25 XP   0   0   10

Merit Medical Systems Inc
Buy, Hold or Sell?

Let's analyse Merit together

PenkeI guess you are interested in Merit Medical Systems Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Merit Medical Systems Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Merit Medical Systems Inc

I send you an email if I find something interesting about Merit Medical Systems Inc.

Quick analysis of Merit (30 sec.)










What can you expect buying and holding a share of Merit? (30 sec.)

How much money do you get?

How much money do you get?
$0.09
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
$20.59
Expected worth in 1 year
$21.47
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$0.97
Return On Investment
1.3%

For what price can you sell your share?

Current Price per Share
$74.03
Expected price per share
$62.67 - $76.99
How sure are you?
50%

1. Valuation of Merit (5 min.)




Live pricePrice per Share (EOD)

$74.03

Intrinsic Value Per Share

$18.18 - $42.25

Total Value Per Share

$38.77 - $62.84

2. Growth of Merit (5 min.)




Is Merit growing?

Current yearPrevious yearGrowGrow %
How rich?$1.2b$1b$111m9.2%

How much money is Merit making?

Current yearPrevious yearGrowGrow %
Making money$23.6m$18.6m$4.9m21.1%
Net Profit Margin7.5%6.4%--

How much money comes from the company's main activities?

3. Financial Health of Merit (5 min.)




4. Comparing to competitors in the Medical Instruments & Supplies industry (5 min.)




  Industry Rankings (Medical Instruments & Supplies)  


Richest
#42 / 169

Most Revenue
#52 / 169

Most Profit
#50 / 169

What can you expect buying and holding a share of Merit? (5 min.)

Welcome investor! Merit's management wants to use your money to grow the business. In return you get a share of Merit.

What can you expect buying and holding a share of Merit?

First you should know what it really means to hold a share of Merit. And how you can make/lose money.

Speculation

The Price per Share of Merit is $74.03. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Merit.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Merit, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $20.59. Based on the TTM, the Book Value Change Per Share is $0.22 per quarter. Based on the YOY, the Book Value Change Per Share is $0.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Merit.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.470.6%0.400.5%0.320.4%0.180.2%0.150.2%
Usd Book Value Change Per Share-0.48-0.7%0.220.3%0.450.6%0.230.3%0.340.5%
Usd Dividend Per Share0.000.0%0.020.0%0.010.0%0.010.0%0.000.0%
Usd Total Gains Per Share-0.48-0.7%0.240.3%0.460.6%0.230.3%0.340.5%
Usd Price Per Share75.96-75.64-61.98-58.41-44.14-
Price to Earnings Ratio40.13-47.87-56.87-25.86-44.19-
Price-to-Total Gains Ratio-157.85-79.50-172.30-207.56-366.54-
Price to Book Ratio3.69-3.68-3.30-3.25-3.07-
Price-to-Total Gains Ratio-157.85-79.50-172.30-207.56-366.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share74.03
Number of shares13
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.01
Usd Book Value Change Per Share0.220.23
Usd Total Gains Per Share0.240.23
Gains per Quarter (13 shares)3.143.01
Gains per Year (13 shares)12.5612.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111130122
22231612414
33342913526
45464214738
56575515950
67696827162
78808128274
89919429486
910103107310698
10111141203118110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%15.05.00.075.0%34.06.00.085.0%120.09.00.093.0%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%36.04.00.090.0%119.06.04.092.2%
Dividend per Share2.00.02.050.0%4.00.08.033.3%4.00.016.020.0%4.00.036.010.0%9.00.0120.07.0%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%16.04.00.080.0%36.04.00.090.0%119.06.04.092.2%

Fundamentals of Merit

About Merit Medical Systems Inc

Merit Medical Systems, Inc. designs, develops, manufactures, and markets single-use medical products for interventional, diagnostic, and therapeutic procedures in the United States and internationally. It operates in two segments, Cardiovascular and Endoscopy. The company provides micropuncture kits, angiographic needles, sheaths, guide wires, and safety products; peripheral intervention, including angiography, drainage, delivery systems, and embolotherapy products; spine products, such as vertebral augmentation, radiofrequency ablation, and bone biopsy systems; oncology products; and cardiac intervention products, such as access, angiography, electrophysiology and cardiac rhythm management, fluid management, hemodynamic monitoring, hemostasis, and intervention to treat various heart conditions. It also offers custom procedural solutions that include critical care products, disinfection protection systems, syringes, manifold kits, and trays and packs; coating services for medical tubes and wires; and sensor components for microelectromechanical systems. In addition, the company provides pulmonary products that consist of laser-cut tracheobronchial stents, over-the-wire and direct visualization delivery systems, and dilation balloons to endoscopically dilate structures; gastroenterology products, such as covered esophageal stents, syringe and gauges, and balloon dilators; and kits and accessories for endoscopy and bronchoscopy procedures. It sells its products to hospitals and alternate site-based physicians, technicians, and nurses through direct sales force, distributors, original equipment manufacturer partners, or custom procedure tray manufacturers. The company was incorporated in 1987 and is headquartered in South Jordan, Utah.

Fundamental data was last updated by Penke on 2024-04-11 14:44:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Merit Medical Systems Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Merit earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Merit to the Medical Instruments & Supplies industry mean.
  • A Net Profit Margin of 8.5% means that $0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Merit Medical Systems Inc:

  • The MRQ is 8.5%. The company is making a profit. +1
  • The TTM is 7.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.5%TTM7.5%+1.0%
TTM7.5%YOY6.4%+1.1%
TTM7.5%5Y3.5%+4.0%
5Y3.5%10Y3.8%-0.3%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ8.5%6.2%+2.3%
TTM7.5%6.4%+1.1%
YOY6.4%8.0%-1.6%
5Y3.5%7.3%-3.8%
10Y3.8%6.8%-3.0%
1.1.2. Return on Assets

Shows how efficient Merit is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Merit to the Medical Instruments & Supplies industry mean.
  • 1.2% Return on Assets means that Merit generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Merit Medical Systems Inc:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.2%0.0%
TTM1.2%YOY1.1%+0.1%
TTM1.2%5Y0.6%+0.6%
5Y0.6%10Y0.7%-0.1%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%1.3%-0.1%
TTM1.2%1.4%-0.2%
YOY1.1%1.9%-0.8%
5Y0.6%2.1%-1.5%
10Y0.7%2.0%-1.3%
1.1.3. Return on Equity

Shows how efficient Merit is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Merit to the Medical Instruments & Supplies industry mean.
  • 2.3% Return on Equity means Merit generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Merit Medical Systems Inc:

  • The MRQ is 2.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.3%TTM2.0%+0.3%
TTM2.0%YOY1.7%+0.3%
TTM2.0%5Y0.9%+1.0%
5Y0.9%10Y1.1%-0.1%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3%2.6%-0.3%
TTM2.0%2.8%-0.8%
YOY1.7%3.7%-2.0%
5Y0.9%3.9%-3.0%
10Y1.1%3.9%-2.8%

1.2. Operating Efficiency of Merit Medical Systems Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Merit is operating .

  • Measures how much profit Merit makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Merit to the Medical Instruments & Supplies industry mean.
  • An Operating Margin of 10.1% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Merit Medical Systems Inc:

  • The MRQ is 10.1%. The company is operating less efficient.
  • The TTM is 9.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.1%TTM9.8%+0.3%
TTM9.8%YOY7.6%+2.3%
TTM9.8%5Y0.9%+8.9%
5Y0.9%10Y0.2%+0.7%
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ10.1%7.9%+2.2%
TTM9.8%7.6%+2.2%
YOY7.6%10.9%-3.3%
5Y0.9%10.1%-9.2%
10Y0.2%10.5%-10.3%
1.2.2. Operating Ratio

Measures how efficient Merit is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Merit Medical Systems Inc:

  • The MRQ is 0.899. The company is less efficient in keeping operating costs low.
  • The TTM is 0.899. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.899TTM0.8990.000
TTM0.899YOY0.913-0.014
TTM0.8995Y0.931-0.032
5Y0.93110Y0.932-0.001
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8991.152-0.253
TTM0.8991.146-0.247
YOY0.9131.082-0.169
5Y0.9311.097-0.166
10Y0.9321.056-0.124

1.3. Liquidity of Merit Medical Systems Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Merit is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • A Current Ratio of 5.45 means the company has $5.45 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Merit Medical Systems Inc:

  • The MRQ is 5.445. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.571. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.445TTM3.571+1.874
TTM3.571YOY2.402+1.169
TTM3.5715Y2.627+0.944
5Y2.62710Y2.604+0.022
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ5.4452.310+3.135
TTM3.5712.339+1.232
YOY2.4022.575-0.173
5Y2.6272.6270.000
10Y2.6042.623-0.019
1.3.2. Quick Ratio

Measures if Merit is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Merit to the Medical Instruments & Supplies industry mean.
  • A Quick Ratio of 3.82 means the company can pay off $3.82 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Merit Medical Systems Inc:

  • The MRQ is 3.824. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.917. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ3.824TTM1.917+1.907
TTM1.917YOY1.101+0.816
TTM1.9175Y1.298+0.619
5Y1.29810Y1.234+0.064
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ3.8241.105+2.719
TTM1.9171.137+0.780
YOY1.1011.306-0.205
5Y1.2981.430-0.132
10Y1.2341.533-0.299

1.4. Solvency of Merit Medical Systems Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Merit assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Merit to Medical Instruments & Supplies industry mean.
  • A Debt to Asset Ratio of 0.48 means that Merit assets are financed with 48.3% credit (debt) and the remaining percentage (100% - 48.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Merit Medical Systems Inc:

  • The MRQ is 0.483. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.363. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.483TTM0.363+0.120
TTM0.363YOY0.335+0.028
TTM0.3635Y0.398-0.034
5Y0.39810Y0.405-0.007
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4830.357+0.126
TTM0.3630.360+0.003
YOY0.3350.358-0.023
5Y0.3980.365+0.033
10Y0.4050.375+0.030
1.4.2. Debt to Equity Ratio

Measures if Merit is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Merit to the Medical Instruments & Supplies industry mean.
  • A Debt to Equity ratio of 93.4% means that company has $0.93 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Merit Medical Systems Inc:

  • The MRQ is 0.934. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.592. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.934TTM0.592+0.342
TTM0.592YOY0.504+0.088
TTM0.5925Y0.675-0.083
5Y0.67510Y0.692-0.017
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9340.541+0.393
TTM0.5920.561+0.031
YOY0.5040.561-0.057
5Y0.6750.648+0.027
10Y0.6920.669+0.023

2. Market Valuation of Merit Medical Systems Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Merit generates.

  • Above 15 is considered overpriced but always compare Merit to the Medical Instruments & Supplies industry mean.
  • A PE ratio of 40.13 means the investor is paying $40.13 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Merit Medical Systems Inc:

  • The EOD is 39.110. Based on the earnings, the company is overpriced. -1
  • The MRQ is 40.129. Based on the earnings, the company is overpriced. -1
  • The TTM is 47.867. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD39.110MRQ40.129-1.020
MRQ40.129TTM47.867-7.738
TTM47.867YOY56.868-9.001
TTM47.8675Y25.857+22.010
5Y25.85710Y44.186-18.329
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD39.11014.579+24.531
MRQ40.12916.584+23.545
TTM47.86717.443+30.424
YOY56.86822.147+34.721
5Y25.85720.830+5.027
10Y44.18625.069+19.117
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Merit Medical Systems Inc:

  • The EOD is 19.842. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 20.360. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 189.746. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD19.842MRQ20.360-0.517
MRQ20.360TTM189.746-169.386
TTM189.746YOY130.345+59.401
TTM189.7465Y80.266+109.480
5Y80.26610Y135.041-54.775
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD19.8429.822+10.020
MRQ20.36010.068+10.292
TTM189.7461.387+188.359
YOY130.3453.453+126.892
5Y80.2665.897+74.369
10Y135.041-0.177+135.218
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Merit is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Instruments & Supplies industry mean).
  • A PB ratio of 3.69 means the investor is paying $3.69 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Merit Medical Systems Inc:

  • The EOD is 3.596. Based on the equity, the company is fair priced.
  • The MRQ is 3.690. Based on the equity, the company is fair priced.
  • The TTM is 3.675. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.596MRQ3.690-0.094
MRQ3.690TTM3.675+0.014
TTM3.675YOY3.297+0.378
TTM3.6755Y3.245+0.430
5Y3.24510Y3.074+0.171
Compared to industry (Medical Instruments & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD3.5962.398+1.198
MRQ3.6902.753+0.937
TTM3.6752.690+0.985
YOY3.2973.294+0.003
5Y3.2453.563-0.318
10Y3.0744.227-1.153
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Merit Medical Systems Inc.

3.1. Institutions holding Merit Medical Systems Inc

Institutions are holding 100.847% of the shares of Merit Medical Systems Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc17.25940.01949998382300280.3012
2023-12-31Vanguard Group Inc11.88450.01146884723-130306-1.8575
2023-12-31William Blair Investment Management, LLC6.54430.8383791089-104606-2.6852
2023-12-31State Street Corporation3.84020.008222246501207855.7411
2023-12-31ArrowMark Colorado Holdings, LLC (ArrowMark Partners)3.78391.8379219204462662140.0289
2023-12-31Conestoga Capital Advisors, LLC3.71472.45282151938119950.5605
2023-12-31Fuller & Thaler Asset Management Inc2.45060.54631419621307162.2115
2023-12-31Dimensional Fund Advisors, Inc.2.25570.0291306702410653.2446
2023-12-31Macquarie Group Ltd2.21220.11251281519-5622-0.4368
2023-12-31Morgan Stanley - Brokerage Accounts2.19150.0085126953734852137.8409
2023-12-31Geode Capital Management, LLC2.16080.011251758578334.8439
2023-12-31Loomis, Sayles & Company LP1.8660.12571081000498274.8321
2023-12-31Aristotle Capital Boston, LLC1.50092.0189869484-37279-4.1112
2023-12-31T. Rowe Price Associates, Inc.1.40990.0083816766-397-0.0486
2023-12-31Amvescap Plc.1.3830.0145801158479736.3694
2023-12-31Westwood Holdings Group Inc1.29180.4798748350-91553-10.9004
2023-12-31Bank of New York Mellon Corp1.28650.0115745279487046.9919
2023-12-31Channing Capital Management, LLC1.2571.6323728188200312.8286
2023-09-30Greenhouse Funds LLLP1.24193.6709719450421803141.7125
2023-12-31Northern Trust Corp1.23210.0098713738-5978-0.8306
Total 70.766913.845740995376+1480161+3.6%

3.2. Funds holding Merit Medical Systems Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Small-Cap ETF6.71670.36773899999-5125-0.1312
2024-02-29Vanguard Total Stock Mkt Idx Inv2.99110.00851736764-4312-0.2477
2024-02-29Vanguard Small Cap Index2.43550.07671414163130570.9319
2024-03-28iShares Russell 2000 ETF2.3870.160313860086690.0483
2024-02-29Conestoga Small Cap Investors2.22722.42821293220142501.1142
2023-12-31Vanguard Explorer Inv2.03050.4188117897634414141.2226
2023-12-31Macquarie US Small Cap Core Equity1.81061.0684105131800
2023-12-31FullerThaler Behavioral Sm-Cp Eq R61.79820.9975104412700
2023-12-31FullerThaler Behavioral Small-Cap Equity1.79820.9973104412700
2024-02-29Delaware Small Cap Core I1.78971.075710391552900.0279
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.47120.063885422019920.2337
2024-02-29Vanguard Small Cap Growth Index Inv1.3650.1731792573112021.4336
2023-12-31T. Rowe Price Integrated US Sm Gr Eq0.99270.561957640019000.3307
2024-01-31Fidelity Small Cap Index0.98860.181357403888761.5705
2024-03-28SPDR® Portfolio S&P 600 Sm Cap ETF0.88140.36865117605250.1027
2024-02-29Invesco Discovery A0.88040.895651118329180.5741
2024-03-31Conestoga Small Cap Growth0.8762.342508666-8250-1.596
2024-03-28iShares Russell 2000 Growth ETF0.84890.3204492938-573-0.1161
2024-02-29William Blair Small-Mid Cap Growth CIT0.81971.4222475954193504.2378
2024-02-29Vanguard Tax-Managed Small Cap Adm0.78130.38945363600
Total 35.889914.31720839225+400910+1.9%

3.3. Insider Transactions

Insiders are holding 2.439% of the shares of Merit Medical Systems Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-12Raul Jr. ParraSELL648073.95
2024-03-07Joseph WrightSELL2500075.68
2024-03-04Thomas James GundersonSELL1815776.03
2024-01-22F. Ann MillnerSELL2000080
2023-08-22Neil PetersonSELL800067.91
2023-08-09A Scott AndersonSELL2218069.4

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Merit Medical Systems Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.4810.220-319%0.450-207%0.226-313%0.340-242%
Book Value Per Share--20.58720.5950%18.785+10%17.842+15%13.807+49%
Current Ratio--5.4453.571+52%2.402+127%2.627+107%2.604+109%
Debt To Asset Ratio--0.4830.363+33%0.335+44%0.398+22%0.405+19%
Debt To Equity Ratio--0.9340.592+58%0.504+85%0.675+38%0.692+35%
Dividend Per Share---0.022-100%0.006-100%0.006-100%0.003-100%
Eps--0.4730.404+17%0.321+47%0.183+159%0.150+215%
Free Cash Flow Per Share--0.9330.473+97%0.298+213%0.354+164%0.217+329%
Free Cash Flow To Equity Per Share--9.0312.867+215%0.039+23200%0.642+1306%0.585+1444%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--42.252--------
Intrinsic Value_10Y_min--18.178--------
Intrinsic Value_1Y_max--2.081--------
Intrinsic Value_1Y_min--1.038--------
Intrinsic Value_3Y_max--7.893--------
Intrinsic Value_3Y_min--3.816--------
Intrinsic Value_5Y_max--15.684--------
Intrinsic Value_5Y_min--7.336--------
Market Cap4298522338.000-3%4434924600.0004414320417.500+0%3598843908.000+23%3395725777.700+31%2565086722.150+73%
Net Profit Margin--0.0850.075+14%0.064+33%0.035+142%0.038+123%
Operating Margin--0.1010.098+3%0.076+34%0.009+1022%0.002+5322%
Operating Ratio--0.8990.8990%0.913-2%0.931-3%0.932-4%
Pb Ratio3.596-3%3.6903.675+0%3.297+12%3.245+14%3.074+20%
Pe Ratio39.110-3%40.12947.867-16%56.868-29%25.857+55%44.186-9%
Price Per Share74.030-3%75.96075.643+0%61.980+23%58.406+30%44.138+72%
Price To Free Cash Flow Ratio19.842-3%20.360189.746-89%130.345-84%80.266-75%135.041-85%
Price To Total Gains Ratio-153.840+3%-157.85179.502-299%172.300-192%207.560-176%366.538-143%
Quick Ratio--3.8241.917+99%1.101+247%1.298+195%1.234+210%
Return On Assets--0.0120.012-4%0.011+5%0.006+95%0.007+79%
Return On Equity--0.0230.020+17%0.017+36%0.009+144%0.011+114%
Total Gains Per Share---0.4810.242-299%0.457-205%0.232-308%0.343-240%
Usd Book Value--1202000000.0001201810000.000+0%1090766000.000+10%1037181650.000+16%802274975.000+50%
Usd Book Value Change Per Share---0.4810.220-319%0.450-207%0.226-313%0.340-242%
Usd Book Value Per Share--20.58720.5950%18.785+10%17.842+15%13.807+49%
Usd Dividend Per Share---0.022-100%0.006-100%0.006-100%0.003-100%
Usd Eps--0.4730.404+17%0.321+47%0.183+159%0.150+215%
Usd Free Cash Flow--54457000.00027619250.000+97%17315500.000+214%20567050.000+165%12639575.000+331%
Usd Free Cash Flow Per Share--0.9330.473+97%0.298+213%0.354+164%0.217+329%
Usd Free Cash Flow To Equity Per Share--9.0312.867+215%0.039+23200%0.642+1306%0.585+1444%
Usd Market Cap4298522338.000-3%4434924600.0004414320417.500+0%3598843908.000+23%3395725777.700+31%2565086722.150+73%
Usd Price Per Share74.030-3%75.96075.643+0%61.980+23%58.406+30%44.138+72%
Usd Profit--27629000.00023602750.000+17%18629000.000+48%10649450.000+159%8735625.000+216%
Usd Revenue--323285000.000314034000.000+3%287745250.000+12%272029750.000+19%217671900.000+49%
Usd Total Gains Per Share---0.4810.242-299%0.457-205%0.232-308%0.343-240%
 EOD+5 -3MRQTTM+21 -14YOY+24 -115Y+23 -1210Y+24 -11

