Per Share12.290-73%21.30030.083-29%44.980-53%37.158-43%36.755-42%
Usd Profit---11600000.000-14475000.000+25%21300000.000-154%19080000.000-161%21021428.571-155%
Usd Revenue--259500000.000284600000.000-9%291775000.000-11%277915000.000-7%246354761.905+5%
Usd Total Gains Per Share--0.047-0.405+964%0.464-90%0.409-89%0.458-90%
 EOD+3 -5MRQTTM+17 -18YOY+7 -285Y+10 -2610Y+12 -24

4.2. Fundamental Score

Let's check the fundamental score of Methode Electronics Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-9.374
Price to Book Ratio (EOD)Between0-10.521
Net Profit Margin (MRQ)Greater than0-0.045
Operating Margin (MRQ)Greater than0-0.021
Quick Ratio (MRQ)Greater than11.769
Current Ratio (MRQ)Greater than12.739
Debt to Asset Ratio (MRQ)Less than10.440
Debt to Equity Ratio (MRQ)Less than10.786
Return on Equity (MRQ)Greater than0.15-0.014
Return on Assets (MRQ)Greater than0.05-0.008
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Methode Electronics Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.222
Ma 20Greater thanMa 5012.059
Ma 50Greater thanMa 10015.057
Ma 100Greater thanMa 20018.251
OpenGreater thanClose12.110
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-02-282023-05-312023-08-312023-11-302024-02-29
EBIT  27,300-18,8008,500-4,7003,8001,6005,400-10,900-5,500



Latest Balance Sheet

Balance Sheet of 2024-02-29. Currency in USD. All numbers in thousands.

Summary
Total Assets1,491,500
Total Liabilities656,500
Total Stockholder Equity835,000
 As reported
Total Liabilities 656,500
Total Stockholder Equity+ 835,000
Total Assets = 1,491,500

Assets

Total Assets1,491,500
Total Current Assets629,800
Long-term Assets861,700
Total Current Assets
Cash And Cash Equivalents 122,900
Net Receivables 283,900
Inventory 204,000
Other Current Assets 19,000
Total Current Assets  (as reported)629,800
Total Current Assets  (calculated)629,800
+/-0
Long-term Assets
Property Plant Equipment 258,400
Goodwill 220,400
Intangible Assets 264,300
Long-term Assets Other 82,500
Long-term Assets  (as reported)861,700
Long-term Assets  (calculated)825,600
+/- 36,100

Liabilities & Shareholders' Equity

Total Current Liabilities229,900
Long-term Liabilities426,600
Total Stockholder Equity835,000
Total Current Liabilities
Short-term Debt 6,500
Accounts payable 146,000
Other Current Liabilities 69,800
Total Current Liabilities  (as reported)229,900
Total Current Liabilities  (calculated)222,300
+/- 7,600
Long-term Liabilities
Long-term Liabilities  (as reported)426,600
Long-term Liabilities  (calculated)0
+/- 426,600
Total Stockholder Equity
Common Stock18,400
Retained Earnings 677,600
Accumulated Other Comprehensive Income -31,200
Other Stockholders Equity 170,200
Total Stockholder Equity (as reported)835,000
Total Stockholder Equity (calculated)835,000
+/-0
Other
Cash and Short Term Investments 122,900
Common Stock Shares Outstanding 35,328
Current Deferred Revenue7,600
Liabilities and Stockholders Equity 1,491,500
Net Debt 234,600
Net Working Capital 399,900
Short Long Term Debt Total 357,500



