25 XP   0   0   10

Moog Inc
Buy, Hold or Sell?

Let's analyse Moog together

PenkeI guess you are interested in Moog Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Moog Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Moog Inc

I send you an email if I find something interesting about Moog Inc.

Quick analysis of Moog (30 sec.)










What can you expect buying and holding a share of Moog? (30 sec.)

How much money do you get?

How much money do you get?
$1.07
When do you have the money?
1 year
How often do you get paid?
85.0%

What is your share worth?

Current worth
$52.94
Expected worth in 1 year
$58.03
How sure are you?
87.5%

+ What do you gain per year?

Total Gains per Share
$6.16
Return On Investment
3.9%

For what price can you sell your share?

Current Price per Share
$158.51
Expected price per share
$144.16 - $
How sure are you?
50%

1. Valuation of Moog (5 min.)




Live pricePrice per Share (EOD)

$158.51

Intrinsic Value Per Share

$-59.20 - $23.64

Total Value Per Share

$-6.26 - $76.57

2. Growth of Moog (5 min.)




Is Moog growing?

Current yearPrevious yearGrowGrow %
How rich?$1.7b$1.4b$180m11.0%

How much money is Moog making?

Current yearPrevious yearGrowGrow %
Making money$43.1m$38.7m$4.4m10.3%
Net Profit Margin5.1%5.0%--

How much money comes from the company's main activities?

3. Financial Health of Moog (5 min.)




4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#43 / 199

Most Revenue
#49 / 199

Most Profit
#43 / 199

What can you expect buying and holding a share of Moog? (5 min.)

Welcome investor! Moog's management wants to use your money to grow the business. In return you get a share of Moog.

What can you expect buying and holding a share of Moog?

First you should know what it really means to hold a share of Moog. And how you can make/lose money.

Speculation

The Price per Share of Moog is $158.51. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Moog.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Moog, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $52.94. Based on the TTM, the Book Value Change Per Share is $1.27 per quarter. Based on the YOY, the Book Value Change Per Share is $0.90 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.27 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Moog.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.480.9%1.340.8%1.210.8%1.030.6%0.950.6%
Usd Book Value Change Per Share2.111.3%1.270.8%0.900.6%0.830.5%0.470.3%
Usd Dividend Per Share0.270.2%0.270.2%0.260.2%0.250.2%1.871.2%
Usd Total Gains Per Share2.381.5%1.541.0%1.160.7%1.090.7%2.341.5%
Usd Price Per Share144.78-116.73-81.33-85.50-77.73-
Price to Earnings Ratio24.41-21.66-17.81-13.64-31.47-
Price-to-Total Gains Ratio60.95-99.78-146.30-78.39-59.50-
Price to Book Ratio2.73-2.29-1.79-1.97-2.11-
Price-to-Total Gains Ratio60.95-99.78-146.30-78.39-59.50-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share158.51
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.270.25
Usd Book Value Change Per Share1.270.83
Usd Total Gains Per Share1.541.09
Gains per Quarter (6 shares)9.246.53
Gains per Year (6 shares)36.9626.14
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16312762016
2136164124042
31992101186068
426122138248094
53215317531100120
63918321237120146
74521424943140172
85124428649160198
95827532355180224
106430536061200250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%38.02.00.095.0%134.05.00.096.4%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%29.011.00.072.5%106.033.00.076.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%34.00.06.085.0%35.00.0104.025.2%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%18.02.00.090.0%35.05.00.087.5%112.027.00.080.6%

Fundamentals of Moog

About Moog Inc

Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets in the United States and internationally. The company's Aircraft Controls segment offers primary and secondary flight controls, and avionics for military and commercial aircraft; and aftermarket support services. Its Space and Defense Controls segment provides controls for space vehicles, launch vehicles, military vehicles, tactical and strategic missiles, hypersonic missiles, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading. This segment also offers controls for steering tactical and strategic missiles; launcher thrust vector; naval vessels including surface ships, unmanned undersea vehicles, and submarines; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms, as well as positioning controls and components. The company's Industrial Systems segment provides components and systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; supplies electromechanical motion simulation bases for the flight simulation and training applications; and supplies solutions for power generation applications, as well as custom test systems and controls for automotive, structural, and fatigue testing. This segment also offers systems and components for applications in oil and gas exploration and production; components and systems for diagnostic imaging CT scan medical equipment, sleep apnea equipment, oxygen concentrators, infusion therapy, and enteral clinical nutrition; and hydraulics, slip rings, rotary unions and fiber optic rotary joints, motors, and infusion and enteral pumps. Moog Inc. was incorporated in 1951 and is headquartered in East Aurora, New York.

Fundamental data was last updated by Penke on 2024-03-14 03:46:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Moog Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Moog earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Moog to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 5.6% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Moog Inc:

  • The MRQ is 5.6%. The company is making a profit. +1
  • The TTM is 5.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.6%TTM5.1%+0.5%
TTM5.1%YOY5.0%+0.0%
TTM5.1%5Y4.4%+0.7%
5Y4.4%10Y4.8%-0.4%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ5.6%5.2%+0.4%
TTM5.1%4.3%+0.8%
YOY5.0%2.9%+2.1%
5Y4.4%2.9%+1.5%
10Y4.8%3.3%+1.5%
1.1.2. Return on Assets

Shows how efficient Moog is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Moog to the Aerospace & Defense industry mean.
  • 1.2% Return on Assets means that Moog generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Moog Inc:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.2%TTM1.1%+0.1%
TTM1.1%YOY1.1%+0.0%
TTM1.1%5Y1.0%+0.2%
5Y1.0%10Y1.0%-0.1%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%0.9%+0.3%
TTM1.1%0.8%+0.3%
YOY1.1%0.5%+0.6%
5Y1.0%0.5%+0.5%
10Y1.0%0.7%+0.3%
1.1.3. Return on Equity

Shows how efficient Moog is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Moog to the Aerospace & Defense industry mean.
  • 2.8% Return on Equity means Moog generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Moog Inc:

  • The MRQ is 2.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.6%+0.2%
TTM2.6%YOY2.7%0.0%
TTM2.6%5Y2.3%+0.3%
5Y2.3%10Y2.6%-0.3%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%2.1%+0.7%
TTM2.6%1.8%+0.8%
YOY2.7%1.3%+1.4%
5Y2.3%1.2%+1.1%
10Y2.6%1.7%+0.9%

1.2. Operating Efficiency of Moog Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Moog is operating .

  • Measures how much profit Moog makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Moog to the Aerospace & Defense industry mean.
  • An Operating Margin of 7.0% means the company generated $0.07  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Moog Inc:

  • The MRQ is 7.0%. The company is operating less efficient.
  • The TTM is 8.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.0%TTM8.4%-1.4%
TTM8.4%YOY8.2%+0.3%
TTM8.4%5Y6.7%+1.7%
5Y6.7%10Y7.4%-0.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ7.0%7.6%-0.6%
TTM8.4%5.1%+3.3%
YOY8.2%3.9%+4.3%
5Y6.7%4.6%+2.1%
10Y7.4%3.1%+4.3%
1.2.2. Operating Ratio

Measures how efficient Moog is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Moog Inc:

  • The MRQ is 0.902. The company is less efficient in keeping operating costs low.
  • The TTM is 0.903. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.902TTM0.903-0.001
TTM0.903YOY0.910-0.007
TTM0.9035Y0.912-0.009
5Y0.91210Y0.909+0.003
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9021.130-0.228
TTM0.9031.132-0.229
YOY0.9101.101-0.191
5Y0.9121.178-0.266
10Y0.9091.114-0.205

1.3. Liquidity of Moog Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Moog is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 2.10 means the company has $2.10 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Moog Inc:

  • The MRQ is 2.096. The company is able to pay all its short-term debts. +1
  • The TTM is 2.181. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.096TTM2.181-0.085
TTM2.181YOY2.108+0.072
TTM2.1815Y2.168+0.012
5Y2.16810Y2.357-0.189
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0961.428+0.668
TTM2.1811.465+0.716
YOY2.1081.585+0.523
5Y2.1681.605+0.563
10Y2.3571.547+0.810
1.3.2. Quick Ratio

Measures if Moog is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Moog to the Aerospace & Defense industry mean.
  • A Quick Ratio of 1.26 means the company can pay off $1.26 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Moog Inc:

  • The MRQ is 1.256. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.337. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.256TTM1.337-0.080
TTM1.337YOY1.308+0.028
TTM1.3375Y1.338-0.001
5Y1.33810Y1.470-0.133
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2560.774+0.482
TTM1.3370.823+0.514
YOY1.3080.901+0.407
5Y1.3380.898+0.440
10Y1.4700.858+0.612

1.4. Solvency of Moog Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Moog assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Moog to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.57 means that Moog assets are financed with 57.2% credit (debt) and the remaining percentage (100% - 57.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Moog Inc:

  • The MRQ is 0.572. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.574. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.572TTM0.574-0.003
TTM0.574YOY0.583-0.009
TTM0.5745Y0.589-0.015
5Y0.58910Y0.604-0.014
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5720.608-0.036
TTM0.5740.602-0.028
YOY0.5830.588-0.005
5Y0.5890.615-0.026
10Y0.6040.617-0.013
1.4.2. Debt to Equity Ratio

Measures if Moog is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Moog to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 133.6% means that company has $1.34 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Moog Inc:

  • The MRQ is 1.336. The company is able to pay all its debts with equity. +1
  • The TTM is 1.350. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.336TTM1.350-0.014
TTM1.350YOY1.399-0.049
TTM1.3505Y1.439-0.089
5Y1.43910Y1.549-0.110
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3361.399-0.063
TTM1.3501.408-0.058
YOY1.3991.298+0.101
5Y1.4391.505-0.066
10Y1.5491.646-0.097

2. Market Valuation of Moog Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Moog generates.

  • Above 15 is considered overpriced but always compare Moog to the Aerospace & Defense industry mean.
  • A PE ratio of 24.41 means the investor is paying $24.41 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Moog Inc:

  • The EOD is 26.729. Based on the earnings, the company is overpriced. -1
  • The MRQ is 24.414. Based on the earnings, the company is fair priced.
  • The TTM is 21.663. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD26.729MRQ24.414+2.315
MRQ24.414TTM21.663+2.751
TTM21.663YOY17.812+3.851
TTM21.6635Y13.637+8.026
5Y13.63710Y31.466-17.829
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD26.72919.376+7.353
MRQ24.41417.204+7.210
TTM21.66315.706+5.957
YOY17.81216.983+0.829
5Y13.63716.659-3.022
10Y31.46619.650+11.816
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Moog Inc:

  • The EOD is 55.624. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 50.806. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 1.671. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD55.624MRQ50.806+4.818
MRQ50.806TTM1.671+49.135
TTM1.671YOY-21.348+23.019
TTM1.6715Y11.407-9.736
5Y11.40710Y10.440+0.967
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD55.6243.590+52.034
MRQ50.8063.330+47.476
TTM1.6710.617+1.054
YOY-21.348-0.314-21.034
5Y11.407-0.811+12.218
10Y10.440-0.017+10.457
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Moog is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 2.73 means the investor is paying $2.73 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Moog Inc:

  • The EOD is 2.994. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.735. Based on the equity, the company is underpriced. +1
  • The TTM is 2.286. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.994MRQ2.735+0.259
MRQ2.735TTM2.286+0.448
TTM2.286YOY1.789+0.498
TTM2.2865Y1.970+0.316
5Y1.97010Y2.113-0.143
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD2.9942.493+0.501
MRQ2.7352.362+0.373
TTM2.2862.426-0.140
YOY1.7892.161-0.372
5Y1.9702.614-0.644
10Y2.1132.866-0.753
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Moog Inc.

