25 XP   0   0   10

Marsh & McLennan Companies Inc
Buy, Hold or Sell?

Let's analyse Marsh & McLennan Companies Inc together

PenkeI guess you are interested in Marsh & McLennan Companies Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Marsh & McLennan Companies Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Marsh & McLennan Companies Inc

I send you an email if I find something interesting about Marsh & McLennan Companies Inc.

Quick analysis of Marsh & McLennan Companies Inc (30 sec.)










What can you expect buying and holding a share of Marsh & McLennan Companies Inc? (30 sec.)

How much money do you get?

How much money do you get?
$2.60
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$24.84
Expected worth in 1 year
$28.22
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$5.99
Return On Investment
3.0%

For what price can you sell your share?

Current Price per Share
$200.95
Expected price per share
$186.30 - $207.01
How sure are you?
50%

1. Valuation of Marsh & McLennan Companies Inc (5 min.)




Live pricePrice per Share (EOD)

$200.95

Intrinsic Value Per Share

$65.03 - $100.56

Total Value Per Share

$89.87 - $125.40

2. Growth of Marsh & McLennan Companies Inc (5 min.)




Is Marsh & McLennan Companies Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$12.3b$10.6b$1.1b9.9%

How much money is Marsh & McLennan Companies Inc making?

Current yearPrevious yearGrowGrow %
Making money$939m$762.5m$176.5m18.8%
Net Profit Margin16.4%14.5%--

How much money comes from the company's main activities?

3. Financial Health of Marsh & McLennan Companies Inc (5 min.)




4. Comparing to competitors in the Insurance Brokers industry (5 min.)




  Industry Rankings (Insurance Brokers)  

What can you expect buying and holding a share of Marsh & McLennan Companies Inc? (5 min.)

Welcome investor! Marsh & McLennan Companies Inc's management wants to use your money to grow the business. In return you get a share of Marsh & McLennan Companies Inc.

What can you expect buying and holding a share of Marsh & McLennan Companies Inc?

First you should know what it really means to hold a share of Marsh & McLennan Companies Inc. And how you can make/lose money.

Speculation

The Price per Share of Marsh & McLennan Companies Inc is $200.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Marsh & McLennan Companies Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Marsh & McLennan Companies Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $24.84. Based on the TTM, the Book Value Change Per Share is $0.85 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.13 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.65 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Marsh & McLennan Companies Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.520.8%1.880.9%1.510.8%1.350.7%1.050.5%
Usd Book Value Change Per Share1.620.8%0.850.4%-0.13-0.1%0.500.2%0.260.1%
Usd Dividend Per Share0.710.4%0.650.3%0.560.3%0.520.3%0.420.2%
Usd Total Gains Per Share2.331.2%1.500.7%0.440.2%1.020.5%0.690.3%
Usd Price Per Share189.47-183.60-160.11-139.66-103.31-
Price to Earnings Ratio31.20-25.81-29.85-29.17-34.70-
Price-to-Total Gains Ratio81.26--52.54-271.35-28.74-791.75-
Price to Book Ratio7.63-7.75-7.59-7.11-6.01-
Price-to-Total Gains Ratio81.26--52.54-271.35-28.74-791.75-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share200.95
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.650.52
Usd Book Value Change Per Share0.850.50
Usd Total Gains Per Share1.501.02
Gains per Quarter (4 shares)5.994.08
Gains per Year (4 shares)23.9416.31
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1101414886
2212738171622
3314162252438
4425486333254
55268110424070
66281134504886
773951585856102
8831081826764118
9941222067572134
101041352308480150

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%134.03.00.097.8%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%13.07.00.065.0%25.015.00.062.5%88.048.01.064.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.00.0100.0%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%29.011.00.072.5%109.028.00.079.6%

Fundamentals of Marsh & McLennan Companies Inc

About Marsh & McLennan Companies Inc

Marsh & McLennan Companies, Inc., a professional services company, provides advice and solutions to clients in the areas of risk, strategy, and people worldwide. It operates through Risk and Insurance Services, and Consulting segments. The Risk and Insurance Services segment offers risk management services, such as risk advice, risk transfer, and risk control and mitigation solutions, as well as insurance and reinsurance broking, strategic advisory services, and analytics solutions, and insurance program management services. It serves businesses, public entities, insurance companies, associations, professional services organizations, and private clients. The Consulting segment provides health, wealth and career advice, solutions and products; and specialized management, strategic, economic, and brand consulting services. Marsh & McLennan Companies, Inc. was founded in 1871 and is headquartered in New York, New York.

Fundamental data was last updated by Penke on 2024-04-04 19:09:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Marsh & McLennan Companies Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Marsh & McLennan Companies Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • A Net Profit Margin of 13.6% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Marsh & McLennan Companies Inc:

  • The MRQ is 13.6%. The company is making a huge profit. +2
  • The TTM is 16.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.6%TTM16.4%-2.8%
TTM16.4%YOY14.5%+1.9%
TTM16.4%5Y13.8%+2.7%
5Y13.8%10Y12.7%+1.0%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ13.6%7.9%+5.7%
TTM16.4%6.9%+9.5%
YOY14.5%8.8%+5.7%
5Y13.8%8.7%+5.1%
10Y12.7%8.1%+4.6%
1.1.2. Return on Assets

Shows how efficient Marsh & McLennan Companies Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • 1.6% Return on Assets means that Marsh & McLennan Companies Inc generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Marsh & McLennan Companies Inc:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM2.2%-0.7%
TTM2.2%YOY2.3%-0.1%
TTM2.2%5Y2.0%+0.3%
5Y2.0%10Y2.1%-0.1%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%1.6%0.0%
TTM2.2%0.9%+1.3%
YOY2.3%0.9%+1.4%
5Y2.0%0.9%+1.1%
10Y2.1%1.1%+1.0%
1.1.3. Return on Equity

Shows how efficient Marsh & McLennan Companies Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • 6.2% Return on Equity means Marsh & McLennan Companies Inc generated $0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Marsh & McLennan Companies Inc:

  • The MRQ is 6.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.2%TTM8.0%-1.8%
TTM8.0%YOY7.2%+0.8%
TTM8.0%5Y6.9%+1.1%
5Y6.9%10Y6.3%+0.7%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%4.8%+1.4%
TTM8.0%4.9%+3.1%
YOY7.2%3.1%+4.1%
5Y6.9%3.3%+3.6%
10Y6.3%3.4%+2.9%

1.2. Operating Efficiency of Marsh & McLennan Companies Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Marsh & McLennan Companies Inc is operating .

  • Measures how much profit Marsh & McLennan Companies Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • An Operating Margin of 21.6% means the company generated $0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Marsh & McLennan Companies Inc:

  • The MRQ is 21.6%. The company is operating efficient. +1
  • The TTM is 23.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.6%TTM23.9%-2.3%
TTM23.9%YOY19.7%+4.2%
TTM23.9%5Y20.6%+3.3%
5Y20.6%10Y18.4%+2.2%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ21.6%11.1%+10.5%
TTM23.9%5.4%+18.5%
YOY19.7%9.2%+10.5%
5Y20.6%8.2%+12.4%
10Y18.4%5.9%+12.5%
1.2.2. Operating Ratio

Measures how efficient Marsh & McLennan Companies Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Marsh & McLennan Companies Inc:

  • The MRQ is 0.801. The company is less efficient in keeping operating costs low.
  • The TTM is 0.769. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.801TTM0.769+0.032
TTM0.769YOY0.796-0.027
TTM0.7695Y0.802-0.033
5Y0.80210Y0.806-0.004
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8010.939-0.138
TTM0.7691.002-0.233
YOY0.7960.998-0.202
5Y0.8020.967-0.165
10Y0.8060.957-0.151

1.3. Liquidity of Marsh & McLennan Companies Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Marsh & McLennan Companies Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance Brokers industry mean).
  • A Current Ratio of 1.10 means the company has $1.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Marsh & McLennan Companies Inc:

  • The MRQ is 1.099. The company is just able to pay all its short-term debts.
  • The TTM is 1.095. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.099TTM1.095+0.003
TTM1.095YOY1.136-0.040
TTM1.0955Y1.224-0.129
5Y1.22410Y1.355-0.130
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0991.279-0.180
TTM1.0951.343-0.248
YOY1.1361.389-0.253
5Y1.2241.321-0.097
10Y1.3551.390-0.035
1.3.2. Quick Ratio

Measures if Marsh & McLennan Companies Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • A Quick Ratio of 0.41 means the company can pay off $0.41 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Marsh & McLennan Companies Inc:

  • The MRQ is 0.413. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.564. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.413TTM0.564-0.151
TTM0.564YOY0.993-0.429
TTM0.5645Y0.831-0.267
5Y0.83110Y0.869-0.038
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4131.040-0.627
TTM0.5641.140-0.576
YOY0.9931.131-0.138
5Y0.8311.164-0.333
10Y0.8691.276-0.407

1.4. Solvency of Marsh & McLennan Companies Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Marsh & McLennan Companies Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Marsh & McLennan Companies Inc to Insurance Brokers industry mean.
  • A Debt to Asset Ratio of 0.74 means that Marsh & McLennan Companies Inc assets are financed with 74.2% credit (debt) and the remaining percentage (100% - 74.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Marsh & McLennan Companies Inc:

  • The MRQ is 0.742. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.729. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.742TTM0.729+0.014
TTM0.729YOY0.679+0.050
TTM0.7295Y0.716+0.013
5Y0.71610Y0.666+0.050
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7420.621+0.121
TTM0.7290.624+0.105
YOY0.6790.619+0.060
5Y0.7160.594+0.122
10Y0.6660.583+0.083
1.4.2. Debt to Equity Ratio

Measures if Marsh & McLennan Companies Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • A Debt to Equity ratio of 292.5% means that company has $2.93 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Marsh & McLennan Companies Inc:

  • The MRQ is 2.925. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.756. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.925TTM2.756+0.169
TTM2.756YOY2.151+0.605
TTM2.7565Y2.580+0.176
5Y2.58010Y2.108+0.472
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9251.599+1.326
TTM2.7561.726+1.030
YOY2.1511.910+0.241
5Y2.5801.766+0.814
10Y2.1082.078+0.030

2. Market Valuation of Marsh & McLennan Companies Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Marsh & McLennan Companies Inc generates.

  • Above 15 is considered overpriced but always compare Marsh & McLennan Companies Inc to the Insurance Brokers industry mean.
  • A PE ratio of 31.20 means the investor is paying $31.20 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Marsh & McLennan Companies Inc:

  • The EOD is 33.093. Based on the earnings, the company is overpriced. -1
  • The MRQ is 31.202. Based on the earnings, the company is overpriced. -1
  • The TTM is 25.812. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD33.093MRQ31.202+1.891
MRQ31.202TTM25.812+5.390
TTM25.812YOY29.855-4.042
TTM25.8125Y29.166-3.353
5Y29.16610Y34.699-5.533
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD33.0938.991+24.102
MRQ31.2028.107+23.095
TTM25.8128.594+17.218
YOY29.85512.412+17.443
5Y29.16611.599+17.567
10Y34.69913.740+20.959
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Marsh & McLennan Companies Inc:

  • The EOD is 15.044. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 14.185. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 5.517. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD15.044MRQ14.185+0.859
MRQ14.185TTM5.517+8.668
TTM5.517YOY5.078+0.439
TTM5.5175Y5.187+0.330
5Y5.18710Y4.964+0.223
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD15.04414.793+0.251
MRQ14.18513.880+0.305
TTM5.5173.232+2.285
YOY5.0782.392+2.686
5Y5.1877.050-1.863
10Y4.9645.726-0.762
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Marsh & McLennan Companies Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • A PB ratio of 7.63 means the investor is paying $7.63 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Marsh & McLennan Companies Inc:

  • The EOD is 8.090. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.628. Based on the equity, the company is overpriced. -1
  • The TTM is 7.748. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD8.090MRQ7.628+0.462
MRQ7.628TTM7.748-0.120
TTM7.748YOY7.588+0.160
TTM7.7485Y7.105+0.643
5Y7.10510Y6.014+1.091
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD8.0902.003+6.087
MRQ7.6281.997+5.631
TTM7.7482.227+5.521
YOY7.5881.719+5.869
5Y7.1052.608+4.497
10Y6.0142.424+3.590
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Marsh & McLennan Companies Inc.

