25 XP   0   0   10

Altria Group
Buy, Hold or Sell?

Let's analyse Altria together

PenkeI guess you are interested in Altria Group. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Altria Group. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Altria Group

I send you an email if I find something interesting about Altria Group.

Quick analysis of Altria (30 sec.)










What can you expect buying and holding a share of Altria? (30 sec.)

How much money do you get?

How much money do you get?
$3.81
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$-1.97
Expected worth in 1 year
$-1.77
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
$4.02
Return On Investment
9.4%

For what price can you sell your share?

Current Price per Share
$42.57
Expected price per share
$40.41 - $46.25
How sure are you?
50%

1. Valuation of Altria (5 min.)




Live pricePrice per Share (EOD)

$42.57

Intrinsic Value Per Share

$43.01 - $66.49

Total Value Per Share

$41.04 - $64.52

2. Growth of Altria (5 min.)




Is Altria growing?

Current yearPrevious yearGrowGrow %
How rich?-$3.4b-$3b-$533m-14.8%

How much money is Altria making?

Current yearPrevious yearGrowGrow %
Making money$2b$1.4b$593.7m29.2%
Net Profit Margin38.0%28.5%--

How much money comes from the company's main activities?

3. Financial Health of Altria (5 min.)




4. Comparing to competitors in the Tobacco industry (5 min.)




  Industry Rankings (Tobacco)  

What can you expect buying and holding a share of Altria? (5 min.)

Welcome investor! Altria's management wants to use your money to grow the business. In return you get a share of Altria.

What can you expect buying and holding a share of Altria?

First you should know what it really means to hold a share of Altria. And how you can make/lose money.

Speculation

The Price per Share of Altria is $42.57. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Altria.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Altria, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-1.97. Based on the TTM, the Book Value Change Per Share is $0.05 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.95 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Altria.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.172.7%1.142.7%0.801.9%0.541.3%0.811.9%
Usd Book Value Change Per Share-0.08-0.2%0.050.1%-0.33-0.8%-0.49-1.2%-0.10-0.2%
Usd Dividend Per Share0.982.3%0.952.2%0.912.1%0.882.1%0.731.7%
Usd Total Gains Per Share0.902.1%1.012.4%0.591.4%0.390.9%0.631.5%
Usd Price Per Share40.34-43.08-45.03-44.87-51.39-
Price to Earnings Ratio8.66-9.49-30.51-10.98-14.37-
Price-to-Total Gains Ratio44.67-43.24--39.58-19.69-46.76-
Price to Book Ratio-20.44--21.21--30.89--8.13-7.18-
Price-to-Total Gains Ratio44.67-43.24--39.58-19.69-46.76-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share42.57
Number of shares23
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.950.88
Usd Book Value Change Per Share0.05-0.49
Usd Total Gains Per Share1.010.39
Gains per Quarter (23 shares)23.128.90
Gains per Year (23 shares)92.4935.60
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
18858281-4526
217510174162-9162
326314266243-13698
435119358324-181134
543924450405-227170
652629542486-272206
761433634566-317242
870238726647-363278
979043818728-408314
1087748910809-453350

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%36.04.00.090.0%133.05.00.096.4%
Book Value Change Per Share3.01.00.075.0%6.06.00.050.0%8.012.00.040.0%17.023.00.042.5%90.048.00.065.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%138.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%15.05.00.075.0%34.06.00.085.0%126.012.00.091.3%

Fundamentals of Altria

About Altria Group

Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company offers cigarettes primarily under the Marlboro brand; large cigars and pipe tobacco under the Black & Mild brand; moist smokeless tobacco and snus products under the Copenhagen, Skoal, Red Seal, and Husky brands; oral nicotine pouches under the on! brand; and e-vapor products under the NJOY ACE brand. It sells its products to distributors, as well as large retail organizations, such as chain stores. The company was founded in 1822 and is headquartered in Richmond, Virginia.

Fundamental data was last updated by Penke on 2024-04-04 19:18:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of Altria Group.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Altria earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Altria to the Tobacco industry mean.
  • A Net Profit Margin of 41.0% means that $0.41 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Altria Group:

  • The MRQ is 41.0%. The company is making a huge profit. +2
  • The TTM is 38.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ41.0%TTM38.0%+3.0%
TTM38.0%YOY28.5%+9.5%
TTM38.0%5Y19.2%+18.7%
5Y19.2%10Y31.5%-12.3%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ41.0%7.2%+33.8%
TTM38.0%9.5%+28.5%
YOY28.5%11.0%+17.5%
5Y19.2%9.2%+10.0%
10Y31.5%11.0%+20.5%
1.1.2. Return on Assets

Shows how efficient Altria is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Altria to the Tobacco industry mean.
  • 5.3% Return on Assets means that Altria generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Altria Group:

  • The MRQ is 5.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.5%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.3%TTM5.5%-0.1%
TTM5.5%YOY3.8%+1.7%
TTM5.5%5Y2.4%+3.1%
5Y2.4%10Y3.8%-1.4%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ5.3%1.9%+3.4%
TTM5.5%1.8%+3.7%
YOY3.8%3.5%+0.3%
5Y2.4%2.1%+0.3%
10Y3.8%2.4%+1.4%
1.1.3. Return on Equity

Shows how efficient Altria is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Altria to the Tobacco industry mean.
  • 0.0% Return on Equity means Altria generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Altria Group:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y8.8%-8.8%
5Y8.8%10Y20.8%-11.9%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.1%-5.1%
TTM-3.2%-3.2%
YOY-4.0%-4.0%
5Y8.8%4.6%+4.2%
10Y20.8%7.6%+13.2%

1.2. Operating Efficiency of Altria Group.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Altria is operating .

  • Measures how much profit Altria makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Altria to the Tobacco industry mean.
  • An Operating Margin of 73.2% means the company generated $0.73  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Altria Group:

  • The MRQ is 73.2%. The company is operating very efficient. +2
  • The TTM is 59.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ73.2%TTM59.0%+14.2%
TTM59.0%YOY40.7%+18.2%
TTM59.0%5Y58.7%+0.2%
5Y58.7%10Y54.5%+4.3%
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ73.2%9.0%+64.2%
TTM59.0%8.1%+50.9%
YOY40.7%17.0%+23.7%
5Y58.7%16.4%+42.3%
10Y54.5%15.6%+38.9%
1.2.2. Operating Ratio

Measures how efficient Altria is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Tobacco industry mean).
  • An Operation Ratio of 0.27 means that the operating costs are $0.27 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Altria Group:

  • The MRQ is 0.268. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.416. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.268TTM0.416-0.148
TTM0.416YOY0.412+0.004
TTM0.4165Y0.446-0.030
5Y0.44610Y0.493-0.046
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2681.233-0.965
TTM0.4161.294-0.878
YOY0.4120.983-0.571
5Y0.4461.135-0.689
10Y0.4931.013-0.520

1.3. Liquidity of Altria Group.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Altria is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Tobacco industry mean).
  • A Current Ratio of 0.49 means the company has $0.49 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Altria Group:

  • The MRQ is 0.493. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.493. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.493TTM0.4930.000
TTM0.493YOY0.611-0.118
TTM0.4935Y0.637-0.144
5Y0.63710Y0.708-0.071
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4931.691-1.198
TTM0.4931.725-1.232
YOY0.6112.052-1.441
5Y0.6372.069-1.432
10Y0.7081.812-1.104
1.3.2. Quick Ratio

Measures if Altria is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Altria to the Tobacco industry mean.
  • A Quick Ratio of 0.33 means the company can pay off $0.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Altria Group:

  • The MRQ is 0.332. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.334. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.332TTM0.334-0.002
TTM0.334YOY0.449-0.114
TTM0.3345Y1.107-0.773
5Y1.10710Y0.734+0.374
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3320.469-0.137
TTM0.3340.582-0.248
YOY0.4490.734-0.285
5Y1.1070.925+0.182
10Y0.7340.749-0.015

1.4. Solvency of Altria Group.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Altria assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Altria to Tobacco industry mean.
  • A Debt to Asset Ratio of 1.09 means that Altria assets are financed with 109.0% credit (debt) and the remaining percentage (100% - 109.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Altria Group:

  • The MRQ is 1.090. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.097. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.090TTM1.097-0.007
TTM1.097YOY1.085+0.012
TTM1.0975Y0.974+0.123
5Y0.97410Y0.890+0.084
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0900.463+0.627
TTM1.0970.442+0.655
YOY1.0850.447+0.638
5Y0.9740.505+0.469
10Y0.8900.479+0.411
1.4.2. Debt to Equity Ratio

Measures if Altria is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Altria to the Tobacco industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Altria Group:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y4.434-4.434
5Y4.43410Y5.368-0.934
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.680-0.680
TTM-0.739-0.739
YOY-0.663-0.663
5Y4.4340.835+3.599
10Y5.3680.828+4.540

2. Market Valuation of Altria Group

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Altria generates.

  • Above 15 is considered overpriced but always compare Altria to the Tobacco industry mean.
  • A PE ratio of 8.66 means the investor is paying $8.66 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Altria Group:

  • The EOD is 9.135. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.657. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.491. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.135MRQ8.657+0.479
MRQ8.657TTM9.491-0.834
TTM9.491YOY30.513-21.022
TTM9.4915Y10.977-1.487
5Y10.97710Y14.367-3.389
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD9.13510.447-1.312
MRQ8.65710.290-1.633
TTM9.49110.665-1.174
YOY30.51311.870+18.643
5Y10.9779.508+1.469
10Y14.36713.356+1.011
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Altria Group:

  • The EOD is 5.929. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.618. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 71.091. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.929MRQ5.618+0.311
MRQ5.618TTM71.091-65.472
TTM71.091YOY-3.082+74.172
TTM71.0915Y33.442+37.648
5Y33.44210Y23.601+9.841
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD5.9295.429+0.500
MRQ5.6185.239+0.379
TTM71.0912.250+68.841
YOY-3.0825.889-8.971
5Y33.4427.867+25.575
10Y23.6019.586+14.015
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Altria is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Tobacco industry mean).
  • A PB ratio of -20.44 means the investor is paying $-20.44 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Altria Group:

  • The EOD is -21.568. Based on the equity, the company is expensive. -2
  • The MRQ is -20.438. Based on the equity, the company is expensive. -2
  • The TTM is -21.212. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-21.568MRQ-20.438-1.130
MRQ-20.438TTM-21.212+0.774
TTM-21.212YOY-30.886+9.674
TTM-21.2125Y-8.128-13.084
5Y-8.12810Y7.184-15.312
Compared to industry (Tobacco)
PeriodCompanyIndustry (mean)+/- 
EOD-21.5681.347-22.915
MRQ-20.4381.156-21.594
TTM-21.2121.615-22.827
YOY-30.8861.359-32.245
5Y-8.1281.182-9.310
10Y7.1842.204+4.980
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Altria Group.

3.1. Institutions holding Altria Group

Institutions are holding 57.347% of the shares of Altria Group.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30Vanguard Group Inc9.06580.1651159871948-1240915-0.7702
2023-12-31BlackRock Inc7.16750.13126395276-788622-0.6201
2023-12-31Capital World Investors4.01470.50870797651-17045437-19.4044
2023-09-30State Street Corporation3.8730.162968298386-2266143-3.2114
2023-09-30Charles Schwab Investment Management Inc2.5210.5318444560648405591.9272
2023-09-30Geode Capital Management, LLC2.14390.1891378064717814382.1106
2023-09-30FMR Inc1.1760.075420738897-528358-2.4844
2023-09-30Morgan Stanley - Brokerage Accounts1.04020.078418344323-78977-0.4287
2023-09-30Bank of New York Mellon Corp0.98160.1617310498-583948-3.2633
2023-09-30Northern Trust Corp0.94190.135316609568424900.2565
2023-09-30Bank of America Corp0.78110.063813774757-225330-1.6095
2023-12-31Capital Research Global Investors0.7530.1318132796582424421.8596
2023-12-31Amvescap Plc.0.65950.1116116295883098842.7376
2023-09-30Goldman Sachs Group Inc0.65340.097411522612254665828.372
2023-12-31Arrowstreet Capital Limited Partnership0.61450.458310836399202622822.9987
2023-12-31Harris Associates L.P.0.5750.7049101406605206785.4125
2023-09-30Legal & General Group PLC0.55560.14379797272-492101-4.7826
2023-09-30Ameriprise Financial Inc0.52020.125291743557222588.5453
2023-09-30Fayez Sarofim & Company0.45291.13337987350-1710241-17.6357
2023-09-30Pacer Advisors, INC.0.44891.27517916357148497723.0896
Total 38.93976.3811686688090-15442460-2.2%