3.1. Insider Transactions

Insiders are holding 1.882% of the shares of Moog Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-06-14Wilkinson PaulSELL126685.973210

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Moog Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.1081.272+66%0.899+134%0.834+153%0.466+352%
Book Value Per Share--52.93850.906+4%45.452+16%43.118+23%37.043+43%
Current Ratio--2.0962.181-4%2.108-1%2.168-3%2.357-11%
Debt To Asset Ratio--0.5720.5740%0.583-2%0.589-3%0.604-5%
Debt To Equity Ratio--1.3361.350-1%1.399-4%1.439-7%1.549-14%
Dividend Per Share--0.2670.2680%0.259+3%0.255+5%1.873-86%
Eps--1.4831.344+10%1.209+23%1.025+45%0.950+56%
Free Cash Flow Per Share--0.7120.055+1192%-0.272+138%0.722-1%0.849-16%
Free Cash Flow To Equity Per Share--1.919-0.281+115%0.323+494%0.122+1476%0.054+3451%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.920+9%
Intrinsic Value_10Y_max--23.635--------
Intrinsic Value_10Y_min---59.199--------
Intrinsic Value_1Y_max--3.251--------
Intrinsic Value_1Y_min--0.565--------
Intrinsic Value_3Y_max--9.095--------
Intrinsic Value_3Y_min---3.921--------
Intrinsic Value_5Y_max--14.128--------
Intrinsic Value_5Y_min---14.527--------
Market Cap4557764838.000-2%4669055536.1403752611668.693+24%2605162363.905+79%2806882567.297+66%2733992271.264+71%
Net Profit Margin--0.0560.051+10%0.050+11%0.044+28%0.048+17%
Operating Margin--0.0700.084-17%0.082-14%0.067+5%0.074-5%
Operating Ratio--0.9020.9030%0.910-1%0.912-1%0.909-1%
Pb Ratio2.994+9%2.7352.286+20%1.789+53%1.970+39%2.113+29%
Pe Ratio26.729+9%24.41421.663+13%17.812+37%13.637+79%31.466-22%
Price Per Share158.510+9%144.780116.730+24%81.325+78%85.499+69%77.730+86%
Price To Free Cash Flow Ratio55.624+9%50.8061.671+2940%-21.348+142%11.407+345%10.440+387%
Price To Total Gains Ratio66.728+9%60.94899.782-39%146.301-58%78.387-22%59.502+2%
Quick Ratio--1.2561.337-6%1.308-4%1.338-6%1.470-15%
Return On Assets--0.0120.011+7%0.011+8%0.010+23%0.010+17%
Return On Equity--0.0280.026+6%0.027+5%0.023+20%0.026+8%
Total Gains Per Share--2.3751.540+54%1.158+105%1.089+118%2.339+2%
Usd Book Value--1707217000.0001636066250.000+4%1456016750.000+17%1413188200.000+21%1296836225.000+32%
Usd Book Value Change Per Share--2.1081.272+66%0.899+134%0.834+153%0.466+352%
Usd Book Value Per Share--52.93850.906+4%45.452+16%43.118+23%37.043+43%
Usd Dividend Per Share--0.2670.2680%0.259+3%0.255+5%1.873-86%
Usd Eps--1.4831.344+10%1.209+23%1.025+45%0.950+56%
Usd Free Cash Flow--22975000.0001916500.000+1099%-8699250.000+138%23575900.000-3%30596675.000-25%
Usd Free Cash Flow Per Share--0.7120.055+1192%-0.272+138%0.722-1%0.849-16%
Usd Free Cash Flow To Equity Per Share--1.919-0.281+115%0.323+494%0.122+1476%0.054+3451%
Usd Market Cap4557764838.000-2%4669055536.1403752611668.693+24%2605162363.905+79%2806882567.297+66%2733992271.264+71%
Usd Price Per Share158.510+9%144.780116.730+24%81.325+78%85.499+69%77.730+86%
Usd Profit--47812000.00043198500.000+11%38732000.000+23%33712850.000+42%33521050.000+43%
Usd Revenue--856850000.000853967250.000+0%767950000.000+12%758664450.000+13%700060650.000+22%
Usd Total Gains Per Share--2.3751.540+54%1.158+105%1.089+118%2.339+2%
 EOD+2 -6MRQTTM+25 -10YOY+27 -85Y+25 -1010Y+25 -11

4.2. Fundamental Score

Let's check the fundamental score of Moog Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1526.729
Price to Book Ratio (EOD)Between0-12.994
Net Profit Margin (MRQ)Greater than00.056
Operating Margin (MRQ)Greater than00.070
Quick Ratio (MRQ)Greater than11.256
Current Ratio (MRQ)Greater than12.096
Debt to Asset Ratio (MRQ)Less than10.572
Debt to Equity Ratio (MRQ)Less than11.336
Return on Equity (MRQ)Greater than0.150.028
Return on Assets (MRQ)Greater than0.050.012
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Moog Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.744
Ma 20Greater thanMa 50153.580
Ma 50Greater thanMa 100148.310
Ma 100Greater thanMa 200143.757
OpenGreater thanClose158.240
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Current Liabilities  286,394-128286,2664,265290,53132,392322,923-940,056-617,133



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets3,987,955
Total Liabilities2,280,738
Total Stockholder Equity1,707,217
 As reported
Total Liabilities 2,280,738
Total Stockholder Equity+ 1,707,217
Total Assets = 3,987,955

Assets

Total Assets3,987,955
Total Current Assets2,116,615
Long-term Assets1,871,340
Total Current Assets
Cash And Cash Equivalents 126,398
Net Receivables 1,142,170
Inventory 788,040
Other Current Assets 59,577
Total Current Assets  (as reported)2,116,615
Total Current Assets  (calculated)2,116,185
+/- 430
Long-term Assets
Property Plant Equipment 902,171
Goodwill 833,413
Intangible Assets 72,663
Long-term Assets Other 53,809
Long-term Assets  (as reported)1,871,340
Long-term Assets  (calculated)1,862,056
+/- 9,284

Liabilities & Shareholders' Equity

Total Current Liabilities1,009,831
Long-term Liabilities1,270,907
Total Stockholder Equity1,707,217
Total Current Liabilities
Short-term Debt 920,103
Accounts payable 261,155
Other Current Liabilities -617,133
Total Current Liabilities  (as reported)1,009,831
Total Current Liabilities  (calculated)564,125
+/- 445,706
Long-term Liabilities
Long term Debt 920,103
Long-term Liabilities Other 154,765
Long-term Liabilities  (as reported)1,270,907
Long-term Liabilities  (calculated)1,074,868
+/- 196,039
Total Stockholder Equity
Common Stock51,280
Retained Earnings 2,536,172
Accumulated Other Comprehensive Income -341,469
Other Stockholders Equity -658,635
Total Stockholder Equity (as reported)1,707,217
Total Stockholder Equity (calculated)1,587,348
+/- 119,869
Other
Capital Stock51,280
Cash and Short Term Investments 126,398
Common Stock Shares Outstanding 32,249
Current Deferred Revenue445,706
Liabilities and Stockholders Equity 3,987,955
Net Debt 793,705
Net Invested Capital 2,627,320
Net Working Capital 1,106,784
Property Plant and Equipment Gross 1,842,776
Short Long Term Debt Total 920,103