4.2. Fundamental Score

Let's check the fundamental score of Merit Medical Systems Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1539.110
Price to Book Ratio (EOD)Between0-13.596
Net Profit Margin (MRQ)Greater than00.085
Operating Margin (MRQ)Greater than00.101
Quick Ratio (MRQ)Greater than13.824
Current Ratio (MRQ)Greater than15.445
Debt to Asset Ratio (MRQ)Less than10.483
Debt to Equity Ratio (MRQ)Less than10.934
Return on Equity (MRQ)Greater than0.150.023
Return on Assets (MRQ)Greater than0.050.012
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of Merit Medical Systems Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.337
Ma 20Greater thanMa 5073.011
Ma 50Greater thanMa 10074.810
Ma 100Greater thanMa 20075.333
OpenGreater thanClose73.690
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,325,244
Total Liabilities1,123,244
Total Stockholder Equity1,202,000
 As reported
Total Liabilities 1,123,244
Total Stockholder Equity+ 1,202,000
Total Assets = 2,325,244

Assets

Total Assets2,325,244
Total Current Assets1,108,470
Long-term Assets1,216,774
Total Current Assets
Cash And Cash Equivalents 589,136
Net Receivables 189,261
Inventory 303,871
Other Current Assets 26,202
Total Current Assets  (as reported)1,108,470
Total Current Assets  (calculated)1,108,470
+/-0
Long-term Assets
Property Plant Equipment 446,570
Goodwill 382,240
Long Term Investments 19,061
Intangible Assets 325,883
Long-term Assets Other 32,275
Long-term Assets  (as reported)1,216,774
Long-term Assets  (calculated)1,206,029
+/- 10,745

Liabilities & Shareholders' Equity

Total Current Liabilities203,564
Long-term Liabilities919,680
Total Stockholder Equity1,202,000
Total Current Liabilities
Short-term Debt 12,087
Accounts payable 65,944
Other Current Liabilities 120,447
Total Current Liabilities  (as reported)203,564
Total Current Liabilities  (calculated)198,478
+/- 5,086
Long-term Liabilities
Long term Debt 823,013
Capital Lease Obligations 68,346
Long-term Liabilities Other 15,742
Long-term Liabilities  (as reported)919,680
Long-term Liabilities  (calculated)907,101
+/- 12,579
Total Stockholder Equity
Common Stock638,150
Retained Earnings 575,184
Accumulated Other Comprehensive Income -11,334
Total Stockholder Equity (as reported)1,202,000
Total Stockholder Equity (calculated)1,202,000
+/-0
Other
Capital Stock638,150
Cash and Short Term Investments 589,136
Common Stock Shares Outstanding 58,385
Current Deferred Revenue5,086
Liabilities and Stockholders Equity 2,325,244
Net Debt 302,223
Net Invested Capital 2,025,013
Net Working Capital 904,906
Property Plant and Equipment Gross 775,606
Short Long Term Debt Total 891,359