3.2. Funds holding Altria Group

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13890.146155352946-112076-0.2021
2024-02-29Vanguard Institutional 500 Index Trust2.50430.1689441624874613461.0557
2024-02-29Schwab US Dividend Equity ETF™1.60092.170728230379164080.0582
2023-12-31American Funds American Balanced A1.32610.446423385640-2051277-8.0642
2023-12-31American Funds Washington Mutual A1.28190.54222260639715121767.1687
2023-12-31Capital Group Wash Mutual Invtrs Comp1.28190.54222260639715121767.1687
2024-01-31Fidelity 500 Index1.19080.1739209987152148951.034
2024-02-29SPDR® S&P 500 ETF Trust1.17650.1689207463351300760.6309
2024-02-29iShares Core S&P 500 ETF1.04340.168718400548558620.3045
2023-12-31Capital Group Fundamental Invtrs Comp0.84560.48111491188200
2023-12-31American Funds Fundamental Invs A0.84560.48111491188200
2024-02-29Vanguard Value Index Inv0.83620.371814746105508670.3461
2024-02-29Consumer Staples Select Sector SPDR® ETF0.68023.270511995942-59660-0.4949
2024-02-29Vanguard Institutional Index I0.66070.168411650703-47984-0.4102
2024-02-29iShares Select Dividend ETF0.56912.271910035883-3236-0.0322
2024-02-29Pacer US Cash Cows 100 ETF0.50351.77288878443304200.3438
2024-02-29iShares Core High Dividend ETF0.4883.505860607800
2024-02-29State St S&P 500® Indx SL Cl III0.48540.16778559826445000.5226
2023-12-31Oakmark Investor0.45421.671801000000
2024-02-29Vanguard High Dividend Yield ETF0.45230.50457975721122950.1544
Total 21.365519.1938376772309+1766788+0.5%

3.3. Insider Transactions

Insiders are holding 0.09% of the shares of Altria Group.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-11-06Robert Matthews DavisBUY120040.5

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Altria Group compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0800.052-255%-0.326+306%-0.493+513%-0.100+24%
Book Value Per Share---1.974-2.032+3%-1.707-13%1.059-286%2.643-175%
Current Ratio--0.4930.4930%0.611-19%0.637-23%0.708-30%
Debt To Asset Ratio--1.0901.097-1%1.085+1%0.974+12%0.890+22%
Debt To Equity Ratio----0%-0%4.434-100%5.368-100%
Dividend Per Share--0.9830.954+3%0.913+8%0.880+12%0.734+34%
Eps--1.1651.143+2%0.797+46%0.540+116%0.810+44%
Free Cash Flow Per Share--1.7951.280+40%1.115+61%1.125+60%0.906+98%
Free Cash Flow To Equity Per Share--1.2180.102+1091%-0.206+117%0.082+1388%0.133+813%
Gross Profit Margin--1.0000.782+28%0.174+473%0.746+34%0.662+51%
Intrinsic Value_10Y_max--66.494--------
Intrinsic Value_10Y_min--43.009--------
Intrinsic Value_1Y_max--4.976--------
Intrinsic Value_1Y_min--3.764--------
Intrinsic Value_3Y_max--16.236--------
Intrinsic Value_3Y_min--11.849--------
Intrinsic Value_5Y_max--29.047--------
Intrinsic Value_5Y_min--20.464--------
Market Cap75070490837.760+5%71329783337.72076575088334.430-7%81357085000.000-12%82203824666.886-13%97178401775.343-27%
Net Profit Margin--0.4100.380+8%0.285+44%0.192+113%0.315+30%
Operating Margin--0.7320.590+24%0.407+80%0.587+25%0.545+34%
Operating Ratio--0.2680.416-35%0.412-35%0.446-40%0.493-46%
Pb Ratio-21.568-6%-20.438-21.212+4%-30.886+51%-8.128-60%7.184-385%
Pe Ratio9.135+5%8.6579.491-9%30.513-72%10.977-21%14.367-40%
Price Per Share42.570+5%40.34043.078-6%45.028-10%44.866-10%51.386-21%
Price To Free Cash Flow Ratio5.929+5%5.61871.091-92%-3.082+155%33.442-83%23.601-76%
Price To Total Gains Ratio47.136+5%44.66743.236+3%-39.579+189%19.695+127%46.763-4%
Quick Ratio--0.3320.334-1%0.449-26%1.107-70%0.734-55%
Return On Assets--0.0530.055-2%0.038+40%0.024+124%0.038+41%
Return On Equity----0%-0%0.088-100%0.208-100%
Total Gains Per Share--0.9031.005-10%0.587+54%0.387+133%0.634+42%
Usd Book Value---3490000000.000-3612500000.000+4%-3079500000.000-12%2034900000.000-272%5072100000.000-169%
Usd Book Value Change Per Share---0.0800.052-255%-0.326+306%-0.493+513%-0.100+24%
Usd Book Value Per Share---1.974-2.032+3%-1.707-13%1.059-286%2.643-175%
Usd Dividend Per Share--0.9830.954+3%0.913+8%0.880+12%0.734+34%
Usd Eps--1.1651.143+2%0.797+46%0.540+116%0.810+44%
Usd Free Cash Flow--3174000000.0002272750000.000+40%2012750000.000+58%2056150000.000+54%1692050000.000+88%
Usd Free Cash Flow Per Share--1.7951.280+40%1.115+61%1.125+60%0.906+98%
Usd Free Cash Flow To Equity Per Share--1.2180.102+1091%-0.206+117%0.082+1388%0.133+813%
Usd Market Cap75070490837.760+5%71329783337.72076575088334.430-7%81357085000.000-12%82203824666.886-13%97178401775.343-27%
Usd Price Per Share42.570+5%40.34043.078-6%45.028-10%44.866-10%51.386-21%
Usd Profit--2060000000.0002032500000.000+1%1438750000.000+43%976700000.000+111%1531725000.000+34%
Usd Revenue--5024000000.0005376500000.000-7%5172000000.000-3%5197100000.000-3%4979975000.000+1%
Usd Total Gains Per Share--0.9031.005-10%0.587+54%0.387+133%0.634+42%
 EOD+5 -3MRQTTM+22 -12YOY+22 -125Y+25 -1110Y+25 -11

4.2. Fundamental Score

Let's check the fundamental score of Altria Group based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.135
Price to Book Ratio (EOD)Between0-1-21.568
Net Profit Margin (MRQ)Greater than00.410
Operating Margin (MRQ)Greater than00.732
Quick Ratio (MRQ)Greater than10.332
Current Ratio (MRQ)Greater than10.493
Debt to Asset Ratio (MRQ)Less than11.090
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.053
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Altria Group based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.877
Ma 20Greater thanMa 5042.105
Ma 50Greater thanMa 10041.440
Ma 100Greater thanMa 20040.678
OpenGreater thanClose42.310
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Total Operating Expenses  508,00064,000572,000280,000852,000-242,000610,000-828,000-218,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets38,570,000
Total Liabilities42,060,000
Total Stockholder Equity-3,540,000
 As reported
Total Liabilities 42,060,000
Total Stockholder Equity+ -3,540,000
Total Assets = 38,570,000

Assets

Total Assets38,570,000
Total Current Assets5,585,000
Long-term Assets32,985,000
Total Current Assets
Cash And Cash Equivalents 3,691,000
Net Receivables 71,000
Inventory 1,215,000
Other Current Assets 608,000
Total Current Assets  (as reported)5,585,000
Total Current Assets  (calculated)5,585,000
+/-0
Long-term Assets
Property Plant Equipment 1,652,000
Goodwill 6,791,000
Long Term Investments 10,011,000
Intangible Assets 13,686,000
Long-term Assets Other 815,000
Long-term Assets  (as reported)32,985,000
Long-term Assets  (calculated)32,955,000
+/- 30,000