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
239,200
0
0
0
292,200
0
0
0
320,600
0
0
0
306,800
0
0
295,800
292,800
297,000
306,300
319,000
321,400
330,700
337,800
330,400
334,900
335,500
328,500
334,700
336,000
313,500
312,400
305,000
318,100
308,700
300,200
389,600
424,500
422,100
435,600
436,600
425,000
436,400
438,400
447,300
449,600
505,100
484,600
492,200
490,600
488,500
540,200
538,500
559,300
786,100
778,800
786,100
798,500
807,300
810,906
796,689
791,705
809,582
835,266
837,139
856,541
853,222
878,584
887,704
885,547
888,293
911,488
916,227
991,600
1,126,521
1,113,624
1,124,091
1,160,053
1,182,950
1,192,866
1,303,327
1,303,300
1,350,648
1,397,408
1,537,905
1,607,654
1,658,312
1,807,877
1,900,897
2,006,179
2,085,162
2,147,497
2,238,786
2,227,247
2,255,530
2,380,582
2,503,273
2,634,317
2,599,706
2,610,497
2,640,405
2,712,134
2,700,582
2,758,837
2,916,068
2,842,967
2,889,970
2,972,746
2,974,656
3,105,907
3,126,400
3,224,275
3,217,095
3,237,095
3,226,773
3,248,905
3,254,792
3,208,452
3,115,735
3,119,570
3,100,969
3,086,471
3,116,840
3,135,645
3,100,725
3,041,859
2,953,179
2,966,302
3,019,817
3,090,592
3,138,495
3,102,757
2,978,853
2,964,048
2,967,504
3,032,957
3,066,139
3,114,237
3,348,078
3,384,973
3,249,892
3,225,831
3,366,548
3,405,840
3,383,310
3,433,169
3,384,605
3,441,493
3,439,056
3,431,841
3,658,045
3,699,609
3,882,243
3,808,036
3,987,955
3,987,9553,808,0363,882,2433,699,6093,658,0453,431,8413,439,0563,441,4933,384,6053,433,1693,383,3103,405,8403,366,5483,225,8313,249,8923,384,9733,348,0783,114,2373,066,1393,032,9572,967,5042,964,0482,978,8533,102,7573,138,4953,090,5923,019,8172,966,3022,953,1793,041,8593,100,7253,135,6453,116,8403,086,4713,100,9693,119,5703,115,7353,208,4523,254,7923,248,9053,226,7733,237,0953,217,0953,224,2753,126,4003,105,9072,974,6562,972,7462,889,9702,842,9672,916,0682,758,8372,700,5822,712,1342,640,4052,610,4972,599,7062,634,3172,503,2732,380,5822,255,5302,227,2472,238,7862,147,4972,085,1622,006,1791,900,8971,807,8771,658,3121,607,6541,537,9051,397,4081,350,6481,303,3001,303,3271,192,8661,182,9501,160,0531,124,0911,113,6241,126,521991,600916,227911,488888,293885,547887,704878,584853,222856,541837,139835,266809,582791,705796,689810,906807,300798,500786,100778,800786,100559,300538,500540,200488,500490,600492,200484,600505,100449,600447,300438,400436,400425,000436,600435,600422,100424,500389,600300,200308,700318,100305,000312,400313,500336,000334,700328,500335,500334,900330,400337,800330,700321,400319,000306,300297,000292,800295,80000306,800000320,600000292,200000239,200
   > Total Current Assets 
146,800
0
0
0
180,500
0
0
0
201,200
0
0
0
193,400
0
0
185,500
181,900
184,700
195,200
206,000
202,700
211,500
218,800
214,800
217,200
217,100
213,400
215,300
214,900
197,100
201,400
197,000
216,700
210,300
202,400
211,600
255,400
256,200
269,200
271,600
261,800
271,400
276,500
283,400
287,600
300,000
284,400
291,800
294,700
294,300
326,500
326,100
347,100
394,600
389,600
397,600
406,800
416,900
425,592
409,384
403,501
413,199
433,677
431,637
443,515
435,904
458,797
457,311
457,499
455,679
474,946
479,432
552,200
541,378
532,170
546,213
572,311
596,316
611,652
600,058
600,100
628,200
666,413
713,477
728,101
758,604
810,383
857,761
936,851
992,215
1,057,909
1,097,555
1,090,385
1,113,435
1,111,347
1,166,891
1,210,398
1,192,257
1,223,818
1,240,454
1,292,279
1,293,017
1,337,018
1,438,485
1,380,446
1,415,876
1,471,272
1,490,974
1,548,908
1,569,051
1,604,120
1,611,080
1,647,375
1,639,801
1,672,871
1,678,382
1,664,064
1,599,342
1,635,599
1,621,758
1,627,495
1,645,005
1,681,791
1,672,686
1,620,147
1,513,566
1,531,623
1,538,927
1,626,439
1,685,164
1,586,262
1,479,517
1,476,421
1,491,490
1,547,169
1,571,192
1,628,973
1,719,325
1,760,490
1,659,862
1,613,487
1,664,923
1,697,962
1,670,528
1,718,780
1,659,469
1,712,831
1,722,686
1,758,310
1,933,183
1,933,180
2,056,675
1,985,332
2,116,615
2,116,6151,985,3322,056,6751,933,1801,933,1831,758,3101,722,6861,712,8311,659,4691,718,7801,670,5281,697,9621,664,9231,613,4871,659,8621,760,4901,719,3251,628,9731,571,1921,547,1691,491,4901,476,4211,479,5171,586,2621,685,1641,626,4391,538,9271,531,6231,513,5661,620,1471,672,6861,681,7911,645,0051,627,4951,621,7581,635,5991,599,3421,664,0641,678,3821,672,8711,639,8011,647,3751,611,0801,604,1201,569,0511,548,9081,490,9741,471,2721,415,8761,380,4461,438,4851,337,0181,293,0171,292,2791,240,4541,223,8181,192,2571,210,3981,166,8911,111,3471,113,4351,090,3851,097,5551,057,909992,215936,851857,761810,383758,604728,101713,477666,413628,200600,100600,058611,652596,316572,311546,213532,170541,378552,200479,432474,946455,679457,499457,311458,797435,904443,515431,637433,677413,199403,501409,384425,592416,900406,800397,600389,600394,600347,100326,100326,500294,300294,700291,800284,400300,000287,600283,400276,500271,400261,800271,600269,200256,200255,400211,600202,400210,300216,700197,000201,400197,100214,900215,300213,400217,100217,200214,800218,800211,500202,700206,000195,200184,700181,900185,50000193,400000201,200000180,500000146,800
       Cash And Cash Equivalents 
4,800
0
0
0
5,000
0
0
0
9,200
0
0
0
7,400
0
0
5,500
9,700
4,300
4,200
4,900
6,900
8,500
5,600
4,100
7,000
5,700
9,000
8,800
8,100
6,700
9,200
6,700
18,600
17,100
9,100
9,800
8,700
9,200
7,800
7,100
7,600
7,700
9,700
7,700
9,600
11,700
7,000
8,300
6,800
4,800
6,100
4,900
11,600
11,500
9,900
8,900
9,800
7,500
11,702
9,694
13,827
8,071
11,923
7,848
14,273
14,216
18,232
16,026
15,952
12,704
20,999
21,709
77,500
19,171
34,708
45,614
73,670
72,319
75,197
33,750
33,800
36,543
42,235
47,110
57,821
58,175
46,453
58,706
83,856
83,152
92,706
85,092
86,814
118,417
68,258
77,014
81,493
101,301
88,598
91,116
112,421
104,722
100,020
127,251
113,679
111,712
125,815
139,450
148,841
152,133
149,848
161,726
157,090
179,569
195,644
216,185
231,292
240,240
261,658
277,444
309,853
323,318
348,322
394,429
325,128
331,664
305,123
344,541
368,073
394,980
255,536
157,269
125,584
110,759
112,072
89,045
92,548
124,226
115,984
102,323
84,583
97,639
90,110
90,550
99,599
105,205
120,395
93,912
103,895
143,069
107,012
122,512
68,959
126,398
126,39868,959122,512107,012143,069103,89593,912120,395105,20599,59990,55090,11097,63984,583102,323115,984124,22692,54889,045112,072110,759125,584157,269255,536394,980368,073344,541305,123331,664325,128394,429348,322323,318309,853277,444261,658240,240231,292216,185195,644179,569157,090161,726149,848152,133148,841139,450125,815111,712113,679127,251100,020104,722112,42191,11688,598101,30181,49377,01468,258118,41786,81485,09292,70683,15283,85658,70646,45358,17557,82147,11042,23536,54333,80033,75075,19772,31973,67045,61434,70819,17177,50021,70920,99912,70415,95216,02618,23214,21614,2737,84811,9238,07113,8279,69411,7027,5009,8008,9009,90011,50011,6004,9006,1004,8006,8008,3007,00011,7009,6007,7009,7007,7007,6007,1007,8009,2008,7009,8009,10017,10018,6006,7009,2006,7008,1008,8009,0005,7007,0004,1005,6008,5006,9004,9004,2004,3009,7005,500007,4000009,2000005,0000004,800
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,300
1,500
2,800
400
0
300
1,000
0
300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000030001,00030004002,8001,5001,3000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
75,600
0
0
0
94,800
0
0
0
106,300
0
0
0
114,800
0
0
108,500
106,500
109,100
117,400
124,300
118,800
122,300
134,500
132,500
132,000
122,700
126,200
125,300
123,500
110,100
113,700
112,700
123,000
113,100
115,600
123,200
144,200
141,200
156,100
160,100
148,900
149,300
149,700
155,200
156,000
152,700
151,100
156,100
160,100
162,200
184,000
175,500
182,200
192,900
192,100
203,000
212,300
218,000
222,648
214,439
211,463
220,385
236,008
232,974
236,229
227,345
243,944
240,061
239,636
237,362
247,251
244,362
262,100
280,556
259,339
256,949
256,661
277,187
283,141
296,986
297,000
305,103
321,412
340,208
333,492
339,314
372,567
398,974
431,978
465,188
485,236
523,767
517,361
484,748
521,297
523,975
547,571
523,265
570,270
575,982
619,861
614,361
643,654
683,714
655,805
676,801
710,125
710,100
744,551
744,356
770,470
762,685
811,376
777,483
793,349
781,858
780,874
706,373
737,936
710,965
698,419
690,876
703,022
647,987
688,388
677,841
688,649
677,918
727,740
739,731
770,731
757,455
793,911
867,415
898,801
922,853
957,287
989,214
1,007,730
896,658
855,535
872,843
922,092
896,998
945,929
891,588
931,297
973,771
990,262
1,066,340
1,079,980
1,168,186
1,141,324
1,142,170
1,142,1701,141,3241,168,1861,079,9801,066,340990,262973,771931,297891,588945,929896,998922,092872,843855,535896,6581,007,730989,214957,287922,853898,801867,415793,911757,455770,731739,731727,740677,918688,649677,841688,388647,987703,022690,876698,419710,965737,936706,373780,874781,858793,349777,483811,376762,685770,470744,356744,551710,100710,125676,801655,805683,714643,654614,361619,861575,982570,270523,265547,571523,975521,297484,748517,361523,767485,236465,188431,978398,974372,567339,314333,492340,208321,412305,103297,000296,986283,141277,187256,661256,949259,339280,556262,100244,362247,251237,362239,636240,061243,944227,345236,229232,974236,008220,385211,463214,439222,648218,000212,300203,000192,100192,900182,200175,500184,000162,200160,100156,100151,100152,700156,000155,200149,700149,300148,900160,100156,100141,200144,200123,200115,600113,100123,000112,700113,700110,100123,500125,300126,200122,700132,000132,500134,500122,300118,800124,300117,400109,100106,500108,50000114,800000106,30000094,80000075,600
       Inventory 
55,400
0
0
0
70,200
0
0
0
75,900
0
0
0
65,300
0
0
63,800
61,400
66,800
68,600
70,800
72,500
73,500
70,800
69,700
70,200
74,300
70,500
72,000
73,700
71,400
69,300
69,400
66,900
66,900
63,300
65,600
78,600
82,700
85,200
84,500
86,200
94,800
97,400
101,100
99,300
107,200
104,400
105,000
103,900
102,000
109,500
118,100
121,800
153,300
150,600
150,900
152,200
155,500
155,734
152,651
147,546
152,803
155,286
158,433
158,798
157,979
159,963
164,862
162,391
167,035
166,146
169,662
170,600
197,996
191,617
191,043
196,623
201,819
204,105
215,425
215,400
231,334
243,458
265,383
282,720
305,342
328,022
341,488