3.1. Institutions holding Marsh & McLennan Companies Inc

Institutions are holding 90.087% of the shares of Marsh & McLennan Companies Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc8.90830.1813437980341801280.413
2023-12-31BlackRock Inc8.33880.1981409981574347801.0719
2023-12-31State Street Corporation4.26890.1934209884782791831.3481
2023-12-31Capital Research & Mgmt Co - Division 34.06230.848219972782196090.0983
2023-12-31FMR Inc3.95970.283319468152450160.2318
2023-12-31Capital World Investors3.50130.5801172141978670.005
2023-12-31Wellington Management Company LLP2.52460.438512412139-2230121-15.2307
2023-12-31Massachusetts Financial Services Company2.46310.74112110217-249516-2.0188
2023-12-31T. Rowe Price Associates, Inc.2.08340.260810243245252670132.7439
2023-12-31Geode Capital Management, LLC2.03780.1981100190201742751.7702
2023-12-31Ameriprise Financial Inc1.57590.43947748126-530533-6.4084
2023-12-31Goldman Sachs Group Inc1.46890.12287222114308206374.445
2023-12-31Mawer Investment Management Ltd1.45586.94577157615-84454-1.1662
2023-12-31Bank of America Corp1.33960.12576586174-348895-5.0309
2023-12-31Morgan Stanley - Brokerage Accounts1.2380.10166086594-58452-0.9512
2023-12-31Northern Trust Corp1.160.19565703257-276564-4.625
2023-12-31NORGES BANK1.12510.18315531627154897438.893
2023-12-31Nuveen Asset Management, LLC0.93090.278845766921206362.7072
2023-12-31Legal & General Group PLC0.88870.2124436923874413820.5274
2023-12-31Parnassus Investments, LLC0.86641.79214259567114590.2697
Total 54.197514.32266465425+5389294+2.0%

3.2. Funds holding Marsh & McLennan Companies Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Capital Group Wash Mutual Invtrs Comp4.28172.38042113166300
2023-12-31American Funds Washington Mutual A4.28172.38042113166300
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13240.201715459255-32674-0.2109
2024-02-29Vanguard Institutional 500 Index Trust2.49450.2328123109441242721.0197
2023-12-31Vanguard Dividend Growth Inv1.52262.7177514754-256890-3.3055
2023-12-31MFS Large Cap Value Equity1.50842.47497444546-317694-4.0928
2024-02-29MFS Value A1.48012.53057304554-52946-0.7196
2024-01-31Fidelity 500 Index1.18620.23435854124599101.034
2024-02-29SPDR® S&P 500 ETF Trust1.1720.23295784026362080.6299
2024-02-29iShares Core S&P 500 ETF1.03940.23255129811155820.3047
2024-02-29Vanguard Value Index Inv0.83410.51314116394141570.3451
2023-12-31Capital Group American Mutual Comp0.77830.79323841008-1290-0.0336
2023-12-31American Funds American Mutual A0.77830.79323841008-1290-0.0336
2023-09-30Columbia Dividend Value0.70181.86663463442-39088-1.116
2024-02-29Parnassus Core Equity Investor0.68642.3321338771800
2024-02-29Financial Select Sector SPDR® ETF0.6661.79343286719-5549-0.1685
2024-02-29Vanguard Institutional Index I0.65810.23213248064-13349-0.4093
2024-02-29Columbia Dividend Income Inst0.62181.5906306896000
2024-02-29Vanguard Dividend Appreciation ETF0.57750.63192850315173420.6121
2023-12-31American Funds Growth Fund of Amer A0.54110.2032267032400
Total 28.942424.3668142839292-453299-0.3%

3.3. Insider Transactions

Insiders are holding 0.077% of the shares of Marsh & McLennan Companies Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-14Stacy MillsSELL1461209.16
2024-03-08Dean Michael KlisuraSELL9994205
2024-03-07John Jude JonesSELL1505203.67
2024-03-05Martine FerlandSELL9128201.63
2024-03-05Paul BeswickSELL2169202
2024-03-04Mark C McgivneySELL12494200.79
2023-11-03John Jude JonesSELL4908193.08
2023-08-29Oscar FanjulSELL3000194.9
2023-07-26Dean Michael KlisuraSELL12976192.2
2023-06-29Mark C McgivneySELL70106185.53
2023-05-03Oscar FanjulSELL5500179.72
2023-04-25Oscar FanjulSELL5500179.38

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Marsh & McLennan Companies Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.6210.846+92%-0.126+108%0.497+226%0.263+516%
Book Value Per Share--24.83923.694+5%21.103+18%19.409+28%16.507+50%
Current Ratio--1.0991.095+0%1.136-3%1.224-10%1.355-19%
Debt To Asset Ratio--0.7420.729+2%0.679+9%0.716+4%0.666+11%
Debt To Equity Ratio--2.9252.756+6%2.151+36%2.580+13%2.108+39%
Dividend Per Share--0.7110.650+9%0.564+26%0.522+36%0.425+67%
Eps--1.5181.881-19%1.508+1%1.352+12%1.053+44%
Free Cash Flow Per Share--3.3391.927+73%1.493+124%1.474+127%1.155+189%
Free Cash Flow To Equity Per Share---1.3471.364-199%0.967-239%1.270-206%0.803-268%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--100.563--------
Intrinsic Value_10Y_min--65.028--------
Intrinsic Value_1Y_max--7.100--------
Intrinsic Value_1Y_min--4.973--------
Intrinsic Value_3Y_max--23.602--------
Intrinsic Value_3Y_min--16.367--------
Intrinsic Value_5Y_max--42.839--------
Intrinsic Value_5Y_min--29.236--------
Market Cap99175255400.000+5%94356060000.00091610670000.000+3%80824657500.000+17%70786429000.000+33%53016153750.000+78%
Net Profit Margin--0.1360.164-17%0.145-6%0.138-1%0.127+7%
Operating Margin--0.2160.239-9%0.197+10%0.206+5%0.184+18%
Operating Ratio--0.8010.769+4%0.796+1%0.8020%0.806-1%
Pb Ratio8.090+6%7.6287.748-2%7.588+1%7.105+7%6.014+27%
Pe Ratio33.093+6%31.20225.812+21%29.855+5%29.166+7%34.699-10%
Price Per Share200.950+6%189.470183.600+3%160.110+18%139.661+36%103.314+83%
Price To Free Cash Flow Ratio15.044+6%14.1855.517+157%5.078+179%5.187+173%4.964+186%
Price To Total Gains Ratio86.179+6%81.256-52.537+165%271.350-70%28.742+183%791.750-90%
Quick Ratio--0.4130.564-27%0.993-58%0.831-50%0.869-52%
Return On Assets--0.0160.022-29%0.023-31%0.020-20%0.021-23%
Return On Equity--0.0620.080-23%0.072-14%0.069-10%0.063-1%
Total Gains Per Share--2.3321.496+56%0.437+433%1.019+129%0.688+239%
Usd Book Value--12370000000.00011822750000.000+5%10653250000.000+16%9843450000.000+26%8517150000.000+45%
Usd Book Value Change Per Share--1.6210.846+92%-0.126+108%0.497+226%0.263+516%
Usd Book Value Per Share--24.83923.694+5%21.103+18%19.409+28%16.507+50%
Usd Dividend Per Share--0.7110.650+9%0.564+26%0.522+36%0.425+67%
Usd Eps--1.5181.881-19%1.508+1%1.352+12%1.053+44%
Usd Free Cash Flow--1663000000.000960500000.000+73%748750000.000+122%746050000.000+123%592175000.000+181%
Usd Free Cash Flow Per Share--3.3391.927+73%1.493+124%1.474+127%1.155+189%
Usd Free Cash Flow To Equity Per Share---1.3471.364-199%0.967-239%1.270-206%0.803-268%
Usd Market Cap99175255400.000+5%94356060000.00091610670000.000+3%80824657500.000+17%70786429000.000+33%53016153750.000+78%
Usd Price Per Share200.950+6%189.470183.600+3%160.110+18%139.661+36%103.314+83%
Usd Profit--756000000.000939000000.000-19%762500000.000-1%685350000.000+10%542025000.000+39%
Usd Revenue--5554000000.0005684000000.000-2%5180000000.000+7%4857600000.000+14%4129525000.000+34%
Usd Total Gains Per Share--2.3321.496+56%0.437+433%1.019+129%0.688+239%
 EOD+4 -4MRQTTM+18 -17YOY+19 -165Y+22 -1310Y+23 -12

4.2. Fundamental Score

Let's check the fundamental score of Marsh & McLennan Companies Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1533.093
Price to Book Ratio (EOD)Between0-18.090
Net Profit Margin (MRQ)Greater than00.136
Operating Margin (MRQ)Greater than00.216
Quick Ratio (MRQ)Greater than10.413
Current Ratio (MRQ)Greater than11.099
Debt to Asset Ratio (MRQ)Less than10.742
Debt to Equity Ratio (MRQ)Less than12.925
Return on Equity (MRQ)Greater than0.150.062
Return on Assets (MRQ)Greater than0.050.016
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Marsh & McLennan Companies Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.806
Ma 20Greater thanMa 50201.745
Ma 50Greater thanMa 100202.891
Ma 100Greater thanMa 200198.296
OpenGreater thanClose201.200
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets48,030,000
Total Liabilities35,660,000
Total Stockholder Equity12,191,000
 As reported
Total Liabilities 35,660,000
Total Stockholder Equity+ 12,191,000
Total Assets = 48,030,000

Assets

Total Assets48,030,000
Total Current Assets21,748,000
Long-term Assets26,282,000
Total Current Assets
Cash And Cash Equivalents 3,358,000
Short-term Investments -1,607,000
Net Receivables 6,418,000
Inventory 10,794,000
Other Current Assets 1,178,000
Total Current Assets  (as reported)21,748,000
Total Current Assets  (calculated)20,141,000
+/- 1,607,000
Long-term Assets
Property Plant Equipment 2,423,000
Goodwill 17,231,000
Intangible Assets 2,630,000
Long-term Assets Other 1,590,000
Long-term Assets  (as reported)26,282,000
Long-term Assets  (calculated)23,874,000
+/- 2,408,000