Liabilities & Shareholders' Equity

Total Current Liabilities11,319,000
Long-term Liabilities30,741,000
Total Stockholder Equity-3,540,000
Total Current Liabilities
Short-term Debt 1,121,000
Short Long Term Debt 1,121,000
Accounts payable 582,000
Other Current Liabilities 6,916,000
Total Current Liabilities  (as reported)11,319,000
Total Current Liabilities  (calculated)9,740,000
+/- 1,579,000
Long-term Liabilities
Long term Debt 25,112,000
Long-term Liabilities Other 1,621,000
Long-term Liabilities  (as reported)30,741,000
Long-term Liabilities  (calculated)26,733,000
+/- 4,008,000
Total Stockholder Equity
Common Stock935,000
Retained Earnings 31,094,000
Accumulated Other Comprehensive Income -2,673,000
Other Stockholders Equity -32,896,000
Total Stockholder Equity (as reported)-3,540,000
Total Stockholder Equity (calculated)-3,540,000
+/-0
Other
Capital Stock935,000
Cash and Short Term Investments 3,691,000
Common Stock Shares Outstanding 1,768,215
Current Deferred Revenue2,700,000
Liabilities and Stockholders Equity 38,570,000
Net Debt 22,542,000
Net Invested Capital 22,693,000
Net Working Capital -5,734,000
Property Plant and Equipment Gross 4,582,000
Short Long Term Debt Total 26,233,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
17,429,000
0
0
0
17,642,000
0
0
0
19,145,000
0
0
0
36,960,000
0
37,749,000
38,132,000
38,528,000
39,507,000
39,201,000
47,973,000
46,569,000
46,534,000
45,338,000
46,564,000
47,384,000
47,872,000
49,106,000
50,867,000
50,014,000
51,380,000
52,316,000
52,215,000
51,205,000
51,525,000
52,141,000
52,882,000
52,649,000
53,487,000
53,263,000
53,690,000
53,811,000
54,752,000
55,026,000
54,721,000
54,871,000
54,722,000
54,972,000
55,043,000
55,947,000
57,358,000
59,363,000
60,875,000
59,920,000
58,782,000
60,453,000
62,320,000
61,381,000
60,647,000
59,786,000
60,279,000
79,067,000
79,498,000
79,467,000
80,339,000
84,968,000
83,544,000
86,183,000
85,985,000
87,540,000
89,900,000
94,152,000
94,426,000
96,175,000
95,565,000
97,921,000
100,244,000
101,648,000
102,280,000
108,205,000
106,090,000
107,949,000
104,814,000
106,764,000
107,779,000
104,270,000
44,609,000
49,495,000
51,728,000
57,211,000
25,847,000
20,851,000
20,670,000
27,215,000
38,656,000
35,829,000
35,880,000
36,677,000
37,999,000
35,245,000
37,110,000
37,402,000
38,584,000
36,832,000
37,201,000
36,962,000
37,815,000
34,547,000
35,038,000
35,329,000
36,006,000
34,440,000
35,950,000
34,859,000
35,406,000
33,282,000
34,082,000
34,475,000
34,212,000
31,869,000
31,999,000
32,535,000
34,063,000
31,324,000
32,934,000
45,932,000
46,175,000
43,726,000
44,160,000
43,202,000
43,899,000
43,177,000
43,953,000
55,638,000
59,233,000
57,501,000
52,913,000
49,271,000
52,618,000
50,200,000
46,651,000
47,414,000
48,776,000
44,388,000
39,564,000
39,523,000
40,235,000
36,746,000
33,953,000
36,954,000
36,826,000
37,151,000
36,469,000
38,570,000
38,570,00036,469,00037,151,00036,826,00036,954,00033,953,00036,746,00040,235,00039,523,00039,564,00044,388,00048,776,00047,414,00046,651,00050,200,00052,618,00049,271,00052,913,00057,501,00059,233,00055,638,00043,953,00043,177,00043,899,00043,202,00044,160,00043,726,00046,175,00045,932,00032,934,00031,324,00034,063,00032,535,00031,999,00031,869,00034,212,00034,475,00034,082,00033,282,00035,406,00034,859,00035,950,00034,440,00036,006,00035,329,00035,038,00034,547,00037,815,00036,962,00037,201,00036,832,00038,584,00037,402,00037,110,00035,245,00037,999,00036,677,00035,880,00035,829,00038,656,00027,215,00020,670,00020,851,00025,847,00057,211,00051,728,00049,495,00044,609,000104,270,000107,779,000106,764,000104,814,000107,949,000106,090,000108,205,000102,280,000101,648,000100,244,00097,921,00095,565,00096,175,00094,426,00094,152,00089,900,00087,540,00085,985,00086,183,00083,544,00084,968,00080,339,00079,467,00079,498,00079,067,00060,279,00059,786,00060,647,00061,381,00062,320,00060,453,00058,782,00059,920,00060,875,00059,363,00057,358,00055,947,00055,043,00054,972,00054,722,00054,871,00054,721,00055,026,00054,752,00053,811,00053,690,00053,263,00053,487,00052,649,00052,882,00052,141,00051,525,00051,205,00052,215,00052,316,00051,380,00050,014,00050,867,00049,106,00047,872,00047,384,00046,564,00045,338,00046,534,00046,569,00047,973,00039,201,00039,507,00038,528,00038,132,00037,749,000036,960,00000019,145,00000017,642,00000017,429,0000
   > Total Current Assets 
0
5,893,000
0
0
0
5,914,000
0
0
0
6,572,000
0
0
0
8,151,000
0
9,064,000
9,286,000
9,380,000
10,403,000
10,017,000
14,164,000
12,367,000
12,898,000
12,161,000
12,622,000
12,594,000
13,396,000
13,896,000
14,383,000
13,906,000
15,159,000
13,829,000
13,909,000
12,808,000
13,803,000
13,903,000
14,240,000
13,908,000
14,637,000
14,029,000
14,723,000
14,879,000
15,700,000
15,773,000
15,380,000
15,190,000
15,826,000
15,919,000
16,151,000
17,440,000
18,964,000
20,857,000
21,738,000
20,230,000
19,659,000
20,472,000
21,893,000
20,895,000
20,003,000
18,969,000
19,599,000
17,238,000
16,606,000
16,731,000
17,392,000
17,275,000
16,469,000
18,153,000
17,111,000
17,441,000
19,191,000
22,229,000
22,859,000
21,382,000
20,319,000
22,147,000
24,298,000
25,901,000
23,976,000
27,508,000
25,522,000
25,781,000
22,124,000
25,431,000
26,199,000
26,152,000
14,657,000
18,496,000
20,747,000
22,890,000
8,635,000
3,557,000
3,845,000
11,076,000
8,079,000
4,882,000
5,008,000
5,773,000
7,038,000
4,652,000
5,506,000
5,981,000
6,988,000
5,657,000
6,575,000
7,131,000
7,893,000
5,143,000
5,934,000
6,315,000
7,116,000
5,860,000
7,549,000
6,590,000
6,977,000
4,475,000
5,662,000
6,878,000
7,233,000
4,633,000
5,511,000
6,086,000
7,498,000
4,600,000
6,403,000
7,260,000
7,626,000
4,611,000
5,156,000
4,344,000
4,824,000
4,131,000
5,165,000
4,299,000
6,262,000
4,483,000
4,291,000
4,824,000
7,935,000
7,004,000
6,399,000
7,117,000
8,029,000
4,184,000
6,020,000
6,083,000
6,762,000
4,086,000
4,020,000
7,220,000
7,152,000
4,338,000
3,390,000
5,585,000
5,585,0003,390,0004,338,0007,152,0007,220,0004,020,0004,086,0006,762,0006,083,0006,020,0004,184,0008,029,0007,117,0006,399,0007,004,0007,935,0004,824,0004,291,0004,483,0006,262,0004,299,0005,165,0004,131,0004,824,0004,344,0005,156,0004,611,0007,626,0007,260,0006,403,0004,600,0007,498,0006,086,0005,511,0004,633,0007,233,0006,878,0005,662,0004,475,0006,977,0006,590,0007,549,0005,860,0007,116,0006,315,0005,934,0005,143,0007,893,0007,131,0006,575,0005,657,0006,988,0005,981,0005,506,0004,652,0007,038,0005,773,0005,008,0004,882,0008,079,00011,076,0003,845,0003,557,0008,635,00022,890,00020,747,00018,496,00014,657,00026,152,00026,199,00025,431,00022,124,00025,781,00025,522,00027,508,00023,976,00025,901,00024,298,00022,147,00020,319,00021,382,00022,859,00022,229,00019,191,00017,441,00017,111,00018,153,00016,469,00017,275,00017,392,00016,731,00016,606,00017,238,00019,599,00018,969,00020,003,00020,895,00021,893,00020,472,00019,659,00020,230,00021,738,00020,857,00018,964,00017,440,00016,151,00015,919,00015,826,00015,190,00015,380,00015,773,00015,700,00014,879,00014,723,00014,029,00014,637,00013,908,00014,240,00013,903,00013,803,00012,808,00013,909,00013,829,00015,159,00013,906,00014,383,00013,896,00013,396,00012,594,00012,622,00012,161,00012,898,00012,367,00014,164,00010,017,00010,403,0009,380,0009,286,0009,064,00008,151,0000006,572,0000005,914,0000005,893,0000
       Cash And Cash Equivalents 
0
156,000
0
0
0
73,000
0
0
0
189,000
0
0
0
168,000
0
178,000
139,000
118,000
114,000
93,000
2,009,000
146,000
115,000
116,000
128,000
126,000
108,000
675,000
414,000
1,021,000
1,640,000
286,000
355,000
182,000
209,000
255,000
354,000
184,000
257,000
191,000
878,000
1,138,000
680,000
1,165,000
459,000
240,000
321,000
317,000
779,000
2,282,000
2,454,000
4,605,000
5,524,000
4,081,000
3,194,000
4,408,000
5,876,000
5,100,000
4,226,000
4,224,000
4,779,000
937,000
426,000
395,000
459,000
453,000
383,000
1,380,000
455,000
565,000
1,391,000
4,832,000
6,048,000
3,777,000
3,204,000
5,031,000
6,669,000
5,744,000
4,208,000
8,499,000
6,195,000
6,258,000
2,491,000
5,613,000
5,695,000
5,020,000
2,189,000
6,156,000
7,309,000
6,498,000
4,813,000
415,000
915,000
7,916,000
3,858,000
544,000
1,030,000
1,871,000
3,290,000
854,000
1,700,000
2,314,000
3,432,000
2,064,000
3,043,000
3,270,000
4,156,000
1,528,000
2,186,000
2,900,000
3,775,000
2,571,000
4,211,000
3,175,000
3,620,000
1,193,000
2,241,000
3,321,000
3,674,000
1,123,000
1,907,000
2,369,000
3,815,000
819,000
2,298,000
4,569,000
5,228,000
2,255,000
2,582,000
1,253,000
2,191,000
1,430,000
2,393,000
1,333,000
3,352,000
1,796,000
1,604,000
2,117,000
5,616,000
4,826,000
4,123,000
4,945,000
5,792,000
1,877,000
2,957,000
4,544,000
5,353,000
2,567,000
2,483,000
4,030,000
3,913,000
874,000
1,537,000
3,691,000
3,691,0001,537,000874,0003,913,0004,030,0002,483,0002,567,0005,353,0004,544,0002,957,0001,877,0005,792,0004,945,0004,123,0004,826,0005,616,0002,117,0001,604,0001,796,0003,352,0001,333,0002,393,0001,430,0002,191,0001,253,0002,582,0002,255,0005,228,0004,569,0002,298,000819,0003,815,0002,369,0001,907,0001,123,0003,674,0003,321,0002,241,0001,193,0003,620,0003,175,0004,211,0002,571,0003,775,0002,900,0002,186,0001,528,0004,156,0003,270,0003,043,0002,064,0003,432,0002,314,0001,700,000854,0003,290,0001,871,0001,030,000544,0003,858,0007,916,000915,000415,0004,813,0006,498,0007,309,0006,156,0002,189,0005,020,0005,695,0005,613,0002,491,0006,258,0006,195,0008,499,0004,208,0005,744,0006,669,0005,031,0003,204,0003,777,0006,048,0004,832,0001,391,000565,000455,0001,380,000383,000453,000459,000395,000426,000937,0004,779,0004,224,0004,226,0005,100,0005,876,0004,408,0003,194,0004,081,0005,524,0004,605,0002,454,0002,282,000779,000317,000321,000240,000459,0001,165,000680,0001,138,000878,000191,000257,000184,000354,000255,000209,000182,000355,000286,0001,640,0001,021,000414,000675,000108,000126,000128,000116,000115,000146,0002,009,00093,000114,000118,000139,000178,0000168,000000189,00000073,000000156,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,000
43,000
43,000
0
0
0
0
0
0
0
0
25,000
41,000
57,000
59,000
57,000
0
0
0
0
0
0
19,408,000
19,529,000
19,831,000
19,831,000
19,831,000
13,481,000
0
0
0
0
0
0
0
0
0000000013,481,00019,831,00019,831,00019,831,00019,529,00019,408,00000000057,00059,00057,00041,00025,0000000000043,00043,00043,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
1,797,000
0
0
0
1,878,000
0
0
0
2,083,000
0
0
0
2,222,000
0
3,166,000
3,328,000
2,956,000
3,563,000
3,484,000
4,232,000
4,101,000
4,437,000
4,327,000
4,403,000
4,121,000
4,613,000
4,829,000
4,977,000
4,147,000
4,577,000
4,670,000
4,676,000
3,982,000
4,769,000
4,929,000
4,852,000
4,382,000
4,973,000
5,029,000
4,945,000
4,508,000
5,109,000
5,168,000
5,105,000
4,466,000
5,209,000
5,175,000
5,050,000
4,294,000
4,974,000
5,293,000
5,122,000
4,691,000
4,941,000
4,865,000
4,711,000
4,313,000
4,621,000
4,710,000
4,549,000
5,019,000
5,148,000
5,329,000
5,292,000
5,148,000
5,275,000
5,567,000
5,030,000
5,139,000
5,465,000
5,596,000
5,161,000
5,256,000
5,592,000
5,672,000
5,492,000
5,754,000
6,080,000
5,737,000
5,503,000
5,361,000
5,324,000
5,808,000
5,826,000
6,070,000
2,725,000
2,525,000
2,523,000
3,323,000
167,000
121,000
52,000
44,000
86,000
101,000
92,000
96,000
170,000
90,000
82,000
85,000
71,000
166,000
194,000
268,000
244,000
256,000
196,000
193,000
112,000
114,000
92,000
115,000
113,000
105,000
106,000
124,000
172,000
142,000
137,000
124,000
104,000
122,000
146,000
151,000
135,000
119,000
148,000
603,000
133,000
326,000
271,000
309,000
161,000
242,000
180,000
268,000
147,000
140,000
151,000
137,000
142,000
132,000
36,000
47,000
46,000
43,000
52,000
1,769,000
1,746,000
1,835,000
57,000
71,000
71,00057,0001,835,0001,746,0001,769,00052,00043,00046,00047,00036,000132,000142,000137,000151,000140,000147,000268,000180,000242,000161,000309,000271,000326,000133,000603,000148,000119,000135,000151,000146,000122,000104,000124,000137,000142,000172,000124,000106,000105,000113,000115,00092,000114,000112,000193,000196,000256,000244,000268,000194,000166,00071,00085,00082,00090,000170,00096,00092,000101,00086,00044,00052,000121,000167,0003,323,0002,523,0002,525,0002,725,0006,070,0005,826,0005,808,0005,324,0005,361,0005,503,0005,737,0006,080,0005,754,0005,492,0005,672,0005,592,0005,256,0005,161,0005,596,0005,465,0005,139,0005,030,0005,567,0005,275,0005,148,0005,292,0005,329,0005,148,0005,019,0004,549,0004,710,0004,621,0004,313,0004,711,0004,865,0004,941,0004,691,0005,122,0005,293,0004,974,0004,294,0005,050,0005,175,0005,209,0004,466,0005,105,0005,168,0005,109,0004,508,0004,945,0005,029,0004,973,0004,382,0004,852,0004,929,0004,769,0003,982,0004,676,0004,670,0004,577,0004,147,0004,977,0004,829,0004,613,0004,121,0004,403,0004,327,0004,437,0004,101,0004,232,0003,484,0003,563,0002,956,0003,328,0003,166,00002,222,0000002,083,0000001,878,0000001,797,0000