359,250
378,237
409,053
415,963
408,295
425,366
434,299
475,499
484,261
465,691
465,829
474,714
460,857
471,013
487,443
514,645
502,373
516,653
521,770
522,572
538,262
551,700
558,821
558,487
551,674
553,585
553,871
547,256
517,056
523,823
506,299
505,187
493,360
501,653
500,224
500,734
479,040
464,402
458,211
475,050
489,127
511,653
517,999
514,578
512,522
467,811
489,067
515,055
534,974
559,232
589,493
609,189
623,043
646,627
636,580
632,359
613,095
597,444
591,601
592,358
588,466
648,160
679,045
710,252
724,002
788,040
788,040724,002710,252679,045648,160588,466592,358591,601597,444613,095632,359636,580646,627623,043609,189589,493559,232534,974515,055489,067467,811512,522514,578517,999511,653489,127475,050458,211464,402479,040500,734500,224501,653493,360505,187506,299523,823517,056547,256553,871553,585551,674558,487558,821551,700538,262522,572521,770516,653502,373514,645487,443471,013460,857474,714465,829465,691484,261475,499434,299425,366408,295415,963409,053378,237359,250341,488328,022305,342282,720265,383243,458231,334215,400215,425204,105201,819196,623191,043191,617197,996170,600169,662166,146167,035162,391164,862159,963157,979158,798158,433155,286152,803147,546152,651155,734155,500152,200150,900150,600153,300121,800118,100109,500102,000103,900105,000104,400107,20099,300101,10097,40094,80086,20084,50085,20082,70078,60065,60063,30066,90066,90069,40069,30071,40073,70072,00070,50074,30070,20069,70070,80073,50072,50070,80068,60066,80061,40063,8000065,30000075,90000070,20000055,400
       Other Current Assets 
11,000
0
0
0
10,500
0
0
0
9,800
0
0
0
5,900
0
0
7,700
4,300
4,500
5,000
6,000
4,500
7,200
7,900
8,500
8,000
14,400
7,700
9,200
9,600
8,900
9,200
8,200
8,200
13,200
14,400
13,000
23,900
23,100
20,100
19,900
19,100
19,600
19,700
19,400
22,700
28,400
21,900
22,400
23,900
25,300
26,900
27,600
31,500
36,900
37,000
34,800
32,500
35,900
35,508
32,600
30,665
31,940
30,460
32,382
34,200
36,364
36,658
36,362
39,500
38,578
40,550
43,699
0
43,655
46,506
52,607
45,357
44,991
49,209
53,897
53,900
55,220
59,308
60,776
54,068
55,773
63,341
58,593
61,700
65,638
70,914
72,733
24,813
84,904
87,493
90,403
97,000
102,000
99,121
98,642
99,100
102,921
105,901
112,875
108,500
110,710
113,562
118,852
117,254
120,862
124,981
128,182
127,235
129,164
130,007
133,083
134,842
128,906
129,706
128,162
34,653
37,933
38,096
36,415
34,688
39,659
42,274
41,418
41,499
38,800
41,996
50,215
44,404
45,505
47,229
44,239
44,164
43,588
44,002
48,406
49,837
47,119
48,278
49,513
58,842
63,711
69,538
62,645
75,687
52,772
64,501
52,833
50,862
59,577
59,57750,86252,83364,50152,77275,68762,64569,53863,71158,84249,51348,27847,11949,83748,40644,00243,58844,16444,23947,22945,50544,40450,21541,99638,80041,49941,41842,27439,65934,68836,41538,09637,93334,653128,162129,706128,906134,842133,083130,007129,164127,235128,182124,981120,862117,254118,852113,562110,710108,500112,875105,901102,92199,10098,64299,121102,00097,00090,40387,49384,90424,81372,73370,91465,63861,70058,59363,34155,77354,06860,77659,30855,22053,90053,89749,20944,99145,35752,60746,50643,655043,69940,55038,57839,50036,36236,65836,36434,20032,38230,46031,94030,66532,60035,50835,90032,50034,80037,00036,90031,50027,60026,90025,30023,90022,40021,90028,40022,70019,40019,70019,60019,10019,90020,10023,10023,90013,00014,40013,2008,2008,2009,2008,9009,6009,2007,70014,4008,0008,5007,9007,2004,5006,0005,0004,5004,3007,700005,9000009,80000010,50000011,000
   > Long-term Assets 
92,400
0
0
0
111,700
0
0
0
119,400
0
0
0
113,400
0
0
110,300
110,900
112,300
111,100
113,000
118,700
119,200
119,000
115,600
117,700
118,400
115,100
119,400
121,100
116,400
111,000
108,000
101,400
98,400
97,800
178,000
169,100
165,900
166,400
165,000
163,200
165,000
161,900
163,900
162,000
205,100
200,200
200,400
195,900
194,200
213,700
212,400
212,200
391,500
389,200
388,500
391,700
390,400
385,314
387,305
388,204
396,383
401,589
405,502
413,026
417,318
419,787
430,393
428,048
432,614
436,542
436,795
0
585,143
581,454
577,878
587,742
586,634
581,214
703,269
703,200
722,448
730,995
824,428
879,553
899,708
997,494
1,043,136
1,069,328
1,092,947
1,089,588
1,141,231
1,136,862
1,142,095
1,269,235
1,336,382
1,423,919
1,407,449
1,386,679
1,399,951
1,419,855
1,407,565
1,421,819
1,477,583
1,462,521
1,474,094
1,501,474
1,483,682
1,556,999
1,557,349
1,620,155
1,606,015
1,589,720
1,586,972
1,576,034
1,576,410
1,544,388
1,516,393
1,483,971
1,479,211
1,458,976
1,471,835
1,453,854
1,428,039
1,421,712
1,439,613
1,434,679
1,480,890
1,464,153
1,453,331
1,516,495
1,499,336
1,487,627
1,476,014
1,485,788
1,494,947
1,485,264
1,628,753
1,624,483
1,590,030
1,612,344
1,701,625
1,707,878
1,712,782
1,714,389
1,725,136
1,728,662
1,716,370
1,673,531
1,724,862
1,766,429
1,825,568
1,822,704
1,871,340
1,871,3401,822,7041,825,5681,766,4291,724,8621,673,5311,716,3701,728,6621,725,1361,714,3891,712,7821,707,8781,701,6251,612,3441,590,0301,624,4831,628,7531,485,2641,494,9471,485,7881,476,0141,487,6271,499,3361,516,4951,453,3311,464,1531,480,8901,434,6791,439,6131,421,7121,428,0391,453,8541,471,8351,458,9761,479,2111,483,9711,516,3931,544,3881,576,4101,576,0341,586,9721,589,7201,606,0151,620,1551,557,3491,556,9991,483,6821,501,4741,474,0941,462,5211,477,5831,421,8191,407,5651,419,8551,399,9511,386,6791,407,4491,423,9191,336,3821,269,2351,142,0951,136,8621,141,2311,089,5881,092,9471,069,3281,043,136997,494899,708879,553824,428730,995722,448703,200703,269581,214586,634587,742577,878581,454585,1430436,795436,542432,614428,048430,393419,787417,318413,026405,502401,589396,383388,204387,305385,314390,400391,700388,500389,200391,500212,200212,400213,700194,200195,900200,400200,200205,100162,000163,900161,900165,000163,200165,000166,400165,900169,100178,00097,80098,400101,400108,000111,000116,400121,100119,400115,100118,400117,700115,600119,000119,200118,700113,000111,100112,300110,900110,30000113,400000119,400000111,70000092,400
       Property Plant Equipment 
89,700
0
0
0
107,600
0
0
0
115,300
0
0
0
108,500
0
0
105,700
105,600
106,400
105,300
107,100
110,600
110,800
111,200
107,900
109,700
109,700
106,900
109,400
109,600
106,000
100,500
97,600
95,900
92,800
92,300
91,700
146,500
143,600
143,700
142,800
139,100
137,500
135,300
134,000
131,400
137,600
134,300
134,500
132,100
131,900
139,400
139,300
139,400
185,800
186,700
186,700
188,900
186,800
184,161
186,971
188,584
192,150
195,030
0
198,707
198,360
196,775
201,495
202,654
206,306
207,395
207,795
208,200
251,423
248,562
246,449
253,428
248,865
248,775
262,841
262,800
272,306
279,413
296,673
310,011
329,538
354,933
369,202
386,813
402,236
417,225
426,014
428,120
428,889
440,582
454,384
481,726
477,823
475,605
474,220
486,944
486,943
492,518
496,885
503,872
511,793
525,484
528,357
546,179
549,171
552,488
547,171
562,363
564,205
560,367
565,300
555,348
546,329
535,692
537,012
536,756
535,393
529,735
518,233
522,369
508,656
507,091
510,536
522,991
527,356
547,141
546,598
552,865
554,725
569,624
582,105
586,767
676,156
683,562
651,713
668,891
678,130
693,960
701,709
706,133
726,155
730,261
742,420
737,980
757,992
800,168
859,253
870,763
902,171
902,171870,763859,253800,168757,992737,980742,420730,261726,155706,133701,709693,960678,130668,891651,713683,562676,156586,767582,105569,624554,725552,865546,598547,141527,356522,991510,536507,091508,656522,369518,233529,735535,393536,756537,012535,692546,329555,348565,300560,367564,205562,363547,171552,488549,171546,179528,357525,484511,793503,872496,885492,518486,943486,944474,220475,605477,823481,726454,384440,582428,889428,120426,014417,225402,236386,813369,202354,933329,538310,011296,673279,413272,306262,800262,841248,775248,865253,428246,449248,562251,423208,200207,795207,395206,306202,654201,495196,775198,360198,7070195,030192,150188,584186,971184,161186,800188,900186,700186,700185,800139,400139,300139,400131,900132,100134,500134,300137,600131,400134,000135,300137,500139,100142,800143,700143,600146,50091,70092,30092,80095,90097,600100,500106,000109,600109,400106,900109,700109,700107,900111,200110,800110,600107,100105,300106,400105,600105,70000108,500000115,300000107,60000089,700
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,600
0
0
0
60,000
0
0
0
184,400
0
0
0
0
0
185,981
0
183,500
188,352
190,218
194,952
192,900
193,654
0
194,900
194,900
0
0
288,600
290,100
291,700
290,900
378,200
378,200
0
381,955
421,634
450,971
454,933
503,120
511,105
538,433
548,642
554,761
566,825
560,735
557,155
626,027
644,579
698,459
694,454
685,209
697,704
704,816
701,309
709,353
746,068
735,021
738,538
748,400
740,829
762,854
766,389
797,342
793,402
766,924
766,368
766,811
769,653
757,852
746,557
735,517
740,184
737,212
752,791
752,826
746,590
740,162
730,271
731,924
768,581
774,268
776,156
804,652
790,826
797,217
791,200
791,398
791,678
784,240
812,602
810,354
811,851
821,856
866,366
860,239
860,268
851,605
842,042
842,203
826,307
805,320
822,901
826,498
829,220
821,301
833,413
833,413821,301829,220826,498822,901805,320826,307842,203842,042851,605860,268860,239866,366821,856811,851810,354812,602784,240791,678791,398791,200797,217790,826804,652776,156774,268768,581731,924730,271740,162746,590752,826752,791737,212740,184735,517746,557757,852769,653766,811766,368766,924793,402797,342766,389762,854740,829748,400738,538735,021746,068709,353701,309704,816697,704685,209694,454698,459644,579626,027557,155560,735566,825554,761548,642538,433511,105503,120454,933450,971421,634381,9550378,200378,200290,900291,700290,100288,60000194,900194,9000193,654192,900194,952190,218188,352183,5000185,98100000184,40000060,00000049,600000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
307
314
471
592
439
322
104
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000241043224395924713143070000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,200
18,000
17,300
16,300
16,300
19,600
18,700
16,600
16,000
52,900
51,900
51,600
49,600
49,000
60,800
59,600
60,000
187,200
184,000
183,600
184,400
185,200
183,441
182,380
181,303
183,318
16,672
189,305
192,940
197,968
199,410
205,352
203,281
203,870
203,822
204,590
10,900