Liabilities & Shareholders' Equity

Total Current Liabilities19,795,000
Long-term Liabilities15,865,000
Total Stockholder Equity12,191,000
Total Current Liabilities
Short-term Debt 1,931,000
Short Long Term Debt 1,619,000
Accounts payable 3,403,000
Other Current Liabilities 10,794,000
Total Current Liabilities  (as reported)19,795,000
Total Current Liabilities  (calculated)17,747,000
+/- 2,048,000
Long-term Liabilities
Long term Debt 11,844,000
Capital Lease Obligations 1,973,000
Long-term Liabilities Other 1,581,000
Long-term Liabilities  (as reported)15,865,000
Long-term Liabilities  (calculated)15,398,000
+/- 467,000
Total Stockholder Equity
Common Stock561,000
Retained Earnings 22,759,000
Accumulated Other Comprehensive Income -5,295,000
Other Stockholders Equity -5,834,000
Total Stockholder Equity (as reported)12,191,000
Total Stockholder Equity (calculated)12,191,000
+/-0
Other
Capital Stock561,000
Cash and Short Term Investments 3,358,000
Common Stock Shares Outstanding 498,000
Current Deferred Revenue3,667,000
Liabilities and Stockholders Equity 48,030,000
Net Debt 12,078,000
Net Invested Capital 25,654,000
Net Working Capital 1,953,000
Property Plant and Equipment Gross 3,985,000
Short Long Term Debt Total 15,436,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-05-082012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
1,029,900
0
0
0
1,476,600
0
0
0
1,634,400
0
0
0
1,830,000
0
1,918,600
0
2,035,200
2,268,700
2,367,600
2,461,700
2,411,200
2,390,500
2,368,900
2,402,200
2,382,200
2,440,200
2,586,800
2,612,900
3,088,400
3,173,800
3,219,500
0
3,546,600
3,323,300
3,712,700
3,773,400
3,830,600
3,964,200
4,147,600
4,221,100
4,329,500
4,438,500
4,194,200
4,300,800
4,545,200
7,257,600
7,456,800
7,385,100
7,914,200
8,344,000
8,599,000
8,728,000
11,871,000
11,869,000
11,977,000
12,389,000
13,021,000
13,419,000
13,636,000
13,616,000
13,769,000
13,491,000
13,400,000
13,443,000
13,293,000
13,201,000
13,124,000
13,018,000
13,855,000
13,857,000
14,457,000
14,489,000
15,053,000
15,510,000
14,784,000
17,075,000
18,337,000
17,547,000
17,132,000
17,508,000
17,892,000
17,522,000
17,437,000
17,815,000
18,137,000
17,228,000
17,189,000
17,543,000
17,359,000
16,473,000
16,432,000
16,026,000
15,206,000
14,860,000
14,921,000
15,341,000
15,337,000
14,962,000
15,621,000
14,903,000
15,310,000
15,073,000
15,451,000
15,121,000
15,454,000
15,010,000
12,959,000
15,202,000
15,736,000
16,307,000
15,537,000
15,838,000
16,976,000
16,928,000
16,577,000
17,588,000
18,058,000
17,840,000
16,834,000
17,413,000
17,763,000
18,216,000
18,128,000
18,076,000
18,358,000
18,190,000
18,969,000
19,442,000
19,690,000
20,429,000
21,379,000
21,159,000
21,129,000
21,578,000
30,137,000
32,116,000
31,097,000
31,317,000
31,391,000
32,169,000
32,758,000
33,030,000
32,273,000
32,953,000
32,982,000
34,388,000
33,688,000
33,440,000
32,023,000
33,454,000
34,358,000
46,566,000
48,000,000
48,030,000
48,030,00048,000,00046,566,00034,358,00033,454,00032,023,00033,440,00033,688,00034,388,00032,982,00032,953,00032,273,00033,030,00032,758,00032,169,00031,391,00031,317,00031,097,00032,116,00030,137,00021,578,00021,129,00021,159,00021,379,00020,429,00019,690,00019,442,00018,969,00018,190,00018,358,00018,076,00018,128,00018,216,00017,763,00017,413,00016,834,00017,840,00018,058,00017,588,00016,577,00016,928,00016,976,00015,838,00015,537,00016,307,00015,736,00015,202,00012,959,00015,010,00015,454,00015,121,00015,451,00015,073,00015,310,00014,903,00015,621,00014,962,00015,337,00015,341,00014,921,00014,860,00015,206,00016,026,00016,432,00016,473,00017,359,00017,543,00017,189,00017,228,00018,137,00017,815,00017,437,00017,522,00017,892,00017,508,00017,132,00017,547,00018,337,00017,075,00014,784,00015,510,00015,053,00014,489,00014,457,00013,857,00013,855,00013,018,00013,124,00013,201,00013,293,00013,443,00013,400,00013,491,00013,769,00013,616,00013,636,00013,419,00013,021,00012,389,00011,977,00011,869,00011,871,0008,728,0008,599,0008,344,0007,914,2007,385,1007,456,8007,257,6004,545,2004,300,8004,194,2004,438,5004,329,5004,221,1004,147,6003,964,2003,830,6003,773,4003,712,7003,323,3003,546,60003,219,5003,173,8003,088,4002,612,9002,586,8002,440,2002,382,2002,402,2002,368,9002,390,5002,411,2002,461,7002,367,6002,268,7002,035,20001,918,60001,830,0000001,634,4000001,476,6000001,029,9000
   > Total Current Assets 
0
624,000
0
0
0
822,400
0
0
0
846,600
0
0
0
787,800
0
892,900
0
911,100
1,014,800
1,078,800
1,124,200
1,052,800
1,076,500
1,093,200
1,097,300
1,039,000
1,035,700
1,129,200
1,089,200
1,260,400
1,297,300
1,304,600
0
1,312,400
1,331,100
1,441,200
1,433,500
1,446,000
1,499,000
1,613,000
1,610,700
1,679,100
1,678,800
1,670,200
1,716,900
1,748,600
2,396,700
2,375,700
2,336,600
2,568,900
2,779,000
2,863,000
2,846,000
3,245,000
3,357,000
3,426,000
3,403,000
3,283,000
3,657,000
3,695,000
3,687,000
3,639,000
3,561,000
3,705,000
3,916,000
3,792,000
3,726,000
3,716,000
3,662,000
3,664,000
3,606,000
3,763,000
3,789,000
3,901,000
4,304,000
3,725,000
4,014,000
4,887,000
4,209,000
4,026,000
4,481,000
5,262,000
4,823,000
4,702,000
4,849,000
5,834,000
6,004,000
6,009,000
6,152,000
5,454,000
4,779,000
4,761,000
4,805,000
4,784,000
4,510,000
4,490,000
4,876,000
4,931,000
4,592,000
5,168,000
5,045,000
5,276,000
4,936,000
5,186,000
5,030,000
5,648,000
5,035,000
5,035,000
5,195,000
5,651,000
6,023,000
5,097,000
5,214,000
6,161,000
6,249,000
5,563,000
6,414,000
6,852,000
6,021,000
5,177,000
5,299,000
5,526,000
5,044,000
4,798,000
4,930,000
5,209,000
4,884,000
4,981,000
5,182,000
5,215,000
5,562,000
6,270,000
6,175,000
5,966,000
5,934,000
12,675,000
7,526,000
7,056,000
7,068,000
7,749,000
8,097,000
8,312,000
8,116,000
7,549,000
7,573,000
7,877,000
8,264,000
7,788,000
8,169,000
7,574,000
8,299,000
9,113,000
20,802,000
22,279,000
21,748,000
21,748,00022,279,00020,802,0009,113,0008,299,0007,574,0008,169,0007,788,0008,264,0007,877,0007,573,0007,549,0008,116,0008,312,0008,097,0007,749,0007,068,0007,056,0007,526,00012,675,0005,934,0005,966,0006,175,0006,270,0005,562,0005,215,0005,182,0004,981,0004,884,0005,209,0004,930,0004,798,0005,044,0005,526,0005,299,0005,177,0006,021,0006,852,0006,414,0005,563,0006,249,0006,161,0005,214,0005,097,0006,023,0005,651,0005,195,0005,035,0005,035,0005,648,0005,030,0005,186,0004,936,0005,276,0005,045,0005,168,0004,592,0004,931,0004,876,0004,490,0004,510,0004,784,0004,805,0004,761,0004,779,0005,454,0006,152,0006,009,0006,004,0005,834,0004,849,0004,702,0004,823,0005,262,0004,481,0004,026,0004,209,0004,887,0004,014,0003,725,0004,304,0003,901,0003,789,0003,763,0003,606,0003,664,0003,662,0003,716,0003,726,0003,792,0003,916,0003,705,0003,561,0003,639,0003,687,0003,695,0003,657,0003,283,0003,403,0003,426,0003,357,0003,245,0002,846,0002,863,0002,779,0002,568,9002,336,6002,375,7002,396,7001,748,6001,716,9001,670,2001,678,8001,679,1001,610,7001,613,0001,499,0001,446,0001,433,5001,441,2001,331,1001,312,40001,304,6001,297,3001,260,4001,089,2001,129,2001,035,7001,039,0001,097,3001,093,2001,076,5001,052,8001,124,2001,078,8001,014,800911,1000892,9000787,800000846,600000822,400000624,0000
       Cash And Cash Equivalents 
0
229,300
0
0
0
278,100
0
0
0
344,100
0
0
0
252,200
0
307,100
0
293,000
360,300
355,300
361,300
304,600
361,900
387,800
396,900
349,000
346,000
393,000
385,000
371,100
394,900
375,800
0
332,000
386,900
351,300
338,900
294,900
285,100
342,800
383,200
328,100
338,700
338,800
417,400
299,600
592,400
500,400
434,900
424,300
567,000
598,000
667,000
610,000
590,000
599,000
641,000
428,000
507,000
439,000
341,000
240,000
333,000
402,000
600,000
537,000
543,000
471,000
675,000
546,000
566,000
618,000
691,000
665,000
634,000
399,000
577,000
1,396,000
910,000
856,000
1,237,000
2,020,000
1,575,000
1,375,000
1,682,000
2,089,000
1,203,000
1,117,000
2,819,000
2,133,000
1,285,000
1,165,000
1,461,000
1,685,000
1,414,000
1,291,000
1,813,000
1,777,000
1,167,000
1,475,000
1,695,000
1,894,000
1,330,000
1,659,000
1,714,000
2,113,000
1,410,000
1,410,000
1,504,000
2,044,000
2,301,000
1,263,000
1,230,000
2,174,000
2,303,000
1,380,000
2,005,000
2,649,000
1,958,000
1,104,000
930,000
1,330,000
1,374,000
918,000
974,000
1,388,000
1,026,000
930,000
966,000
1,078,000
1,205,000
1,168,000
1,036,000
951,000
1,066,000
1,117,000
1,294,000
1,213,000
1,155,000
1,480,000
1,711,000
2,388,000
2,089,000
1,120,000
888,000
1,398,000
1,752,000
772,000
909,000
802,000
1,442,000
1,006,000
1,171,000
2,901,000
3,358,000
3,358,0002,901,0001,171,0001,006,0001,442,000802,000909,000772,0001,752,0001,398,000888,0001,120,0002,089,0002,388,0001,711,0001,480,0001,155,0001,213,0001,294,0001,117,0001,066,000951,0001,036,0001,168,0001,205,0001,078,000966,000930,0001,026,0001,388,000974,000918,0001,374,0001,330,000930,0001,104,0001,958,0002,649,0002,005,0001,380,0002,303,0002,174,0001,230,0001,263,0002,301,0002,044,0001,504,0001,410,0001,410,0002,113,0001,714,0001,659,0001,330,0001,894,0001,695,0001,475,0001,167,0001,777,0001,813,0001,291,0001,414,0001,685,0001,461,0001,165,0001,285,0002,133,0002,819,0001,117,0001,203,0002,089,0001,682,0001,375,0001,575,0002,020,0001,237,000856,000910,0001,396,000577,000399,000634,000665,000691,000618,000566,000546,000675,000471,000543,000537,000600,000402,000333,000240,000341,000439,000507,000428,000641,000599,000590,000610,000667,000598,000567,000424,300434,900500,400592,400299,600417,400338,800338,700328,100383,200342,800285,100294,900338,900351,300386,900332,0000375,800394,900371,100385,000393,000346,000349,000396,900387,800361,900304,600361,300355,300360,300293,0000307,1000252,200000344,100000278,100000229,3000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,795,000
0
0
0
-3,704,000
0
0
0
-3,612,000
0
0
0
-3,297,000
0
0
0
-3,559,000
0
0
0
-3,824,000
0
0
0
-4,082,000
-4,284,000
-4,284,000
-4,284,000
0
-3,992,000
0
0
0
-4,234,000
0
0
0
-4,552,000
0
0
0
-4,146,000
0
0
0
-4,241,000
0
0
0
-4,847,000
-5,140,000
-5,118,000
-5,185,000
-5,001,000
6,359,000
0
0
-7,344,000
0
0
-8,765,000
-8,585,000
0
0
0
0
0
0
0
0
0
0
0
-1,607,000
-1,607,00000000000000-8,585,000-8,765,00000-7,344,000006,359,000-5,001,000-5,185,000-5,118,000-5,140,000-4,847,000000-4,241,000000-4,146,000000-4,552,000000-4,234,000000-3,992,0000-4,284,000-4,284,000-4,284,000-4,082,000000-3,824,000000-3,559,000000-3,297,000000-3,612,000000-3,704,000000-3,795,000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
394,700
0
0
0
544,300
0
0
0
502,500
0
0
0
535,600
0
585,800
0
618,100
654,500
723,500
762,900
748,200
714,600
705,400
700,400
690,000
689,700
736,200
704,200
827,000
834,900
853,000
0
853,000
854,800
923,300
914,900
955,000
1,003,000
1,074,100
1,046,100
1,132,500
1,111,600
1,076,900
1,019,600
1,085,800
1,363,500
1,415,200
1,421,600
1,498,200
1,606,000
1,686,000
1,636,000
1,909,000
2,035,000
2,173,000
2,153,000
2,323,000
2,611,000
2,656,000
2,843,000
2,812,000
2,714,000
2,702,000
2,730,000
2,692,000
2,649,000
2,717,000
2,463,000
2,478,000
2,550,000
2,694,000
2,656,000
2,703,000
3,012,000
2,867,000
2,979,000
2,890,000
3,024,000
2,910,000
2,981,000
2,730,000
2,841,000
2,921,000
2,800,000
3,008,000
2,904,000
3,028,000
3,001,000
2,874,000
3,070,000
3,143,000
2,914,000
2,755,000
2,746,000
2,854,000
2,714,000
2,855,000
2,935,000
3,215,000
3,055,000
3,035,000
3,212,000
3,111,000
2,925,000
2,906,000
3,008,000
3,483,000
3,102,000
3,059,000
3,058,000
3,176,000
3,345,000
3,294,000
3,259,000
3,462,000
3,706,000
3,496,000
3,377,000
3,380,000
3,659,000
3,517,000
3,471,000
3,647,000
3,721,000
3,603,000
3,643,000
3,795,000
3,984,000
3,909,000
4,133,000
4,562,000
4,601,000
4,476,000
4,317,000
4,630,000
5,553,000