       Other Current Assets 
0
113,000
0
0
0
127,000
0
0
0
146,000
0
0
0
377,000
0
453,000
432,000
555,000
490,000
452,000
1,059,000
967,000
886,000
867,000
842,000
902,000
931,000
892,000
901,000
953,000
923,000
915,000
969,000
1,286,000
1,363,000
1,350,000
1,326,000
1,355,000
1,345,000
1,287,000
1,288,000
1,371,000
1,364,000
1,239,000
1,215,000
1,482,000
1,484,000
1,567,000
1,397,000
1,825,000
1,817,000
1,840,000
1,846,000
2,013,000
1,914,000
2,095,000
2,369,000
2,454,000
2,470,000
1,922,000
2,171,000
2,517,000
2,007,000
2,283,000
2,578,000
2,751,000
1,936,000
2,119,000
2,295,000
2,610,000
2,888,000
2,319,000
2,498,000
2,809,000
1,980,000
2,228,000
2,490,000
4,362,000
3,564,000
2,405,000
2,906,000
3,578,000
2,729,000
2,871,000
2,913,000
2,876,000
1,181,000
1,552,000
1,983,000
2,498,000
2,378,000
1,882,000
1,818,000
357,000
351,000
795,000
623,000
660,000
674,000
881,000
924,000
614,000
569,000
757,000
526,000
607,000
456,000
724,000
837,000
453,000
197,000
371,000
310,000
436,000
287,000
226,000
436,000
374,000
159,000
311,000
370,000
511,000
296,000
501,000
791,000
489,000
141,000
357,000
439,000
263,000
376,000
252,000
424,000
635,000
554,000
210,000
319,000
414,000
166,000
264,000
414,000
206,000
147,000
381,000
404,000
345,000
149,000
332,000
379,000
241,000
241,000
438,000
679,000
608,000
608,000679,000438,000241,000241,000379,000332,000149,000345,000404,000381,000147,000206,000414,000264,000166,000414,000319,000210,000554,000635,000424,000252,000376,000263,000439,000357,000141,000489,000791,000501,000296,000511,000370,000311,000159,000374,000436,000226,000287,000436,000310,000371,000197,000453,000837,000724,000456,000607,000526,000757,000569,000614,000924,000881,000674,000660,000623,000795,000351,000357,0001,818,0001,882,0002,378,0002,498,0001,983,0001,552,0001,181,0002,876,0002,913,0002,871,0002,729,0003,578,0002,906,0002,405,0003,564,0004,362,0002,490,0002,228,0001,980,0002,809,0002,498,0002,319,0002,888,0002,610,0002,295,0002,119,0001,936,0002,751,0002,578,0002,283,0002,007,0002,517,0002,171,0001,922,0002,470,0002,454,0002,369,0002,095,0001,914,0002,013,0001,846,0001,840,0001,817,0001,825,0001,397,0001,567,0001,484,0001,482,0001,215,0001,239,0001,364,0001,371,0001,288,0001,287,0001,345,0001,355,0001,326,0001,350,0001,363,0001,286,000969,000915,000923,000953,000901,000892,000931,000902,000842,000867,000886,000967,0001,059,000452,000490,000555,000432,000453,0000377,000000146,000000127,000000113,0000
   > Long-term Assets 
0
11,536,000
0
0
0
11,728,000
0
0
0
12,573,000
0
0
0
28,809,000
0
28,685,000
28,846,000
29,148,000
29,104,000
29,184,000
33,809,000
34,202,000
33,636,000
33,177,000
33,942,000
34,790,000
34,476,000
35,210,000
36,484,000
36,108,000
36,221,000
38,487,000
38,306,000
38,397,000
37,722,000
38,238,000
38,642,000
38,741,000
38,850,000
39,234,000
38,967,000
38,932,000
39,052,000
39,253,000
39,341,000
39,681,000
38,896,000
39,053,000
38,892,000
38,507,000
38,394,000
38,506,000
39,137,000
39,690,000
39,123,000
39,981,000
40,427,000
40,486,000
40,644,000
40,817,000
40,680,000
61,829,000
62,892,000
62,736,000
62,947,000
67,693,000
67,075,000
68,030,000
68,874,000
70,099,000
70,709,000
71,923,000
71,567,000
74,793,000
75,246,000
75,774,000
75,946,000
75,747,000
78,304,000
80,697,000
80,568,000
82,168,000
82,690,000
81,333,000
81,580,000
78,118,000
29,952,000
30,999,000
30,981,000
34,321,000
17,212,000
17,294,000
16,825,000
16,139,000
30,577,000
30,947,000
30,872,000
30,904,000
30,961,000
30,593,000
31,604,000
31,421,000
31,596,000
31,175,000
30,626,000
29,831,000
29,922,000
29,404,000
29,104,000
29,014,000
28,890,000
28,580,000
28,401,000
28,269,000
28,429,000
28,807,000
28,420,000
27,597,000
26,979,000
27,236,000
26,488,000
26,449,000
26,565,000
26,724,000
26,531,000
38,672,000
38,549,000
39,115,000
39,004,000
38,858,000
39,075,000
39,046,000
38,788,000
51,339,000
52,971,000
53,018,000
48,622,000
44,447,000
44,683,000
43,196,000
40,252,000
40,297,000
40,747,000
40,204,000
33,544,000
33,440,000
33,473,000
32,660,000
29,933,000
29,734,000
29,674,000
32,813,000
33,079,000
32,985,000
32,985,00033,079,00032,813,00029,674,00029,734,00029,933,00032,660,00033,473,00033,440,00033,544,00040,204,00040,747,00040,297,00040,252,00043,196,00044,683,00044,447,00048,622,00053,018,00052,971,00051,339,00038,788,00039,046,00039,075,00038,858,00039,004,00039,115,00038,549,00038,672,00026,531,00026,724,00026,565,00026,449,00026,488,00027,236,00026,979,00027,597,00028,420,00028,807,00028,429,00028,269,00028,401,00028,580,00028,890,00029,014,00029,104,00029,404,00029,922,00029,831,00030,626,00031,175,00031,596,00031,421,00031,604,00030,593,00030,961,00030,904,00030,872,00030,947,00030,577,00016,139,00016,825,00017,294,00017,212,00034,321,00030,981,00030,999,00029,952,00078,118,00081,580,00081,333,00082,690,00082,168,00080,568,00080,697,00078,304,00075,747,00075,946,00075,774,00075,246,00074,793,00071,567,00071,923,00070,709,00070,099,00068,874,00068,030,00067,075,00067,693,00062,947,00062,736,00062,892,00061,829,00040,680,00040,817,00040,644,00040,486,00040,427,00039,981,00039,123,00039,690,00039,137,00038,506,00038,394,00038,507,00038,892,00039,053,00038,896,00039,681,00039,341,00039,253,00039,052,00038,932,00038,967,00039,234,00038,850,00038,741,00038,642,00038,238,00037,722,00038,397,00038,306,00038,487,00036,221,00036,108,00036,484,00035,210,00034,476,00034,790,00033,942,00033,177,00033,636,00034,202,00033,809,00029,184,00029,104,00029,148,00028,846,00028,685,000028,809,00000012,573,00000011,728,00000011,536,0000
       Property Plant Equipment 
0
5,684,000
0
0
0
6,237,000
0
0
0
6,582,000
0
0
0
8,648,000
0
8,787,000
8,892,000
8,457,000
8,490,000
8,534,000
9,389,000
9,604,000
9,405,000
9,380,000
9,665,000
9,946,000
9,972,000
10,153,000
10,463,000
10,530,000
10,742,000
11,159,000
11,137,000
10,463,000
10,491,000
10,711,000
10,865,000
11,171,000
11,235,000
11,387,000
11,272,000
11,116,000
11,276,000
11,293,000
11,412,000
17,096,000
11,376,000
11,547,000
11,609,000
11,621,000
11,757,000
11,855,000
12,113,000
12,335,000
12,167,000
12,170,000
12,173,000
12,271,000
12,381,000
12,355,000
12,252,000
15,303,000
15,259,000
15,064,000
15,057,000
15,137,000
15,056,000
15,390,000
14,563,000
14,846,000
15,101,000
15,621,000
15,377,000
16,067,000
16,009,000
15,773,000
15,832,000
16,305,000
16,187,000
16,247,000
16,318,000
16,678,000
16,719,000
16,876,000
17,043,000
17,274,000
7,719,000
14,294,000
8,074,000
8,857,000
2,207,000
2,179,000
2,162,000
2,199,000
2,844,000
2,824,000
2,774,000
2,684,000
2,635,000
2,535,000
2,422,000
2,380,000
2,339,000
2,305,000
2,284,000
2,216,000
2,165,000
2,131,000
2,111,000
2,102,000
2,068,000
2,040,000
2,041,000
2,028,000
2,003,000
1,997,000
1,998,000
1,983,000
1,972,000
1,991,000
2,016,000
1,982,000
1,955,000
1,962,000
1,969,000
1,958,000
1,923,000
1,900,000
1,907,000
1,914,000
1,891,000
1,878,000
1,891,000
1,938,000
1,922,000
1,917,000
1,962,000
1,999,000
1,997,000
2,002,000
2,009,000
2,012,000
1,982,000
1,933,000
1,518,000
1,553,000
1,547,000
1,557,000
1,587,000
1,608,000
1,593,000
1,626,000
1,629,000
1,652,000
1,652,0001,629,0001,626,0001,593,0001,608,0001,587,0001,557,0001,547,0001,553,0001,518,0001,933,0001,982,0002,012,0002,009,0002,002,0001,997,0001,999,0001,962,0001,917,0001,922,0001,938,0001,891,0001,878,0001,891,0001,914,0001,907,0001,900,0001,923,0001,958,0001,969,0001,962,0001,955,0001,982,0002,016,0001,991,0001,972,0001,983,0001,998,0001,997,0002,003,0002,028,0002,041,0002,040,0002,068,0002,102,0002,111,0002,131,0002,165,0002,216,0002,284,0002,305,0002,339,0002,380,0002,422,0002,535,0002,635,0002,684,0002,774,0002,824,0002,844,0002,199,0002,162,0002,179,0002,207,0008,857,0008,074,00014,294,0007,719,00017,274,00017,043,00016,876,00016,719,00016,678,00016,318,00016,247,00016,187,00016,305,00015,832,00015,773,00016,009,00016,067,00015,377,00015,621,00015,101,00014,846,00014,563,00015,390,00015,056,00015,137,00015,057,00015,064,00015,259,00015,303,00012,252,00012,355,00012,381,00012,271,00012,173,00012,170,00012,167,00012,335,00012,113,00011,855,00011,757,00011,621,00011,609,00011,547,00011,376,00017,096,00011,412,00011,293,00011,276,00011,116,00011,272,00011,387,00011,235,00011,171,00010,865,00010,711,00010,491,00010,463,00011,137,00011,159,00010,742,00010,530,00010,463,00010,153,0009,972,0009,946,0009,665,0009,380,0009,405,0009,604,0009,389,0008,534,0008,490,0008,457,0008,892,0008,787,00008,648,0000006,582,0000006,237,0000005,684,0000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,751,000
27,742,000
28,277,000
28,316,000
28,378,000
28,056,000
28,063,000
32,427,000
32,191,000
31,219,000
31,634,000
32,154,000
33,142,000
33,235,000
6,597,000
6,794,000
6,700,000
8,001,000
81,000
81,000
81,000
77,000
4,998,000
4,998,000
4,998,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,174,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,285,000
5,307,000
5,307,000
5,307,000
5,307,000
5,307,000
5,307,000
5,307,000
5,196,000
5,196,000
5,196,000
5,262,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
5,177,000
6,790,000
6,791,000
6,791,000
6,791,0006,791,0006,790,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,177,0005,262,0005,196,0005,196,0005,196,0005,307,0005,307,0005,307,0005,307,0005,307,0005,307,0005,307,0005,285,0005,285,0005,285,0005,285,0005,285,0005,285,0005,285,0005,285,0005,285,0005,285,0005,285,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0005,174,0004,998,0004,998,0004,998,00077,00081,00081,00081,0008,001,0006,700,0006,794,0006,597,00033,235,00033,142,00032,154,00031,634,00031,219,00032,191,00032,427,00028,063,00028,056,00028,378,00028,316,00028,277,00027,742,00026,751,000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,780,000
4,962,000
4,980,000
5,177,000
5,119,000
5,374,000
5,367,000
5,649,000
5,927,000
5,539,000
5,509,000
5,965,000
6,486,000
6,468,000
6,637,000
6,749,000
6,502,000
6,520,000
6,455,000
6,734,000
7,033,000
6,640,000
6,183,000
5,850,000
6,117,000
5,442,000
5,483,000
5,743,000
5,877,000
5,826,000
17,852,000
17,579,000
18,219,000
18,213,000
17,952,000
18,199,000
18,178,000
17,825,000
17,696,000
32,015,000
32,094,000
27,346,000
23,581,000
23,861,000
22,319,000
19,408,000
19,529,000
20,133,000
19,831,000
13,874,000
13,481,000
13,479,000
12,590,000
9,814,000
9,600,000
9,559,000
9,643,000
9,907,000
10,011,000
10,011,0009,907,0009,643,0009,559,0009,600,0009,814,00012,590,00013,479,00013,481,00013,874,00019,831,00020,133,00019,529,00019,408,00022,319,00023,861,00023,581,00027,346,00032,094,00032,015,00017,696,00017,825,00018,178,00018,199,00017,952,00018,213,00018,219,00017,579,00017,852,0005,826,0005,877,0005,743,0005,483,0005,442,0006,117,0005,850,0006,183,0006,640,0007,033,0006,734,0006,455,0006,520,0006,502,0006,749,0006,637,0006,468,0006,486,0005,965,0005,509,0005,539,0005,927,0005,649,0005,367,0005,374,0005,119,0005,177,0004,980,0004,962,0004,780,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
4,457,000
0
0
0
3,988,000
0
0
0
4,052,000
0
0
0
15,071,000
0
14,962,000
14,922,000
15,682,000
15,668,000
15,576,000
18,938,000
19,037,000
18,590,000
18,151,000
18,250,000
18,624,000
18,295,000
18,414,000
18,784,000
18,523,000
18,699,000
19,805,000
19,717,000
19,746,000
19,838,000
19,927,000
19,909,000
19,744,000
19,846,000
19,846,000
19,490,000
19,319,000
19,200,000
18,882,000
18,764,000
18,998,000
18,307,000
18,137,000
17,823,000
17,789,000
17,736,000
17,557,000
17,653,000
17,566,000
17,040,000
17,268,000
17,138,000
16,879,000
16,910,000
16,686,000
16,381,000
33,090,000
33,159,000
33,041,000
33,128,000
37,548,000
37,485,000
37,879,000
37,568,000
37,871,000
38,109,000
38,440,000
38,558,000
39,545,000
39,679,000
39,758,000
39,913,000
39,112,000
39,080,000
43,438,000
43,197,000
43,415,000
12,201,000
12,194,000
11,868,000
12,085,000
1,903,000
1,938,000
1,874,000
4,953,000
3,044,000
3,043,000
3,041,000
3,039,000
12,152,000
12,149,000
12,142,000
12,138,000
12,132,000
12,128,000
12,122,000
12,118,000
12,112,000
12,107,000
12,102,000
12,098,000
12,093,000
12,088,000
12,083,000
12,078,000
12,073,000
12,068,000
12,063,000
12,058,000
12,053,000
12,059,000
12,054,000
12,049,000
12,044,000
12,039,000
12,033,000
12,028,000
12,023,000
12,047,000
12,042,000
12,036,000
12,201,000
12,196,000
12,196,000
12,400,000
12,400,000
12,405,000
12,385,000
12,279,000
12,327,000
12,331,000
12,688,000
12,687,000
12,668,000
12,650,000
12,633,000
12,615,000
12,598,000
12,580,000
12,326,000
12,306,000
12,289,000
12,372,000
12,353,000
12,384,000
12,366,000
13,749,000
13,727,000
13,686,000