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-02-292023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292020-01-312019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-10-312015-08-312015-05-312015-02-282015-01-312014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-10-312009-08-312009-07-312009-05-312009-04-302009-02-282009-01-312008-11-302008-10-312008-08-312008-07-312008-05-312008-04-302008-02-292008-01-312007-11-302007-10-312007-08-312007-07-312007-05-312007-04-302007-02-282007-01-312006-11-302006-10-312006-08-312006-07-312006-05-312006-04-302006-02-282006-01-312005-11-302005-10-312005-08-312005-07-312005-05-312005-04-302005-02-282005-01-312004-11-302004-10-312004-08-312004-07-312004-05-312004-04-302004-02-292004-01-312003-11-302003-10-312003-08-312003-07-312003-05-312003-04-302003-02-282003-01-312002-11-302002-10-312002-08-312002-07-312002-05-312002-04-302002-02-282002-01-312001-11-302001-10-312001-08-312001-07-312001-05-312001-04-302001-02-282001-01-312000-11-302000-10-312000-08-312000-07-312000-05-312000-04-302000-02-292000-01-311999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-311988-02-291987-11-301987-08-311987-05-311987-02-281986-11-301986-08-311986-05-311986-02-281985-11-301985-08-31
> Total Assets 
0
0
59,400
0
0
0
63,000
0
0
0
69,600
0
0
0
74,300
0
0
0
84,800
84,600
89,900
86,800
90,000
92,500
97,300
100,400
107,000
112,200
114,000
120,800
129,400
132,400
141,700
146,900
160,600
163,600
172,500
181,100
181,100
191,500
189,200
200,500
210,700
223,300
227,400
233,600
253,500
253,500
266,700
277,000
269,100
287,500
290,700
305,400
306,900
316,600
324,200
329,000
324,300
324,300
340,973
340,973
552,472
552,472
569,866
569,866
569,284
569,284
294,930
294,930
294,273
294,273
301,699
301,699
296,780
296,780
291,926
291,926
299,997
299,997
302,590
302,590
308,646
308,646
315,474
315,474
297,402
297,402
311,116
311,116
307,225
307,225
314,188
314,188
312,762
312,762
331,726
331,726
342,699
342,699
356,681
356,681
349,255
349,255
360,835
360,835
356,698
356,698
374,583
374,583
366,601
366,601
371,556
371,556
377,361
377,361
411,740
411,740
426,127
426,127
443,742
443,742
446,281
446,281
470,631
470,631
467,905
467,905
437,832
437,832
385,866
385,866
305,288
305,288
305,365
305,365
316,211
316,211
298,248
310,823
313,328
340,364
326,491
334,744
361,207
370,198
368,047
403,648
405,500
422,376
411,100
434,939
473,900
502,497
507,214
575,500
575,700
593,500
587,600
587,600
605,800
587,800
609,900
609,900
612,600
655,900
656,100
666,500
667,000
704,000
783,400
898,300
959,800
915,900
892,800
1,270,500
1,226,200
1,231,700
1,268,900
1,282,700
1,282,300
1,282,300
1,370,600
1,418,200
1,489,300
1,444,500
1,467,000
1,459,000
1,430,700
1,411,300
1,389,100
1,389,900
1,394,300
1,428,500
1,579,100
1,574,100
1,484,900
1,491,500
1,491,5001,484,9001,574,1001,579,1001,428,5001,394,3001,389,9001,389,1001,411,3001,430,7001,459,0001,467,0001,444,5001,489,3001,418,2001,370,6001,282,3001,282,3001,282,7001,268,9001,231,7001,226,2001,270,500892,800915,900959,800898,300783,400704,000667,000666,500656,100655,900612,600609,900609,900587,800605,800587,600587,600593,500575,700575,500507,214502,497473,900434,939411,100422,376405,500403,648368,047370,198361,207334,744326,491340,364313,328310,823298,248316,211316,211305,365305,365305,288305,288385,866385,866437,832437,832467,905467,905470,631470,631446,281446,281443,742443,742426,127426,127411,740411,740377,361377,361371,556371,556366,601366,601374,583374,583356,698356,698360,835360,835349,255349,255356,681356,681342,699342,699331,726331,726312,762312,762314,188314,188307,225307,225311,116311,116297,402297,402315,474315,474308,646308,646302,590302,590299,997299,997291,926291,926296,780296,780301,699301,699294,273294,273294,930294,930569,284569,284569,866569,866552,472552,472340,973340,973324,300324,300329,000324,200316,600306,900305,400290,700287,500269,100277,000266,700253,500253,500233,600227,400223,300210,700200,500189,200191,500181,100181,100172,500163,600160,600146,900141,700132,400129,400120,800114,000112,200107,000100,40097,30092,50090,00086,80089,90084,60084,80000074,30000069,60000063,00000059,40000
   > Total Current Assets 
0
0
35,600
0
0
0
36,600
0
0
0
41,500
0
0
0
42,300
0
0
0
51,400
50,300
52,800
50,800
53,900
57,100
60,900
56,100
59,600
65,400
64,300
68,400
72,000
72,300
80,400
85,500
97,000
98,600
104,500
111,600
111,600
119,700
116,700
121,600
130,700
137,000
140,300
142,900
122,800
122,800
131,700
141,100
132,100
144,700
154,800
166,000
165,800
171,000
176,400
178,000
164,200
164,200
178,586
178,586
383,747
383,747
390,272
390,272
379,872
379,872
177,325
177,325
176,359
176,359
170,759
170,759
166,493
166,493
165,417
165,417
170,629
170,629
172,941
172,941
162,160
162,160
175,163
175,163
157,811
157,811
170,775
170,775
164,844
164,844
169,355
169,355
166,056
166,056
182,974
182,974
191,819
191,819
205,332
205,332
197,730
197,730
207,425
207,425
202,973
202,973
221,272
221,272
217,472
217,472
223,317
223,317
0
230,073
0
209,441
0
222,383
0
233,190
0
234,772
0
261,228
0
257,531
0
209,015
183,068
183,068
0
181,246
0
181,335
193,785
193,785
172,595
184,596
187,827
215,576
200,783
195,961
222,668
225,855
219,823
240,433
240,200
248,667
233,500
258,654
292,200
317,597
324,999
381,700
385,500
412,800
415,100
415,100
438,300
427,100
450,400
450,400
453,700
496,200
487,900
497,100
499,100
530,300
546,900
568,900
605,300
550,000
523,900
491,100
446,400
453,500
461,300
465,400
463,900
463,900
565,600
598,000
682,300
645,000
674,000
660,900
643,100
640,400
629,000
639,100
658,400
671,000
664,400
657,500
636,500
629,800
629,800636,500657,500664,400671,000658,400639,100629,000640,400643,100660,900674,000645,000682,300598,000565,600463,900463,900465,400461,300453,500446,400491,100523,900550,000605,300568,900546,900530,300499,100497,100487,900496,200453,700450,400450,400427,100438,300415,100415,100412,800385,500381,700324,999317,597292,200258,654233,500248,667240,200240,433219,823225,855222,668195,961200,783215,576187,827184,596172,595193,785193,785181,3350181,2460183,068183,068209,0150257,5310261,2280234,7720233,1900222,3830209,4410230,0730223,317223,317217,472217,472221,272221,272202,973202,973207,425207,425197,730197,730205,332205,332191,819191,819182,974182,974166,056166,056169,355169,355164,844164,844170,775170,775157,811157,811175,163175,163162,160162,160172,941172,941170,629170,629165,417165,417166,493166,493170,759170,759176,359176,359177,325177,325379,872379,872390,272390,272383,747383,747178,586178,586164,200164,200178,000176,400171,000165,800166,000154,800144,700132,100141,100131,700122,800122,800142,900140,300137,000130,700121,600116,700119,700111,600111,600104,50098,60097,00085,50080,40072,30072,00068,40064,30065,40059,60056,10060,90057,10053,90050,80052,80050,30051,40000042,30000041,50000036,60000035,60000
       Cash And Cash Equivalents 
0
0
6,100
0
0
0
5,600
0
0
0
3,300
0
0
0
2,300
0
0
0
9,400
8,900
6,700
9,800
11,100
16,700
16,300
17,500
19,800
21,500
14,600
18,800
21,900
20,200
16,300
21,700
26,800
26,400
22,600
32,300
32,300
40,800
44,500
39,200
51,700
50,200
60,500
56,200
23,100
23,100
24,000
21,700
23,000
24,200
27,600
22,500
24,400
22,800
39,800
35,000
25,000
25,000
29,427
29,427
226,056
226,056
205,379
205,379
187,771
187,771
42,788
42,788
49,039
49,039
46,371
46,371
54,332
54,332
49,902
49,902
64,553
64,553
66,445
66,445
61,139
61,139
64,261
64,261
66,096
66,096
61,334
61,334
60,543
60,543
61,757
61,757
65,970
65,970
67,929
67,929
81,301
81,301
87,142
87,142
77,579
77,579
84,642
84,642
79,379
79,379
81,646
81,646
92,094
92,094
95,406
95,406
0
107,979
60,091
60,091
0
72,269
0
82,850
0
90,526
104,716
104,716
0
111,488
52,806
52,806
54,427
54,427
54,030
54,030
57,052
57,052
60,274
60,274
57,245
63,821
56,449
77,192
69,417
57,445
84,426
75,548
76,811
86,797
85,100
76,999
73,400
65,811
73,400
87,819
96,779
116,400
135,700
144,200
167,800
167,800
168,100
167,900
186,600
186,600
202,300
227,800
249,300
249,600
268,800
294,000
297,900
258,600
304,000
246,100
228,500
110,900
73,700
83,200
73,800
95,600
79,900
79,900
217,300
211,000
242,300
218,700
233,200
207,900
177,200
153,100
172,000
152,400
129,600
164,700
157,000
147,900
122,500
122,900
122,900122,500147,900157,000164,700129,600152,400172,000153,100177,200207,900233,200218,700242,300211,000217,30079,90079,90095,60073,80083,20073,700110,900228,500246,100304,000258,600297,900294,000268,800249,600249,300227,800202,300186,600186,600167,900168,100167,800167,800144,200135,700116,40096,77987,81973,40065,81173,40076,99985,10086,79776,81175,54884,42657,44569,41777,19256,44963,82157,24560,27460,27457,05257,05254,03054,03054,42754,42752,80652,806111,4880104,716104,71690,526082,850072,269060,09160,091107,979095,40695,40692,09492,09481,64681,64679,37979,37984,64284,64277,57977,57987,14287,14281,30181,30167,92967,92965,97065,97061,75761,75760,54360,54361,33461,33466,09666,09664,26164,26161,13961,13966,44566,44564,55364,55349,90249,90254,33254,33246,37146,37149,03949,03942,78842,788187,771187,771205,379205,379226,056226,05629,42729,42725,00025,00035,00039,80022,80024,40022,50027,60024,20023,00021,70024,00023,10023,10056,20060,50050,20051,70039,20044,50040,80032,30032,30022,60026,40026,80021,70016,30020,20021,90018,80014,60021,50019,80017,50016,30016,70011,1009,8006,7008,9009,4000002,3000003,3000005,6000006,10000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,700