5,198,000
5,236,000
5,558,000
5,647,000
5,236,000
5,287,000
5,597,000
5,839,000
5,624,000
5,586,000
5,963,000
6,286,000
5,819,000
5,852,000
6,700,000
6,986,000
6,520,000
6,418,000
6,418,0006,520,0006,986,0006,700,0005,852,0005,819,0006,286,0005,963,0005,586,0005,624,0005,839,0005,597,0005,287,0005,236,0005,647,0005,558,0005,236,0005,198,0005,553,0004,630,0004,317,0004,476,0004,601,0004,562,0004,133,0003,909,0003,984,0003,795,0003,643,0003,603,0003,721,0003,647,0003,471,0003,517,0003,659,0003,380,0003,377,0003,496,0003,706,0003,462,0003,259,0003,294,0003,345,0003,176,0003,058,0003,059,0003,102,0003,483,0003,008,0002,906,0002,925,0003,111,0003,212,0003,035,0003,055,0003,215,0002,935,0002,855,0002,714,0002,854,0002,746,0002,755,0002,914,0003,143,0003,070,0002,874,0003,001,0003,028,0002,904,0003,008,0002,800,0002,921,0002,841,0002,730,0002,981,0002,910,0003,024,0002,890,0002,979,0002,867,0003,012,0002,703,0002,656,0002,694,0002,550,0002,478,0002,463,0002,717,0002,649,0002,692,0002,730,0002,702,0002,714,0002,812,0002,843,0002,656,0002,611,0002,323,0002,153,0002,173,0002,035,0001,909,0001,636,0001,686,0001,606,0001,498,2001,421,6001,415,2001,363,5001,085,8001,019,6001,076,9001,111,6001,132,5001,046,1001,074,1001,003,000955,000914,900923,300854,800853,0000853,000834,900827,000704,200736,200689,700690,000700,400705,400714,600748,200762,900723,500654,500618,1000585,8000535,600000502,500000544,300000394,7000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,300
67,500
75,800
0
127,400
89,400
166,600
179,700
196,100
210,900
196,100
181,400
218,500
228,500
254,500
279,900
363,200
440,800
460,100
480,100
646,400
606,000
579,000
543,000
726,000
732,000
654,000
609,000
532,000
539,000
600,000
503,000
587,000
514,000
601,000
586,000
255,000
254,000
270,000
285,000
414,000
289,000
270,000
276,000
383,000
531,000
349,000
360,000
601,000
275,000
260,000
263,000
512,000
407,000
406,000
367,000
737,000
1,897,000
1,864,000
332,000
447,000
424,000
453,000
430,000
344,000
350,000
345,000
349,000
299,000
490,000
478,000
295,000
347,000
394,000
416,000
391,000
253,000
617,000
1,712,000
589,000
548,000
664,000
658,000
639,000
693,000
687,000
721,000
703,000
707,000
686,000
693,000
710,000
679,000
199,000
233,000
235,000
218,000
215,000
256,000
232,000
228,000
224,000
540,000
538,000
539,000
551,000
569,000
679,000
645,000
677,000
711,000
739,000
688,000
740,000
832,000
846,000
855,000
926,000
1,053,000
974,000
953,000
1,005,000
1,407,000
1,081,000
1,030,000
1,178,000
1,178,0001,030,0001,081,0001,407,0001,005,000953,000974,0001,053,000926,000855,000846,000832,000740,000688,000739,000711,000677,000645,000679,000569,000551,000539,000538,000540,000224,000228,000232,000256,000215,000218,000235,000233,000199,000679,000710,000693,000686,000707,000703,000721,000687,000693,000639,000658,000664,000548,000589,0001,712,000617,000253,000391,000416,000394,000347,000295,000478,000490,000299,000349,000345,000350,000344,000430,000453,000424,000447,000332,0001,864,0001,897,000737,000367,000406,000407,000512,000263,000260,000275,000601,000360,000349,000531,000383,000276,000270,000289,000414,000285,000270,000254,000255,000586,000601,000514,000587,000503,000600,000539,000532,000609,000654,000732,000726,000543,000579,000606,000646,400480,100460,100440,800363,200279,900254,500228,500218,500181,400196,100210,900196,100179,700166,60089,400127,400075,80067,50062,30000000000000000000000000000000
   > Long-term Assets 
0
405,900
0
0
0
654,200
0
0
0
787,800
0
0
0
1,042,200
0
1,025,700
0
1,124,100
1,253,900
1,288,800
1,337,500
1,358,400
1,314,000
1,275,700
1,304,900
1,343,200
1,404,500
1,457,600
1,523,700
1,828,000
1,876,500
1,914,900
0
2,234,200
1,992,200
2,271,500
2,339,900
2,384,600
2,465,200
2,534,600
2,610,400
2,650,400
2,759,700
2,524,000
2,583,900
2,796,600
4,860,900
5,081,100
5,048,500
5,345,300
5,565,000
5,736,000
5,882,000
8,626,000
8,512,000
8,551,000
8,986,000
9,738,000
9,762,000
9,941,000
9,929,000
10,130,000
9,930,000
9,695,000
9,527,000
9,501,000
9,475,000
9,408,000
9,356,000
10,191,000
10,251,000
10,694,000
10,700,000
11,152,000
11,206,000
11,059,000
13,061,000
13,450,000
13,338,000
13,106,000
13,027,000
12,630,000
12,699,000
12,735,000
12,966,000
12,303,000
11,224,000
11,180,000
11,391,000
11,905,000
11,694,000
11,671,000
11,221,000
10,422,000
10,350,000
10,431,000
10,465,000
10,406,000
10,370,000
10,453,000
9,858,000
10,034,000
10,137,000
10,265,000
10,091,000
9,806,000
9,975,000
10,007,000
10,007,000
10,085,000
10,284,000
10,440,000
10,624,000
10,815,000
10,679,000
11,014,000
11,174,000
11,206,000
11,819,000
11,657,000
12,114,000
12,237,000
13,172,000
13,330,000
13,146,000
13,149,000
13,306,000
13,988,000
14,260,000
14,475,000
14,867,000
15,109,000
14,984,000
15,163,000
15,644,000
17,462,000
24,590,000
24,041,000
24,249,000
23,642,000
24,072,000
24,446,000
24,914,000
24,724,000
25,380,000
25,105,000
26,124,000
25,900,000
25,271,000
24,449,000
25,155,000
25,245,000
25,764,000
25,721,000
26,282,000
26,282,00025,721,00025,764,00025,245,00025,155,00024,449,00025,271,00025,900,00026,124,00025,105,00025,380,00024,724,00024,914,00024,446,00024,072,00023,642,00024,249,00024,041,00024,590,00017,462,00015,644,00015,163,00014,984,00015,109,00014,867,00014,475,00014,260,00013,988,00013,306,00013,149,00013,146,00013,330,00013,172,00012,237,00012,114,00011,657,00011,819,00011,206,00011,174,00011,014,00010,679,00010,815,00010,624,00010,440,00010,284,00010,085,00010,007,00010,007,0009,975,0009,806,00010,091,00010,265,00010,137,00010,034,0009,858,00010,453,00010,370,00010,406,00010,465,00010,431,00010,350,00010,422,00011,221,00011,671,00011,694,00011,905,00011,391,00011,180,00011,224,00012,303,00012,966,00012,735,00012,699,00012,630,00013,027,00013,106,00013,338,00013,450,00013,061,00011,059,00011,206,00011,152,00010,700,00010,694,00010,251,00010,191,0009,356,0009,408,0009,475,0009,501,0009,527,0009,695,0009,930,00010,130,0009,929,0009,941,0009,762,0009,738,0008,986,0008,551,0008,512,0008,626,0005,882,0005,736,0005,565,0005,345,3005,048,5005,081,1004,860,9002,796,6002,583,9002,524,0002,759,7002,650,4002,610,4002,534,6002,465,2002,384,6002,339,9002,271,5001,992,2002,234,20001,914,9001,876,5001,828,0001,523,7001,457,6001,404,5001,343,2001,304,9001,275,7001,314,0001,358,4001,337,5001,288,8001,253,9001,124,10001,025,70001,042,200000787,800000654,200000405,9000
       Property Plant Equipment 
0
204,800
0
0
0
266,800
0
0
0
353,300
0
0
0
619,500
0
626,200
0
681,400
712,500
737,500
755,900
759,400
743,200
723,400
724,500
734,000
711,200
720,000
709,400
707,800
700,300
698,300
0
688,100
695,500
695,200
703,500
740,300
749,900
756,900
754,400
757,500
755,600
729,300
731,600
770,100
954,000
969,100
960,500
957,300
940,000
884,000
934,000
1,287,000
1,240,000
1,264,000
1,346,000
1,314,000
1,327,000
1,339,000
1,325,000
1,360,000
1,365,000
1,271,000
1,222,000
1,235,000
1,239,000
1,242,000
1,249,000
1,308,000
1,322,000
1,386,000
1,378,000
1,389,000
1,377,000
1,355,000
1,385,000
1,387,000
1,319,000
1,268,000
1,235,000
1,178,000
1,151,000
1,122,000
1,098,000
1,043,000
979,000
969,000
983,000
992,000
1,019,000
1,049,000
1,037,000
969,000
945,000
970,000
964,000
952,000
920,000
815,000
816,000
822,000
828,000
823,000
804,000
804,000
795,000
800,000
800,000
807,000
809,000
793,000
804,000
824,000
828,000
825,000
843,000
822,000
809,000
794,000
807,000
786,000
773,000
757,000
736,000
717,000
725,000
722,000
721,000
728,000
712,000
713,000
698,000
707,000
701,000
2,341,000
2,815,000
2,773,000
2,779,000
2,735,000
2,748,000
2,748,000
2,750,000
2,654,000
2,799,000
2,723,000
2,715,000
2,690,000
2,607,000
2,480,000
2,433,000
2,453,000
2,439,000
2,378,000
2,423,000
2,423,0002,378,0002,439,0002,453,0002,433,0002,480,0002,607,0002,690,0002,715,0002,723,0002,799,0002,654,0002,750,0002,748,0002,748,0002,735,0002,779,0002,773,0002,815,0002,341,000701,000707,000698,000713,000712,000728,000721,000722,000725,000717,000736,000757,000773,000786,000807,000794,000809,000822,000843,000825,000828,000824,000804,000793,000809,000807,000800,000800,000795,000804,000804,000823,000828,000822,000816,000815,000920,000952,000964,000970,000945,000969,0001,037,0001,049,0001,019,000992,000983,000969,000979,0001,043,0001,098,0001,122,0001,151,0001,178,0001,235,0001,268,0001,319,0001,387,0001,385,0001,355,0001,377,0001,389,0001,378,0001,386,0001,322,0001,308,0001,249,0001,242,0001,239,0001,235,0001,222,0001,271,0001,365,0001,360,0001,325,0001,339,0001,327,0001,314,0001,346,0001,264,0001,240,0001,287,000934,000884,000940,000957,300960,500969,100954,000770,100731,600729,300755,600757,500754,400756,900749,900740,300703,500695,200695,500688,1000698,300700,300707,800709,400720,000711,200734,000724,500723,400743,200759,400755,900737,500712,500681,4000626,2000619,500000353,300000266,800000204,8000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,055,000
5,098,000
5,110,000
0
5,163,000
5,433,000
5,435,000
0
0
0
0
0
0
0
0
7,125,000
0
7,816,000
463,000
7,775,000
7,593,000
7,606,000
7,756,000
7,759,000
7,458,000
7,376,000
7,335,000
7,163,000
6,826,000
6,640,000
6,703,000
6,781,000
6,801,000
6,157,000
6,286,000
6,420,000
6,557,000
6,595,000
6,539,000
6,562,000
6,675,000
0
6,643,000
6,679,000
6,792,000
6,752,000
6,804,000
6,865,000
6,893,000
7,159,000
7,230,000
7,179,000
7,241,000
7,160,000
7,381,000
7,506,000
7,889,000
7,950,000
7,945,000
7,975,000
8,369,000
8,769,000
8,821,000
9,100,000
9,089,000
9,194,000
9,177,000
9,435,000
9,599,000
9,739,000
14,479,000
14,286,000
14,671,000
14,412,000
14,797,000
15,034,000
15,517,000
15,458,000
15,775,000
15,648,000
16,317,000
16,254,000
15,963,000
15,576,000
16,251,000
16,300,000
16,621,000
16,655,000
17,231,000
17,231,00016,655,00016,621,00016,300,00016,251,00015,576,00015,963,00016,254,00016,317,00015,648,00015,775,00015,458,00015,517,00015,034,00014,797,00014,412,00014,671,00014,286,00014,479,0009,739,0009,599,0009,435,0009,177,0009,194,0009,089,0009,100,0008,821,0008,769,0008,369,0007,975,0007,945,0007,950,0007,889,0007,506,0007,381,0007,160,0007,241,0007,179,0007,230,0007,159,0006,893,0006,865,0006,804,0006,752,0006,792,0006,679,0006,643,00006,675,0006,562,0006,539,0006,595,0006,557,0006,420,0006,286,0006,157,0006,801,0006,781,0006,703,0006,640,0006,826,0007,163,0007,335,0007,376,0007,458,0007,759,0007,756,0007,606,0007,593,0007,775,000463,0007,816,00007,125,000000000005,435,0005,433,0005,163,00005,110,0005,098,0005,055,000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
538,000
0
0
0
565,000
0
0
0
619,000
0
0
0
720,000
643,000
634,000
576,000
661,000
646,000
683,000
717,000
719,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000719,000717,000683,000646,000661,000576,000634,000643,000720,000000619,000000565,000000538,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
128,700
0
0
0
258,600
0
0
0
293,900
0
0
0
285,500
0
269,500
0
291,600
398,000
405,200
420,900
425,800
397,500
381,400
396,100
411,900
499,100
524,000
541,200
687,800
655,300
643,800
0
660,100
664,000
675,100
691,800
701,000
744,100
748,600
733,600
729,700
715,400
553,000
552,400
545,300
2,133,200
2,194,100
2,171,400
2,417,100
2,514,000
2,720,000
2,822,000
4,826,000
4,811,000
4,846,000
5,108,000
5,542,000
5,480,000
5,540,000
5,564,000
5,476,000
5,463,000
5,405,000
5,363,000
5,327,000
5,307,000
5,349,000
5,354,000
5,404,000
5,412,000
5,741,000
5,712,000
5,797,000
5,954,000
5,938,000
7,816,000
8,139,000
8,112,000
8,069,000
8,015,000
7,773,000
7,790,000
7,816,000
7,382,000
7,660,000
7,593,000
7,606,000
7,756,000
7,759,000
7,458,000
7,376,000
7,335,000
7,163,000
7,129,000