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-31
> Total Assets 
0
0
0
1,600
0
0
0
3,700
0
0
8,100
9,400
9,900
15,300
15,500
16,400
17,200
17,300
18,900
20,500
23,800
25,000
25,700
27,000
28,200
31,100
31,200
34,500
36,100
37,800
38,000
41,700
43,800
44,300
45,600
45,300
45,600
45,900
48,200
50,700
52,300
54,000
68,600
72,400
75,034
76,241
74,683
71,447
71,447
68,692
68,275
66,659
66,659
70,558
74,574
78,305
85,457
92,083
99,853
107,301
115,866
125,498
128,994
139,877
146,340
153,417
158,981
162,247
166,074
172,720
177,107
182,668
189,443
190,596
193,165
200,420
210,759
217,435
227,922
231,776
241,150
257,065
264,631
271,513
277,136
280,212
364,042
369,480
380,417
458,213
418,833
447,017
489,403
500,156
519,186
705,309
712,139
728,384
718,183
728,283
741,810
744,120
746,509
747,165
740,024
755,122
768,039
778,728
803,420
814,965
928,755
942,803
1,015,181
1,051,851
1,087,151
1,111,811
1,237,459
1,291,191
1,309,883
1,620,012
1,689,793
1,733,910
1,761,704
1,757,321
1,749,272
1,715,869
1,670,510
1,664,396
1,651,719
1,642,393
1,643,166
1,648,294
1,629,740
1,631,519
1,632,737
1,663,966
1,684,109
1,837,568
1,808,505
2,325,244
2,325,2441,808,5051,837,5681,684,1091,663,9661,632,7371,631,5191,629,7401,648,2941,643,1661,642,3931,651,7191,664,3961,670,5101,715,8691,749,2721,757,3211,761,7041,733,9101,689,7931,620,0121,309,8831,291,1911,237,4591,111,8111,087,1511,051,8511,015,181942,803928,755814,965803,420778,728768,039755,122740,024747,165746,509744,120741,810728,283718,183728,384712,139705,309519,186500,156489,403447,017418,833458,213380,417369,480364,042280,212277,136271,513264,631257,065241,150231,776227,922217,435210,759200,420193,165190,596189,443182,668177,107172,720166,074162,247158,981153,417146,340139,877128,994125,498115,866107,30199,85392,08385,45778,30574,57470,55866,65966,65968,27568,69271,44771,44774,68376,24175,03472,40068,60054,00052,30050,70048,20045,90045,60045,30045,60044,30043,80041,70038,00037,80036,10034,50031,20031,10028,20027,00025,70025,00023,80020,50018,90017,30017,20016,40015,50015,3009,9009,4008,100003,7000001,600000
   > Total Current Assets 
0
0
0
800
0
0
0
2,400
0
0
4,900
5,000
5,100
9,600
9,200
9,600
9,800
10,400
11,900
13,800
16,600
17,500
16,900
16,700
15,200
17,800
18,700
21,100
21,700
22,800
22,800
24,500
25,500
26,000
26,600
27,500
27,600
27,900
29,100
31,100
32,500
33,800
39,500
43,200
45,068
45,244
43,854
41,975
41,975
39,529
39,156
37,602
37,602
41,567
42,517
46,168
52,403
58,078
64,996
71,461
77,786
80,799
76,375
76,867
74,636
68,400
65,112
64,410
66,793
69,032
70,146
75,646
76,716
75,443
76,409
81,988
88,438
93,264
102,201
105,455
94,592
87,625
91,529
90,614
94,145
95,588
112,451
112,301
115,388
178,567
123,956
133,652
139,031
141,113
148,878
161,996
162,138
167,300
162,481
165,915
177,498
180,053
185,985
192,340
187,910
192,357
194,347
204,003
210,009
219,977
234,294
243,423
272,151
295,560
299,865
316,121
342,020
370,964
387,649
429,834
421,783
426,946
441,302
454,538
462,508
445,945
434,626
429,707
438,488
449,782
463,442
482,212
478,092
492,631
499,863
529,084
557,217
594,907
585,318
1,108,470
1,108,470585,318594,907557,217529,084499,863492,631478,092482,212463,442449,782438,488429,707434,626445,945462,508454,538441,302426,946421,783429,834387,649370,964342,020316,121299,865295,560272,151243,423234,294219,977210,009204,003194,347192,357187,910192,340185,985180,053177,498165,915162,481167,300162,138161,996148,878141,113139,031133,652123,956178,567115,388112,301112,45195,58894,14590,61491,52987,62594,592105,455102,20193,26488,43881,98876,40975,44376,71675,64670,14669,03266,79364,41065,11268,40074,63676,86776,37580,79977,78671,46164,99658,07852,40346,16842,51741,56737,60237,60239,15639,52941,97541,97543,85445,24445,06843,20039,50033,80032,50031,10029,10027,90027,60027,50026,60026,00025,50024,50022,80022,80021,70021,10018,70017,80015,20016,70016,90017,50016,60013,80011,90010,4009,8009,6009,2009,6005,1005,0004,900002,400000800000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
600
0
0
1,200
500
200
3,500
2,100
1,600
600
600
1,100
900
0
100
200
200
200
200
200
300
300
400
400
1,300
600
500
700
1,000
600
700
800
900
500
800
700
700
751
715
1,042
412
412
359
649
342
342
3,656
6,421
9,684
16,165
20,803
26,323
30,204
33,893
35,865
34,434
33,037
28,617
18,835
11,976
4,645
9,014
7,644
7,005
9,838
9,645
9,281
12,199
17,574
23,757
26,756
31,081
34,030
16,430
4,873
5,763
6,133
5,992
4,254
5,298
3,735
3,465
63,009
5,819
10,128
9,661
9,918
9,465
9,719
9,017
13,143
9,115
7,459
12,591
9,401
6,438
7,355
9,908
12,102
5,859
4,177
5,162
10,487
17,318
19,171
26,464
37,675
23,362
32,336
34,171
43,512
51,955
67,359
49,522
35,182
37,315
44,320
50,080
49,702
44,551
56,916
58,519
69,672
68,904
67,750
53,875
63,003
51,481
58,408
57,945
72,084
58,673
589,136
589,13658,67372,08457,94558,40851,48163,00353,87567,75068,90469,67258,51956,91644,55149,70250,08044,32037,31535,18249,52267,35951,95543,51234,17132,33623,36237,67526,46419,17117,31810,4875,1624,1775,85912,1029,9087,3556,4389,40112,5917,4599,11513,1439,0179,7199,4659,9189,66110,1285,81963,0093,4653,7355,2984,2545,9926,1335,7634,87316,43034,03031,08126,75623,75717,57412,1999,2819,6459,8387,0057,6449,0144,64511,97618,83528,61733,03734,43435,86533,89330,20426,32320,80316,1659,6846,4213,6563423426493594124121,0427157517007008005009008007006001,0007005006001,30040040030030020020020020020010009001,1006006001,6002,1003,5002005001,200006000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
85
85
224
121
217
273
435
503
573
1,040
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
894
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,320
0
02,32000000000000000000000000000000000000000000000000000000000000894000000000000000001,0405735034352732171212248585000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
300
0
0
0
900
0
0
1,400
2,000
2,100
2,400
2,600
3,000
3,300
4,100
4,700
6,800
9,800
9,600
8,100
7,700
5,800
6,600
6,700
7,600
7,500
8,000
7,900
8,100
8,800
9,500
10,100
10,600
10,200
10,400
10,000
11,100
12,000
12,000
12,300
13,100
13,812
14,591
14,281
14,443
14,443
14,755
14,786
15,113
15,113
16,091
14,422
16,757
17,256
17,812
17,093
18,370
19,446
20,258
18,445
19,881
20,747
21,566
22,118
25,657
23,062
23,909
23,774
26,213
26,707
26,084
25,950
28,200
26,899
26,142
28,262
29,300
31,246
31,704
32,650
32,221
35,810
37,779
40,846
40,781
42,931
43,752
42,687
45,251
49,881
51,504
51,661
57,319
59,120
61,612
61,132
64,087
67,561
71,855
74,104
80,552
77,157
74,284
75,210
78,213
77,842
81,742
83,596
86,587
100,995
109,440
107,532
116,176
127,450
142,764
139,228
149,986
158,499
172,840
166,000
168,532
164,882
157,473
161,842
157,964
162,364
165,362
164,000
172,841
169,410
169,892
170,819
178,448
185,810
187,989
190,832
189,261
189,261190,832187,989185,810178,448170,819169,892169,410172,841164,000165,362162,364157,964161,842157,473164,882168,532166,000172,840158,499149,986139,228142,764127,450116,176107,532109,440100,99586,58783,59681,74277,84278,21375,21074,28477,15780,55274,10471,85567,56164,08761,13261,61259,12057,31951,66151,50449,88145,25142,68743,75242,93140,78140,84637,77935,81032,22132,65031,70431,24629,30028,26226,14226,89928,20025,95026,08426,70726,21323,77423,90923,06225,65722,11821,56620,74719,88118,44520,25819,44618,37017,09317,81217,25616,75714,42216,09115,11315,11314,78614,75514,44314,44314,28114,59113,81213,10012,30012,00012,00011,10010,00010,40010,20010,60010,1009,5008,8008,1007,9008,0007,5007,6006,7006,6005,8007,7008,1009,6009,8006,8004,7004,1003,3003,0002,6002,4002,1002,0001,40000900000300000
       Other Current Assets 
0
0
0
200
0
0
0
100
0
0
200
100
200
200
200
100
400
300
400
200
500
400
400
400
800
1,100
1,000
1,000
1,300
1,400
1,100
1,200
1,600
1,600
1,400
1,400
1,400
1,300
1,200
1,300
1,600
1,600
1,900
1,800
2,103
2,163
1,960
1,847
1,847
237
1,883
1,238
1,238
1,589
1,395
810
1,008
1,124
1,058
1,044
1,213
28
1,071
853
779
1,284
1,319
977
1,110
1,723
19
1,033
1,404
1,705
1,466
2,108
3,159
350
3,565
3,767
3,963
4,740
465
5,090
5,525
6,336
7,951
7,188
8,639
9,082
8,893
8,362
9,034
8,689
8,957
10,359
11,551
10,985
11,177
11,991
12,616
12,326
12,512
12,660
12,589
13,249
12,960
15,614
16,279
17,890
16,472
16,970
10,382
11,761
23,373
12,321
13,683
15,434
15,027
14,953
14,840
15,930
17,610
12,497
16,284
13,860
15,579
13,120
13,617
16,541
18,778
16,149
23,356
26,582
30,903
22,324
19,961
24,971
27,954
26,202
26,20227,95424,97119,96122,32430,90326,58223,35616,14918,77816,54113,61713,12015,57913,86016,28412,49717,61015,93014,84014,95315,02715,43413,68312,32123,37311,76110,38216,97016,47217,89016,27915,61412,96013,24912,58912,66012,51212,32612,61611,99111,17710,98511,55110,3598,9578,6899,0348,3628,8939,0828,6397,1887,9516,3365,5255,0904654,7403,9633,7673,5653503,1592,1081,4661,7051,4041,033191,7231,1109771,3191,2847798531,071281,2131,0441,0581,1241,0088101,3951,5891,2381,2381,8832371,8471,8471,9602,1632,1031,8001,9001,6001,6001,3001,2001,3001,4001,4001,4001,6001,6001,2001,1001,4001,3001,0001,0001,10080040040040050020040030040010020020020010020000100000200000
   > Long-term Assets 
0
0
0
800
0
0
0
1,300
0
0
3,200
4,400
4,800
5,700
6,300
6,800
7,400
6,900
7,000
6,700
7,200
7,500
8,800
10,300
13,000
13,300
12,500
13,400
14,400
15,000
15,200
17,200
18,300
18,300
19,000
17,800
18,000
18,000
19,100
19,600
19,800
20,200
29,100
29,200
29,967
30,997
30,829
0
29,471
29,163
29,119
29,057
29,057
28,991
32,057
32,137
33,054
34,006
34,858
35,840
38,080
44,699
52,619
63,010
71,704
85,017
93,869
97,837
99,281
103,688
106,961
107,022
112,727
115,153
116,756
118,432
122,321
124,171
125,721
126,321
146,558
169,440
173,102
180,899
182,991
184,624
251,591
257,179
265,029