2,700
1,600
400
0
0
004001,6002,7003,700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
14,800
0
0
0
16,300
0
0
0
19,100
0
0
0
17,700
0
0
0
20,700
19,000
24,000
19,400
20,400
19,200
22,800
16,700
17,700
19,700
26,700
25,400
25,600
22,900
36,000
32,100
37,000
36,600
44,700
41,900
41,900
39,500
36,500
45,800
40,500
48,300
43,900
52,400
54,100
54,100
56,700
65,400
50,500
64,500
67,200
87,200
84,200
88,200
75,000
74,800
0
71,500
0
79,408
0
82,874
0
101,553
0
98,994
0
66,124
0
63,491
0
62,763
0
57,232
0
64,061
0
52,714
0
57,143
0
53,796
0
58,246
0
49,308
0
66,235
0
58,768
0
65,360
0
58,139
0
66,192
0
60,954
0
65,699
0
63,018
0
65,079
0
60,023
0
74,223
0
60,762
0
66,393
0
61,620
0
79,180
0
71,927
0
78,369
0
71,335
0
85,805
0
74,172
0
73,599
0
51,325
0
75,170
0
69,704
0
80,910
67,595
68,649
75,617
80,599
79,367
88,036
83,996
96,092
86,133
98,359
95,300
107,894
94,900
119,816
135,900
147,453
134,881
173,000
156,700
172,400
151,000
145,200
170,400
159,700
179,100
165,200
146,600
175,500
155,800
172,000
153,800
165,300
165,100
215,400
201,400
202,600
191,000
229,800
211,500
233,600
246,500
217,300
227,900
237,600
201,400
246,600
301,100
284,000
294,000
290,000
295,000
299,400
281,600
289,700
321,000
303,000
327,200
314,200
309,000
283,900
283,900309,000314,200327,200303,000321,000289,700281,600299,400295,000290,000294,000284,000301,100246,600201,400237,600227,900217,300246,500233,600211,500229,800191,000202,600201,400215,400165,100165,300153,800172,000155,800175,500146,600165,200179,100159,700170,400145,200151,000172,400156,700173,000134,881147,453135,900119,81694,900107,89495,30098,35986,13396,09283,99688,03679,36780,59975,61768,64967,59580,910069,704075,170051,325073,599074,172085,805071,335078,369071,927079,180061,620066,393060,762074,223060,023065,079063,018065,699060,954066,192058,139065,360058,768066,235049,308058,246053,796057,143052,714064,061057,232062,763063,491066,124098,9940101,553082,874079,408071,500074,80075,00088,20084,20087,20067,20064,50050,50065,40056,70054,10054,10052,40043,90048,30040,50045,80036,50039,50041,90041,90044,70036,60037,00032,10036,00022,90025,60025,40026,70019,70017,70016,70022,80019,20020,40019,40024,00019,00020,70000017,70000019,10000016,30000014,80000
       Other Current Assets 
0
0
500
0
0
0
700
0
0
0
400
0
0
0
500
0
0
0
3,100
2,700
2,700
2,500
3,900
3,300
3,200
2,900
7,300
7,600
7,100
6,900
6,100
5,500
5,400
5,200
5,600
5,400
5,300
5,300
5,300
6,500
5,300
5,700
5,700
6,400
5,300
4,900
5,700
5,700
5,900
5,400
5,200
7,000
6,300
7,700
6,500
10,800
9,700
10,800
9,425
9,400
10,833
10,834
9,293
9,293
9,921
9,921
10,898
10,898
17,053
17,053
13,659
13,659
13,962
8,303
14,071
14,071
14,494
14,494
14,719
14,719
11,082
11,082
11,121
11,121
20,720
7,868
12,236
202
12,108
12,108
12,244
12,244
13,031
13,031
11,650
11,650
12,789
12,789
11,876
11,876
10,908
10,908
12,014
12,014
10,672
10,672
13,205
13,205
19,722
19,722
13,614
13,614
13,581
13,581
14,270
14,270
15,691
15,691
18,365
18,365
15,309
15,309
13,441
13,441
14,758
14,758
16,442
16,442
14,567
14,567
14,359
14,359
26,384
11,620
12,356
12,356
11,347
11,347
17,276
22,366
21,689
23,059
10,045
11,923
13,844
13,638
12,924
7,172
9,486
8,920
9,785
9,459
10,225
9,956
10,466
11,600
12,900
14,800
12,400
12,400
12,100
15,000
18,500
18,500
16,900
13,600
16,600
14,900
14,500
12,500
15,900
15,900
15,700
14,800
21,700
21,700
22,500
20,000
18,700
18,700
20,300
20,300
15,900
16,400
18,200
18,300
22,600
20,600
21,900
20,900
16,900
23,100
35,300
27,900
20,500
19,800
21,100
19,000
19,00021,10019,80020,50027,90035,30023,10016,90020,90021,90020,60022,60018,30018,20016,40015,90020,30020,30018,70018,70020,00022,50021,70021,70014,80015,70015,90015,90012,50014,50014,90016,60013,60016,90018,50018,50015,00012,10012,40012,40014,80012,90011,60010,4669,95610,2259,4599,7858,9209,4867,17212,92413,63813,84411,92310,04523,05921,68922,36617,27611,34711,34712,35612,35611,62026,38414,35914,35914,56714,56716,44216,44214,75814,75813,44113,44115,30915,30918,36518,36515,69115,69114,27014,27013,58113,58113,61413,61419,72219,72213,20513,20510,67210,67212,01412,01410,90810,90811,87611,87612,78912,78911,65011,65013,03113,03112,24412,24412,10812,10820212,2367,86820,72011,12111,12111,08211,08214,71914,71914,49414,49414,07114,0718,30313,96213,65913,65917,05317,05310,89810,8989,9219,9219,2939,29310,83410,8339,4009,42510,8009,70010,8006,5007,7006,3007,0005,2005,4005,9005,7005,7004,9005,3006,4005,7005,7005,3006,5005,3005,3005,3005,4005,6005,2005,4005,5006,1006,9007,1007,6007,3002,9003,2003,3003,9002,5002,7002,7003,10000050000040000070000050000
   > Long-term Assets 
0
0
23,800
0
0
0
26,400
0
0
0
28,100
0
0
0
32,000
0
0
0
33,400
34,300
37,100
36,000
36,100
35,400
36,400
44,300
47,400
46,800
49,700
52,400
57,400
60,100
61,300
61,400
63,600
65,000
68,000
69,500
69,500
71,800
72,500
78,900
80,000
86,300
87,100
90,700
130,700
130,700
135,000
135,900
137,000
142,800
135,900
139,400
141,100
145,600
147,800
151,000
0
160,100
0
162,387
0
168,725
0
179,594
0
189,412
0
117,605
0
117,914
0
130,940
0
130,287
0
126,509
0
129,368
0
129,649
0
146,486
0
140,311
0
139,591
0
140,341
0
142,381
0
144,833
0
146,706
0
148,752
0
150,880
0
151,349
0
151,525
0
153,410
0
153,725
0
153,311
0
149,129
0
148,239
0
147,288
0
202,299
0
203,744
0
210,552
0
211,509
0
209,403
0
210,374
0
228,817
0
202,798
0
124,042
0
124,030
0
122,426
125,653
126,227
125,501
124,788
125,708
138,783
138,539
144,343
148,224
163,215
165,300
173,709
177,600
176,285
181,700
184,900
182,215
193,800
190,200
180,600
79,800
172,500
167,500
160,700
69,000
159,500
158,900
159,700
168,200
169,400
167,900
173,700
236,500
329,400
354,500
365,900
368,900
779,400
779,800
778,200
807,600
817,300
818,400
818,400
805,000
820,200
807,000
799,500
793,000
798,000
787,600
770,900
760,100
750,800
735,900
757,500
914,700
916,600
848,400
861,700
861,700848,400916,600914,700757,500735,900750,800760,100770,900787,600798,000793,000799,500807,000820,200805,000818,400818,400817,300807,600778,200779,800779,400368,900365,900354,500329,400236,500173,700167,900169,400168,200159,700158,900159,50069,000160,700167,500172,50079,800180,600190,200193,800182,215184,900181,700176,285177,600173,709165,300163,215148,224144,343138,539138,783125,708124,788125,501126,227125,653122,4260124,0300124,0420202,7980228,8170210,3740209,4030211,5090210,5520203,7440202,2990147,2880148,2390149,1290153,3110153,7250153,4100151,5250151,3490150,8800148,7520146,7060144,8330142,3810140,3410139,5910140,3110146,4860129,6490129,3680126,5090130,2870130,9400117,9140117,6050189,4120179,5940168,7250162,3870160,1000151,000147,800145,600141,100139,400135,900142,800137,000135,900135,000130,700130,70090,70087,10086,30080,00078,90072,50071,80069,50069,50068,00065,00063,60061,40061,30060,10057,40052,40049,70046,80047,40044,30036,40035,40036,10036,00037,10034,30033,40000032,00000028,10000026,40000023,80000
       Property Plant Equipment 
0
0
23,300
0
0
0
25,000
0
0
0
26,500
0
0
0
29,100
0
0
0
29,500
30,300
32,500
32,200
32,400
32,200
33,100
34,400
35,300
35,600
38,300
41,200
44,400
46,500
47,500
47,300
48,500
50,200
53,000
54,000
54,000
56,200
57,500
61,800
62,500
66,800
68,100
71,800
80,100
80,100
80,900
81,600
82,400
87,000
84,200
86,300
87,400
90,900
92,700
97,300
96,464
96,500
95,846
95,847
100,464
100,464
111,371
111,371
123,439
123,439
70,124
70,124
68,813
68,813
68,591
68,591
68,618
68,618
69,988
69,988
72,535
72,535
73,013
73,013
78,011
78,011
82,902
82,902
82,484
82,484
83,174
83,174
86,591
86,591
87,755
87,755
89,623
89,623
91,419
91,419
93,557
93,557
92,640
92,640
90,125
90,125
91,712
91,712
90,568
90,568
90,497
90,497
87,533
87,533
86,127
86,127
83,231
83,231
86,857
86,857
87,266
87,266
89,196
89,196
90,579
90,579
90,280
90,280
88,538
88,538
80,404
80,404
75,090
75,090
69,917
69,917
69,691
69,691
68,350
68,350
64,990
61,876
59,520
61,517
62,243
61,511
61,888
66,988
69,194
77,152
89,883
89,883
98,358
98,358
102,858
102,858
102,655
101,200
99,500
96,600
92,700
92,700
93,300
89,900
90,500
90,500
91,900
93,000
90,300
88,800
87,700
90,600
126,900
126,900
153,700
162,200
187,900
187,900
189,100
191,900
226,700
226,700
226,300
226,300
225,400
230,700
226,700
228,700
226,300
235,100
228,400
218,600
217,000
212,800
213,800
230,100
248,700
254,700
251,500
258,400