307,277
306,794
305,123
304,233
305,788
304,738
402,991
24,800
415,293
33,652
66,133
49,922
48,133
72,582
71,871
81,916
81,923
79,293
78,808
74,755
75,936
131,665
194,669
220,311
215,627
205,696
207,209
205,874
198,044
195,644
209,994
197,545
193,298
194,029
185,083
212,195
205,799
221,671
211,308
208,756
203,063
195,653
190,534
178,070
166,391
157,197
154,223
143,723
143,048
129,350
119,284
113,560
104,940
100,978
111,900
108,818
104,914
114,056
112,838
95,537
90,591
88,089
84,629
79,646
103,783
96,742
91,368
85,046
117,717
114,820
111,867
106,095
102,220
104,608
98,375
85,410
85,396
82,421
79,680
71,637
72,663
72,66371,63779,68082,42185,39685,41098,375104,608102,220106,095111,867114,820117,71785,04691,36896,742103,78379,64684,62988,08990,59195,537112,838114,056104,914108,818111,900100,978104,940113,560119,284129,350143,048143,723154,223157,197166,391178,070190,534195,653203,063208,756211,308221,671205,799212,195185,083194,029193,298197,545209,994195,644198,044205,874207,209205,696215,627220,311194,669131,66575,93674,75578,80879,29381,92381,91671,87172,58248,13349,92266,13333,652415,29324,800402,991304,738305,788304,233305,123306,794307,27710,900204,590203,822203,870203,281205,352199,410197,968192,940189,30516,672183,318181,303182,380183,441185,200184,400183,600184,000187,20060,00059,60060,80049,00049,60051,60051,90052,90016,00016,60018,70019,60016,30016,30017,30018,00018,200000000000000000000000000000000000000
       Long-term Assets Other 
2,700
0
0
0
4,100
0
0
0
4,100
0
0
0
4,900
0
0
-105,700
5,300
5,900
5,800
5,900
8,100
8,400
7,800
7,700
8,000
8,700
8,200
10,000
11,500
10,400
10,500
10,400
5,500
5,600
5,500
86,300
4,400
4,300
5,400
5,900
7,800
7,900
7,900
13,300
14,600
14,600
14,000
14,300
14,200
13,300
13,500
13,500
12,800
18,500
18,500
18,200
18,400
18,400
17,712
17,954
18,317
20,915
20,578
216,197
21,379
20,990
23,602
23,546
22,113
22,438
25,325
24,410
25,300
26,443
26,098
26,306
30,081
31,981
27,701
37,437
1,100
34,849
35,975
39,988
68,649
67,104
66,859
90,958
62,166
60,146
38,309
69,584
73,252
80,115
70,961
42,750
23,423
19,545
20,169
20,818
22,221
21,269
24,304
24,636
26,083
30,465
33,561
29,413
35,771
35,990
48,654
54,134
51,677
53,336
53,203
50,923
53,118
57,116
55,565
47,792
41,285
40,603
41,943
43,932
45,621
26,707
29,117
29,994
31,518
33,510
38,009
35,860
24,680
23,596
21,006
20,799
14,619
16,143
14,174
15,915
17,627
18,888
20,051
20,471
32,787
36,480
35,568
34,258
33,811
49,273
48,015
37,991
37,572
53,809
53,80937,57237,99148,01549,27333,81134,25835,56836,48032,78720,47120,05118,88817,62715,91514,17416,14314,61920,79921,00623,59624,68035,86038,00933,51031,51829,99429,11726,70745,62143,93241,94340,60341,28547,79255,56557,11653,11850,92353,20353,33651,67754,13448,65435,99035,77129,41333,56130,46526,08324,63624,30421,26922,22120,81820,16919,54523,42342,75070,96180,11573,25269,58438,30960,14662,16690,95866,85967,10468,64939,98835,97534,8491,10037,43727,70131,98130,08126,30626,09826,44325,30024,41025,32522,43822,11323,54623,60220,99021,379216,19720,57820,91518,31717,95417,71218,40018,40018,20018,50018,50012,80013,50013,50013,30014,20014,30014,00014,60014,60013,3007,9007,9007,8005,9005,4004,3004,40086,3005,5005,6005,50010,40010,50010,40011,50010,0008,2008,7008,0007,7007,8008,4008,1005,9005,8005,9005,300-105,700004,9000004,1000004,1000002,700
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,039
65,569
59,879
26,558
11,395
12,637
13,214
17,328
15,902
15,671
15,736
19,992
20,069
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000020,06919,99215,73615,67115,90217,32813,21412,63711,39526,55859,87965,56969,03900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
153,300
0
0
0
193,400
0
0
0
209,300
0
0
0
227,400
0
0
215,000
207,700
208,700
216,400
226,000
227,600
234,300
243,300
235,500
233,500
238,500
232,200
234,400
237,500
217,600
215,400
206,200
224,200
215,200
207,000
293,600
320,800
317,400
326,000
324,200
314,800
324,400
325,900
345,300
344,900
396,700
376,700
380,800
376,500
371,300
361,300
356,000
368,300
588,200
579,800
583,500
586,600
590,600
593,319
576,209
569,151
581,152
607,482
603,713
620,713
573,755
589,428
579,118
585,541
574,093
585,228
574,116
567,400
679,576
653,822
660,790
657,576
670,988
674,125
782,290
782,300
814,074
749,225
856,644
844,798
861,770
981,895
1,043,679
1,128,967
1,176,223
1,216,776
1,275,973
1,232,837
1,254,383
1,369,289
1,446,834
1,569,284
1,508,848
1,506,239
1,523,051
1,591,178
1,546,318
1,551,885
1,644,860
1,651,076
1,663,545
1,691,605
1,671,968
1,801,117
1,771,619
1,856,262
1,814,230
1,701,330
1,649,081
1,655,689
1,724,417
1,861,037
1,875,619
1,964,592
1,987,949
2,091,939
2,113,804
2,103,507
2,071,050
2,053,448
1,972,318
1,931,314
1,911,893
1,876,288
1,910,546
1,847,053
1,716,060
1,739,062
1,694,240
1,718,515
1,710,482
1,791,756
2,011,387
2,139,295
2,005,965
1,982,748
2,063,304
2,067,383
2,016,105
2,033,025
1,960,182
2,010,845
2,007,631
1,995,028
2,132,864
2,119,832
2,261,059
2,171,949
2,280,738
2,280,7382,171,9492,261,0592,119,8322,132,8641,995,0282,007,6312,010,8451,960,1822,033,0252,016,1052,067,3832,063,3041,982,7482,005,9652,139,2952,011,3871,791,7561,710,4821,718,5151,694,2401,739,0621,716,0601,847,0531,910,5461,876,2881,911,8931,931,3141,972,3182,053,4482,071,0502,103,5072,113,8042,091,9391,987,9491,964,5921,875,6191,861,0371,724,4171,655,6891,649,0811,701,3301,814,2301,856,2621,771,6191,801,1171,671,9681,691,6051,663,5451,651,0761,644,8601,551,8851,546,3181,591,1781,523,0511,506,2391,508,8481,569,2841,446,8341,369,2891,254,3831,232,8371,275,9731,216,7761,176,2231,128,9671,043,679981,895861,770844,798856,644749,225814,074782,300782,290674,125670,988657,576660,790653,822679,576567,400574,116585,228574,093585,541579,118589,428573,755620,713603,713607,482581,152569,151576,209593,319590,600586,600583,500579,800588,200368,300356,000361,300371,300376,500380,800376,700396,700344,900345,300325,900324,400314,800324,200326,000317,400320,800293,600207,000215,200224,200206,200215,400217,600237,500234,400232,200238,500233,500235,500243,300234,300227,600226,000216,400208,700207,700215,00000227,400000209,300000193,400000153,300
   > Total Current Liabilities 
65,600
0
0
0
78,200
0
0
0
87,300
0
0
0
100,600
0
0
87,800
86,500
85,300
88,700
94,100
95,200
99,700
106,200
107,900
109,900
107,700
98,000
91,500
100,200
88,100
86,100
91,800
93,200
85,200
88,000
80,000
103,400
98,900
101,900
104,800
94,800
96,300
103,200
94,700
99,600
99,000
93,100
94,400
107,200
103,300
121,600
109,400
120,900
176,900
179,800
169,900
181,800
177,900
179,641
172,102
167,288
172,462
190,409
193,757
186,136
168,026
182,546
186,531
185,601
185,071
196,772
200,543
211,400
215,065
222,540
219,620
244,610
255,638
266,287
287,352
287,400
292,672
331,085
336,055
307,606
315,330
321,516
313,734
320,228
319,806
344,748
381,420
377,093
362,299
377,867
419,080
446,261
415,612
435,164
454,853
479,474
487,188
485,063
542,538
546,390
546,727
643,522
662,615
663,876
622,685
676,308
641,350
723,230
691,742
705,006
707,030
722,804
654,086
581,450
572,663
605,505
568,189
596,806
585,095
589,232
566,262
591,329
706,109
629,434
613,534
668,908
655,030
680,624
676,810
688,092
675,774
727,658
733,319
745,610
717,268
710,554
813,862
827,931
806,161
869,361
844,738
842,441
812,592
838,436
885,666
842,850
903,451
965,473
1,009,831
1,009,831965,473903,451842,850885,666838,436812,592842,441844,738869,361806,161827,931813,862710,554717,268745,610733,319727,658675,774688,092676,810680,624655,030668,908613,534629,434706,109591,329566,262589,232585,095596,806568,189605,505572,663581,450654,086722,804707,030705,006691,742723,230641,350676,308622,685663,876662,615643,522546,727546,390542,538485,063487,188479,474454,853435,164415,612446,261419,080377,867362,299377,093381,420344,748319,806320,228313,734321,516315,330307,606336,055331,085292,672287,400287,352266,287255,638244,610219,620222,540215,065211,400200,543196,772185,071185,601186,531182,546168,026186,136193,757190,409172,462167,288172,102179,641177,900181,800169,900179,800176,900120,900109,400121,600103,300107,20094,40093,10099,00099,60094,700103,20096,30094,800104,800101,90098,900103,40080,00088,00085,20093,20091,80086,10088,100100,20091,50098,000107,700109,900107,900106,20099,70095,20094,10088,70085,30086,50087,80000100,60000087,30000078,20000065,600
       Short-term Debt 
17,900
0
0
0
21,000
0
0
0
21,800
0
0
0
36,600
0
0
23,900
34,100
27,500
31,000
33,100
37,100
37,800
36,700
38,000
37,900
35,100
32,700
34,100
32,100
32,800
31,400
16,500
38,600
36,800
31,800
24,900
24,800
28,300
25,300
23,300
13,700
16,100
16,100
10,600
13,900
20,300
14,100
15,400
16,600
16,700
13,200
5,900
5,900
28,900
27,900
27,500
26,600
25,400
23,595
21,556
20,190
20,777
18,921
29,495
29,699
28,480
31,945
35,875
31,177
34,180
29,724
26,691
10,100
19,435
19,662
19,636
19,811
18,189
17,971
17,920
900
17,879
17,676
33,840
19,101
24,583
17,850
11,333
5,891
3,361
4,221
6,650
9,066
13,589
12,479
38,667
18,512
17,918
4,754
5,078
7,396
12,308
3,854
11,784
10,690
9,652
94,112
103,978
93,960
77,601
105,504
79,361
108,470
112,797
114,971
109,181
108,922
100,451
453
440
117
1,806
1,804
1,561
1,546
1,510
440
120,412
384
348
332
1,809
3,988
2,452
405
385
249
977,573
1,093,966
478
350
69,148
71,652
56,062
80,365
367
372
1,008
916
822
728
696
0
920,103
920,10306967288229161,00837236780,36556,06271,65269,1483504781,093,966977,5732493854052,4523,9881,809332348384120,4124401,5101,5461,5611,8041,806117440453100,451108,922109,181114,971112,797108,47079,361105,50477,60193,960103,97894,1129,65210,69011,7843,85412,3087,3965,0784,75417,91818,51238,66712,47913,5899,0666,6504,2213,3615,89111,33317,85024,58319,10133,84017,67617,87990017,92017,97118,18919,81119,63619,66219,43510,10026,69129,72434,18031,17735,87531,94528,48029,69929,49518,92120,77720,19021,55623,59525,40026,60027,50027,90028,9005,9005,90013,20016,70016,60015,40014,10020,30013,90010,60016,10016,10013,70023,30025,30028,30024,80024,90031,80036,80038,60016,50031,40032,80032,10034,10032,70035,10037,90038,00036,70037,80037,10033,10031,00027,50034,10023,9000036,60000021,80000021,00000017,900