279,646
294,877
313,365
350,372
359,043
370,308
543,313
550,001
561,084
555,702
562,368
564,312
564,067
560,524
554,825
552,114
562,765
573,692
574,725
593,411
594,988
694,461
699,380
743,030
756,291
787,286
795,690
895,439
920,227
922,234
1,190,178
1,268,010
1,306,964
1,320,402
1,302,783
1,286,764
1,269,924
1,235,884
1,234,689
1,213,231
1,192,611
1,179,724
1,166,082
1,151,648
1,138,888
1,132,874
1,134,882
1,126,892
1,242,661
1,223,187
1,216,774
1,216,7741,223,1871,242,6611,126,8921,134,8821,132,8741,138,8881,151,6481,166,0821,179,7241,192,6111,213,2311,234,6891,235,8841,269,9241,286,7641,302,7831,320,4021,306,9641,268,0101,190,178922,234920,227895,439795,690787,286756,291743,030699,380694,461594,988593,411574,725573,692562,765552,114554,825560,524564,067564,312562,368555,702561,084550,001543,313370,308359,043350,372313,365294,877279,646265,029257,179251,591184,624182,991180,899173,102169,440146,558126,321125,721124,171122,321118,432116,756115,153112,727107,022106,961103,68899,28197,83793,86985,01771,70463,01052,61944,69938,08035,84034,85834,00633,05432,13732,05728,99129,05729,05729,11929,16329,471030,82930,99729,96729,20029,10020,20019,80019,60019,10018,00018,00017,80019,00018,30018,30017,20015,20015,00014,40013,40012,50013,30013,00010,3008,8007,5007,2006,7007,0006,9007,4006,8006,3005,7004,8004,4003,200001,300000800000
       Property Plant Equipment 
0
0
0
700
0
0
0
1,100
0
0
2,600
3,400
3,900
4,500
5,200
5,600
6,200
5,700
5,800
5,400
5,800
6,100
7,200
8,700
11,400
11,800
11,100
11,600
12,600
13,000
13,200
15,000
15,600
15,500
16,200
15,500
15,600
15,500
16,500
17,000
17,300
17,600
21,800
22,000
22,691
23,258
23,132
21,845
21,845
21,639
21,659
21,823
21,823
22,037
25,140
25,412
26,393
27,337
28,237
29,197
31,069
36,433
44,344
52,492
61,227
74,385
82,990
85,618
86,834
89,987
91,811
92,383
95,421
97,697
98,288
99,696
100,735
102,595
103,724
103,939
105,748
107,513
111,194
114,646
116,212
118,072
122,474
128,055
135,582
146,753
162,523
179,140
192,708
205,322
215,946
234,803
243,530
256,018
261,963
243,270
247,985
250,873
247,655
244,171
245,155
254,404
262,561
267,778
272,891
276,486
278,626
276,573
283,384
285,203
290,282
292,820
303,725
311,768
319,925
331,452
421,217
429,828
446,658
459,029
463,993
462,680
460,579
460,968
452,891
444,568
441,534
437,571
436,568
435,804
440,856
448,238
450,331
446,798
446,959
446,570
446,570446,959446,798450,331448,238440,856435,804436,568437,571441,534444,568452,891460,968460,579462,680463,993459,029446,658429,828421,217331,452319,925311,768303,725292,820290,282285,203283,384276,573278,626276,486272,891267,778262,561254,404245,155244,171247,655250,873247,985243,270261,963256,018243,530234,803215,946205,322192,708179,140162,523146,753135,582128,055122,474118,072116,212114,646111,194107,513105,748103,939103,724102,595100,73599,69698,28897,69795,42192,38391,81189,98786,83485,61882,99074,38561,22752,49244,34436,43331,06929,19728,23727,33726,39325,41225,14022,03721,82321,82321,65921,63921,84521,84523,13223,25822,69122,00021,80017,60017,30017,00016,50015,50015,60015,50016,20015,50015,60015,00013,20013,00012,60011,60011,10011,80011,4008,7007,2006,1005,8005,4005,8005,7006,2005,6005,2004,5003,9003,4002,600001,100000700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,062
4,988
4,914
4,839
4,765
4,765
4,765
4,765
4,765
4,765
4,765
4,765
4,765
4,765
4,765
4,765
5,570
5,717
5,738
5,750
6,415
6,470
7,579
8,090
7,541
9,684
9,068
9,099
9,527
11,651
11,680
11,680
13,048
21,124
31,657
32,849
33,002
33,002
33,002
54,738
58,675
58,659
58,659
61,144
61,144
65,574
65,574
65,854
175,108
175,108
175,108
175,489
184,505
184,505
184,505
184,505
184,464
184,405
184,423
184,484
184,472
187,047
187,034
212,825
211,927
219,911
226,829
234,043
238,147
244,125
248,060
249,023
335,433
334,951
349,773
352,158
353,193
352,242
353,093
353,622
363,533
362,500
362,810
362,000
361,741
361,456
359,692
358,056
359,821
360,291
381,767
381,052
382,240
382,240381,052381,767360,291359,821358,056359,692361,456361,741362,000362,810362,500363,533353,622353,093352,242353,193352,158349,773334,951335,433249,023248,060244,125238,147234,043226,829219,911211,927212,825187,034187,047184,472184,484184,423184,405184,464184,505184,505184,505184,505175,489175,108175,108175,10865,85465,57465,57461,14461,14458,65958,65958,67554,73833,00233,00233,00232,84931,65721,12413,04811,68011,68011,6519,5279,0999,0689,6847,5418,0907,5796,4706,4155,7505,7385,7175,5704,7654,7654,7654,7654,7654,7654,7654,7654,7654,7654,7654,7654,8394,9144,9885,06200000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,798
3,064
920
0
0
0
0
0
0
0
0
0
573
0
0
0
2
0
0
0
4,991
0
0
0
15,249
7,657
8,047
8,284
12,272
4,321
1,907
1,201
17,129
0
0
0
12,043
0
0
0
14,711
0
0
0
15,576
0
0
0
19,061
19,06100015,57600014,71100012,04300017,1291,2011,9074,32112,2728,2848,0477,65715,2490004,99100020005730000000009203,0642,7980000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
100
0
0
0
200
0
0
600
900
600
1,200
1,200
1,100
600
600
700
800
900
1,000
1,000
1,100
1,100
1,100
1,100
1,500
1,600
1,700
1,700
1,800
2,300
2,500
2,700
2,200
2,200
2,400
2,600
2,500
2,400
2,300
7,300
7,100
7,164
7,689
7,660
7,585
7,585
2,572
2,585
2,435
2,435
2,154
6,881
1,927
6,629
6,636
1,824
6,611
6,884
6,871
6,707
7,560
8,484
8,496
8,497
9,757
3,320
3,595
4,298
4,350
4,705
5,369
6,438
6,163
6,610
6,429
6,998
6,913
17,344
27,413
25,899
26,898
27,294
26,958
59,796
57,184
56,828
61,335
58,544
56,669
74,977
73,178
73,016
118,131
115,915
112,703
101,805
119,987
116,694
113,345
111,237
110,308
106,891
106,236
112,013
109,354
119,809
116,698
186,714
181,697
208,590
211,206
228,503
227,324
307,877
300,006
289,105
462,713
448,707
466,070
458,907
445,312
430,244
413,990
382,815
367,915
356,025
342,792
330,937
319,269
305,738
294,228
284,107
275,872
263,884
355,112
340,193
325,883
325,883340,193355,112263,884275,872284,107294,228305,738319,269330,937342,792356,025367,915382,815413,990430,244445,312458,907466,070448,707462,713289,105300,006307,877227,324228,503211,206208,590181,697186,714116,698119,809109,354112,013106,236106,891110,308111,237113,345116,694119,987101,805112,703115,915118,13173,01673,17874,97756,66958,54461,33556,82857,18459,79626,95827,29426,89825,89927,41317,3446,9136,9986,4296,6106,1636,4385,3694,7054,3504,2983,5953,3209,7578,4978,4968,4847,5606,7076,8716,8846,6111,8246,6366,6291,9276,8812,1542,4352,4352,5852,5727,5857,5857,6607,6897,1647,1007,3002,3002,4002,5002,6002,4002,2002,2002,7002,5002,3001,8001,7001,7001,6001,5001,1001,1001,1001,1001,0001,0009008007006006001,1001,2001,20060090060000200000100000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,275
7,739
7,697
7,627
7,611
7,524
7,459
7,234
7,153
6,954
6,917
6,725
6,661
6,669
6,621
6,643
7,012
8,267
8,275
10,518
10,477
10,632
10,879
12,219
12,447
13,701
15,150
14,639
17,306
17,456
18,468
18,736
21,586
21,576
21,997
22,108
40,810
61,927
61,908
66,253
66,779
66,552
129,117
129,124
129,447
132,893
132,354
134,225
157,664
153,721
154,362
308,510
306,471
305,066
293,739
319,098
316,327
313,194
312,869
310,654
306,959
308,361
311,131
306,947
320,520
318,502
415,679
422,807
459,646
471,088
497,004
502,870
591,714
52,346
55,897
48,308
63,135
59,386
61,478
26,928
40,285
40,161
38,868
227,709
41,815
42,441
45,253
47,501
47,886
49,164
49,855
31,931
52,386
0
0
0
00052,38631,93149,85549,16447,88647,50145,25342,44141,815227,70938,86840,16140,28526,92861,47859,38663,13548,30855,89752,346591,714502,870497,004471,088459,646422,807415,679318,502320,520306,947311,131308,361306,959310,654312,869313,194316,327319,098293,739305,066306,471308,510154,362153,721157,664134,225132,354132,893129,447129,124129,11766,55266,77966,25361,90861,92740,81022,10821,99721,57621,58618,73618,46817,45617,30614,63915,15013,70112,44712,21910,87910,63210,47710,5188,2758,2677,0126,6436,6216,6696,6616,7256,9176,9547,1537,2347,4597,5247,6117,6277,6977,7397,27500000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,296
4,613
5,366
5,365
5,365
5,365
4,237
4,237
4,237
4,237
800
800
800
799
9
9
9
9
0
0
0
0
171
2,047
1,997
2,046
2,359
2,441
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000002,4412,3592,0461,9972,047171000099997998008008004,2374,2374,2374,2375,3655,3655,3655,3664,6134,29600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
600
0
0
0
700
0
0
1,200
2,100
2,600
2,800
2,800
3,100
3,300
2,800
3,800
4,800
7,400
7,800
8,000
9,400
10,300
12,800
12,400
15,000
15,700
16,600
15,900
18,800
18,500
18,600
19,400
19,100
19,100
18,400
19,600
21,100
22,400
23,500
37,400
39,700
41,589
42,634
40,728
36,674
36,674
29,552
23,831
19,000
19,000
15,389
15,841
14,907
17,086
18,342
19,564
19,057
20,902
24,839
23,148
28,825
30,897
31,133
30,927
29,763
30,188
32,186
31,735
31,456
34,917
36,033
34,878
36,052
39,798
39,981
39,670
37,471
43,334
52,735
52,541
52,704
53,323
50,166
134,196
133,865
133,603
111,901
68,117
89,928
125,612
129,604
138,153
323,732
328,807
338,835
322,557
322,577
332,181
328,219
322,258
311,906
297,324
302,324
309,482
312,625
331,096
334,975
442,815
444,614
362,839
385,369
420,335
435,477
548,948
591,937
386,672
687,237
749,682
783,235
812,463
807,377
809,474
787,022
736,673
705,821
675,027
649,959
629,790
608,495
573,221
558,212
543,896
519,569
512,454
633,868
578,620
1,123,244