258,400251,500254,700248,700230,100213,800212,800217,000218,600228,400235,100226,300228,700226,700230,700225,400226,300226,300226,700226,700191,900189,100187,900187,900162,200153,700126,900126,90090,60087,70088,80090,30093,00091,90090,50090,50089,90093,30092,70092,70096,60099,500101,200102,655102,858102,85898,35898,35889,88389,88377,15269,19466,98861,88861,51162,24361,51759,52061,87664,99068,35068,35069,69169,69169,91769,91775,09075,09080,40480,40488,53888,53890,28090,28090,57990,57989,19689,19687,26687,26686,85786,85783,23183,23186,12786,12787,53387,53390,49790,49790,56890,56891,71291,71290,12590,12592,64092,64093,55793,55791,41991,41989,62389,62387,75587,75586,59186,59183,17483,17482,48482,48482,90282,90278,01178,01173,01373,01372,53572,53569,98869,98868,61868,61868,59168,59168,81368,81370,12470,124123,439123,439111,371111,371100,464100,46495,84795,84696,50096,46497,30092,70090,90087,40086,30084,20087,00082,40081,60080,90080,10080,10071,80068,10066,80062,50061,80057,50056,20054,00054,00053,00050,20048,50047,30047,50046,50044,40041,20038,30035,60035,30034,40033,10032,20032,40032,20032,50030,30029,50000029,10000026,50000025,00000023,30000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,176
0
48,707
0
0
0
51,630
0
51,192
0
51,357
27,629
27,629
27,357
27,357
0
27,549
27,260
27,260
18,200
18,200
18,200
18,200
18,200
18,200
19,474
19,474
18,077
18,077
18,077
18,077
18,077
18,077
18,657
18,657
19,559
19,559
20,341
20,341
21,574
21,574
22,783
22,783
24,738
24,738
26,496
26,496
27,868
27,868
28,868
28,868
28,893
28,893
28,893
28,893
30,125
30,125
30,125
30,125
51,520
51,520
52,188
52,188
56,559
56,559
54,195
54,195
54,476
54,476
54,476
54,476
68,085
68,085
50,620
50,620
11,771
11,771
11,771
11,771
11,771
11,771
11,771
12,096
12,096
12,096
12,096
16,422
16,422
16,422
16,422
16,422
16,400
17,216
17,300
12,907
12,900
12,955
12,935
13,000
12,900
12,900
12,800
12,800
1,700
1,600
1,600
1,600
1,600
1,700
1,700
1,600
1,600
1,600
18,000
66,800
59,600
59,200
58,800
233,900
236,800
233,300
233,000
233,600
233,200
233,200
231,600
233,300
233,300
234,800
235,600
235,200
235,000
234,000
233,000
232,700
231,000
232,500
301,900
302,500
220,700
220,400
220,400220,700302,500301,900232,500231,000232,700233,000234,000235,000235,200235,600234,800233,300233,300231,600233,200233,200233,600233,000233,300236,800233,90058,80059,20059,60066,80018,0001,6001,6001,6001,7001,7001,6001,6001,6001,6001,70012,80012,80012,90012,90013,00012,93512,95512,90012,90717,30017,21616,40016,42216,42216,42216,42216,42212,09612,09612,09612,09611,77111,77111,77111,77111,77111,77111,77150,62050,62068,08568,08554,47654,47654,47654,47654,19554,19556,55956,55952,18852,18851,52051,52030,12530,12530,12530,12528,89328,89328,89328,89328,86828,86827,86827,86826,49626,49624,73824,73822,78322,78321,57421,57420,34120,34119,55919,55918,65718,65718,07718,07718,07718,07718,07718,07719,47419,47418,20018,20018,20018,20018,20018,20027,26027,26027,549027,35727,35727,62927,62951,357051,192051,63000048,707039,176000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,400
6,300
6,100
5,900
5,800
5,600
5,400
5,300
5,100
4,900
4,800
4,600
4,400
4,400
4,300
4,100
3,900
3,800
3,600
3,400
3,300
38,100
38,100
41,100
40,600
40,200
41,000
41,000
40,600
40,300
41,400
40,900
40,500
49,800
49,800
50,159
50,159
51,630
51,630
51,192
51,192
51,357
51,357
27,629
0
0
43,173
43,173
43,173
15,322
15,322
33,213
33,213
32,947
32,947
32,632
32,632
44,509
44,509
43,535
43,535
42,688
42,688
42,413
42,413
42,143
42,143
43,825
43,825
43,652
43,652
43,783
43,783
43,879
43,879
45,105
45,105
47,656
47,656
47,876
47,876
47,444
47,444
17,540
17,540
16,485
16,485
15,324
15,324
44,300
14,175
95,200
43,680
94,910
42,722
99,294
42,735
97,865
43,670
95,758
41,282
94,522
40,046
122,269
54,184
37,920
37,920
32,272
20,501
31,795
20,024
19,583
19,583
19,276
18,811
18,256
17,672
17,029
18,423
17,961
17,533
17,063
16,620
16,200
17,482
17,000
16,466
16,000
15,625
15,182
13,000
12,600
12,100
11,700
11,700
11,300
10,700
10,100
10,100
9,500
8,900
8,400
7,800
7,200
6,600
18,100
56,600
65,600
61,000
58,200
275,100
267,600
264,900
260,400
255,800
251,000
251,000
244,800
242,100
237,000
233,700
229,400
224,100
219,100
213,300
207,700
202,600
196,700
193,300
256,700
251,300
264,700
264,300
264,300264,700251,300256,700193,300196,700202,600207,700213,300219,100224,100229,400233,700237,000242,100244,800251,000251,000255,800260,400264,900267,600275,10058,20061,00065,60056,60018,1006,6007,2007,8008,4008,9009,50010,10010,10010,70011,30011,70011,70012,10012,60013,00015,18215,62516,00016,46617,00017,48216,20016,62017,06317,53317,96118,42317,02917,67218,25618,81119,27619,58319,58320,02431,79520,50132,27237,92037,92054,184122,26940,04694,52241,28295,75843,67097,86542,73599,29442,72294,91043,68095,20014,17544,30015,32415,32416,48516,48517,54017,54047,44447,44447,87647,87647,65647,65645,10545,10543,87943,87943,78343,78343,65243,65243,82543,82542,14342,14342,41342,41342,68842,68843,53543,53544,50944,50932,63232,63232,94732,94733,21333,21315,32215,32243,17343,17343,1730027,62951,35751,35751,19251,19251,63051,63050,15950,15949,80049,80040,50040,90041,40040,30040,60041,00041,00040,20040,60041,10038,10038,1003,3003,4003,6003,8003,9004,1004,3004,4004,4004,6004,8004,9005,1005,3005,4005,6005,8005,9006,1006,3006,4000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,664
0
66,541
0
68,261
0
68,223
0
65,973
0
47,481
0
49,101
0
62,349
0
61,669
0
56,521
0
56,833
0
56,636
0
68,475
0
57,409
0
57,107
0
57,167
0
55,790
0
57,078
0
57,083
0
57,333
0
57,323
0
58,709
0
61,400
0
61,698
0
63,157
0
62,814
0
61,596
0
62,112
0
64,057
0
115,442
0
116,478
0
121,356
0
120,930
0
119,123
0
121,836
0
148,413
0
127,708
0
54,125
0
54,339
0
54,076
60,663
64,351
65,981
63,271
63,465
77,272
76,651
77,355
79,030
86,063
83,860
83,826
84,245
77,927
81,358
82,042
0
79,560
92,600
90,700
100
79,800
0
74,200
70,800
69,000
67,000
66,700
77,900
80,600
80,200
83,100
119,100
202,500
200,800
83,500
86,600
82,500
86,300
88,100
91,700
101,200
0
107,900
107,900
103,200
114,100
102,300
0
101,700
100
105,000
102,400
102,700
94,400
101,600
107,400
108,100
111,500
0
0
00111,500108,100107,400101,60094,400102,700102,400105,000100101,7000102,300114,100103,200107,900107,9000101,20091,70088,10086,30082,50086,60083,500200,800202,500119,10083,10080,20080,60077,90066,70067,00069,00070,80074,200079,80010090,70092,60079,560082,04281,35877,92784,24583,82683,86086,06379,03077,35576,65177,27263,46563,27165,98164,35160,66354,076054,339054,1250127,7080148,4130121,8360119,1230120,9300121,3560116,4780115,442064,057062,112061,596062,814063,157061,698061,400058,709057,323057,333057,083057,078055,790057,167057,107057,409068,475056,636056,833056,521061,669062,349049,101047,481065,973068,223068,261066,541063,6640000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,072
0
0
0
14,767
0
0
0
0
40,000
37,200
30,800
25,400
0
32,100
28,900
28,900
27,100
27,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000027,70027,10028,90028,90032,100025,40030,80037,20040,000000014,76700015,07200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
19,000
0
0
0
20,000
0
0
0
21,400
0
0
0
24,400
0
0
0
30,000
27,900
30,500
26,000
27,700
27,900
30,100
31,000
39,400
40,800
39,100
42,900
44,700
43,000
47,200
47,300
52,700
49,800
52,500
55,300
55,300
56,600
48,400
51,300
55,300
58,200
54,600
52,800
56,300
56,300
61,700
63,900
53,000
61,500
60,400
65,400
62,100
68,100
67,600
68,300
58,300
58,300
67,141
67,141
74,588
74,588
86,204
86,204
70,760
70,760
65,600
65,600
62,662
62,662
67,314
67,314
64,486
64,486
62,087
62,087
62,353
62,353
60,213
60,213
59,342
59,342
60,469
60,469
55,315
55,315
60,973
60,973
61,746
61,746
65,604
65,604
60,355
60,355
66,217
66,217
70,324
70,324
74,159
74,159
68,892
68,892
76,575
76,575
69,274
69,274
82,874
82,874
70,673
70,673
72,339
72,339
75,101
75,101
85,166
87,531
93,963
93,963
99,055
99,055
88,737
88,737
94,502
97,846
87,524
87,524
80,348
80,348
59,456
59,456
73,512
73,512
67,451
67,451
75,394
75,394
68,940
70,881
72,316
95,725
77,418
73,600
101,848
113,140
117,492
148,424
155,100
144,554
128,200
145,355
168,800
172,298
165,132
183,300
167,800
170,900
156,700
156,700
146,800
117,800
145,200
145,200
175,500
185,800
170,200
173,700
159,100
162,900
194,000
291,500
352,600
285,900
260,600
627,200
552,100
542,000
554,600
550,100
509,400
509,400
587,200
604,400
637,900
546,900
549,000
524,700
511,200
494,900
475,300
478,500
495,500
485,900
637,300
641,800
640,000
656,500
656,500640,000641,800637,300485,900495,500478,500475,300494,900511,200524,700549,000546,900637,900604,400587,200509,400509,400550,100554,600542,000552,100627,200260,600285,900352,600291,500194,000162,900159,100173,700170,200185,800175,500145,200145,200117,800146,800156,700156,700170,900167,800183,300165,132172,298168,800145,355128,200144,554155,100148,424117,492113,140101,84873,60077,41895,72572,31670,88168,94075,39475,39467,45167,45173,51273,51259,45659,45680,34880,34887,52487,52497,84694,50288,73788,73799,05599,05593,96393,96387,53185,16675,10175,10172,33972,33970,67370,67382,87482,87469,27469,27476,57576,57568,89268,89274,15974,15970,32470,32466,21766,21760,35560,35565,60465,60461,74661,74660,97360,97355,31555,31560,46960,46959,34259,34260,21360,21362,35362,35362,08762,08764,48664,48667,31467,31462,66262,66265,60065,60070,76070,76086,20486,20474,58874,58867,14167,14158,30058,30068,30067,60068,10062,10065,40060,40061,50053,00063,90061,70056,30056,30052,80054,60058,20055,30051,30048,40056,60055,30055,30052,50049,80052,70047,30047,20043,00044,70042,90039,10040,80039,40031,00030,10027,90027,70026,00030,50027,90030,00000024,40000021,40000020,00000019,00000