6,983,000
344,000
7,173,000
449,000
342,000
6,647,000
6,823,000
436,000
405,000
394,000
401,000
454,000
7,086,000
443,000
434,000
469,000
7,199,000
477,000
488,000
472,000
640,000
641,000
635,000
692,000
672,000
774,000
836,000
1,036,000
1,035,000
955,000
907,000
1,126,000
1,291,000
1,233,000
1,320,000
1,274,000
1,256,000
1,234,000
1,329,000
1,437,000
1,464,000
3,083,000
2,869,000
2,774,000
2,663,000
2,761,000
2,711,000
2,699,000
2,603,000
2,717,000
2,587,000
2,810,000
2,720,000
2,538,000
2,403,000
2,537,000
2,452,000
2,508,000
2,498,000
2,630,000
2,630,0002,498,0002,508,0002,452,0002,537,0002,403,0002,538,0002,720,0002,810,0002,587,0002,717,0002,603,0002,699,0002,711,0002,761,0002,663,0002,774,0002,869,0003,083,0001,464,0001,437,0001,329,0001,234,0001,256,0001,274,0001,320,0001,233,0001,291,0001,126,000907,000955,0001,035,0001,036,000836,000774,000672,000692,000635,000641,000640,000472,000488,000477,0007,199,000469,000434,000443,0007,086,000454,000401,000394,000405,000436,0006,823,0006,647,000342,000449,0007,173,000344,0006,983,0007,129,0007,163,0007,335,0007,376,0007,458,0007,759,0007,756,0007,606,0007,593,0007,660,0007,382,0007,816,0007,790,0007,773,0008,015,0008,069,0008,112,0008,139,0007,816,0005,938,0005,954,0005,797,0005,712,0005,741,0005,412,0005,404,0005,354,0005,349,0005,307,0005,327,0005,363,0005,405,0005,463,0005,476,0005,564,0005,540,0005,480,0005,542,0005,108,0004,846,0004,811,0004,826,0002,822,0002,720,0002,514,0002,417,1002,171,4002,194,1002,133,200545,300552,400553,000715,400729,700733,600748,600744,100701,000691,800675,100664,000660,1000643,800655,300687,800541,200524,000499,100411,900396,100381,400397,500425,800420,900405,200398,000291,6000269,5000285,500000293,900000258,600000128,7000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,435,000
8,602,000
8,604,000
8,770,000
8,565,000
8,424,000
8,305,000
8,266,000
8,236,000
8,166,000
8,107,000
8,883,000
8,929,000
9,308,000
9,322,000
9,763,000
9,829,000
9,704,000
11,676,000
12,063,000
12,019,000
11,838,000
11,792,000
11,452,000
11,548,000
11,613,000
11,868,000
11,260,000
10,245,000
10,211,000
10,408,000
10,913,000
10,675,000
10,622,000
10,184,000
9,453,000
9,405,000
9,461,000
9,501,000
9,454,000
9,450,000
9,638,000
9,042,000
9,212,000
9,309,000
9,442,000
9,287,000
9,002,000
9,180,000
0
9,207,000
9,278,000
9,516,000
9,647,000
9,820,000
9,991,000
9,852,000
10,189,000
10,331,000
10,313,000
10,976,000
10,863,000
11,307,000
11,412,000
12,399,000
12,573,000
12,410,000
12,432,000
12,581,000
13,266,000
13,539,000
13,747,000
14,155,000
14,396,000
3,241,000
3,116,000
2,811,000
3,918,000
3,530,000
3,396,000
2,850,000
3,215,000
3,187,000
3,295,000
3,948,000
3,469,000
3,517,000
3,759,000
4,282,000
3,762,000
3,709,000
3,611,000
3,934,000
3,826,000
3,947,000
3,930,000
0
03,930,0003,947,0003,826,0003,934,0003,611,0003,709,0003,762,0004,282,0003,759,0003,517,0003,469,0003,948,0003,295,0003,187,0003,215,0002,850,0003,396,0003,530,0003,918,0002,811,0003,116,0003,241,00014,396,00014,155,00013,747,00013,539,00013,266,00012,581,00012,432,00012,410,00012,573,00012,399,00011,412,00011,307,00010,863,00010,976,00010,313,00010,331,00010,189,0009,852,0009,991,0009,820,0009,647,0009,516,0009,278,0009,207,00009,180,0009,002,0009,287,0009,442,0009,309,0009,212,0009,042,0009,638,0009,450,0009,454,0009,501,0009,461,0009,405,0009,453,00010,184,00010,622,00010,675,00010,913,00010,408,00010,211,00010,245,00011,260,00011,868,00011,613,00011,548,00011,452,00011,792,00011,838,00012,019,00012,063,00011,676,0009,704,0009,829,0009,763,0009,322,0009,308,0008,929,0008,883,0008,107,0008,166,0008,236,0008,266,0008,305,0008,424,0008,565,0008,770,0008,604,0008,602,0008,435,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,182,000
1,126,000
1,242,000
1,096,000
1,144,000
1,221,000
1,205,000
1,091,000
1,107,000
1,084,000
1,205,000
1,143,000
1,153,000
1,153,000
1,192,000
1,223,000
1,129,000
1,129,000
1,020,000
626,000
564,000
546,000
516,000
876,000
812,000
785,000
667,000
1,138,000
1,117,000
0
0
1,097,000
0
0
0
669,000
0
0
0
680,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000680,000000669,0000001,097,000001,117,0001,138,000667,000785,000812,000876,000516,000546,000564,000626,0001,020,0001,129,0001,129,0001,223,0001,192,0001,153,0001,153,0001,143,0001,205,0001,084,0001,107,0001,091,0001,205,0001,221,0001,144,0001,096,0001,242,0001,126,0001,182,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
514,700
0
0
0
837,900
0
0
0
842,700
0
0
0
1,074,900
0
1,126,500
0
1,162,200
1,316,700
1,362,100
1,400,900
1,325,900
1,296,000
1,339,300
1,330,400
1,347,200
1,391,600
1,464,400
1,431,100
1,985,500
2,033,400
2,057,700
0
2,181,300
2,081,700
2,287,300
2,278,500
2,370,000
2,401,600
2,530,700
2,541,100
2,664,000
2,662,900
2,382,300
2,561,300
2,656,600
4,255,900
4,274,000
4,061,600
4,715,400
4,837,000
5,079,000
5,151,000
8,212,000
8,110,000
7,896,000
8,117,000
8,851,000
8,970,000
8,997,000
8,613,000
8,541,000
8,225,000
8,174,000
8,348,000
8,120,000
7,859,000
8,087,000
8,012,000
8,837,000
8,703,000
9,010,000
9,017,000
9,602,000
9,928,000
9,160,000
11,417,000
13,281,000
12,519,000
12,124,000
12,149,000
12,532,000
11,783,000
11,421,000
11,611,000
12,318,000
11,280,000
11,530,000
10,621,000
9,537,000
8,950,000
8,900,000
9,110,000
9,484,000
9,166,000
9,161,000
9,302,000
9,474,000
8,948,000
9,578,000
8,488,000
8,895,000
8,386,000
8,671,000
8,656,000
9,514,000
8,745,000
3,943,000
8,858,000
9,156,000
9,697,000
8,824,000
8,992,000
9,856,000
8,953,000
8,534,000
9,360,000
10,072,000
10,707,000
9,971,000
10,541,000
11,381,000
11,614,000
11,357,000
11,371,000
11,604,000
11,918,000
12,350,000
12,368,000
12,559,000
12,987,000
13,358,000
13,362,000
13,591,000
13,994,000
22,151,000
23,779,000
23,300,000
23,374,000
23,940,000
23,777,000
23,929,000
23,770,000
22,677,000
22,689,000
23,094,000
23,166,000
22,532,000
22,523,000
22,232,000
22,705,000
23,162,000
34,427,000
36,414,000
35,660,000
35,660,00036,414,00034,427,00023,162,00022,705,00022,232,00022,523,00022,532,00023,166,00023,094,00022,689,00022,677,00023,770,00023,929,00023,777,00023,940,00023,374,00023,300,00023,779,00022,151,00013,994,00013,591,00013,362,00013,358,00012,987,00012,559,00012,368,00012,350,00011,918,00011,604,00011,371,00011,357,00011,614,00011,381,00010,541,0009,971,00010,707,00010,072,0009,360,0008,534,0008,953,0009,856,0008,992,0008,824,0009,697,0009,156,0008,858,0003,943,0008,745,0009,514,0008,656,0008,671,0008,386,0008,895,0008,488,0009,578,0008,948,0009,474,0009,302,0009,161,0009,166,0009,484,0009,110,0008,900,0008,950,0009,537,00010,621,00011,530,00011,280,00012,318,00011,611,00011,421,00011,783,00012,532,00012,149,00012,124,00012,519,00013,281,00011,417,0009,160,0009,928,0009,602,0009,017,0009,010,0008,703,0008,837,0008,012,0008,087,0007,859,0008,120,0008,348,0008,174,0008,225,0008,541,0008,613,0008,997,0008,970,0008,851,0008,117,0007,896,0008,110,0008,212,0005,151,0005,079,0004,837,0004,715,4004,061,6004,274,0004,255,9002,656,6002,561,3002,382,3002,662,9002,664,0002,541,1002,530,7002,401,6002,370,0002,278,5002,287,3002,081,7002,181,30002,057,7002,033,4001,985,5001,431,1001,464,4001,391,6001,347,2001,330,4001,339,3001,296,0001,325,9001,400,9001,362,1001,316,7001,162,20001,126,50001,074,900000842,700000837,900000514,7000
   > Total Current Liabilities 
0
446,100
0
0
0
658,200
0
0
0
638,300
0
0
0
626,400
0
637,300
0
624,900
750,300
791,700
819,600
732,600
702,700
750,300
728,100
736,000
791,800
830,600
798,800
1,016,500
1,062,300
1,079,000
0
1,109,900
1,080,900
1,227,000
1,301,900
1,392,300
1,417,200
1,516,400
1,477,800
1,569,500
1,538,600
1,294,200
1,463,400
1,556,300
2,122,300
2,134,200
1,724,600
2,379,400
2,536,000
2,670,000
2,714,000
5,002,000
4,840,000
3,604,000
3,559,000
4,318,000
4,457,000
4,326,000
4,062,000
4,119,000
3,875,000
3,889,000
4,053,000
3,938,000
3,143,000
3,402,000
3,424,000
3,863,000
3,691,000
3,859,000
3,853,000
4,089,000
4,386,000
4,172,000
4,969,000
4,735,000
4,066,000
3,905,000
4,019,000
4,351,000
4,028,000
3,870,000
4,721,000
5,549,000
4,888,000
5,315,000
4,173,000
3,493,000
2,881,000
3,241,000
3,314,000
3,386,000
2,797,000
2,670,000
3,401,000
3,703,000
3,174,000
3,845,000
2,947,000
3,105,000
2,889,000
3,242,000
3,384,000
3,739,000
3,032,000
3,032,000
3,170,000
3,506,000
3,565,000
2,840,000
2,964,000
3,893,000
3,757,000
3,343,000
3,530,000
4,130,000
3,705,000
2,753,000
3,208,000
3,404,000
3,708,000
3,159,000
3,504,000
3,825,000
4,082,000
3,588,000
3,649,000
3,814,000
4,262,000
4,122,000
4,216,000
4,727,000
4,924,000
5,739,000
6,382,000
6,204,000
6,679,000
6,859,000
5,928,000
6,530,000
6,517,000
6,123,000
5,816,000
6,659,000
6,654,000
6,587,000
7,016,000
7,292,000
7,172,000
7,914,000
19,813,000
20,605,000
19,795,000
19,795,00020,605,00019,813,0007,914,0007,172,0007,292,0007,016,0006,587,0006,654,0006,659,0005,816,0006,123,0006,517,0006,530,0005,928,0006,859,0006,679,0006,204,0006,382,0005,739,0004,924,0004,727,0004,216,0004,122,0004,262,0003,814,0003,649,0003,588,0004,082,0003,825,0003,504,0003,159,0003,708,0003,404,0003,208,0002,753,0003,705,0004,130,0003,530,0003,343,0003,757,0003,893,0002,964,0002,840,0003,565,0003,506,0003,170,0003,032,0003,032,0003,739,0003,384,0003,242,0002,889,0003,105,0002,947,0003,845,0003,174,0003,703,0003,401,0002,670,0002,797,0003,386,0003,314,0003,241,0002,881,0003,493,0004,173,0005,315,0004,888,0005,549,0004,721,0003,870,0004,028,0004,351,0004,019,0003,905,0004,066,0004,735,0004,969,0004,172,0004,386,0004,089,0003,853,0003,859,0003,691,0003,863,0003,424,0003,402,0003,143,0003,938,0004,053,0003,889,0003,875,0004,119,0004,062,0004,326,0004,457,0004,318,0003,559,0003,604,0004,840,0005,002,0002,714,0002,670,0002,536,0002,379,4001,724,6002,134,2002,122,3001,556,3001,463,4001,294,2001,538,6001,569,5001,477,8001,516,4001,417,2001,392,3001,301,9001,227,0001,080,9001,109,90001,079,0001,062,3001,016,500798,800830,600791,800736,000728,100750,300702,700732,600819,600791,700750,300624,9000637,3000626,400000638,300000658,200000446,1000
       Short-term Debt 
0
60,300
0
0
0
103,000
0
0
0
140,100
0
0
0
142,700
0
146,200
0
34,000
130,000
151,000
148,100
66,600
56,000
123,400
80,300
10,300
109,700
110,700
82,200
207,400
315,200
295,800
0
273,800
297,300
378,000
379,700
403,000
473,100
573,900
539,900
571,100
655,700
336,000
467,900
392,400
618,200
609,200
297,400
236,700
503,000
648,000
480,000
2,234,000
2,360,000
957,000
1,015,000
1,131,000
1,534,000
1,299,000
780,000
337,000
1,209,000
1,145,000
1,011,000
757,000
794,000
647,000
490,000
543,000
772,000
369,000
203,000
447,000
1,045,000
911,000
1,396,000
636,000
547,000
364,000
77,000
498,000
879,000
699,000
1,219,000
1,111,000
1,045,000
1,341,000
262,000
260,000
9,000
408,000
408,000
408,000
408,000
9,000
558,000
558,000
558,000
558,000
9,000
8,000
261,000
260,000
260,000
260,000
259,000
259,000
259,000
259,000
260,000
10,000
10,000
583,000
334,000
432,000
333,000
640,000
11,000
61,000
111,000
62,000
12,000
265,000
261,000
262,000
312,000
412,000
162,000
13,000
262,000
512,000
439,000
638,000
314,000
1,853,000
2,010,000
1,480,000
1,557,000
2,743,000
1,548,000
1,551,000
859,000
1,357,000
858,000
855,000
349,000
1,522,000
1,625,000
1,265,000
578,000
2,417,000
2,684,000
2,171,000
1,931,000