13,686,00013,727,00013,749,00012,366,00012,384,00012,353,00012,372,00012,289,00012,306,00012,326,00012,580,00012,598,00012,615,00012,633,00012,650,00012,668,00012,687,00012,688,00012,331,00012,327,00012,279,00012,385,00012,405,00012,400,00012,400,00012,196,00012,196,00012,201,00012,036,00012,042,00012,047,00012,023,00012,028,00012,033,00012,039,00012,044,00012,049,00012,054,00012,059,00012,053,00012,058,00012,063,00012,068,00012,073,00012,078,00012,083,00012,088,00012,093,00012,098,00012,102,00012,107,00012,112,00012,118,00012,122,00012,128,00012,132,00012,138,00012,142,00012,149,00012,152,0003,039,0003,041,0003,043,0003,044,0004,953,0001,874,0001,938,0001,903,00012,085,00011,868,00012,194,00012,201,00043,415,00043,197,00043,438,00039,080,00039,112,00039,913,00039,758,00039,679,00039,545,00038,558,00038,440,00038,109,00037,871,00037,568,00037,879,00037,485,00037,548,00033,128,00033,041,00033,159,00033,090,00016,381,00016,686,00016,910,00016,879,00017,138,00017,268,00017,040,00017,566,00017,653,00017,557,00017,736,00017,789,00017,823,00018,137,00018,307,00018,998,00018,764,00018,882,00019,200,00019,319,00019,490,00019,846,00019,846,00019,744,00019,909,00019,927,00019,838,00019,746,00019,717,00019,805,00018,699,00018,523,00018,784,00018,414,00018,295,00018,624,00018,250,00018,151,00018,590,00019,037,00018,938,00015,576,00015,668,00015,682,00014,922,00014,962,000015,071,0000004,052,0000003,988,0000004,457,0000
       Accumulated depreciation 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3,257,000
-3,353,000
-3,460,000
-3,377,000
-3,286,000
-2,755,000
-2,770,000
-2,760,000
-2,432,000
-2,478,000
-2,512,000
-2,572,000
-2,619,000
2,608,000
2,648,000
2,695,000
2,736,000
2,746,000
2,789,000
2,825,000
2,819,000
2,853,000
2,772,000
-2,812,000
-2,814,000
-2,850,000
-2,895,000
-2,894,000
-2,904,000
-2,851,000
-2,877,000
-2,933,000
-2,952,000
-2,939,000
-2,965,000
-2,988,000
-2,940,000
-2,970,000
-3,012,000
-2,995,000
-3,016,000
-3,047,000
0
-3,106,000
-3,135,000
-3,164,000
0
-3,172,000
-3,170,000
-2,900,000
0
-2,753,000
-2,788,000
-2,822,000
0
-2,820,000
-2,861,000
0
0
00-2,861,000-2,820,0000-2,822,000-2,788,000-2,753,0000-2,900,000-3,170,000-3,172,0000-3,164,000-3,135,000-3,106,0000-3,047,000-3,016,000-2,995,000-3,012,000-2,970,000-2,940,000-2,988,000-2,965,000-2,939,000-2,952,000-2,933,000-2,877,000-2,851,000-2,904,000-2,894,000-2,895,000-2,850,000-2,814,000-2,812,0002,772,0002,853,0002,819,0002,825,0002,789,0002,746,0002,736,0002,695,0002,648,0002,608,000-2,619,000-2,572,000-2,512,000-2,478,000-2,432,000-2,760,000-2,770,000-2,755,000-3,286,000-3,377,000-3,460,000-3,353,000-3,257,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,263,000
28,462,000
28,428,000
46,526,000
47,633,000
47,672,000
47,890,000
52,556,000
52,019,000
52,640,000
54,311,000
55,253,000
55,608,000
56,302,000
56,190,000
58,726,000
59,237,000
60,001,000
60,114,000
59,442,000
62,117,000
64,450,000
64,250,000
65,490,000
65,971,000
64,457,000
64,537,000
60,844,000
22,233,000
23,119,000
22,907,000
25,464,000
15,005,000
15,115,000
14,663,000
13,940,000
27,733,000
28,123,000
28,098,000
28,220,000
28,326,000
28,058,000
29,182,000
29,041,000
29,257,000
28,870,000
28,342,000
27,615,000
27,757,000
27,273,000
26,993,000
26,912,000
26,822,000
26,540,000
26,360,000
26,241,000
26,426,000
26,810,000
26,422,000
25,614,000
25,007,000
25,245,000
24,472,000
24,467,000
24,610,000
24,762,000
24,562,000
36,714,000
36,626,000
37,215,000
37,097,000
36,944,000
37,184,000
422,000
532,000
1,430,000
1,511,000
2,556,000
1,364,000
1,003,000
980,000
1,048,000
1,025,000
22,505,000
857,000
683,000
20,886,000
923,000
2,975,000
964,000
1,002,000
2,966,000
979,000
632,000
1,025,000
0
01,025,000632,000979,0002,966,0001,002,000964,0002,975,000923,00020,886,000683,000857,00022,505,0001,025,0001,048,000980,0001,003,0001,364,0002,556,0001,511,0001,430,000532,000422,00037,184,00036,944,00037,097,00037,215,00036,626,00036,714,00024,562,00024,762,00024,610,00024,467,00024,472,00025,245,00025,007,00025,614,00026,422,00026,810,00026,426,00026,241,00026,360,00026,540,00026,822,00026,912,00026,993,00027,273,00027,757,00027,615,00028,342,00028,870,00029,257,00029,041,00029,182,00028,058,00028,326,00028,220,00028,098,00028,123,00027,733,00013,940,00014,663,00015,115,00015,005,00025,464,00022,907,00023,119,00022,233,00060,844,00064,537,00064,457,00065,971,00065,490,00064,250,00064,450,00062,117,00059,442,00060,114,00060,001,00059,237,00058,726,00056,190,00056,302,00055,608,00055,253,00054,311,00052,640,00052,019,00052,556,00047,890,00047,672,00047,633,00046,526,00028,428,00028,462,00028,263,0000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
12,692,000
0
0
0
11,987,000
0
0
0
12,322,000
0
0
0
29,281,000
0
29,334,000
29,221,000
28,957,000
29,614,000
28,697,000
36,628,000
34,622,000
34,445,000
32,890,000
33,437,000
34,872,000
35,377,000
36,422,000
37,691,000
37,451,000
39,465,000
40,108,000
39,614,000
39,578,000
39,510,000
39,549,000
39,943,000
39,863,000
40,077,000
39,383,000
39,792,000
39,826,000
40,582,000
40,803,000
40,346,000
40,653,000
40,905,000
40,524,000
40,402,000
41,027,000
42,116,000
43,341,000
43,641,000
43,723,000
42,941,000
44,512,000
46,425,000
46,076,000
45,532,000
44,708,000
45,377,000
64,062,000
64,668,000
56,048,000
56,492,000
61,335,000
59,824,000
61,444,000
60,405,000
63,696,000
65,306,000
67,286,000
66,771,000
66,338,000
63,963,000
65,461,000
66,477,000
66,170,000
65,103,000
70,178,000
67,120,000
68,101,000
62,724,000
63,187,000
62,793,000
61,123,000
30,099,000
33,306,000
34,489,000
38,657,000
21,139,000
16,917,000
16,492,000
24,387,000
35,875,000
32,484,000
32,125,000
32,605,000
33,702,000
30,689,000
31,925,000
32,175,000
33,096,000
32,164,000
32,746,000
33,247,000
34,079,000
30,239,000
31,137,000
32,159,000
32,436,000
30,874,000
31,969,000
30,741,000
31,293,000
28,889,000
29,791,000
31,465,000
31,684,000
29,096,000
29,118,000
29,662,000
31,315,000
28,181,000
29,987,000
33,159,000
33,912,000
31,305,000
31,991,000
27,822,000
28,502,000
27,379,000
28,457,000
40,849,000
45,152,000
43,035,000
42,276,000
42,952,000
45,981,000
44,414,000
43,419,000
44,489,000
45,781,000
41,129,000
40,829,000
41,129,000
41,995,000
39,149,000
38,185,000
40,877,000
40,652,000
40,928,000
39,826,000
42,060,000
42,060,00039,826,00040,928,00040,652,00040,877,00038,185,00039,149,00041,995,00041,129,00040,829,00041,129,00045,781,00044,489,00043,419,00044,414,00045,981,00042,952,00042,276,00043,035,00045,152,00040,849,00028,457,00027,379,00028,502,00027,822,00031,991,00031,305,00033,912,00033,159,00029,987,00028,181,00031,315,00029,662,00029,118,00029,096,00031,684,00031,465,00029,791,00028,889,00031,293,00030,741,00031,969,00030,874,00032,436,00032,159,00031,137,00030,239,00034,079,00033,247,00032,746,00032,164,00033,096,00032,175,00031,925,00030,689,00033,702,00032,605,00032,125,00032,484,00035,875,00024,387,00016,492,00016,917,00021,139,00038,657,00034,489,00033,306,00030,099,00061,123,00062,793,00063,187,00062,724,00068,101,00067,120,00070,178,00065,103,00066,170,00066,477,00065,461,00063,963,00066,338,00066,771,00067,286,00065,306,00063,696,00060,405,00061,444,00059,824,00061,335,00056,492,00056,048,00064,668,00064,062,00045,377,00044,708,00045,532,00046,076,00046,425,00044,512,00042,941,00043,723,00043,641,00043,341,00042,116,00041,027,00040,402,00040,524,00040,905,00040,653,00040,346,00040,803,00040,582,00039,826,00039,792,00039,383,00040,077,00039,863,00039,943,00039,549,00039,510,00039,578,00039,614,00040,108,00039,465,00037,451,00037,691,00036,422,00035,377,00034,872,00033,437,00032,890,00034,445,00034,622,00036,628,00028,697,00029,614,00028,957,00029,221,00029,334,000029,281,00000012,322,00000011,987,00000012,692,0000
   > Total Current Liabilities 
0
3,967,000
0
0
0
4,482,000
0
0
0
5,176,000
0
0
0
7,969,000
0
7,990,000
9,002,000
9,266,000
9,848,000
9,029,000
13,439,000
12,084,000
12,246,000
11,295,000
11,844,000
12,642,000
12,208,000
13,414,000
14,304,000
13,263,000
15,375,000
12,587,000
13,201,000
14,468,000
13,864,000
13,557,000
14,046,000
13,569,000
12,947,000
12,508,000
14,062,000
14,944,000
14,527,000
14,525,000
14,044,000
15,040,000
14,233,000
14,525,000
14,347,000
15,071,000
15,829,000
16,079,000
16,092,000
16,379,000
16,243,000
16,548,000
18,023,000
18,017,000
17,892,000
17,406,000
19,301,000
26,976,000
28,258,000
23,620,000
24,645,000
20,653,000
17,914,000
20,513,000
19,645,000
19,082,000
19,853,000
23,409,000
23,122,000
21,393,000
18,823,000
21,054,000
22,993,000
23,574,000
22,945,000
28,075,000
24,991,000
26,158,000
23,394,000
25,187,000
27,321,000
25,427,000
10,622,000
17,080,000
19,184,000
18,782,000
11,092,000
6,881,000
6,473,000
7,142,000
9,604,000
6,977,000
7,170,000
7,992,000
9,040,000
5,551,000
6,349,000
6,840,000
7,884,000
5,446,000
6,979,000
7,643,000
8,781,000
6,081,000
6,348,000
8,251,000
9,498,000
7,070,000
8,337,000
7,058,000
7,584,000
5,046,000
7,367,000
7,673,000
8,895,000
6,261,000
6,567,000
7,078,000
8,616,000
5,512,000
6,895,000
7,375,000
8,300,000
5,582,000
6,662,000
6,792,000
7,475,000
6,388,000
8,646,000
21,193,000
10,119,000
7,952,000
7,662,000
8,174,000
11,154,000
9,400,000
8,290,000
9,063,000
10,004,000
5,783,000
8,112,000
8,579,000
10,928,000
8,311,000
8,097,000
8,616,000
9,146,000
11,664,000
10,381,000
11,319,000
11,319,00010,381,00011,664,0009,146,0008,616,0008,097,0008,311,00010,928,0008,579,0008,112,0005,783,00010,004,0009,063,0008,290,0009,400,00011,154,0008,174,0007,662,0007,952,00010,119,00021,193,0008,646,0006,388,0007,475,0006,792,0006,662,0005,582,0008,300,0007,375,0006,895,0005,512,0008,616,0007,078,0006,567,0006,261,0008,895,0007,673,0007,367,0005,046,0007,584,0007,058,0008,337,0007,070,0009,498,0008,251,0006,348,0006,081,0008,781,0007,643,0006,979,0005,446,0007,884,0006,840,0006,349,0005,551,0009,040,0007,992,0007,170,0006,977,0009,604,0007,142,0006,473,0006,881,00011,092,00018,782,00019,184,00017,080,00010,622,00025,427,00027,321,00025,187,00023,394,00026,158,00024,991,00028,075,00022,945,00023,574,00022,993,00021,054,00018,823,00021,393,00023,122,00023,409,00019,853,00019,082,00019,645,00020,513,00017,914,00020,653,00024,645,00023,620,00028,258,00026,976,00019,301,00017,406,00017,892,00018,017,00018,023,00016,548,00016,243,00016,379,00016,092,00016,079,00015,829,00015,071,00014,347,00014,525,00014,233,00015,040,00014,044,00014,525,00014,527,00014,944,00014,062,00012,508,00012,947,00013,569,00014,046,00013,557,00013,864,00014,468,00013,201,00012,587,00015,375,00013,263,00014,304,00013,414,00012,208,00012,642,00011,844,00011,295,00012,246,00012,084,00013,439,0009,029,0009,848,0009,266,0009,002,0007,990,00007,969,0000005,176,0000004,482,0000003,967,0000
       Short-term Debt 
0
678,000
0
0
0
967,000
0
0
0
1,156,000
0
0
0
560,000
0
1,041,000
1,746,000
1,564,000
2,334,000
1,179,000
3,954,000
2,621,000
2,980,000
2,300,000
2,454,000
2,687,000
2,523,000
2,952,000
3,499,000
2,862,000
4,884,000
2,154,000
2,684,000
2,935,000
2,038,000
2,031,000
1,763,000
1,497,000
1,489,000
1,231,000
2,419,000
2,719,000
2,559,000
2,724,000
2,296,000
2,279,000
2,361,000
2,342,000
2,195,000
1,673,000
2,776,000
2,527,000
2,304,000
2,047,000
1,834,000
1,320,000
1,608,000
2,242,000
1,337,000
2,024,000
2,736,000
9,968,000
11,748,000
5,639,000
5,484,000
3,451,000
3,511,000
3,681,000
1,304,000
1,965,000
1,931,000
7,411,000
5,937,000
3,376,000
4,022,000
4,325,000
4,303,000
4,297,000
6,969,000
8,762,000
5,567,000
6,266,000
7,386,000
6,116,000
6,415,000
4,201,000
579,000
4,004,000
4,485,000
3,083,000
1,269,000
2,089,000
284,000
135,000
1,210,000
1,168,000
775,000
775,000
975,000
200,000
3,226,000
3,535,000
4,568,000
2,137,000
600,000
600,000
600,000
600,000
3,236,000
1,459,000
1,984,000
1,984,000
1,984,000
525,000
0
0
1,300,000
1,000,000
1,000,000
1,003,000
3,000
4,000
4,000
0
0
13,881,000
13,884,000
13,887,000
13,890,000
864,000
864,000
864,000
2,007,000
13,848,000
2,144,000
2,144,000
1,000,000
1,000,000
3,000,000
1,500,000
1,500,000
1,500,000
1,500,000
0
1,105,000
1,105,000
2,517,000
2,634,000
1,443,000
1,556,000
1,339,000
3,121,000
1,121,000
1,121,000
1,121,0001,121,0003,121,0001,339,0001,556,0001,443,0002,634,0002,517,0001,105,0001,105,00001,500,0001,500,0001,500,0001,500,0003,000,0001,000,0001,000,0002,144,0002,144,00013,848,0002,007,000864,000864,000864,00013,890,00013,887,00013,884,00013,881,000004,0004,0003,0001,003,0001,000,0001,000,0001,300,00000525,0001,984,0001,984,0001,984,0001,459,0003,236,000600,000600,000600,000600,0002,137,0004,568,0003,535,0003,226,000200,000975,000775,000775,0001,168,0001,210,000135,000284,0002,089,0001,269,0003,083,0004,485,0004,004,000579,0004,201,0006,415,0006,116,0007,386,0006,266,0005,567,0008,762,0006,969,0004,297,0004,303,0004,325,0004,022,0003,376,0005,937,0007,411,0001,931,0001,965,0001,304,0003,681,0003,511,0003,451,0005,484,0005,639,00011,748,0009,968,0002,736,0002,024,0001,337,0002,242,0001,608,0001,320,0001,834,0002,047,0002,304,0002,527,0002,776,0001,673,0002,195,0002,342,0002,361,0002,279,0002,296,0002,724,0002,559,0002,719,0002,419,0001,231,0001,489,0001,497,0001,763,0002,031,0002,038,0002,935,0002,684,0002,154,0004,884,0002,862,0003,499,0002,952,0002,523,0002,687,0002,454,0002,300,0002,980,0002,621,0003,954,0001,179,0002,334,0001,564,0001,746,0001,041,0000560,0000001,156,000000967,000000678,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000,000