   > Total Current Liabilities 
0
0
11,600
0
0
0
12,500
0
0
0
14,300
0
0
0
16,000
0
0
0
21,900
20,000
22,600
18,000
21,500
21,800
23,900
19,300
28,500
30,000
28,700
31,900
34,000
32,400
36,300
37,100
38,200
35,000
37,600
42,300
42,300
43,700
35,500
38,500
42,800
46,000
42,400
40,500
44,500
44,500
50,100
52,100
40,800
50,500
49,300
53,400
51,000
57,100
56,600
57,100
48,000
48,000
55,236
55,236
64,378
64,378
75,790
75,790
60,698
60,698
53,999
53,999
52,203
52,203
54,298
54,298
51,607
51,607
50,196
50,196
51,282
51,282
48,834
48,834
47,517
47,517
49,316
49,316
47,017
47,017
52,438
52,438
53,549
53,549
57,260
57,260
52,258
52,258
57,632
57,632
61,631
61,631
65,225
65,225
60,200
60,200
67,543
67,543
60,413
60,413
74,203
74,203
62,309
62,309
63,688
63,688
66,451
66,451
72,461
72,461
72,980
72,980
78,386
78,386
69,282
69,282
77,123
77,123
67,406
67,406
58,576
58,576
41,468
41,468
53,518
53,518
51,153
51,153
58,935
58,935
56,117
58,745
59,658
82,170
66,657
62,855
64,796
66,624
68,656
91,877
89,800
89,626
78,900
90,471
103,300
106,554
98,864
117,800
119,000
130,000
125,200
125,200
130,600
104,000
111,500
111,500
109,300
117,900
105,200
113,900
111,200
124,400
126,500
152,300
150,300
157,000
136,800
192,200
176,400
180,900
180,800
184,300
163,600
163,600
143,800
160,000
198,700
209,200
222,700
204,100
207,800
203,700
188,600
195,800
213,000
190,900
228,000
208,400
218,300
229,900
229,900218,300208,400228,000190,900213,000195,800188,600203,700207,800204,100222,700209,200198,700160,000143,800163,600163,600184,300180,800180,900176,400192,200136,800157,000150,300152,300126,500124,400111,200113,900105,200117,900109,300111,500111,500104,000130,600125,200125,200130,000119,000117,80098,864106,554103,30090,47178,90089,62689,80091,87768,65666,62464,79662,85566,65782,17059,65858,74556,11758,93558,93551,15351,15353,51853,51841,46841,46858,57658,57667,40667,40677,12377,12369,28269,28278,38678,38672,98072,98072,46172,46166,45166,45163,68863,68862,30962,30974,20374,20360,41360,41367,54367,54360,20060,20065,22565,22561,63161,63157,63257,63252,25852,25857,26057,26053,54953,54952,43852,43847,01747,01749,31649,31647,51747,51748,83448,83451,28251,28250,19650,19651,60751,60754,29854,29852,20352,20353,99953,99960,69860,69875,79075,79064,37864,37855,23655,23648,00048,00057,10056,60057,10051,00053,40049,30050,50040,80052,10050,10044,50044,50040,50042,40046,00042,80038,50035,50043,70042,30042,30037,60035,00038,20037,10036,30032,40034,00031,90028,70030,00028,50019,30023,90021,80021,50018,00022,60020,00021,90000016,00000014,30000012,50000011,60000
       Short-term Debt 
0
0
500
0
0
0
1,000
0
0
0
2,000
0
0
0
3,100
0
0
0
2,600
0
0
0
1,700
0
0
0
900
0
0
0
2,300
0
0
0
5,300
0
0
0
5,100
5,100
0
0
2,900
2,900
0
0
1,100
1,100
0
0
2,900
2,900
0
0
4,700
4,700
0
33,115
0
25,697
1,165
1,165
0
35,164
0
44,725
0
29,152
0
0
0
24,873
0
24,684
0
20,060
0
0
0
24,666
0
22,086
0
21,095
0
0
0
20,866
0
24,830
0
23,271
0
6,386
0
0
0
0
0
0
0
9,892
0
0
0
0
0
0
0
5,418
0
0
0
0
0
0
0
5,212
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,906,895
0
0
0
0
0
195
0
18,009
0
-2,442
0
0
0
-76
0
0
0
489
0
0
0
48,000
0
0
0
0
5,000
0
0
0
57,000
1,200
0
0
27,000
3,800
2,300
2,300
2,900
4,400
15,300
15,300
15,200
15,700
15,200
21,700
15,100
21,100
20,800
20,900
21,300
21,800
21,000
20,700
21,600
19,300
19,000
18,600
19,300
7,300
10,000
10,100
9,600
6,500
6,5009,60010,10010,0007,30019,30018,60019,00019,30021,60020,70021,00021,80021,30020,90020,80021,10015,10021,70015,20015,70015,20015,30015,3004,4002,9002,3002,3003,80027,000001,20057,0000005,000000048,000000489000-76000-2,442018,009019500000-4,906,8950000000000000005,21200000005,41800000009,89200000006,386023,271024,830020,86600021,095022,086024,66600020,060024,684024,87300029,152044,725035,16401,1651,16525,697033,11504,7004,700002,9002,900001,1001,100002,9002,900005,1005,1000005,3000002,3000009000001,7000002,6000003,1000002,0000001,00000050000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,000
0
0
0
0
5,000
0
0
0
57,000
0
0
0
27,000
51,400
107,800
118,900
57,800
53,100
0
15,200
15,700
15,400
15,200
15,100
15,100
15,300
15,300
15,400
15,400
14,900
14,800
14,700
13,200
13,000
13,000
13,000
500
3,200
3,200
3,000
200
0
02003,0003,2003,20050013,00013,00013,00013,20014,70014,80014,90015,40015,40015,30015,30015,10015,10015,20015,40015,70015,200053,10057,800118,900107,80051,40027,00000057,0000005,000000048,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,400
7,200
8,600
6,800
9,200
8,900
10,100
7,700
11,100
0
0
12,200
14,800
10,200
14,900
15,200
16,800
16,100
20,900
24,200
24,200
20,000
15,100
20,100
25,000
23,400
22,800
22,900
24,500
24,500
27,400
30,600
25,200
24,900
25,900
32,300
32,300
26,100
29,800
33,100
25,697
25,700
31,401
31,400
35,164
35,164
44,725
44,725
29,152
29,152
27,658
27,658
24,873
24,873
24,684
24,684
20,060
20,060
27,344
27,344
24,666
24,666
22,086
22,086
21,095
21,095
24,514
24,515
20,866
20,866
24,830
24,830
23,271
23,271
28,542
28,542
23,151
23,151
26,434
26,434
27,666
27,666
32,406
32,406
28,579
28,579
33,903
33,903
30,967
30,967
41,581
41,581
31,955
31,955
32,319
32,319
34,217
34,217
41,041
41,041
38,114
38,114
41,266
41,266
38,260
38,260
42,810
42,810
33,808
33,808
32,922
32,922
19,864
19,864
24,495
24,495
25,099
25,099
31,075
31,075
27,989
29,743
36,098
36,265
37,819
37,152
37,772
40,712
41,674
54,775
56,746
56,746
90,471
61,541
78,410
78,410
70,887
82,000
79,500
82,400
74,300
74,300
70,100
68,000
71,200
71,200
64,300
68,200
69,300
75,900
67,700
75,300
150,000
99,300
87,900
89,500
176,900
105,600
88,600
91,900
97,100
97,100
88,800
88,800
73,800
83,200
112,400
117,800
122,900
110,800
118,600
115,900
108,500
116,400
124,500
113,100
138,700
131,900
133,500
146,000
146,000133,500131,900138,700113,100124,500116,400108,500115,900118,600110,800122,900117,800112,40083,20073,80088,80088,80097,10097,10091,90088,600105,600176,90089,50087,90099,300150,00075,30067,70075,90069,30068,20064,30071,20071,20068,00070,10074,30074,30082,40079,50082,00070,88778,41078,41061,54190,47156,74656,74654,77541,67440,71237,77237,15237,81936,26536,09829,74327,98931,07531,07525,09925,09924,49524,49519,86419,86432,92232,92233,80833,80842,81042,81038,26038,26041,26641,26638,11438,11441,04141,04134,21734,21732,31932,31931,95531,95541,58141,58130,96730,96733,90333,90328,57928,57932,40632,40627,66627,66626,43426,43423,15123,15128,54228,54223,27123,27124,83024,83020,86620,86624,51524,51421,09521,09522,08622,08624,66624,66627,34427,34420,06020,06024,68424,68424,87324,87327,65827,65829,15229,15244,72544,72535,16435,16431,40031,40125,70025,69733,10029,80026,10032,30032,30025,90024,90025,20030,60027,40024,50024,50022,90022,80023,40025,00020,10015,10020,00024,20024,20020,90016,10016,80015,20014,90010,20014,80012,2000011,1007,70010,1008,9009,2006,8008,6007,2008,400000000000000000000
       Other Current Liabilities 
0
0
11,100
0
0
0
11,500
0
0
0
12,300
0
0
0
12,900
0
0
0
10,900
12,800
14,000
11,200
10,600
12,900
13,800
11,600
16,500
30,000
28,700
19,700
16,900
22,200
21,400
21,900
16,100
18,900
16,700
18,100
18,100
18,600
20,400
18,400
17,800
19,700
19,600
17,600
18,900
18,900
22,700
21,500
15,600
22,700
23,400
21,100
18,700
26,300
26,800
24,000
22,317
22,300
22,246
22,671
29,214
29,214
31,065
31,065
31,546
31,546
25,609
26,341
27,330
27,330
29,614
29,614
31,547
31,547
22,723
22,852
26,616
26,616
26,748
26,748
26,422
26,422
24,802
24,801
26,151
26,151
27,608
27,608
30,278
30,278
25,582
14,431
29,107
29,107
31,198
31,198
33,965
33,965
26,569
16,566
31,621
31,621
33,640
33,640
29,446
29,446
22,722
19,997
30,354
30,354
31,369
31,369
32,234
32,234
25,073
19,340
34,866
34,866
37,120
37,120
31,022
31,022
32,935
34,313
33,598
33,598
25,654
25,654
21,604
21,604
27,839
7,918
26,054
26,054
27,860
27,860
28,128
26,535
23,560
27,896
28,838
24,367
27,024
25,912
26,982
33,649
32,880
32,880
25,128
25,128
28,144
28,144
27,977
35,800
39,500
47,600
50,900
50,900
60,500
36,000
40,300
40,300
45,000
36,700
35,900
38,000
43,500
49,100
40,600
40,600
47,100
44,400
16,800
54,500
55,800
54,000
6,500
50,300
6,000
42,300
37,600
48,300
54,400
59,400
58,500
52,800
50,300
68,500
61,100
60,800
69,200
70,500
71,200
60,400
67,700
69,800