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,561
1,546
1,510
440
956,589
305
259
238
393
365
326
405
385
249
0
0
478
350
69,148
71,652
56,062
80,365
367
372
1,008
916
822
728
696
0
0
006967288229161,00837236780,36556,06271,65269,14835047800249385405326365393238259305956,5894401,5101,5461,561000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,700
15,200
20,600
20,500
22,100
17,800
19,400
19,800
20,500
17,000
18,300
17,400
15,800
17,100
14,900
15,100
13,900
13,900
12,300
17,000
15,100
21,300
21,600
25,300
29,000
25,800
22,800
25,000
24,400
21,600
22,000
19,300
21,400
23,900
23,700
27,300
26,300
25,600
33,000
29,500
29,700
36,400
43,600
39,692
37,776
36,253
38,190
44,312
45,851
45,516
42,767
40,792
37,951
38,688
38,396
41,125
40,593
0
52,067
52,405
52,136
61,143
62,010
62,908
70,180
70,200
77,399
81,946
89,854
99,677
100,367
111,744
107,993
113,942
121,927
128,903
133,233
128,723
127,447
125,815
122,998
125,257
114,078
128,104
129,701
154,321
146,059
152,083
154,596
165,893
157,076
173,322
161,847
169,587
163,135
177,851
172,823
181,893
166,354
169,913
164,519
162,667
153,148
177,111
166,649
165,973
147,971
155,763
150,091
144,450
148,253
155,519
155,492
170,878
156,967
190,631
190,092
213,982
199,435
224,555
227,600
257,677
231,692
244,708
174,496
176,868
173,256
175,061
162,890
200,602
178,158
222,986
219,428
232,104
226,188
238,603
245,458
264,573
261,155
261,155264,573245,458238,603226,188232,104219,428222,986178,158200,602162,890175,061173,256176,868174,496244,708231,692257,677227,600224,555199,435213,982190,092190,631156,967170,878155,492155,519148,253144,450150,091155,763147,971165,973166,649177,111153,148162,667164,519169,913166,354181,893172,823177,851163,135169,587161,847173,322157,076165,893154,596152,083146,059154,321129,701128,104114,078125,257122,998125,815127,447128,723133,233128,903121,927113,942107,993111,744100,36799,67789,85481,94677,39970,20070,18062,90862,01061,14352,13652,40552,067040,59341,12538,39638,68837,95140,79242,76745,51645,85144,31238,19036,25337,77639,69243,60036,40029,70029,50033,00025,60026,30027,30023,70023,90021,40019,30022,00021,60024,40025,00022,80025,80029,00025,30021,60021,30015,10017,00012,30013,90013,90015,10014,90017,10015,80017,40018,30017,00020,50019,80019,40017,80022,10020,50020,60015,20019,700000000000000000
       Other Current Liabilities 
47,700
0
0
0
57,200
0
0
0
65,500
0
0
0
64,000
0
0
44,200
37,200
37,200
37,200
38,900
40,300
42,500
49,700
49,400
55,000
54,300
47,900
41,600
51,000
40,400
39,600
61,400
40,700
36,100
39,200
40,000
57,300
49,000
51,300
52,500
55,300
57,400
62,100
59,700
64,100
56,700
59,700
57,600
66,700
62,900
81,100
77,200
89,400
115,000
122,400
112,700
118,800
108,900
116,354
112,770
110,845
113,495
97,860
118,411
32,872
89,335
102,249
102,852
86,167
15,239
28,972
32,496
0
40,024
43,995
118,558
54,876
53,244
54,107
57,998
216,300
58,768
51,535
176,007
47,237
147,806
156,614
163,078
166,171
161,583
180,329
199,039
186,202
179,039
197,588
204,293
117,001
226,507
230,356
239,508
115,513
-89,095,179
249,152
273,220
272,476
264,462
268,920
284,554
288,125
263,787
269,936
279,969
287,013
265,920
282,936
298,417
305,715
257,393
264,033
266,612
271,992
251,921
261,682
258,743
275,722
244,969
262,787
267,873
298,898
276,621
311,555
299,811
310,967
291,068
293,296
300,112
332,490
-653,053
-775,886
332,926
329,998
336,978
325,138
327,784
324,708
298,340
297,489
298,362
308,517
286,394
286,266
290,531
322,923
-617,133
-617,133322,923290,531286,266286,394308,517298,362297,489298,340324,708327,784325,138336,978329,998332,926-775,886-653,053332,490300,112293,296291,068310,967299,811311,555276,621298,898267,873262,787244,969275,722258,743261,682251,921271,992266,612264,033257,393305,715298,417282,936265,920287,013279,969269,936263,787288,125284,554268,920264,462272,476273,220249,152-89,095,179115,513239,508230,356226,507117,001204,293197,588179,039186,202199,039180,329161,583166,171163,078156,614147,80647,237176,00751,53558,768216,30057,99854,10753,24454,876118,55843,99540,024032,49628,97215,23986,167102,852102,24989,33532,872118,41197,860113,495110,845112,770116,354108,900118,800112,700122,400115,00089,40077,20081,10062,90066,70057,60059,70056,70064,10059,70062,10057,40055,30052,50051,30049,00057,30040,00039,20036,10040,70061,40039,60040,40051,00041,60047,90054,30055,00049,40049,70042,50040,30038,90037,20037,20037,20044,2000064,00000065,50000057,20000047,700
   > Long-term Liabilities 
87,700
0
0
0
115,200
0
0
0
122,000
0
0
0
126,800
0
0
114,800
121,200
123,400
127,700
131,900
132,400
134,600
137,100
127,600
123,600
130,800
134,200
142,900
137,300
129,500
129,300
114,400
131,000
130,000
119,000
213,600
217,400
218,500
224,100
219,400
220,000
228,100
222,700
250,600
245,300
297,700
283,600
286,400
269,300
268,000
239,700
246,600
247,400
411,300
400,000
413,600
404,800
412,700
413,678
404,107
401,863
408,690
417,073
409,956
434,577
405,729
406,882
392,587
399,940
389,022
388,456
373,573
0
464,511
431,282
441,170
412,966
415,350
407,838
494,938
331,000
521,402
418,140
520,589
537,192
546,440
660,379
729,945
808,739
856,417
872,028
894,553
855,744
892,084
991,422
1,027,754
1,123,023
1,093,236
1,071,075
1,068,198
1,111,704
1,059,130
1,066,822
1,102,322
1,104,686
1,116,818
1,048,083
1,009,353
1,137,241
1,148,934
1,179,954
1,172,880
978,100
957,339
950,683
1,017,387
1,138,233
1,221,533
1,383,142
1,415,286
1,486,434
1,545,615
1,506,701
1,485,955
1,464,216
1,406,056
1,339,985
1,205,784
1,246,854
1,297,012
1,178,145
1,061,030
1,058,438
1,017,430
1,030,423
1,034,708
1,064,098
1,278,068
1,393,685
1,288,697
1,272,194
1,249,442
1,239,452
1,209,944
1,163,664
1,115,444
1,168,404
1,195,039
1,156,592
1,247,198
1,276,982
1,357,608
1,206,476
1,270,907
1,270,9071,206,4761,357,6081,276,9821,247,1981,156,5921,195,0391,168,4041,115,4441,163,6641,209,9441,239,4521,249,4421,272,1941,288,6971,393,6851,278,0681,064,0981,034,7081,030,4231,017,4301,058,4381,061,0301,178,1451,297,0121,246,8541,205,7841,339,9851,406,0561,464,2161,485,9551,506,7011,545,6151,486,4341,415,2861,383,1421,221,5331,138,2331,017,387950,683957,339978,1001,172,8801,179,9541,148,9341,137,2411,009,3531,048,0831,116,8181,104,6861,102,3221,066,8221,059,1301,111,7041,068,1981,071,0751,093,2361,123,0231,027,754991,422892,084855,744894,553872,028856,417808,739729,945660,379546,440537,192520,589418,140521,402331,000494,938407,838415,350412,966441,170431,282464,5110373,573388,456389,022399,940392,587406,882405,729434,577409,956417,073408,690401,863404,107413,678412,700404,800413,600400,000411,300247,400246,600239,700268,000269,300286,400283,600297,700245,300250,600222,700228,100220,000219,400224,100218,500217,400213,600119,000130,000131,000114,400129,300129,500137,300142,900134,200130,800123,600127,600137,100134,600132,400131,900127,700123,400121,200114,80000126,800000122,000000115,20000087,700
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
409,125
586,063
591,030
670,027
765,114
0
0
0
1,075,067
1,130,569
1,103,342
1,108,438
1,010,304
1,000,338
956,053
836,101
956,653
962,006
907,429
858,425
858,836
815,107
825,692
825,965
832,984
977,573
1,093,966
987,704
0
898,078
896,955
863,682
823,355
775,262
832,391
856,097
836,872
916,058
958,414
1,012,080
0
0
001,012,080958,414916,058836,872856,097832,391775,262823,355863,682896,955898,0780987,7041,093,966977,573832,984825,965825,692815,107858,836858,425907,429962,006956,653836,101956,0531,000,3381,010,3041,108,4381,103,3421,130,5691,075,067000765,114670,027591,030586,063409,1250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,039
65,569
59,879
26,558
11,395
12,637
13,214
17,328
15,902
15,671
15,736
19,992
20,069
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000020,06919,99215,73615,67115,90217,32813,21412,63711,39526,55859,87965,56969,03900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,106
8,377
7,875
5,651
5,145
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000005,1455,6517,8758,3779,1060000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
291,839
406,090
390,416
374,211
369,646
290,186
335,006
270,716
202,605
199,602
202,323
204,731
208,743
231,114
244,716
238,368
240,951
269,983
351,364
267,821
274,495
340,309
340,182
255,014
338,942
204,129
237,988
206,773
345,528
215,761
0
0215,761345,528206,773237,988204,129338,942255,014340,182340,309274,495267,821351,364269,983240,951238,368244,716231,114208,743204,731202,323199,602202,605270,716335,006290,186369,646374,211390,416406,090291,839000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,325
47,536
50,709
104,377
104,387
104,944
105,587
83,931
0
0
0
60,209
69,136
69,364
77,803
42,171
10,157
9,721
13,515
13,320
40,782
43,218
47,722
46,477
49,333
53,272
56,664
40,528
54,238
50,259
41,742
0
47,829
48,778
54,168
64,642
74,352
70,636
71,799
63,527
65,385
58,080
42,239
0
0
0042,23958,08065,38563,52771,79970,63674,35264,64254,16848,77847,829041,74250,25954,23840,52856,66453,27249,33346,47747,72243,21840,78213,32013,5159,72110,15742,17177,80369,36469,13660,20900083,931105,587104,944104,387104,37750,70947,53640,3250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
85,900
0
0
0
98,800
0
0
0
111,300
0
0
0
79,400
0
0
80,800
84,300
87,500
89,100
92,200
92,900
95,500
93,600
94,000
100,400
95,900
95,300
99,300
97,400
94,800
95,800
97,500
92,600
92,200
91,800
94,500
102,200
103,200
107,800
110,500
108,600
110,500
111,000
100,500
104,700
108,400
107,900
111,400
114,100
117,200
178,900
182,500
191,000
197,900
199,000
202,600
211,900
216,700
217,587
220,480
222,554
228,430
227,784
233,426
235,828
279,467
289,156
308,586
300,006
314,200
326,260
342,111
0
446,945
459,802
463,301
502,477
511,962
518,741
521,037
521,037
536,574
648,183
681,261
762,856
796,542
825,982
857,218
877,212
908,939
930,721
962,813
994,410
1,001,147
1,011,293
1,056,439
1,065,033
1,090,858
1,104,258
1,117,354
1,120,956
1,154,264
1,206,952
1,271,208
1,191,891
1,226,425
1,281,141
1,302,688
1,304,790
1,354,781
1,368,013
1,402,865
1,535,765
1,577,692
1,593,216
1,530,375
1,347,415
1,240,116
1,154,978