0
0
0
4,000
4,000
0
0
13,881,000
13,884,000
13,887,000
13,890,000
864,000
864,000
864,000
2,007,000
1,144,000
2,144,000
2,144,000
1,000,000
1,000,000
3,000,000
1,500,000
1,500,000
1,500,000
1,500,000
0
1,105,000
1,105,000
2,517,000
2,634,000
1,443,000
1,556,000
1,339,000
3,121,000
1,121,000
1,121,000
1,121,0001,121,0003,121,0001,339,0001,556,0001,443,0002,634,0002,517,0001,105,0001,105,00001,500,0001,500,0001,500,0001,500,0003,000,0001,000,0001,000,0002,144,0002,144,0001,144,0002,007,000864,000864,000864,00013,890,00013,887,00013,884,00013,881,000004,0004,0000001,000,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,481,000
1,543,000
1,917,000
1,743,000
1,780,000
2,221,000
2,462,000
2,044,000
2,173,000
1,847,000
2,820,000
2,101,000
2,034,000
2,263,000
2,401,000
2,245,000
2,491,000
2,549,000
3,137,000
2,514,000
2,641,000
2,719,000
3,789,000
2,528,000
2,659,000
2,280,000
3,364,000
2,352,000
2,325,000
2,457,000
3,409,000
2,077,000
2,428,000
2,305,000
3,318,000
2,597,000
2,505,000
2,692,000
3,359,000
2,493,000
2,630,000
2,318,000
3,351,000
2,493,000
2,426,000
2,703,000
3,787,000
2,847,000
2,758,000
2,685,000
3,600,000
2,927,000
2,878,000
2,739,000
3,088,000
2,726,000
2,650,000
2,639,000
3,198,000
2,780,000
2,877,000
2,926,000
3,466,000
3,072,000
3,153,000
3,279,000
3,645,000
3,098,000
3,176,000
3,589,000
4,016,000
1,074,000
1,072,000
1,166,000
1,463,000
321,000
271,000
293,000
494,000
415,000
293,000
312,000
494,000
311,000
277,000
320,000
529,000
282,000
252,000
326,000
503,000
328,000
335,000
289,000
451,000
259,000
275,000
347,000
409,000
321,000
311,000
332,000
416,000
274,000
290,000
307,000
400,000
208,000
193,000
296,000
425,000
235,000
194,000
270,000
374,000
203,000
209,000
289,000
399,000
205,000
224,000
246,000
325,000
278,000
273,000
348,000
380,000
271,000
260,000
266,000
449,000
379,000
396,000
417,000
552,000
412,000
454,000
490,000
582,000
582,000490,000454,000412,000552,000417,000396,000379,000449,000266,000260,000271,000380,000348,000273,000278,000325,000246,000224,000205,000399,000289,000209,000203,000374,000270,000194,000235,000425,000296,000193,000208,000400,000307,000290,000274,000416,000332,000311,000321,000409,000347,000275,000259,000451,000289,000335,000328,000503,000326,000252,000282,000529,000320,000277,000311,000494,000312,000293,000415,000494,000293,000271,000321,0001,463,0001,166,0001,072,0001,074,0004,016,0003,589,0003,176,0003,098,0003,645,0003,279,0003,153,0003,072,0003,466,0002,926,0002,877,0002,780,0003,198,0002,639,0002,650,0002,726,0003,088,0002,739,0002,878,0002,927,0003,600,0002,685,0002,758,0002,847,0003,787,0002,703,0002,426,0002,493,0003,351,0002,318,0002,630,0002,493,0003,359,0002,692,0002,505,0002,597,0003,318,0002,305,0002,428,0002,077,0003,409,0002,457,0002,325,0002,352,0003,364,0002,280,0002,659,0002,528,0003,789,0002,719,0002,641,0002,514,0003,137,0002,549,0002,491,0002,245,0002,401,0002,263,0002,034,0002,101,0002,820,0001,847,0002,173,0002,044,0002,462,0002,221,0001,780,0001,743,0001,917,0001,543,0001,481,000000000000000000
       Other Current Liabilities 
0
3,289,000
0
0
0
3,515,000
0
0
0
4,020,000
0
0
0
7,409,000
0
5,468,000
5,713,000
5,785,000
5,771,000
6,070,000
7,264,000
7,001,000
7,222,000
6,822,000
7,543,000
7,135,000
7,584,000
8,428,000
8,542,000
8,000,000
8,246,000
7,942,000
7,968,000
8,396,000
9,312,000
8,885,000
9,564,000
8,283,000
8,930,000
8,618,000
9,363,000
8,861,000
9,616,000
9,476,000
9,291,000
9,352,000
9,795,000
9,755,000
9,847,000
10,080,000
10,456,000
11,047,000
11,096,000
10,973,000
11,916,000
12,598,000
14,097,000
12,424,000
14,062,000
12,956,000
13,862,000
13,221,000
2,745,000
3,680,000
4,901,000
2,272,000
2,255,000
3,066,000
3,276,000
2,413,000
3,375,000
2,490,000
2,879,000
2,703,000
2,167,000
2,680,000
3,298,000
2,488,000
1,781,000
3,801,000
3,276,000
3,065,000
2,365,000
4,251,000
3,585,000
2,744,000
1,890,000
2,408,000
2,830,000
2,242,000
2,817,000
1,511,000
716,000
6,513,000
7,979,000
5,516,000
6,083,000
6,723,000
3,353,000
3,201,000
6,029,000
6,311,000
7,602,000
5,194,000
6,053,000
6,540,000
1,338,000
3,297,000
6,059,000
3,176,000
7,255,000
2,998,000
6,006,000
3,142,000
7,263,000
4,735,000
2,928,000
3,173,000
7,621,000
4,968,000
6,257,000
3,484,000
8,404,000
5,319,000
6,599,000
6,950,000
8,065,000
5,388,000
6,392,000
5,554,000
3,153,000
5,315,000
6,350,000
3,891,000
3,608,000
5,584,000
6,416,000
3,828,000
7,483,000
5,829,000
3,584,000
3,999,000
8,233,000
5,523,000
295,000
4,125,000
8,032,000
5,281,000
6,237,000
3,808,000
7,395,000
16,632,000
6,070,000
6,916,000
6,916,0006,070,00016,632,0007,395,0003,808,0006,237,0005,281,0008,032,0004,125,000295,0005,523,0008,233,0003,999,0003,584,0005,829,0007,483,0003,828,0006,416,0005,584,0003,608,0003,891,0006,350,0005,315,0003,153,0005,554,0006,392,0005,388,0008,065,0006,950,0006,599,0005,319,0008,404,0003,484,0006,257,0004,968,0007,621,0003,173,0002,928,0004,735,0007,263,0003,142,0006,006,0002,998,0007,255,0003,176,0006,059,0003,297,0001,338,0006,540,0006,053,0005,194,0007,602,0006,311,0006,029,0003,201,0003,353,0006,723,0006,083,0005,516,0007,979,0006,513,000716,0001,511,0002,817,0002,242,0002,830,0002,408,0001,890,0002,744,0003,585,0004,251,0002,365,0003,065,0003,276,0003,801,0001,781,0002,488,0003,298,0002,680,0002,167,0002,703,0002,879,0002,490,0003,375,0002,413,0003,276,0003,066,0002,255,0002,272,0004,901,0003,680,0002,745,00013,221,00013,862,00012,956,00014,062,00012,424,00014,097,00012,598,00011,916,00010,973,00011,096,00011,047,00010,456,00010,080,0009,847,0009,755,0009,795,0009,352,0009,291,0009,476,0009,616,0008,861,0009,363,0008,618,0008,930,0008,283,0009,564,0008,885,0009,312,0008,396,0007,968,0007,942,0008,246,0008,000,0008,542,0008,428,0007,584,0007,135,0007,543,0006,822,0007,222,0007,001,0007,264,0006,070,0005,771,0005,785,0005,713,0005,468,00007,409,0000004,020,0000003,515,0000003,289,0000
   > Long-term Liabilities 
0
8,725,000
0
0
0
7,505,000
0
0
0
7,146,000
0
0
0
21,312,000
0
21,344,000
20,219,000
19,691,000
19,766,000
19,668,000
23,189,000
22,538,000
22,199,000
21,595,000
21,593,000
22,230,000
23,169,000
23,008,000
23,387,000
24,188,000
24,090,000
27,521,000
26,413,000
25,110,000
25,646,000
25,992,000
25,897,000
26,294,000
27,130,000
26,875,000
25,730,000
24,882,000
26,055,000
26,278,000
26,302,000
25,613,000
26,672,000
25,999,000
26,055,000
25,956,000
26,287,000
27,262,000
27,549,000
27,344,000
26,698,000
27,964,000
28,402,000
28,059,000
27,640,000
27,302,000
26,076,000
37,086,000
36,410,000
32,428,000
31,847,000
40,682,000
41,910,000
40,931,000
40,760,000
44,614,000
45,453,000
43,877,000
43,649,000
44,945,000
45,140,000
44,407,000
43,484,000
42,596,000
42,158,000
42,103,000
42,129,000
41,943,000
39,330,000
38,000,000
35,472,000
35,696,000
19,477,000
16,226,000
15,305,000
19,875,000
10,047,000
10,036,000
10,019,000
17,245,000
26,271,000
25,507,000
24,987,000
24,613,000
24,662,000
25,138,000
25,576,000
25,335,000
25,212,000
26,718,000
25,767,000
25,604,000
25,298,000
24,158,000
24,789,000
23,908,000
22,938,000
23,804,000
23,632,000
23,683,000
23,709,000
23,843,000
22,424,000
23,792,000
22,789,000
22,835,000
22,551,000
22,584,000
22,699,000
22,669,000
23,092,000
25,784,000
25,612,000
25,723,000
25,329,000
21,030,000
21,027,000
20,991,000
19,811,000
19,656,000
35,033,000
35,083,000
34,614,000
34,778,000
34,827,000
35,014,000
35,129,000
35,426,000
35,777,000
35,346,000
32,717,000
32,550,000
31,067,000
30,838,000
30,088,000
32,261,000
31,506,000
29,264,000
29,445,000
30,741,000
30,741,00029,445,00029,264,00031,506,00032,261,00030,088,00030,838,00031,067,00032,550,00032,717,00035,346,00035,777,00035,426,00035,129,00035,014,00034,827,00034,778,00034,614,00035,083,00035,033,00019,656,00019,811,00020,991,00021,027,00021,030,00025,329,00025,723,00025,612,00025,784,00023,092,00022,669,00022,699,00022,584,00022,551,00022,835,00022,789,00023,792,00022,424,00023,843,00023,709,00023,683,00023,632,00023,804,00022,938,00023,908,00024,789,00024,158,00025,298,00025,604,00025,767,00026,718,00025,212,00025,335,00025,576,00025,138,00024,662,00024,613,00024,987,00025,507,00026,271,00017,245,00010,019,00010,036,00010,047,00019,875,00015,305,00016,226,00019,477,00035,696,00035,472,00038,000,00039,330,00041,943,00042,129,00042,103,00042,158,00042,596,00043,484,00044,407,00045,140,00044,945,00043,649,00043,877,00045,453,00044,614,00040,760,00040,931,00041,910,00040,682,00031,847,00032,428,00036,410,00037,086,00026,076,00027,302,00027,640,00028,059,00028,402,00027,964,00026,698,00027,344,00027,549,00027,262,00026,287,00025,956,00026,055,00025,999,00026,672,00025,613,00026,302,00026,278,00026,055,00024,882,00025,730,00026,875,00027,130,00026,294,00025,897,00025,992,00025,646,00025,110,00026,413,00027,521,00024,090,00024,188,00023,387,00023,008,00023,169,00022,230,00021,593,00021,595,00022,199,00022,538,00023,189,00019,668,00019,766,00019,691,00020,219,00021,344,000021,312,0000007,146,0000007,505,0000008,725,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,684,000
11,184,000
11,185,000
11,185,000
11,984,000
12,194,000
12,194,000
12,194,000
13,688,000
13,088,000
13,089,000
13,089,000
13,089,000
13,878,000
12,419,000
11,894,000
12,890,000
12,892,000
13,992,000
13,992,000
13,993,000
12,693,000
13,693,000
12,901,000
12,917,000
12,918,000
12,915,000
12,846,000
12,837,000
13,878,000
13,881,000
13,884,000
13,887,000
13,890,000
13,030,000
13,033,000
13,036,000
11,896,000
11,898,000
27,024,000
27,096,000
26,903,000
27,042,000
26,971,000
27,542,000
27,755,000
27,971,000
28,180,000
28,241,000
27,022,000
26,939,000
25,405,000
25,046,000
24,848,000
25,124,000
24,048,000
24,074,000
23,977,000
0
023,977,00024,074,00024,048,00025,124,00024,848,00025,046,00025,405,00026,939,00027,022,00028,241,00028,180,00027,971,00027,755,00027,542,00026,971,00027,042,00026,903,00027,096,00027,024,00011,898,00011,896,00013,036,00013,033,00013,030,00013,890,00013,887,00013,884,00013,881,00013,878,00012,837,00012,846,00012,915,00012,918,00012,917,00012,901,00013,693,00012,693,00013,993,00013,992,00013,992,00012,892,00012,890,00011,894,00012,419,00013,878,00013,089,00013,089,00013,089,00013,088,00013,688,00012,194,00012,194,00012,194,00011,984,00011,185,00011,185,00011,184,00011,684,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,000
35,000
34,000
34,000
35,000
35,000
34,000
36,000
35,000
37,000
37,000
36,000
36,000
38,000
38,000
36,000
37,000
38,000
37,000
37,000
38,000
39,000
38,000
38,000
39,000
0
38,000
38,000
39,000
40,000
40,000
41,000
39,000
0
0
0
0
0
0
0
0
0
00000000039,00041,00040,00040,00039,00038,00038,000039,00038,00038,00039,00038,00037,00037,00038,00037,00036,00038,00038,00036,00036,00037,00037,00035,00036,00034,00035,00035,00034,00034,00035,00034,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,153,000
10,114,000
9,770,000
11,267,000
11,162,000
10,780,000
10,714,000
11,547,000
11,681,000
11,784,000
11,222,000
11,626,000
10,937,000
10,950,000
10,815,000
10,672,000
10,760,000
10,553,000
10,493,000
10,360,000
10,394,000
10,417,000
10,238,000
9,846,000
9,104,000
9,184,000
9,175,000
10,347,000
4,850,000
5,031,000
4,931,000
4,819,000
3,578,000
3,523,000
3,603,000
4,911,000
5,669,000
5,600,000
5,465,000
4,833,000
4,996,000
4,690,000
4,611,000
4,643,000
4,506,000
4,818,000
4,599,000
4,953,000
4,763,000
4,231,000
4,096,000
4,803,000
4,352,000
4,321,000
4,240,000
2,802,000
2,775,000
2,846,000
2,867,000
3,976,000
3,947,000
3,871,000
3,767,000
3,969,000
4,210,000
4,137,000
3,571,000
3,449,000
3,381,000
3,273,000
3,168,000
2,715,000
2,665,000
7,918,000
7,877,000
7,719,000
7,971,000
7,949,000
7,672,000
7,698,000
7,818,000
7,434,000
7,335,000
7,415,000
7,557,000
7,064,000
5,656,000
5,611,000
5,662,000
5,792,000
5,240,000
7,137,000
7,458,000
5,190,000
5,468,000
0