69,80067,70060,40071,20070,50069,20060,80061,10068,50050,30052,80058,50059,40054,40048,30037,60042,3006,00050,3006,50054,00055,80054,50016,80044,40047,10040,60040,60049,10043,50038,00035,90036,70045,00040,30040,30036,00060,50050,90050,90047,60039,50035,80027,97728,14428,14425,12825,12832,88032,88033,64926,98225,91227,02424,36728,83827,89623,56026,53528,12827,86027,86026,05426,0547,91827,83921,60421,60425,65425,65433,59833,59834,31332,93531,02231,02237,12037,12034,86634,86619,34025,07332,23432,23431,36931,36930,35430,35419,99722,72229,44629,44633,64033,64031,62131,62116,56626,56933,96533,96531,19831,19829,10729,10714,43125,58230,27830,27827,60827,60826,15126,15124,80124,80226,42226,42226,74826,74826,61626,61622,85222,72331,54731,54729,61429,61427,33027,33026,34125,60931,54631,54631,06531,06529,21429,21422,67122,24622,30022,31724,00026,80026,30018,70021,10023,40022,70015,60021,50022,70018,90018,90017,60019,60019,70017,80018,40020,40018,60018,10018,10016,70018,90016,10021,90021,40022,20016,90019,70028,70030,00016,50011,60013,80012,90010,60011,20014,00012,80010,90000012,90000012,30000011,50000011,10000
   > Long-term Liabilities 
0
0
7,400
0
0
0
7,500
0
0
0
7,100
0
0
0
8,400
0
0
0
8,100
7,900
7,900
8,000
6,200
6,100
6,200
11,700
10,900
10,800
10,400
11,000
10,700
10,600
10,900
10,200
14,500
14,800
14,900
13,000
13,000
12,900
12,900
12,800
12,500
12,200
12,200
12,300
11,800
11,800
11,600
11,800
12,200
11,000
11,100
12,000
11,100
11,000
11,000
11,200
0
10,300
0
11,905
0
10,210
0
10,414
0
10,062
0
11,601
0
10,459
0
13,016
0
12,879
0
11,891
0
11,071
0
11,379
0
11,825
0
11,153
0
8,298
0
8,535
0
8,197
0
8,344
0
8,097
0
8,585
0
8,693
0
8,934
0
8,692
0
9,032
0
8,861
0
8,671
0
8,364
0
8,651
0
8,650
0
15,070
0
20,983
0
20,669
0
19,455
0
20,723
0
20,118
0
21,772
0
17,988
0
19,994
0
16,298
0
16,459
12,823
12,136
12,658
13,555
10,761
10,745
37,052
46,516
48,836
56,547
65,300
54,928
49,300
54,884
65,500
65,744
66,268
65,500
48,800
40,900
31,500
31,500
16,200
13,800
33,700
33,700
66,200
67,900
65,000
59,800
47,900
38,500
67,500
139,200
202,300
128,900
123,800
435,000
375,700
361,100
373,800
365,800
345,800
345,800
443,400
444,400
439,200
337,700
326,300
320,600
303,400
291,200
286,700
282,700
282,500
295,000
409,300
433,400
421,700
426,600
426,600421,700433,400409,300295,000282,500282,700286,700291,200303,400320,600326,300337,700439,200444,400443,400345,800345,800365,800373,800361,100375,700435,000123,800128,900202,300139,20067,50038,50047,90059,80065,00067,90066,20033,70033,70013,80016,20031,50031,50040,90048,80065,50066,26865,74465,50054,88449,30054,92865,30056,54748,83646,51637,05210,74510,76113,55512,65812,13612,82316,459016,298019,994017,988021,772020,118020,723019,455020,669020,983015,07008,65008,65108,36408,67108,86109,03208,69208,93408,69308,58508,09708,34408,19708,53508,298011,153011,825011,379011,071011,891012,879013,016010,459011,601010,062010,414010,210011,905010,300011,20011,00011,00011,10012,00011,10011,00012,20011,80011,60011,80011,80012,30012,20012,20012,50012,80012,90012,90013,00013,00014,90014,80014,50010,20010,90010,60010,70011,00010,40010,80010,90011,7006,2006,1006,2008,0007,9007,9008,1000008,4000007,1000007,5000007,40000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,000
36,500
39,500
48,000
56,500
46,000
40,000
43,500
52,500
51,500
0
50,000
48,000
38,000
30,000
20,000
0
5,000
22,000
22,000
55,000
57,000
54,000
49,000
37,000
27,000
47,600
105,500
116,000
53,400
49,200
342,300
287,700
276,900
267,700
259,900
0
241,900
241,900
336,800
332,300
229,200
0
220,600
208,400
202,400
197,500
194,200
191,000
200,800
303,600
335,800
0
0
0
000335,800303,600200,800191,000194,200197,500202,400208,400220,6000229,200332,300336,800241,900241,9000259,900267,700276,900287,700342,30049,20053,400116,000105,50047,60027,00037,00049,00054,00057,00055,00022,00022,0005,000020,00030,00038,00048,00050,000051,50052,50043,50040,00046,00056,50048,00039,50036,50027,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,072
0
0
0
14,767
0
0
0
0
40,000
37,200
30,800
25,400
0
32,100
28,900
28,900
27,100
27,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000027,70027,10028,90028,90032,100025,40030,80037,20040,000000014,76700015,07200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
422
403
333
257
170
106
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000106170257333403422000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,352
0
11,222
0
10,210
0
10,414
0
10,062
0
11,601
0
10,459
0
13,016
0
12,879
0
11,891
0
11,071
0
11,379
0
11,825
0
11,153
0
8,298
0
8,535
0
8,197
0
8,344
0
8,097
0
8,585
0
8,693
0
8,934
0
8,692
0
9,032
0
8,861
0
8,671
0
8,364
0
8,651
0
8,650
0
12,705
0
20,983
0
20,669
0
19,455
0
17,379
0
20,118
0
21,772
0
17,988
0
19,994
0
16,298
0
16,459
12,823
12,136
12,658
13,555
10,761
10,745
10,052
9,594
8,933
8,214
8,360
8,758
8,932
11,384
12,778
14,244
0
16,268
16,200
10,800
10,900
11,500
0
11,200
11,800
11,700
11,200
10,900
11,000
10,800
10,900
11,500
15,600
17,900
66,700
75,500
74,600
92,700
88,000
83,100
85,500
83,100
0
82,000
82,000
85,300
91,600
89,900
0
82,900
79,000
75,900
74,400
75,000
72,500
71,200
72,400
74,100
70,700
0
0
0070,70074,10072,40071,20072,50075,00074,40075,90079,00082,900089,90091,60085,30082,00082,000083,10085,50083,10088,00092,70074,60075,50066,70017,90015,60011,50010,90010,80011,00010,90011,20011,70011,80011,200011,50010,90010,80016,20016,268014,24412,77811,3848,9328,7588,3608,2148,9339,59410,05210,74510,76113,55512,65812,13612,82316,459016,298019,994017,988021,772020,118017,379019,455020,669020,983012,70508,65008,65108,36408,67108,86109,03208,69208,93408,69308,58508,09708,34408,19708,53508,298011,153011,825011,379011,071011,891012,879013,016010,459011,601010,062010,414010,210011,222010,3520000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,773
4,801
4,560
4,801
4,982
5,436
5,557
8,090
9,073
10,963
0
12,852
12,800
6,400
6,700
6,900
0
7,200
7,800
7,800
7,800
8,000
8,400
8,400
8,800
8,900
13,500
25,400
29,800
28,300
27,600
49,600
48,300
36,400
36,500
39,000
0
39,900
39,900
37,100
42,500
22,600
0
25,000
30,100
28,700
27,200
26,500
27,000
30,800
0
38,900
44,500
0
0
0044,50038,900030,80027,00026,50027,20028,70030,10025,000022,60042,50037,10039,90039,900039,00036,50036,40048,30049,60027,60028,30029,80025,40013,5008,9008,8008,4008,4008,0007,8007,8007,8007,20006,9006,7006,40012,80012,852010,9639,0738,0905,5575,4364,9824,8014,5604,8014,77300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
40,400
0
0
0
43,000
0
0
0
48,200
0
0
0
49,900
0
0
0
54,800
56,700
59,400
60,800
62,300
64,600
67,200
69,400
67,600
71,400
74,900
77,900
84,700
89,400
94,500
99,600
107,900
113,800
120,000
125,800
125,800
134,900
140,800
149,200
155,400
165,100
172,800
180,800
197,200
197,200
205,000
213,100
216,100
226,000
230,300
240,000
244,800
248,500
256,600
260,700
265,961
266,000
273,832
273,832
437,540
437,540
442,681
442,681
456,683
456,683
229,330
229,330
231,611
231,611
234,385
234,385
232,294
232,294
229,839
229,839
237,644
237,644
242,377
242,377
249,304
249,304
255,005
255,005
242,087
242,087
250,143
250,143
245,479
245,479
248,584
248,584
252,407
252,407
265,509
265,509
272,375
272,375
282,522
282,522
280,363
280,363
284,260
284,260
287,424
287,424
291,709
291,709
295,928
295,928
299,217
299,217
302,260
302,260
324,209
324,209
332,164
332,164
344,687
344,687
357,544
357,544
372,785
372,785
380,381
380,381
357,484
357,484
326,410
326,410
231,776
231,776
234,450
234,450
237,301
237,301
225,840
236,754
237,790
241,222
245,664
259,033
257,896
256,856
250,371
255,044
277,615
277,615
289,371
289,371
329,931
329,931
341,824
391,900
407,600
422,300
430,600
430,600
458,800
469,900
464,600
464,600
437,100
470,100
485,900
492,800
507,900
541,100
606,800
606,800
607,200
630,000
643,300
643,300
674,100
689,700
732,600
732,600
772,900
772,900
783,400
813,800
851,400
897,600
918,000
934,300
919,500
916,400
913,800
911,400
898,800
942,600
941,800
931,400
844,900
835,000
835,000844,900931,400941,800942,600898,800911,400913,800916,400919,500934,300918,000897,600851,400813,800783,400772,900772,900732,600732,600689,700674,100643,300643,300630,000607,200606,800606,800541,100507,900492,800485,900470,100437,100464,600464,600469,900458,800430,600430,600422,300407,600391,900341,824329,931329,931289,371289,371277,615277,615255,044250,371256,856257,896259,033245,664241,222237,790236,754225,840237,301237,301234,450234,450231,776231,776326,410326,410357,484357,484380,381380,381372,785372,785357,544357,544344,687344,687332,164332,164324,209324,209302,260302,260299,217299,217295,928295,928291,709291,709287,424287,424284,260284,260280,363280,363282,522282,522272,375272,375265,509265,509252,407252,407248,584248,584245,479245,479250,143250,143242,087242,087255,005255,005249,304249,304242,377242,377237,644237,644229,839229,839232,294232,294234,385234,385231,611231,611229,330229,330456,683456,683442,681442,681437,540437,540273,832273,832266,000265,961260,700256,600248,500244,800240,000230,300226,000216,100213,100205,000197,200197,200180,800172,800165,100155,400149,200140,800134,900125,800125,800120,000113,800107,90099,60094,50089,40084,70077,90074,90071,40067,60069,40067,20064,60062,30060,80059,40056,70054,80000049,90000048,20000043,00000040,40000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,000