1,123,244578,620633,868512,454519,569543,896558,212573,221608,495629,790649,959675,027705,821736,673787,022809,474807,377812,463783,235749,682687,237386,672591,937548,948435,477420,335385,369362,839444,614442,815334,975331,096312,625309,482302,324297,324311,906322,258328,219332,181322,577322,557338,835328,807323,732138,153129,604125,61289,92868,117111,901133,603133,865134,19650,16653,32352,70452,54152,73543,33437,47139,67039,98139,79836,05234,87836,03334,91731,45631,73532,18630,18829,76330,92731,13330,89728,82523,14824,83920,90219,05719,56418,34217,08614,90715,84115,38919,00019,00023,83129,55236,67436,67440,72842,63441,58939,70037,40023,50022,40021,10019,60018,40019,10019,10019,40018,60018,50018,80015,90016,60015,70015,00012,40012,80010,3009,4008,0007,8007,4004,8003,8002,8003,3003,1002,8002,8002,6002,1001,20000700000600000
   > Total Current Liabilities 
0
0
0
500
0
0
0
700
0
0
1,100
2,100
2,100
2,300
2,200
2,200
2,300
1,800
2,700
3,600
6,300
6,700
6,900
7,700
7,100
9,800
9,200
11,600
10,200
10,700
9,900
11,700
11,300
11,800
13,100
12,700
12,800
13,200
14,500
15,300
17,000
18,400
10,900
9,200
9,699
9,439
8,466
9,528
9,528
11,652
12,175
10,690
10,690
12,611
13,041
11,586
13,889
15,161
16,405
14,530
16,517
18,933
17,335
21,923
23,863
24,064
23,645
20,717
20,995
23,053
22,662
20,674
21,553
21,647
20,487
21,794
25,162
25,252
25,484
21,172
27,167
36,075
35,660
32,908
33,724
30,656
35,498
40,176
38,417
39,964
48,298
43,795
52,715
52,603
52,529
74,084
61,229
69,808
63,545
64,605
69,448
71,142
74,100
75,430
71,741
79,346
85,891
87,910
85,322
85,093
86,472
88,331
105,097
114,927
107,738
115,620
122,650
139,594
139,825
175,343
178,459
176,551
153,213
181,656
165,291
174,224
186,047
185,004
207,678
210,604
213,475
236,280
203,831
195,590
213,035
220,645
215,952
190,003
187,133
203,564
203,564187,133190,003215,952220,645213,035195,590203,831236,280213,475210,604207,678185,004186,047174,224165,291181,656153,213176,551178,459175,343139,825139,594122,650115,620107,738114,927105,09788,33186,47285,09385,32287,91085,89179,34671,74175,43074,10071,14269,44864,60563,54569,80861,22974,08452,52952,60352,71543,79548,29839,96438,41740,17635,49830,65633,72432,90835,66036,07527,16721,17225,48425,25225,16221,79420,48721,64721,55320,67422,66223,05320,99520,71723,64524,06423,86321,92317,33518,93316,51714,53016,40515,16113,88911,58613,04112,61110,69010,69012,17511,6529,5289,5288,4669,4399,6999,20010,90018,40017,00015,30014,50013,20012,80012,70013,10011,80011,30011,7009,90010,70010,20011,6009,2009,8007,1007,7006,9006,7006,3003,6002,7001,8002,3002,2002,2002,3002,1002,1001,10000700000500000
       Short-term Debt 
0
0
0
100
0
0
0
0
0
0
100
0
100
100
100
200
200
200
200
1,500
3,100
3,100
3,700
3,800
2,900
5,000
4,100
6,600
5,800
5,700
5,600
5,900
6,000
6,300
7,700
6,400
7,100
6,900
8,000
9,400
10,000
10,500
1,000
5,700
1,396
1,282
1,162
1,092
1,092
789
711
598
598
495
457
400
309
199
87
17
0
0
0
7
5
4
2
2
1
1
1
8,652
0
0
0
8,681
0
0
0
7,191
0
0
0
7,000
6,500
0
0
174
0
0
0
17,139
0
0
0
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,318
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
16,998
16,969
16,962
19,459
20,733
21,985
22,000
22,000
33,825
26,732
19,152
19,050
19,170
20,386
20,481
20,403
19,746
19,221
18,619
19,106
19,679
20,757
21,560
22,255
22,148
15,281
15,438
12,087
12,08715,43815,28122,14822,25521,56020,75719,67919,10618,61919,22119,74620,40320,48120,38619,17019,05019,15226,73233,82522,00022,00021,98520,73319,45916,96216,96916,99810,00010,00010,00010,00010,00010,00010,00010,00010,00010,31810,00010,00010,00010,00010,00010,00010,00000017,139000174006,5007,0000007,1910008,6810008,6521112245700017871993094004574955985987117891,0921,0921,1621,2821,3965,7001,00010,50010,0009,4008,0006,9007,1006,4007,7006,3006,0005,9005,6005,7005,8006,6004,1005,0002,9003,8003,7003,1003,1001,5002002002002001001001000100000000100000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,000
0
0
0
10,000
10,000
10,000
10,000
10,000
16,998
241,912
16,962
19,459
20,733
21,985
22,000
22,000
22,000
15,000
7,500
7,500
7,500
7,500
7,500
7,500
7,500
7,500
7,500
8,438
9,375
10,313
11,250
11,250
11,250
3,750
3,750
0
03,7503,75011,25011,25011,25010,3139,3758,4387,5007,5007,5007,5007,5007,5007,5007,5007,50015,00022,00022,00022,00021,98520,73319,45916,962241,91216,99810,00010,00010,00010,00010,00000010,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
600
1,500
1,200
1,500
1,100
1,300
1,100
700
1,600
1,100
2,000
2,200
1,900
2,500
600
2,800
3,100
3,100
2,500
2,600
1,800
2,700
2,400
2,300
2,600
3,400
2,900
3,000
3,500
3,600
4,000
3,700
5,500
3,100
3,987
4,450
2,922
4,835
4,836
4,799
4,829
4,658
4,659
4,715
4,588
4,122
4,119
7,273
5,705
5,700
6,412
8,600
8,727
10,728
12,359
13,054
12,506
10,254
10,427
10,758
11,270
10,598
11,818
11,140
10,158
10,275
11,246
11,709
12,124
10,622
13,191
14,304
13,570
13,352
11,958
13,456
14,146
20,092
18,229
19,120
23,129
22,727
22,880
24,042
27,050
34,637
25,296
34,622
23,637
26,511
27,236
28,180
26,709
29,810
24,525
27,793
32,324
37,977
39,104
31,286
30,192
30,619
32,625
36,671
32,291
34,931
43,739
50,823
50,697
54,024
51,680
52,601
52,387
54,623
56,012
44,444
46,634
49,837
52,986
53,809
51,077
55,624
58,099
59,441
63,206
68,504
65,588
61,761
48,862
65,944
65,94448,86261,76165,58868,50463,20659,44158,09955,62451,07753,80952,98649,83746,63444,44456,01254,62352,38752,60151,68054,02450,69750,82343,73934,93132,29136,67132,62530,61930,19231,28639,10437,97732,32427,79324,52529,81026,70928,18027,23626,51123,63734,62225,29634,63727,05024,04222,88022,72723,12919,12018,22920,09214,14613,45611,95813,35213,57014,30413,19110,62212,12411,70911,24610,27510,15811,14011,81810,59811,27010,75810,42710,25412,50613,05412,35910,7288,7278,6006,4125,7005,7057,2734,1194,1224,5884,7154,6594,6584,8294,7994,8364,8352,9224,4503,9873,1005,5003,7004,0003,6003,5003,0002,9003,4002,6002,3002,4002,7001,8002,6002,5003,1003,1002,8006002,5001,9002,2002,0001,1001,6007001,1001,3001,1001,5001,2001,5006000000000000
       Other Current Liabilities 
0
0
0
400
0
0
0
700
0
0
400
600
800
700
1,000
700
1,000
900
900
1,000
1,200
1,400
1,300
1,400
3,600
2,000
2,000
1,900
1,900
2,400
2,500
3,100
2,900
3,200
2,800
2,900
2,800
3,300
3,000
2,300
3,000
4,200
4,400
400
4,317
3,707
4,382
3,568
3,601
1,185
304
4,947
615
459
1,036
446
2,496
159
1,401
246
10,105
10,333
8,608
11,132
3,383
1,852
1,248
10,433
1,450
1,721
1,752
1,422
9,735
10,507
10,329
2,027
13,916
13,543
13,360
577
13,976
21,771
22,090
9,267
763
17,200
21,352
20,464
20,188
20,844
25,169
225
29,835
28,561
25,479
28,896
25,306
24,500
29,179
27,802
31,409
32,302
36,179
35,239
36,455
40,911
43,027
39,344
36,011
43,334
45,736
47,140
54,995
61,095
57,943
62,534
59,928
66,786
67,128
99,319
92,954
97,218
81,674
107,983
90,109
109,394
118,932
114,764
134,946
137,574
143,779
161,550
126,053
115,392
128,269
129,886
128,216
174,722
171,695
120,447
120,447171,695174,722128,216129,886128,269115,392126,053161,550143,779137,574134,946114,764118,932109,39490,109107,98381,67497,21892,95499,31967,12866,78659,92862,53457,94361,09554,99547,14045,73643,33436,01139,34443,02740,91136,45535,23936,17932,30231,40927,80229,17924,50025,30628,89625,47928,56129,83522525,16920,84420,18820,46421,35217,2007639,26722,09021,77113,97657713,36013,54313,9162,02710,32910,5079,7351,4221,7521,7211,45010,4331,2481,8523,38311,1328,60810,33310,1052461,4011592,4964461,0364596154,9473041,1853,6013,5684,3823,7074,3174004,4004,2003,0002,3003,0003,3002,8002,9002,8003,2002,9003,1002,5002,4001,9001,9002,0002,0003,6001,4001,3001,4001,2001,0009009001,0007001,00070080060040000700000400000
   > Long-term Liabilities 
0
0
0
100
0
0
0
0
0
0
100
1,500
500
500
600
900
1,000
1,000
1,100
1,200
1,100
1,100
1,100
1,700
3,200
3,000
3,200
3,400
5,500
5,900
6,000
7,100
7,200
6,800
6,300
6,400
6,300
5,200
5,100
5,800
5,400
5,100
26,500
30,500
31,890
33,196
32,262
0
27,145
17,901
11,656
8,310
8,310
2,778
2,800
3,321
3,197
3,181
3,160
4,527
4,385
5,906
5,813
6,902
7,034
7,069
7,282
9,046
9,193
9,133
9,073
10,782
13,364
14,386
14,391
14,258
14,636
14,729
14,186
16,299
16,167
16,660
16,881
19,796
19,599
19,510
98,698
93,689
95,186
71,937
19,819
46,133
72,897
77,001
85,624
249,648
267,578
269,027
259,012
257,972
262,733
257,077
248,158
236,476
225,583
222,978
223,591
224,715
245,774
249,882
356,343
356,283
257,742
270,442
312,597
319,857
426,298
452,343
246,847
511,894
571,223
606,684
659,250
625,721
644,183
612,798
550,626
520,817
467,349
439,355
416,315
372,215
369,390
362,622
330,861
298,924
296,502
443,865
391,487
919,680
919,680391,487443,865296,502298,924330,861362,622369,390372,215416,315439,355467,349520,817550,626612,798644,183625,721659,250606,684571,223511,894246,847452,343426,298319,857312,597270,442257,742356,283356,343249,882245,774224,715223,591222,978225,583236,476248,158257,077262,733257,972259,012269,027267,578249,64885,62477,00172,89746,13319,81971,93795,18693,68998,69819,51019,59919,79616,88116,66016,16716,29914,18614,72914,63614,25814,39114,38613,36410,7829,0739,1339,1939,0467,2827,0697,0346,9025,8135,9064,3854,5273,1603,1813,1973,3212,8002,7788,3108,31011,65617,90127,145032,26233,19631,89030,50026,5005,1005,4005,8005,1005,2006,3006,4006,3006,8007,2007,1006,0005,9005,5003,4003,2003,0003,2001,7001,1001,1001,1001,2001,1001,0001,0009006005005001,500100000000100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,000
5,619
30,737
52,524
56,620
64,500
227,566
244,254
246,828
241,157
238,854
244,441
238,375
230,484
214,490
202,878
199,774
200,218
197,593
218,402
221,719
317,760
314,373
220,408
224,943
260,978
259,013
365,797
391,582
186,867
373,152
362,187
385,221
432,456
431,984
438,137
402,915
349,813
343,722
312,875
284,900
271,181
234,397
243,112
235,703
205,412
186,759
186,423
335,232
0
0
00335,232186,423186,759205,412235,703243,112234,397271,181284,900312,875343,722349,813402,915438,137431,984432,456385,221362,187373,152186,867391,582365,797259,013260,978224,943220,408314,373317,760221,719218,402197,593200,218199,774202,878214,490230,484238,375244,441238,854241,157246,828244,254227,56664,50056,62052,52430,7375,61955,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,296