05,468,0005,190,0007,458,0007,137,0005,240,0005,792,0005,662,0005,611,0005,656,0007,064,0007,557,0007,415,0007,335,0007,434,0007,818,0007,698,0007,672,0007,949,0007,971,0007,719,0007,877,0007,918,0002,665,0002,715,0003,168,0003,273,0003,381,0003,449,0003,571,0004,137,0004,210,0003,969,0003,767,0003,871,0003,947,0003,976,0002,867,0002,846,0002,775,0002,802,0004,240,0004,321,0004,352,0004,803,0004,096,0004,231,0004,763,0004,953,0004,599,0004,818,0004,506,0004,643,0004,611,0004,690,0004,996,0004,833,0005,465,0005,600,0005,669,0004,911,0003,603,0003,523,0003,578,0004,819,0004,931,0005,031,0004,850,00010,347,0009,175,0009,184,0009,104,0009,846,00010,238,00010,417,00010,394,00010,360,00010,493,00010,553,00010,760,00010,672,00010,815,00010,950,00010,937,00011,626,00011,222,00011,784,00011,681,00011,547,00010,714,00010,780,00011,162,00011,267,0009,770,00010,114,00010,153,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,191,000
8,306,000
8,563,000
8,481,000
8,464,000
8,771,000
8,498,000
8,512,000
8,212,000
8,080,000
7,562,000
7,446,000
6,838,000
5,095,000
4,953,000
6,657,000
6,560,000
6,466,000
6,854,000
6,908,000
6,970,000
6,829,000
6,088,000
5,907,000
6,011,000
5,831,000
5,663,000
5,606,000
5,659,000
5,607,000
8,416,000
8,309,000
8,527,000
8,234,000
5,247,000
5,292,000
5,376,000
5,427,000
5,172,000
5,353,000
5,378,000
5,240,000
0
5,191,000
4,847,000
4,724,000
0
4,727,000
4,779,000
3,557,000
0
3,766,000
3,898,000
3,330,000
0
2,735,000
2,646,000
0
0
002,646,0002,735,00003,330,0003,898,0003,766,00003,557,0004,779,0004,727,00004,724,0004,847,0005,191,00005,240,0005,378,0005,353,0005,172,0005,427,0005,376,0005,292,0005,247,0008,234,0008,527,0008,309,0008,416,0005,607,0005,659,0005,606,0005,663,0005,831,0006,011,0005,907,0006,088,0006,829,0006,970,0006,908,0006,854,0006,466,0006,560,0006,657,0004,953,0005,095,0006,838,0007,446,0007,562,0008,080,0008,212,0008,512,0008,498,0008,771,0008,464,0008,481,0008,563,0008,306,0008,191,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
4,737,000
0
0
0
5,655,000
0
0
0
6,823,000
0
0
0
7,679,000
0
8,415,000
8,911,000
9,571,000
9,893,000
10,504,000
11,345,000
11,947,000
12,089,000
12,448,000
13,127,000
12,512,000
12,495,000
12,684,000
13,176,000
12,563,000
11,915,000
12,208,000
12,601,000
11,627,000
12,015,000
12,592,000
12,939,000
12,786,000
13,410,000
13,880,000
13,898,000
13,985,000
14,170,000
14,223,000
14,375,000
14,218,000
13,817,000
14,448,000
14,641,000
14,920,000
15,242,000
16,022,000
17,234,000
16,197,000
15,841,000
15,941,000
15,895,000
15,305,000
15,115,000
15,078,000
14,902,000
15,005,000
14,830,000
19,535,000
19,881,000
19,620,000
19,682,000
20,541,000
21,345,000
19,478,000
20,149,000
22,238,000
22,829,000
25,077,000
26,840,000
27,775,000
29,083,000
30,714,000
32,409,000
33,388,000
34,506,000
35,707,000
38,144,000
39,691,000
41,190,000
39,619,000
14,510,000
16,189,000
17,239,000
18,554,000
4,708,000
3,934,000
4,178,000
2,828,000
2,778,000
3,345,000
3,723,000
4,069,000
4,265,000
4,523,000
5,152,000
5,192,000
5,455,000
4,635,000
4,419,000
3,680,000
3,701,000
4,275,000
3,868,000
3,137,000
3,569,000
3,533,000
3,981,000
4,118,000
4,113,000
4,395,000
4,291,000
3,010,000
2,533,000
2,779,000
2,887,000
2,873,000
2,745,000
3,140,000
2,944,000
12,770,000
12,260,000
12,418,000
12,166,000
15,377,000
15,394,000
15,796,000
15,494,000
14,786,000
14,081,000
14,464,000
10,545,000
6,319,000
6,543,000
5,786,000
3,232,000
2,925,000
2,913,000
3,257,000
-1,267,000
-1,606,000
-1,760,000
-2,403,000
-4,232,000
-3,973,000
-3,876,000
-3,827,000
-3,407,000
-3,540,000
-3,540,000-3,407,000-3,827,000-3,876,000-3,973,000-4,232,000-2,403,000-1,760,000-1,606,000-1,267,0003,257,0002,913,0002,925,0003,232,0005,786,0006,543,0006,319,00010,545,00014,464,00014,081,00014,786,00015,494,00015,796,00015,394,00015,377,00012,166,00012,418,00012,260,00012,770,0002,944,0003,140,0002,745,0002,873,0002,887,0002,779,0002,533,0003,010,0004,291,0004,395,0004,113,0004,118,0003,981,0003,533,0003,569,0003,137,0003,868,0004,275,0003,701,0003,680,0004,419,0004,635,0005,455,0005,192,0005,152,0004,523,0004,265,0004,069,0003,723,0003,345,0002,778,0002,828,0004,178,0003,934,0004,708,00018,554,00017,239,00016,189,00014,510,00039,619,00041,190,00039,691,00038,144,00035,707,00034,506,00033,388,00032,409,00030,714,00029,083,00027,775,00026,840,00025,077,00022,829,00022,238,00020,149,00019,478,00021,345,00020,541,00019,682,00019,620,00019,881,00019,535,00014,830,00015,005,00014,902,00015,078,00015,115,00015,305,00015,895,00015,941,00015,841,00016,197,00017,234,00016,022,00015,242,00014,920,00014,641,00014,448,00013,817,00014,218,00014,375,00014,223,00014,170,00013,985,00013,898,00013,880,00013,410,00012,786,00012,939,00012,592,00012,015,00011,627,00012,601,00012,208,00011,915,00012,563,00013,176,00012,684,00012,495,00012,512,00013,127,00012,448,00012,089,00011,947,00011,345,00010,504,0009,893,0009,571,0008,911,0008,415,00007,679,0000006,823,0000005,655,0000004,737,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000
935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000935,000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,404,000
22,581,000
22,599,000
22,683,000
22,996,000
23,334,000
23,459,000
23,601,000
23,256,000
23,585,000
23,583,000
23,720,000
24,334,000
24,098,000
24,316,000
24,817,000
25,201,000
25,636,000
25,168,000
25,388,000
25,698,000
26,066,000
26,277,000
26,271,000
26,698,000
27,118,000
27,257,000
27,367,000
27,915,000
27,816,000
36,906,000
37,124,000
37,939,000
38,542,000
42,251,000
42,816,000
43,369,000
43,805,000
43,962,000
43,582,000
44,081,000
39,910,000
0
36,528,000
36,908,000
34,356,000
34,679,000
34,507,000
35,065,000
30,685,000
30,664,000
30,988,000
30,252,000
28,785,000
0
29,898,000
30,340,000
0
0
0030,340,00029,898,000028,785,00030,252,00030,988,00030,664,00030,685,00035,065,00034,507,00034,679,00034,356,00036,908,00036,528,000039,910,00044,081,00043,582,00043,962,00043,805,00043,369,00042,816,00042,251,00038,542,00037,939,00037,124,00036,906,00027,816,00027,915,00027,367,00027,257,00027,118,00026,698,00026,271,00026,277,00026,066,00025,698,00025,388,00025,168,00025,636,00025,201,00024,817,00024,316,00024,098,00024,334,00023,720,00023,583,00023,585,00023,256,00023,601,00023,459,00023,334,00022,996,00022,683,00022,599,00022,581,00022,404,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -2,673,000-2,471,000-2,709,000-2,779,000-2,771,000-2,383,000-2,377,000-2,962,000-3,056,000-3,430,000-3,602,000-3,774,000-4,341,000-3,781,000-3,774,000-2,533,000-2,864,000-2,402,000-2,646,000-2,717,000-2,547,000-2,034,000-1,652,000-1,927,000-1,897,000-1,946,000-1,838,000-2,212,000-2,052,000-3,278,000-3,340,000-3,327,000-3,280,000-3,157,000-2,878,000-2,945,000-2,682,000-1,454,000-1,229,000-1,318,000-1,378,000-2,223,000-2,330,000-2,068,000-2,040,000-1,604,000-1,674,000-1,685,000-1,887,000-1,461,000-1,279,000-1,391,000-1,484,000-1,369,000-1,576,000-1,491,000-1,561,000-1,834,000-2,015,000-2,171,000-2,181,000-795,000-808,000-810,000-237,000-836,000-767,000-1,544,000-3,808,000-917,000-1,041,000-1,361,000-1,853,000-1,848,000-1,466,000-1,038,000-1,141,000-1,975,000-2,125,000-1,711,000-2,125,000-3,369,000-2,796,000-3,614,000-3,956,000-3,276,000-3,265,000-7,078,000-3,373,000-3,061,000-3,101,000-3,095,000-2,950,000-2,997,000-2,562,000-2,302,000-2,108,000-1,855,000-1,709,000-1,581,000-8,899,000-9,045,000-8,740,000-8,599,000-8,381,000-8,390,000-8,382,000-8,158,000-8,221,000-8,081,000-7,928,000-7,778,000-7,485,000-7,627,000-7,553,000-7,306,000-7,083,000-7,152,000-6,993,000-6,661,0000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,082,000
6,081,000
5,997,000
5,820,000
5,809,000
5,760,000
5,751,000
5,621,000
5,627,000
5,650,000
5,674,000
5,633,000
5,647,000
5,670,000
5,688,000
5,656,000
5,670,000
5,701,000
5,714,000
5,678,000
5,692,000
5,723,000
5,735,000
5,754,000
5,768,000
5,800,000
5,813,000
5,818,000
5,851,000
5,864,000
5,893,000
5,909,000
5,928,000
5,940,000
5,952,000
5,938,000
5,948,000
5,959,000
5,961,000
5,943,000
5,953,000
5,960,000
5,970,000
5,959,000
5,964,000
5,973,000
5,910,000
5,905,000
5,840,000
5,846,000
5,857,000
5,848,000
5,861,000
5,873,000
5,887,000
5,866,000
5,880,000
5,895,000
0
05,895,0005,880,0005,866,0005,887,0005,873,0005,861,0005,848,0005,857,0005,846,0005,840,0005,905,0005,910,0005,973,0005,964,0005,959,0005,970,0005,960,0005,953,0005,943,0005,961,0005,959,0005,948,0005,938,0005,952,0005,940,0005,928,0005,909,0005,893,0005,864,0005,851,0005,818,0005,813,0005,800,0005,768,0005,754,0005,735,0005,723,0005,692,0005,678,0005,714,0005,701,0005,670,0005,656,0005,688,0005,670,0005,647,0005,633,0005,674,0005,650,0005,627,0005,621,0005,751,0005,760,0005,809,0005,820,0005,997,0006,081,0006,082,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-38,273,000-37,796,0000-37,442,000-37,074,000-36,569,000-36,006,000-35,303,000-34,981,000-34,660,000-34,344,000-34,344,000-34,345,000-34,346,000-34,358,000-33,858,000-33,859,000-33,664,000-33,524,000-33,171,000-32,804,000-32,368,000-31,864,000-31,305,000-30,546,000-29,496,000-28,912,000-28,393,000-28,221,000-28,048,000-27,845,000-27,809,000-27,744,000-27,482,000-27,251,000-26,976,000-26,701,000-26,568,000-26,320,000-26,068,000-25,911,000-25,771,000-25,731,000-25,233,000-24,969,000-24,902,000-24,625,000-24,290,000-23,906,000-23,313,000-23,469,000-23,510,000-23,643,000-23,684,000-23,901,000-24,042,000-24,063,000-24,203,000-24,407,000-24,444,000-24,468,000-23,441,000-23,454,000-23,521,000-23,546,000-23,617,000-23,743,000-23,791,000-23,947,000-24,027,000-24,102,000-24,214,000-24,378,000-24,548,000-24,851,000-25,080,000-25,097,000-25,152,000-25,554,000-25,780,000-25,816,000-25,964,000-25,402,000-23,768,000-21,548,000-20,579,000-19,714,000-18,786,000-17,846,000-17,065,000-16,461,000-15,653,000-14,763,000-13,896,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
281,000
0
0
0
311,000
0
0
0
386,000
0
0
0
-154,000
0
-232,000
321,000
492,000
415,000
445,000
787,000
987,000
649,000
284,000
365,000
474,000
-152,000
-838,000
-1,062,000
-2,304,000
-3,575,000
-3,753,000
-3,756,000
-4,091,000
2,446,000
2,950,000
2,916,000
2,380,000
2,631,000
2,645,000
2,156,000
1,691,000
1,441,000
854,000
480,000
-39,000
-1,301,000
-1,243,000
-1,488,000
-1,623,000
-1,505,000
-1,349,000
-754,000
-1,165,000
-3,144,000
-3,846,000
-4,587,000
-5,858,000
-6,786,000
-7,804,000
-9,149,000
-9,808,000
-10,315,000
-6,543,000
-7,008,000
-8,096,000
-9,028,000
-9,101,000
-12,899,000
-15,009,000
-14,565,000
-13,069,000
-13,620,000
-11,700,000
-10,163,000
-10,332,000
-9,910,000
-8,034,000
-19,061,000
-18,840,000
-18,593,000
-18,041,000
-18,047,000
-17,856,000
-17,552,000
-17,387,000
-16,891,000
-16,749,000
-16,682,000
-16,918,000
-16,992,000
-18,100,000
-18,075,000
-18,057,000
-18,044,000
-17,981,000
-17,961,000
-17,904,000
-17,864,000
-17,834,000
-17,750,000
-17,718,000
-17,692,000
-18,279,000
-18,640,000
-18,951,000
-19,269,000
-19,322,000
-19,563,000
-20,043,000
-20,115,000
-20,241,000
-20,367,000
-20,606,000
-20,890,000
-21,009,000
-21,253,000
-21,516,000
-21,728,000
-21,976,000
-22,009,000
-22,032,000
-22,230,000
-22,370,000
-22,529,000
-23,019,000
-23,587,000
-24,618,000
-25,365,000
-25,912,000
-26,430,000
-26,856,000
-27,212,000
-27,563,000
-27,721,000
-27,906,000
-27,898,000
-28,388,000
-28,387,000
-28,381,000
-28,371,000
-28,434,000
-28,755,000
-29,141,000
-29,457,000
-30,149,000
-30,721,000
-31,213,000
-31,569,000
-31,929,000
-31,930,000
-32,393,000
-32,638,000
-32,896,000
-32,896,000-32,638,000-32,393,000-31,930,000-31,929,000-31,569,000-31,213,000-30,721,000-30,149,000-29,457,000-29,141,000-28,755,000-28,434,000-28,371,000-28,381,000-28,387,000-28,388,000-27,898,000-27,906,000-27,721,000-27,563,000-27,212,000-26,856,000-26,430,000-25,912,000-25,365,000-24,618,000-23,587,000-23,019,000-22,529,000-22,370,000-22,230,000-22,032,000-22,009,000-21,976,000-21,728,000-21,516,000-21,253,000-21,009,000-20,890,000-20,606,000-20,367,000-20,241,000-20,115,000-20,043,000-19,563,000-19,322,000-19,269,000-18,951,000-18,640,000-18,279,000-17,692,000-17,718,000-17,750,000-17,834,000-17,864,000-17,904,000-17,961,000-17,981,000-18,044,000-18,057,000-18,075,000-18,100,000-16,992,000-16,918,000-16,682,000-16,749,000-16,891,000-17,387,000-17,552,000-17,856,000-18,047,000-18,041,000-18,593,000-18,840,000-19,061,000-8,034,000-9,910,000-10,332,000-10,163,000-11,700,000-13,620,000-13,069,000-14,565,000-15,009,000-12,899,000-9,101,000-9,028,000-8,096,000-7,008,000-6,543,000-10,315,000-9,808,000-9,149,000-7,804,000-6,786,000-5,858,000-4,587,000-3,846,000-3,144,000-1,165,000-754,000-1,349,000-1,505,000-1,623,000-1,488,000-1,243,000-1,301,000-39,000480,000854,0001,441,0001,691,0002,156,0002,645,0002,631,0002,380,0002,916,0002,950,0002,446,000-4,091,000-3,756,000-3,753,000-3,575,000-2,304,000-1,062,000-838,000-152,000474,000365,000284,000649,000987,000787,000445,000415,000492,000321,000-232,0000-154,000000386,000000311,000000281,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue24,483,000
Cost of Revenue-10,199,000
Gross Profit14,284,00014,284,000
 