18,000
17,984
18,000
18,014
18,014
18,040
18,040
18,081
18,081
18,081
18,081
18,091
18,091
18,129
18,129
18,167
18,167
18,201
18,201
18,277
18,277
18,298
18,298
18,302
18,302
18,307
18,307
18,316
18,316
18,042
18,042
18,097
18,097
17,948
17,948
17,955
17,955
18,103
18,103
18,321
18,321
18,394
18,394
18,741
18,741
18,891
18,891
18,895
18,895
18,852
18,852
18,850
18,850
18,629
18,629
18,633
18,633
18,591
18,591
18,975
18,975
19,019
19,019
19,049
19,049
19,061
19,061
19,113
19,113
19,141
19,141
19,141
19,141
19,121
19,121
19,145
19,145
19,158
19,158
19,158
19,158
19,158
19,075
19,088
19,088
19,140
19,156
19,182
19,182
19,182
19,188
19,201
19,201
19,228
19,228
19,362
19,362
19,631
19,600
19,700
19,800
19,800
19,800
19,900
20,000
19,700
19,700
19,100
19,100
19,200
19,000
19,100
19,100
19,100
19,100
19,100
19,100
19,200
19,200
19,200
19,200
19,200
19,200
19,200
19,200
19,200
19,400
19,400
19,900
19,800
19,800
19,400
19,200
19,200
19,000
18,700
18,600
18,600
18,700
18,500
18,400
18,40018,50018,70018,60018,60018,70019,00019,20019,20019,40019,80019,80019,90019,40019,40019,20019,20019,20019,20019,20019,20019,20019,20019,20019,10019,10019,10019,10019,10019,10019,00019,20019,10019,10019,70019,70020,00019,90019,80019,80019,80019,70019,60019,63119,36219,36219,22819,22819,20119,20119,18819,18219,18219,18219,15619,14019,08819,08819,07519,15819,15819,15819,15819,15819,14519,14519,12119,12119,14119,14119,14119,14119,11319,11319,06119,06119,04919,04919,01919,01918,97518,97518,59118,59118,63318,63318,62918,62918,85018,85018,85218,85218,89518,89518,89118,89118,74118,74118,39418,39418,32118,32118,10318,10317,95517,95517,94817,94818,09718,09718,04218,04218,31618,31618,30718,30718,30218,30218,29818,29818,27718,27718,20118,20118,16718,16718,12918,12918,09118,09118,08118,08118,08118,08118,04018,04018,01418,01418,00017,98418,00018,00000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
154,894
152,614
150,832
154,008
155,304
176,072
176,804
184,368
195,374
212,559
0
224,502
269,200
287,100
309,700
333,300
0
356,500
364,100
364,100
341,600
358,600
376,200
387,200
407,200
427,000
446,600
467,400
439,200
472,000
490,000
500,000
526,700
545,200
568,900
588,500
0
625,600
625,600
651,900
698,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000698,900651,900625,600625,6000588,500568,900545,200526,700500,000490,000472,000439,200467,400446,600427,000407,200387,200376,200358,600341,600364,100364,100356,5000333,300309,700287,100269,200224,5020212,559195,374184,368176,804176,072155,304154,008150,832152,614154,89400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
-19,400
0
0
0
-23,400
0
0
0
-27,700
0
0
0
-32,700
0
0
0
-38,300
-39,900
-42,600
-43,800
-45,000
-46,800
-48,600
-50,600
-51,100
-53,300
-55,000
-56,900
-57,200
-59,800
-62,000
-64,000
-65,000
-67,600
-71,300
-74,000
-74,000
-76,600
-79,600
-81,900
-83,900
-85,700
-88,700
-92,200
-99,000
-99,000
-102,200
-105,400
-108,100
-112,700
-116,100
-121,400
-124,700
-126,300
-131,000
-7,800
-129,300
-9,400
-129,649
-7,529
-134,520
-10,971
-137,701
-13,908
-144,277
-11,230
-126,705
-9,137
-129,940
-13,329
-129,951
-12,922
-133,089
-13,976
-131,950
-8,215
-137,873
-6,995
-141,586
-6,684
-147,102
-2,483
-146,684
1,795
-150,634
-1,464
-155,994
1,177
-163,326
7,070
-162,550
7,234
-164,961
1,462
-170,100
5,553
-177,741
8,062
14,000
4,914
-167,567
-7,063
8,000
-3,083
9,000
6
11,000
1,907
12,000
6,113
12,000
7,554
0
8,137
0
11,493
0
11,505
0
15,814
0
19,709
0
24,124
0
25,859
0
7,215
11,000
10,965
0
15,675
0
20,683
24,000
23,891
19,278
16,247
15,439
21,762
20,638
23,152
21,195
20,849
14,993
15,573
9,000
14,333
18,000
15,680
18,000
23,805
20,389
24,700
19,400
8,600
-8,000
-7,900
-8,300
-14,400
-16,000
-16,400
-23,600
-8,400
-15,100
-23,100
-32,100
-25,700
-1,000
-7,600
24,600
13,900
-4,000
-11,700
-8,500
-13,600
-15,000
-18,000
0
-16,400
-26,900
-10,200
-7,900
8,200
6,100
2,900
-2,000
-10,600
-26,800
-36,200
-54,300
-21,600
-19,000
-23,100
-42,900
-31,200
-31,200-42,900-23,100-19,000-21,600-54,300-36,200-26,800-10,600-2,0002,9006,1008,200-7,900-10,200-26,900-16,4000-18,000-15,000-13,600-8,500-11,700-4,00013,90024,600-7,600-1,000-25,700-32,100-23,100-15,100-8,400-23,600-16,400-16,000-14,400-8,300-7,900-8,0008,60019,40024,70020,38923,80518,00015,68018,00014,3339,00015,57314,99320,84921,19523,15220,63821,76215,43916,24719,27823,89124,00020,683015,675010,96511,0007,215025,859024,124019,709015,814011,505011,49308,13707,55412,0006,11312,0001,90711,00069,000-3,0838,000-7,063-167,5674,91414,0008,062-177,7415,553-170,1001,462-164,9617,234-162,5507,070-163,3261,177-155,994-1,464-150,6341,795-146,684-2,483-147,102-6,684-141,586-6,995-137,873-8,215-131,950-13,976-133,089-12,922-129,951-13,329-129,940-9,137-126,705-11,230-144,277-13,908-137,701-10,971-134,520-7,529-129,649-9,400-129,300-7,800-131,000-126,300-124,700-121,400-116,100-112,700-108,100-105,400-102,200-99,000-99,000-92,200-88,700-85,700-83,900-81,900-79,600-76,600-74,000-74,000-71,300-67,600-65,000-64,000-62,000-59,800-57,200-56,900-55,000-53,300-51,100-50,600-48,600-46,800-45,000-43,800-42,600-39,900-38,300000-32,700000-27,700000-23,400000-19,40000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,002
75,588
76,741
77,652
78,630
79,386
80,111
81,472
83,650
85,582
0
88,679
89,800
92,800
95,700
96,900
0
102,200
108,700
108,700
111,500
112,300
117,100
121,200
125,200
132,200
136,300
139,400
135,800
136,500
138,500
147,300
148,200
150,400
152,900
154,400
0
156,000
156,000
150,700
152,500
154,400
0
157,600
163,800
166,400
169,000
172,000
174,700
178,900
181,000
182,500
0
0
0
000182,500181,000178,900174,700172,000169,000166,400163,800157,6000154,400152,500150,700156,000156,0000154,400152,900150,400148,200147,300138,500136,500135,800139,400136,300132,200125,200121,200117,100112,300111,500108,700108,700102,200096,90095,70092,80089,80088,679085,58283,65081,47280,11179,38678,63077,65276,74175,58874,00200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000-11,500-11,500-11,5000-11,500-11,500-11,500-11,500-11,5000-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,500-11,5000-11,500-11,500-11,400-11,400-11,3770-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,377-11,495-11,4950-11,4950-11,4950-11,3800-11,3800-6,2430-6,2430-5,4550-5,4550-5,4550-5,4550-5,4550-5,4550-3,5310-3,5310-3,5310-3,531000-3,5310000000-3,5310000000-3,5350000000-3,5350000000-3,5350000000-3,535000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
36,300
0
0
0
40,800
0
0
0
45,900
0
0
0
51,200
0
0
0
57,400
59,300
62,600
63,700
64,500
66,500
68,700
71,400
72,000
74,900
76,300
78,100
80,700
84,700
87,400
89,700
91,900
95,300
99,900
103,100
103,100
107,200
110,800
115,300
117,300
119,700
124,200
128,400
135,000
135,000
138,600
142,200
142,600
149,300
151,100
158,700
161,400
159,700
147,800
149,900
0
146,300
0
146,569
0
308,348
0
309,357
0
318,618
0
147,354
0
150,367
0
151,052
0
153,492
0
156,302
0
167,235
0
36,407
0
36,480
0
33,049
0
37,881
0
38,573
0
39,042
0
36,188
0
42,819
0
46,909
0
48,306
0
53,379
0
60,208
0
56,748
0
55,920
0
55,880
0
53,619
0
52,441
0
52,099
0
60,057
0
61,594
0
62,868
0
63,959
0
63,710
0
64,622
0
60,302
0
55,109
0
53,379
0
53,667
0
53,874
54,091
54,614
54,956
55,156
57,374
60,736
62,625
64,211
65,364
66,275
14,333
68,009
15,680
70,095
23,805
74,205
77,302
78,400
81,400
84,200
-7,900
85,400
90,700
87,800
-16,400
97,200
100,000
100,800
105,600
109,700
113,700
120,700
-7,600
127,900
124,300
125,000
-11,700
135,800
136,700
138,900
-18,000
142,900
-16,400
144,500
139,200
140,000
141,000
142,900
146,100
149,700
152,300
154,900
157,500
160,500
163,200
167,400
169,500
171,000
172,300
170,200
170,200172,300171,000169,500167,400163,200160,500157,500154,900152,300149,700146,100142,900141,000140,000139,200144,500-16,400142,900-18,000138,900136,700135,800-11,700125,000124,300127,900-7,600120,700113,700109,700105,600100,800100,00097,200-16,40087,80090,70085,400-7,90084,20081,40078,40077,30274,20523,80570,09515,68068,00914,33366,27565,36464,21162,62560,73657,37455,15654,95654,61454,09153,874053,667053,379055,109060,302064,622063,710063,959062,868061,594060,057052,099052,441053,619055,880055,920056,748060,208053,379048,306046,909042,819036,188039,042038,573037,881033,049036,480036,4070167,2350156,3020153,4920151,0520150,3670147,3540318,6180309,3570308,3480146,5690146,3000149,900147,800159,700161,400158,700151,100149,300142,600142,200138,600135,000135,000128,400124,200119,700117,300115,300110,800107,200103,100103,10099,90095,30091,90089,70087,40084,70080,70078,10076,30074,90072,00071,40068,70066,50064,50063,70062,60059,30057,40000051,20000045,90000040,80000036,30000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-05-31)