4,613
5,366
5,365
5,365
5,365
4,237
4,237
4,237
4,237
800
800
800
799
9
9
9
9
0
0
0
0
171
2,047
1,997
2,046
2,359
2,441
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000002,4412,3592,0461,9972,047171000099997998008008004,2374,2374,2374,2375,3655,3655,3655,3664,6134,29600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
865
827
815
956
914
883
897
929
883
846
886
861
750
710
672
1,507
1,455
2,687
2,822
4,317
4,617
4,699
4,785
4,878
5,045
4,986
4,936
5,313
9,020
9,574
8,850
8,176
8,103
8,218
7,782
7,528
7,385
7,871
8,093
8,545
8,501
8,442
9,164
10,884
11,115
15,407
12,751
13,284
18,207
18,273
18,989
20,789
21,019
19,861
15,419
15,581
15,744
16,169
15,339
15,601
16,623
17,027
17,194
16,137
16,273
17,139
16,541
15,929
16,852
22,145
27,855
37,555
37,171
60,761
59,980
138,742
136,793
152,551
154,738
121,023
129,592
132,788
127,813
102,692
83,761
88,614
81,629
76,292
65,912
67,273
65,460
52,429
52,186
0
0
0
00052,18652,42965,46067,27365,91276,29281,62988,61483,761102,692127,813132,788129,592121,023154,738152,551136,793138,74259,98060,76137,17137,55527,85522,14516,85215,92916,54117,13916,27316,13717,19417,02716,62315,60115,33916,16915,74415,58115,41919,86121,01920,78918,98918,27318,20713,28412,75115,40711,11510,8849,1648,4428,5018,5458,0937,8717,3857,5287,7828,2188,1038,1768,8509,5749,0205,3134,9364,9865,0454,8784,7854,6994,6174,3172,8222,6871,4551,50767271075086188684688392989788391495681582786500000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,907
7,513
8,681
9,192
8,995
10,528
11,309
11,564
11,930
12,364
13,446
13,683
13,875
13,746
17,911
18,039
18,441
17,876
22,206
21,972
22,762
33,479
37,742
32,391
35,553
36,522
36,873
36,882
34,768
35,278
67,582
68,804
73,671
71,787
0
59,093
59,430
60,835
50,120
49,479
50,326
50,652
49,614
48,295
46,757
45,954
33,726
34,346
34,895
0
0
0034,89534,34633,72645,95446,75748,29549,61450,65250,32649,47950,12060,83559,43059,093071,78773,67168,80467,58235,27834,76836,88236,87336,52235,55332,39137,74233,47922,76221,97222,20617,87618,44118,03917,91113,74613,87513,68313,44612,36411,93011,56411,30910,5288,9959,1928,6817,5137,90700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
1,000
0
0
0
3,000
0
0
6,900
7,300
7,300
12,500
12,700
13,300
13,900
14,500
15,100
15,700
16,400
17,200
17,600
17,500
17,800
18,200
18,700
19,300
20,200
20,900
21,800
22,500
24,900
25,300
25,800
25,800
26,100
27,000
28,100
29,100
29,300
29,900
31,200
32,700
33,445
33,607
33,955
34,773
34,773
39,140
44,444
47,658
47,658
55,169
58,734
63,399
68,371
73,741
80,289
88,243
94,964
100,660
105,846
111,052
115,443
122,284
128,054
132,484
135,886
140,534
145,372
151,212
154,526
154,563
158,287
164,368
170,961
177,454
188,252
194,305
197,816
204,330
212,090
218,809
223,813
230,046
229,846
235,615
246,814
346,312
350,716
357,089
363,791
370,552
381,033
381,577
383,332
389,549
395,626
405,706
409,629
415,901
424,251
435,259
442,700
452,798
458,557
466,103
472,324
479,990
485,940
498,189
652,342
666,482
666,816
676,334
688,511
699,254
923,211
932,775
940,111
950,675
949,241
949,944
939,798
928,847
933,837
958,575
976,692
992,434
1,013,376
1,039,799
1,056,519
1,073,307
1,088,841
1,144,397
1,171,655
1,203,700
1,229,885
1,202,000
1,202,0001,229,8851,203,7001,171,6551,144,3971,088,8411,073,3071,056,5191,039,7991,013,376992,434976,692958,575933,837928,847939,798949,944949,241950,675940,111932,775923,211699,254688,511676,334666,816666,482652,342498,189485,940479,990472,324466,103458,557452,798442,700435,259424,251415,901409,629405,706395,626389,549383,332381,577381,033370,552363,791357,089350,716346,312246,814235,615229,846230,046223,813218,809212,090204,330197,816194,305188,252177,454170,961164,368158,287154,563154,526151,212145,372140,534135,886132,484128,054122,284115,443111,052105,846100,66094,96488,24380,28973,74168,37163,39958,73455,16947,65847,65844,44439,14034,77334,77333,95533,60733,44532,70031,20029,90029,30029,10028,10027,00026,10025,80025,80025,30024,90022,50021,80020,90020,20019,30018,70018,20017,80017,50017,60017,20016,40015,70015,10014,50013,90013,30012,70012,5007,3007,3006,900003,0000001,000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,900
18,100
18,400
19,379
19,513
19,543
19,780
19,780
21,158
24,676
25,958
25,958
28,350
28,788
30,266
31,480
32,584
34,492
37,702
40,043
40,678
41,676
42,559
42,887
45,027
47,469
48,198
49,163
50,179
51,707
54,394
55,336
51,755
51,088
52,477
54,564
55,272
61,036
61,689
59,732
60,343
62,012
63,690
64,214
64,724
66,104
-399
71,138
164,443
165,011
166,231
166,908
167,877
171,440
172,341
173,424
173,974
174,551
177,775
178,866
181,983
182,614
187,709
192,730
194,698
196,330
197,826
199,003
200,015
204,601
206,186
344,498
348,051
351,321
353,392
356,228
359,570
568,051
571,383
574,946
579,250
584,161
587,017
590,065
595,726
600,737
606,224
615,113
623,591
633,948
641,533
646,370
651,926
658,198
675,174
681,108
691,523
695,181
638,150
638,150695,181691,523681,108675,174658,198651,926646,370641,533633,948623,591615,113606,224600,737595,726590,065587,017584,161579,250574,946571,383568,051359,570356,228353,392351,321348,051344,498206,186204,601200,015199,003197,826196,330194,698192,730187,709182,614181,983178,866177,775174,551173,974173,424172,341171,440167,877166,908166,231165,011164,44371,138-39966,10464,72464,21463,69062,01260,34359,73261,68961,03655,27254,56452,47751,08851,75555,33654,39451,70750,17949,16348,19847,46945,02742,88742,55941,67640,67840,04337,70234,49232,58431,48030,26628,78828,35025,95825,95824,67621,15819,78019,78019,54319,51319,37918,40018,10017,90000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181,175
185,738
190,708
196,456
202,551
209,777
210,418
211,089
214,841
220,448
226,988
229,811
233,527
241,291
249,962
255,136
262,537
267,355
273,764
278,115
285,405
286,378
293,885
308,688
318,171
314,602
321,408
326,677
337,618
354,236
363,425
369,713
376,572
373,174
0
364,492
345,434
342,425
357,803
368,761
373,677
385,644
406,257
416,802
432,100
447,372
480,773
501,476
521,721
0
0
00521,721501,476480,773447,372432,100416,802406,257385,644373,677368,761357,803342,425345,434364,4920373,174376,572369,713363,425354,236337,618326,677321,408314,602318,171308,688293,885286,378285,405278,115273,764267,355262,537255,136249,962241,291233,527229,811226,988220,448214,841211,089210,418209,777202,551196,456190,708185,738181,17500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-200
0
0
0
-400
0
0
-600
-700
-900
-1,100
-1,300
-1,500
-1,800
-2,100
-2,400
-2,700
-3,000
-3,300
-3,700
-3,900
-3,900
-4,500
-5,000
-5,500
-6,000
-6,600
-7,100
-7,600
-8,000
-8,500
-9,100
-9,600
-10,200
-10,800
-11,400
-12,000
-12,700
-900
-700
-500
-565
-582
-658
-17,860
-624
-681
-640
-21,672
-653
-563
-561
-530
-523
-464
-476
-417
-413
-425
-424
-398
-409
-390
-389
-382
-346
-236
-251
-151
-139
-117
-21
-56
133
100
-66
-58
-127
-65
-59
-85
-113
-105
288
860
1,373
694
-33
150
427
124
-184
-1,182
-1,181
734
627
943
952
391
346
-2,412
-5,166
-4,437
-5,128
-5,487
-4,794
-5,430
-5,039
-1,882
-843
260
893
1,534
5,606
2,066
924
-2,033
-4,548
-5,147
-8,094
-5,294
-14,759
-12,313
-9,325
-5,452
-7,182
-4,834
-6,216
-7,991
-6,653
-10,719
-16,729
-11,550
-10,929
-9,544
-12,851
-11,334
-11,334-12,851-9,544-10,929-11,550-16,729-10,719-6,653-7,991-6,216-4,834-7,182-5,452-9,325-12,313-14,759-5,294-8,094-5,147-4,548-2,0339242,0665,6061,534893260-843-1,882-5,039-5,430-4,794-5,487-5,128-4,437-5,166-2,412346391952943627734-1,181-1,182-184124427150-336941,373860288-105-113-85-59-65-127-58-66100133-56-21-117-139-151-251-236-346-382-389-390-409-398-424-425-413-417-476-464-523-530-561-563-653-21,672-640-681-624-17,860-658-582-565-500-700-900-12,700-12,000-11,400-10,800-10,200-9,600-9,100-8,500-8,000-7,600-7,100-6,600-6,000-5,500-5,000-4,500-3,900-3,900-3,700-3,300-3,000-2,700-2,400-2,100-1,800-1,500-1,300-1,100-900-700-60000-400000-200000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,700
0
0
0
3,600
0
0
6,500
6,600
6,600
11,400
11,300
11,500
11,500
11,700
12,000
12,000
12,100
12,300
12,400
12,600
12,800
13,000
13,000
13,100
13,500
13,700
14,000
14,200
16,400
16,500
16,900
16,700
16,600
16,900
17,200
17,500
17,200
12,300
13,400
13,800
14,683
15,611
16,416
0
17,236
19,124
19,988
0
21,019
23,226
24,320
25,054
26,109
27,239
28,309
29,419
30,503
31,653
32,742
33,866
35,021
36,194
37,612
39,259
49,163
50,179
51,707
54,394
55,336
51,755
51,088
52,477
54,564
55,272
61,036
61,689
59,732
60,343
62,012
63,690
64,214
64,724
66,104
67,091
71,138
164,443
165,011
166,231
166,908
167,877
171,440
-182
-181
-266
-373
-57
-48
118,900
121,452
-412
-166
-437
-128
-487
206
-430
-39
118
157
175,673
-107
-466
-394
66
-76
-33
452
-147
-94
-294
241
-313
-325
-5,452
-7,182
-4,834
-6,216
-7,991
-6,653
-10,719
-16,729
-11,550
-10,929
-9,544
0
0
00-9,544-10,929-11,550-16,729-10,719-6,653-7,991-6,216-4,834-7,182-5,452-325-313241-294-94-147452-33-7666-394-466-107175,673157118-39-430206-487-128-437-166-412121,452118,900-48-57-373-266-181-182171,440167,877166,908166,231165,011164,44371,13867,09166,10464,72464,21463,69062,01260,34359,73261,68961,03655,27254,56452,47751,08851,75555,33654,39451,70750,17949,16339,25937,61236,19435,02133,86632,74231,65330,50329,41928,30927,23926,10925,05424,32023,22621,019019,98819,12417,236016,41615,61114,68313,80013,40012,30017,20017,50017,20016,90016,60016,70016,90016,50016,40014,20014,00013,70013,50013,10013,00013,00012,80012,60012,40012,30012,10012,00012,00011,70011,50011,50011,30011,4006,6006,6006,500003,6000001,700000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue1,253,285
Cost of Revenue-731,051
Gross Profit522,234522,234
 