1,931,0002,171,0002,684,0002,417,000578,0001,265,0001,625,0001,522,000349,000855,000858,0001,357,000859,0001,551,0001,548,0002,743,0001,557,0001,480,0002,010,0001,853,000314,000638,000439,000512,000262,00013,000162,000412,000312,000262,000261,000265,00012,00062,000111,00061,00011,000640,000333,000432,000334,000583,00010,00010,000260,000259,000259,000259,000259,000260,000260,000260,000261,0008,0009,000558,000558,000558,000558,0009,000408,000408,000408,000408,0009,000260,000262,0001,341,0001,045,0001,111,0001,219,000699,000879,000498,00077,000364,000547,000636,0001,396,000911,0001,045,000447,000203,000369,000772,000543,000490,000647,000794,000757,0001,011,0001,145,0001,209,000337,000780,0001,299,0001,534,0001,131,0001,015,000957,0002,360,0002,234,000480,000648,000503,000236,700297,400609,200618,200392,400467,900336,000655,700571,100539,900573,900473,100403,000379,700378,000297,300273,8000295,800315,200207,40082,200110,700109,70010,30080,300123,40056,00066,600148,100151,000130,00034,0000146,2000142,700000140,100000103,00000060,3000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,000
0
0
0
12,000
0
261,000
262,000
262,000
412,000
5,641,000
13,000
262,000
263,000
264,000
563,000
314,000
1,562,000
1,663,000
1,139,000
1,215,000
2,409,000
1,216,000
1,216,000
517,000
1,015,000
516,000
516,000
17,000
1,191,000
1,311,000
967,000
268,000
2,111,000
2,375,000
1,868,000
1,619,000
1,619,0001,868,0002,375,0002,111,000268,000967,0001,311,0001,191,00017,000516,000516,0001,015,000517,0001,216,0001,216,0002,409,0001,215,0001,139,0001,663,0001,562,000314,000563,000264,000263,000262,00013,0005,641,000412,000262,000262,000261,000012,00000011,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
198,900
0
230,800
245,200
244,800
254,700
282,600
288,200
253,500
249,400
323,600
302,700
298,200
302,700
393,300
356,200
341,200
0
375,600
351,900
398,500
438,600
496,700
485,700
466,100
437,800
485,400
453,500
432,900
406,900
447,500
933,800
767,200
679,200
1,275,900
1,269,000
1,150,000
1,130,000
1,438,000
1,448,000
1,451,000
1,142,000
1,721,000
1,800,000
1,817,000
1,830,000
1,964,000
1,605,000
1,428,000
1,559,000
1,347,000
1,332,000
1,392,000
1,360,000
1,406,000
1,512,000
1,561,000
1,559,000
1,511,000
1,774,000
1,500,000
1,867,000
1,834,000
1,793,000
1,798,000
1,875,000
1,733,000
1,618,000
1,704,000
1,881,000
2,477,000
2,483,000
2,519,000
1,596,000
1,670,000
1,773,000
1,787,000
1,686,000
1,688,000
1,670,000
1,712,000
1,699,000
1,826,000
1,870,000
2,273,000
1,780,000
1,741,000
1,796,000
1,881,000
1,819,000
2,016,000
1,873,000
2,911,000
1,758,000
1,742,000
1,721,000
1,808,000
1,786,000
1,830,000
1,861,000
1,895,000
1,849,000
1,800,000
1,883,000
1,699,000
1,748,000
1,759,000
1,886,000
1,879,000
1,868,000
1,862,000
1,969,000
2,033,000
2,027,000
2,002,000
2,083,000
2,343,000
2,246,000
2,293,000
2,675,000
2,244,000
2,600,000
2,479,000
2,746,000
2,611,000
2,668,000
2,662,000
3,050,000
2,940,000
2,830,000
2,833,000
3,165,000
3,084,000
3,029,000
2,903,000
3,278,000
3,406,000
3,137,000
3,143,000
3,403,000
3,403,0003,143,0003,137,0003,406,0003,278,0002,903,0003,029,0003,084,0003,165,0002,833,0002,830,0002,940,0003,050,0002,662,0002,668,0002,611,0002,746,0002,479,0002,600,0002,244,0002,675,0002,293,0002,246,0002,343,0002,083,0002,002,0002,027,0002,033,0001,969,0001,862,0001,868,0001,879,0001,886,0001,759,0001,748,0001,699,0001,883,0001,800,0001,849,0001,895,0001,861,0001,830,0001,786,0001,808,0001,721,0001,742,0001,758,0002,911,0001,873,0002,016,0001,819,0001,881,0001,796,0001,741,0001,780,0002,273,0001,870,0001,826,0001,699,0001,712,0001,670,0001,688,0001,686,0001,787,0001,773,0001,670,0001,596,0002,519,0002,483,0002,477,0001,881,0001,704,0001,618,0001,733,0001,875,0001,798,0001,793,0001,834,0001,867,0001,500,0001,774,0001,511,0001,559,0001,561,0001,512,0001,406,0001,360,0001,392,0001,332,0001,347,0001,559,0001,428,0001,605,0001,964,0001,830,0001,817,0001,800,0001,721,0001,142,0001,451,0001,448,0001,438,0001,130,0001,150,0001,269,0001,275,900679,200767,200933,800447,500406,900432,900453,500485,400437,800466,100485,700496,700438,600398,500351,900375,6000341,200356,200393,300302,700298,200302,700323,600249,400253,500288,200282,600254,700244,800245,200230,8000198,900000000000000000
       Other Current Liabilities 
0
385,800
0
0
0
555,200
0
0
0
498,200
0
0
0
483,700
0
292,200
0
360,100
375,100
395,900
416,800
383,400
358,500
373,400
398,400
402,100
379,400
421,700
413,900
415,800
390,900
442,000
0
460,500
431,700
450,500
483,600
492,600
458,400
476,400
500,100
513,000
429,400
525,300
588,600
716,400
570,300
757,800
748,000
866,800
764,000
872,000
1,104,000
1,330,000
1,032,000
1,196,000
1,402,000
1,466,000
1,123,000
1,210,000
1,452,000
1,818,000
140,000
148,000
147,000
1,834,000
1,017,000
152,000
151,000
152,000
151,000
167,000
166,000
166,000
163,000
178,000
180,000
394,000
402,000
403,000
404,000
515,000
588,000
500,000
369,000
238,000
677,000
618,000
275,000
177,000
281,000
103,000
104,000
1,290,000
700,000
925,000
1,144,000
1,319,000
746,000
95,000
1,158,000
1,294,000
783,000
991,000
1,225,000
1,400,000
820,000
0
1,042,000
1,351,000
1,473,000
874,000
997,000
1,332,000
1,466,000
840,000
1,139,000
1,491,000
1,633,000
857,000
1,140,000
1,476,000
1,656,000
887,000
1,193,000
1,488,000
1,655,000
941,000
1,267,000
1,570,000
1,718,000
1,006,000
1,315,000
1,617,000
441,000
283,000
1,607,000
1,994,000
2,197,000
1,249,000
1,345,000
1,999,000
2,400,000
1,458,000
1,775,000
2,638,000
3,140,000
1,981,000
2,362,000
3,124,000
3,316,000
2,091,000
11,564,000
11,828,000
10,794,000
10,794,00011,828,00011,564,0002,091,0003,316,0003,124,0002,362,0001,981,0003,140,0002,638,0001,775,0001,458,0002,400,0001,999,0001,345,0001,249,0002,197,0001,994,0001,607,000283,000441,0001,617,0001,315,0001,006,0001,718,0001,570,0001,267,000941,0001,655,0001,488,0001,193,000887,0001,656,0001,476,0001,140,000857,0001,633,0001,491,0001,139,000840,0001,466,0001,332,000997,000874,0001,473,0001,351,0001,042,0000820,0001,400,0001,225,000991,000783,0001,294,0001,158,00095,000746,0001,319,0001,144,000925,000700,0001,290,000104,000103,000281,000177,000275,000618,000677,000238,000369,000500,000588,000515,000404,000403,000402,000394,000180,000178,000163,000166,000166,000167,000151,000152,000151,000152,0001,017,0001,834,000147,000148,000140,0001,818,0001,452,0001,210,0001,123,0001,466,0001,402,0001,196,0001,032,0001,330,0001,104,000872,000764,000866,800748,000757,800570,300716,400588,600525,300429,400513,000500,100476,400458,400492,600483,600450,500431,700460,5000442,000390,900415,800413,900421,700379,400402,100398,400373,400358,500383,400416,800395,900375,100360,1000292,2000483,700000498,200000555,200000385,8000
   > Long-term Liabilities 
0
68,600
0
0
0
179,700
0
0
0
204,400
0
0
0
448,500
0
489,200
0
537,300
566,400
570,400
581,300
593,300
593,300
589,000
602,300
611,200
599,800
633,800
632,300
969,000
971,100
978,700
0
1,071,400
1,000,800
1,060,300
976,600
977,700
984,400
1,014,300
1,063,300
1,094,500
1,124,300
1,088,100
1,097,900
1,100,300
2,133,600
2,139,800
2,337,000
2,336,000
2,301,000
2,409,000
2,437,000
3,210,000
3,270,000
4,292,000
4,558,000
4,533,000
4,513,000
4,671,000
4,551,000
4,422,000
4,350,000
4,285,000
4,295,000
4,182,000
4,716,000
4,685,000
4,588,000
4,974,000
5,012,000
5,151,000
5,164,000
5,513,000
5,542,000
4,988,000
6,448,000
8,546,000
8,453,000
8,219,000
8,130,000
8,181,000
7,755,000
7,551,000
6,890,000
6,769,000
6,392,000
6,215,000
6,448,000
6,044,000
6,069,000
5,659,000
5,796,000
6,098,000
6,369,000
6,491,000
5,901,000
5,771,000
5,774,000
5,733,000
5,541,000
5,790,000
5,497,000
5,429,000
5,272,000
5,775,000
5,713,000
773,000
5,688,000
5,650,000
6,132,000
5,984,000
6,028,000
5,963,000
5,196,000
5,191,000
5,830,000
5,942,000
7,002,000
7,218,000
7,333,000
7,977,000
7,906,000
8,198,000
7,867,000
7,779,000
7,836,000
8,762,000
8,719,000
8,745,000
8,725,000
9,236,000
9,146,000
8,864,000
9,070,000
16,412,000
17,397,000
17,096,000
16,695,000
17,081,000
17,849,000
17,399,000
17,253,000
16,554,000
16,873,000
16,435,000
16,512,000
15,945,000
15,507,000
14,940,000
15,533,000
15,248,000
14,614,000
15,809,000
15,865,000
15,865,00015,809,00014,614,00015,248,00015,533,00014,940,00015,507,00015,945,00016,512,00016,435,00016,873,00016,554,00017,253,00017,399,00017,849,00017,081,00016,695,00017,096,00017,397,00016,412,0009,070,0008,864,0009,146,0009,236,0008,725,0008,745,0008,719,0008,762,0007,836,0007,779,0007,867,0008,198,0007,906,0007,977,0007,333,0007,218,0007,002,0005,942,0005,830,0005,191,0005,196,0005,963,0006,028,0005,984,0006,132,0005,650,0005,688,000773,0005,713,0005,775,0005,272,0005,429,0005,497,0005,790,0005,541,0005,733,0005,774,0005,771,0005,901,0006,491,0006,369,0006,098,0005,796,0005,659,0006,069,0006,044,0006,448,0006,215,0006,392,0006,769,0006,890,0007,551,0007,755,0008,181,0008,130,0008,219,0008,453,0008,546,0006,448,0004,988,0005,542,0005,513,0005,164,0005,151,0005,012,0004,974,0004,588,0004,685,0004,716,0004,182,0004,295,0004,285,0004,350,0004,422,0004,551,0004,671,0004,513,0004,533,0004,558,0004,292,0003,270,0003,210,0002,437,0002,409,0002,301,0002,336,0002,337,0002,139,8002,133,6001,100,3001,097,9001,088,1001,124,3001,094,5001,063,3001,014,300984,400977,700976,6001,060,3001,000,8001,071,4000978,700971,100969,000632,300633,800599,800611,200602,300589,000593,300593,300581,300570,400566,400537,3000489,2000448,500000204,400000179,70000068,6000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,588,000
3,037,000
3,034,000
3,032,000
3,030,000
3,028,000
3,026,000
2,771,000
2,773,000
2,670,000
2,668,000
2,664,000
2,663,000
2,663,000
2,660,000
2,658,000
2,705,000
2,703,000
2,623,000
2,621,000
2,619,000
3,212,000
3,379,000
3,376,000
3,828,000
3,825,000
4,422,000
4,402,000
4,748,000
4,496,000
4,494,000
4,495,000
5,479,000
5,479,000
5,475,000
5,225,000
5,815,000
5,813,000
5,512,000
5,510,000
11,472,000
11,459,000
11,429,000
10,741,000
11,231,000
11,985,000
11,532,000
10,796,000
10,242,000
10,257,000
10,228,000
10,933,000
10,552,000
10,487,000
10,399,000
11,227,000
10,841,000
10,247,000
11,781,000
0
011,781,00010,247,00010,841,00011,227,00010,399,00010,487,00010,552,00010,933,00010,228,00010,257,00010,242,00010,796,00011,532,00011,985,00011,231,00010,741,00011,429,00011,459,00011,472,0005,510,0005,512,0005,813,0005,815,0005,225,0005,475,0005,479,0005,479,0004,495,0004,494,0004,496,0004,748,0004,402,0004,422,0003,825,0003,828,0003,376,0003,379,0003,212,0002,619,0002,621,0002,623,0002,703,0002,705,0002,658,0002,660,0002,663,0002,663,0002,664,0002,668,0002,670,0002,773,0002,771,0003,026,0003,028,0003,030,0003,032,0003,034,0003,037,0003,588,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,182,000
1,126,000
1,242,000
1,096,000
1,144,000
1,221,000
1,205,000
1,091,000
1,107,000
1,084,000
1,205,000
1,143,000
1,153,000
1,153,000
1,192,000
1,223,000
1,129,000
1,129,000
1,020,000
626,000
564,000
546,000
516,000
876,000
812,000
785,000
667,000
1,138,000
1,117,000
0
0
1,097,000
0
0
0
669,000
0
0
0
680,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000680,000000669,0000001,097,000001,117,0001,138,000667,000785,000812,000876,000516,000546,000564,000626,0001,020,0001,129,0001,129,0001,223,0001,192,0001,153,0001,153,0001,143,0001,205,0001,084,0001,107,0001,091,0001,205,0001,221,0001,144,0001,096,0001,242,0001,126,0001,182,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,162,000
2,322,000
2,201,000
2,075,000
2,003,000
1,939,000
1,949,000
1,848,000
1,890,000
1,828,000
1,700,000
2,083,000
2,131,000
2,274,000
2,245,000
2,603,000
2,634,000
2,689,000
2,990,000
3,855,000
3,764,000
3,530,000
3,201,000
3,137,000
3,221,000
3,018,000
3,026,000
2,898,000
2,783,000
2,607,000
2,841,000
2,440,000
2,467,000
2,460,000
2,599,000
2,904,000
2,779,000
2,903,000
2,864,000
2,737,000
2,742,000
2,703,000
2,513,000
2,764,000
2,726,000
2,656,000
2,602,000
3,086,000
3,049,000
0
3,025,000
2,990,000
3,426,000
3,279,000