Gross Profit (+$)
totalRevenue1,179,600
Cost of Revenue-915,500
Gross Profit264,100264,100
 
Operating Income (+$)
Gross Profit264,100
Operating Expense-173,700
Operating Income90,40090,400
 
Operating Expense (+$)
Research Development35,000
Selling General Administrative154,900
Selling And Marketing Expenses0
Operating Expense173,700189,900
 
Net Interest Income (+$)
Interest Income2,700
Interest Expense-2,700
Other Finance Cost-2,700
Net Interest Income-2,700
 
Pretax Income (+$)
Operating Income90,400
Net Interest Income-2,700
Other Non-Operating Income Expenses0
Income Before Tax (EBT)90,10090,700
EBIT - interestExpense = 87,700
90,100
79,800
Interest Expense2,700
Earnings Before Interest and Taxes (EBIT)90,40092,800
Earnings Before Interest and Taxes (EBITDA)142,300
 
After tax Income (+$)
Income Before Tax90,100
Tax Provision-13,000
Net Income From Continuing Ops77,10077,100
Net Income77,100
Net Income Applicable To Common Shares77,100
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,089,200
Total Other Income/Expenses Net-3002,700
 

Technical Analysis of Methode
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Methode. The general trend of Methode is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Methode's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Methode Electronics Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 12.73 < 19.68 < 19.86.

The bearish price targets are: 11.08.

Tweet this
Methode Electronics Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Methode Electronics Inc. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Methode Electronics Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Methode Electronics Inc. The current macd is -0.65202332.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Methode price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Methode. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Methode price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Methode Electronics Inc Daily Moving Average Convergence/Divergence (MACD) ChartMethode Electronics Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Methode Electronics Inc. The current adx is 40.73.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Methode shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Methode Electronics Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Methode Electronics Inc. The current sar is 12.67.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Methode Electronics Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Methode Electronics Inc. The current rsi is 44.22. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Methode Electronics Inc Daily Relative Strength Index (RSI) ChartMethode Electronics Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Methode Electronics Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Methode price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Methode Electronics Inc Daily Stochastic Oscillator ChartMethode Electronics Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Methode Electronics Inc. The current cci is 34.96.

Methode Electronics Inc Daily Commodity Channel Index (CCI) ChartMethode Electronics Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Methode Electronics Inc. The current cmo is 1.91129239.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Methode Electronics Inc Daily Chande Momentum Oscillator (CMO) ChartMethode Electronics Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Methode Electronics Inc. The current willr is -26.82926829.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Methode is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Methode Electronics Inc Daily Williams %R ChartMethode Electronics Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Methode Electronics Inc.

Methode Electronics Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Methode Electronics Inc. The current atr is 0.6072405.

Methode Electronics Inc Daily Average True Range (ATR) ChartMethode Electronics Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Methode Electronics Inc. The current obv is -15,451,862.

Methode Electronics Inc Daily On-Balance Volume (OBV) ChartMethode Electronics Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Methode Electronics Inc. The current mfi is 57.86.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Methode Electronics Inc Daily Money Flow Index (MFI) ChartMethode Electronics Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Methode Electronics Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-08BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-18STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-27WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-12MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-13MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-14MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-24CMO LONG ENTRY SHORT CLOSEZero line crossover to upside

6.3. Candlestick Patterns

Methode Electronics Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Methode Electronics Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.222
Ma 20Greater thanMa 5012.059
Ma 50Greater thanMa 10015.057
Ma 100Greater thanMa 20018.251
OpenGreater thanClose12.110
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Methode with someone you think should read this too:
  • Are you bullish or bearish on Methode? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Methode? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Methode Electronics Inc

I send you an email if I find something interesting about Methode Electronics Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Methode Electronics Inc.

Receive notifications about Methode Electronics Inc in your mailbox!