Operating Income (+$)
Gross Profit14,284,000
Operating Expense-1,966,000
Operating Income12,318,00012,318,000
 
Operating Expense (+$)
Research Development220,000
Selling General Administrative2,768,000
Selling And Marketing Expenses0
Operating Expense1,966,0002,988,000
 
Net Interest Income (+$)
Interest Income160,000
Interest Expense-989,000
Other Finance Cost-155,000
Net Interest Income-984,000
 
Pretax Income (+$)
Operating Income12,318,000
Net Interest Income-984,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)10,928,00013,708,000
EBIT - interestExpense = 11,329,000
10,928,000
9,119,000
Interest Expense989,000
Earnings Before Interest and Taxes (EBIT)12,318,00011,917,000
Earnings Before Interest and Taxes (EBITDA)12,318,000
 
After tax Income (+$)
Income Before Tax10,928,000
Tax Provision-2,137,000
Net Income From Continuing Ops8,760,0008,791,000
Net Income8,130,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses12,165,000
Total Other Income/Expenses Net-1,390,000984,000
 

Technical Analysis of Altria
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Altria. The general trend of Altria is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Altria's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Altria Group.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 42.86 < 45.00 < 46.25.

The bearish price targets are: 40.84 > 40.65 > 40.41.

Tweet this
Altria Group Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Altria Group. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Altria Group Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Altria Group. The current macd is -0.08853909.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Altria price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Altria. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Altria price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Altria Group Daily Moving Average Convergence/Divergence (MACD) ChartAltria Group Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Altria Group. The current adx is 19.73.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Altria shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Altria Group Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Altria Group. The current sar is 40.68.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Altria Group Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Altria Group. The current rsi is 56.88. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Altria Group Daily Relative Strength Index (RSI) ChartAltria Group Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Altria Group. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Altria price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Altria Group Daily Stochastic Oscillator ChartAltria Group Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Altria Group. The current cci is 24.01.

Altria Group Daily Commodity Channel Index (CCI) ChartAltria Group Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Altria Group. The current cmo is 22.94.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Altria Group Daily Chande Momentum Oscillator (CMO) ChartAltria Group Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Altria Group. The current willr is -21.60705537.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Altria is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Altria Group Daily Williams %R ChartAltria Group Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Altria Group.

Altria Group Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Altria Group. The current atr is 0.64342349.

Altria Group Daily Average True Range (ATR) ChartAltria Group Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Altria Group. The current obv is 7,608,749.

Altria Group Daily On-Balance Volume (OBV) ChartAltria Group Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Altria Group. The current mfi is 45.00.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Altria Group Daily Money Flow Index (MFI) ChartAltria Group Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Altria Group.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-01ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-29SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-11ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Altria Group Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Altria Group based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.877
Ma 20Greater thanMa 5042.105
Ma 50Greater thanMa 10041.440
Ma 100Greater thanMa 20040.678
OpenGreater thanClose42.310
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Altria with someone you think should read this too:
  • Are you bullish or bearish on Altria? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Altria? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Altria Group

I send you an email if I find something interesting about Altria Group.


Comments

How you think about this?

Leave a comment

Stay informed about Altria Group.

Receive notifications about Altria Group in your mailbox!