Operating Income (+$)
Gross Profit522,234
Operating Expense-400,304
Operating Income121,930121,930
 
Operating Expense (+$)
Research Development82,728
Selling General Administrative361,168
Selling And Marketing Expenses0
Operating Expense400,304443,896
 
Net Interest Income (+$)
Interest Income656
Interest Expense-18,061
Other Finance Cost-5,368
Net Interest Income-12,037
 
Pretax Income (+$)
Operating Income121,930
Net Interest Income-12,037
Other Non-Operating Income Expenses0
Income Before Tax (EBT)112,089131,771
EBIT - interestExpense = 103,869
112,089
112,472
Interest Expense18,061
Earnings Before Interest and Taxes (EBIT)121,930130,150
Earnings Before Interest and Taxes (EBITDA)223,222
 
After tax Income (+$)
Income Before Tax112,089
Tax Provision-10,594
Net Income From Continuing Ops100,183101,495
Net Income94,411
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,131,355
Total Other Income/Expenses Net-9,84112,037
 

Technical Analysis of Merit
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Merit. The general trend of Merit is NEUTRAL with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Merit's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (0.0%) Bearish trend (0.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Merit Medical Systems Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 76.37 < 76.99 < 76.99.

The bearish price targets are: 65.46 > 63.13 > 62.67.

Tweet this
Merit Medical Systems Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Merit Medical Systems Inc. The current mas is .

The long score for the Moving Averages is 7/14.
The longshort score for the Moving Averages is 0/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Merit Medical Systems Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Merit Medical Systems Inc. The current macd is -0.35472541.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Merit price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Merit. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Merit price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Merit Medical Systems Inc Daily Moving Average Convergence/Divergence (MACD) ChartMerit Medical Systems Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Merit Medical Systems Inc. The current adx is 13.63.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Merit shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Merit Medical Systems Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Merit Medical Systems Inc. The current sar is 70.87.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Merit Medical Systems Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Merit Medical Systems Inc. The current rsi is 53.34. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
Merit Medical Systems Inc Daily Relative Strength Index (RSI) ChartMerit Medical Systems Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Merit Medical Systems Inc. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Merit price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Merit Medical Systems Inc Daily Stochastic Oscillator ChartMerit Medical Systems Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Merit Medical Systems Inc. The current cci is 70.14.

Merit Medical Systems Inc Daily Commodity Channel Index (CCI) ChartMerit Medical Systems Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Merit Medical Systems Inc. The current cmo is 16.08.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Merit Medical Systems Inc Daily Chande Momentum Oscillator (CMO) ChartMerit Medical Systems Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Merit Medical Systems Inc. The current willr is -23.2718894.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Merit is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Merit Medical Systems Inc Daily Williams %R ChartMerit Medical Systems Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Merit Medical Systems Inc.

Merit Medical Systems Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Merit Medical Systems Inc. The current atr is 1.64540179.

Merit Medical Systems Inc Daily Average True Range (ATR) ChartMerit Medical Systems Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Merit Medical Systems Inc. The current obv is 6,832,348.

Merit Medical Systems Inc Daily On-Balance Volume (OBV) ChartMerit Medical Systems Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Merit Medical Systems Inc. The current mfi is 43.71.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Merit Medical Systems Inc Daily Money Flow Index (MFI) ChartMerit Medical Systems Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Merit Medical Systems Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-06ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2023-12-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-09CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Merit Medical Systems Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Merit Medical Systems Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.337
Ma 20Greater thanMa 5073.011
Ma 50Greater thanMa 10074.810
Ma 100Greater thanMa 20075.333
OpenGreater thanClose73.690
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Merit with someone you think should read this too:
  • Are you bullish or bearish on Merit? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Merit? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Merit Medical Systems Inc

I send you an email if I find something interesting about Merit Medical Systems Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Merit Medical Systems Inc.

Receive notifications about Merit Medical Systems Inc in your mailbox!