1,113,020
994,532
1,003,036
1,032,138
1,029,675
988,411
980,861
1,034,988
1,107,924
1,214,304
1,227,949
1,255,704
1,262,267
1,224,986
1,273,264
1,314,442
1,355,657
1,322,481
1,336,691
1,245,678
1,243,927
1,243,083
1,303,244
1,338,457
1,367,205
1,400,144
1,424,423
1,430,648
1,431,425
1,436,813
1,525,181
1,579,777
1,621,184
1,636,087
1,707,217
1,707,2171,636,0871,621,1841,579,7771,525,1811,436,8131,431,4251,430,6481,424,4231,400,1441,367,2051,338,4571,303,2441,243,0831,243,9271,245,6781,336,6911,322,4811,355,6571,314,4421,273,2641,224,9861,262,2671,255,7041,227,9491,214,3041,107,9241,034,988980,861988,4111,029,6751,032,1381,003,036994,5321,113,0201,154,9781,240,1161,347,4151,530,3751,593,2161,577,6921,535,7651,402,8651,368,0131,354,7811,304,7901,302,6881,281,1411,226,4251,191,8911,271,2081,206,9521,154,2641,120,9561,117,3541,104,2581,090,8581,065,0331,056,4391,011,2931,001,147994,410962,813930,721908,939877,212857,218825,982796,542762,856681,261648,183536,574521,037521,037518,741511,962502,477463,301459,802446,9450342,111326,260314,200300,006308,586289,156279,467235,828233,426227,784228,430222,554220,480217,587216,700211,900202,600199,000197,900191,000182,500178,900117,200114,100111,400107,900108,400104,700100,500111,000110,500108,600110,500107,800103,200102,20094,50091,80092,20092,60097,50095,80094,80097,40099,30095,30095,900100,40094,00093,60095,50092,90092,20089,10087,50084,30080,8000079,400000111,30000098,80000085,900
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
-100
0
0
0
0
9,100
-100
-100
-100
10,900
-100
-100
10,900
10,900
10,900
10,889
10,889
10,889
108,889
10,889
10,889
16,333
18,313
18,313
18,313
18,313
18,313
18,313
18,313
0
20,326
30,490
30,490
30,491
45,730
45,730
45,370
45,700
45,730
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
48,605
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,280
51,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28051,28048,60548,60548,60548,60548,60548,60548,60548,60548,60548,60548,60548,60548,60548,60545,73045,70045,37045,73045,73030,49130,49030,49020,326018,31318,31318,31318,31318,31318,31318,31316,33310,88910,889108,88910,88910,88910,88910,90010,90010,900-100-10010,900-100-100-1009,1000000-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-100-1009,100000000000000000
   Retained Earnings 
35,500
0
0
0
43,400
0
0
0
52,900
0
0
0
36,900
0
0
39,600
41,800
43,400
45,200
47,500
48,700
50,500
52,400
54,700
56,300
49,200
51,200
52,600
49,500
50,000
86,500
53,200
54,300
82,900
82,600
85,200
56,400
93,900
98,500
101,300
64,100
101,300
101,700
91,200
74,800
99,100
98,700
102,100
88,400
92,300
97,000
102,300
107,700
113,300
119,300
125,600
132,100
138,400
-423,098
-425,991
157,497
164,018
170,828
177,986
185,428
261,054
202,939
212,768
223,019
-295,887
243,097
253,866
265,700
278,361
292,443
307,245
337,964
353,734
370,400
387,781
387,800
404,578
426,040
447,300
469,127
493,191
517,678
543,254
570,063
597,200
625,820
656,931
688,585
717,864
741,600
757,500
772,639
794,200
819,201
848,433
880,733
914,140
944,755
978,593
1,016,754
1,053,127
1,088,548
1,127,419
1,169,216
1,203,300
1,239,900
1,274,100
1,289,713
1,321,800
1,359,500
1,407,700
1,447,911
1,483,200
1,515,300
1,551,600
1,579,794
1,606,000
1,637,100
1,673,400
1,706,539
1,737,103
1,769,129
1,809,217
1,847,819
1,849,118
1,901,182
1,941,902
1,973,514
2,023,803
2,057,435
2,096,174
2,133,328
2,170,105
2,211,462
2,197,038
2,112,734
2,142,566
2,183,218
2,211,305
2,237,848
2,276,082
2,296,849
2,338,956
2,360,055
2,397,814
2,432,225
2,466,012
2,496,979
2,536,172
2,536,1722,496,9792,466,0122,432,2252,397,8142,360,0552,338,9562,296,8492,276,0822,237,8482,211,3052,183,2182,142,5662,112,7342,197,0382,211,4622,170,1052,133,3282,096,1742,057,4352,023,8031,973,5141,941,9021,901,1821,849,1181,847,8191,809,2171,769,1291,737,1031,706,5391,673,4001,637,1001,606,0001,579,7941,551,6001,515,3001,483,2001,447,9111,407,7001,359,5001,321,8001,289,7131,274,1001,239,9001,203,3001,169,2161,127,4191,088,5481,053,1271,016,754978,593944,755914,140880,733848,433819,201794,200772,639757,500741,600717,864688,585656,931625,820597,200570,063543,254517,678493,191469,127447,300426,040404,578387,800387,781370,400353,734337,964307,245292,443278,361265,700253,866243,097-295,887223,019212,768202,939261,054185,428177,986170,828164,018157,497-425,991-423,098138,400132,100125,600119,300113,300107,700102,30097,00092,30088,400102,10098,70099,10074,80091,200101,700101,30064,100101,30098,50093,90056,40085,20082,60082,90054,30053,20086,50050,00049,50052,60051,20049,20056,30054,70052,40050,50048,70047,50045,20043,40041,80039,6000036,90000052,90000043,40000035,500
   Accumulated Other Comprehensive Income 
-48,200
0
0
0
-59,800
0
0
0
-69,800
0
0
0
-77,900
0
0
0
-89,100
-93,400
-96,500
-100,500
-104,800
-110,200
-110,600
-112,200
-118,500
-125,700
-126,800
-133,500
-137,400
-136,000
-137,100
-137,900
-141,500
-141,500
-141,500
-141,500
-156,300
-256,200
-256,200
-256,200
-170,100
-170,100
-170,100
-170,100
-170,100
-170,100
-170,100
-170,100
-200
-185,300
-185,300
-185,300
-100
-196,900
-196,900
-3,900
-1,500
-2,300
206,598
209,491
-11,001
-108,835
-17,645
-226,293
-23,636
-235,844
-26,493
-17,029
-36,591
295,787
-31,063
-26,826
-277,600
-19,604
-20,873
-32,778
-27,596
-33,337
473,011
-56,583
-293,200
-59,691
-59,717
632,656
-7,087
-804
503
3,886
-3,361
860,334
-9,884
-8,893
-13,332
-27,002
-412,900
-430,000
-80,826
-91,200
-106,122
-110,106
-139,328
-142,423
-119,772
-109,571
-200,944
-206,499
-188,073
-206,362
-246,711
-575,300
-578,400
-592,900
-134,158
-631,500
-621,900
-636,200
-206,838
-639,100
0
0
-347,072
0
0
0
-444,007
-477,348
-458,106
-421,428
-347,965
-332,948
-354,392
-388,479
-445,122
-443,682
-445,460
-443,305
-491,612
-459,560
-449,316
-447,788
-338,551
-316,248
-329,624
-321,948
-311,324
-315,989
-337,811
-369,913
-370,031
-329,000
-324,167
-321,813
-347,735
-341,469
-341,469-347,735-321,813-324,167-329,000-370,031-369,913-337,811-315,989-311,324-321,948-329,624-316,248-338,551-447,788-449,316-459,560-491,612-443,305-445,460-443,682-445,122-388,479-354,392-332,948-347,965-421,428-458,106-477,348-444,007000-347,07200-639,100-206,838-636,200-621,900-631,500-134,158-592,900-578,400-575,300-246,711-206,362-188,073-206,499-200,944-109,571-119,772-142,423-139,328-110,106-106,122-91,200-80,826-430,000-412,900-27,002-13,332-8,893-9,884860,334-3,3613,886503-804-7,087632,656-59,717-59,691-293,200-56,583473,011-33,337-27,596-32,778-20,873-19,604-277,600-26,826-31,063295,787-36,591-17,029-26,493-235,844-23,636-226,293-17,645-108,835-11,001209,491206,598-2,300-1,500-3,900-196,900-196,900-100-185,300-185,300-185,300-200-170,100-170,100-170,100-170,100-170,100-170,100-170,100-170,100-256,200-256,200-256,200-156,300-141,500-141,500-141,500-141,500-137,900-137,100-136,000-137,400-133,500-126,800-125,700-118,500-112,200-110,600-110,200-104,800-100,500-96,500-93,400-89,100000-77,900000-69,800000-59,800000-48,200
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
447,478
0
0
0
463,965
0
0
0
456,512
0
0
0
465,762
469,971
474,123
479,712
492,246
498,699
490,055
486,510
502,257
487,284
510,538
525,962
510,546
518,822
449,720
462,286
0
505,038
519,006
519,636
509,622
518,857
543,292
528,571
516,123
550,511
576,506
594,022
0
0
00594,022576,506550,511516,123528,571543,292518,857509,622519,636519,006505,0380462,286449,720518,822510,546525,962510,538487,284502,257486,510490,055498,699492,246479,712474,123469,971465,762000456,512000463,965000447,4780000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-1,058,558-1,056,187-1,055,735-1,047,012-1,031,904-1,028,414-1,023,086-1,007,506-1,007,754-1,000,389-1,000,7950-957,082-957,082-828,453-769,569-750,326-749,845-743,239-738,494-739,042-739,091-739,210-739,157-739,412-739,551-740,838-741,700000-701,771000-360,445000-83,0030000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
98,600
0
0
0
115,200
0
0
0
128,200
0
0
0
120,400
0
0
32,100
131,600
137,500
140,400
145,200
149,000
155,200
151,800
151,500
162,600
172,400
170,900
180,200
185,300
180,800
146,400
182,200
179,800
150,800
150,700
150,800
202,100
265,500
265,500
265,400
214,600
179,300
179,400
179,400
200,000
179,400
179,300
179,400
16,700
210,200
267,200
265,500
72,400
281,500
276,600
69,900
70,300
69,600
423,098
425,991
65,069
64,258
63,612
270,844
57,603
235,844
94,297
94,434
95,165
295,887
95,813
96,658
0
167,762
157,742
158,344
439,477
418,562
404,041
380,737
380,737
145,957
474,283
499,161
252,211
586,242
259,196
261,473
619,612
637,339
648,821
656,613
657,010
642,847
633,993
680,339
686,533
702,258
698,058
688,254
646,856
659,764
702,152
749,508
636,991
328,517
329,386
330,351
645,190
675,481
655,213
670,365
808,365
836,092
804,316
707,575
487,315
-294,364
-411,602
-489,860
40,632
-654,244
-656,242
-695,005
-43,589
-330,174
-47,512
5,824
-336,830
118,949
-342,366
-342,436
16,986
17,864
18,606
33,629
-33,317
-35,496
-155,840
-127,163
-518,138
-574,354
-566,417
-573,432
-577,660
-586,950
-579,670
-588,898
-604,491
-594,913
-579,561
-661,274
-564,437
-658,635
-658,635-564,437-661,274-579,561-594,913-604,491-588,898-579,670-586,950-577,660-573,432-566,417-574,354-518,138-127,163-155,840-35,496-33,31733,62918,60617,86416,986-342,436-342,366118,949-336,8305,824-47,512-330,174-43,589-695,005-656,242-654,24440,632-489,860-411,602-294,364487,315707,575804,316836,092808,365670,365655,213675,481645,190330,351329,386328,517636,991749,508702,152659,764646,856688,254698,058702,258686,533680,339633,993642,847657,010656,613648,821637,339619,612261,473259,196586,242252,211499,161474,283145,957380,737380,737404,041418,562439,477158,344157,742167,762096,65895,813295,88795,16594,43494,297235,84457,603270,84463,61264,25865,069425,991423,09869,60070,30069,900276,600281,50072,400265,500267,200210,20016,700179,400179,300179,400200,000179,400179,400179,300214,600265,400265,500265,500202,100150,800150,700150,800179,800182,200146,400180,800185,300180,200170,900172,400162,600151,500151,800155,200149,000145,200140,400137,500131,60032,10000120,400000128,200000115,20000098,600