3,325,000
3,340,000
2,413,000
2,572,000
2,618,000
2,563,000
3,427,000
3,390,000
3,508,000
3,555,000
3,267,000
3,450,000
3,371,000
3,285,000
3,141,000
3,283,000
3,240,000
3,270,000
3,119,000
3,421,000
3,333,000
3,352,000
3,560,000
3,350,000
3,957,000
3,710,000
4,068,000
3,952,000
3,962,000
3,965,000
4,533,000
4,462,000
4,624,000
4,307,000
3,699,000
3,562,000
3,268,000
2,921,000
2,639,000
2,684,000
0
2,385,000
0
02,385,00002,684,0002,639,0002,921,0003,268,0003,562,0003,699,0004,307,0004,624,0004,462,0004,533,0003,965,0003,962,0003,952,0004,068,0003,710,0003,957,0003,350,0003,560,0003,352,0003,333,0003,421,0003,119,0003,270,0003,240,0003,283,0003,141,0003,285,0003,371,0003,450,0003,267,0003,555,0003,508,0003,390,0003,427,0002,563,0002,618,0002,572,0002,413,0003,340,0003,325,0003,279,0003,426,0002,990,0003,025,00003,049,0003,086,0002,602,0002,656,0002,726,0002,764,0002,513,0002,703,0002,742,0002,737,0002,864,0002,903,0002,779,0002,904,0002,599,0002,460,0002,467,0002,440,0002,841,0002,607,0002,783,0002,898,0003,026,0003,018,0003,221,0003,137,0003,201,0003,530,0003,764,0003,855,0002,990,0002,689,0002,634,0002,603,0002,245,0002,274,0002,131,0002,083,0001,700,0001,828,0001,890,0001,848,0001,949,0001,939,0002,003,0002,075,0002,201,0002,322,0002,162,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
252,000
0
0
0
282,000
0
0
0
314,000
0
0
0
347,000
0
0
0
0
0000347,000000314,000000282,000000252,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
515,200
0
0
0
638,700
0
0
0
791,700
0
0
0
755,100
0
792,100
0
873,000
952,000
1,005,500
1,060,800
1,085,300
1,094,500
1,029,600
1,071,800
1,035,000
1,048,600
1,122,400
1,181,800
1,102,900
1,140,400
1,161,800
0
1,365,300
1,241,600
1,425,400
1,494,900
1,460,600
1,562,600
1,616,900
1,680,000
1,665,500
1,775,600
1,811,900
1,739,500
1,888,600
3,001,700
3,182,800
3,323,500
3,198,800
3,507,000
3,520,000
3,577,000
3,659,000
3,759,000
4,081,000
4,272,000
4,170,000
4,449,000
4,639,000
5,003,000
5,228,000
5,266,000
5,226,000
5,095,000
5,173,000
5,342,000
5,037,000
5,006,000
5,018,000
5,154,000
5,447,000
5,472,000
5,451,000
5,582,000
5,624,000
5,658,000
5,056,000
5,028,000
5,008,000
5,359,000
5,360,000
5,739,000
6,016,000
6,204,000
5,819,000
5,948,000
5,659,000
6,922,000
7,822,000
7,523,000
7,532,000
6,916,000
5,722,000
5,660,000
5,727,000
6,039,000
5,828,000
6,014,000
6,043,000
6,415,000
6,368,000
6,687,000
6,780,000
6,465,000
5,883,000
6,265,000
6,273,000
6,344,000
6,580,000
6,610,000
6,713,000
6,846,000
7,120,000
7,975,000
8,043,000
8,228,000
7,986,000
7,133,000
6,863,000
6,872,000
6,382,000
6,602,000
6,771,000
6,705,000
6,754,000
6,272,000
6,619,000
7,074,000
7,131,000
7,359,000
7,938,000
7,714,000
7,455,000
7,501,000
7,986,000
8,337,000
7,797,000
7,943,000
7,451,000
8,392,000
8,829,000
9,260,000
9,434,000
10,108,000
9,734,000
11,222,000
10,937,000
10,693,000
9,565,000
10,749,000
11,196,000
12,139,000
11,406,000
12,191,000
12,191,00011,406,00012,139,00011,196,00010,749,0009,565,00010,693,00010,937,00011,222,0009,734,00010,108,0009,434,0009,260,0008,829,0008,392,0007,451,0007,943,0007,797,0008,337,0007,986,0007,501,0007,455,0007,714,0007,938,0007,359,0007,131,0007,074,0006,619,0006,272,0006,754,0006,705,0006,771,0006,602,0006,382,0006,872,0006,863,0007,133,0007,986,0008,228,0008,043,0007,975,0007,120,0006,846,0006,713,0006,610,0006,580,0006,344,0006,273,0006,265,0005,883,0006,465,0006,780,0006,687,0006,368,0006,415,0006,043,0006,014,0005,828,0006,039,0005,727,0005,660,0005,722,0006,916,0007,532,0007,523,0007,822,0006,922,0005,659,0005,948,0005,819,0006,204,0006,016,0005,739,0005,360,0005,359,0005,008,0005,028,0005,056,0005,658,0005,624,0005,582,0005,451,0005,472,0005,447,0005,154,0005,018,0005,006,0005,037,0005,342,0005,173,0005,095,0005,226,0005,266,0005,228,0005,003,0004,639,0004,449,0004,170,0004,272,0004,081,0003,759,0003,659,0003,577,0003,520,0003,507,0003,198,8003,323,5003,182,8003,001,7001,888,6001,739,5001,811,9001,775,6001,665,5001,680,0001,616,9001,562,6001,460,6001,494,9001,425,4001,241,6001,365,30001,161,8001,140,4001,102,9001,181,8001,122,4001,048,6001,035,0001,071,8001,029,6001,094,5001,085,3001,060,8001,005,500952,000873,0000792,1000755,100000791,700000638,700000515,2000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,000
269,000
270,000
272,000
276,000
278,000
280,000
280,000
280,000
280,000
280,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000
561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000561,000280,000280,000280,000280,000280,000278,000276,000272,000270,000269,000268,00000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,900,000
7,013,000
7,033,000
7,062,000
7,187,000
7,236,000
7,436,000
7,528,000
7,688,000
7,696,000
7,949,000
8,053,000
8,257,000
8,257,000
8,371,000
8,628,000
8,786,000
9,036,000
9,151,000
9,452,000
9,620,000
9,897,000
10,042,000
10,335,000
10,515,000
10,768,000
10,928,000
11,302,000
11,460,000
11,751,000
11,953,000
12,388,000
12,606,000
12,915,000
13,113,000
13,140,000
13,812,000
14,131,000
14,196,000
14,347,000
14,642,000
14,741,000
14,811,000
15,199,000
15,490,000
16,060,000
15,902,000
16,272,000
16,780,000
17,597,000
17,589,000
18,389,000
18,916,000
19,880,000
19,837,000
20,301,000
20,949,000
21,980,000
0
0
0021,980,00020,949,00020,301,00019,837,00019,880,00018,916,00018,389,00017,589,00017,597,00016,780,00016,272,00015,902,00016,060,00015,490,00015,199,00014,811,00014,741,00014,642,00014,347,00014,196,00014,131,00013,812,00013,140,00013,113,00012,915,00012,606,00012,388,00011,953,00011,751,00011,460,00011,302,00010,928,00010,768,00010,515,00010,335,00010,042,0009,897,0009,620,0009,452,0009,151,0009,036,0008,786,0008,628,0008,371,0008,257,0008,257,0008,053,0007,949,0007,696,0007,688,0007,528,0007,436,0007,236,0007,187,0007,062,0007,033,0007,013,0006,900,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -5,295,000-5,460,000-5,055,000-5,234,000-5,314,000-6,048,000-5,363,000-4,679,000-4,575,000-5,345,000-5,153,000-5,197,000-5,110,000-5,148,000-5,582,000-5,847,000-5,055,000-4,931,000-4,527,000-4,590,000-4,647,000-4,488,000-4,265,000-3,905,000-4,043,000-4,560,000-4,541,000-4,837,000-5,093,000-4,289,000-4,301,000-4,097,000-4,220,000-4,122,000-3,923,000-4,090,000-3,847,000-2,895,000-2,607,000-2,708,000-2,621,000-3,213,000-3,435,000-3,379,000-3,307,000-3,005,000-3,115,000-3,023,000-3,023,000-3,188,000-2,333,000-2,078,000-2,183,000-2,300,000-2,138,000-2,406,000-2,246,000-2,171,000-1,836,000-1,924,000-2,132,000-2,098,000-762,000-252,000-238,000-351,000-1,010,000-1,160,000-1,244,000-1,272,000-588,000-625,000-744,000-756,000-695,000-658,000-465,000-370,000-336,000-315,000-284,000-279,000-252,000-264,000-453,000-452,000-263,000-214,000-276,000-227,000-405,000-365,000-326,000-149,000-162,000-157,000-119,000-75,000-30,000-2,081,000-814,000-820,000-842,000-827,000-808,000-797,600-773,000-742,600-721,300-695,700-683,700-658,100-660,100-638,500-644,100-626,800-605,800-574,500-586,900-538,80000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,182,000
1,181,000
1,211,000
1,109,000
1,149,000
1,159,000
1,185,000
1,050,000
1,092,000
1,123,000
1,156,000
1,018,000
1,053,000
1,053,000
1,076,000
1,107,000
993,000
1,002,000
1,010,000
1,028,000
909,000
914,000
922,000
930,000
837,000
842,000
851,000
861,000
777,000
789,000
812,000
842,000
733,000
763,000
783,000
784,000
682,000
732,000
771,000
817,000
681,000
736,000
796,000
862,000
746,000
814,000
882,000
943,000
851,000
945,000
1,034,000
1,112,000
1,026,000
1,044,000
1,111,000
1,179,000
1,064,000
1,074,000
1,150,000
0
01,150,0001,074,0001,064,0001,179,0001,111,0001,044,0001,026,0001,112,0001,034,000945,000851,000943,000882,000814,000746,000862,000796,000736,000681,000817,000771,000732,000682,000784,000783,000763,000733,000842,000812,000789,000777,000861,000851,000842,000837,000930,000922,000914,000909,0001,028,0001,010,0001,002,000993,0001,107,0001,076,0001,053,0001,053,0001,018,0001,156,0001,123,0001,092,0001,050,0001,185,0001,159,0001,149,0001,109,0001,211,0001,181,0001,182,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000-5,896,000-5,429,000-4,887,000-4,478,000-4,105,000-3,842,000-3,561,000-3,562,000-3,606,000-3,627,000-3,655,000-3,774,000-3,617,000-3,446,000-3,385,000-3,567,000-3,587,000-3,443,000-3,210,000-3,083,000-2,851,000-2,705,000-2,531,000-2,506,000-2,366,000-2,176,000-2,022,000-1,991,000-1,970,000-1,465,000-1,051,000-925,000-797,000-614,000-421,000-515,000-467,000-385,000-321,000-447,000-493,000-483,000-483,000-411,000-595,000-640,000-536,000-327,000-514,000-448,000-491,000-509,000-806,000-915,000-992,000-1,154,000-1,223,000-1,236,000-1,288,000-1,306,000-1,362,000-1,387,000-643,000-174,000-299,000-358,000-395,000-434,000-577,000-679,000-1,154,000-1,323,000-1,495,000-1,535,000-1,799,000-1,670,000-1,518,000-1,276,000-1,153,000-1,079,000-1,007,000-1,087,000-520,500-514,000-504,000-491,000-416,000-234,000-142,000-83,000-103,000-84,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
97,400
0
0
0
103,200
0
0
0
118,400
0
0
0
-39,300
0
-78,100
0
-36,000
-7,800
12,700
41,100
58,900
19,400
-78,700
-63,100
-107,400
-148,800
-106,700
-68,000
-109,400
-129,600
-145,200
0
19,600
-91,500
505,700
593,300
527,400
588,700
614,900
662,500
615,600
662,600
639,700
554,900
673,700
1,729,100
1,870,200
1,986,000
2,021,000
2,194,000
2,136,000
2,125,000
2,067,000
1,987,000
3,518,000
2,071,000
2,125,000
2,235,000
2,300,000
2,534,000
2,588,000
2,475,000
2,314,000
2,098,000
2,192,000
2,172,000
1,466,000
1,327,000
419,000
262,000
168,000
-11,000
-217,000
-364,000
-504,000
-291,000
-179,000
-66,000
32,000
450,000
566,000
612,000
693,000
764,000
839,000
897,000
454,000
-277,000
-120,000
-113,000
-50,000
-40,000
22,000
29,000
190,000
266,000
405,000
600,000
658,000
8,553,000
671,000
723,000
556,000
483,000
561,000
607,000
-3,115,000
570,000
583,000
660,000
672,000
617,000
543,000
513,000
488,000
300,000
125,000
5,000
-214,000
-623,000
-1,119,000
-1,130,000
-1,245,000
-1,387,000
-1,554,000
-1,664,000
-1,798,000
-1,942,000
-2,068,000
-2,299,000
-2,528,000
-2,711,000
-2,816,000
-2,750,000
-2,704,000
-2,710,000
-2,821,000
-2,912,000
-2,909,000
-2,813,000
-2,724,000
-2,619,000
-2,710,000
-2,897,000
-3,071,000
-3,366,000
-3,861,000
-4,385,000
-4,785,000
-4,799,000
-5,080,000
-5,347,000
-5,702,000
-5,834,000
-5,834,000-5,702,000-5,347,000-5,080,000-4,799,000-4,785,000-4,385,000-3,861,000-3,366,000-3,071,000-2,897,000-2,710,000-2,619,000-2,724,000-2,813,000-2,909,000-2,912,000-2,821,000-2,710,000-2,704,000-2,750,000-2,816,000-2,711,000-2,528,000-2,299,000-2,068,000-1,942,000-1,798,000-1,664,000-1,554,000-1,387,000-1,245,000-1,130,000-1,119,000-623,000-214,0005,000125,000300,000488,000513,000543,000617,000672,000660,000583,000570,000-3,115,000607,000561,000483,000556,000723,000671,0008,553,000658,000600,000405,000266,000190,00029,00022,000-40,000-50,000-113,000-120,000-277,000454,000897,000839,000764,000693,000612,000566,000450,00032,000-66,000-179,000-291,000-504,000-364,000-217,000-11,000168,000262,000419,0001,327,0001,466,0002,172,0002,192,0002,098,0002,314,0002,475,0002,588,0002,534,0002,300,0002,235,0002,125,0002,071,0003,518,0001,987,0002,067,0002,125,0002,136,0002,194,0002,021,0001,986,0001,870,2001,729,100673,700554,900639,700662,600615,600662,500614,900588,700527,400593,300505,700-91,50019,6000-145,200-129,600-109,400-68,000-106,700-148,800-107,400-63,100-78,70019,40058,90041,10012,700-7,800-36,0000-78,1000-39,300000118,400000103,20000097,4000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue22,736,000
Cost of Revenue-4,355,000
Gross Profit18,381,00018,381,000
 