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-09-30)

Gross Profit (+$)
totalRevenue3,319,122
Cost of Revenue-2,427,590
Gross Profit891,532891,532
 
Operating Income (+$)
Gross Profit891,532
Operating Expense-576,387
Operating Income315,145315,145
 
Operating Expense (+$)
Research Development106,551
Selling General Administrative469,836
Selling And Marketing Expenses0
Operating Expense576,387576,387
 
Net Interest Income (+$)
Interest Income0
Interest Expense-63,578
Other Finance Cost-0
Net Interest Income-63,578
 
Pretax Income (+$)
Operating Income315,145
Net Interest Income-63,578
Other Non-Operating Income Expenses0
Income Before Tax (EBT)216,052350,660
EBIT - interestExpense = 229,547
216,052
234,576
Interest Expense63,578
Earnings Before Interest and Taxes (EBIT)293,125279,630
Earnings Before Interest and Taxes (EBITDA)383,358
 
After tax Income (+$)
Income Before Tax216,052
Tax Provision-45,054
Net Income From Continuing Ops170,998170,998
Net Income170,998
Net Income Applicable To Common Shares170,998
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,003,977
Total Other Income/Expenses Net-35,51563,578
 

Technical Analysis of Moog
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Moog. The general trend of Moog is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Moog's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Moog Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: .

The bearish price targets are: 148.35 > 144.50 > 144.16.

Tweet this
Moog Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Moog Inc. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Moog Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Moog Inc. The current macd is 2.56059213.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Moog price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Moog. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Moog price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Moog Inc Daily Moving Average Convergence/Divergence (MACD) ChartMoog Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Moog Inc. The current adx is 20.73.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Moog shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Moog Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Moog Inc. The current sar is 151.69.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Moog Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Moog Inc. The current rsi is 64.74. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Moog Inc Daily Relative Strength Index (RSI) ChartMoog Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Moog Inc. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Moog price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Moog Inc Daily Stochastic Oscillator ChartMoog Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Moog Inc. The current cci is 149.05.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Moog Inc Daily Commodity Channel Index (CCI) ChartMoog Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Moog Inc. The current cmo is 35.31.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Moog Inc Daily Chande Momentum Oscillator (CMO) ChartMoog Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Moog Inc. The current willr is -4.77975633.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Moog Inc Daily Williams %R ChartMoog Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Moog Inc.

Moog Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Moog Inc. The current atr is 2.95149802.

Moog Inc Daily Average True Range (ATR) ChartMoog Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Moog Inc. The current obv is 85,966.

Moog Inc Daily On-Balance Volume (OBV) ChartMoog Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Moog Inc. The current mfi is 64.07.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Moog Inc Daily Money Flow Index (MFI) ChartMoog Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Moog Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-11-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-11-09STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-13ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-11-15MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-11-16RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-11-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-11-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-11-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-11-29RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-11-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-05WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Moog Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Moog Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.744
Ma 20Greater thanMa 50153.580
Ma 50Greater thanMa 100148.310
Ma 100Greater thanMa 200143.757
OpenGreater thanClose158.240
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Moog with someone you think should read this too:
  • Are you bullish or bearish on Moog? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Moog? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Moog Inc

I send you an email if I find something interesting about Moog Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Moog Inc.

Receive notifications about Moog Inc in your mailbox!