Operating Income (+$)
Gross Profit18,381,000
Operating Expense-17,454,000
Operating Income5,282,000927,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense17,454,0000
 
Net Interest Income (+$)
Interest Income49,000
Interest Expense-578,000
Other Finance Cost-24,000
Net Interest Income-505,000
 
Pretax Income (+$)
Operating Income5,282,000
Net Interest Income-505,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)5,026,0005,538,000
EBIT - interestExpense = 4,704,000
4,980,000
4,334,000
Interest Expense578,000
Earnings Before Interest and Taxes (EBIT)5,282,0005,604,000
Earnings Before Interest and Taxes (EBITDA)5,282,000
 
After tax Income (+$)
Income Before Tax5,026,000
Tax Provision-1,083,000
Net Income From Continuing Ops3,508,0003,943,000
Net Income3,756,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses21,809,000
Total Other Income/Expenses Net-256,000505,000
 

Technical Analysis of Marsh & McLennan Companies Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Marsh & McLennan Companies Inc. The general trend of Marsh & McLennan Companies Inc is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Marsh & McLennan Companies Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Marsh & McLennan Companies Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 207.01.

The bearish price targets are: 196.17 > 190.42 > 186.30.

Tweet this
Marsh & McLennan Companies Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Marsh & McLennan Companies Inc. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Marsh & McLennan Companies Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Marsh & McLennan Companies Inc. The current macd is -0.70246808.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Marsh & McLennan Companies Inc price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Marsh & McLennan Companies Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Marsh & McLennan Companies Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Marsh & McLennan Companies Inc Daily Moving Average Convergence/Divergence (MACD) ChartMarsh & McLennan Companies Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Marsh & McLennan Companies Inc. The current adx is 18.60.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Marsh & McLennan Companies Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Marsh & McLennan Companies Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Marsh & McLennan Companies Inc. The current sar is 196.83.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Marsh & McLennan Companies Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Marsh & McLennan Companies Inc. The current rsi is 47.81. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Marsh & McLennan Companies Inc Daily Relative Strength Index (RSI) ChartMarsh & McLennan Companies Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Marsh & McLennan Companies Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Marsh & McLennan Companies Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Marsh & McLennan Companies Inc Daily Stochastic Oscillator ChartMarsh & McLennan Companies Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Marsh & McLennan Companies Inc. The current cci is -43.23731117.

Marsh & McLennan Companies Inc Daily Commodity Channel Index (CCI) ChartMarsh & McLennan Companies Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Marsh & McLennan Companies Inc. The current cmo is -3.40431826.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Marsh & McLennan Companies Inc Daily Chande Momentum Oscillator (CMO) ChartMarsh & McLennan Companies Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Marsh & McLennan Companies Inc. The current willr is -53.72700871.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Marsh & McLennan Companies Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Marsh & McLennan Companies Inc Daily Williams %R ChartMarsh & McLennan Companies Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Marsh & McLennan Companies Inc.

Marsh & McLennan Companies Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Marsh & McLennan Companies Inc. The current atr is 3.02079625.

Marsh & McLennan Companies Inc Daily Average True Range (ATR) ChartMarsh & McLennan Companies Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Marsh & McLennan Companies Inc. The current obv is 45,272,184.

Marsh & McLennan Companies Inc Daily On-Balance Volume (OBV) ChartMarsh & McLennan Companies Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Marsh & McLennan Companies Inc. The current mfi is 41.50.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Marsh & McLennan Companies Inc Daily Money Flow Index (MFI) ChartMarsh & McLennan Companies Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Marsh & McLennan Companies Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2023-12-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-26WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

Marsh & McLennan Companies Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Marsh & McLennan Companies Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.806
Ma 20Greater thanMa 50201.745
Ma 50Greater thanMa 100202.891
Ma 100Greater thanMa 200198.296
OpenGreater thanClose201.200
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Marsh & McLennan Companies Inc with someone you think should read this too:
  • Are you bullish or bearish on Marsh & McLennan Companies Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Marsh & McLennan Companies Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Marsh & McLennan Companies Inc

I send you an email if I find something interesting about Marsh & McLennan Companies Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Marsh & McLennan Companies Inc.

Receive notifications about Marsh & McLennan Companies Inc in your mailbox!